Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.88 [1] => 3.13 [2] => 1.72 [3] => 1.03 [4] => 0.99 [5] => 0.56 [6] => 1.17 [7] => 2.85 [8] => 5.73 [9] => 8.83 [10] => 7.75 [11] => 9.48 [12] => 12.39 [13] => 17.69 [14] => 15.39 [15] => 17.88 [16] => 24.26 [17] => 25.24 [18] => 32.42 [19] => 33.46 ) [price_low] => Array ( [0] => 0.00 [1] => 1.94 [2] => 0.72 [3] => 0.36 [4] => 0.44 [5] => 0.27 [6] => 0.44 [7] => 0.53 [8] => 2.46 [9] => 2.06 [10] => 5.40 [11] => 6.47 [12] => 8.00 [13] => 10.98 [14] => 10.30 [15] => 9.78 [16] => 15.77 [17] => 16.97 [18] => 12.03 [19] => 23.58 ) [BS_share] => Array ( [0] => 11.000 [1] => 12.15 [2] => 12.332 [3] => 17.778 [4] => 17.143 [5] => 14.706 [6] => 16.28 [7] => 21.63 [8] => 23.18 [9] => 22.82 [10] => 25.24 [11] => 25.39 [12] => 26.17 [13] => 27.40 [14] => 27.53 [15] => 27.69 [16] => 27.85 [17] => 27.95 [18] => 27.71 [19] => 27.67 ) [Fiscal Year] => Array ( [0] => Oct94 [1] => Oct95 [2] => Oct96 [3] => Oct97 [4] => Oct98 [5] => Oct99 [6] => Oct00 [7] => Oct01 [8] => Oct02 [9] => Oct03 [10] => Oct04 [11] => Oct05 [12] => Oct06 [13] => Oct07 [14] => Oct08 [15] => Oct09 [16] => Oct10 [17] => Oct11 [18] => Oct12 [19] => Oct13 ) [quarter] => Array ( [0] => 199410 [1] => 199510 [2] => 199610 [3] => 199710 [4] => 199810 [5] => 199910 [6] => 200010 [7] => 200110 [8] => 200210 [9] => 200310 [10] => 200410 [11] => 200510 [12] => 200610 [13] => 200710 [14] => 200810 [15] => 200910 [16] => 201010 [17] => 201110 [18] => 201210 [19] => 201310 ) [Shares Outstanding (diluted)] => Array ( [0] => 11.000 [1] => 12.022 [2] => 12.332 [3] => 17.778 [4] => 17.143 [5] => 14.706 [6] => 21.031 [7] => 22.486 [8] => 25.241 [9] => 25.647 [10] => 25.421 [11] => 26.279 [12] => 26.567 [13] => 27.638 [14] => 27.888 [15] => 27.872 [16] => 28.038 [17] => 28.207 [18] => 27.921 [19] => 27.852 ) [Revenue] => Array ( [0] => 22.9 [1] => 31.5 [2] => 35.1 [3] => 38.7 [4] => 46.6 [5] => 53.9 [6] => 66.46 [7] => 80.622 [8] => 96.631 [9] => 109.034 [10] => 136.184 [11] => 163.896 [12] => 193.134 [13] => 250.431 [14] => 301.071 [15] => 362.654 [16] => 458.024 [17] => 558.642 [18] => 614.255 [19] => 715.354 ) [COGS] => Array ( [0] => 10.9 [1] => 14.7 [2] => 17.7 [3] => 18.9 [4] => 24.3 [5] => 29.9 [6] => 36.122 [7] => 44.265 [8] => 51.706 [9] => 56.216 [10] => 68.201 [11] => 80.406 [12] => 96.079 [13] => 124.029 [14] => 153.831 [15] => 183.524 [16] => 232.252 [17] => 287.853 [18] => 337.644 [19] => 392.815 ) [Gross Profit] => Array ( [0] => 12 [1] => 16.8 [2] => 17.4 [3] => 19.8 [4] => 22.3 [5] => 24 [6] => 30.338 [7] => 36.357 [8] => 44.925 [9] => 52.818 [10] => 67.983 [11] => 80.544 [12] => 97.055 [13] => 126.402 [14] => 147.24 [15] => 179.13 [16] => 225.772 [17] => 270.789 [18] => 276.611 [19] => 322.539 ) [SGA] => Array ( [0] => 10.1 [1] => 14.1 [2] => 15.1 [3] => 16.6 [4] => 19.5 [5] => 25.5 [6] => 26.807 [7] => 31.74 [8] => 37.954 [9] => 42.844 [10] => 36.819 [11] => 66.677 [12] => 77.434 [13] => 98.908 [14] => 116.259 [15] => 86.763 [16] => 111.983 [17] => 131.967 [18] => 154.928 [19] => 177.508 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.9 [1] => 1 [2] => 1 [3] => 1.2 [4] => 1.7 [5] => 2 [6] => 1.899 [7] => 2.216 [8] => 1.842 [9] => 1.862 [10] => 2.794 [11] => 4.375 [12] => 5.181 [13] => 6.926 [14] => 8.386 [15] => 9.771 [16] => 11.821 [17] => 15.005 [18] => 16.663 [19] => 19.739 ) [Operating Income] => Array ( [0] => 1 [1] => 1.7 [2] => 1.3 [3] => 2 [4] => 1.1 [5] => -3.5 [6] => 1.632 [7] => 3.608 [8] => 6.072 [9] => 9.285 [10] => 12.82 [11] => 12.607 [12] => 17.981 [13] => 25.057 [14] => 28.557 [15] => 38.322 [16] => 48.378 [17] => 59.774 [18] => 76.131 [19] => 81.973 ) [other_operating_charges] => Array ( [0] => -0.9 [1] => -1 [2] => -1 [3] => -1.2 [4] => -1.7 [5] => -2 [6] => -1.899 [7] => -1.009 [8] => -0.899 [9] => -0.689 [10] => -18.344 [11] => -1.26 [12] => -1.64 [13] => -2.437 [14] => -2.424 [15] => -54.045 [16] => -65.411 [17] => -79.048 [18] => -45.552 [19] => -63.058 ) [Month End Stock Price] => Array ( [0] => 2.875 [1] => 2.438 [2] => 0.75 [3] => 0.797 [4] => 0.563 [5] => 0.485 [6] => 1 [7] => 2.5 [8] => 3.611 [9] => 8.295 [10] => 7.035 [11] => 9.48 [12] => 11.815 [13] => 16.04 [14] => 12.295 [15] => 16.165 [16] => 21.56 [17] => 20.04 [18] => 27.76 [19] => 32.41 ) [mktcap] => Array ( [0] => 31.625 [1] => 29.6217 [2] => 9.249 [3] => 14.169066 [4] => 9.651509 [5] => 7.13241 [6] => 16.28 [7] => 54.075 [8] => 83.70298 [9] => 189.2919 [10] => 177.5634 [11] => 240.6972 [12] => 309.19855 [13] => 439.496 [14] => 338.48135 [15] => 447.60885 [16] => 600.446 [17] => 560.118 [18] => 769.2296 [19] => 896.7847 ) [Cash and Equiv] => Array ( [0] => 1.4 [1] => 0.6 [2] => 1.4 [3] => 2.2 [4] => 2.8 [5] => 2.1 [6] => 0.44 [7] => 2.355 [8] => 3.403 [9] => 3.966 [10] => 6.681 [11] => 4.303 [12] => 8.954 [13] => 11.897 [14] => 12.696 [15] => 16.995 [16] => 17.779 [17] => 22.013 [18] => 25.143 [19] => 17.952 ) [ev_addition] => Array ( [0] => 4.4 [1] => 8.7 [2] => 11.1 [3] => 7.4 [4] => 15.3 [5] => 10.9 [6] => 15.343 [7] => 12.7 [8] => 9.61 [9] => 7.872 [10] => 10.409 [11] => 13.651 [12] => 17.744 [13] => 23.755 [14] => 18.369 [15] => 5.027 [16] => 17.247 [17] => 8.867 [18] => -11.053 [19] => 23.062 ) [ev_addition_per_share] => Array ( [0] => 0.4 [1] => 0.716 [2] => 0.9 [3] => 0.416 [4] => 0.892 [5] => 0.741 [6] => 0.942 [7] => 0.587 [8] => 0.415 [9] => 0.345 [10] => 0.412 [11] => 0.538 [12] => 0.678 [13] => 0.867 [14] => 0.667 [15] => 0.182 [16] => 0.619 [17] => 0.317 [18] => -0.399 [19] => 0.833 ) [ev_per_share] => Array ( [0] => 3.275 [1] => 3.158 [2] => 1.65 [3] => 1.217 [4] => 1.453 [5] => 1.225 [6] => 1.94 [7] => 3.09 [8] => 4.021 [9] => 8.635 [10] => 7.445 [11] => 10.02 [12] => 12.495 [13] => 16.91 [14] => 12.965 [15] => 16.345 [16] => 22.18 [17] => 20.36 [18] => 27.36 [19] => 33.24 ) [ev] => Array ( [0] => 36.025 [1] => 38.3217 [2] => 20.349 [3] => 21.569066 [4] => 24.951509 [5] => 18.03241 [6] => 31.623 [7] => 66.775 [8] => 93.31298 [9] => 197.1639 [10] => 187.9724 [11] => 254.3482 [12] => 326.94255 [13] => 463.251 [14] => 356.85035 [15] => 452.63585 [16] => 617.693 [17] => 568.985 [18] => 758.1766 [19] => 919.8467 ) [Non Operating Income] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0.3 [3] => 2.3 [4] => 0.8 [5] => -1.9 [6] => -1.568 [7] => -1.661 [8] => -0.849 [9] => -0.681 [10] => -17.506 [11] => -1.118 [12] => -1.239 [13] => -2.15 [14] => -1.866 [15] => 1.6 [16] => 0 [17] => 6.656 [18] => -0.323 [19] => 0.612 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 0 [5] => -0.4 [6] => -0.042 [7] => -0.414 [8] => 0.301 [9] => 2.064 [10] => 3.67 [11] => 3.868 [12] => 5.451 [13] => 8.95 [14] => 11.074 [15] => 16.739 [16] => 20.582 [17] => 28.487 [18] => 32.36 [19] => 35.272 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0.6 [3] => 3.3 [4] => 0 [5] => -5.4 [6] => 0.064 [7] => 1.947 [8] => 5.223 [9] => 8.604 [10] => 12.186 [11] => 11.489 [12] => 16.742 [13] => 22.907 [14] => 26.691 [15] => 38.589 [16] => 46.963 [17] => 64.846 [18] => 74.516 [19] => 81.097 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.3 [6] => 0.068 [7] => 0.026 [8] => 0.04 [9] => 0.023 [10] => 0.033 [11] => 0.108 [12] => 0.173 [13] => 0.26 [14] => 0.269 [15] => 0.179 [16] => 0.151 [17] => 0.163 [18] => 0.163 [19] => 0.118 ) [InterestExpense] => Array ( [0] => -0.4 [1] => -0.6 [2] => -0.8 [3] => -1.1 [4] => -1.3 [5] => -1.5 [6] => -1.636 [7] => -1.686 [8] => -0.889 [9] => -0.704 [10] => -0.667 [11] => -1.226 [12] => -1.412 [13] => -2.41 [14] => -2.135 [15] => -1.512 [16] => -1.566 [17] => -1.747 [18] => -1.455 [19] => -1.606 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.9 [1] => 1 [2] => 1 [3] => 1.2 [4] => 1.7 [5] => 2 [6] => 1.899 [7] => 2.216 [8] => 1.842 [9] => 1.862 [10] => 2.794 [11] => 4.375 [12] => 5.181 [13] => 6.926 [14] => 8.386 [15] => 9.771 [16] => 11.821 [17] => 15.005 [18] => 16.663 [19] => 19.739 ) [ReconciledDepreciation] => Array ( [0] => 0.9 [1] => 1 [2] => 1 [3] => 1.2 [4] => 1.7 [5] => 2 [6] => 1.9 [7] => 2.22 [8] => 1.84 [9] => 1.86 [10] => 2.79 [11] => 4.38 [12] => 5.18 [13] => 6.93 [14] => 8.39 [15] => 9.77 [16] => 11.82 [17] => 15.01 [18] => 16.66 [19] => 19.74 ) [EBIT] => Array ( [0] => 1 [1] => 1.7 [2] => 1.4 [3] => 4.4 [4] => 1.1 [5] => -3.9 [6] => 1.7 [7] => 3.633 [8] => 6.112 [9] => 9.308 [10] => 12.853 [11] => 12.715 [12] => 18.154 [13] => 25.317 [14] => 28.826 [15] => 40.101 [16] => 48.529 [17] => 66.593 [18] => 75.971 [19] => 82.703 ) [EBITDA_morn] => Array ( [0] => 1.9 [1] => 2.7 [2] => 2.4 [3] => 5.6 [4] => 2.8 [5] => -1.9 [6] => 3.598 [7] => 5.849 [8] => 7.954 [9] => 11.17 [10] => 15.647 [11] => 17.09 [12] => 23.335 [13] => 32.243 [14] => 37.212 [15] => 49.872 [16] => 60.35 [17] => 81.598 [18] => 92.634 [19] => 102.442 ) [EBITDA] => Array ( [0] => 1.9 [1] => 2.7 [2] => 2.4 [3] => 5.6 [4] => 2.8 [5] => -1.9 [6] => 3.599 [7] => 5.849 [8] => 7.954 [9] => 11.17 [10] => 15.647 [11] => 17.09 [12] => 23.335 [13] => 32.243 [14] => 37.212 [15] => 49.872 [16] => 60.35 [17] => 81.598 [18] => 92.634 [19] => 102.442 ) [EBITDA_1] => Array ( [0] => 1.9 [1] => 2.7 [2] => 2.4 [3] => 5.6 [4] => 2.8 [5] => -1.9 [6] => 3.599 [7] => 5.849 [8] => 7.954 [9] => 11.17 [10] => 15.647 [11] => 17.09 [12] => 23.335 [13] => 32.243 [14] => 37.212 [15] => 49.872 [16] => 60.35 [17] => 81.598 [18] => 92.634 [19] => 102.442 ) [DDA_new] => Array ( [0] => 0.9 [1] => 1 [2] => 1 [3] => 1.2 [4] => 1.7 [5] => 2 [6] => 1.9 [7] => 2.22 [8] => 1.84 [9] => 1.86 [10] => 2.79 [11] => 4.38 [12] => 5.18 [13] => 6.93 [14] => 8.39 [15] => 9.77 [16] => 11.82 [17] => 15.01 [18] => 16.66 [19] => 19.74 ) [EBITDA_new] => Array ( [0] => 1.9 [1] => 2.7 [2] => 2.4 [3] => 5.6 [4] => 2.8 [5] => -1.9 [6] => 3.598 [7] => 5.849 [8] => 7.954 [9] => 11.17 [10] => 15.647 [11] => 17.09 [12] => 23.335 [13] => 32.243 [14] => 37.212 [15] => 49.872 [16] => 60.35 [17] => 81.598 [18] => 92.634 [19] => 102.442 ) [EBITDA_per_share] => Array ( [0] => 0.17 [1] => 0.22 [2] => 0.19 [3] => 0.31 [4] => 0.16 [5] => -0.13 [6] => 0.17 [7] => 0.26 [8] => 0.32 [9] => 0.44 [10] => 0.62 [11] => 0.65 [12] => 0.88 [13] => 1.17 [14] => 1.33 [15] => 1.79 [16] => 2.15 [17] => 2.89 [18] => 3.32 [19] => 3.68 ) [Operating_Income_per_share] => Array ( [0] => 0.09 [1] => 0.14 [2] => 0.11 [3] => 0.11 [4] => 0.06 [5] => -0.24 [6] => 0.08 [7] => 0.16 [8] => 0.24 [9] => 0.36 [10] => 0.5 [11] => 0.48 [12] => 0.68 [13] => 0.91 [14] => 1.02 [15] => 1.37 [16] => 1.73 [17] => 2.12 [18] => 2.73 [19] => 2.94 ) [Net Income] => Array ( [0] => 1.1 [1] => 1.4 [2] => 0.5 [3] => 3.2 [4] => 0.6 [5] => -5 [6] => 0.105 [7] => 2.361 [8] => 4.922 [9] => 6.54 [10] => 8.516 [11] => 7.621 [12] => 11.291 [13] => 13.957 [14] => 15.617 [15] => 21.85 [16] => 26.381 [17] => 36.359 [18] => 42.156 [19] => 45.825 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 11.000 [1] => 12.022 [2] => 12.332 [3] => 17.778 [4] => 17.143 [5] => 14.706 [6] => 21.031 [7] => 22.486 [8] => 25.241 [9] => 25.647 [10] => 25.421 [11] => 26.279 [12] => 26.567 [13] => 27.638 [14] => 27.888 [15] => 27.872 [16] => 28.038 [17] => 28.207 [18] => 27.921 [19] => 27.852 ) [shares_diluted] => Array ( [0] => 11.000 [1] => 12.022 [2] => 12.332 [3] => 17.778 [4] => 17.143 [5] => 14.706 [6] => 21.031 [7] => 22.486 [8] => 25.241 [9] => 25.647 [10] => 25.421 [11] => 26.279 [12] => 26.567 [13] => 27.638 [14] => 27.888 [15] => 27.872 [16] => 28.038 [17] => 28.207 [18] => 27.921 [19] => 27.852 ) [shares_basic] => Array ( [0] => 11.000 [1] => 12.022 [2] => 12.332 [3] => 17.778 [4] => 15.000 [5] => 14.706 [6] => 21.031 [7] => 19.675 [8] => 22.893 [9] => 22.947 [10] => 23.989 [11] => 25.403 [12] => 26.258 [13] => 27.367 [14] => 27.641 [15] => 27.628 [16] => 27.786 [17] => 27.971 [18] => 27.742 [19] => 27.691 ) [COGS_pct] => Array ( [0] => 0.48 [1] => 0.47 [2] => 0.50 [3] => 0.49 [4] => 0.52 [5] => 0.55 [6] => 0.54 [7] => 0.55 [8] => 0.54 [9] => 0.52 [10] => 0.50 [11] => 0.49 [12] => 0.50 [13] => 0.50 [14] => 0.51 [15] => 0.51 [16] => 0.51 [17] => 0.52 [18] => 0.55 [19] => 0.55 ) [Gross Profit_pct] => Array ( [0] => 52.40 [1] => 53.33 [2] => 49.57 [3] => 51.16 [4] => 47.85 [5] => 44.53 [6] => 45.65 [7] => 45.10 [8] => 46.49 [9] => 48.44 [10] => 49.92 [11] => 49.14 [12] => 50.25 [13] => 50.47 [14] => 48.91 [15] => 49.39 [16] => 49.29 [17] => 48.47 [18] => 45.03 [19] => 45.09 ) [SGA_pct] => Array ( [0] => 44.10 [1] => 44.76 [2] => 43.02 [3] => 42.89 [4] => 41.85 [5] => 47.31 [6] => 40.34 [7] => 39.37 [8] => 39.28 [9] => 39.29 [10] => 27.04 [11] => 40.68 [12] => 40.09 [13] => 39.50 [14] => 38.62 [15] => 23.92 [16] => 24.45 [17] => 23.62 [18] => 25.22 [19] => 24.81 ) [Interest Expense_pct] => Array ( [0] => -1.75 [1] => -1.90 [2] => -2.28 [3] => -2.84 [4] => -2.79 [5] => -2.78 [6] => -2.46 [7] => -2.09 [8] => -0.92 [9] => -0.65 [10] => -0.49 [11] => -0.75 [12] => -0.73 [13] => -0.96 [14] => -0.71 [15] => -0.42 [16] => -0.34 [17] => -0.31 [18] => -0.24 [19] => -0.22 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.71 [3] => 8.53 [4] => 0.00 [5] => -10.02 [6] => 0.10 [7] => 2.41 [8] => 5.41 [9] => 7.89 [10] => 8.95 [11] => 7.01 [12] => 8.67 [13] => 9.15 [14] => 8.87 [15] => 10.64 [16] => 10.25 [17] => 11.61 [18] => 12.13 [19] => 11.34 ) [Net Income_pct] => Array ( [0] => 4.80 [1] => 4.44 [2] => 1.42 [3] => 8.27 [4] => 1.29 [5] => -9.28 [6] => 0.16 [7] => 2.93 [8] => 5.09 [9] => 6.00 [10] => 6.25 [11] => 4.65 [12] => 5.85 [13] => 5.57 [14] => 5.19 [15] => 6.03 [16] => 5.76 [17] => 6.51 [18] => 6.86 [19] => 6.41 ) [DaysSalesOutstanding] => Array ( [0] => 92.45 [1] => 99.65 [2] => 124.79 [3] => 129.21 [4] => 162.14 [5] => 125.96 [6] => 132.07 [7] => 123.53 [8] => 108.4 [9] => 110.18 [10] => 109.76 [11] => 118.28 [12] => 128.09 [13] => 125.37 [14] => 113.62 [15] => 105.67 [16] => 102.9 [17] => 96.74 [18] => 91.06 [19] => 105.24 ) [DaysInventory] => Array ( [0] => 10.05 [1] => 12.41 [2] => 8.25 [3] => 9.66 [4] => 9.01 [5] => 7.32 [6] => 7.43 [7] => 8.12 [8] => 7.63 [9] => 7.06 [10] => 6.83 [11] => 6.08 [12] => 8.2 [13] => 9.18 [14] => 8.85 [15] => 8.25 [16] => 9.73 [17] => 12.29 [18] => 16.11 [19] => 17.74 ) [Payable] => Array ( [0] => 1.8 [1] => 2.1 [2] => 2.1 [3] => 2.2 [4] => 4.4 [5] => 5.5 [6] => 6.752 [7] => 7.226 [8] => 6.871 [9] => 7.9 [10] => 10.801 [11] => 14.346 [12] => 18.692 [13] => 24.576 [14] => 25.801 [15] => 39.678 [16] => 43.657 [17] => 47.84 [18] => 51.041 [19] => 82.344 ) [DaysPayable] => Array ( [0] => 28.69 [1] => 24.33 [2] => 21.84 [3] => 20.75 [4] => 34.46 [5] => 37.24 [6] => 37.08 [7] => 32.71 [8] => 25.95 [9] => 26.45 [10] => 28.95 [11] => 31.95 [12] => 35.33 [13] => 35.82 [14] => 31.28 [15] => 39.93 [16] => 34.79 [17] => 31.26 [18] => 30.33 [19] => 42.01 ) [InventoryTurnover] => Array ( [0] => 36.33 [1] => 29.4 [2] => 44.25 [3] => 37.8 [4] => 40.5 [5] => 49.83 [6] => 49.15 [7] => 44.94 [8] => 47.83 [9] => 51.67 [10] => 53.41 [11] => 60.05 [12] => 44.5 [13] => 39.75 [14] => 41.23 [15] => 44.24 [16] => 37.5 [17] => 29.7 [18] => 22.66 [19] => 20.57 ) [Accts Rec.] => Array ( [0] => 5.8 [1] => 8.6 [2] => 12 [3] => 13.7 [4] => 20.7 [5] => 18.6 [6] => 24.048 [7] => 27.286 [8] => 28.699 [9] => 32.913 [10] => 40.952 [11] => 53.113 [12] => 67.778 [13] => 86.018 [14] => 93.718 [15] => 104.995 [16] => 129.122 [17] => 148.06 [18] => 153.247 [19] => 206.261 ) [Inventory] => Array ( [0] => 0.3 [1] => 0.5 [2] => 0.4 [3] => 0.5 [4] => 0.6 [5] => 0.6 [6] => 0.735 [7] => 0.985 [8] => 1.081 [9] => 1.088 [10] => 1.277 [11] => 1.339 [12] => 2.159 [13] => 3.12 [14] => 3.731 [15] => 4.148 [16] => 6.193 [17] => 9.691 [18] => 14.902 [19] => 19.095 ) [inventory2sales] => Array ( [0] => 0.013 [1] => 0.016 [2] => 0.011 [3] => 0.013 [4] => 0.013 [5] => 0.011 [6] => 0.011 [7] => 0.012 [8] => 0.011 [9] => 0.01 [10] => 0.009 [11] => 0.008 [12] => 0.011 [13] => 0.012 [14] => 0.012 [15] => 0.011 [16] => 0.014 [17] => 0.017 [18] => 0.024 [19] => 0.027 ) [Total Current Assets] => Array ( [0] => 12 [1] => 16.7 [2] => 18.7 [3] => 22.1 [4] => 29.2 [5] => 21.7 [6] => 25.729 [7] => 31.632 [8] => 34.366 [9] => 38.73 [10] => 50.773 [11] => 63.239 [12] => 84.576 [13] => 108.497 [14] => 119.551 [15] => 140.473 [16] => 172.797 [17] => 206.78 [18] => 223.577 [19] => 294.878 ) [Other Current Assets] => Array ( [0] => 4.5 [1] => 7 [2] => 4.9 [3] => 5.7 [4] => 5.1 [5] => 0.4 [6] => 0.506 [7] => 1.006 [8] => 1.183 [9] => 0.763 [10] => 1.863 [11] => 4.484 [12] => 5.685 [13] => 7.462 [14] => 9.406 [15] => 14.335 [16] => 19.703 [17] => 27.016 [18] => 30.285 [19] => 51.57 ) [Net PPE] => Array ( [0] => 1 [1] => 1.2 [2] => 1.3 [3] => 1.3 [4] => 2.2 [5] => 2.2 [6] => 1.819 [7] => 1.8 [8] => 3.004 [9] => 4.763 [10] => 9.276 [11] => 11.927 [12] => 12.084 [13] => 20.525 [14] => 24.457 [15] => 27.76 [16] => 36.83 [17] => 43.567 [18] => 50.44 [19] => 65.649 ) [Intangibles] => Array ( [0] => 1.3 [1] => 5.5 [2] => 7.4 [3] => 4.8 [4] => 5.7 [5] => 5.4 [6] => 8.986 [7] => 9.345 [8] => 9.004 [9] => 8.142 [10] => 10.628 [11] => 11.998 [12] => 22.233 [13] => 23.231 [14] => 24.646 [15] => 25.974 [16] => 30.834 [17] => 30.312 [18] => 29.731 [19] => 51.505 ) [Total Assets] => Array ( [0] => 17.4 [1] => 24.2 [2] => 28.2 [3] => 29.1 [4] => 40.8 [5] => 32.3 [6] => 38.349 [7] => 44.006 [8] => 47.442 [9] => 53.219 [10] => 72.151 [11] => 88.373 [12] => 120.473 [13] => 154.574 [14] => 171.969 [15] => 197.39 [16] => 244.131 [17] => 283.259 [18] => 312.825 [19] => 421.528 ) [Other Long-Term Assets] => Array ( [0] => 3.1 [1] => 0.8 [2] => 0.8 [3] => 0.9 [4] => 3.7 [5] => 3 [6] => 1.815 [7] => 1.229 [8] => 1.068 [9] => 1.584 [10] => 1.474 [11] => 1.209 [12] => 1.58 [13] => 2.321 [14] => 3.315 [15] => 3.183 [16] => 3.67 [17] => 2.6 [18] => 9.077 [19] => 9.496 ) [Total Assets Non-liquid] => Array ( [0] => 16 [1] => 23.6 [2] => 26.8 [3] => 26.9 [4] => 38 [5] => 30.2 [6] => 37.909 [7] => 41.651 [8] => 44.039 [9] => 49.253 [10] => 65.47 [11] => 84.07 [12] => 111.519 [13] => 142.677 [14] => 159.273 [15] => 180.395 [16] => 226.352 [17] => 261.246 [18] => 287.682 [19] => 403.576 ) [HardAssets] => Array ( [0] => 14.7 [1] => 18.1 [2] => 19.4 [3] => 22.1 [4] => 32.3 [5] => 24.8 [6] => 28.923 [7] => 32.306 [8] => 35.035 [9] => 41.111 [10] => 54.842 [11] => 72.072 [12] => 89.286 [13] => 119.446 [14] => 134.627 [15] => 154.421 [16] => 195.518 [17] => 230.934 [18] => 257.951 [19] => 352.071 ) [Accts Payable] => Array ( [0] => 1.8 [1] => 2.1 [2] => 2.1 [3] => 2.2 [4] => 4.4 [5] => 5.5 [6] => 6.752 [7] => 10.392 [8] => 10.187 [9] => 9.619 [10] => 12.94 [11] => 18.726 [12] => 24.978 [13] => 33.373 [14] => 38.706 [15] => 48.436 [16] => 53.426 [17] => 59.61 [18] => 67.531 [19] => 101.945 ) [Short-Term Debt] => Array ( [0] => 5.1 [1] => 8.5 [2] => 11 [3] => 8.6 [4] => 14.3 [5] => 10.2 [6] => 13.345 [7] => 13.983 [8] => 11.529 [9] => 9.651 [10] => 12.937 [11] => 13.998 [12] => 19.604 [13] => 26.377 [14] => 22.284 [15] => 16.053 [16] => 29.912 [17] => 22.904 [18] => 4.421 [19] => 31.817 ) [ShortTermDebt_without_lease] => Array ( [0] => 5.1 [1] => 8.5 [2] => 11 [3] => 8.6 [4] => 14.3 [5] => 10.2 [6] => 13.345 [7] => 13.983 [8] => 11.529 [9] => 9.651 [10] => 12.937 [11] => 13.998 [12] => 19.604 [13] => 26.377 [14] => 22.284 [15] => 13.644 [16] => 27.371 [17] => 19.902 [18] => 0.464 [19] => 26.632 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 8.4 [1] => 12.1 [2] => 14.6 [3] => 12.6 [4] => 20.8 [5] => 18.3 [6] => 22.909 [7] => 24.375 [8] => 21.716 [9] => 20.428 [10] => 26.958 [11] => 32.724 [12] => 44.582 [13] => 59.75 [14] => 60.99 [15] => 64.489 [16] => 83.338 [17] => 82.514 [18] => 71.952 [19] => 133.762 ) [Other Current Liab.] => Array ( [0] => 1.5 [1] => 1.5 [2] => 1.5 [3] => 1.8 [4] => 2.1 [5] => 2.6 [6] => 2.812 [7] => 0 [8] => 1.7763568394E-15 [9] => 1.158 [10] => 1.081 [11] => 0 [12] => 0 [13] => 7.1054273576E-15 [14] => 0 [15] => 7.1054273576E-15 [16] => -7.1054273576E-15 [17] => 0 [18] => -1.42108547152E-14 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.085 [7] => 0.11 [8] => 0.116 [9] => 0.115 [10] => 0.127 [11] => 0.13 [12] => 0.136 [13] => 0.138 [14] => 0.138 [15] => 0.276 [16] => 0.278 [17] => 0.28 [18] => 0.277 [19] => 0.277 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => 0.1 [6] => 0.06 [7] => 0.06 [8] => 0.06 [9] => 0.06 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 23.3 [6] => 24.873 [7] => 28.101 [8] => 28.544 [9] => 27.907 [10] => 30.099 [11] => 32.348 [12] => 39.001 [13] => 41.435 [14] => 42.085 [15] => 43.08 [16] => 44.562 [17] => 45.58 [18] => 40.907 [19] => 39.43 ) [Retained Earnings] => Array ( [0] => -12.4 [1] => -11 [2] => -10.4 [3] => -7.2 [4] => -6.6 [5] => -11.6 [6] => -11.508 [7] => -9.147 [8] => -4.225 [9] => 2.315 [10] => 10.831 [11] => 18.452 [12] => 29.743 [13] => 43.7 [14] => 59.317 [15] => 81.167 [16] => 107.548 [17] => 143.907 [18] => 186.063 [19] => 231.888 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 8.2 [1] => 11.3 [2] => 12.1 [3] => 15.6 [4] => 16.3 [5] => 11.5 [6] => 13.061 [7] => 18.473 [8] => 24.207 [9] => 29.958 [10] => 40.673 [11] => 50.715 [12] => 68.779 [13] => 85.267 [14] => 101.54 [15] => 124.523 [16] => 152.388 [17] => 189.767 [18] => 227.247 [19] => 271.595 ) [Long-Term Debt] => Array ( [0] => 0.7 [1] => 0.8 [2] => 1.5 [3] => 0.9 [4] => 3.7 [5] => 2.7 [6] => 2.378 [7] => 1.012 [8] => 1.424 [9] => 2.127 [10] => 4.153 [11] => 3.956 [12] => 7.094 [13] => 9.275 [14] => 8.781 [15] => 8.378 [16] => 7.655 [17] => 10.978 [18] => 13.626 [19] => 14.382 ) [Total Liabilities] => Array ( [0] => 9.2 [1] => 12.9 [2] => 16.1 [3] => 13.5 [4] => 24.5 [5] => 20.8 [6] => 25.287 [7] => 25.533 [8] => 23.235 [9] => 23.261 [10] => 31.478 [11] => 37.658 [12] => 51.694 [13] => 69.307 [14] => 70.429 [15] => 72.867 [16] => 91.743 [17] => 93.492 [18] => 85.578 [19] => 149.933 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 0 [2] => 1.7763568394E-15 [3] => 0 [4] => 0 [5] => -0.2 [6] => 0 [7] => 8.04911692853E-16 [8] => 0.095 [9] => 0.075 [10] => 0.025 [11] => 1.55431223448E-15 [12] => 6.83481049535E-16 [13] => 3.60822483003E-15 [14] => 1.22124532709E-15 [15] => 0 [16] => 0.75 [17] => 1.42108547152E-14 [18] => 0 [19] => 1.789 ) [Cash and Equiv_pct] => Array ( [0] => 8.05 [1] => 2.48 [2] => 4.96 [3] => 7.56 [4] => 6.86 [5] => 6.50 [6] => 1.15 [7] => 5.35 [8] => 7.17 [9] => 7.45 [10] => 9.26 [11] => 4.87 [12] => 7.43 [13] => 7.70 [14] => 7.38 [15] => 8.61 [16] => 7.28 [17] => 7.77 [18] => 8.04 [19] => 4.26 ) [Accts Rec._pct] => Array ( [0] => 33.33 [1] => 35.54 [2] => 42.55 [3] => 47.08 [4] => 50.74 [5] => 57.59 [6] => 62.71 [7] => 62.01 [8] => 60.49 [9] => 61.84 [10] => 56.76 [11] => 60.10 [12] => 56.26 [13] => 55.65 [14] => 54.50 [15] => 53.19 [16] => 52.89 [17] => 52.27 [18] => 48.99 [19] => 48.93 ) [Inventory_pct] => Array ( [0] => 1.72 [1] => 2.07 [2] => 1.42 [3] => 1.72 [4] => 1.47 [5] => 1.86 [6] => 1.92 [7] => 2.24 [8] => 2.28 [9] => 2.04 [10] => 1.77 [11] => 1.52 [12] => 1.79 [13] => 2.02 [14] => 2.17 [15] => 2.10 [16] => 2.54 [17] => 3.42 [18] => 4.76 [19] => 4.53 ) [Other Current Assets_pct] => Array ( [0] => 25.86 [1] => 28.93 [2] => 17.38 [3] => 19.59 [4] => 12.50 [5] => 1.24 [6] => 1.32 [7] => 2.29 [8] => 2.49 [9] => 1.43 [10] => 2.58 [11] => 5.07 [12] => 4.72 [13] => 4.83 [14] => 5.47 [15] => 7.26 [16] => 8.07 [17] => 9.54 [18] => 9.68 [19] => 12.23 ) [Total Current Assets_pct] => Array ( [0] => 68.97 [1] => 69.01 [2] => 66.31 [3] => 75.95 [4] => 71.57 [5] => 67.18 [6] => 67.09 [7] => 71.88 [8] => 72.44 [9] => 72.77 [10] => 70.37 [11] => 71.56 [12] => 70.20 [13] => 70.19 [14] => 69.52 [15] => 71.17 [16] => 70.78 [17] => 73.00 [18] => 71.47 [19] => 69.95 ) [Net PPE_pct] => Array ( [0] => 5.75 [1] => 4.96 [2] => 4.61 [3] => 4.47 [4] => 5.39 [5] => 6.81 [6] => 4.74 [7] => 4.09 [8] => 6.33 [9] => 8.95 [10] => 12.86 [11] => 13.50 [12] => 10.03 [13] => 13.28 [14] => 14.22 [15] => 14.06 [16] => 15.09 [17] => 15.38 [18] => 16.12 [19] => 15.57 ) [Intangibles_pct] => Array ( [0] => 7.47 [1] => 22.73 [2] => 26.24 [3] => 16.49 [4] => 13.97 [5] => 16.72 [6] => 23.43 [7] => 21.24 [8] => 18.98 [9] => 15.30 [10] => 14.73 [11] => 13.58 [12] => 18.45 [13] => 15.03 [14] => 14.33 [15] => 13.16 [16] => 12.63 [17] => 10.70 [18] => 9.50 [19] => 12.22 ) [Other Long-Term Assets_pct] => Array ( [0] => 17.82 [1] => 3.31 [2] => 2.84 [3] => 3.09 [4] => 9.07 [5] => 9.29 [6] => 4.73 [7] => 2.79 [8] => 2.25 [9] => 2.98 [10] => 2.04 [11] => 1.37 [12] => 1.31 [13] => 1.50 [14] => 1.93 [15] => 1.61 [16] => 1.50 [17] => 0.92 [18] => 2.90 [19] => 2.25 ) [Accts Payable_pct] => Array ( [0] => 10.34 [1] => 8.68 [2] => 7.45 [3] => 7.56 [4] => 10.78 [5] => 17.03 [6] => 17.61 [7] => 23.61 [8] => 21.47 [9] => 18.07 [10] => 17.93 [11] => 21.19 [12] => 20.73 [13] => 21.59 [14] => 22.51 [15] => 24.54 [16] => 21.88 [17] => 21.04 [18] => 21.59 [19] => 24.18 ) [Short-Term Debt_pct] => Array ( [0] => 29.31 [1] => 35.12 [2] => 39.01 [3] => 29.55 [4] => 35.05 [5] => 31.58 [6] => 34.80 [7] => 31.78 [8] => 24.30 [9] => 18.13 [10] => 17.93 [11] => 15.84 [12] => 16.27 [13] => 17.06 [14] => 12.96 [15] => 8.13 [16] => 12.25 [17] => 8.09 [18] => 1.41 [19] => 7.55 ) [Other Current Liab._pct] => Array ( [0] => 8.62 [1] => 6.20 [2] => 5.32 [3] => 6.19 [4] => 5.15 [5] => 8.05 [6] => 7.33 [7] => 0.00 [8] => 0.00 [9] => 2.18 [10] => 1.50 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -0.00 [17] => 0.00 [18] => -0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 48.28 [1] => 50.00 [2] => 51.77 [3] => 43.30 [4] => 50.98 [5] => 56.66 [6] => 59.74 [7] => 55.39 [8] => 45.77 [9] => 38.38 [10] => 37.36 [11] => 37.03 [12] => 37.01 [13] => 38.65 [14] => 35.47 [15] => 32.67 [16] => 34.14 [17] => 29.13 [18] => 23.00 [19] => 31.73 ) [Long-Term Debt_pct] => Array ( [0] => 4.02 [1] => 3.31 [2] => 5.32 [3] => 3.09 [4] => 9.07 [5] => 8.36 [6] => 6.20 [7] => 2.30 [8] => 3.00 [9] => 4.00 [10] => 5.76 [11] => 4.48 [12] => 5.89 [13] => 6.00 [14] => 5.11 [15] => 4.24 [16] => 3.14 [17] => 3.88 [18] => 4.36 [19] => 3.41 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.57 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.62 [6] => 0.00 [7] => 0.33 [8] => 0.20 [9] => 1.33 [10] => 0.51 [11] => 1.11 [12] => 0.01 [13] => 0.18 [14] => 0.38 [15] => 0.00 [16] => 0.31 [17] => 0.00 [18] => 0.00 [19] => 0.42 ) [Total Liabilities_pct] => Array ( [0] => 52.87 [1] => 53.31 [2] => 57.09 [3] => 46.39 [4] => 60.05 [5] => 64.40 [6] => 65.94 [7] => 58.02 [8] => 48.98 [9] => 43.71 [10] => 43.63 [11] => 42.61 [12] => 42.91 [13] => 44.84 [14] => 40.95 [15] => 36.92 [16] => 37.58 [17] => 33.01 [18] => 27.36 [19] => 35.57 ) [netcash] => Array ( [0] => -0.71 [1] => -1.01 [2] => -1.19 [3] => -0.64 [4] => -1.27 [5] => -1.27 [6] => -1.53 [7] => -1.07 [8] => -0.86 [9] => -0.85 [10] => -0.98 [11] => -1.31 [12] => -1.63 [13] => -2.1 [14] => -2.1 [15] => -2.02 [16] => -2.66 [17] => -2.56 [18] => -2.18 [19] => -4.77 ) [NCAV] => Array ( [0] => -0.3 [1] => -0.46 [2] => -0.45 [3] => -0.05 [4] => -0.35 [5] => -0.31 [6] => -0.4 [7] => -0.11 [8] => 0.09 [9] => 0.26 [10] => 0.26 [11] => 0.28 [12] => 0.35 [13] => 0.32 [14] => 0.52 [15] => 0.9 [16] => 0.93 [17] => 1.59 [18] => 2.24 [19] => 1.17 ) [NCAV_real] => Array ( [0] => 0.25 [1] => 0.31 [2] => 0.21 [3] => 0.48 [4] => 0.27 [5] => 0.05 [6] => 0.02 [7] => 0.28 [8] => 0.48 [9] => 0.68 [10] => 0.76 [11] => 1.01 [12] => 1.26 [13] => 1.43 [14] => 1.78 [15] => 2.44 [16] => 2.91 [17] => 4.05 [18] => 4.98 [19] => 5.24 ) [Book Value Per Share] => Array ( [0] => 0.75 [1] => 0.93 [2] => 0.98 [3] => 0.87 [4] => 0.94 [5] => 0.78 [6] => 0.8 [7] => 0.85 [8] => 1.04 [9] => 1.31 [10] => 1.61 [11] => 2 [12] => 2.63 [13] => 3.11 [14] => 3.69 [15] => 4.5 [16] => 5.47 [17] => 6.79 [18] => 8.2 [19] => 9.82 ) [Tangibles_book_per_share] => Array ( [0] => 0.63 [1] => 0.48 [2] => 0.38 [3] => 0.6 [4] => 0.61 [5] => 0.41 [6] => 0.25 [7] => 0.42 [8] => 0.65 [9] => 0.95 [10] => 1.19 [11] => 1.52 [12] => 1.78 [13] => 2.26 [14] => 2.79 [15] => 3.56 [16] => 4.36 [17] => 5.71 [18] => 7.13 [19] => 7.95 ) [deb2equity] => Array ( [0] => 0.707 [1] => 0.823 [2] => 1.033 [3] => 0.609 [4] => 1.104 [5] => 1.122 [6] => 1.204 [7] => 0.812 [8] => 0.535 [9] => 0.393 [10] => 0.42 [11] => 0.354 [12] => 0.388 [13] => 0.418 [14] => 0.306 [15] => 0.196 [16] => 0.247 [17] => 0.179 [18] => 0.079 [19] => 0.17 ) [debt2rev_totaldebt] => Array ( [0] => 5.8 [1] => 9.3 [2] => 12.5 [3] => 9.5 [4] => 18 [5] => 12.9 [6] => 15.723 [7] => 14.995 [8] => 12.953 [9] => 11.778 [10] => 17.09 [11] => 17.954 [12] => 26.698 [13] => 35.652 [14] => 31.065 [15] => 24.431 [16] => 37.567 [17] => 33.882 [18] => 18.047 [19] => 46.199 ) [debt2rev] => Array ( [0] => 0.253 [1] => 0.295 [2] => 0.356 [3] => 0.245 [4] => 0.386 [5] => 0.239 [6] => 0.237 [7] => 0.186 [8] => 0.134 [9] => 0.108 [10] => 0.125 [11] => 0.11 [12] => 0.138 [13] => 0.142 [14] => 0.103 [15] => 0.067 [16] => 0.082 [17] => 0.061 [18] => 0.029 [19] => 0.065 ) [cogs2rev] => Array ( [0] => 0.48 [1] => 0.47 [2] => 0.50 [3] => 0.49 [4] => 0.52 [5] => 0.55 [6] => 0.54 [7] => 0.55 [8] => 0.54 [9] => 0.52 [10] => 0.50 [11] => 0.49 [12] => 0.50 [13] => 0.50 [14] => 0.51 [15] => 0.51 [16] => 0.51 [17] => 0.52 [18] => 0.55 [19] => 0.55 ) [inventory2rev] => Array ( [0] => 0.013 [1] => 0.016 [2] => 0.011 [3] => 0.013 [4] => 0.013 [5] => 0.011 [6] => 0.011 [7] => 0.012 [8] => 0.011 [9] => 0.01 [10] => 0.009 [11] => 0.008 [12] => 0.011 [13] => 0.012 [14] => 0.012 [15] => 0.011 [16] => 0.014 [17] => 0.017 [18] => 0.024 [19] => 0.027 ) [ar2asset] => Array ( [0] => 0.333 [1] => 0.355 [2] => 0.426 [3] => 0.471 [4] => 0.507 [5] => 0.576 [6] => 0.627 [7] => 0.62 [8] => 0.605 [9] => 0.618 [10] => 0.568 [11] => 0.601 [12] => 0.563 [13] => 0.556 [14] => 0.545 [15] => 0.532 [16] => 0.529 [17] => 0.523 [18] => 0.49 [19] => 0.489 ) [cash2asset] => Array ( [0] => 0.08 [1] => 0.025 [2] => 0.05 [3] => 0.076 [4] => 0.069 [5] => 0.065 [6] => 0.011 [7] => 0.054 [8] => 0.072 [9] => 0.075 [10] => 0.093 [11] => 0.049 [12] => 0.074 [13] => 0.077 [14] => 0.074 [15] => 0.086 [16] => 0.073 [17] => 0.078 [18] => 0.08 [19] => 0.043 ) [equity2asset] => Array ( [0] => 0.471 [1] => 0.467 [2] => 0.429 [3] => 0.536 [4] => 0.4 [5] => 0.356 [6] => 0.341 [7] => 0.42 [8] => 0.51 [9] => 0.563 [10] => 0.564 [11] => 0.574 [12] => 0.571 [13] => 0.552 [14] => 0.59 [15] => 0.631 [16] => 0.624 [17] => 0.67 [18] => 0.726 [19] => 0.644 ) [equity2liab_tangbile] => Array ( [0] => 0.75 [1] => 0.45 [2] => 0.292 [3] => 0.8 [4] => 0.433 [5] => 0.293 [6] => 0.161 [7] => 0.357 [8] => 0.654 [9] => 0.938 [10] => 0.954 [11] => 1.028 [12] => 0.9 [13] => 0.895 [14] => 1.092 [15] => 1.352 [16] => 1.325 [17] => 1.706 [18] => 2.308 [19] => 1.468 ) [ppe2asset] => Array ( [0] => 0.057 [1] => 0.05 [2] => 0.046 [3] => 0.045 [4] => 0.054 [5] => 0.068 [6] => 0.047 [7] => 0.041 [8] => 0.063 [9] => 0.089 [10] => 0.129 [11] => 0.135 [12] => 0.1 [13] => 0.133 [14] => 0.142 [15] => 0.141 [16] => 0.151 [17] => 0.154 [18] => 0.161 [19] => 0.156 ) [interest2rev] => Array ( [0] => -1.747 [1] => -1.905 [2] => -2.279 [3] => -2.842 [4] => -2.79 [5] => -2.783 [6] => -2.462 [7] => -2.091 [8] => -0.92 [9] => -0.646 [10] => -0.49 [11] => -0.748 [12] => -0.731 [13] => -0.962 [14] => -0.709 [15] => -0.417 [16] => -0.342 [17] => -0.313 [18] => -0.237 [19] => -0.225 ) [std2asset] => Array ( [0] => 0.483 [1] => 0.5 [2] => 0.518 [3] => 0.433 [4] => 0.51 [5] => 0.567 [6] => 0.597 [7] => 0.554 [8] => 0.458 [9] => 0.384 [10] => 0.374 [11] => 0.37 [12] => 0.37 [13] => 0.387 [14] => 0.355 [15] => 0.327 [16] => 0.341 [17] => 0.291 [18] => 0.23 [19] => 0.317 ) [ltd2asset] => Array ( [0] => 0.04 [1] => 0.033 [2] => 0.053 [3] => 0.031 [4] => 0.091 [5] => 0.084 [6] => 0.062 [7] => 0.023 [8] => 0.03 [9] => 0.04 [10] => 0.058 [11] => 0.045 [12] => 0.059 [13] => 0.06 [14] => 0.051 [15] => 0.042 [16] => 0.031 [17] => 0.039 [18] => 0.044 [19] => 0.034 ) [turnover] => Array ( [0] => 1.316 [1] => 1.302 [2] => 1.245 [3] => 1.33 [4] => 1.142 [5] => 1.669 [6] => 1.733 [7] => 1.832 [8] => 2.037 [9] => 2.049 [10] => 1.887 [11] => 1.855 [12] => 1.603 [13] => 1.62 [14] => 1.751 [15] => 1.837 [16] => 1.876 [17] => 1.972 [18] => 1.964 [19] => 1.697 ) [CF_Net Income] => Array ( [0] => 0.7 [1] => 1.4 [2] => 0.6 [3] => 3.2 [4] => 0.6 [5] => -5 [6] => 0.105 [7] => 2.361 [8] => 4.922 [9] => 6.54 [10] => 8.516 [11] => 7.621 [12] => 11.291 [13] => 13.957 [14] => 15.617 [15] => 21.85 [16] => 26.381 [17] => 36.359 [18] => 42.156 [19] => 45.825 ) [buybackratio] => Array ( [0] => -12.29 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.92 [8] => -0.11 [9] => -0.02 [10] => -0.28 [11] => -0.3 [12] => -0.14 [13] => -0.16 [14] => -0.03 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.95 [1] => 1.11 [2] => 0.65 [3] => 1.57 [4] => 0.7 [5] => 0 [6] => 0.19 [7] => 1.02 [8] => 1.77 [9] => 2.48 [10] => 3.01 [11] => 3.21 [12] => 4.16 [13] => 5.09 [14] => 5.97 [15] => 7.95 [16] => 9.64 [17] => 12.92 [18] => 15.62 [19] => 17.22 ) [CF_DDA] => Array ( [0] => 0.9 [1] => 1 [2] => 1 [3] => 1.2 [4] => 1.7 [5] => 2 [6] => 1.899 [7] => 2.216 [8] => 1.842 [9] => 1.862 [10] => 2.794 [11] => 4.375 [12] => 5.181 [13] => 6.926 [14] => 8.386 [15] => 9.771 [16] => 11.821 [17] => 15.005 [18] => 16.663 [19] => 19.739 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -1.5 [1] => -0.8 [2] => -1.9 [3] => -0.2 [4] => -3.2 [5] => 1.8 [6] => -3.587 [7] => 1.594 [8] => 4.682 [9] => 5.593 [10] => 5.026 [11] => 2.899 [12] => 5.2 [13] => 5.897 [14] => 18.876 [15] => 24.366 [16] => 13.405 [17] => 30.946 [18] => 53.098 [19] => 17.662 ) [Cash Flow from Others] => Array ( [0] => 2.8 [1] => 3.9 [2] => 4.4 [3] => 3.4 [4] => 5.6 [5] => 10 [6] => 8.822 [7] => 11.075 [8] => 12.341 [9] => 12.821 [10] => -4.4408920985E-16 [11] => 0.009 [12] => -0.046 [13] => 0.012 [14] => 0.413 [15] => 0.311 [16] => 0.658 [17] => 1.72 [18] => 1.15 [19] => 2.148 ) [Cash Flow_PPE] => Array ( [0] => -0.2 [1] => -0.4 [2] => -0.5 [3] => -0.1 [4] => -4 [5] => -0.4 [6] => -0.196 [7] => -0.471 [8] => -0.433 [9] => -1.105 [10] => -3.541 [11] => -2.795 [12] => -2.725 [13] => -7.774 [14] => -7.984 [15] => -8.749 [16] => -16.494 [17] => -14.117 [18] => -15.715 [19] => -25.1 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.041 [7] => 0 [8] => 0 [9] => 0 [10] => -3.146 [11] => -2.174 [12] => -1.951 [13] => 0 [14] => -1.917 [15] => -1.917 [16] => -1.917 [17] => -1.425 [18] => -5.675 [19] => -19.013 ) [Cash Flow_CPEX] => Array ( [0] => -0.2 [1] => -0.4 [2] => -0.5 [3] => -0.1 [4] => -4 [5] => -0.4 [6] => -0.196 [7] => -0.471 [8] => -0.433 [9] => -1.105 [10] => -3.541 [11] => -2.86 [12] => -2.859 [13] => -7.774 [14] => -7.984 [15] => -8.89 [16] => -16.494 [17] => -14.117 [18] => -15.715 [19] => -25.1 ) [Cash Flow from Investing] => Array ( [0] => -0.2 [1] => -4.8 [2] => -1.4 [3] => 4.4 [4] => -4.2 [5] => 3.4 [6] => -0.21 [7] => -1.117 [8] => -0.634 [9] => -1.105 [10] => -6.762 [11] => -4.99 [12] => -4.676 [13] => -7.774 [14] => -9.901 [15] => -10.807 [16] => -18.411 [17] => -15.542 [18] => -21.39 [19] => -44.113 ) [Net Issuance of Stock] => Array ( [0] => 8.6 [1] => -0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.175 [8] => 0.519 [9] => -0.944 [10] => 2.007 [11] => 2.252 [12] => 1.62 [13] => 2.207 [14] => 0.09 [15] => 0 [16] => 0 [17] => 0 [18] => -5.193 [19] => -2.03 ) [Issuance of Stock] => Array ( [0] => 8.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.175 [8] => 0.519 [9] => 0.126 [10] => 2.357 [11] => 2.252 [12] => 1.62 [13] => 2.207 [14] => 0.542 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -1 [1] => 2.8 [2] => 2.6 [3] => -3.5 [4] => 2.8 [5] => -5.8 [6] => 2.138 [7] => -0.737 [8] => -3.519 [9] => -2.981 [10] => 2.444 [11] => -2.539 [12] => 2.507 [13] => 2.613 [14] => -8.266 [15] => -10.103 [16] => 4.993 [17] => -11.668 [18] => -19.902 [19] => 25.675 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 3.1 [1] => 4.8 [2] => 4.1 [3] => -3.5 [4] => 8.1 [5] => -5.8 [6] => 2.109 [7] => 1.438 [8] => -3 [9] => -3.925 [10] => 4.451 [11] => -0.287 [12] => 4.127 [13] => 4.82 [14] => -8.176 [15] => -9.26 [16] => 5.79 [17] => -11.17 [18] => -28.578 [19] => 19.26 ) [Other Financing] => Array ( [0] => -4.5 [1] => 2.1 [2] => 1.5 [3] => 0 [4] => 5.3 [5] => 0 [6] => -0.029 [7] => 0 [8] => 1.11022302463E-16 [9] => 0 [10] => -4.4408920985E-16 [11] => 4.4408920985E-16 [12] => -4.4408920985E-16 [13] => 4.4408920985E-16 [14] => -1.38777878078E-16 [15] => 0.843 [16] => 0.797 [17] => 0.498 [18] => -3.483 [19] => -4.385 ) [Net Change in Cash] => Array ( [0] => 1.4 [1] => -0.8 [2] => 0.8 [3] => 0.8 [4] => 0.6 [5] => -0.7 [6] => -1.688 [7] => 1.915 [8] => 1.048 [9] => 0.563 [10] => 2.715 [11] => -2.378 [12] => 4.651 [13] => 2.943 [14] => 0.799 [15] => 4.299 [16] => 0.784 [17] => 4.234 [18] => 3.13 [19] => -7.191 ) [NetChangeinCash_others] => Array ( [0] => -2.22044604925E-16 [1] => 2.22044604925E-16 [2] => 0 [3] => 0.1 [4] => -0.1 [5] => -0.1 [6] => 4.4408920985E-16 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3.5527136788E-15 [15] => 0 [16] => 1.7763568394E-15 [17] => -3.5527136788E-15 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -1.7 [1] => -1.2 [2] => -2.4 [3] => -0.3 [4] => -7.2 [5] => 1.4 [6] => -3.783 [7] => 1.123 [8] => 4.249 [9] => 4.488 [10] => 1.485 [11] => 0.039 [12] => 2.341 [13] => -1.877 [14] => 10.892 [15] => 15.476 [16] => -3.089 [17] => 16.829 [18] => 37.383 [19] => -7.438 ) [per share rev] => Array ( [0] => 2.08 [1] => 2.62 [2] => 2.85 [3] => 2.18 [4] => 2.72 [5] => 3.67 [6] => 3.16 [7] => 3.59 [8] => 3.83 [9] => 4.25 [10] => 5.36 [11] => 6.24 [12] => 7.27 [13] => 9.06 [14] => 10.8 [15] => 13.01 [16] => 16.34 [17] => 19.81 [18] => 22 [19] => 25.68 ) [per share eps] => Array ( [0] => 0.1 [1] => 0.115 [2] => 0.05 [3] => 0.18 [4] => 0.035 [5] => -0.34 [6] => 0.005 [7] => 0.105 [8] => 0.195 [9] => 0.255 [10] => 0.335 [11] => 0.29 [12] => 0.425 [13] => 0.505 [14] => 0.56 [15] => 0.78 [16] => 0.94 [17] => 1.29 [18] => 1.51 [19] => 1.65 ) [eps_nri] => Array ( [0] => 0.06 [1] => 0.12 [2] => 0.05 [3] => 0.18 [4] => 0.04 [5] => -0.34 [6] => 0.01 [7] => 0.11 [8] => 0.2 [9] => 0.26 [10] => 0.34 [11] => 0.29 [12] => 0.43 [13] => 0.51 [14] => 0.56 [15] => 0.78 [16] => 0.94 [17] => 1.29 [18] => 1.51 [19] => 1.65 ) [per share_freecashflow] => Array ( [0] => -0.15 [1] => -0.1 [2] => -0.19 [3] => -0.02 [4] => -0.42 [5] => 0.1 [6] => -0.18 [7] => 0.05 [8] => 0.17 [9] => 0.17 [10] => 0.06 [11] => 0 [12] => 0.09 [13] => -0.07 [14] => 0.39 [15] => 0.56 [16] => -0.11 [17] => 0.6 [18] => 1.34 [19] => -0.27 ) [ROE] => Array ( [0] => 13.41 [1] => 12.39 [2] => 4.13 [3] => 20.51 [4] => 3.68 [5] => -43.48 [6] => 0.8 [7] => 12.78 [8] => 20.33 [9] => 21.83 [10] => 20.94 [11] => 15.03 [12] => 16.42 [13] => 16.37 [14] => 15.38 [15] => 17.55 [16] => 17.31 [17] => 19.16 [18] => 18.55 [19] => 16.87 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 6.32 [1] => 5.79 [2] => 1.77 [3] => 11 [4] => 1.47 [5] => -15.48 [6] => 0.27 [7] => 5.37 [8] => 10.37 [9] => 12.29 [10] => 11.8 [11] => 8.62 [12] => 9.37 [13] => 9.03 [14] => 9.08 [15] => 11.07 [16] => 10.81 [17] => 12.84 [18] => 13.48 [19] => 10.87 ) [ROC_capital] => Array ( [0] => 17.5 [1] => 24.9 [2] => 24.9 [3] => 29.1 [4] => 36.5 [5] => 24.3 [6] => 28.054 [7] => 34.438 [8] => 38.553 [9] => 44.256 [10] => 61.912 [11] => 79.65 [12] => 102.345 [13] => 136.484 [14] => 153.414 [15] => 182.568 [16] => 229.33 [17] => 277.363 [18] => 304.302 [19] => 412.097 ) [ROC] => Array ( [0] => 6.29 [1] => 5.62 [2] => 2.01 [3] => 11 [4] => 1.64 [5] => -20.58 [6] => 0.37 [7] => 6.86 [8] => 12.77 [9] => 14.78 [10] => 13.76 [11] => 9.57 [12] => 11.03 [13] => 10.23 [14] => 10.18 [15] => 11.97 [16] => 11.5 [17] => 13.11 [18] => 13.85 [19] => 11.12 ) [ROC_JOEL_capital] => Array ( [0] => 8.3 [1] => 13.7 [2] => 15 [3] => 17.2 [4] => 22.1 [5] => 13.7 [6] => 17.544 [7] => 20.685 [8] => 23.78 [9] => 28.75 [10] => 39.347 [11] => 52.137 [12] => 62.728 [13] => 83.752 [14] => 92.606 [15] => 102.802 [16] => 138.422 [17] => 168.724 [18] => 181.343 [19] => 240.63 ) [ROC_JOEL] => Array ( [0] => 12.05 [1] => 12.41 [2] => 8.67 [3] => 11.63 [4] => 4.98 [5] => -25.55 [6] => 9.3 [7] => 17.44 [8] => 25.53 [9] => 32.3 [10] => 32.58 [11] => 24.18 [12] => 28.67 [13] => 29.92 [14] => 30.84 [15] => 37.28 [16] => 34.95 [17] => 35.43 [18] => 41.98 [19] => 34.07 ) [ROC_JOEL_new] => Array ( [0] => 10.59 [1] => 11.89 [2] => 8.54 [3] => 22.99 [4] => 4.5 [5] => -24.68 [6] => 9.45 [7] => 15.77 [8] => 22.48 [9] => 28.45 [10] => 27.92 [11] => 22.53 [12] => 25.33 [13] => 26.47 [14] => 27.37 [15] => 33.47 [16] => 31.07 [17] => 34.91 [18] => 36.79 [19] => 31.98 ) [grossmargin] => Array ( [0] => 52.4 [1] => 53.33 [2] => 49.57 [3] => 51.16 [4] => 47.85 [5] => 44.53 [6] => 45.65 [7] => 45.1 [8] => 46.49 [9] => 48.44 [10] => 49.92 [11] => 49.14 [12] => 50.25 [13] => 50.47 [14] => 48.91 [15] => 49.39 [16] => 49.29 [17] => 48.47 [18] => 45.03 [19] => 45.09 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 1.71 [3] => 8.53 [4] => 0 [5] => -10.02 [6] => 0.1 [7] => 2.41 [8] => 5.41 [9] => 7.89 [10] => 8.95 [11] => 7.01 [12] => 8.67 [13] => 9.15 [14] => 8.87 [15] => 10.64 [16] => 10.25 [17] => 11.61 [18] => 12.13 [19] => 11.34 ) [operatingmargin] => Array ( [0] => 4.37 [1] => 5.4 [2] => 3.7 [3] => 5.17 [4] => 2.36 [5] => -6.49 [6] => 2.46 [7] => 4.48 [8] => 6.28 [9] => 8.52 [10] => 9.41 [11] => 7.69 [12] => 9.31 [13] => 10.01 [14] => 9.49 [15] => 10.57 [16] => 10.56 [17] => 10.7 [18] => 12.39 [19] => 11.46 ) [netmargin] => Array ( [0] => 4.8 [1] => 4.44 [2] => 1.42 [3] => 8.27 [4] => 1.29 [5] => -9.28 [6] => 0.16 [7] => 2.93 [8] => 5.09 [9] => 6 [10] => 6.25 [11] => 4.65 [12] => 5.85 [13] => 5.57 [14] => 5.19 [15] => 6.03 [16] => 5.76 [17] => 6.51 [18] => 6.86 [19] => 6.41 ) [pettm] => Array ( [0] => 26.140 [1] => 21.960 [2] => 18.750 [3] => 5.860 [4] => 16.560 [5] => 0.000 [6] => 200.000 [7] => 23.360 [8] => 18.150 [9] => 32.400 [10] => 21.580 [11] => 32.690 [12] => 28.270 [13] => 31.890 [14] => 21.840 [15] => 20.540 [16] => 22.740 [17] => 15.560 [18] => 18.480 [19] => 19.640 ) [penri] => Array ( [0] => 0.00 [1] => 20.32 [2] => 15.00 [3] => 5.69 [4] => 14.08 [5] => 0.00 [6] => 0.00 [7] => 25.00 [8] => 18.06 [9] => 31.90 [10] => 21.32 [11] => 35.11 [12] => 28.13 [13] => 32.08 [14] => 21.96 [15] => 20.46 [16] => 22.69 [17] => 15.53 [18] => 18.51 [19] => 19.64 ) [pe] => Array ( [0] => 26.140 [1] => 21.960 [2] => 18.750 [3] => 5.860 [4] => 16.560 [5] => 0.000 [6] => 200.000 [7] => 23.360 [8] => 18.150 [9] => 32.400 [10] => 21.580 [11] => 32.690 [12] => 28.270 [13] => 31.890 [14] => 21.840 [15] => 20.540 [16] => 22.740 [17] => 15.560 [18] => 18.480 [19] => 19.640 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.090 [7] => 5.810 [8] => 5.560 [9] => 8.640 [10] => 5.770 [11] => 6.200 [12] => 6.830 [13] => 7.160 [14] => 4.450 [15] => 4.540 [16] => 4.930 [17] => 3.530 [18] => 3.890 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -3.05 [6] => -0.01 [7] => 0 [8] => 1.54 [9] => 4.63 [10] => 8.15 [11] => 6.75 [12] => 10.5 [13] => 12.5 [14] => 13.78 [15] => 19.75 [16] => 23.75 [17] => 32.25 [18] => 37.5 [19] => 37.9 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 79.700 [4] => 0.000 [5] => 4.850 [6] => 0.000 [7] => 62.500 [8] => 21.240 [9] => 46.080 [10] => 140.700 [11] => 948.000 [12] => 147.690 [13] => 0.000 [14] => 26.160 [15] => 28.870 [16] => 0.000 [17] => 33.970 [18] => 20.720 [19] => 0.000 ) [ps] => Array ( [0] => 0.880 [1] => 0.960 [2] => 0.250 [3] => 0.360 [4] => 0.230 [5] => 0.150 [6] => 0.300 [7] => 0.660 [8] => 0.950 [9] => 1.950 [10] => 1.350 [11] => 1.530 [12] => 1.650 [13] => 1.780 [14] => 1.140 [15] => 1.240 [16] => 1.320 [17] => 1.010 [18] => 1.260 [19] => 1.260 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.254 [6] => -0.208 [7] => -0.216 [8] => -0.134 [9] => -0.106 [10] => 0.08 [11] => 0.05 [12] => 0.108 [13] => 0.1 [14] => 0.076 [15] => 0.066 [16] => 0.162 [17] => 0.182 [18] => 0.314 [19] => 0.58 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.020 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 32.260 [12] => 28.460 [13] => 28.770 [14] => 24.600 [15] => 26.890 [16] => 26.480 [17] => 25.980 [18] => 25.730 [19] => 22.970 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -36.100 [6] => -17.060 [7] => -16.450 [8] => -4.100 [9] => -3.480 [10] => 0.790 [11] => 32.960 [12] => 29.790 [13] => 29.640 [14] => 25.150 [15] => 27.430 [16] => 27.340 [17] => 26.770 [18] => 27.350 [19] => 25.060 ) [zscore] => Array ( [0] => 1.870 [1] => 2.200 [2] => 1.350 [3] => 2.650 [4] => 1.450 [5] => 1.350 [6] => 1.640 [7] => 3.020 [8] => 4.700 [9] => 7.890 [10] => 6.410 [11] => 6.780 [12] => 6.360 [13] => 6.640 [14] => 6.000 [15] => 7.180 [16] => 7.470 [17] => 7.540 [18] => 9.540 [19] => 7.140 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 3 [5] => 4 [6] => 4 [7] => 8 [8] => 6 [9] => 6 [10] => 5 [11] => 4 [12] => 4 [13] => 3 [14] => 5 [15] => 8 [16] => 6 [17] => 4 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.210 [4] => -1.690 [5] => -3.230 [6] => -1.510 [7] => -2.360 [8] => -2.270 [9] => -2.200 [10] => -0.880 [11] => -2.040 [12] => -1.860 [13] => -1.980 [14] => -2.380 [15] => -2.410 [16] => -2.040 [17] => -2.390 [18] => -2.490 [19] => -1.910 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.03 [7] => -0.01 [8] => 0.02 [9] => 0.04 [10] => 0.09 [11] => 0.21 [12] => 0.28 [13] => 0.35 [14] => 0.42 [15] => 0.50 [16] => 0.60 [17] => 0.79 [18] => 0.97 [19] => 1.16 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 51854.170 [8] => 158.630 [9] => 212.040 [10] => 79.440 [11] => 45.370 [12] => 42.090 [13] => 45.330 [14] => 29.230 [15] => 32.170 [16] => 35.760 [17] => 25.480 [18] => 28.510 [19] => 27.830 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.560 [6] => -0.310 [7] => -0.240 [8] => 0.400 [9] => 0.950 [10] => 1.870 [11] => 2.250 [12] => 3.320 [13] => 3.430 [14] => 4.650 [15] => 6.280 [16] => 6.690 [17] => 9.060 [18] => 13.430 [19] => 14.250 ) [medpsvalue] => Array ( [0] => 4.25 [1] => 3.33 [2] => 3.9 [3] => 2.87 [4] => 3.26 [5] => 4.22 [6] => 4.38 [7] => 4.93 [8] => 4.96 [9] => 5.57 [10] => 6.81 [11] => 8.1 [12] => 9.41 [13] => 11.83 [14] => 14.12 [15] => 17.03 [16] => 21.41 [17] => 25.94 [18] => 28.82 [19] => 33.64 ) [ev2rev] => Array ( [0] => 1.080 [1] => 1.220 [2] => 0.730 [3] => 0.860 [4] => 0.670 [5] => 0.350 [6] => 0.480 [7] => 0.830 [8] => 0.970 [9] => 1.810 [10] => 1.380 [11] => 1.550 [12] => 1.690 [13] => 1.850 [14] => 1.190 [15] => 1.250 [16] => 1.350 [17] => 1.020 [18] => 1.230 [19] => 1.290 ) [ev2ebitda] => Array ( [0] => 27.500 [1] => 15.970 [2] => 9.840 [3] => 6.060 [4] => 12.070 [5] => 6.010 [6] => 8.630 [7] => 11.430 [8] => 11.730 [9] => 17.650 [10] => 12.010 [11] => 14.880 [12] => 14.010 [13] => 14.370 [14] => 9.590 [15] => 9.080 [16] => 10.240 [17] => 6.970 [18] => 8.180 [19] => 8.980 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 27.370 [2] => 17.060 [3] => 15.870 [4] => 34.870 [5] => 0.000 [6] => 18.620 [7] => 18.500 [8] => 15.370 [9] => 21.240 [10] => 14.660 [11] => 20.180 [12] => 18.180 [13] => 18.490 [14] => 12.500 [15] => 11.810 [16] => 12.770 [17] => 9.520 [18] => 9.960 [19] => 11.220 ) [p2medpsvalue] => Array ( [0] => 0.68 [1] => 0.73 [2] => 0.19 [3] => 0.28 [4] => 0.17 [5] => 0.11 [6] => 0.23 [7] => 0.51 [8] => 0.73 [9] => 1.49 [10] => 1.03 [11] => 1.17 [12] => 1.26 [13] => 1.36 [14] => 0.87 [15] => 0.95 [16] => 1.01 [17] => 0.77 [18] => 0.96 [19] => 0.96 ) [p2grahamnumber] => Array ( [0] => 3.03 [1] => 2.2 [2] => 1.15 [3] => 0.51 [4] => 0.8 [5] => 0 [6] => 5.26 [7] => 2.45 [8] => 2.04 [9] => 3.34 [10] => 2.34 [11] => 2.95 [12] => 2.84 [13] => 3.15 [14] => 2.06 [15] => 2.03 [16] => 2.24 [17] => 1.55 [18] => 1.78 [19] => 1.88 ) [p2tangible_book] => Array ( [0] => 4.56 [1] => 5.08 [2] => 1.97 [3] => 1.33 [4] => 0.92 [5] => 1.18 [6] => 4 [7] => 5.95 [8] => 5.56 [9] => 8.73 [10] => 5.91 [11] => 6.24 [12] => 6.64 [13] => 7.1 [14] => 4.41 [15] => 4.54 [16] => 4.94 [17] => 3.51 [18] => 3.89 [19] => 4.08 ) [pb] => Array ( [0] => 3.83 [1] => 2.62 [2] => 0.77 [3] => 0.92 [4] => 0.6 [5] => 0.62 [6] => 1.25 [7] => 2.94 [8] => 3.47 [9] => 6.33 [10] => 4.37 [11] => 4.74 [12] => 4.49 [13] => 5.16 [14] => 3.33 [15] => 3.59 [16] => 3.94 [17] => 2.95 [18] => 3.39 [19] => 3.3 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 22.9 [1] => 31.5 [2] => 35.1 [3] => 38.7 [4] => 46.6 [5] => 53.9 [6] => 66.46 [7] => 80.622 [8] => 96.631 [9] => 109.034 [10] => 136.184 [11] => 163.896 [12] => 193.134 [13] => 250.431 [14] => 301.071 [15] => 362.654 [16] => 458.024 [17] => 558.642 [18] => 614.255 [19] => 715.354 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.9 [1] => 1 [2] => 1 [3] => 1.2 [4] => 1.7 [5] => 2 [6] => 1.899 [7] => 1.011 [8] => 0.899 [9] => 0.689 [10] => 0.838 [11] => 4.206 [12] => 1.64 [13] => 2.437 [14] => 2.424 [15] => 2.527 [16] => 3.168 [17] => 3.969 [18] => 3.562 [19] => 4.141 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.4 [1] => 0.6 [2] => 0.8 [3] => 1.1 [4] => 1.3 [5] => 1.5 [6] => 1.636 [7] => 1.686 [8] => 0.889 [9] => 0.704 [10] => 0.667 [11] => 1.226 [12] => 1.412 [13] => 2.41 [14] => 2.135 [15] => 1.512 [16] => 1.566 [17] => 1.747 [18] => 1.455 [19] => 1.606 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.4 [1] => 0.6 [2] => 1.4 [3] => 2.2 [4] => 2.8 [5] => 2.1 [6] => 0.44 [7] => 2.355 [8] => 3.403 [9] => 3.966 [10] => 6.681 [11] => 4.303 [12] => 8.954 [13] => 11.897 [14] => 12.696 [15] => 16.995 [16] => 17.779 [17] => 22.013 [18] => 25.143 [19] => 17.952 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 7.9 [1] => 8.3 [2] => 6.1 [3] => 7.1 [4] => 9.4 [5] => 4 [6] => 3.056 [7] => 3.22 [8] => 3.332 [9] => 3.435 [10] => 4.614 [11] => 7.032 [12] => 9.424 [13] => 12.903 [14] => 16.452 [15] => 21.666 [16] => 29.566 [17] => 39.307 [18] => 54.264 [19] => 80.161 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.8 [1] => 2.1 [2] => 2.1 [3] => 2.2 [4] => 4.4 [5] => 5.5 [6] => 6.752 [7] => 10.392 [8] => 10.187 [9] => 9.619 [10] => 12.94 [11] => 18.726 [12] => 24.978 [13] => 33.373 [14] => 38.706 [15] => 48.436 [16] => 53.426 [17] => 59.61 [18] => 67.531 [19] => 101.945 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 5.1 [1] => 8.5 [2] => 11 [3] => 8.6 [4] => 14.3 [5] => 10.2 [6] => 13.345 [7] => 13.983 [8] => 11.529 [9] => 9.651 [10] => 12.937 [11] => 13.998 [12] => 19.604 [13] => 26.377 [14] => 22.284 [15] => 16.053 [16] => 29.912 [17] => 22.904 [18] => 4.421 [19] => 31.817 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.6 [1] => 1.5 [2] => 1.5 [3] => 1.8 [4] => 2.1 [5] => 2.4 [6] => 2.812 [7] => 0.146 [8] => 0.095 [9] => 1.864 [10] => 1.448 [11] => 0.978 [12] => 0.018 [13] => 0.282 [14] => 0.658 [15] => 3.5527136788E-15 [16] => 0.75 [17] => 5.3290705182E-15 [18] => -1.7763568394E-15 [19] => 1.789 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.4 [1] => -0.6 [2] => -0.8 [3] => -1.1 [4] => -1.3 [5] => -1.8 [6] => -1.568 [7] => -1.66 [8] => -0.849 [9] => -0.681 [10] => -0.634 [11] => -1.118 [12] => -1.239 [13] => -2.15 [14] => -1.866 [15] => -1.333 [16] => -1.415 [17] => -1.584 [18] => -1.292 [19] => -1.488 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -11 [1] => -15.1 [2] => -16.1 [3] => -17.8 [4] => -21.2 [5] => -27.5 [6] => -28.706 [7] => -33.956 [8] => -39.796 [9] => -44.706 [10] => -39.613 [11] => -71.052 [12] => -82.615 [13] => -105.834 [14] => -124.645 [15] => -96.534 [16] => -123.804 [17] => -146.972 [18] => -171.591 [19] => -197.247 ) [BS_MoneyMarket] => Array ( [0] => -1.4 [1] => -0.6 [2] => -1.4 [3] => -2.2 [4] => -2.8 [5] => -2.1 [6] => -0.44 [7] => -2.355 [8] => -3.403 [9] => -3.966 [10] => -6.681 [11] => -4.303 [12] => -8.954 [13] => -11.897 [14] => -12.696 [15] => -16.995 [16] => -17.779 [17] => -22.013 [18] => -25.143 [19] => -17.952 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 9.3 [1] => 8.9 [2] => 7.5 [3] => 9.3 [4] => 12.2 [5] => 6.1 [6] => 3.496 [7] => 5.575 [8] => 6.735 [9] => 7.401 [10] => 11.295 [11] => 11.335 [12] => 18.378 [13] => 24.8 [14] => 29.148 [15] => 38.661 [16] => 47.345 [17] => 61.32 [18] => 79.407 [19] => 98.113 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.6 [1] => 1.5 [2] => 1.5 [3] => 1.8 [4] => 2.1 [5] => 2.4 [6] => 2.812 [7] => 0.146 [8] => 0.095 [9] => 1.864 [10] => 1.448 [11] => 0.978 [12] => 0.018 [13] => 0.282 [14] => 0.658 [15] => 3.5527136788E-15 [16] => 0.75 [17] => 5.3290705182E-15 [18] => -1.7763568394E-15 [19] => 1.789 ) [cash2debt] => Array ( [0] => 0.241 [1] => 0.065 [2] => 0.112 [3] => 0.232 [4] => 0.156 [5] => 0.163 [6] => 0.028 [7] => 0.157 [8] => 0.263 [9] => 0.337 [10] => 0.391 [11] => 0.24 [12] => 0.335 [13] => 0.334 [14] => 0.409 [15] => 0.696 [16] => 0.473 [17] => 0.65 [18] => 1.393 [19] => 0.389 ) [interest_coverage] => Array ( [0] => 2.5 [1] => 2.83 [2] => 1.63 [3] => 1.82 [4] => 0.85 [5] => 0 [6] => 1 [7] => 2.14 [8] => 6.83 [9] => 13.19 [10] => 19.22 [11] => 10.28 [12] => 12.73 [13] => 10.4 [14] => 13.38 [15] => 25.35 [16] => 30.89 [17] => 34.22 [18] => 52.32 [19] => 51.04 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -0.1 [4] => 0 [5] => 0.4 [6] => 0.042 [7] => 0.414 [8] => -0.301 [9] => -2.064 [10] => -3.67 [11] => -3.868 [12] => -5.451 [13] => -8.95 [14] => -11.074 [15] => -16.739 [16] => -20.582 [17] => -28.487 [18] => -32.36 [19] => -35.272 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.7 [1] => 1.4 [2] => 0.6 [3] => 3.2 [4] => 0.6 [5] => -5 [6] => 0.105 [7] => 2.361 [8] => 4.922 [9] => 6.54 [10] => 8.516 [11] => 7.621 [12] => 11.291 [13] => 13.957 [14] => 15.617 [15] => 21.85 [16] => 26.381 [17] => 36.359 [18] => 42.156 [19] => 45.825 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.1 [1] => 0.115 [2] => 0.05 [3] => 0.18 [4] => 0.035 [5] => -0.34 [6] => 0.005 [7] => 0.105 [8] => 0.195 [9] => 0.255 [10] => 0.335 [11] => 0.29 [12] => 0.425 [13] => 0.505 [14] => 0.56 [15] => 0.78 [16] => 0.94 [17] => 1.29 [18] => 1.51 [19] => 1.65 ) [eps_basic] => Array ( [0] => 0.1 [1] => 0.115 [2] => 0.05 [3] => 0.18 [4] => 0.04 [5] => -0.34 [6] => 0.005 [7] => 0.12 [8] => 0.215 [9] => 0.285 [10] => 0.355 [11] => 0.3 [12] => 0.43 [13] => 0.51 [14] => 0.565 [15] => 0.79 [16] => 0.95 [17] => 1.3 [18] => 1.52 [19] => 1.65 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0.3 [1] => 0.5 [2] => 0.4 [3] => 0.5 [4] => 0.6 [5] => 0.6 [6] => 0.735 [7] => 0.985 [8] => 1.081 [9] => 1.088 [10] => 1.277 [11] => 1.339 [12] => 2.159 [13] => 3.12 [14] => 3.731 [15] => 4.148 [16] => 6.193 [17] => 9.691 [18] => 14.902 [19] => 19.095 ) [CashAndCashEquivalents] => Array ( [0] => 1.4 [1] => 0.6 [2] => 1.4 [3] => 2.2 [4] => 2.8 [5] => 2.1 [6] => 0.44 [7] => 2.355 [8] => 3.403 [9] => 3.966 [10] => 6.681 [11] => 4.303 [12] => 8.954 [13] => 11.897 [14] => 12.696 [15] => 16.995 [16] => 17.779 [17] => 22.013 [18] => 25.143 [19] => 17.952 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.728 [12] => 4.29 [13] => 6.194 [14] => 7.294 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.882 [9] => 0 [10] => 0 [11] => 14.975 [12] => 17.956 [13] => 27.597 [14] => 34.454 [15] => 44.367 [16] => 54.391 [17] => 67.329 [18] => 82.933 [19] => 105.625 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.186 [7] => 4.51 [8] => 4.882 [9] => 7.485 [10] => 13.501 [11] => 18.703 [12] => 22.246 [13] => 33.791 [14] => 41.748 [15] => 53.645 [16] => 67.25 [17] => 81.717 [18] => 102.701 [19] => 133.599 ) [AccumulatedDepreciation] => Array ( [0] => -0.6 [1] => -0.9 [2] => -1.3 [3] => -1.7 [4] => -2 [5] => -3 [6] => -3.367 [7] => -2.71 [8] => -1.877 [9] => -2.722 [10] => -4.225 [11] => -6.776 [12] => -10.162 [13] => -13.266 [14] => -17.291 [15] => -25.885 [16] => -30.42 [17] => -38.15 [18] => -52.261 [19] => -67.95 ) [AccountsPayable] => Array ( [0] => 1.8 [1] => 2.1 [2] => 2.1 [3] => 2.2 [4] => 4.4 [5] => 5.5 [6] => 6.752 [7] => 7.226 [8] => 6.871 [9] => 7.9 [10] => 10.801 [11] => 14.346 [12] => 18.692 [13] => 24.576 [14] => 25.801 [15] => 30.57 [16] => 36.972 [17] => 38.612 [18] => 41.288 [19] => 61.614 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.108 [16] => 6.685 [17] => 8.853 [18] => 9.753 [19] => 18.292 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.166 [8] => 3.316 [9] => 1.719 [10] => 2.139 [11] => 4.38 [12] => 6.286 [13] => 8.797 [14] => 12.905 [15] => 8.758 [16] => 9.769 [17] => 12.145 [18] => 16.49 [19] => 22.039 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0.7 [1] => 0.8 [2] => 1.5 [3] => 0.9 [4] => 3.7 [5] => 2.7 [6] => 2.378 [7] => 0.4 [8] => 0 [9] => 0 [10] => 1.061 [11] => 0 [12] => 4.181 [13] => 6.766 [14] => 5.729 [15] => 4.535 [16] => 3.319 [17] => 4.627 [18] => 4.163 [19] => 3.67 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.612 [8] => 1.424 [9] => 2.127 [10] => 3.092 [11] => 3.956 [12] => 2.913 [13] => 2.509 [14] => 3.052 [15] => 3.843 [16] => 4.336 [17] => 6.351 [18] => 9.463 [19] => 10.712 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.146 [8] => 0 [9] => 0.631 [10] => 0.342 [11] => 0.978 [12] => 0.018 [13] => 0.282 [14] => 0.658 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.7 [1] => 1.4 [2] => 0.6 [3] => 3.2 [4] => 0.6 [5] => -5 [6] => 0.105 [7] => 2.361 [8] => 4.922 [9] => 6.54 [10] => 8.516 [11] => 7.621 [12] => 11.291 [13] => 13.957 [14] => 15.617 [15] => 21.85 [16] => 26.381 [17] => 36.359 [18] => 42.156 [19] => 45.825 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -4.2 [1] => -6.4 [2] => -7.7 [3] => -7.5 [4] => -10.8 [5] => -6.7 [6] => -14.091 [7] => -13.969 [8] => -13.753 [9] => -17.02 [10] => -7.824 [11] => -11.866 [12] => -12.708 [13] => -18.24 [14] => -11.7 [15] => -21.68 [16] => -32.984 [17] => -29.254 [18] => -11.24 [19] => -91.002 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0.1 [3] => -0.1 [4] => 0.1 [5] => 0 [6] => -0.162 [7] => -0.251 [8] => -0.095 [9] => -0.007 [10] => -0.189 [11] => -0.063 [12] => -0.82 [13] => -0.961 [14] => -0.611 [15] => -0.417 [16] => -2.045 [17] => -3.498 [18] => -5.211 [19] => -4.193 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -1.1 [1] => -0.3 [2] => -0.1 [3] => -0.2 [4] => -0.6 [5] => 0.7 [6] => 0.521 [7] => 0.753 [8] => -0.256 [9] => 0.569 [10] => 3.008 [11] => 4.545 [12] => 4.797 [13] => 6.228 [14] => 5.333 [15] => 9.583 [16] => 6.572 [17] => 6.541 [18] => 8.296 [19] => 28.601 ) [ChangeInWorkingCapital] => Array ( [0] => -5.9 [1] => -7.1 [2] => -7.9 [3] => -7.7 [4] => -11 [5] => -5.5 [6] => -14.347 [7] => -13.554 [8] => -14.685 [9] => -16.569 [10] => -4.966 [11] => -7.164 [12] => -9.385 [13] => -13.208 [14] => -3.485 [15] => -2.473 [16] => -21.45 [17] => -16.227 [18] => -3.233 [19] => -33.009 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.3 [4] => -0.1 [5] => 0.3 [6] => -0.066 [7] => -0.504 [8] => 0.262 [9] => 0.939 [10] => -1.318 [11] => -1.942 [12] => -1.841 [13] => -1.79 [14] => -2.055 [15] => -5.093 [16] => -4.005 [17] => -5.911 [18] => -3.638 [19] => -17.041 ) [PurchaseOfPPE] => Array ( [0] => -0.2 [1] => -0.4 [2] => -0.5 [3] => -0.1 [4] => -4 [5] => -0.4 [6] => -0.196 [7] => -0.471 [8] => -0.433 [9] => -1.105 [10] => -3.541 [11] => -2.86 [12] => -2.859 [13] => -7.774 [14] => -7.984 [15] => -8.749 [16] => -16.494 [17] => -14.117 [18] => -15.715 [19] => -25.1 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.065 [12] => 0.134 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.141 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.917 [16] => -1.917 [17] => -1.425 [18] => -5.675 [19] => -19.013 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -0.5 [2] => 0 [3] => -3.7 [4] => -3.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0.5 [3] => 3.7 [4] => 3.7 [5] => 3.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -3.9 [2] => -1.4 [3] => 4.5 [4] => -0.2 [5] => 0.1 [6] => -0.014 [7] => -0.646 [8] => -0.201 [9] => 0 [10] => -3.221 [11] => -2.195 [12] => -1.951 [13] => 0 [14] => -1.917 [15] => 1.94289029309E-16 [16] => -1.55431223448E-15 [17] => 1.11022302463E-15 [18] => -8.881784197E-16 [19] => 3.5527136788E-15 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.29 [2] => 0.13 [3] => -0.03 [4] => 0.2 [5] => -0.32 [6] => 0.1 [7] => 0.04 [8] => 0.02 [9] => 0.04 [10] => 0.14 [11] => 0.11 [12] => 0.09 [13] => 0.1 [14] => 0.04 [15] => 0.04 [16] => 0.13 [17] => 0.07 [18] => 0.03 [19] => 0.17 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.43 [1] => 1.38 [2] => 1.28 [3] => 1.75 [4] => 1.4 [5] => 1.19 [6] => 1.12 [7] => 1.3 [8] => 1.58 [9] => 1.9 [10] => 1.88 [11] => 1.93 [12] => 1.9 [13] => 1.82 [14] => 1.96 [15] => 2.18 [16] => 2.07 [17] => 2.51 [18] => 3.11 [19] => 2.2 ) [quick_ratio] => Array ( [0] => 1.39 [1] => 1.34 [2] => 1.25 [3] => 1.71 [4] => 1.38 [5] => 1.15 [6] => 1.09 [7] => 1.26 [8] => 1.53 [9] => 1.84 [10] => 1.84 [11] => 1.89 [12] => 1.85 [13] => 1.76 [14] => 1.9 [15] => 2.11 [16] => 2 [17] => 2.39 [18] => 2.9 [19] => 2.06 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 3.65 [2] => 5.86 [3] => 6.3 [4] => 2.87 [5] => 0 [6] => 5.37 [7] => 5.41 [8] => 6.51 [9] => 4.71 [10] => 6.82 [11] => 4.96 [12] => 5.5 [13] => 5.41 [14] => 8 [15] => 8.47 [16] => 7.83 [17] => 10.5 [18] => 10.04 [19] => 8.91 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -10.45 [2] => -1.5 [3] => -44.16 [4] => 3.57 [5] => 14.22 [6] => -10.7 [7] => -32.86 [8] => -7.17 [9] => 1.55 [10] => -10.6 [11] => -0.59 [12] => -3.07 [13] => -4.7 [14] => -0.47 [15] => -0.58 [16] => -0.58 [17] => -0.36 [18] => 0.86 [19] => 0.14 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 25.96 [2] => 8.78 [3] => -23.51 [4] => 24.77 [5] => 34.93 [6] => -13.9 [7] => 13.61 [8] => 6.69 [9] => 10.97 [10] => 26.12 [11] => 16.42 [12] => 16.51 [13] => 24.62 [14] => 19.21 [15] => 20.46 [16] => 25.6 [17] => 21.24 [18] => 11.06 [19] => 16.73 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 15 [2] => -56.52 [3] => 260 [4] => -80.56 [5] => -1071.43 [6] => 0 [7] => 2000 [8] => 85.71 [9] => 30.77 [10] => 31.37 [11] => -13.43 [12] => 46.55 [13] => 18.82 [14] => 10.89 [15] => 39.29 [16] => 20.51 [17] => 37.23 [18] => 17.05 [19] => 9.27 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -277.78 [6] => 0 [7] => 148.12 [8] => 105.13 [9] => 116.93 [10] => 169.44 [11] => 262.88 [12] => 217.13 [13] => 236.68 [14] => 82.73 [15] => 89.67 [16] => 196.80 [17] => 117.49 [18] => 79.39 [19] => 259.46 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2 [6] => 0 [7] => 2 [8] => 2 [9] => 2 [10] => 3 [11] => 4 [12] => 5 [13] => 7 [14] => 8 [15] => 10 [16] => 12 [17] => 15 [18] => 17 [19] => 20 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -22.22 [6] => 0 [7] => -29.55 [8] => -9.25 [9] => -19.76 [10] => -70.45 [11] => -98.65 [12] => -54.98 [13] => -131.83 [14] => -42.30 [15] => -36.49 [16] => -123.04 [17] => -45.62 [18] => -29.60 [19] => -142.11 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 188.89 [6] => 0 [7] => -70.08 [8] => -13.54 [9] => -19.76 [10] => -134.54 [11] => -172.13 [12] => -89.92 [13] => -131.83 [14] => -52.45 [15] => -44.35 [16] => -137.34 [17] => -50.22 [18] => -40.28 [19] => -249.76 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 136.45 [8] => 11.09 [9] => -16.88 [10] => 39.93 [11] => 77.68 [12] => 31.15 [13] => 37.43 [14] => 0.48 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -9.78 [19] => -11.49 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -322.22 [6] => 0 [7] => -46.24 [8] => -75.16 [9] => -53.30 [10] => 48.63 [11] => -87.58 [12] => 48.21 [13] => 44.31 [14] => -43.79 [15] => -41.46 [16] => 37.25 [17] => -37.70 [18] => -37.48 [19] => 145.37 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -322.22 [6] => 0 [7] => 90.21 [8] => -64.08 [9] => -70.18 [10] => 88.56 [11] => -9.90 [12] => 79.37 [13] => 81.74 [14] => -43.31 [15] => -38.00 [16] => 43.19 [17] => -36.10 [18] => -53.82 [19] => 109.05 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -322.22 [6] => 0 [7] => 90.21 [8] => -64.08 [9] => -70.18 [10] => 88.56 [11] => -9.90 [12] => 79.37 [13] => 81.74 [14] => -43.31 [15] => -41.46 [16] => 37.25 [17] => -37.70 [18] => -47.26 [19] => 133.87 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -38.89 [6] => 0 [7] => 120.14 [8] => 22.38 [9] => 10.07 [10] => 54.02 [11] => -82.03 [12] => 89.44 [13] => 49.91 [14] => 4.23 [15] => 17.64 [16] => 5.85 [17] => 13.68 [18] => 5.89 [19] => -40.71 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 77.78 [6] => 0 [7] => 70.45 [8] => 90.75 [9] => 80.24 [10] => 29.55 [11] => 1.35 [12] => 45.02 [13] => -31.83 [14] => 57.70 [15] => 63.51 [16] => -23.04 [17] => 54.38 [18] => 70.40 [19] => -42.11 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.08834469932 [12] => 0.988404778637 [13] => 1.11505039972 [14] => 0.892682926829 [15] => 0.760877649684 [16] => 0.856873111782 [17] => 0.597767513472 [18] => 0.719393703848 [19] => 0.85502829778 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 40.12 [9] => 31.9 [10] => 27.06 [11] => 33.86 [12] => 33.76 [13] => 50.13 [14] => 23.64 [15] => 17.96 [16] => 23.18 [17] => 12.6 [18] => 12.39 [19] => 27.7 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.03 [9] => 8.73 [10] => 3.76 [11] => 4.21 [12] => 3.56 [13] => 4.68 [14] => 2.64 [15] => 2.57 [16] => 3.22 [17] => 2.21 [18] => 2.07 [19] => 2.27 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.34 [9] => 1.79 [10] => 0.86 [11] => 1.4 [12] => 1.13 [13] => 1.28 [14] => 0.89 [15] => 0.82 [16] => 0.91 [17] => 0.62 [18] => 0.74 [19] => 0.86 ) )
Bio-Reference Laboratories Inc (NAS:BRLI)
Days Inventory
16.09 (As of Apr. 2014)

Bio-Reference Laboratories Inc's inventory for the three months ended in Apr. 2014 was $20.0 Mil. Bio-Reference Laboratories Inc's cost of goods sold for the three months ended in Apr. 2014 was $112.8 Mil. Hence, Bio-Reference Laboratories Inc's days inventory for the three months ended in Apr. 2014 was 16.09.

Bio-Reference Laboratories Inc's days inventory increased from Apr. 2013 (13.75) to Apr. 2014 (16.09). It might indicate that Bio-Reference Laboratories Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Bio-Reference Laboratories Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 9.02.

Inventory turnover measures how fast the company turns over its inventory within a year. Bio-Reference Laboratories Inc's inventory turnover for the three months ended in Apr. 2014 was 5.65.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Bio-Reference Laboratories Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.10.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Bio-Reference Laboratories Inc's Days Inventory for the fiscal year that ended in Oct. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=19.095/392.815*365
=17.74

Bio-Reference Laboratories Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=19.95/112.817*91
=16.09

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Bio-Reference Laboratories Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=19.95/201.366*91
=9.02

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Bio-Reference Laboratories Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Bio-Reference Laboratories Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=19.95 / 201.366
=0.10

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Bio-Reference Laboratories Inc Annual Data

Oct04Oct05Oct06Oct07Oct08Oct09Oct10Oct11Oct12Oct13
DaysInventory 6.836.088.209.188.858.259.7312.2916.1117.74

Bio-Reference Laboratories Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 12.4111.4213.9415.2716.2513.7515.3816.2518.1316.09
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide