Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 19.08 [1] => 39.67 [2] => 62.17 [3] => 62.50 [4] => 68.38 [5] => 53.50 [6] => 54.75 [7] => 47.30 [8] => 56.44 [9] => 67.00 [10] => 63.98 [11] => 46.78 [12] => 51.28 [13] => 48.80 [14] => 17.70 [15] => 19.38 [16] => 22.86 [17] => 45.57 [18] => 15.50 ) [price_low] => Array ( [0] => 0.00 [1] => 18.08 [2] => 37.50 [3] => 42.17 [4] => 45.88 [5] => 43.00 [6] => 42.88 [7] => 36.80 [8] => 41.80 [9] => 47.42 [10] => 55.62 [11] => 35.96 [12] => 32.88 [13] => 35.26 [14] => 6.82 [15] => 8.06 [16] => 13.40 [17] => 14.73 [18] => 8.70 ) [BS_share] => Array ( [0] => 21.13 [1] => 23.02 [2] => 23.55 [3] => 24.772 [4] => 24.802 [5] => 24.409 [6] => 23.951 [7] => 23.603 [8] => 23.258 [9] => 23.014 [10] => 21.778 [11] => 20.588 [12] => 20.029 [13] => 19.463 [14] => 17.942 [15] => 17.59 [16] => 16.46 [17] => 16.56 [18] => 16.02 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 20.781 [1] => 22.909 [2] => 24.318 [3] => 24.772 [4] => 24.802 [5] => 24.409 [6] => 23.951 [7] => 23.603 [8] => 23.258 [9] => 23.014 [10] => 21.778 [11] => 20.588 [12] => 20.029 [13] => 19.463 [14] => 17.942 [15] => 17.868 [16] => 17.016 [17] => 17.247 [18] => 16.196 ) [Revenue] => Array ( [0] => 214.8 [1] => 356.7 [2] => 531.5 [3] => 687.474 [4] => 915.342 [5] => 1149.994 [6] => 1178.813 [7] => 1178.771 [8] => 1288.583 [9] => 1505.573 [10] => 1301.365 [11] => 1254.261 [12] => 1220.611 [13] => 1164.95 [14] => 1050.793 [15] => 958.077 [16] => 900.927 [17] => 1179.514 [18] => 885.45 ) [COGS] => Array ( [0] => 104.1 [1] => 166.9 [2] => 236.1 [3] => 287.114 [4] => 408.56 [5] => 527.27 [6] => 582.712 [7] => 601.766 [8] => 648.281 [9] => 781.898 [10] => 606.777 [11] => 618.476 [12] => 623.942 [13] => 549.479 [14] => 473.577 [15] => 432.578 [16] => 401.297 [17] => 391.994 [18] => 312.859 ) [Gross Profit] => Array ( [0] => 110.7 [1] => 189.8 [2] => 295.4 [3] => 400.36 [4] => 506.782 [5] => 622.724 [6] => 596.101 [7] => 577.005 [8] => 640.302 [9] => 723.675 [10] => 694.588 [11] => 635.785 [12] => 596.669 [13] => 615.471 [14] => 577.216 [15] => 525.499 [16] => 499.63 [17] => 787.52 [18] => 572.591 ) [SGA] => Array ( [0] => 85.4 [1] => 141.5 [2] => 212.5 [3] => 289.19 [4] => 358.747 [5] => 430.616 [6] => 438.964 [7] => 437.729 [8] => 482.164 [9] => 546.789 [10] => 549.805 [11] => 537.357 [12] => 532.213 [13] => 535.406 [14] => 524.437 [15] => 479.018 [16] => 453.023 [17] => 702.954 [18] => 552.94 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 2.7 [1] => 4.7 [2] => 8.8 [3] => 12.396 [4] => 19.798 [5] => 28.107 [6] => 33.383 [7] => 36.246 [8] => 30.212 [9] => 35.954 [10] => 35.6 [11] => 37.743 [12] => 35.915 [13] => 31.974 [14] => 18.628 [15] => 16.592 [16] => 13.697 [17] => 11.239 [18] => 12.987 ) [Operating Income] => Array ( [0] => 22.6 [1] => 43.6 [2] => 74.1 [3] => 98.774 [4] => 128.237 [5] => 164.001 [6] => 155.517 [7] => 120.49 [8] => 155.517 [9] => 153.077 [10] => 144.783 [11] => 45.167 [12] => 15.644 [13] => 30.887 [14] => 4.028 [15] => 29.983 [16] => 46.607 [17] => 84.566 [18] => 19.651 ) [other_operating_charges] => Array ( [0] => -2.7 [1] => -4.7 [2] => -8.8 [3] => -12.396 [4] => -19.798 [5] => -28.107 [6] => -1.62 [7] => -18.786 [8] => -2.621 [9] => -23.809 [10] => -2.84217094304E-14 [11] => -53.261 [12] => -48.812 [13] => -49.178 [14] => -48.751 [15] => -16.498 [16] => 2.84217094304E-14 [17] => -2.84217094304E-14 [18] => 4.61852778244E-14 ) [Month End Stock Price] => Array ( [0] => 18.75 [1] => 37.334 [2] => 49.5 [3] => 57 [4] => 55.626 [5] => 46.876 [6] => 51.62 [7] => 42.38 [8] => 52.64 [9] => 66.54 [10] => 62.82 [11] => 43.4 [12] => 41.58 [13] => 43.48 [14] => 6.82 [15] => 14.045 [16] => 16.81 [17] => 15.55 [18] => 10.88 ) [mktcap] => Array ( [0] => 396.1875 [1] => 859.42868 [2] => 1165.725 [3] => 1412.004 [4] => 1379.636052 [5] => 1144.196284 [6] => 1236.35062 [7] => 1000.29514 [8] => 1224.30112 [9] => 1531.35156 [10] => 1368.09396 [11] => 893.5192 [12] => 832.80582 [13] => 846.25124 [14] => 122.36444 [15] => 247.05155 [16] => 276.6926 [17] => 257.508 [18] => 174.2976 ) [Cash and Equiv] => Array ( [0] => 9.1 [1] => 46.5 [2] => 27.8 [3] => 21.3 [4] => 18.571 [5] => 46.047 [6] => 93.036 [7] => 135.357 [8] => 168.596 [9] => 229.726 [10] => 91.695 [11] => 242.068 [12] => 233.533 [13] => 193.396 [14] => 146.424 [15] => 212.394 [16] => 214.448 [17] => 161.129 [18] => 122.832 ) [ev_addition] => Array ( [0] => -6.4 [1] => -17 [2] => 18.4 [3] => 100.7 [4] => 120.595 [5] => 151.663 [6] => 107.446 [7] => 56.344 [8] => 7.897 [9] => 87.438 [10] => 196.18 [11] => 129.674 [12] => -17.754 [13] => -34.581 [14] => -0.693 [15] => -101.847 [16] => -105.847 [17] => -82.671 [18] => -66.148 ) [ev_addition_per_share] => Array ( [0] => -0.303 [1] => -0.738 [2] => 0.781 [3] => 4.065 [4] => 4.862 [5] => 6.213 [6] => 4.486 [7] => 2.387 [8] => 0.34 [9] => 3.799 [10] => 9.008 [11] => 6.299 [12] => -0.886 [13] => -1.777 [14] => -0.039 [15] => -5.79 [16] => -6.431 [17] => -4.992 [18] => -4.129 ) [ev_per_share] => Array ( [0] => 18.45 [1] => 36.594 [2] => 50.28 [3] => 61.07 [4] => 60.486 [5] => 53.086 [6] => 56.11 [7] => 44.77 [8] => 52.98 [9] => 70.34 [10] => 71.83 [11] => 49.7 [12] => 40.69 [13] => 41.7 [14] => 6.78 [15] => 8.255 [16] => 10.38 [17] => 10.56 [18] => 6.75 ) [ev] => Array ( [0] => 389.7875 [1] => 842.42868 [2] => 1184.125 [3] => 1512.704 [4] => 1500.231052 [5] => 1295.859284 [6] => 1343.79662 [7] => 1056.63914 [8] => 1232.19812 [9] => 1618.78956 [10] => 1564.27396 [11] => 1023.1932 [12] => 815.05182 [13] => 811.67024 [14] => 121.67144 [15] => 145.20455 [16] => 170.8456 [17] => 174.837 [18] => 108.1496 ) [Non Operating Income] => Array ( [0] => 0.3 [1] => 1.5 [2] => 1.4 [3] => -4.514 [4] => 0.825 [5] => -0.146 [6] => -0.666 [7] => 0.022 [8] => -0.033 [9] => -0.071 [10] => 0.474 [11] => -53.617 [12] => -47.411 [13] => -50.435 [14] => -9.813 [15] => -1.564 [16] => -1.999 [17] => 0.909 [18] => 0.386 ) [tax] => Array ( [0] => 9 [1] => 16.9 [2] => 29 [3] => 35.068 [4] => 48.387 [5] => 57.543 [6] => 49.975 [7] => 40.283 [8] => 53.032 [9] => 50.377 [10] => 46.162 [11] => 6.379 [12] => 2.664 [13] => 10.547 [14] => 3.84 [15] => 5.649 [16] => 13.618 [17] => 31.635 [18] => 11.194 ) [Pretax Income] => Array ( [0] => 22.3 [1] => 42.5 [2] => 72 [3] => 89.93 [4] => 122.89 [5] => 150.39 [6] => 130.69 [7] => 108.289 [8] => 142.557 [9] => 136.893 [10] => 128.268 [11] => 26.444 [12] => 5.369 [13] => 21.725 [14] => -11.525 [15] => 22.074 [16] => 38.406 [17] => 81.142 [18] => 14.63 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.486 [4] => 0.481 [5] => -1.361 [6] => 1.988 [7] => 5.014 [8] => 1.737 [9] => 1.33 [10] => 1.947 [11] => 2.235 [12] => 7.398 [13] => 7.635 [14] => 4.261 [15] => 1.41 [16] => 1.007 [17] => 1.724 [18] => 0.635 ) [InterestExpense] => Array ( [0] => -0.7 [1] => -2.7 [2] => -3.6 [3] => -4.816 [4] => -6.653 [5] => -12.104 [6] => -15.876 [7] => -17.237 [8] => -14.664 [9] => -17.443 [10] => -18.936 [11] => -20.602 [12] => -19.074 [13] => -15.54 [14] => -10.001 [15] => -7.755 [16] => -7.209 [17] => -6.057 [18] => -6.042 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.7 [1] => 4.7 [2] => 8.8 [3] => 12.396 [4] => 19.798 [5] => 28.107 [6] => 33.383 [7] => 36.246 [8] => 30.212 [9] => 35.954 [10] => 35.6 [11] => 37.743 [12] => 35.915 [13] => 31.974 [14] => 18.628 [15] => 16.592 [16] => 13.697 [17] => 11.239 [18] => 12.987 ) [ReconciledDepreciation] => Array ( [0] => 2.7 [1] => 4.7 [2] => 8.8 [3] => 12.4 [4] => 19.8 [5] => 28.11 [6] => 33.38 [7] => 36.25 [8] => 30.21 [9] => 35.95 [10] => 35.6 [11] => 37.74 [12] => 35.92 [13] => 31.97 [14] => 18.63 [15] => 16.59 [16] => 13.7 [17] => 11.24 [18] => 12.99 ) [EBIT] => Array ( [0] => 23 [1] => 45.2 [2] => 75.6 [3] => 94.746 [4] => 129.543 [5] => 162.494 [6] => 146.566 [7] => 125.526 [8] => 157.221 [9] => 154.336 [10] => 147.204 [11] => 47.046 [12] => 24.443 [13] => 37.265 [14] => -1.524 [15] => 29.829 [16] => 45.615 [17] => 87.199 [18] => 20.672 ) [EBITDA_morn] => Array ( [0] => 25.7 [1] => 49.9 [2] => 84.4 [3] => 107.142 [4] => 149.341 [5] => 190.601 [6] => 179.949 [7] => 161.772 [8] => 187.433 [9] => 190.29 [10] => 182.804 [11] => 84.789 [12] => 60.358 [13] => 69.239 [14] => 17.104 [15] => 46.421 [16] => 59.312 [17] => 98.438 [18] => 33.659 ) [EBITDA] => Array ( [0] => 25.7 [1] => 49.9 [2] => 84.4 [3] => 107.142 [4] => 149.341 [5] => 190.601 [6] => 179.949 [7] => 161.772 [8] => 187.433 [9] => 190.29 [10] => 182.804 [11] => 84.789 [12] => 60.358 [13] => 69.239 [14] => 17.104 [15] => 46.421 [16] => 59.312 [17] => 98.438 [18] => 33.659 ) [EBITDA_1] => Array ( [0] => 25.7 [1] => 49.9 [2] => 84.4 [3] => 107.142 [4] => 149.341 [5] => 190.601 [6] => 179.949 [7] => 161.772 [8] => 187.433 [9] => 190.29 [10] => 182.804 [11] => 84.789 [12] => 60.358 [13] => 69.239 [14] => 17.104 [15] => 46.421 [16] => 59.312 [17] => 98.438 [18] => 33.659 ) [DDA_new] => Array ( [0] => 2.7 [1] => 4.7 [2] => 8.8 [3] => 12.4 [4] => 19.8 [5] => 28.11 [6] => 33.38 [7] => 36.25 [8] => 30.21 [9] => 35.95 [10] => 35.6 [11] => 37.74 [12] => 35.92 [13] => 31.97 [14] => 18.63 [15] => 16.59 [16] => 13.7 [17] => 11.24 [18] => 12.99 ) [EBITDA_new] => Array ( [0] => 25.7 [1] => 49.9 [2] => 84.4 [3] => 107.142 [4] => 149.341 [5] => 190.601 [6] => 179.949 [7] => 161.772 [8] => 187.433 [9] => 190.29 [10] => 182.804 [11] => 84.789 [12] => 60.358 [13] => 69.239 [14] => 17.104 [15] => 46.421 [16] => 59.312 [17] => 98.438 [18] => 33.659 ) [EBITDA_per_share] => Array ( [0] => 1.24 [1] => 2.18 [2] => 3.47 [3] => 4.33 [4] => 6.02 [5] => 7.81 [6] => 7.51 [7] => 6.85 [8] => 8.06 [9] => 8.27 [10] => 8.39 [11] => 4.12 [12] => 3.01 [13] => 3.56 [14] => 0.95 [15] => 2.6 [16] => 3.49 [17] => 5.71 [18] => 2.08 ) [Operating_Income_per_share] => Array ( [0] => 1.09 [1] => 1.9 [2] => 3.05 [3] => 3.99 [4] => 5.17 [5] => 6.72 [6] => 6.49 [7] => 5.1 [8] => 6.69 [9] => 6.65 [10] => 6.65 [11] => 2.19 [12] => 0.78 [13] => 1.59 [14] => 0.22 [15] => 1.68 [16] => 2.74 [17] => 4.9 [18] => 1.21 ) [Net Income] => Array ( [0] => 13.3 [1] => 25.2 [2] => 42.8 [3] => 54.59 [4] => 74.502 [5] => 92.389 [6] => 79.562 [7] => 68.006 [8] => 85.01 [9] => 86.351 [10] => 96.514 [11] => 24.767 [12] => -103.173 [13] => 11.072 [14] => -15.48 [15] => 17.694 [16] => 25.556 [17] => 44.002 [18] => 2.433 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 5.471 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.4 [7] => 0.4 [8] => 0.44 [9] => 0.56 [10] => 0.72 [11] => 0.88 [12] => 1 [13] => 1.08 [14] => 1.08 [15] => 0.1 [16] => 0.1 [17] => 0.175 [18] => 0.2 ) [Shares Outstanding] => Array ( [0] => 20.781 [1] => 22.909 [2] => 24.318 [3] => 24.772 [4] => 24.802 [5] => 24.409 [6] => 23.951 [7] => 23.603 [8] => 23.258 [9] => 23.014 [10] => 21.778 [11] => 20.588 [12] => 20.029 [13] => 19.463 [14] => 17.942 [15] => 17.868 [16] => 17.016 [17] => 17.247 [18] => 16.196 ) [shares_diluted] => Array ( [0] => 20.781 [1] => 22.909 [2] => 24.318 [3] => 24.772 [4] => 24.802 [5] => 24.409 [6] => 23.951 [7] => 23.603 [8] => 23.258 [9] => 23.014 [10] => 21.778 [11] => 20.588 [12] => 20.029 [13] => 19.463 [14] => 17.942 [15] => 17.868 [16] => 17.016 [17] => 17.247 [18] => 16.196 ) [shares_basic] => Array ( [0] => 20.781 [1] => 22.500 [2] => 24.045 [3] => 24.532 [4] => 24.583 [5] => 24.236 [6] => 23.815 [7] => 23.528 [8] => 23.128 [9] => 22.886 [10] => 21.568 [11] => 20.478 [12] => 19.891 [13] => 19.296 [14] => 17.942 [15] => 17.824 [16] => 16.924 [17] => 17.180 [18] => 16.196 ) [COGS_pct] => Array ( [0] => 0.48 [1] => 0.47 [2] => 0.44 [3] => 0.42 [4] => 0.45 [5] => 0.46 [6] => 0.49 [7] => 0.51 [8] => 0.50 [9] => 0.52 [10] => 0.47 [11] => 0.49 [12] => 0.51 [13] => 0.47 [14] => 0.45 [15] => 0.45 [16] => 0.45 [17] => 0.33 [18] => 0.35 ) [Gross Profit_pct] => Array ( [0] => 51.54 [1] => 53.21 [2] => 55.58 [3] => 58.24 [4] => 55.37 [5] => 54.15 [6] => 50.57 [7] => 48.95 [8] => 49.69 [9] => 48.07 [10] => 53.37 [11] => 50.69 [12] => 48.88 [13] => 52.83 [14] => 54.93 [15] => 54.85 [16] => 55.46 [17] => 66.77 [18] => 64.67 ) [SGA_pct] => Array ( [0] => 39.76 [1] => 39.67 [2] => 39.98 [3] => 42.07 [4] => 39.19 [5] => 37.45 [6] => 37.24 [7] => 37.13 [8] => 37.42 [9] => 36.32 [10] => 42.25 [11] => 42.84 [12] => 43.60 [13] => 45.96 [14] => 49.91 [15] => 50.00 [16] => 50.28 [17] => 59.60 [18] => 62.45 ) [Interest Expense_pct] => Array ( [0] => -0.33 [1] => -0.76 [2] => -0.68 [3] => -0.70 [4] => -0.73 [5] => -1.05 [6] => -1.35 [7] => -1.46 [8] => -1.14 [9] => -1.16 [10] => -1.46 [11] => -1.64 [12] => -1.56 [13] => -1.33 [14] => -0.95 [15] => -0.81 [16] => -0.80 [17] => -0.51 [18] => -0.68 ) [Pretax Income_pct] => Array ( [0] => 10.38 [1] => 11.91 [2] => 13.55 [3] => 13.08 [4] => 13.43 [5] => 13.08 [6] => 11.09 [7] => 9.19 [8] => 11.06 [9] => 9.09 [10] => 9.86 [11] => 2.11 [12] => 0.44 [13] => 1.86 [14] => -1.10 [15] => 2.30 [16] => 4.26 [17] => 6.88 [18] => 1.65 ) [Net Income_pct] => Array ( [0] => 6.19 [1] => 7.06 [2] => 8.05 [3] => 7.94 [4] => 8.14 [5] => 8.03 [6] => 6.75 [7] => 5.77 [8] => 6.60 [9] => 5.74 [10] => 7.42 [11] => 1.97 [12] => -8.45 [13] => 0.95 [14] => -1.47 [15] => 1.85 [16] => 2.84 [17] => 3.73 [18] => 0.27 ) [DaysSalesOutstanding] => Array ( [0] => 39.42 [1] => 25.48 [2] => 27.88 [3] => 27.61 [4] => 24.25 [5] => 26.95 [6] => 20.74 [7] => 25.94 [8] => 23.49 [9] => 25.33 [10] => 34.95 [11] => 31.97 [12] => 10.48 [13] => 10.98 [14] => 10.26 [15] => 7.12 [16] => 7.12 [17] => 2.84 [18] => 5.24 ) [DaysInventory] => Array ( [0] => 125.52 [1] => 160.08 [2] => 173.77 [3] => 172.26 [4] => 151.65 [5] => 129.24 [6] => 125.96 [7] => 110.29 [8] => 105.81 [9] => 97.37 [10] => 141.35 [11] => 140.31 [12] => 86.77 [13] => 88.07 [14] => 105.66 [15] => 86.24 [16] => 98.43 [17] => 84.69 [18] => 88.43 ) [Payable] => Array ( [0] => 12.9 [1] => 18.9 [2] => 36.4 [3] => 39.1 [4] => 51.336 [5] => 53.359 [6] => 54.82 [7] => 47.886 [8] => 58.571 [9] => 78.407 [10] => 81.333 [11] => 75.735 [12] => 56.45 [13] => 55.167 [14] => 64.305 [15] => 71.077 [16] => 55.364 [17] => 36.434 [18] => 36.32 ) [DaysPayable] => Array ( [0] => 21.92 [1] => 19.34 [2] => 25 [3] => 20.76 [4] => 20.47 [5] => 16.94 [6] => 16.97 [7] => 14.83 [8] => 16.59 [9] => 19.01 [10] => 22.81 [11] => 22.04 [12] => 16.88 [13] => 17.28 [14] => 22.34 [15] => 27.08 [16] => 22.43 [17] => 11.27 [18] => 14.97 ) [InventoryTurnover] => Array ( [0] => 2.91 [1] => 2.28 [2] => 2.1 [3] => 2.12 [4] => 2.41 [5] => 2.82 [6] => 2.9 [7] => 3.31 [8] => 3.45 [9] => 3.75 [10] => 2.58 [11] => 2.6 [12] => 4.21 [13] => 4.14 [14] => 3.45 [15] => 4.23 [16] => 3.71 [17] => 4.31 [18] => 4.13 ) [Accts Rec.] => Array ( [0] => 23.2 [1] => 24.9 [2] => 40.6 [3] => 52 [4] => 60.81 [5] => 84.919 [6] => 66.974 [7] => 83.781 [8] => 82.913 [9] => 104.502 [10] => 124.603 [11] => 109.857 [12] => 35.04 [13] => 35.054 [14] => 29.525 [15] => 18.694 [16] => 17.586 [17] => 9.187 [18] => 12.704 ) [Inventory] => Array ( [0] => 35.8 [1] => 73.2 [2] => 112.4 [3] => 135.5 [4] => 169.749 [5] => 186.696 [6] => 201.086 [7] => 181.84 [8] => 187.935 [9] => 208.581 [10] => 234.984 [11] => 237.753 [12] => 148.321 [13] => 132.585 [14] => 137.087 [15] => 102.203 [16] => 108.222 [17] => 90.952 [18] => 75.795 ) [inventory2sales] => Array ( [0] => 0.167 [1] => 0.205 [2] => 0.211 [3] => 0.197 [4] => 0.185 [5] => 0.162 [6] => 0.171 [7] => 0.154 [8] => 0.146 [9] => 0.139 [10] => 0.181 [11] => 0.19 [12] => 0.122 [13] => 0.114 [14] => 0.13 [15] => 0.107 [16] => 0.12 [17] => 0.077 [18] => 0.086 ) [Total Current Assets] => Array ( [0] => 68.6 [1] => 145.5 [2] => 182.1 [3] => 211.8 [4] => 252.561 [5] => 321.862 [6] => 373.707 [7] => 434.887 [8] => 472.437 [9] => 606.739 [10] => 514.131 [11] => 648.993 [12] => 479.918 [13] => 429.844 [14] => 384.279 [15] => 364.057 [16] => 369.935 [17] => 321.604 [18] => 239.808 ) [Other Current Assets] => Array ( [0] => 0.5 [1] => 0.9 [2] => 1.3 [3] => 3 [4] => 3.431 [5] => 4.2 [6] => 12.611 [7] => 33.909 [8] => 32.993 [9] => 63.93 [10] => 62.849 [11] => 59.315 [12] => 63.024 [13] => 68.809 [14] => 71.243 [15] => 30.766 [16] => 29.679 [17] => 60.336 [18] => 28.477 ) [Net PPE] => Array ( [0] => 25.7 [1] => 58.2 [2] => 104.9 [3] => 170.7 [4] => 236.273 [5] => 273.528 [6] => 269.438 [7] => 241.914 [8] => 244.798 [9] => 260.497 [10] => 258.896 [11] => 225.826 [12] => 159.484 [13] => 140.021 [14] => 120.354 [15] => 107.987 [16] => 101.501 [17] => 93.108 [18] => 95.428 ) [Intangibles] => Array ( [0] => 0 [1] => 3.9 [2] => 11.1 [3] => 57.4 [4] => 67.534 [5] => 102.328 [6] => 95.472 [7] => 112.325 [8] => 149.365 [9] => 245.693 [10] => 285.415 [11] => 222.31 [12] => 114.032 [13] => 63.354 [14] => 30.828 [15] => 14.474 [16] => 13.09 [17] => 11.691 [18] => 11.106 ) [Total Assets] => Array ( [0] => 96 [1] => 214.7 [2] => 303.9 [3] => 447.4 [4] => 576.783 [5] => 713.096 [6] => 763.47 [7] => 804.781 [8] => 886.658 [9] => 1127.963 [10] => 1075.82 [11] => 1116.52 [12] => 774.638 [13] => 667.422 [14] => 574.103 [15] => 522.993 [16] => 501.765 [17] => 434.923 [18] => 366.777 ) [Other Long-Term Assets] => Array ( [0] => 1.7 [1] => 7.1 [2] => 5.8 [3] => 7.5 [4] => 20.415 [5] => 15.378 [6] => 24.853 [7] => 15.655 [8] => 20.058 [9] => 15.034 [10] => 17.378 [11] => 19.391 [12] => 21.204 [13] => 34.203 [14] => 38.642 [15] => 36.475 [16] => 17.239 [17] => 8.52 [18] => 20.435 ) [Total Assets Non-liquid] => Array ( [0] => 86.9 [1] => 168.2 [2] => 276.1 [3] => 426.1 [4] => 558.212 [5] => 667.049 [6] => 670.434 [7] => 669.424 [8] => 718.062 [9] => 898.237 [10] => 984.125 [11] => 874.452 [12] => 541.105 [13] => 474.026 [14] => 427.679 [15] => 310.599 [16] => 287.317 [17] => 273.794 [18] => 243.945 ) [HardAssets] => Array ( [0] => 86.9 [1] => 164.3 [2] => 265 [3] => 368.7 [4] => 490.678 [5] => 564.721 [6] => 574.962 [7] => 557.099 [8] => 568.697 [9] => 652.544 [10] => 698.71 [11] => 652.142 [12] => 427.073 [13] => 410.672 [14] => 396.851 [15] => 296.125 [16] => 274.227 [17] => 262.103 [18] => 232.839 ) [Accts Payable] => Array ( [0] => 12.9 [1] => 18.9 [2] => 36.4 [3] => 39.1 [4] => 51.336 [5] => 53.359 [6] => 54.82 [7] => 114.563 [8] => 139.524 [9] => 175.802 [10] => 176.18 [11] => 168.735 [12] => 134.188 [13] => 133.212 [14] => 129.198 [15] => 131.972 [16] => 116.466 [17] => 115.381 [18] => 82.511 ) [Short-Term Debt] => Array ( [0] => 0.4 [1] => 0.5 [2] => 6.4 [3] => 1 [4] => 12.794 [5] => 19.635 [6] => 32.652 [7] => 31.471 [8] => 11.414 [9] => 18.143 [10] => 16.302 [11] => 26.821 [12] => 0.987 [13] => 0.928 [14] => 37.936 [15] => 0.582 [16] => 1.33 [17] => 72.532 [18] => 0.952 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.4 [1] => 0.5 [2] => 6.4 [3] => 1 [4] => 12.794 [5] => 19.635 [6] => 32.652 [7] => 31.471 [8] => 11.414 [9] => 18.143 [10] => 16.302 [11] => 26.821 [12] => 0.987 [13] => 0.928 [14] => 37.936 [15] => 0.582 [16] => 1.33 [17] => 72.532 [18] => 0.952 ) [Minority_interest] => Array ( [0] => 0 [1] => 1.5 [2] => 1.5 [3] => 1.4 [4] => 12.126 [5] => 1.488 [6] => 0.514 [7] => 0 [8] => 0 [9] => 23.278 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.003 [16] => -2.384 [17] => 0.268 [18] => 0.406 ) [Total Current Liabilities] => Array ( [0] => 27 [1] => 38.4 [2] => 69 [3] => 71.7 [4] => 109.401 [5] => 130.605 [6] => 149.294 [7] => 149.116 [8] => 153.623 [9] => 206.199 [10] => 201.959 [11] => 209.852 [12] => 140.1 [13] => 145.066 [14] => 167.134 [15] => 132.554 [16] => 117.796 [17] => 209.426 [18] => 104.033 ) [Other Current Liab.] => Array ( [0] => 13.7 [1] => 19 [2] => 26.2 [3] => 31.6 [4] => 45.271 [5] => 57.611 [6] => 61.822 [7] => 3.082 [8] => 2.685 [9] => 12.254 [10] => 9.477 [11] => 14.296 [12] => 4.925 [13] => 10.926 [14] => -2.84217094304E-14 [15] => 0 [16] => 1.42108547152E-14 [17] => 21.513 [18] => 20.57 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.984 [5] => 0.985 [6] => 0.989 [7] => 0.99 [8] => 0.994 [9] => 0.999 [10] => 1.007 [11] => 1.01 [12] => 1.013 [13] => 1.018 [14] => 0.255 [15] => 0.255 [16] => 0.256 [17] => 0.53 [18] => 0.532 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 93.281 [5] => 93.784 [6] => 96.912 [7] => 97.879 [8] => 101.567 [9] => 107.965 [10] => 118.148 [11] => 127.58 [12] => 129.367 [13] => 138.163 [14] => 141.307 [15] => 144.233 [16] => 146.355 [17] => 167.08 [18] => 168.732 ) [Retained Earnings] => Array ( [0] => 32.3 [1] => 56 [2] => 99.2 [3] => 153.5 [4] => 227.995 [5] => 320.384 [6] => 390.447 [7] => 449.038 [8] => 523.865 [9] => 570.171 [10] => 651.156 [11] => 657.983 [12] => 534.897 [13] => 522.328 [14] => 486.548 [15] => 494.524 [16] => 510.102 [17] => 318.299 [18] => 312.036 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.228 [5] => -30.179 [6] => -56.959 [7] => -62.95 [8] => -86.585 [9] => -105.389 [10] => -285.064 [11] => -287.744 [12] => -323.714 [13] => -387.885 [14] => -398.978 [15] => -403.329 [16] => -424.21 [17] => -441.774 [18] => -452.04 ) [Total Equity] => Array ( [0] => 63.8 [1] => 143.4 [2] => 189.4 [3] => 246.8 [4] => 322.032 [5] => 380.214 [6] => 421.794 [7] => 468.063 [8] => 539.464 [9] => 588.97 [10] => 521.349 [11] => 493.824 [12] => 363.693 [13] => 299.068 [14] => 248.498 [15] => 256.274 [16] => 249.454 [17] => 58.536 [18] => 45.622 ) [Long-Term Debt] => Array ( [0] => 2.3 [1] => 27.5 [2] => 38.3 [3] => 119.6 [4] => 114.246 [5] => 176.587 [6] => 167.316 [7] => 160.23 [8] => 165.079 [9] => 275.743 [10] => 271.573 [11] => 344.921 [12] => 214.792 [13] => 157.887 [14] => 107.795 [15] => 109.962 [16] => 109.655 [17] => 5.658 [18] => 55.326 ) [Total Liabilities] => Array ( [0] => 32.2 [1] => 71.3 [2] => 114.5 [3] => 200.6 [4] => 254.751 [5] => 332.882 [6] => 341.676 [7] => 336.718 [8] => 347.194 [9] => 538.993 [10] => 554.471 [11] => 622.696 [12] => 410.945 [13] => 368.354 [14] => 325.605 [15] => 266.719 [16] => 252.311 [17] => 376.387 [18] => 321.155 ) [Other Long-Term Liab.] => Array ( [0] => 1.1 [1] => 2.4 [2] => 2.3 [3] => 2.2 [4] => 12.126 [5] => 1.488 [6] => 0.514 [7] => 4.306 [8] => 4.212 [9] => 23.278 [10] => 33.199 [11] => 28.54 [12] => 21.051 [13] => 35.838 [14] => 28.898 [15] => 23.517 [16] => 22.811 [17] => 159.352 [18] => 161.796 ) [Cash and Equiv_pct] => Array ( [0] => 9.48 [1] => 21.66 [2] => 9.15 [3] => 4.76 [4] => 3.22 [5] => 6.46 [6] => 12.19 [7] => 16.82 [8] => 19.01 [9] => 20.37 [10] => 8.52 [11] => 21.68 [12] => 30.15 [13] => 28.98 [14] => 25.50 [15] => 40.61 [16] => 42.74 [17] => 37.05 [18] => 33.49 ) [Accts Rec._pct] => Array ( [0] => 24.17 [1] => 11.60 [2] => 13.36 [3] => 11.62 [4] => 10.54 [5] => 11.91 [6] => 8.77 [7] => 10.41 [8] => 9.35 [9] => 9.26 [10] => 11.58 [11] => 9.84 [12] => 4.52 [13] => 5.25 [14] => 5.14 [15] => 3.57 [16] => 3.50 [17] => 2.11 [18] => 3.46 ) [Inventory_pct] => Array ( [0] => 37.29 [1] => 34.09 [2] => 36.99 [3] => 30.29 [4] => 29.43 [5] => 26.18 [6] => 26.34 [7] => 22.59 [8] => 21.20 [9] => 18.49 [10] => 21.84 [11] => 21.29 [12] => 19.15 [13] => 19.87 [14] => 23.88 [15] => 19.54 [16] => 21.57 [17] => 20.91 [18] => 20.67 ) [Other Current Assets_pct] => Array ( [0] => 0.52 [1] => 0.42 [2] => 0.43 [3] => 0.67 [4] => 0.59 [5] => 0.59 [6] => 1.65 [7] => 4.21 [8] => 3.72 [9] => 5.67 [10] => 5.84 [11] => 5.31 [12] => 8.14 [13] => 10.31 [14] => 12.41 [15] => 5.88 [16] => 5.91 [17] => 13.87 [18] => 7.76 ) [Total Current Assets_pct] => Array ( [0] => 71.46 [1] => 67.77 [2] => 59.92 [3] => 47.34 [4] => 43.79 [5] => 45.14 [6] => 48.95 [7] => 54.04 [8] => 53.28 [9] => 53.79 [10] => 47.79 [11] => 58.13 [12] => 61.95 [13] => 64.40 [14] => 66.94 [15] => 69.61 [16] => 73.73 [17] => 73.95 [18] => 65.38 ) [Net PPE_pct] => Array ( [0] => 26.77 [1] => 27.11 [2] => 34.52 [3] => 38.15 [4] => 40.96 [5] => 38.36 [6] => 35.29 [7] => 30.06 [8] => 27.61 [9] => 23.09 [10] => 24.06 [11] => 20.23 [12] => 20.59 [13] => 20.98 [14] => 20.96 [15] => 20.65 [16] => 20.23 [17] => 21.41 [18] => 26.02 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 1.82 [2] => 3.65 [3] => 12.83 [4] => 11.71 [5] => 14.35 [6] => 12.51 [7] => 13.96 [8] => 16.85 [9] => 21.78 [10] => 26.53 [11] => 19.91 [12] => 14.72 [13] => 9.49 [14] => 5.37 [15] => 2.77 [16] => 2.61 [17] => 2.69 [18] => 3.03 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.77 [1] => 3.31 [2] => 1.91 [3] => 1.68 [4] => 3.54 [5] => 2.16 [6] => 3.26 [7] => 1.95 [8] => 2.26 [9] => 1.33 [10] => 1.62 [11] => 1.74 [12] => 2.74 [13] => 5.12 [14] => 6.73 [15] => 6.97 [16] => 3.44 [17] => 1.96 [18] => 5.57 ) [Accts Payable_pct] => Array ( [0] => 13.44 [1] => 8.80 [2] => 11.98 [3] => 8.74 [4] => 8.90 [5] => 7.48 [6] => 7.18 [7] => 14.24 [8] => 15.74 [9] => 15.59 [10] => 16.38 [11] => 15.11 [12] => 17.32 [13] => 19.96 [14] => 22.50 [15] => 25.23 [16] => 23.21 [17] => 26.53 [18] => 22.50 ) [Short-Term Debt_pct] => Array ( [0] => 0.42 [1] => 0.23 [2] => 2.11 [3] => 0.22 [4] => 2.22 [5] => 2.75 [6] => 4.28 [7] => 3.91 [8] => 1.29 [9] => 1.61 [10] => 1.52 [11] => 2.40 [12] => 0.13 [13] => 0.14 [14] => 6.61 [15] => 0.11 [16] => 0.27 [17] => 16.68 [18] => 0.26 ) [Other Current Liab._pct] => Array ( [0] => 14.27 [1] => 8.85 [2] => 8.62 [3] => 7.06 [4] => 7.85 [5] => 8.08 [6] => 8.10 [7] => 0.38 [8] => 0.30 [9] => 1.09 [10] => 0.88 [11] => 1.28 [12] => 0.64 [13] => 1.64 [14] => -0.00 [15] => 0.00 [16] => 0.00 [17] => 4.95 [18] => 5.61 ) [Total Current Liabilities_pct] => Array ( [0] => 28.13 [1] => 17.89 [2] => 22.70 [3] => 16.03 [4] => 18.97 [5] => 18.32 [6] => 19.55 [7] => 18.53 [8] => 17.33 [9] => 18.28 [10] => 18.77 [11] => 18.80 [12] => 18.09 [13] => 21.74 [14] => 29.11 [15] => 25.35 [16] => 23.48 [17] => 48.15 [18] => 28.36 ) [Long-Term Debt_pct] => Array ( [0] => 2.40 [1] => 12.81 [2] => 12.60 [3] => 26.73 [4] => 19.81 [5] => 24.76 [6] => 21.92 [7] => 19.91 [8] => 18.62 [9] => 24.45 [10] => 25.24 [11] => 30.89 [12] => 27.73 [13] => 23.66 [14] => 18.78 [15] => 21.03 [16] => 21.85 [17] => 1.30 [18] => 15.08 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.02 [1] => 2.52 [2] => 2.37 [3] => 2.08 [4] => 5.39 [5] => 3.60 [6] => 3.28 [7] => 3.40 [8] => 3.21 [9] => 5.06 [10] => 7.52 [11] => 6.08 [12] => 7.24 [13] => 9.80 [14] => 8.83 [15] => 4.63 [16] => 4.95 [17] => 37.09 [18] => 44.11 ) [Total Liabilities_pct] => Array ( [0] => 33.54 [1] => 33.21 [2] => 37.68 [3] => 44.84 [4] => 44.17 [5] => 46.68 [6] => 44.75 [7] => 41.84 [8] => 39.16 [9] => 47.78 [10] => 51.54 [11] => 55.77 [12] => 53.05 [13] => 55.19 [14] => 56.72 [15] => 51.00 [16] => 50.28 [17] => 86.54 [18] => 87.56 ) [netcash] => Array ( [0] => -1.09 [1] => -1.08 [2] => -3.68 [3] => -7.24 [4] => -9.52 [5] => -11.75 [6] => -10.38 [7] => -8.53 [8] => -7.68 [9] => -13.44 [10] => -21.25 [11] => -18.49 [12] => -8.86 [13] => -8.99 [14] => -9.99 [15] => -3.09 [16] => -2.3 [17] => -13 [18] => -12.38 ) [NCAV] => Array ( [0] => 0.58 [1] => 1.32 [2] => -0 [3] => -2.93 [4] => -4.26 [5] => -5.32 [6] => -4.09 [7] => -2.02 [8] => -0.97 [9] => -5.5 [10] => -11.56 [11] => -8.71 [12] => -3.84 [13] => -4.23 [14] => -4.93 [15] => 0.61 [16] => 1.79 [17] => -9.84 [18] => -9.42 ) [NCAV_real] => Array ( [0] => 1.72 [1] => 3.22 [2] => 2.87 [3] => 0.45 [4] => -0.09 [5] => -0.45 [6] => 1.34 [7] => 4.16 [8] => 5.38 [9] => 2.94 [10] => -1.85 [11] => 1.28 [12] => 3.44 [13] => 3.16 [14] => 3.27 [15] => 5.53 [16] => 7.15 [17] => -3.31 [18] => -5.08 ) [Book Value Per Share] => Array ( [0] => 3.02 [1] => 6.23 [2] => 8.04 [3] => 9.96 [4] => 12.98 [5] => 15.58 [6] => 17.61 [7] => 19.83 [8] => 23.19 [9] => 25.59 [10] => 23.94 [11] => 23.99 [12] => 18.16 [13] => 15.37 [14] => 13.85 [15] => 14.57 [16] => 15.16 [17] => 3.53 [18] => 2.85 ) [Tangibles_book_per_share] => Array ( [0] => 3.02 [1] => 6.06 [2] => 7.57 [3] => 7.65 [4] => 10.26 [5] => 11.38 [6] => 13.62 [7] => 15.07 [8] => 16.77 [9] => 14.92 [10] => 10.83 [11] => 13.19 [12] => 12.46 [13] => 12.11 [14] => 12.13 [15] => 13.75 [16] => 14.36 [17] => 2.83 [18] => 2.15 ) [deb2equity] => Array ( [0] => 0.042 [1] => 0.195 [2] => 0.236 [3] => 0.489 [4] => 0.394 [5] => 0.516 [6] => 0.474 [7] => 0.41 [8] => 0.327 [9] => 0.499 [10] => 0.552 [11] => 0.753 [12] => 0.593 [13] => 0.531 [14] => 0.586 [15] => 0.431 [16] => 0.445 [17] => 1.336 [18] => 1.234 ) [debt2rev_totaldebt] => Array ( [0] => 2.7 [1] => 28 [2] => 44.7 [3] => 120.6 [4] => 127.04 [5] => 196.222 [6] => 199.968 [7] => 191.701 [8] => 176.493 [9] => 293.886 [10] => 287.875 [11] => 371.742 [12] => 215.779 [13] => 158.815 [14] => 145.731 [15] => 110.544 [16] => 110.985 [17] => 78.19 [18] => 56.278 ) [debt2rev] => Array ( [0] => 0.013 [1] => 0.078 [2] => 0.084 [3] => 0.175 [4] => 0.139 [5] => 0.171 [6] => 0.17 [7] => 0.163 [8] => 0.137 [9] => 0.195 [10] => 0.221 [11] => 0.296 [12] => 0.177 [13] => 0.136 [14] => 0.139 [15] => 0.115 [16] => 0.123 [17] => 0.066 [18] => 0.064 ) [cogs2rev] => Array ( [0] => 0.48 [1] => 0.47 [2] => 0.44 [3] => 0.42 [4] => 0.45 [5] => 0.46 [6] => 0.49 [7] => 0.51 [8] => 0.50 [9] => 0.52 [10] => 0.47 [11] => 0.49 [12] => 0.51 [13] => 0.47 [14] => 0.45 [15] => 0.45 [16] => 0.45 [17] => 0.33 [18] => 0.35 ) [inventory2rev] => Array ( [0] => 0.167 [1] => 0.205 [2] => 0.211 [3] => 0.197 [4] => 0.185 [5] => 0.162 [6] => 0.171 [7] => 0.154 [8] => 0.146 [9] => 0.139 [10] => 0.181 [11] => 0.19 [12] => 0.122 [13] => 0.114 [14] => 0.13 [15] => 0.107 [16] => 0.12 [17] => 0.077 [18] => 0.086 ) [ar2asset] => Array ( [0] => 0.242 [1] => 0.116 [2] => 0.134 [3] => 0.116 [4] => 0.105 [5] => 0.119 [6] => 0.088 [7] => 0.104 [8] => 0.094 [9] => 0.093 [10] => 0.116 [11] => 0.098 [12] => 0.045 [13] => 0.053 [14] => 0.051 [15] => 0.036 [16] => 0.035 [17] => 0.021 [18] => 0.035 ) [cash2asset] => Array ( [0] => 0.095 [1] => 0.217 [2] => 0.091 [3] => 0.048 [4] => 0.032 [5] => 0.065 [6] => 0.122 [7] => 0.168 [8] => 0.19 [9] => 0.204 [10] => 0.085 [11] => 0.217 [12] => 0.301 [13] => 0.29 [14] => 0.255 [15] => 0.406 [16] => 0.427 [17] => 0.37 [18] => 0.335 ) [equity2asset] => Array ( [0] => 0.665 [1] => 0.668 [2] => 0.623 [3] => 0.552 [4] => 0.558 [5] => 0.533 [6] => 0.552 [7] => 0.582 [8] => 0.608 [9] => 0.522 [10] => 0.485 [11] => 0.442 [12] => 0.47 [13] => 0.448 [14] => 0.433 [15] => 0.49 [16] => 0.497 [17] => 0.135 [18] => 0.124 ) [equity2liab_tangbile] => Array ( [0] => 1.981 [1] => 1.957 [2] => 1.557 [3] => 0.944 [4] => 0.999 [5] => 0.835 [6] => 0.955 [7] => 1.056 [8] => 1.124 [9] => 0.637 [10] => 0.426 [11] => 0.436 [12] => 0.608 [13] => 0.64 [14] => 0.669 [15] => 0.907 [16] => 0.937 [17] => 0.124 [18] => 0.107 ) [ppe2asset] => Array ( [0] => 0.268 [1] => 0.271 [2] => 0.345 [3] => 0.382 [4] => 0.41 [5] => 0.384 [6] => 0.353 [7] => 0.301 [8] => 0.276 [9] => 0.231 [10] => 0.241 [11] => 0.202 [12] => 0.206 [13] => 0.21 [14] => 0.21 [15] => 0.206 [16] => 0.202 [17] => 0.214 [18] => 0.26 ) [interest2rev] => Array ( [0] => -0.326 [1] => -0.757 [2] => -0.677 [3] => -0.701 [4] => -0.727 [5] => -1.053 [6] => -1.347 [7] => -1.462 [8] => -1.138 [9] => -1.159 [10] => -1.455 [11] => -1.643 [12] => -1.563 [13] => -1.334 [14] => -0.952 [15] => -0.809 [16] => -0.8 [17] => -0.514 [18] => -0.682 ) [std2asset] => Array ( [0] => 0.281 [1] => 0.179 [2] => 0.227 [3] => 0.16 [4] => 0.19 [5] => 0.183 [6] => 0.196 [7] => 0.185 [8] => 0.173 [9] => 0.183 [10] => 0.188 [11] => 0.188 [12] => 0.181 [13] => 0.217 [14] => 0.291 [15] => 0.253 [16] => 0.235 [17] => 0.482 [18] => 0.284 ) [ltd2asset] => Array ( [0] => 0.024 [1] => 0.128 [2] => 0.126 [3] => 0.267 [4] => 0.198 [5] => 0.248 [6] => 0.219 [7] => 0.199 [8] => 0.186 [9] => 0.244 [10] => 0.252 [11] => 0.309 [12] => 0.277 [13] => 0.237 [14] => 0.188 [15] => 0.21 [16] => 0.219 [17] => 0.013 [18] => 0.151 ) [turnover] => Array ( [0] => 2.238 [1] => 1.661 [2] => 1.749 [3] => 1.537 [4] => 1.587 [5] => 1.613 [6] => 1.544 [7] => 1.465 [8] => 1.453 [9] => 1.335 [10] => 1.21 [11] => 1.123 [12] => 1.576 [13] => 1.745 [14] => 1.83 [15] => 1.832 [16] => 1.796 [17] => 2.712 [18] => 2.414 ) [CF_Net Income] => Array ( [0] => 13.3 [1] => 25.2 [2] => 42.8 [3] => 54.59 [4] => 74.502 [5] => 92.389 [6] => 80.715 [7] => 68.006 [8] => 57.772 [9] => 86.351 [10] => 96.514 [11] => 24.857 [12] => -103.173 [13] => 11.072 [14] => -15.365 [15] => 16.425 [16] => 24.788 [17] => 0 [18] => 0 ) [buybackratio] => Array ( [0] => -2.25 [1] => -2.15 [2] => -0.02 [3] => -0.01 [4] => -0.01 [5] => -0.01 [6] => -0.03 [7] => -0.01 [8] => -0.06 [9] => -0.07 [10] => -0.1 [11] => -0.15 [12] => 0.02 [13] => -0.64 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 6.54 [1] => 12.22 [2] => 17.6 [3] => 19.47 [4] => 26.33 [5] => 31.14 [6] => 32.14 [7] => 31.26 [8] => 38.11 [9] => 35.49 [10] => 30.36 [11] => 17.2 [12] => 5.98 [13] => 12.45 [14] => 0 [15] => 16.99 [16] => 22.06 [17] => 13.79 [18] => 3.22 ) [CF_DDA] => Array ( [0] => 2.7 [1] => 4.7 [2] => 8.8 [3] => 12.396 [4] => 19.798 [5] => 28.107 [6] => 33.383 [7] => 36.246 [8] => 30.212 [9] => 35.954 [10] => 35.6 [11] => 37.743 [12] => 35.915 [13] => 31.974 [14] => 18.628 [15] => 16.592 [16] => 13.697 [17] => 11.239 [18] => 12.987 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 10.8 [1] => 3.5 [2] => 31.6 [3] => 43.624 [4] => 87.416 [5] => 119.414 [6] => 112.703 [7] => 123.58 [8] => 172.187 [9] => 173.057 [10] => 138.522 [11] => 106.823 [12] => 94.316 [13] => 91.841 [14] => 37.842 [15] => 93.37 [16] => 39.344 [17] => 51.755 [18] => 32.416 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => -0.4 [2] => -0.5 [3] => -0.387 [4] => -0.824 [5] => 0.604 [6] => 16.561 [7] => 7.672 [8] => 34.728 [9] => 23.265 [10] => 0.451 [11] => 58.85 [12] => 133.068 [13] => 54.602 [14] => 60.614 [15] => 17.817 [16] => 5.966 [17] => 1.947 [18] => 2.083 ) [Cash Flow_PPE] => Array ( [0] => -10.3 [1] => -43 [2] => -58 [3] => -128.133 [4] => -64.787 [5] => -107.162 [6] => -25.769 [7] => -11.901 [8] => -14.322 [9] => -21.963 [10] => -7.506 [11] => -9.627 [12] => -17.714 [13] => -9.421 [14] => -8.173 [15] => -5.384 [16] => -8.218 [17] => -19.393 [18] => -12.358 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -61.735 [8] => -51.658 [9] => -148.584 [10] => -54.221 [11] => 0 [12] => 81.168 [13] => 0.514 [14] => -15.814 [15] => 0 [16] => 0 [17] => 23.5 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -10.3 [1] => -43 [2] => -58 [3] => -128.133 [4] => -64.787 [5] => -107.162 [6] => -25.769 [7] => -11.901 [8] => -14.322 [9] => -21.963 [10] => -20.976 [11] => -17.272 [12] => -17.714 [13] => -9.421 [14] => -8.173 [15] => -5.384 [16] => -8.218 [17] => -19.393 [18] => -12.358 ) [Cash Flow from Investing] => Array ( [0] => -10.3 [1] => -46.3 [2] => -58 [3] => -128.947 [4] => -75.279 [5] => -106.553 [6] => -35.398 [7] => -61.902 [8] => -69.207 [9] => -168.148 [10] => -61.727 [11] => -16.748 [12] => -60.72 [13] => 94.894 [14] => -4.756 [15] => 6.091 [16] => -0.329 [17] => 8.969 [18] => 19.927 ) [Net Issuance of Stock] => Array ( [0] => 29.9 [1] => 54.1 [2] => 0.8 [3] => 0.541 [4] => 0.698 [5] => -29.447 [6] => -24.16 [7] => -5.406 [8] => -20.264 [9] => -12.959 [10] => -170.204 [11] => 3.706 [12] => -32.513 [13] => -57.092 [14] => -11.093 [15] => -3.981 [16] => -20.557 [17] => -13.434 [18] => -9.961 ) [Issuance of Stock] => Array ( [0] => 29.9 [1] => 54.1 [2] => 0.8 [3] => 0.541 [4] => 0.926 [5] => 0.504 [6] => 2.62 [7] => 0.585 [8] => 3.371 [9] => 5.845 [10] => 9.471 [11] => 3.706 [12] => 2.475 [13] => 7.079 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => -22.2 [1] => 26.1 [2] => 7 [3] => 78.223 [4] => -15.537 [5] => 44.062 [6] => 3.343 [7] => -9.26 [8] => -38.049 [9] => 86.745 [10] => -33.932 [11] => 85.235 [12] => -127.663 [13] => -57.121 [14] => -13.189 [15] => -35.301 [16] => 0.192 [17] => -21.722 [18] => -22.402 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -9.499 [7] => -9.415 [8] => -10.183 [9] => -12.807 [10] => -15.529 [11] => -18.03 [12] => -19.913 [13] => -20.872 [14] => -19.406 [15] => -1.983 [16] => -18.952 [17] => -9.191 [18] => -9.505 ) [Cash from Financing] => Array ( [0] => 7.7 [1] => 80.2 [2] => 7.7 [3] => 78.864 [4] => -14.839 [5] => 14.615 [6] => -30.316 [7] => -24.081 [8] => -68.496 [9] => 60.979 [10] => -219.665 [11] => 70.911 [12] => -179.971 [13] => -134.782 [14] => -43.688 [15] => -41.265 [16] => -39.317 [17] => -133.671 [18] => -67.468 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0.1 [4] => 4.4408920985E-16 [5] => 3.5527136788E-15 [6] => 1.7763568394E-15 [7] => 0 [8] => 3.5527136788E-15 [9] => -5.3290705182E-15 [10] => 3.5527136788E-15 [11] => 3.5527136788E-15 [12] => 0.118 [13] => 0.303 [14] => -3.5527136788E-15 [15] => 1.33226762955E-15 [16] => 0 [17] => -89.324 [18] => -25.6 ) [Net Change in Cash] => Array ( [0] => 8.1 [1] => 37.4 [2] => -18.7 [3] => -6.559 [4] => -2.702 [5] => 27.476 [6] => 46.989 [7] => 37.597 [8] => 33.239 [9] => 61.13 [10] => -138.031 [11] => 150.373 [12] => -138.26 [13] => 59.213 [14] => -16.597 [15] => 60.97 [16] => -1.646 [17] => -71.515 [18] => -14.209 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -7.1054273576E-15 [2] => 0 [3] => -0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.245 [9] => -4.758 [10] => 4.839 [11] => -10.613 [12] => 8.115 [13] => 7.26 [14] => -5.995 [15] => 2.774 [16] => -1.344 [17] => 1.432 [18] => 0.916 ) [total_freecashflow] => Array ( [0] => 0.5 [1] => -39.5 [2] => -26.4 [3] => -84.509 [4] => 22.629 [5] => 12.252 [6] => 86.934 [7] => 111.679 [8] => 157.865 [9] => 151.094 [10] => 117.546 [11] => 89.551 [12] => 76.602 [13] => 82.42 [14] => 29.669 [15] => 87.986 [16] => 31.126 [17] => 32.362 [18] => 20.058 ) [CF_Net Income_pct] => Array ( [0] => 123.15 [1] => 720.00 [2] => 135.44 [3] => 125.14 [4] => 85.23 [5] => 77.37 [6] => 71.62 [7] => 55.03 [8] => 33.55 [9] => 49.90 [10] => 69.67 [11] => 23.27 [12] => -109.39 [13] => 12.06 [14] => -40.60 [15] => 17.59 [16] => 63.00 [17] => 0.00 [18] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 3 [1] => 5 [2] => 9 [3] => 12 [4] => 20 [5] => 28 [6] => 33 [7] => 36 [8] => 30 [9] => 36 [10] => 36 [11] => 38 [12] => 36 [13] => 32 [14] => 19 [15] => 17 [16] => 14 [17] => 11 [18] => 13 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -95.37 [1] => -1,228.57 [2] => -183.54 [3] => -293.72 [4] => -74.11 [5] => -89.74 [6] => -22.86 [7] => -9.63 [8] => -8.32 [9] => -12.69 [10] => -15.14 [11] => -16.17 [12] => -18.78 [13] => -10.26 [14] => -21.60 [15] => -5.77 [16] => -20.89 [17] => -37.47 [18] => -38.12 ) [Cash Flow from Investing_pct] => Array ( [0] => -95.37 [1] => -1,322.86 [2] => -183.54 [3] => -295.59 [4] => -86.12 [5] => -89.23 [6] => -31.41 [7] => -50.09 [8] => -40.19 [9] => -97.16 [10] => -44.56 [11] => -15.68 [12] => -64.38 [13] => 103.32 [14] => -12.57 [15] => 6.52 [16] => -0.84 [17] => 17.33 [18] => 61.47 ) [Net Issuance of Stock_pct] => Array ( [0] => 276.85 [1] => 1,545.71 [2] => 2.53 [3] => 1.24 [4] => 0.80 [5] => -24.66 [6] => -21.44 [7] => -4.37 [8] => -11.77 [9] => -7.49 [10] => -122.87 [11] => 3.47 [12] => -34.47 [13] => -62.16 [14] => -29.31 [15] => -4.26 [16] => -52.25 [17] => -25.96 [18] => -30.73 ) [Net Issuance of Debt_pct] => Array ( [0] => -205.56 [1] => 745.71 [2] => 22.15 [3] => 179.31 [4] => -17.77 [5] => 36.90 [6] => 2.97 [7] => -7.49 [8] => -22.10 [9] => 50.13 [10] => -24.50 [11] => 79.79 [12] => -135.36 [13] => -62.20 [14] => -34.85 [15] => -37.81 [16] => 0.49 [17] => -41.97 [18] => -69.11 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -8.43 [7] => -7.62 [8] => -5.91 [9] => -7.40 [10] => -11.21 [11] => -16.88 [12] => -21.11 [13] => -22.73 [14] => -51.28 [15] => -2.12 [16] => -48.17 [17] => -17.76 [18] => -29.32 ) [Other Financing_pct] => Array ( [0] => 71.30 [1] => 2,291.43 [2] => 24.37 [3] => 180.78 [4] => -16.98 [5] => 12.24 [6] => -26.90 [7] => -19.49 [8] => -39.78 [9] => 35.24 [10] => -158.58 [11] => 66.38 [12] => -190.82 [13] => -146.76 [14] => -115.45 [15] => -44.20 [16] => -99.93 [17] => -258.28 [18] => -208.13 ) [Cash from Financing_pct] => Array ( [0] => 71.30 [1] => 2,291.43 [2] => 24.68 [3] => 180.55 [4] => -16.98 [5] => 12.24 [6] => -26.90 [7] => -19.49 [8] => -39.78 [9] => 35.24 [10] => -158.58 [11] => 66.38 [12] => -190.94 [13] => -147.09 [14] => -115.45 [15] => -44.20 [16] => -99.93 [17] => -85.69 [18] => -129.16 ) [Net Change in Cash_pct] => Array ( [0] => 75.00 [1] => 1,068.57 [2] => -59.18 [3] => -15.04 [4] => -3.09 [5] => 23.01 [6] => 41.69 [7] => 30.42 [8] => 19.30 [9] => 35.32 [10] => -99.65 [11] => 140.77 [12] => -146.59 [13] => 64.47 [14] => -43.86 [15] => 65.30 [16] => -4.18 [17] => -138.18 [18] => -43.83 ) [total_freecashflow_pct] => Array ( [0] => 4.63 [1] => -1,128.57 [2] => -83.54 [3] => -193.72 [4] => 25.89 [5] => 10.26 [6] => 77.14 [7] => 90.37 [8] => 91.68 [9] => 87.31 [10] => 84.86 [11] => 83.83 [12] => 81.22 [13] => 89.74 [14] => 78.40 [15] => 94.23 [16] => 79.11 [17] => 62.53 [18] => 61.88 ) [per share rev] => Array ( [0] => 10.34 [1] => 15.57 [2] => 21.86 [3] => 27.75 [4] => 36.91 [5] => 47.11 [6] => 49.22 [7] => 49.94 [8] => 55.4 [9] => 65.42 [10] => 59.76 [11] => 60.92 [12] => 60.94 [13] => 59.85 [14] => 58.57 [15] => 53.62 [16] => 52.95 [17] => 68.39 [18] => 54.67 ) [per share eps] => Array ( [0] => 0.64 [1] => 1.1 [2] => 1.76 [3] => 2.2 [4] => 3 [5] => 3.78 [6] => 3.38 [7] => 2.88 [8] => 3.66 [9] => 3.76 [10] => 4.44 [11] => 1.2 [12] => -5.18 [13] => 0.56 [14] => -0.865 [15] => 0.99 [16] => 1.5 [17] => 0.58 [18] => -0.19 ) [eps_nri] => Array ( [0] => 0.64 [1] => 1.1 [2] => 1.76 [3] => 2.2 [4] => 3 [5] => 3.78 [6] => 3.38 [7] => 2.88 [8] => 3.86 [9] => 3.3 [10] => 3.78 [11] => 1 [12] => 0.12 [13] => 0.56 [14] => -0.86 [15] => 0.99 [16] => 1.5 [17] => 0.13 [18] => -0.19 ) [per share_freecashflow] => Array ( [0] => 0.02 [1] => -1.72 [2] => -1.09 [3] => -3.41 [4] => 0.91 [5] => 0.5 [6] => 3.63 [7] => 4.73 [8] => 6.79 [9] => 6.57 [10] => 5.4 [11] => 4.35 [12] => 3.82 [13] => 4.23 [14] => 1.65 [15] => 4.92 [16] => 1.83 [17] => 1.88 [18] => 1.24 ) [ROE] => Array ( [0] => 20.85 [1] => 17.57 [2] => 22.6 [3] => 22.12 [4] => 23.13 [5] => 24.3 [6] => 18.86 [7] => 14.53 [8] => 15.76 [9] => 14.66 [10] => 18.51 [11] => 5.02 [12] => -28.37 [13] => 3.7 [14] => -6.23 [15] => 6.9 [16] => 10.24 [17] => 75.17 [18] => 5.33 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.118 [7] => 0.139 [8] => 0.12 [9] => 0.149 [10] => 0.162 [11] => 0.733 [12] => 0 [13] => 1.929 [14] => 0 [15] => 0.101 [16] => 0.067 [17] => 0.302 [18] => 0 ) [ROA] => Array ( [0] => 13.85 [1] => 11.74 [2] => 14.08 [3] => 12.2 [4] => 12.92 [5] => 12.96 [6] => 10.42 [7] => 8.45 [8] => 9.59 [9] => 7.66 [10] => 8.97 [11] => 2.22 [12] => -13.32 [13] => 1.66 [14] => -2.7 [15] => 3.38 [16] => 5.09 [17] => 10.12 [18] => 0.66 ) [ROC_capital] => Array ( [0] => 94.8 [1] => 204.6 [2] => 288.3 [3] => 385.5 [4] => 492.265 [5] => 599.59 [6] => 655.756 [7] => 710.71 [8] => 750.228 [9] => 931.166 [10] => 835.876 [11] => 934.134 [12] => 702.426 [13] => 638.674 [14] => 575.876 [15] => 502.81 [16] => 501.115 [17] => 475.048 [18] => 363.713 ) [ROC] => Array ( [0] => 14.03 [1] => 12.32 [2] => 14.85 [3] => 14.16 [4] => 15.13 [5] => 15.41 [6] => 12.13 [7] => 9.57 [8] => 11.33 [9] => 9.27 [10] => 11.55 [11] => 2.65 [12] => -14.69 [13] => 1.73 [14] => -2.69 [15] => 3.52 [16] => 5.1 [17] => 9.26 [18] => 0.67 ) [ROC_JOEL_capital] => Array ( [0] => 58.6 [1] => 119.3 [2] => 196.6 [3] => 290.5 [4] => 373.656 [5] => 438.373 [6] => 433.467 [7] => 423.799 [8] => 406.43 [9] => 449.454 [10] => 495.675 [11] => 449.72 [12] => 266.756 [13] => 232.331 [14] => 229.011 [15] => 127.678 [16] => 140.522 [17] => 116.689 [18] => 109.323 ) [ROC_JOEL] => Array ( [0] => 38.57 [1] => 36.55 [2] => 37.69 [3] => 34 [4] => 34.32 [5] => 37.41 [6] => 35.88 [7] => 28.43 [8] => 38.26 [9] => 34.06 [10] => 29.21 [11] => 10.04 [12] => 5.86 [13] => 13.29 [14] => 1.76 [15] => 23.48 [16] => 33.17 [17] => 72.47 [18] => 17.98 ) [ROC_JOEL_new] => Array ( [0] => 33.97 [1] => 32.96 [2] => 33.87 [3] => 30.39 [4] => 33.03 [5] => 33.54 [6] => 29.77 [7] => 26 [8] => 33.39 [9] => 29.41 [10] => 26.25 [11] => 9.18 [12] => 7.46 [13] => 12.82 [14] => -0.54 [15] => 16.99 [16] => 24.58 [17] => 49.64 [18] => 13.46 ) [grossmargin] => Array ( [0] => 51.54 [1] => 53.21 [2] => 55.58 [3] => 58.24 [4] => 55.37 [5] => 54.15 [6] => 50.57 [7] => 48.95 [8] => 49.69 [9] => 48.07 [10] => 53.37 [11] => 50.69 [12] => 48.88 [13] => 52.83 [14] => 54.93 [15] => 54.85 [16] => 55.46 [17] => 66.77 [18] => 64.67 ) [pretaxmargin] => Array ( [0] => 10.38 [1] => 11.91 [2] => 13.55 [3] => 13.08 [4] => 13.43 [5] => 13.08 [6] => 11.09 [7] => 9.19 [8] => 11.06 [9] => 9.09 [10] => 9.86 [11] => 2.11 [12] => 0.44 [13] => 1.86 [14] => -1.1 [15] => 2.3 [16] => 4.26 [17] => 6.88 [18] => 1.65 ) [operatingmargin] => Array ( [0] => 10.52 [1] => 12.22 [2] => 13.94 [3] => 14.37 [4] => 14.01 [5] => 14.26 [6] => 13.19 [7] => 10.22 [8] => 12.07 [9] => 10.17 [10] => 11.13 [11] => 3.6 [12] => 1.28 [13] => 2.65 [14] => 0.38 [15] => 3.13 [16] => 5.17 [17] => 7.17 [18] => 2.22 ) [netmargin] => Array ( [0] => 6.19 [1] => 7.06 [2] => 8.05 [3] => 7.94 [4] => 8.14 [5] => 8.03 [6] => 6.75 [7] => 5.77 [8] => 6.6 [9] => 5.74 [10] => 7.42 [11] => 1.97 [12] => -8.45 [13] => 0.95 [14] => -1.47 [15] => 1.85 [16] => 2.84 [17] => 3.73 [18] => 0.27 ) [pettm] => Array ( [0] => 29.300 [1] => 33.510 [2] => 28.430 [3] => 25.830 [4] => 18.520 [5] => 12.380 [6] => 15.440 [7] => 14.740 [8] => 14.420 [9] => 17.790 [10] => 13.840 [11] => 36.320 [12] => 0.000 [13] => 81.270 [14] => 0.000 [15] => 14.300 [16] => 11.050 [17] => 27.520 [18] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 33.63 [2] => 28.45 [3] => 25.79 [4] => 18.54 [5] => 12.40 [6] => 15.55 [7] => 14.72 [8] => 13.67 [9] => 17.74 [10] => 13.78 [11] => 49.89 [12] => 346.50 [13] => 82.04 [14] => 0.00 [15] => 14.19 [16] => 11.76 [17] => 119.62 [18] => 0.00 ) [pe] => Array ( [0] => 29.300 [1] => 33.510 [2] => 28.430 [3] => 25.830 [4] => 18.520 [5] => 12.380 [6] => 15.440 [7] => 14.740 [8] => 14.420 [9] => 17.790 [10] => 13.840 [11] => 36.320 [12] => 0.000 [13] => 81.270 [14] => 0.000 [15] => 14.300 [16] => 11.050 [17] => 27.520 [18] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.100 [6] => 3.720 [7] => 2.800 [8] => 3.110 [9] => 4.420 [10] => 5.440 [11] => 3.280 [12] => 3.270 [13] => 3.400 [14] => 0.560 [15] => 1.030 [16] => 1.180 [17] => 5.630 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 94.5 [6] => 83 [7] => 48.1 [8] => 26.53 [9] => 35.95 [10] => 45.26 [11] => 13.99 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 61.810 [5] => 104.170 [6] => 13.990 [7] => 8.920 [8] => 7.680 [9] => 10.110 [10] => 10.580 [11] => 9.950 [12] => 11.000 [13] => 9.580 [14] => 3.900 [15] => 2.870 [16] => 8.410 [17] => 8.890 [18] => 13.110 ) [ps] => Array ( [0] => 1.800 [1] => 2.370 [2] => 2.300 [3] => 2.060 [4] => 1.500 [5] => 0.990 [6] => 1.040 [7] => 0.840 [8] => 0.950 [9] => 1.020 [10] => 1.050 [11] => 0.680 [12] => 0.680 [13] => 0.720 [14] => 0.120 [15] => 0.260 [16] => 0.320 [17] => 0.230 [18] => 0.200 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.066 [6] => -0.848 [7] => -0.104 [8] => 1.598 [9] => 3.308 [10] => 4.54 [11] => 5.434 [12] => 5.798 [13] => 5.196 [14] => 4.652 [15] => 4.078 [16] => 3.596 [17] => 1.91 [18] => 1.34 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 41.710 [6] => 30.640 [7] => 16.700 [8] => 6.890 [9] => 2.190 [10] => 2.090 [11] => -1.040 [12] => -23.900 [13] => -24.070 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 39.370 [6] => 29.210 [7] => 16.470 [8] => 9.580 [9] => 8.460 [10] => 9.070 [11] => 8.870 [12] => -9.790 [13] => -14.120 [14] => 13.810 [15] => 18.500 [16] => 12.480 [17] => 5.100 [18] => 7.720 ) [zscore] => Array ( [0] => 11.710 [1] => 10.470 [2] => 9.500 [3] => 7.190 [4] => 6.290 [5] => 5.290 [6] => 5.260 [7] => 4.800 [8] => 5.280 [9] => 4.510 [10] => 4.130 [11] => 3.330 [12] => 4.200 [13] => 4.670 [14] => 3.570 [15] => 4.330 [16] => 4.680 [17] => 5.030 [18] => 4.450 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 4 [5] => 5 [6] => 6 [7] => 7 [8] => 9 [9] => 5 [10] => 5 [11] => 6 [12] => 5 [13] => 8 [14] => 6 [15] => 6 [16] => 8 [17] => 7 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.510 [4] => -2.310 [5] => -2.330 [6] => -2.830 [7] => -2.570 [8] => -2.820 [9] => -2.580 [10] => -2.410 [11] => -2.820 [12] => -4.130 [13] => -2.800 [14] => -3.060 [15] => -3.580 [16] => -2.780 [17] => -3.020 [18] => -1.930 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.16 [7] => 2.66 [8] => 3.35 [9] => 3.60 [10] => 3.90 [11] => 3.51 [12] => 2.16 [13] => 1.76 [14] => 0.87 [15] => 0.29 [16] => -0.35 [17] => 0.59 [18] => 0.19 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.310 [6] => 15.920 [7] => 13.300 [8] => 15.710 [9] => 18.460 [10] => 16.130 [11] => 12.360 [12] => 19.260 [13] => 24.770 [14] => 7.870 [15] => 47.660 [16] => 4.030 [17] => 26.570 [18] => 55.800 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.790 [6] => 11.270 [7] => 28.780 [8] => 51.480 [9] => 71.080 [10] => 75.010 [11] => 76.660 [12] => 69.740 [13] => 70.590 [14] => 59.710 [15] => 54.220 [16] => 49.910 [17] => 33.260 [18] => 26.510 ) [medpsvalue] => Array ( [0] => 5.84 [1] => 8.67 [2] => 11.83 [3] => 15.22 [4] => 20.34 [5] => 25.95 [6] => 27.4 [7] => 27.65 [8] => 30.48 [9] => 36 [10] => 32.97 [11] => 34.95 [12] => 33.41 [13] => 33.1 [14] => 32 [15] => 29.47 [16] => 29.31 [17] => 37.64 [18] => 30.02 ) [ev2rev] => Array ( [0] => 2.090 [1] => 2.360 [2] => 2.230 [3] => 2.210 [4] => 1.610 [5] => 1.140 [6] => 1.110 [7] => 0.870 [8] => 0.950 [9] => 1.070 [10] => 1.140 [11] => 0.780 [12] => 0.650 [13] => 0.650 [14] => 0.110 [15] => 0.150 [16] => 0.190 [17] => 0.150 [18] => 0.120 ) [ev2ebitda] => Array ( [0] => 17.840 [1] => 16.880 [2] => 14.010 [3] => 14.150 [4] => 9.860 [5] => 6.860 [6] => 7.310 [7] => 6.410 [8] => 6.510 [9] => 8.440 [10] => 8.100 [11] => 12.350 [12] => 13.240 [13] => 10.880 [14] => 7.050 [15] => 3.130 [16] => 2.880 [17] => 1.780 [18] => 3.210 ) [ev2ebit] => Array ( [0] => 19.990 [1] => 19.320 [2] => 16.000 [3] => 15.380 [4] => 11.500 [5] => 7.970 [6] => 8.460 [7] => 8.000 [8] => 7.850 [9] => 10.490 [10] => 10.230 [11] => 23.520 [12] => 51.090 [13] => 24.390 [14] => 29.950 [15] => 4.840 [16] => 3.670 [17] => 2.070 [18] => 5.500 ) [earning_yield_greenblatt] => Array ( [0] => 5 [1] => 5.18 [2] => 6.25 [3] => 6.5 [4] => 8.7 [5] => 12.55 [6] => 11.82 [7] => 12.5 [8] => 12.74 [9] => 9.53 [10] => 9.78 [11] => 4.25 [12] => 1.96 [13] => 4.1 [14] => 3.34 [15] => 20.66 [16] => 27.25 [17] => 48.31 [18] => 18.18 ) [p2ncav] => Array ( [0] => 32.33 [1] => 28.28 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 23.02 [16] => 9.39 [17] => 0 [18] => 0 ) [p2medpsvalue] => Array ( [0] => 3.21 [1] => 4.31 [2] => 4.18 [3] => 3.75 [4] => 2.73 [5] => 1.81 [6] => 1.88 [7] => 1.53 [8] => 1.73 [9] => 1.85 [10] => 1.91 [11] => 1.24 [12] => 1.24 [13] => 1.31 [14] => 0.21 [15] => 0.48 [16] => 0.57 [17] => 0.41 [18] => 0.36 ) [p2grahamnumber] => Array ( [0] => 2.87 [1] => 3.06 [2] => 2.81 [3] => 2.93 [4] => 2.11 [5] => 1.51 [6] => 1.61 [7] => 1.36 [8] => 1.38 [9] => 1.87 [10] => 2.07 [11] => 2.52 [12] => 6.95 [13] => 3.49 [14] => 0 [15] => 0.83 [16] => 0.76 [17] => 1.13 [18] => 3.38 ) [p2tangible_book] => Array ( [0] => 6.21 [1] => 6.16 [2] => 6.54 [3] => 7.45 [4] => 5.42 [5] => 4.12 [6] => 3.79 [7] => 2.81 [8] => 3.14 [9] => 4.46 [10] => 5.8 [11] => 3.29 [12] => 3.34 [13] => 3.59 [14] => 0.56 [15] => 1.02 [16] => 1.17 [17] => 5.49 [18] => 5.06 ) [pb] => Array ( [0] => 6.21 [1] => 5.99 [2] => 6.16 [3] => 5.72 [4] => 4.29 [5] => 3.01 [6] => 2.93 [7] => 2.14 [8] => 2.27 [9] => 2.6 [10] => 2.62 [11] => 1.81 [12] => 2.29 [13] => 2.83 [14] => 0.49 [15] => 0.96 [16] => 1.11 [17] => 4.41 [18] => 3.82 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 214.8 [1] => 356.7 [2] => 531.5 [3] => 687.474 [4] => 915.342 [5] => 1149.994 [6] => 1178.813 [7] => 1178.771 [8] => 1288.583 [9] => 1505.573 [10] => 1301.365 [11] => 1254.261 [12] => 1220.611 [13] => 1164.95 [14] => 1050.793 [15] => 958.077 [16] => 900.927 [17] => 1179.514 [18] => 885.45 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.7 [1] => 4.7 [2] => 8.8 [3] => 12.396 [4] => 19.798 [5] => 28.107 [6] => 4.191 [7] => 4.702 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.7 [1] => 2.7 [2] => 3.6 [3] => 4.816 [4] => 6.653 [5] => 12.104 [6] => 15.876 [7] => 17.237 [8] => 14.664 [9] => 17.443 [10] => 18.936 [11] => 20.602 [12] => 19.074 [13] => 15.54 [14] => 10.001 [15] => 7.755 [16] => 7.209 [17] => 6.057 [18] => 6.042 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 129.725 [13] => 30.375 [14] => 0 [15] => 5 [16] => 8.7 [17] => 32.073 [18] => 7.985 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 9.1 [1] => 46.5 [2] => 27.8 [3] => 21.3 [4] => 18.571 [5] => 46.047 [6] => 93.036 [7] => 135.357 [8] => 168.596 [9] => 229.726 [10] => 91.695 [11] => 242.068 [12] => 103.808 [13] => 163.021 [14] => 146.424 [15] => 207.394 [16] => 205.748 [17] => 129.056 [18] => 114.847 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 38 [1] => 81.2 [2] => 119.5 [3] => 146 [4] => 193.595 [5] => 206.274 [6] => 238.55 [7] => 231.404 [8] => 240.986 [9] => 287.545 [10] => 315.211 [11] => 316.459 [12] => 362.274 [13] => 265.972 [14] => 246.972 [15] => 174.444 [16] => 163.84 [17] => 191.881 [18] => 132.692 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 12.9 [1] => 18.9 [2] => 36.4 [3] => 39.1 [4] => 51.336 [5] => 53.359 [6] => 54.82 [7] => 114.563 [8] => 139.524 [9] => 175.802 [10] => 176.18 [11] => 168.735 [12] => 134.188 [13] => 133.212 [14] => 129.198 [15] => 131.972 [16] => 116.466 [17] => 115.381 [18] => 82.511 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.4 [1] => 0.5 [2] => 6.4 [3] => 1 [4] => 12.794 [5] => 19.635 [6] => 32.652 [7] => 31.471 [8] => 11.414 [9] => 18.143 [10] => 16.302 [11] => 26.821 [12] => 0.987 [13] => 0.928 [14] => 37.936 [15] => 0.582 [16] => 1.33 [17] => 72.532 [18] => 0.952 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 13.381 [18] => 10.967 ) [BS_other_liabilities_Insurance] => Array ( [0] => 16.6 [1] => 24.4 [2] => 33.4 [3] => 40.9 [4] => 76.375 [5] => 83.301 [6] => 86.888 [7] => 30.454 [8] => 31.177 [9] => 69.305 [10] => 90.416 [11] => 82.219 [12] => 60.978 [13] => 76.327 [14] => 50.676 [15] => 24.203 [16] => 24.86 [17] => 169.435 [18] => 171.399 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.7 [1] => -2.7 [2] => -3.6 [3] => -4.33 [4] => -6.172 [5] => -13.465 [6] => -13.888 [7] => -12.223 [8] => -12.927 [9] => -16.113 [10] => -16.989 [11] => -18.367 [12] => -11.676 [13] => -7.905 [14] => -5.74 [15] => -6.345 [16] => -6.202 [17] => -4.333 [18] => -5.407 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -88.1 [1] => -146.2 [2] => -221.3 [3] => -301.586 [4] => -378.545 [5] => -458.723 [6] => -472.347 [7] => -473.975 [8] => -512.376 [9] => -582.743 [10] => -585.405 [11] => -575.1 [12] => -568.128 [13] => -567.38 [14] => -543.065 [15] => -495.61 [16] => -466.72 [17] => -714.193 [18] => -565.927 ) [BS_MoneyMarket] => Array ( [0] => -9.1 [1] => -46.5 [2] => -27.8 [3] => -21.3 [4] => -18.571 [5] => -46.047 [6] => -93.036 [7] => -135.357 [8] => -168.596 [9] => -229.726 [10] => -91.695 [11] => -242.068 [12] => -103.808 [13] => -163.021 [14] => -146.424 [15] => -207.394 [16] => -205.748 [17] => -129.056 [18] => -114.847 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 47.1 [1] => 127.7 [2] => 147.3 [3] => 167.3 [4] => 212.166 [5] => 252.321 [6] => 331.586 [7] => 366.761 [8] => 409.582 [9] => 517.271 [10] => 406.906 [11] => 558.527 [12] => 466.082 [13] => 428.993 [14] => 393.396 [15] => 381.838 [16] => 369.588 [17] => 320.937 [18] => 247.539 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 16.6 [1] => 24.4 [2] => 33.4 [3] => 40.9 [4] => 76.375 [5] => 83.301 [6] => 86.888 [7] => 30.454 [8] => 31.177 [9] => 69.305 [10] => 90.416 [11] => 82.219 [12] => 60.978 [13] => 76.327 [14] => 50.676 [15] => 24.203 [16] => 24.86 [17] => 182.816 [18] => 182.366 ) [cash2debt] => Array ( [0] => 3.37 [1] => 1.661 [2] => 0.622 [3] => 0.177 [4] => 0.146 [5] => 0.235 [6] => 0.465 [7] => 0.706 [8] => 0.955 [9] => 0.782 [10] => 0.319 [11] => 0.651 [12] => 1.082 [13] => 1.218 [14] => 1.005 [15] => 1.921 [16] => 1.932 [17] => 2.061 [18] => 2.183 ) [interest_coverage] => Array ( [0] => 32.29 [1] => 16.15 [2] => 20.58 [3] => 20.51 [4] => 19.28 [5] => 13.55 [6] => 9.8 [7] => 6.99 [8] => 10.61 [9] => 8.78 [10] => 7.65 [11] => 2.19 [12] => 0.82 [13] => 1.99 [14] => 0.4 [15] => 3.87 [16] => 6.47 [17] => 13.96 [18] => 3.25 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -0.4 [2] => -0.2 [3] => -0.272 [4] => -0.001 [5] => -0.458 [6] => 0 [7] => 0 [8] => 0 [9] => -0.165 [10] => 0.258 [11] => 0.466 [12] => -0.15 [13] => -0.106 [14] => -0.115 [15] => 1.269 [16] => 0.768 [17] => -13.242 [18] => -1.003 ) [TaxProvision] => Array ( [0] => -9 [1] => -16.9 [2] => -29 [3] => -35.068 [4] => -48.387 [5] => -57.543 [6] => -49.975 [7] => -40.283 [8] => -53.032 [9] => -50.377 [10] => -46.162 [11] => -6.379 [12] => -2.664 [13] => -10.547 [14] => -3.84 [15] => -5.649 [16] => -13.618 [17] => -31.635 [18] => -11.194 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.702 [7] => 14.084 [8] => 2.621 [9] => 23.809 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 48.751 [15] => 16.498 [16] => 0 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 13.3 [1] => 25.2 [2] => 42.8 [3] => 54.59 [4] => 74.502 [5] => 92.389 [6] => 80.715 [7] => 68.006 [8] => 89.525 [9] => 86.351 [10] => 82.364 [11] => 20.531 [12] => 2.555 [13] => 11.072 [14] => -15.365 [15] => 16.425 [16] => 24.788 [17] => 49.507 [18] => 3.436 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 14.15 [11] => 4.236 [12] => -105.728 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 7.737 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.64 [1] => 1.1 [2] => 1.76 [3] => 2.2 [4] => 3 [5] => 3.78 [6] => 3.38 [7] => 2.88 [8] => 3.66 [9] => 3.76 [10] => 4.44 [11] => 1.2 [12] => -5.18 [13] => 0.56 [14] => -0.865 [15] => 0.99 [16] => 1.5 [17] => 0.58 [18] => -0.19 ) [eps_basic] => Array ( [0] => 0.64 [1] => 1.12 [2] => 1.78 [3] => 2.22 [4] => 3.04 [5] => 3.82 [6] => 3.38 [7] => 2.9 [8] => 3.68 [9] => 3.78 [10] => 4.48 [11] => 1.22 [12] => -5.18 [13] => 0.58 [14] => -0.865 [15] => 0.995 [16] => 1.51 [17] => 0.58 [18] => -0.19 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 35.142 [8] => 33.95 [9] => 25.104 [10] => 27.286 [11] => 31.954 [12] => 22.462 [13] => 6.49 [14] => 9.643 [15] => 8.482 [16] => 7.84 [17] => 6.656 [18] => 4.628 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.994 [8] => 2.509 [9] => 0.915 [10] => 2.641 [11] => 0.361 [12] => 0.09 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 144.704 [8] => 151.476 [9] => 182.562 [10] => 205.057 [11] => 205.438 [12] => 125.769 [13] => 126.095 [14] => 127.444 [15] => 93.721 [16] => 100.382 [17] => 84.296 [18] => 71.167 ) [OtherInventories] => Array ( [0] => 35.8 [1] => 73.2 [2] => 112.4 [3] => 135.5 [4] => 169.749 [5] => 186.696 [6] => 201.086 [7] => 0 [8] => 2.84217094304E-14 [9] => -2.84217094304E-14 [10] => 2.84217094304E-14 [11] => 0 [12] => -1.42108547152E-14 [13] => 1.42108547152E-14 [14] => -1.42108547152E-14 [15] => 0 [16] => -1.42108547152E-14 [17] => -1.42108547152E-14 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 9.1 [1] => 46.5 [2] => 27.8 [3] => 21.3 [4] => 18.571 [5] => 46.047 [6] => 93.036 [7] => 135.357 [8] => 168.596 [9] => 229.726 [10] => 91.695 [11] => 242.068 [12] => 103.808 [13] => 163.021 [14] => 146.424 [15] => 207.394 [16] => 205.748 [17] => 129.056 [18] => 114.847 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 129.725 [13] => 30.375 [14] => 0 [15] => 5 [16] => 8.7 [17] => 32.073 [18] => 7.985 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 113.605 [8] => 133.364 [9] => 160.92 [10] => 190.198 [11] => 173.526 [12] => 122.367 [13] => 126.305 [14] => 108.803 [15] => 103.997 [16] => 103.521 [17] => 87.583 [18] => 89.575 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24.503 [8] => 15.62 [9] => 20.601 [10] => 19.797 [11] => 18.303 [12] => 14.303 [13] => 11.516 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 257.05 [8] => 270.942 [9] => 288.898 [10] => 308.424 [11] => 296.972 [12] => 228.401 [13] => 211.826 [14] => 199.92 [15] => 197.94 [16] => 192.461 [17] => 133.621 [18] => 147.316 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.422 [8] => 3.269 [9] => 1.039 [10] => 3.162 [11] => 1.966 [12] => 3.573 [13] => 5.248 [14] => 1.145 [15] => 0.914 [16] => 1.643 [17] => 7.07 [18] => 1.848 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 399.58 [8] => 423.195 [9] => 471.458 [10] => 521.581 [11] => 490.767 [12] => 368.644 [13] => 354.895 [14] => 319.878 [15] => 310.795 [16] => 305.837 [17] => 238.19 [18] => 251.339 ) [AccumulatedDepreciation] => Array ( [0] => -16.6 [1] => -21 [2] => -30.5 [3] => -41.7 [4] => -58.184 [5] => -113.044 [6] => -142.738 [7] => -157.666 [8] => -178.397 [9] => -210.961 [10] => -262.685 [11] => -264.941 [12] => -209.16 [13] => -214.874 [14] => -199.524 [15] => -202.808 [16] => -204.336 [17] => -145.082 [18] => -155.911 ) [AccountsPayable] => Array ( [0] => 12.9 [1] => 18.9 [2] => 36.4 [3] => 39.1 [4] => 51.336 [5] => 53.359 [6] => 54.82 [7] => 47.886 [8] => 58.571 [9] => 78.407 [10] => 81.333 [11] => 75.735 [12] => 56.45 [13] => 55.167 [14] => 47.014 [15] => 57.338 [16] => 51.783 [17] => 32.519 [18] => 33.197 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 17.291 [15] => 4.913 [16] => 3.581 [17] => 3.915 [18] => 3.123 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 66.677 [8] => 80.953 [9] => 97.395 [10] => 94.847 [11] => 93 [12] => 77.738 [13] => 78.045 [14] => 64.893 [15] => 69.721 [16] => 61.102 [17] => 78.947 [18] => 46.191 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.585 ) [LongTermDebt] => Array ( [0] => 2.3 [1] => 27.5 [2] => 38.3 [3] => 119.6 [4] => 114.246 [5] => 176.587 [6] => 167.316 [7] => 160.23 [8] => 165.079 [9] => 275.743 [10] => 271.573 [11] => 344.921 [12] => 214.792 [13] => 157.887 [14] => 107.795 [15] => 109.962 [16] => 109.655 [17] => 5.658 [18] => 55.326 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 1.8 [1] => 3 [2] => 4.9 [3] => 7.1 [4] => 18.978 [5] => 24.202 [6] => 24.552 [7] => 23.066 [8] => 24.28 [9] => 33.773 [10] => 47.74 [11] => 39.383 [12] => 35.002 [13] => 29.563 [14] => 21.778 [15] => 0.686 [16] => 2.049 [17] => 1.951 [18] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 13.3 [1] => 25.2 [2] => 42.8 [3] => 54.59 [4] => 74.502 [5] => 92.389 [6] => 80.715 [7] => 68.006 [8] => 57.772 [9] => 86.351 [10] => 96.514 [11] => 24.857 [12] => -103.173 [13] => 11.072 [14] => -15.365 [15] => 16.425 [16] => 24.788 [17] => 49.507 [18] => 3.436 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.5 [1] => -0.9 [2] => -9.9 [3] => -11.422 [4] => 0.627 [5] => -9.336 [6] => 5.716 [7] => -3.828 [8] => 14.896 [9] => -12.935 [10] => 10.106 [11] => 2.49 [12] => 43.966 [13] => -6.877 [14] => 5.062 [15] => 10.977 [16] => 0.926 [17] => -2.229 [18] => -3.296 ) [ChangeInInventory] => Array ( [0] => -6.4 [1] => -35.5 [2] => -31.1 [3] => -19.961 [4] => -16.85 [5] => 3.523 [6] => -14.003 [7] => 35.592 [8] => -1.109 [9] => 24.718 [10] => -3.391 [11] => -13.841 [12] => 29.837 [13] => 0.173 [14] => -5.972 [15] => 36.16 [16] => -7.183 [17] => -0.196 [18] => 15.387 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.703 [8] => 1.452 [9] => -2.422 [10] => -10.429 [11] => 6.676 [12] => -12.905 [13] => 1.772 [14] => 7.566 [15] => 0.252 [16] => 2.001 [17] => -1.283 [18] => 9.728 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.3 [1] => 4.1 [2] => 14.1 [3] => 2.78 [4] => 1.332 [5] => -5.192 [6] => -5.314 [7] => -5.733 [8] => 8.407 [9] => 3.236 [10] => -3.199 [11] => -1.406 [12] => -8.739 [13] => -2.452 [14] => -16.146 [15] => -8.661 [16] => -5.081 [17] => -6.595 [18] => -11.843 ) [ChangeInWorkingCapital] => Array ( [0] => -5.5 [1] => -27.1 [2] => -21 [3] => -23.733 [4] => -10.74 [5] => -5.108 [6] => -12.703 [7] => 14.296 [8] => 44.764 [9] => 28.071 [10] => -6.45 [11] => -1.704 [12] => 37.706 [13] => 1.385 [14] => -12.659 [15] => 35.906 [16] => -13.934 [17] => -11.917 [18] => 11.517 ) [CF_DeferredTax] => Array ( [0] => 0.4 [1] => 1.1 [2] => 1.5 [3] => 0.758 [4] => 4.68 [5] => 3.422 [6] => -5.253 [7] => -2.64 [8] => 4.711 [9] => -0.584 [10] => 12.407 [11] => -12.923 [12] => -9.2 [13] => -7.192 [14] => -13.376 [15] => 6.63 [16] => 8.827 [17] => 0.979 [18] => 2.393 ) [PurchaseOfPPE] => Array ( [0] => -10.3 [1] => -43 [2] => -58 [3] => -128.133 [4] => -64.787 [5] => -107.162 [6] => -25.769 [7] => -11.901 [8] => -14.322 [9] => -21.963 [10] => -20.976 [11] => -17.272 [12] => -17.714 [13] => -9.421 [14] => -8.173 [15] => -5.384 [16] => -8.218 [17] => -19.393 [18] => -12.358 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 13.47 [11] => 7.645 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -15.814 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 23.5 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.377 [10] => -21 [11] => -7.121 [12] => -1463.335 [13] => -1787.248 [14] => -72.786 [15] => -5.521 [16] => -6.899 [17] => -65.417 [18] => -22.399 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.734 [8] => 0.026 [9] => 1.874 [10] => 21 [11] => 0 [12] => 1333.611 [13] => 1865.403 [14] => 91.981 [15] => 6.494 [16] => 14.129 [17] => 69.74 [18] => 44.655 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -3.3 [2] => 0 [3] => -0.814 [4] => -10.492 [5] => 0.609 [6] => -9.629 [7] => -61.735 [8] => -54.911 [9] => -146.682 [10] => -54.221 [11] => -1.7763568394E-15 [12] => 86.718 [13] => 26.16 [14] => 0.036 [15] => 10.502 [16] => 0.659 [17] => 0.539 [18] => 10.029 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.32 [2] => 0.23 [3] => 0.31 [4] => 0.11 [5] => 0.11 [6] => 0 [7] => 0.01 [8] => -0.02 [9] => 0.07 [10] => 0.02 [11] => -0.06 [12] => -0.18 [13] => -0.26 [14] => -0.08 [15] => -0.16 [16] => -0.03 [17] => -0.04 [18] => -0.14 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.77 [7] => 0.94 [8] => 0.84 [9] => 0.84 [10] => 1.15 [11] => 2.03 [12] => 2.41 [13] => 2.48 [14] => 15.84 [15] => 0.71 [16] => 0.59 [17] => 1.13 [18] => 1.84 ) [current_ratio] => Array ( [0] => 2.54 [1] => 3.79 [2] => 2.64 [3] => 2.95 [4] => 2.31 [5] => 2.46 [6] => 2.5 [7] => 2.92 [8] => 3.08 [9] => 2.94 [10] => 2.55 [11] => 3.09 [12] => 3.43 [13] => 2.96 [14] => 2.3 [15] => 2.75 [16] => 3.14 [17] => 1.54 [18] => 2.31 ) [quick_ratio] => Array ( [0] => 1.21 [1] => 1.88 [2] => 1.01 [3] => 1.06 [4] => 0.76 [5] => 1.03 [6] => 1.16 [7] => 1.7 [8] => 1.85 [9] => 1.93 [10] => 1.38 [11] => 1.96 [12] => 2.37 [13] => 2.05 [14] => 1.48 [15] => 1.98 [16] => 2.22 [17] => 1.1 [18] => 1.58 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -8.94 [2] => -2.3 [3] => -5.19 [4] => -0.12 [5] => 1.58 [6] => 1.88 [7] => 1.45 [8] => 1.46 [9] => 1.05 [10] => 5.37 [11] => 5.46 [12] => 2.72 [13] => 2.83 [14] => 7.81 [15] => 1.96 [16] => 6.42 [17] => -0.61 [18] => 3.26 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 50.58 [2] => 40.4 [3] => 26.94 [4] => 33.01 [5] => 27.63 [6] => 4.48 [7] => 1.46 [8] => 10.93 [9] => 18.09 [10] => -8.65 [11] => 1.94 [12] => 0.03 [13] => -1.79 [14] => -2.14 [15] => -8.45 [16] => -1.25 [17] => 29.16 [18] => -20.06 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 71.88 [2] => 60 [3] => 25 [4] => 36.36 [5] => 26 [6] => -10.58 [7] => -14.79 [8] => 27.08 [9] => 2.73 [10] => 18.09 [11] => -72.97 [12] => -531.67 [13] => 0 [14] => -254.46 [15] => 0 [16] => 51.52 [17] => -61.33 [18] => -132.76 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.29729081755 [6] => 0.507506527415 [7] => 0.881437125749 [8] => 1.98403483309 [9] => 8.100456621 [10] => 6.59330143541 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 59.34 [6] => 4.58 [7] => 1.47 [8] => 1.02 [9] => 0.94 [10] => 0.84 [11] => 0.57 [12] => 0.6 [13] => 0.62 [14] => 0.11 [15] => 0.26 [16] => 0.34 [17] => 0.47 [18] => 0.41 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.5 [6] => 0.62 [7] => 0.88 [8] => 1.98 [9] => 1.85 [10] => 1.39 [11] => 3.1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) )
Blyth Inc (NYSE:BTH)
Days Inventory
113.20 (As of Mar. 2014)

Blyth Inc's inventory for the three months ended in Mar. 2014 was $77.4 Mil. Blyth Inc's cost of goods sold for the three months ended in Mar. 2014 was $62.2 Mil. Hence, Blyth Inc's days inventory for the three months ended in Mar. 2014 was 113.20.

Blyth Inc's days inventory increased from Mar. 2013 (95.78) to Mar. 2014 (113.20). It might indicate that Blyth Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Blyth Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 40.08.

Inventory turnover measures how fast the company turns over its inventory within a year. Blyth Inc's inventory turnover for the three months ended in Mar. 2014 was 0.80.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Blyth Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.44.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Blyth Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=75.795/312.859*365
=88.43

Blyth Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=77.363/62.19*91
=113.20

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Blyth Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=77.363/175.67*91
=40.08

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Blyth Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Blyth Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=77.363 / 175.67
=0.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Blyth Inc Annual Data

Jan04Jan05Jan06Jan07Jan08Jan09Jan10Jan11Dec12Dec13
DaysInventory 97.37141.35140.3186.7788.07105.6686.2498.4384.6988.43

Blyth Inc Quarterly Data

Oct11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 125.42113.08109.71120.5176.1195.7898.97115.9877.17113.20
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide