Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 21.38 [2] => 91.67 [3] => 182.42 [4] => 33.33 [5] => 14.86 [6] => 24.88 [7] => 31.17 [8] => 33.21 [9] => 37.17 [10] => 42.40 [11] => 29.74 [12] => 32.19 [13] => 46.55 [14] => 38.20 [15] => 36.92 [16] => 34.85 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 16.69 [3] => 51.67 [4] => 12.51 [5] => 6.47 [6] => 8.27 [7] => 17.01 [8] => 18.32 [9] => 22.02 [10] => 25.96 [11] => 13.64 [12] => 15.35 [13] => 26.72 [14] => 27.74 [15] => 29.13 [16] => 24.87 ) [BS_share] => Array ( [0] => 176.912 [1] => 270.06 [2] => 353.477 [3] => 352.80 [4] => 393.48 [5] => 413.79 [6] => 454.25 [7] => 495.76 [8] => 524.40 [9] => 548.30 [10] => 537.30 [11] => 489.00 [12] => 495.60 [13] => 538.70 [14] => 545.00 [15] => 569.00 [16] => 581.00 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 176.912 [1] => 306.947 [2] => 353.477 [3] => 330.152 [4] => 381.032 [5] => 401.985 [6] => 438.014 [7] => 524.803 [8] => 557.838 [9] => 588.318 [10] => 577.682 [11] => 524.208 [12] => 512.645 [13] => 545.000 [14] => 563.000 [15] => 576.000 [16] => 584.000 ) [Revenue] => Array ( [0] => 42.3 [1] => 216.729 [2] => 521.225 [3] => 1096.16 [4] => 961.821 [5] => 1082.948 [6] => 1610.095 [7] => 2400.61 [8] => 2670.788 [9] => 3667.818 [10] => 3776.395 [11] => 4658.125 [12] => 4490.323 [13] => 6818 [14] => 7389 [15] => 8006 [16] => 8305 ) [COGS] => Array ( [0] => 12.2 [1] => 81.685 [2] => 195.921 [3] => 484.219 [4] => 557.733 [5] => 604.397 [6] => 839.776 [7] => 1196.767 [8] => 1267.799 [9] => 1795.565 [10] => 1832.178 [11] => 2213.015 [12] => 2210.559 [13] => 3284 [14] => 3626 [15] => 4027 [16] => 4088 ) [Gross Profit] => Array ( [0] => 30.1 [1] => 135.044 [2] => 325.304 [3] => 611.941 [4] => 404.088 [5] => 478.551 [6] => 770.319 [7] => 1203.843 [8] => 1402.989 [9] => 1872.253 [10] => 1944.217 [11] => 2445.11 [12] => 2279.764 [13] => 3534 [14] => 3763 [15] => 3979 [16] => 4217 ) [SGA] => Array ( [0] => 11.4 [1] => 35.381 [2] => 65.035 [3] => 218.612 [4] => 639.487 [5] => 525.057 [6] => 454.098 [7] => 244.037 [8] => 274.26 [9] => 504.012 [10] => 492.737 [11] => 558.927 [12] => 479.362 [13] => 589 [14] => 682 [15] => 696 [16] => 706 ) [RD] => Array ( [0] => 21.5 [1] => 54.285 [2] => 119.3 [3] => 250.676 [4] => 446.648 [5] => 461.804 [6] => 434.018 [7] => 598.697 [8] => 681.047 [9] => 1117.014 [10] => 1348.508 [11] => 1497.668 [12] => 1534.918 [13] => 1763 [14] => 1983 [15] => 2318 [16] => 2486 ) [DDA] => Array ( [0] => 3.4 [1] => 9.718 [2] => 16.07 [3] => 164.998 [4] => 888.987 [5] => 147.128 [6] => 90.948 [7] => 91.69 [8] => 68.527 [9] => 60.005 [10] => 78.594 [11] => 97.485 [12] => 105.179 [13] => 138 [14] => 192 [15] => 445 [16] => 401 ) [Operating Income] => Array ( [0] => -6.2 [1] => 35.66 [2] => 124.899 [3] => -713.381 [4] => -2790.921 [5] => -1918.415 [6] => -967.619 [7] => 206.94 [8] => 292.197 [9] => 243.68 [10] => 84.975 [11] => 172.13 [12] => 56.072 [13] => 1082 [14] => 953 [15] => 676 [16] => 472 ) [other_operating_charges] => Array ( [0] => -3.4 [1] => -9.718 [2] => -16.07 [3] => -856.034 [4] => -2108.874 [5] => -1410.105 [6] => -849.822 [7] => -154.169 [8] => -155.485 [9] => -7.547 [10] => -17.997 [11] => -216.385 [12] => -209.412 [13] => -100 [14] => -145 [15] => -289 [16] => -553 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 20.125 [2] => 90.792 [3] => 56 [4] => 27.32 [5] => 10.04 [6] => 22.68 [7] => 21.887 [8] => 31.707 [9] => 32.31 [10] => 26.14 [11] => 16.97 [12] => 31.47 [13] => 43.55 [14] => 29.36 [15] => 33.21 [16] => 29.645 ) [mktcap] => Array ( [0] => 0 [1] => 5434.9575 [2] => 32092.883784 [3] => 19756.8 [4] => 10749.8736 [5] => 4154.4516 [6] => 10302.39 [7] => 10850.69912 [8] => 16627.1508 [9] => 17715.573 [10] => 14045.022 [11] => 8298.33 [12] => 15596.532 [13] => 23460.385 [14] => 16001.2 [15] => 18896.49 [16] => 17223.745 ) [Cash and Equiv] => Array ( [0] => 22.1 [1] => 106.8 [2] => 270.875 [3] => 601.586 [4] => 539.786 [5] => 502.703 [6] => 605.965 [7] => 1182.633 [8] => 1732.678 [9] => 2680.45 [10] => 2328.3 [11] => 1898.122 [12] => 1929.374 [13] => 2657.675 [14] => 4529 [15] => 2374 [16] => 2432 ) [ev_addition] => Array ( [0] => 9.2 [1] => -95.4 [2] => -266.013 [3] => -580.535 [4] => -421.74 [5] => -389.233 [6] => -605.965 [7] => -1182.633 [8] => -1732.678 [9] => -2680.45 [10] => -2328.3 [11] => -1898.122 [12] => -1929.374 [13] => -1960.697 [14] => -3333 [15] => -681 [16] => -1038 ) [ev_addition_per_share] => Array ( [0] => 0.052 [1] => -0.353 [2] => -0.753 [3] => -1.646 [4] => -1.072 [5] => -0.941 [6] => -1.334 [7] => -2.385 [8] => -3.304 [9] => -4.889 [10] => -4.333 [11] => -3.882 [12] => -3.893 [13] => -3.64 [14] => -6.116 [15] => -1.197 [16] => -1.787 ) [ev] => Array ( [0] => 0 [1] => 5339.5575 [2] => 31826.870784 [3] => 19176.265 [4] => 10328.1336 [5] => 3765.2186 [6] => 9696.425 [7] => 9668.06612 [8] => 14894.4728 [9] => 15035.123 [10] => 11716.722 [11] => 6400.208 [12] => 13667.158 [13] => 21499.688 [14] => 12668.2 [15] => 18215.49 [16] => 16185.745 ) [Non Operating Income] => Array ( [0] => 0.1 [1] => 4.18 [2] => -32.246 [3] => -713.05 [4] => -1215.524 [5] => -1300.788 [6] => -817.333 [7] => -79.383 [8] => -107.035 [9] => 3.964 [10] => 1.912 [11] => -2.016 [12] => 2.218 [13] => 7 [14] => 8 [15] => 10 [16] => 3 ) [tax] => Array ( [0] => -0.2 [1] => 18.451 [2] => 28.83 [3] => -3.953 [4] => -56.729 [5] => 297.594 [6] => 25.127 [7] => 56.082 [8] => -20.22 [9] => -12.4 [10] => 6.114 [11] => 7.521 [12] => 6.93 [13] => 16 [14] => 29 [15] => -63 [16] => 21 ) [Pretax Income] => Array ( [0] => -6.1 [1] => 39.84 [2] => 101.301 [3] => -691.775 [4] => -2798.777 [5] => -1938.982 [6] => -934.738 [7] => 229.267 [8] => 346.869 [9] => 366.641 [10] => 219.456 [11] => 222.315 [12] => 72.191 [13] => 1098 [14] => 956 [15] => 656 [16] => 445 ) [InterestIncome] => Array ( [0] => 0.1 [1] => 4.18 [2] => 8.648 [3] => 21.606 [4] => 23.019 [5] => 12.183 [6] => 7.928 [7] => 15.01 [8] => 51.207 [9] => 118.997 [10] => 131.069 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5 [15] => -30 [16] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3.4 [1] => 9.718 [2] => 16.07 [3] => 164.998 [4] => 888.987 [5] => 147.128 [6] => 90.948 [7] => 91.69 [8] => 68.527 [9] => 60.005 [10] => 78.594 [11] => 97.485 [12] => 105.179 [13] => 138 [14] => 192 [15] => 445 [16] => 401 ) [ReconciledDepreciation] => Array ( [0] => 3.4 [1] => 9.72 [2] => 16.07 [3] => 165 [4] => 888.99 [5] => 147.13 [6] => 90.95 [7] => 91.69 [8] => 68.53 [9] => 60.01 [10] => 78.59 [11] => 97.49 [12] => 105.18 [13] => 138 [14] => 192 [15] => 445 [16] => 401 ) [EBIT] => Array ( [0] => -6.2 [1] => 35.66 [2] => 124.899 [3] => -713.381 [4] => -2790.921 [5] => -1918.415 [6] => -933.638 [7] => 206.94 [8] => 292.197 [9] => 243.68 [10] => 84.975 [11] => 172.13 [12] => 56.072 [13] => 1082 [14] => 953 [15] => 676 [16] => 472 ) [EBITDA_morn] => Array ( [0] => -2.8 [1] => 45.378 [2] => 140.969 [3] => -548.383 [4] => -1901.934 [5] => -1771.287 [6] => -842.69 [7] => 298.63 [8] => 360.724 [9] => 303.685 [10] => 163.569 [11] => 269.615 [12] => 161.251 [13] => 1220 [14] => 1145 [15] => 1121 [16] => 873 ) [EBITDA] => Array ( [0] => -2.8 [1] => 45.378 [2] => 140.969 [3] => -548.383 [4] => -1901.934 [5] => -1771.287 [6] => -842.69 [7] => 298.63 [8] => 360.724 [9] => 303.685 [10] => 163.569 [11] => 269.615 [12] => 161.251 [13] => 1220 [14] => 1145 [15] => 1121 [16] => 873 ) [EBITDA_1] => Array ( [0] => -2.8 [1] => 45.378 [2] => 140.969 [3] => -548.383 [4] => -1901.934 [5] => -1771.287 [6] => -842.69 [7] => 298.63 [8] => 360.724 [9] => 303.685 [10] => 163.569 [11] => 269.615 [12] => 161.251 [13] => 1220 [14] => 1145 [15] => 1121 [16] => 873 ) [DDA_new] => Array ( [0] => 3.4 [1] => 9.72 [2] => 16.07 [3] => 165 [4] => 888.99 [5] => 147.13 [6] => 90.95 [7] => 91.69 [8] => 68.53 [9] => 60.01 [10] => 78.59 [11] => 97.49 [12] => 105.18 [13] => 138 [14] => 192 [15] => 445 [16] => 401 ) [EBITDA_new] => Array ( [0] => -2.8 [1] => 45.378 [2] => 140.969 [3] => -548.383 [4] => -1901.934 [5] => -1771.287 [6] => -842.69 [7] => 298.63 [8] => 360.724 [9] => 303.685 [10] => 163.569 [11] => 269.615 [12] => 161.251 [13] => 1220 [14] => 1145 [15] => 1121 [16] => 873 ) [EBITDA_per_share] => Array ( [0] => -0.02 [1] => 0.15 [2] => 0.4 [3] => -1.66 [4] => -4.99 [5] => -4.41 [6] => -1.92 [7] => 0.57 [8] => 0.65 [9] => 0.52 [10] => 0.28 [11] => 0.51 [12] => 0.31 [13] => 2.24 [14] => 2.03 [15] => 1.95 [16] => 1.49 ) [Operating_Income_per_share] => Array ( [0] => -0.04 [1] => 0.12 [2] => 0.35 [3] => -2.16 [4] => -7.32 [5] => -4.77 [6] => -2.21 [7] => 0.39 [8] => 0.52 [9] => 0.41 [10] => 0.15 [11] => 0.33 [12] => 0.11 [13] => 1.99 [14] => 1.69 [15] => 1.17 [16] => 0.81 ) [Net Income] => Array ( [0] => -5.9 [1] => 21.389 [2] => 72.471 [3] => -687.822 [4] => -2742.048 [5] => -2236.576 [6] => -959.865 [7] => 173.185 [8] => 367.089 [9] => 379.041 [10] => 213.342 [11] => 214.794 [12] => 65.261 [13] => 1082 [14] => 927 [15] => 719 [16] => 424 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.32 [14] => 0.36 [15] => 0.4 [16] => 0.44 ) [Shares Outstanding] => Array ( [0] => 176.912 [1] => 306.947 [2] => 353.477 [3] => 330.152 [4] => 381.032 [5] => 401.985 [6] => 438.014 [7] => 524.803 [8] => 557.838 [9] => 588.318 [10] => 577.682 [11] => 524.208 [12] => 512.645 [13] => 545.000 [14] => 563.000 [15] => 576.000 [16] => 584.000 ) [shares_diluted] => Array ( [0] => 176.912 [1] => 306.947 [2] => 353.477 [3] => 330.152 [4] => 381.032 [5] => 401.985 [6] => 438.014 [7] => 524.803 [8] => 557.838 [9] => 588.318 [10] => 577.682 [11] => 524.208 [12] => 512.645 [13] => 545.000 [14] => 563.000 [15] => 576.000 [16] => 584.000 ) [shares_basic] => Array ( [0] => 176.912 [1] => 253.328 [2] => 302.501 [3] => 330.152 [4] => 381.032 [5] => 401.985 [6] => 438.014 [7] => 481.069 [8] => 508.467 [9] => 545.724 [10] => 542.412 [11] => 512.648 [12] => 494.038 [13] => 508.000 [14] => 539.000 [15] => 558.000 [16] => 574.000 ) [COGS_pct] => Array ( [0] => 0.29 [1] => 0.38 [2] => 0.38 [3] => 0.44 [4] => 0.58 [5] => 0.56 [6] => 0.52 [7] => 0.50 [8] => 0.47 [9] => 0.49 [10] => 0.49 [11] => 0.48 [12] => 0.49 [13] => 0.48 [14] => 0.49 [15] => 0.50 [16] => 0.49 ) [Gross Profit_pct] => Array ( [0] => 71.16 [1] => 62.31 [2] => 62.41 [3] => 55.83 [4] => 42.01 [5] => 44.19 [6] => 47.84 [7] => 50.15 [8] => 52.53 [9] => 51.05 [10] => 51.48 [11] => 52.49 [12] => 50.77 [13] => 51.83 [14] => 50.93 [15] => 49.70 [16] => 50.78 ) [SGA_pct] => Array ( [0] => 26.95 [1] => 16.32 [2] => 12.48 [3] => 19.94 [4] => 66.49 [5] => 48.48 [6] => 28.20 [7] => 10.17 [8] => 10.27 [9] => 13.74 [10] => 13.05 [11] => 12.00 [12] => 10.68 [13] => 8.64 [14] => 9.23 [15] => 8.69 [16] => 8.50 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.07 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -0.07 [15] => -0.37 [16] => 0.00 ) [Pretax Income_pct] => Array ( [0] => -14.42 [1] => 18.38 [2] => 19.44 [3] => -63.11 [4] => -290.99 [5] => -179.05 [6] => -58.05 [7] => 9.55 [8] => 12.99 [9] => 10.00 [10] => 5.81 [11] => 4.77 [12] => 1.61 [13] => 16.10 [14] => 12.94 [15] => 8.19 [16] => 5.36 ) [Net Income_pct] => Array ( [0] => -13.95 [1] => 9.87 [2] => 13.90 [3] => -62.75 [4] => -285.09 [5] => -206.53 [6] => -59.62 [7] => 7.21 [8] => 13.74 [9] => 10.33 [10] => 5.65 [11] => 4.61 [12] => 1.45 [13] => 15.87 [14] => 12.55 [15] => 8.98 [16] => 5.11 ) [DaysSalesOutstanding] => Array ( [0] => 88.88 [1] => 71.24 [2] => 64.51 [3] => 57.38 [4] => 24.78 [5] => 43.21 [6] => 49.9 [7] => 31.19 [8] => 42 [9] => 38.1 [10] => 35.67 [11] => 29.17 [12] => 41.34 [13] => 43.88 [14] => 33.49 [15] => 33.74 [16] => 34.94 ) [DaysInventory] => Array ( [0] => 80.78 [1] => 32.62 [2] => 35.73 [3] => 39.3 [4] => 14.57 [5] => 27.8 [6] => 45.22 [7] => 39.13 [8] => 56.02 [9] => 41.22 [10] => 46.08 [11] => 60.38 [12] => 59.84 [13] => 66.46 [14] => 42.38 [15] => 47.77 [16] => 46.88 ) [Payable] => Array ( [0] => 7.4 [1] => 22.4 [2] => 46.458 [3] => 78.163 [4] => 103.032 [5] => 168.236 [6] => 219.064 [7] => 171.248 [8] => 289.069 [9] => 307.972 [10] => 313.621 [11] => 310.487 [12] => 437.353 [13] => 604.383 [14] => 458 [15] => 565 [16] => 605 ) [DaysPayable] => Array ( [0] => 63.85 [1] => 37.72 [2] => 32.53 [3] => 26.03 [4] => 39.1 [5] => 56.7 [6] => 49.66 [7] => 26.04 [8] => 39.51 [9] => 30.65 [10] => 30.31 [11] => 24.33 [12] => 35.55 [13] => 32.36 [14] => 22.62 [15] => 25.76 [16] => 26.59 ) [InventoryTurnover] => Array ( [0] => 4.52 [1] => 11.19 [2] => 10.22 [3] => 9.29 [4] => 25.05 [5] => 13.13 [6] => 8.07 [7] => 9.33 [8] => 6.52 [9] => 8.85 [10] => 7.92 [11] => 6.04 [12] => 6.1 [13] => 5.49 [14] => 8.61 [15] => 7.64 [16] => 7.79 ) [Accts Rec.] => Array ( [0] => 10.3 [1] => 42.3 [2] => 92.124 [3] => 172.314 [4] => 65.298 [5] => 128.215 [6] => 220.124 [7] => 205.135 [8] => 307.356 [9] => 382.823 [10] => 369.004 [11] => 372.311 [12] => 508.627 [13] => 819.629 [14] => 678 [15] => 740 [16] => 795 ) [Inventory] => Array ( [0] => 2.7 [1] => 7.3 [2] => 19.177 [3] => 52.137 [4] => 22.267 [5] => 46.036 [6] => 104.047 [7] => 128.294 [8] => 194.571 [9] => 202.794 [10] => 231.313 [11] => 366.106 [12] => 362.428 [13] => 597.955 [14] => 421 [15] => 527 [16] => 525 ) [inventory2sales] => Array ( [0] => 0.064 [1] => 0.034 [2] => 0.037 [3] => 0.048 [4] => 0.023 [5] => 0.043 [6] => 0.065 [7] => 0.053 [8] => 0.073 [9] => 0.055 [10] => 0.061 [11] => 0.079 [12] => 0.081 [13] => 0.088 [14] => 0.057 [15] => 0.066 [16] => 0.063 ) [Total Current Assets] => Array ( [0] => 36.5 [1] => 172.6 [2] => 403.506 [3] => 875.654 [4] => 681.842 [5] => 721.784 [6] => 995.803 [7] => 1584.442 [8] => 2335.876 [9] => 3351.788 [10] => 3054.28 [11] => 2751.213 [12] => 2914.332 [13] => 4183.507 [14] => 5752 [15] => 3781 [16] => 3915 ) [Other Current Assets] => Array ( [0] => 1.4 [1] => 16.2 [2] => 21.33 [3] => 49.617 [4] => 54.491 [5] => 44.83 [6] => 65.667 [7] => 68.38 [8] => 101.271 [9] => 85.721 [10] => 125.663 [11] => 114.674 [12] => 113.903 [13] => 108.248 [14] => 124 [15] => 140 [16] => 163 ) [Net PPE] => Array ( [0] => 8.4 [1] => 31.6 [2] => 51.151 [3] => 132.87 [4] => 157.336 [5] => 177.557 [6] => 142.113 [7] => 107.16 [8] => 96.438 [9] => 164.699 [10] => 241.803 [11] => 234.691 [12] => 229.317 [13] => 266.297 [14] => 368 [15] => 485 [16] => 593 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3260.464 [4] => 2338.74 [5] => 1252.639 [6] => 834.319 [7] => 1079.262 [8] => 1156.934 [9] => 1214.174 [10] => 1423.328 [11] => 1341.201 [12] => 1480.541 [13] => 2042.937 [14] => 2187 [15] => 5512 [16] => 4937 ) [Total Assets] => Array ( [0] => 45.2 [1] => 260.6 [2] => 609.753 [3] => 4677.822 [4] => 3631.409 [5] => 2216.153 [6] => 2017.622 [7] => 2885.839 [8] => 3752.199 [9] => 4876.766 [10] => 4838.193 [11] => 4393.265 [12] => 5127.242 [13] => 7944.31 [14] => 9040 [15] => 11208 [16] => 11495 ) [Other Long-Term Assets] => Array ( [0] => 0.3 [1] => 56.4 [2] => 155.096 [3] => 408.834 [4] => 453.491 [5] => 64.173 [6] => 45.387 [7] => 114.975 [8] => 162.951 [9] => 146.105 [10] => 118.782 [11] => 66.16 [12] => 503.052 [13] => 1451.569 [14] => 733 [15] => 1430 [16] => 2050 ) [Total Assets Non-liquid] => Array ( [0] => 23.1 [1] => 153.8 [2] => 338.878 [3] => 4076.236 [4] => 3091.623 [5] => 1713.45 [6] => 1411.657 [7] => 1703.206 [8] => 2019.521 [9] => 2196.316 [10] => 2509.893 [11] => 2495.143 [12] => 3197.868 [13] => 5286.635 [14] => 4511 [15] => 8834 [16] => 9063 ) [HardAssets] => Array ( [0] => 23.1 [1] => 153.8 [2] => 338.878 [3] => 815.772 [4] => 752.883 [5] => 460.811 [6] => 577.338 [7] => 623.944 [8] => 862.587 [9] => 982.142 [10] => 1086.565 [11] => 1153.942 [12] => 1717.327 [13] => 3243.698 [14] => 2324 [15] => 3322 [16] => 4126 ) [Accts Payable] => Array ( [0] => 7.4 [1] => 22.4 [2] => 46.458 [3] => 144.193 [4] => 237.361 [5] => 372.352 [6] => 468.648 [7] => 450.755 [8] => 522.732 [9] => 571.888 [10] => 593.892 [11] => 704.765 [12] => 1060.962 [13] => 1216.08 [14] => 1012 [15] => 1360 [16] => 1475 ) [Short-Term Debt] => Array ( [0] => 1.1 [1] => 7.3 [2] => 1.787 [3] => 21.051 [4] => 114.04 [5] => 112.258 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 300 [16] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.1 [1] => 7.3 [2] => 1.787 [3] => 21.051 [4] => 114.04 [5] => 112.258 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 300 [16] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 10.3 [1] => 41 [2] => 89.806 [3] => 202.562 [4] => 416.735 [5] => 534.017 [6] => 503.576 [7] => 497.1 [8] => 599.494 [9] => 678.701 [10] => 757.609 [11] => 717.103 [12] => 1148.35 [13] => 1271.196 [14] => 1099 [15] => 1682 [16] => 1496 ) [Other Current Liab.] => Array ( [0] => 1.8 [1] => 11.3 [2] => 41.561 [3] => 37.318 [4] => 65.334 [5] => 49.407 [6] => 34.928 [7] => 46.345 [8] => 76.762 [9] => 106.813 [10] => 163.717 [11] => 12.338 [12] => 87.388 [13] => 55.116 [14] => 87 [15] => 22 [16] => 21 ) [CommonStock] => Array ( [0] => 0 [1] => 206.9 [2] => 451.294 [3] => 0.024 [4] => 0.026 [5] => 0.028 [6] => 0.031 [7] => 0.033 [8] => 0.052 [9] => 0.055 [10] => 0.054 [11] => 0 [12] => 0.05 [13] => 0.054 [14] => 0 [15] => 0 [16] => 0 ) [Preferred Stock] => Array ( [0] => 28.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6236.968 [4] => 7529.685 [5] => 7698.399 [6] => 8123.941 [7] => 8741.045 [8] => 11474.724 [9] => 11948.908 [10] => 11576.042 [11] => 10930.315 [12] => 11153.06 [13] => 11994.357 [14] => 11821 [15] => 12403 [16] => 12475 ) [Retained Earnings] => Array ( [0] => 2.1 [1] => 18.2 [2] => 80.031 [3] => -607.791 [4] => -3349.839 [5] => -5586.415 [6] => -6546.28 [7] => -6327.535 [8] => -8136.243 [9] => -7757.202 [10] => -7539.124 [11] => -7324.33 [12] => -7259.069 [13] => -6177.269 [14] => -5250 [15] => -4531 [16] => -4107 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 33.4 [1] => 215.5 [2] => 516.872 [3] => 4475.26 [4] => 3207.41 [5] => 1644.521 [6] => 1489.805 [7] => 2365.986 [8] => 3140.567 [9] => 4191.666 [10] => 4036.148 [11] => 3607.067 [12] => 3891.846 [13] => 5826.089 [14] => 6521 [15] => 7839 [16] => 8371 ) [Long-Term Debt] => Array ( [0] => 1.6 [1] => 4.1 [2] => 3.075 [3] => 0 [4] => 4.006 [5] => 1.212 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 696.978 [14] => 1196 [15] => 1393 [16] => 1394 ) [Total Liabilities] => Array ( [0] => 11.8 [1] => 45.1 [2] => 92.881 [3] => 202.562 [4] => 423.999 [5] => 571.632 [6] => 527.817 [7] => 519.853 [8] => 611.632 [9] => 685.1 [10] => 802.045 [11] => 786.198 [12] => 1235.396 [13] => 2118.221 [14] => 2519 [15] => 3369 [16] => 3124 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 3.258 [5] => 36.403 [6] => 24.241 [7] => 22.753 [8] => 12.138 [9] => 6.399 [10] => 44.436 [11] => 65.197 [12] => 86.438 [13] => 149.008 [14] => 224 [15] => 148 [16] => 120 ) [Cash and Equiv_pct] => Array ( [0] => 48.89 [1] => 40.98 [2] => 44.42 [3] => 12.86 [4] => 14.86 [5] => 22.68 [6] => 30.03 [7] => 40.98 [8] => 46.18 [9] => 54.96 [10] => 48.12 [11] => 43.21 [12] => 37.63 [13] => 33.45 [14] => 50.10 [15] => 21.18 [16] => 21.16 ) [Accts Rec._pct] => Array ( [0] => 22.79 [1] => 16.23 [2] => 15.11 [3] => 3.68 [4] => 1.80 [5] => 5.79 [6] => 10.91 [7] => 7.11 [8] => 8.19 [9] => 7.85 [10] => 7.63 [11] => 8.47 [12] => 9.92 [13] => 10.32 [14] => 7.50 [15] => 6.60 [16] => 6.92 ) [Inventory_pct] => Array ( [0] => 5.97 [1] => 2.80 [2] => 3.15 [3] => 1.11 [4] => 0.61 [5] => 2.08 [6] => 5.16 [7] => 4.45 [8] => 5.19 [9] => 4.16 [10] => 4.78 [11] => 8.33 [12] => 7.07 [13] => 7.53 [14] => 4.66 [15] => 4.70 [16] => 4.57 ) [Other Current Assets_pct] => Array ( [0] => 3.10 [1] => 6.22 [2] => 3.50 [3] => 1.06 [4] => 1.50 [5] => 2.02 [6] => 3.25 [7] => 2.37 [8] => 2.70 [9] => 1.76 [10] => 2.60 [11] => 2.61 [12] => 2.22 [13] => 1.36 [14] => 1.37 [15] => 1.25 [16] => 1.42 ) [Total Current Assets_pct] => Array ( [0] => 80.75 [1] => 66.23 [2] => 66.18 [3] => 18.72 [4] => 18.78 [5] => 32.57 [6] => 49.36 [7] => 54.90 [8] => 62.25 [9] => 68.73 [10] => 63.13 [11] => 62.62 [12] => 56.84 [13] => 52.66 [14] => 63.63 [15] => 33.73 [16] => 34.06 ) [Net PPE_pct] => Array ( [0] => 18.58 [1] => 12.13 [2] => 8.39 [3] => 2.84 [4] => 4.33 [5] => 8.01 [6] => 7.04 [7] => 3.71 [8] => 2.57 [9] => 3.38 [10] => 5.00 [11] => 5.34 [12] => 4.47 [13] => 3.35 [14] => 4.07 [15] => 4.33 [16] => 5.16 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 69.70 [4] => 64.40 [5] => 56.52 [6] => 41.35 [7] => 37.40 [8] => 30.83 [9] => 24.90 [10] => 29.42 [11] => 30.53 [12] => 28.88 [13] => 25.72 [14] => 24.19 [15] => 49.18 [16] => 42.95 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.66 [1] => 21.64 [2] => 25.44 [3] => 8.74 [4] => 12.49 [5] => 2.90 [6] => 2.25 [7] => 3.98 [8] => 4.34 [9] => 3.00 [10] => 2.46 [11] => 1.51 [12] => 9.81 [13] => 18.27 [14] => 8.11 [15] => 12.76 [16] => 17.83 ) [Accts Payable_pct] => Array ( [0] => 16.37 [1] => 8.60 [2] => 7.62 [3] => 3.08 [4] => 6.54 [5] => 16.80 [6] => 23.23 [7] => 15.62 [8] => 13.93 [9] => 11.73 [10] => 12.28 [11] => 16.04 [12] => 20.69 [13] => 15.31 [14] => 11.19 [15] => 12.13 [16] => 12.83 ) [Short-Term Debt_pct] => Array ( [0] => 2.43 [1] => 2.80 [2] => 0.29 [3] => 0.45 [4] => 3.14 [5] => 5.07 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 2.68 [16] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 3.98 [1] => 4.34 [2] => 6.82 [3] => 0.80 [4] => 1.80 [5] => 2.23 [6] => 1.73 [7] => 1.61 [8] => 2.05 [9] => 2.19 [10] => 3.38 [11] => 0.28 [12] => 1.70 [13] => 0.69 [14] => 0.96 [15] => 0.20 [16] => 0.18 ) [Total Current Liabilities_pct] => Array ( [0] => 22.79 [1] => 15.73 [2] => 14.73 [3] => 4.33 [4] => 11.48 [5] => 24.10 [6] => 24.96 [7] => 17.23 [8] => 15.98 [9] => 13.92 [10] => 15.66 [11] => 16.32 [12] => 22.40 [13] => 16.00 [14] => 12.16 [15] => 15.01 [16] => 13.01 ) [Long-Term Debt_pct] => Array ( [0] => 3.54 [1] => 1.57 [2] => 0.50 [3] => 0.00 [4] => 0.11 [5] => 0.05 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 8.77 [14] => 13.23 [15] => 12.43 [16] => 12.13 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.22 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.09 [5] => 1.64 [6] => 1.20 [7] => 0.79 [8] => 0.32 [9] => 0.13 [10] => 0.92 [11] => 1.57 [12] => 1.70 [13] => 1.89 [14] => 2.48 [15] => 2.62 [16] => 2.04 ) [Total Liabilities_pct] => Array ( [0] => 26.11 [1] => 17.31 [2] => 15.23 [3] => 4.33 [4] => 11.68 [5] => 25.79 [6] => 26.16 [7] => 18.01 [8] => 16.30 [9] => 14.05 [10] => 16.58 [11] => 17.90 [12] => 24.09 [13] => 26.66 [14] => 27.87 [15] => 30.06 [16] => 27.18 ) [netcash] => Array ( [0] => 0.06 [1] => 0.23 [2] => 0.5 [3] => 1.13 [4] => 0.29 [5] => -0.17 [6] => 0.17 [7] => 1.34 [8] => 2.14 [9] => 3.64 [10] => 2.84 [11] => 2.27 [12] => 1.4 [13] => 1 [14] => 3.69 [15] => -1.75 [16] => -1.19 ) [NCAV] => Array ( [0] => -0.05 [1] => 0.36 [2] => 0.73 [3] => 1.57 [4] => 0.45 [5] => 0.12 [6] => 0.65 [7] => 1.78 [8] => 2.76 [9] => 4.35 [10] => 3.57 [11] => 3.22 [12] => 2.54 [13] => 2.7 [14] => 5.01 [15] => -0.31 [16] => 0.29 ) [NCAV_real] => Array ( [0] => -0.02 [1] => 0.47 [2] => 0.88 [3] => 1.91 [4] => 0.66 [5] => 0.36 [6] => 1.03 [7] => 2.15 [8] => 3.29 [9] => 4.86 [10] => 4.19 [11] => 4.02 [12] => 3.39 [13] => 3.83 [14] => 5.93 [15] => 0.72 [16] => 1.36 ) [Book Value Per Share] => Array ( [0] => 0.03 [1] => 0.8 [2] => 1.46 [3] => 12.68 [4] => 8.15 [5] => 3.97 [6] => 3.28 [7] => 4.77 [8] => 5.99 [9] => 7.64 [10] => 7.51 [11] => 7.38 [12] => 7.85 [13] => 10.82 [14] => 11.97 [15] => 13.78 [16] => 14.41 ) [Tangibles_book_per_share] => Array ( [0] => 0.03 [1] => 0.8 [2] => 1.46 [3] => 3.44 [4] => 2.21 [5] => 0.95 [6] => 1.44 [7] => 2.6 [8] => 3.78 [9] => 5.43 [10] => 4.86 [11] => 4.63 [12] => 4.87 [13] => 7.02 [14] => 7.95 [15] => 4.09 [16] => 5.91 ) [deb2equity] => Array ( [0] => 0.081 [1] => 0.053 [2] => 0.009 [3] => 0.005 [4] => 0.037 [5] => 0.069 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.12 [14] => 0.183 [15] => 0.216 [16] => 0.167 ) [debt2rev_totaldebt] => Array ( [0] => 2.7 [1] => 11.4 [2] => 4.862 [3] => 21.051 [4] => 118.046 [5] => 113.47 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 696.978 [14] => 1196 [15] => 1693 [16] => 1394 ) [debt2rev] => Array ( [0] => 0.064 [1] => 0.053 [2] => 0.009 [3] => 0.019 [4] => 0.123 [5] => 0.105 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.102 [14] => 0.162 [15] => 0.211 [16] => 0.168 ) [cogs2rev] => Array ( [0] => 0.29 [1] => 0.38 [2] => 0.38 [3] => 0.44 [4] => 0.58 [5] => 0.56 [6] => 0.52 [7] => 0.50 [8] => 0.47 [9] => 0.49 [10] => 0.49 [11] => 0.48 [12] => 0.49 [13] => 0.48 [14] => 0.49 [15] => 0.50 [16] => 0.49 ) [inventory2rev] => Array ( [0] => 0.064 [1] => 0.034 [2] => 0.037 [3] => 0.048 [4] => 0.023 [5] => 0.043 [6] => 0.065 [7] => 0.053 [8] => 0.073 [9] => 0.055 [10] => 0.061 [11] => 0.079 [12] => 0.081 [13] => 0.088 [14] => 0.057 [15] => 0.066 [16] => 0.063 ) [ar2asset] => Array ( [0] => 0.228 [1] => 0.162 [2] => 0.151 [3] => 0.037 [4] => 0.018 [5] => 0.058 [6] => 0.109 [7] => 0.071 [8] => 0.082 [9] => 0.078 [10] => 0.076 [11] => 0.085 [12] => 0.099 [13] => 0.103 [14] => 0.075 [15] => 0.066 [16] => 0.069 ) [cash2asset] => Array ( [0] => 0.489 [1] => 0.41 [2] => 0.444 [3] => 0.129 [4] => 0.149 [5] => 0.227 [6] => 0.3 [7] => 0.41 [8] => 0.462 [9] => 0.55 [10] => 0.481 [11] => 0.432 [12] => 0.376 [13] => 0.335 [14] => 0.501 [15] => 0.212 [16] => 0.212 ) [equity2asset] => Array ( [0] => 0.739 [1] => 0.827 [2] => 0.848 [3] => 0.957 [4] => 0.883 [5] => 0.742 [6] => 0.738 [7] => 0.82 [8] => 0.837 [9] => 0.86 [10] => 0.834 [11] => 0.821 [12] => 0.759 [13] => 0.733 [14] => 0.721 [15] => 0.699 [16] => 0.728 ) [equity2liab_tangbile] => Array ( [0] => 2.831 [1] => 4.778 [2] => 5.565 [3] => 5.997 [4] => 2.049 [5] => 0.686 [6] => 1.242 [7] => 2.475 [8] => 3.243 [9] => 4.346 [10] => 3.258 [11] => 2.882 [12] => 1.952 [13] => 1.786 [14] => 1.721 [15] => 0.691 [16] => 1.099 ) [ppe2asset] => Array ( [0] => 0.186 [1] => 0.121 [2] => 0.084 [3] => 0.028 [4] => 0.043 [5] => 0.08 [6] => 0.07 [7] => 0.037 [8] => 0.026 [9] => 0.034 [10] => 0.05 [11] => 0.053 [12] => 0.045 [13] => 0.034 [14] => 0.041 [15] => 0.043 [16] => 0.052 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.068 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.068 [15] => -0.375 [16] => 0 ) [std2asset] => Array ( [0] => 0.228 [1] => 0.157 [2] => 0.147 [3] => 0.043 [4] => 0.115 [5] => 0.241 [6] => 0.25 [7] => 0.172 [8] => 0.16 [9] => 0.139 [10] => 0.157 [11] => 0.163 [12] => 0.224 [13] => 0.16 [14] => 0.122 [15] => 0.15 [16] => 0.13 ) [ltd2asset] => Array ( [0] => 0.035 [1] => 0.016 [2] => 0.005 [3] => 0 [4] => 0.001 [5] => 0.001 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.088 [14] => 0.132 [15] => 0.124 [16] => 0.121 ) [turnover] => Array ( [0] => 0.936 [1] => 0.832 [2] => 0.855 [3] => 0.234 [4] => 0.265 [5] => 0.489 [6] => 0.798 [7] => 0.832 [8] => 0.712 [9] => 0.752 [10] => 0.781 [11] => 1.06 [12] => 0.876 [13] => 0.858 [14] => 0.817 [15] => 0.714 [16] => 0.722 ) [CF_Net Income] => Array ( [0] => -5.9 [1] => 21.389 [2] => 72.471 [3] => -687.822 [4] => -2742.048 [5] => -2236.576 [6] => -959.865 [7] => 173.185 [8] => 367.089 [9] => 379.041 [10] => 213.342 [11] => 214.794 [12] => 65.261 [13] => 1082 [14] => 927 [15] => 719 [16] => 424 ) [buybackratio] => Array ( [0] => 6 [1] => -6.34 [2] => -0.78 [3] => 0.21 [4] => 0.03 [5] => 0.02 [6] => 0.22 [7] => -1.46 [8] => -1.25 [9] => -1.26 [10] => -1.68 [11] => -0.8 [12] => -3.48 [13] => -0.87 [14] => -0.38 [15] => -0.43 [16] => -1.25 ) [grahamnumber] => Array ( [0] => 0 [1] => 1.19 [2] => 2.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.52 [8] => 7.72 [9] => 9.19 [10] => 6.59 [11] => 6.77 [12] => 3.8 [13] => 17.81 [14] => 17.45 [15] => 10.78 [16] => 9.85 ) [CF_DDA] => Array ( [0] => 3.4 [1] => 9.718 [2] => 16.07 [3] => 164.998 [4] => 888.987 [5] => 147.128 [6] => 90.948 [7] => 91.69 [8] => 68.527 [9] => 60.005 [10] => 78.594 [11] => 97.485 [12] => 105.179 [13] => 138 [14] => 192 [15] => 445 [16] => 401 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => -6.7 [1] => 13.489 [2] => 109.315 [3] => 200.573 [4] => 49.108 [5] => -69.191 [6] => 30.639 [7] => 501.838 [8] => 446.708 [9] => 891.659 [10] => 825.317 [11] => 919.615 [12] => 986.893 [13] => 1371 [14] => 1838 [15] => 1931 [16] => 1785 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => 27.071 [2] => 56.366 [3] => 993.493 [4] => 1836.743 [5] => 1718.702 [6] => 994.549 [7] => 276.734 [8] => 144.804 [9] => 472.864 [10] => 538.431 [11] => 728.414 [12] => 512.252 [13] => 500 [14] => 590 [15] => 615 [16] => 1027 ) [Cash Flow_PPE] => Array ( [0] => -8.1 [1] => -29.89 [2] => -31.278 [3] => -80.666 [4] => -71.373 [5] => -75.182 [6] => -47.932 [7] => -49.931 [8] => -41.767 [9] => -92.477 [10] => -150.427 [11] => -82.808 [12] => -66.57 [13] => -109 [14] => -163 [15] => -244 [16] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -111.454 [9] => -70.05 [10] => -219.324 [11] => -170.541 [12] => -165.258 [13] => -599 [14] => -347 [15] => -3582 [16] => -142 ) [Cash Flow_CPEX] => Array ( [0] => -8.1 [1] => -29.89 [2] => -31.278 [3] => -80.666 [4] => -71.373 [5] => -75.182 [6] => -47.932 [7] => -49.931 [8] => -41.767 [9] => -92.477 [10] => -150.427 [11] => -82.808 [12] => -66.57 [13] => -109 [14] => -163 [15] => -244 [16] => 0 ) [Cash Flow from Investing] => Array ( [0] => -8.1 [1] => -107.06 [2] => -57.018 [3] => 3.025 [4] => -216.811 [5] => 22.447 [6] => 42.509 [7] => -456.02 [8] => -173.081 [9] => -369.754 [10] => 54.405 [11] => -745.382 [12] => -501.357 [13] => -2179 [14] => 863 [15] => -4796 [16] => -996 ) [Net Issuance of Stock] => Array ( [0] => 35.2 [1] => 135.566 [2] => 56.703 [3] => 144.621 [4] => 85.312 [5] => 44.055 [6] => 207.495 [7] => 253.323 [8] => 304.327 [9] => 200.154 [10] => -781.584 [11] => -1112.099 [12] => -194.66 [13] => 656 [14] => -322 [15] => 278 [16] => -65 ) [Issuance of Stock] => Array ( [0] => 35.4 [1] => 135.566 [2] => 56.703 [3] => 144.621 [4] => 85.312 [5] => 44.055 [6] => 207.495 [7] => 253.323 [8] => 458.079 [9] => 475.887 [10] => 358.629 [11] => 171.853 [12] => 227.209 [13] => 936 [14] => 348 [15] => 311 [16] => 532 ) [Net Issuance of Debt] => Array ( [0] => 2.7 [1] => 0.238 [2] => -7.055 [3] => -6.045 [4] => -38.634 [5] => -13.713 [6] => -113.47 [7] => 0.782 [8] => 0.73 [9] => -4.625 [10] => 0 [11] => 0 [12] => 0 [13] => 691 [14] => 494 [15] => 492 [16] => -300 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -164 [14] => -194 [15] => -224 [16] => -254 ) [Cash from Financing] => Array ( [0] => 38.1 [1] => 136.614 [2] => 50.964 [3] => 139.49 [4] => 47.557 [5] => 32.541 [6] => 95.966 [7] => 254.105 [8] => 305.057 [9] => 198.929 [10] => -851.26 [11] => -1170.16 [12] => -279.088 [13] => 1033 [14] => -177 [15] => 336 [16] => -749 ) [Other Financing] => Array ( [0] => 0.2 [1] => 0.81 [2] => 1.316 [3] => 0.914 [4] => 0.879 [5] => 2.199 [6] => 1.941 [7] => -2.84217094304E-14 [8] => 0 [9] => 3.4 [10] => -69.676 [11] => -58.061 [12] => -84.428 [13] => -150 [14] => -155 [15] => -210 [16] => -130 ) [Net Change in Cash] => Array ( [0] => 23.3 [1] => 43.043 [2] => 103.261 [3] => 343.088 [4] => -120.146 [5] => -14.203 [6] => 169.114 [7] => 299.923 [8] => 578.684 [9] => 720.834 [10] => 28.462 [11] => -995.927 [12] => 206.448 [13] => 225 [14] => 2524 [15] => -2529 [16] => 40 ) [NetChangeinCash_others] => Array ( [0] => -8.881784197E-16 [1] => 3.5527136788E-15 [2] => 0 [3] => 0 [4] => 7.1054273576E-15 [5] => 0 [6] => 1.06581410364E-14 [7] => -5.68434188608E-14 [8] => -5.68434188608E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [total_freecashflow] => Array ( [0] => -14.8 [1] => -16.401 [2] => 78.037 [3] => 119.907 [4] => -22.265 [5] => -144.373 [6] => -17.293 [7] => 451.907 [8] => 404.941 [9] => 799.182 [10] => 674.89 [11] => 836.807 [12] => 920.323 [13] => 1262 [14] => 1675 [15] => 1687 [16] => 1785 ) [per share rev] => Array ( [0] => 0.24 [1] => 0.71 [2] => 1.47 [3] => 3.32 [4] => 2.52 [5] => 2.69 [6] => 3.68 [7] => 4.57 [8] => 4.79 [9] => 6.23 [10] => 6.54 [11] => 8.89 [12] => 8.76 [13] => 12.51 [14] => 13.12 [15] => 13.9 [16] => 14.22 ) [per share eps] => Array ( [0] => -0.033 [1] => 0.08 [2] => 0.207 [3] => -2.087 [4] => -7.193 [5] => -5.567 [6] => -2.193 [7] => 0.33 [8] => 0.66 [9] => 0.64 [10] => 0.37 [11] => 0.41 [12] => 0.13 [13] => 1.99 [14] => 1.65 [15] => 1.25 [16] => 0.73 ) [eps_nri] => Array ( [0] => -0.03 [1] => 0.07 [2] => 0.21 [3] => -2.08 [4] => -7.2 [5] => -5.56 [6] => -2.19 [7] => 0.33 [8] => 0.66 [9] => 0.64 [10] => 0.37 [11] => 0.41 [12] => 0.13 [13] => 1.99 [14] => 1.65 [15] => 1.25 [16] => 0.73 ) [per share_freecashflow] => Array ( [0] => -0.08 [1] => -0.05 [2] => 0.22 [3] => 0.36 [4] => -0.06 [5] => -0.36 [6] => -0.04 [7] => 0.86 [8] => 0.73 [9] => 1.36 [10] => 1.17 [11] => 1.6 [12] => 1.8 [13] => 2.32 [14] => 2.98 [15] => 2.93 [16] => 3.06 ) [ROE] => Array ( [0] => -17.66 [1] => 9.93 [2] => 14.02 [3] => -15.37 [4] => -85.49 [5] => -136 [6] => -64.43 [7] => 7.32 [8] => 11.69 [9] => 9.04 [10] => 5.29 [11] => 5.95 [12] => 1.68 [13] => 18.57 [14] => 14.22 [15] => 9.17 [16] => 5.07 ) [ROA] => Array ( [0] => -13.05 [1] => 8.21 [2] => 11.89 [3] => -14.7 [4] => -75.51 [5] => -100.92 [6] => -47.57 [7] => 6 [8] => 9.78 [9] => 7.77 [10] => 4.41 [11] => 4.89 [12] => 1.27 [13] => 13.62 [14] => 10.25 [15] => 6.42 [16] => 3.69 ) [ROC_capital] => Array ( [0] => 46.3 [1] => 220.4 [2] => 475.987 [3] => 1058.141 [4] => 893.669 [5] => 944.171 [6] => 1203.583 [7] => 1759.982 [8] => 2533.585 [9] => 3602.208 [10] => 3421.746 [11] => 3100.578 [12] => 3257.552 [13] => 4558.052 [14] => 6244 [15] => 4406 [16] => 4671 ) [ROC] => Array ( [0] => -12.74 [1] => 9.7 [2] => 15.23 [3] => -65 [4] => -306.83 [5] => -236.88 [6] => -79.75 [7] => 9.84 [8] => 14.49 [9] => 10.52 [10] => 6.23 [11] => 6.93 [12] => 2 [13] => 23.74 [14] => 14.85 [15] => 16.32 [16] => 9.08 ) [ROC_JOEL_capital] => Array ( [0] => 13.6 [1] => 63.7 [2] => 95.763 [3] => 225.427 [4] => 157.336 [5] => 177.557 [6] => 142.113 [7] => 107.16 [8] => 100.142 [9] => 164.699 [10] => 241.803 [11] => 370.679 [12] => 229.317 [13] => 520.933 [14] => 492 [15] => 510 [16] => 593 ) [ROC_JOEL] => Array ( [0] => -45.59 [1] => 55.98 [2] => 130.43 [3] => -316.46 [4] => -1773.86 [5] => -1080.45 [6] => -680.88 [7] => 193.11 [8] => 291.78 [9] => 147.95 [10] => 35.14 [11] => 46.44 [12] => 24.45 [13] => 207.7 [14] => 193.7 [15] => 132.55 [16] => 79.6 ) [ROC_JOEL_new] => Array ( [0] => -39.45 [1] => 47.84 [2] => 102.52 [3] => -254.57 [4] => -1773.86 [5] => -1080.45 [6] => -656.97 [7] => 156.89 [8] => 125.04 [9] => 71.52 [10] => 21.3 [11] => 28.52 [12] => 19.31 [13] => 125.55 [14] => 110.63 [15] => 74.26 [16] => 47.43 ) [grossmargin] => Array ( [0] => 71.16 [1] => 62.31 [2] => 62.41 [3] => 55.83 [4] => 42.01 [5] => 44.19 [6] => 47.84 [7] => 50.15 [8] => 52.53 [9] => 51.05 [10] => 51.48 [11] => 52.49 [12] => 50.77 [13] => 51.83 [14] => 50.93 [15] => 49.7 [16] => 50.78 ) [pretaxmargin] => Array ( [0] => -14.42 [1] => 18.38 [2] => 19.44 [3] => -63.11 [4] => -290.99 [5] => -179.05 [6] => -58.05 [7] => 9.55 [8] => 12.99 [9] => 10 [10] => 5.81 [11] => 4.77 [12] => 1.61 [13] => 16.1 [14] => 12.94 [15] => 8.19 [16] => 5.36 ) [operatingmargin] => Array ( [0] => -14.66 [1] => 16.45 [2] => 23.96 [3] => -65.08 [4] => -290.17 [5] => -177.15 [6] => -60.1 [7] => 8.62 [8] => 10.94 [9] => 6.64 [10] => 2.25 [11] => 3.7 [12] => 1.25 [13] => 15.87 [14] => 12.9 [15] => 8.44 [16] => 5.68 ) [netmargin] => Array ( [0] => -13.95 [1] => 9.87 [2] => 13.9 [3] => -62.75 [4] => -285.09 [5] => -206.53 [6] => -59.62 [7] => 7.21 [8] => 13.74 [9] => 10.33 [10] => 5.65 [11] => 4.61 [12] => 1.45 [13] => 15.87 [14] => 12.55 [15] => 8.98 [16] => 5.11 ) [pettm] => Array ( [0] => 0.000 [1] => 112.430 [2] => 512.950 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 65.330 [8] => 48.930 [9] => 49.940 [10] => 71.030 [11] => 44.540 [12] => 278.500 [13] => 21.920 [14] => 17.860 [15] => 26.760 [16] => 40.120 ) [penri] => Array ( [0] => 0.00 [1] => 111.81 [2] => 504.40 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 66.32 [8] => 48.78 [9] => 49.71 [10] => 70.65 [11] => 44.66 [12] => 286.09 [13] => 21.88 [14] => 17.90 [15] => 26.78 [16] => 40.06 ) [pe] => Array ( [0] => 0.000 [1] => 112.430 [2] => 512.950 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 65.330 [8] => 48.930 [9] => 49.940 [10] => 71.030 [11] => 44.540 [12] => 278.500 [13] => 21.920 [14] => 17.860 [15] => 26.760 [16] => 40.120 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 16.180 [4] => 12.250 [5] => 10.570 [6] => 15.860 [7] => 8.420 [8] => 8.320 [9] => 5.950 [10] => 5.410 [11] => 3.730 [12] => 6.460 [13] => 6.080 [14] => 3.690 [15] => 8.100 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.54 [8] => 13.43 [9] => 18 [10] => 7.45 [11] => 6.67 [12] => 2 [13] => 34.81 [14] => 33.55 [15] => 20.91 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 670.830 [2] => 453.960 [3] => 155.560 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 25.450 [8] => 42.850 [9] => 23.580 [10] => 22.340 [11] => 10.610 [12] => 17.580 [13] => 18.930 [14] => 9.850 [15] => 11.370 [16] => 10.660 ) [ps] => Array ( [0] => 0.000 [1] => 17.500 [2] => 68.260 [3] => 18.180 [4] => 10.800 [5] => 3.720 [6] => 6.200 [7] => 4.780 [8] => 6.550 [9] => 5.180 [10] => 4.000 [11] => 1.910 [12] => 3.590 [13] => 3.490 [14] => 2.230 [15] => 2.390 [16] => 2.070 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.02 [7] => 0.042 [8] => 0.154 [9] => 0.23 [10] => 0.514 [11] => 0.818 [12] => 1.148 [13] => 1.334 [14] => 1.646 [15] => 1.968 [16] => 2.318 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.230 [7] => 0.160 [8] => 0.700 [9] => 0.730 [10] => 1.590 [11] => 3.130 [12] => 6.760 [13] => 4.240 [14] => 3.780 [15] => 6.700 [16] => 6.980 ) [zscore] => Array ( [0] => 0.000 [1] => 74.330 [2] => 310.720 [3] => 58.260 [4] => 11.730 [5] => -1.470 [6] => 6.730 [7] => 11.000 [8] => 14.860 [9] => 14.950 [10] => 9.830 [11] => 5.780 [12] => 6.930 [13] => 7.310 [14] => 4.780 [15] => 3.920 [16] => 3.910 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 3 [5] => 4 [6] => 7 [7] => 7 [8] => 6 [9] => 6 [10] => 5 [11] => 7 [12] => 4 [13] => 7 [14] => 5 [15] => 4 [16] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.650 [4] => -5.970 [5] => -3.840 [6] => -2.370 [7] => -2.680 [8] => -2.050 [9] => -2.750 [10] => -3.070 [11] => -3.210 [12] => -2.980 [13] => -2.100 [14] => -3.220 [15] => -2.570 [16] => -2.940 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -2.95 [7] => -3.02 [8] => -2.91 [9] => -2.49 [10] => -1.13 [11] => -0.01 [12] => 0.44 [13] => 0.72 [14] => 0.89 [15] => 0.99 [16] => 1.05 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -7.580 [8] => -10.870 [9] => -13.200 [10] => -24.150 [11] => 904.640 [12] => 71.490 [13] => 60.740 [14] => 33.080 [15] => 33.600 [16] => 28.190 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.600 [7] => 5.690 [8] => 7.220 [9] => 11.970 [10] => 15.030 [11] => 21.240 [12] => 23.820 [13] => 29.520 [14] => 36.230 [15] => 39.400 [16] => 39.280 ) [medpsvalue] => Array ( [0] => 0 [1] => 3.93 [2] => 4.55 [3] => 10.53 [4] => 8.65 [5] => 9.23 [6] => 12.52 [7] => 15.66 [8] => 16.55 [9] => 21.34 [10] => 22.33 [11] => 30.44 [12] => 29.96 [13] => 42.72 [14] => 44.94 [15] => 47.5 [16] => 48.94 ) [ev2rev] => Array ( [0] => 0.000 [1] => 25.310 [2] => 91.140 [3] => 17.490 [4] => 10.740 [5] => 3.480 [6] => 6.020 [7] => 4.030 [8] => 5.580 [9] => 4.100 [10] => 3.100 [11] => 1.370 [12] => 3.040 [13] => 3.150 [14] => 1.710 [15] => 2.280 [16] => 1.950 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 116.460 [2] => 333.060 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 32.370 [8] => 39.850 [9] => 49.510 [10] => 71.630 [11] => 23.740 [12] => 84.760 [13] => 17.620 [14] => 11.050 [15] => 16.250 [16] => 18.540 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 147.780 [2] => 375.370 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 46.720 [8] => 48.790 [9] => 61.700 [10] => 137.880 [11] => 37.180 [12] => 243.740 [13] => 19.870 [14] => 13.290 [15] => 26.950 [16] => 34.290 ) [p2netcash] => Array ( [0] => 0 [1] => 87.5 [2] => 181.58 [3] => 49.56 [4] => 94.21 [5] => 0 [6] => 133.41 [7] => 16.33 [8] => 14.82 [9] => 8.88 [10] => 9.2 [11] => 7.48 [12] => 22.48 [13] => 43.55 [14] => 7.96 [15] => 0 [16] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 25.16 [2] => 62.19 [3] => 16.28 [4] => 12.36 [5] => 10.57 [6] => 15.75 [7] => 8.42 [8] => 8.39 [9] => 5.95 [10] => 5.38 [11] => 3.67 [12] => 6.46 [13] => 6.2 [14] => 3.69 [15] => 8.12 [16] => 5.02 ) [pb] => Array ( [0] => 0 [1] => 25.16 [2] => 62.19 [3] => 4.42 [4] => 3.35 [5] => 2.53 [6] => 6.91 [7] => 4.59 [8] => 5.29 [9] => 4.23 [10] => 3.48 [11] => 2.3 [12] => 4.01 [13] => 4.02 [14] => 2.45 [15] => 2.41 [16] => 2.06 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 42.3 [1] => 216.729 [2] => 521.225 [3] => 1096.16 [4] => 961.821 [5] => 1082.948 [6] => 1610.095 [7] => 2400.61 [8] => 2670.788 [9] => 3667.818 [10] => 3776.395 [11] => 4658.125 [12] => 4490.323 [13] => 6818 [14] => 7389 [15] => 8006 [16] => 8305 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 3.4 [1] => 9.718 [2] => 16.07 [3] => 138.239 [4] => 780.234 [5] => 22.387 [6] => 3.504 [7] => 3.703 [8] => 4.033 [9] => 2.347 [10] => 1.027 [11] => 3.392 [12] => 14.548 [13] => 28 [14] => 30 [15] => 113 [16] => 57 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5 [15] => 30 [16] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 34.3 [2] => 90.059 [3] => 77.682 [4] => 136.028 [5] => 113.148 [6] => 47.296 [7] => 324.041 [8] => 295.402 [9] => 522.34 [10] => 141.728 [11] => 707.477 [12] => 532.281 [13] => 1035.252 [14] => 383 [15] => 757 [16] => 775 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 22.1 [1] => 72.5 [2] => 180.816 [3] => 523.904 [4] => 403.758 [5] => 389.555 [6] => 558.669 [7] => 858.592 [8] => 1437.276 [9] => 2158.11 [10] => 2186.572 [11] => 1190.645 [12] => 1397.093 [13] => 1622.423 [14] => 4146 [15] => 1617 [16] => 1657 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4.4 [1] => 114.2 [2] => 285.662 [3] => 588.27 [4] => 666.277 [5] => 268.187 [6] => 262.397 [7] => 635.69 [8] => 754.195 [9] => 956.96 [10] => 617.486 [11] => 1254.417 [12] => 1511.664 [13] => 3193.024 [14] => 1661 [15] => 2854 [16] => 3513 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 7.4 [1] => 22.4 [2] => 46.458 [3] => 144.193 [4] => 237.361 [5] => 372.352 [6] => 468.648 [7] => 450.755 [8] => 522.732 [9] => 571.888 [10] => 593.892 [11] => 704.765 [12] => 1060.962 [13] => 1216.08 [14] => 1012 [15] => 1360 [16] => 1475 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.1 [1] => 7.3 [2] => 1.787 [3] => 21.051 [4] => 114.04 [5] => 112.258 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 300 [16] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 29.495 [5] => 15.129 [6] => 0.963 [7] => 3.648 [8] => 2.053 [9] => 1.873 [10] => 15.864 [11] => 12.338 [12] => 87.388 [13] => 55.116 [14] => 21 [15] => 22 [16] => 21 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.7 [1] => 11.3 [2] => 41.561 [3] => 37.318 [4] => 39.097 [5] => 70.681 [6] => 58.206 [7] => 65.45 [8] => 86.847 [9] => 111.339 [10] => 192.289 [11] => 69.095 [12] => 87.046 [13] => 150.047 [14] => 290 [15] => 294 [16] => 234 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.1 [1] => 4.18 [2] => 8.648 [3] => 21.606 [4] => 23.019 [5] => 12.183 [6] => 6.828 [7] => 15.01 [8] => 51.207 [9] => 118.997 [10] => 131.069 [11] => 52.201 [12] => 13.901 [13] => 9 [14] => -5 [15] => -30 [16] => -30 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -14.8 [1] => -45.099 [2] => -81.105 [3] => -383.61 [4] => -1528.474 [5] => -672.185 [6] => -545.046 [7] => -335.727 [8] => -342.787 [9] => -564.017 [10] => -571.331 [11] => -656.412 [12] => -584.541 [13] => -727 [14] => -874 [15] => -1141 [16] => -1107 ) [BS_MoneyMarket] => Array ( [0] => -22.1 [1] => -72.5 [2] => -180.816 [3] => -523.904 [4] => -403.758 [5] => -389.555 [6] => -558.669 [7] => -858.592 [8] => -1437.276 [9] => -2158.11 [10] => -2186.572 [11] => -1190.645 [12] => -1397.093 [13] => -1622.423 [14] => -4146 [15] => -1617 [16] => -1657 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 26.5 [1] => 186.7 [2] => 466.478 [3] => 1112.174 [4] => 1070.035 [5] => 657.742 [6] => 821.066 [7] => 1494.282 [8] => 2191.471 [9] => 3115.07 [10] => 2804.058 [11] => 2445.062 [12] => 2908.757 [13] => 4815.447 [14] => 5807 [15] => 4471 [16] => 5170 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.7 [1] => 11.3 [2] => 41.561 [3] => 37.318 [4] => 68.592 [5] => 85.81 [6] => 59.169 [7] => 69.098 [8] => 88.9 [9] => 113.212 [10] => 208.153 [11] => 81.433 [12] => 174.434 [13] => 205.163 [14] => 311 [15] => 316 [16] => 255 ) [cash2debt] => Array ( [0] => 8.185 [1] => 9.368 [2] => 55.713 [3] => 28.578 [4] => 4.573 [5] => 4.43 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 3.813 [14] => 3.787 [15] => 1.402 [16] => 1.745 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => 0.2 [1] => -18.451 [2] => -28.83 [3] => 3.953 [4] => 56.729 [5] => -297.594 [6] => -25.127 [7] => -56.082 [8] => 20.22 [9] => 12.4 [10] => -6.114 [11] => -7.521 [12] => -6.93 [13] => -16 [14] => -29 [15] => 63 [16] => -21 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.745 [4] => 143.991 [5] => 119.68 [6] => 2.932 [7] => 63.766 [8] => 40.952 [9] => 5.2 [10] => 15.47 [11] => 212.993 [12] => 144.864 [13] => 72 [14] => 90 [15] => 176 [16] => 471 ) [Net Income (Continuing Operations)] => Array ( [0] => -5.9 [1] => 21.389 [2] => 72.471 [3] => -687.822 [4] => -2742.048 [5] => -2236.576 [6] => -959.865 [7] => 173.185 [8] => 367.089 [9] => 379.041 [10] => 213.342 [11] => 214.794 [12] => 65.261 [13] => 1082 [14] => 927 [15] => 719 [16] => 424 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => -0.033 [1] => 0.08 [2] => 0.207 [3] => -2.087 [4] => -7.193 [5] => -5.567 [6] => -2.193 [7] => 0.33 [8] => 0.66 [9] => 0.64 [10] => 0.37 [11] => 0.41 [12] => 0.13 [13] => 1.99 [14] => 1.65 [15] => 1.25 [16] => 0.73 ) [eps_basic] => Array ( [0] => -0.033 [1] => 0.1 [2] => 0.24 [3] => -2.087 [4] => -7.193 [5] => -5.567 [6] => -2.193 [7] => 0.36 [8] => 0.72 [9] => 0.69 [10] => 0.39 [11] => 0.42 [12] => 0.13 [13] => 2.13 [14] => 1.72 [15] => 1.29 [16] => 0.74 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.513 [4] => 7.554 [5] => 15.125 [6] => 53.845 [7] => 38.659 [8] => 86.445 [9] => 71.506 [10] => 60.479 [11] => 166.811 [12] => 157.148 [13] => 279.405 [14] => 135 [15] => 187 [16] => 202 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 33.624 [4] => 14.713 [5] => 30.911 [6] => 50.202 [7] => 89.635 [8] => 108.126 [9] => 131.288 [10] => 170.834 [11] => 199.295 [12] => 205.28 [13] => 318.55 [14] => 286 [15] => 340 [16] => 323 ) [OtherInventories] => Array ( [0] => 2.7 [1] => 7.3 [2] => 19.177 [3] => -7.1054273576E-15 [4] => 0 [5] => 0 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.68434188608E-14 [14] => 0 [15] => 0 [16] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 22.1 [1] => 72.5 [2] => 180.816 [3] => 523.904 [4] => 403.758 [5] => 389.555 [6] => 558.669 [7] => 858.592 [8] => 1437.276 [9] => 2158.11 [10] => 2186.572 [11] => 1190.645 [12] => 1397.093 [13] => 1622.423 [14] => 4146 [15] => 1617 [16] => 1657 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 34.3 [2] => 90.059 [3] => 77.682 [4] => 136.028 [5] => 113.148 [6] => 47.296 [7] => 324.041 [8] => 295.402 [9] => 522.34 [10] => 141.728 [11] => 707.477 [12] => 532.281 [13] => 1035.252 [14] => 383 [15] => 757 [16] => 775 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 38.082 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 41.65 [5] => 0 [6] => 0 [7] => 48.556 [8] => 54.005 [9] => 65.538 [10] => 140.089 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 86.227 [5] => 266.509 [6] => 307.929 [7] => 299.158 [8] => 250.575 [9] => 190.868 [10] => 233.27 [11] => 332.553 [12] => 383.737 [13] => 483.767 [14] => 562 [15] => 779 [16] => 1002 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.056 [5] => 17.491 [6] => 2.67 [7] => 9.436 [8] => 4.552 [9] => 47.564 [10] => 6.558 [11] => 3.893 [12] => 6.666 [13] => 13.908 [14] => 26 [15] => 27 [16] => 54 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 259.2 [5] => 322.082 [6] => 354.108 [7] => 357.15 [8] => 309.132 [9] => 411.082 [10] => 529.376 [11] => 491.04 [12] => 553.705 [13] => 670.7 [14] => 800 [15] => 1038 [16] => 1304 ) [AccumulatedDepreciation] => Array ( [0] => -4.7 [1] => -10.5 [2] => -12.2 [3] => -46.956 [4] => -101.864 [5] => -144.525 [6] => -211.995 [7] => -249.99 [8] => -212.694 [9] => -246.383 [10] => -287.573 [11] => -256.349 [12] => -324.388 [13] => -404.403 [14] => -432 [15] => -553 [16] => -711 ) [AccountsPayable] => Array ( [0] => 7.4 [1] => 22.4 [2] => 46.458 [3] => 78.163 [4] => 103.032 [5] => 168.236 [6] => 219.064 [7] => 171.248 [8] => 289.069 [9] => 307.972 [10] => 313.621 [11] => 310.487 [12] => 437.353 [13] => 604.383 [14] => 442 [15] => 549 [16] => 585 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 16 [15] => 16 [16] => 20 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 66.03 [4] => 134.329 [5] => 204.116 [6] => 249.584 [7] => 279.507 [8] => 233.663 [9] => 263.916 [10] => 280.271 [11] => 394.278 [12] => 623.609 [13] => 611.697 [14] => 554 [15] => 795 [16] => 870 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 1.6 [1] => 4.1 [2] => 3.075 [3] => 0 [4] => 4.006 [5] => 1.212 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 696.978 [14] => 1196 [15] => 1393 [16] => 1394 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.898 [12] => 0.608 [13] => 1.039 [14] => 0 [15] => 146 [16] => 114 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -5.9 [1] => 21.389 [2] => 72.471 [3] => -687.822 [4] => -2742.048 [5] => -2236.576 [6] => -959.865 [7] => 173.185 [8] => 367.089 [9] => 379.041 [10] => 213.342 [11] => 214.794 [12] => 65.261 [13] => 1082 [14] => 927 [15] => 719 [16] => 424 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -6.8 [1] => -31.798 [2] => -49.661 [3] => -78.35 [4] => 154.518 [5] => -62.333 [6] => -91.019 [7] => 23.631 [8] => -101.412 [9] => -75.423 [10] => 18.4 [11] => -3.294 [12] => -131.656 [13] => -287 [14] => 154 [15] => -16 [16] => -55 ) [ChangeInInventory] => Array ( [0] => -1.8 [1] => -4.613 [2] => -11.852 [3] => -29.85 [4] => 30.975 [5] => -22.577 [6] => -57.554 [7] => -22.31 [8] => -65.234 [9] => -7.598 [10] => -27.082 [11] => -112.173 [12] => 12.013 [13] => -208 [14] => 207 [15] => -5 [16] => 2 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -37.929 [4] => -16.09 [5] => -26.371 [6] => -27.786 [7] => -22.08 [8] => -27.456 [9] => 20.166 [10] => -59.691 [11] => -11.273 [12] => 8.714 [13] => 27 [14] => -28 [15] => -8 [16] => -25 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.6 [1] => 12.753 [2] => 23.952 [3] => -1.802 [4] => 0.906 [5] => 62.568 [6] => 50.828 [7] => -57.186 [8] => 109.125 [9] => -8.336 [10] => 13.698 [11] => -1.384 [12] => 293.485 [13] => 24 [14] => -180 [15] => 136 [16] => 26 ) [ChangeInWorkingCapital] => Array ( [0] => -3.4 [1] => -30.874 [2] => -7.619 [3] => -116.036 [4] => 131.364 [5] => 15.03 [6] => -94.993 [7] => -39.771 [8] => -133.712 [9] => -20.251 [10] => -5.05 [11] => -121.078 [12] => 304.201 [13] => -349 [14] => 129 [15] => 152 [16] => -67 ) [CF_DeferredTax] => Array ( [0] => -0.7 [1] => -13.815 [2] => -27.973 [3] => -154.06 [4] => -65.938 [5] => 286.525 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => -8.1 [1] => -29.89 [2] => -31.278 [3] => -80.666 [4] => -71.373 [5] => -75.182 [6] => -47.932 [7] => -49.931 [8] => -41.767 [9] => -92.477 [10] => -150.427 [11] => -82.808 [12] => -66.57 [13] => -109 [14] => -163 [15] => -244 [16] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -170.541 [12] => -165.258 [13] => -599 [14] => -347 [15] => -3582 [16] => -142 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -85.978 [2] => -22.24 [3] => -13.668 [4] => -307.731 [5] => -97.55 [6] => -72.137 [7] => -529.165 [8] => -596.553 [9] => -929.64 [10] => -670.884 [11] => -1116.059 [12] => -1140.681 [13] => -2938 [14] => -2770 [15] => -2551 [16] => -2682 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 8.808 [2] => 0 [3] => 53.857 [4] => 141.602 [5] => 194.34 [6] => 168.44 [7] => 197.922 [8] => 576.693 [9] => 722.413 [10] => 1095.04 [11] => 624.026 [12] => 871.152 [13] => 1467 [14] => 4143 [15] => 1554 [16] => 2071 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -7.1054273576E-15 [2] => -3.5 [3] => 43.502 [4] => 20.691 [5] => 0.839 [6] => -5.862 [7] => -74.846 [8] => -111.454 [9] => -70.05 [10] => -219.324 [11] => 1.13686837722E-13 [12] => 0 [13] => 0 [14] => 0 [15] => 27 [16] => -243 ) [sloanratio] => Array ( [0] => 0.2 [1] => 0.44 [2] => 0.03 [3] => -0.19 [4] => -0.71 [5] => -0.99 [6] => -0.51 [7] => 0.04 [8] => 0.02 [9] => -0.03 [10] => -0.14 [11] => 0.01 [12] => -0.08 [13] => 0.24 [14] => -0.2 [15] => 0.32 [16] => -0.03 ) [current_ratio] => Array ( [0] => 3.54 [1] => 4.21 [2] => 4.49 [3] => 4.32 [4] => 1.64 [5] => 1.35 [6] => 1.98 [7] => 3.19 [8] => 3.9 [9] => 4.94 [10] => 4.03 [11] => 3.84 [12] => 2.54 [13] => 3.29 [14] => 5.23 [15] => 2.25 [16] => 2.62 ) [quick_ratio] => Array ( [0] => 3.28 [1] => 4.03 [2] => 4.28 [3] => 4.07 [4] => 1.58 [5] => 1.27 [6] => 1.77 [7] => 2.93 [8] => 3.57 [9] => 4.64 [10] => 3.73 [11] => 3.33 [12] => 2.22 [13] => 2.82 [14] => 4.85 [15] => 1.93 [16] => 2.27 ) [ev_per_share] => Array ( [0] => 0 [1] => 19.775 [2] => 90.042 [3] => 54.35 [4] => 26.25 [5] => 9.1 [6] => 21.35 [7] => 19.497 [8] => 28.407 [9] => 27.42 [10] => 21.81 [11] => 13.09 [12] => 27.58 [13] => 39.91 [14] => 23.24 [15] => 32.01 [16] => 27.855 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 158.57 [2] => 66.30 [3] => -342.93 [4] => -5,583.71 [5] => 0 [6] => -3,132.82 [7] => 34.51 [8] => 82.18 [9] => 42.51 [10] => 25.85 [11] => 23.36 [12] => 6.61 [13] => 78.92 [14] => 50.44 [15] => 37.23 [16] => 23.75 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 10 [2] => 16 [3] => 165 [4] => 889 [5] => 0 [6] => 91 [7] => 92 [8] => 69 [9] => 60 [10] => 79 [11] => 97 [12] => 105 [13] => 138 [14] => 192 [15] => 445 [16] => 401 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -221.59 [2] => -28.61 [3] => -40.22 [4] => -145.34 [5] => 0 [6] => -156.44 [7] => -9.95 [8] => -9.35 [9] => -10.37 [10] => -18.23 [11] => -9.00 [12] => -6.75 [13] => -7.95 [14] => -8.87 [15] => -12.64 [16] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -793.68 [2] => -52.16 [3] => 1.51 [4] => -441.50 [5] => 0 [6] => 138.74 [7] => -90.87 [8] => -38.75 [9] => -41.47 [10] => 6.59 [11] => -81.05 [12] => -50.80 [13] => -158.94 [14] => 46.95 [15] => -248.37 [16] => -55.80 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 1,005.01 [2] => 51.87 [3] => 72.10 [4] => 173.72 [5] => 0 [6] => 677.23 [7] => 50.48 [8] => 68.13 [9] => 22.45 [10] => -94.70 [11] => -120.93 [12] => -19.72 [13] => 47.85 [14] => -17.52 [15] => 14.40 [16] => -3.64 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 1.76 [2] => -6.45 [3] => -3.01 [4] => -78.67 [5] => 0 [6] => -370.34 [7] => 0.16 [8] => 0.16 [9] => -0.52 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 50.40 [14] => 26.88 [15] => 25.48 [16] => -16.81 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -11.96 [14] => -10.55 [15] => -11.60 [16] => -14.23 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 1,012.78 [2] => 46.62 [3] => 69.55 [4] => 96.84 [5] => 0 [6] => 313.22 [7] => 50.63 [8] => 68.29 [9] => 22.31 [10] => -103.14 [11] => -127.24 [12] => -28.28 [13] => 75.35 [14] => -9.63 [15] => 17.40 [16] => -41.96 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 1,006.78 [2] => 45.42 [3] => 69.09 [4] => 95.05 [5] => 0 [6] => 306.88 [7] => 50.63 [8] => 68.29 [9] => 21.93 [10] => -94.70 [11] => -120.93 [12] => -19.72 [13] => 86.29 [14] => -1.20 [15] => 28.28 [16] => -34.68 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 319.10 [2] => 94.46 [3] => 171.05 [4] => -244.66 [5] => 0 [6] => 551.96 [7] => 59.76 [8] => 129.54 [9] => 80.84 [10] => 3.45 [11] => -108.30 [12] => 20.92 [13] => 16.41 [14] => 137.32 [15] => -130.97 [16] => 2.24 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -121.59 [2] => 71.39 [3] => 59.78 [4] => -45.34 [5] => 0 [6] => -56.44 [7] => 90.05 [8] => 90.65 [9] => 89.63 [10] => 81.77 [11] => 91.00 [12] => 93.25 [13] => 92.05 [14] => 91.13 [15] => 87.36 [16] => 100.00 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.161 [14] => 0.218 [15] => 0.32 [16] => 0.603 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0.68 [2] => 0.27 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.14 [8] => 2.05 [9] => 1.62 [10] => 0.73 [11] => 2.69 [12] => 0.41 [13] => 5.03 [14] => 7.52 [15] => 3.71 [16] => 2.92 ) [p2ncav] => Array ( [0] => 0 [1] => 55.9 [2] => 124.37 [3] => 35.67 [4] => 60.71 [5] => 83.67 [6] => 34.89 [7] => 12.3 [8] => 11.49 [9] => 7.43 [10] => 7.32 [11] => 5.27 [12] => 12.39 [13] => 16.13 [14] => 5.86 [15] => 0 [16] => 102.22 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 5.12 [2] => 19.95 [3] => 5.32 [4] => 3.16 [5] => 1.09 [6] => 1.81 [7] => 1.4 [8] => 1.92 [9] => 1.51 [10] => 1.17 [11] => 0.56 [12] => 1.05 [13] => 1.02 [14] => 0.65 [15] => 0.7 [16] => 0.61 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 16.91 [2] => 34.92 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.84 [8] => 4.11 [9] => 3.52 [10] => 3.97 [11] => 2.51 [12] => 8.28 [13] => 2.45 [14] => 1.68 [15] => 3.08 [16] => 3.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.73 [14] => 1.23 [15] => 1.2 [16] => 1.48 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -52.65 [2] => -30.89 [3] => 0.19 [4] => -11.53 [5] => -5.16 [6] => -9.78 [7] => -9.14 [8] => -5.78 [9] => -4.56 [10] => 2.01 [11] => 8.99 [12] => -1.35 [13] => -8.7 [14] => -1.17 [15] => -4.4 [16] => -2.11 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 195.83 [2] => 107.04 [3] => 125.85 [4] => -24.1 [5] => 6.75 [6] => 36.8 [7] => 24.18 [8] => 4.81 [9] => 30.06 [10] => 4.98 [11] => 35.93 [12] => -1.46 [13] => 42.81 [14] => 4.88 [15] => 5.95 [16] => 2.3 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 158.75 [3] => -1108.21 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 100 [9] => -3.03 [10] => -42.19 [11] => 10.81 [12] => -68.29 [13] => 1430.77 [14] => -17.09 [15] => -24.24 [16] => -41.6 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10000 [4] => 0 [5] => 0 [6] => 0 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 0 [14] => 190.6 [15] => 22.53 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.72 [7] => 3.85 [8] => 4.39 [9] => 2.7 [10] => 1.74 [11] => 0.8 [12] => 1.32 [13] => 1.48 [14] => 0.81 [15] => 0.84 [16] => 0.75 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.95 [8] => 2.36 [9] => 1.8 [10] => 3.51 [11] => 2.54 [12] => 15.74 [13] => 1.25 [14] => 0.88 [15] => 1.59 [16] => 0 ) )
Broadcom Corp (NAS:BRCM)
Days Inventory
55.60 (As of Jun. 2014)

Broadcom Corp's inventory for the three months ended in Jun. 2014 was $614 Mil. Broadcom Corp's cost of goods sold for the three months ended in Jun. 2014 was $1,005 Mil. Hence, Broadcom Corp's days inventory for the three months ended in Jun. 2014 was 55.60.

Broadcom Corp's days inventory increased from Jun. 2013 (53.89) to Jun. 2014 (55.60). It might indicate that Broadcom Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Broadcom Corp's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 27.38.

Inventory turnover measures how fast the company turns over its inventory within a year. Broadcom Corp's inventory turnover for the three months ended in Jun. 2014 was 1.64.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Broadcom Corp's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.30.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Broadcom Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=525/4088*365
=46.88

Broadcom Corp's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=614/1005*91
=55.60

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Broadcom Corp's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=614/2041*91
=27.38

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Broadcom Corp's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Broadcom Corp's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=614 / 2041
=0.30

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Broadcom Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 39.1356.0241.2246.0860.3859.8466.4642.3847.7746.88

Broadcom Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 47.0947.0647.6846.7948.1753.8947.1646.5647.9555.60
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide