Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 3.13 [1] => 8.41 [2] => 14.13 [3] => 9.05 [4] => 7.69 [5] => 2.69 [6] => 0.80 [7] => 0.90 [8] => 2.90 [9] => 4.79 [10] => 5.06 [11] => 5.29 [12] => 6.80 [13] => 4.70 [14] => 3.84 [15] => 9.47 [16] => 4.77 [17] => 5.97 [18] => 5.05 ) [price_low] => Array ( [0] => 0.00 [1] => 2.98 [2] => 7.78 [3] => 5.83 [4] => 4.88 [5] => 0.32 [6] => 0.30 [7] => 0.44 [8] => 0.65 [9] => 2.52 [10] => 3.78 [11] => 3.77 [12] => 4.94 [13] => 1.17 [14] => 1.30 [15] => 3.17 [16] => 2.76 [17] => 3.12 [18] => 3.30 ) [BS_share] => Array ( [0] => 10.39 [1] => 13.50 [2] => 14.808 [3] => 14.749 [4] => 13.150 [5] => 12.48 [6] => 12.51 [7] => 12.57 [8] => 12.65 [9] => 12.95 [10] => 13.38 [11] => 13.71 [12] => 13.86 [13] => 14.05 [14] => 14.14 [15] => 14.31 [16] => 14.51 [17] => 14.05 [18] => 14.14 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 11.111 [1] => 12.500 [2] => 14.808 [3] => 14.749 [4] => 13.150 [5] => 12.476 [6] => 12.519 [7] => 12.572 [8] => 13.187 [9] => 13.609 [10] => 13.853 [11] => 14.019 [12] => 14.095 [13] => 13.915 [14] => 14.161 [15] => 14.371 [16] => 14.485 [17] => 14.115 [18] => 14.031 ) [Revenue] => Array ( [0] => 38.4 [1] => 51.8 [2] => 70.2 [3] => 75.1 [4] => 86.1 [5] => 43.566 [6] => 38.379 [7] => 33.785 [8] => 37.433 [9] => 49.145 [10] => 53.857 [11] => 49.732 [12] => 51.486 [13] => 54.815 [14] => 72.146 [15] => 136.335 [16] => 184.433 [17] => 169.084 [18] => 103.61 ) [COGS] => Array ( [0] => 27 [1] => 35.8 [2] => 48.5 [3] => 49.6 [4] => 58.4 [5] => 37.614 [6] => 34.484 [7] => 28.166 [8] => 28.818 [9] => 35.63 [10] => 38.952 [11] => 38.907 [12] => 42.03 [13] => 46.021 [14] => 57.414 [15] => 111.596 [16] => 154.22 [17] => 146.49 [18] => 86.765 ) [Gross Profit] => Array ( [0] => 11.4 [1] => 16 [2] => 21.7 [3] => 25.5 [4] => 27.7 [5] => 5.952 [6] => 3.895 [7] => 5.62 [8] => 8.616 [9] => 13.515 [10] => 14.905 [11] => 10.826 [12] => 9.456 [13] => 8.794 [14] => 14.732 [15] => 24.739 [16] => 30.213 [17] => 22.594 [18] => 16.845 ) [SGA] => Array ( [0] => 5.7 [1] => 7 [2] => 9.2 [3] => 10.6 [4] => 12.5 [5] => 10.832 [6] => 8.119 [7] => 7.604 [8] => 7.639 [9] => 7.731 [10] => 8.464 [11] => 8.104 [12] => 9.317 [13] => 13.129 [14] => 11.062 [15] => 12.891 [16] => 15.041 [17] => 15.923 [18] => 16.738 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 0.5 [1] => 0.6 [2] => 1 [3] => 1.9 [4] => 2.5 [5] => 2.37 [6] => 2.234 [7] => 1.475 [8] => 1.204 [9] => 1.082 [10] => 1.137 [11] => 1.118 [12] => 2.152 [13] => 2.339 [14] => 1.753 [15] => 1.49 [16] => 1.757 [17] => 1.268 [18] => 1.511 ) [Operating Income] => Array ( [0] => 5.2 [1] => 8.4 [2] => 11.5 [3] => 13 [4] => 12.7 [5] => -4.88 [6] => -4.224 [7] => -1.984 [8] => 0.976 [9] => 5.888 [10] => 6.45 [11] => 1.509 [12] => -0.433 [13] => -4.061 [14] => 3.653 [15] => 11.848 [16] => 15.172 [17] => 8.003 [18] => 0.099 ) [other_operating_charges] => Array ( [0] => -0.5 [1] => -0.6 [2] => -1 [3] => -1.9 [4] => -2.5 [5] => 8.881784197E-16 [6] => 0 [7] => 0 [8] => -0.000999999999999 [9] => 0.104 [10] => 0.009 [11] => -1.213 [12] => -0.572 [13] => 0.274 [14] => -0.017 [15] => 0 [16] => 0 [17] => 1.332 [18] => -0.008 ) [Month End Stock Price] => Array ( [0] => 3.103 [1] => 8.412 [2] => 11.429 [3] => 8.393 [4] => 5.75 [5] => 0.38 [6] => 0.55 [7] => 0.76 [8] => 2.9 [9] => 4.5 [10] => 4.89 [11] => 5.29 [12] => 5.85 [13] => 1.23 [14] => 3.73 [15] => 7.77 [16] => 4.09 [17] => 3.3 [18] => 4.63 ) [mktcap] => Array ( [0] => 32.24017 [1] => 113.562 [2] => 169.240632 [3] => 123.788357 [4] => 75.6125 [5] => 4.7424 [6] => 6.8805 [7] => 9.5532 [8] => 36.685 [9] => 58.275 [10] => 65.4282 [11] => 72.5259 [12] => 81.081 [13] => 17.2815 [14] => 52.7422 [15] => 111.1887 [16] => 59.3459 [17] => 46.365 [18] => 65.4682 ) [Cash and Equiv] => Array ( [0] => 0.2 [1] => 6 [2] => 7.7 [3] => 0.6 [4] => 0.9 [5] => 2.221 [6] => 2.099 [7] => 6.276 [8] => 8.762 [9] => 14.032 [10] => 19.628 [11] => 22.623 [12] => 17.22 [13] => 11.425 [14] => 23.589 [15] => 22.25 [16] => 39.889 [17] => 40.168 [18] => 28.791 ) [ev_addition] => Array ( [0] => 8 [1] => -5.4 [2] => -7.4 [3] => 11.7 [4] => 9.5 [5] => 6.649 [6] => -0.349 [7] => -6.165 [8] => -8.67 [9] => -13.964 [10] => -19.585 [11] => -22.608 [12] => -17.22 [13] => -11.425 [14] => -23.589 [15] => -22.25 [16] => -39.889 [17] => -40.168 [18] => -28.791 ) [ev_addition_per_share] => Array ( [0] => 0.77 [1] => -0.4 [2] => -0.5 [3] => 0.793 [4] => 0.722 [5] => 0.533 [6] => -0.028 [7] => -0.49 [8] => -0.685 [9] => -1.078 [10] => -1.464 [11] => -1.649 [12] => -1.242 [13] => -0.813 [14] => -1.668 [15] => -1.555 [16] => -2.749 [17] => -2.859 [18] => -2.036 ) [ev_per_share] => Array ( [0] => 3.873 [1] => 8.012 [2] => 10.929 [3] => 9.183 [4] => 6.47 [5] => 0.91 [6] => 0.52 [7] => 0.27 [8] => 2.21 [9] => 3.42 [10] => 3.43 [11] => 3.64 [12] => 4.61 [13] => 0.42 [14] => 2.06 [15] => 6.22 [16] => 1.34 [17] => 0.44 [18] => 2.59 ) [ev] => Array ( [0] => 40.24017 [1] => 108.162 [2] => 161.840632 [3] => 135.488357 [4] => 85.1125 [5] => 11.3914 [6] => 6.5315 [7] => 3.3882 [8] => 28.015 [9] => 44.311 [10] => 45.8432 [11] => 49.9179 [12] => 63.861 [13] => 5.8565 [14] => 29.1532 [15] => 88.9387 [16] => 19.4569 [17] => 6.197 [18] => 36.6772 ) [Non Operating Income] => Array ( [0] => -0.2 [1] => -0.5 [2] => 0.3 [3] => 0.1 [4] => -0.8 [5] => -0.114 [6] => -0.493 [7] => 0.281 [8] => 0.05 [9] => 0.014 [10] => -0.038 [11] => -1.173 [12] => -0.908 [13] => -0.363 [14] => -0.957 [15] => 0.582 [16] => -0.189 [17] => 0.18 [18] => 0.502 ) [tax] => Array ( [0] => 2 [1] => 2.9 [2] => 4.1 [3] => 4.6 [4] => 4.1 [5] => -2.17 [6] => -1.644 [7] => 0.828 [8] => 0.495 [9] => 0.818 [10] => 2.476 [11] => 0.731 [12] => -0.238 [13] => -0.911 [14] => 0.679 [15] => 3.958 [16] => 4.718 [17] => 2.608 [18] => 0.788 ) [Pretax Income] => Array ( [0] => 5 [1] => 7.9 [2] => 11.8 [3] => 12.9 [4] => 11.9 [5] => -5.928 [6] => -5.021 [7] => -1.754 [8] => 1.074 [9] => 5.892 [10] => 6.785 [11] => 2.3 [12] => -0.01 [13] => -3.945 [14] => 2.75 [15] => 12.392 [16] => 15.065 [17] => 8.15 [18] => 0.951 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.025 [6] => 0.018 [7] => 0.015 [8] => 0.087 [9] => 0.13 [10] => 0.412 [11] => 0.796 [12] => 0.797 [13] => 0.514 [14] => 0.087 [15] => 0 [16] => 0 [17] => 0.014 [18] => 0.352 ) [InterestExpense] => Array ( [0] => -0.3 [1] => -0.4 [2] => 0 [3] => -0.1 [4] => -0.9 [5] => -0.96 [6] => -0.322 [7] => -0.066 [8] => -0.039 [9] => -0.035 [10] => -0.031 [11] => -0.046 [12] => -0.037 [13] => -0.035 [14] => -0.033 [15] => 0 [16] => 0 [17] => -0.047 [18] => -0.002 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.6 [2] => 1 [3] => 1.9 [4] => 2.5 [5] => 2.37 [6] => 2.234 [7] => 1.475 [8] => 1.204 [9] => 1.082 [10] => 1.137 [11] => 1.118 [12] => 2.152 [13] => 2.339 [14] => 1.753 [15] => 1.49 [16] => 1.757 [17] => 1.268 [18] => 1.511 ) [ReconciledDepreciation] => Array ( [0] => 0.5 [1] => 0.6 [2] => 1 [3] => 1.9 [4] => 2.5 [5] => 2.37 [6] => 2.23 [7] => 1.47 [8] => 1.2 [9] => 1.08 [10] => 1.14 [11] => 1.12 [12] => 2.15 [13] => 2.34 [14] => 1.75 [15] => 1.49 [16] => 1.76 [17] => 1.27 [18] => 1.51 ) [EBIT] => Array ( [0] => 5.3 [1] => 8.3 [2] => 11.5 [3] => 13 [4] => 12.8 [5] => -4.969 [6] => -4.699 [7] => -1.688 [8] => 1.113 [9] => 5.927 [10] => 6.816 [11] => 2.345 [12] => 0.027 [13] => -3.909 [14] => 2.783 [15] => 11.848 [16] => 15.172 [17] => 8.197 [18] => 0.953 ) [EBITDA_morn] => Array ( [0] => 5.8 [1] => 8.9 [2] => 12.5 [3] => 14.9 [4] => 15.3 [5] => -2.598 [6] => -2.465 [7] => -0.213 [8] => 2.317 [9] => 7.009 [10] => 7.953 [11] => 3.463 [12] => 2.179 [13] => -1.57 [14] => 4.536 [15] => 13.338 [16] => 16.929 [17] => 9.465 [18] => 2.464 ) [EBITDA] => Array ( [0] => 5.8 [1] => 8.9 [2] => 12.5 [3] => 14.9 [4] => 15.3 [5] => -2.599 [6] => -2.465 [7] => -0.213 [8] => 2.317 [9] => 7.009 [10] => 7.953 [11] => 3.463 [12] => 2.179 [13] => -1.57 [14] => 4.536 [15] => 13.338 [16] => 16.929 [17] => 9.465 [18] => 2.464 ) [EBITDA_1] => Array ( [0] => 5.8 [1] => 8.9 [2] => 12.5 [3] => 14.9 [4] => 15.3 [5] => -2.599 [6] => -2.465 [7] => -0.213 [8] => 2.317 [9] => 7.009 [10] => 7.953 [11] => 3.463 [12] => 2.179 [13] => -1.57 [14] => 4.536 [15] => 13.338 [16] => 16.929 [17] => 9.465 [18] => 2.464 ) [DDA_new] => Array ( [0] => 0.5 [1] => 0.6 [2] => 1 [3] => 1.9 [4] => 2.5 [5] => 2.37 [6] => 2.23 [7] => 1.47 [8] => 1.2 [9] => 1.08 [10] => 1.14 [11] => 1.12 [12] => 2.15 [13] => 2.34 [14] => 1.75 [15] => 1.49 [16] => 1.76 [17] => 1.27 [18] => 1.51 ) [EBITDA_new] => Array ( [0] => 5.8 [1] => 8.9 [2] => 12.5 [3] => 14.9 [4] => 15.3 [5] => -2.598 [6] => -2.465 [7] => -0.213 [8] => 2.317 [9] => 7.009 [10] => 7.953 [11] => 3.463 [12] => 2.179 [13] => -1.57 [14] => 4.536 [15] => 13.338 [16] => 16.929 [17] => 9.465 [18] => 2.464 ) [EBITDA_per_share] => Array ( [0] => 0.52 [1] => 0.71 [2] => 0.84 [3] => 1.01 [4] => 1.16 [5] => -0.21 [6] => -0.2 [7] => -0.02 [8] => 0.18 [9] => 0.52 [10] => 0.57 [11] => 0.25 [12] => 0.15 [13] => -0.11 [14] => 0.32 [15] => 0.93 [16] => 1.17 [17] => 0.67 [18] => 0.18 ) [Operating_Income_per_share] => Array ( [0] => 0.47 [1] => 0.67 [2] => 0.78 [3] => 0.88 [4] => 0.97 [5] => -0.39 [6] => -0.34 [7] => -0.16 [8] => 0.07 [9] => 0.43 [10] => 0.47 [11] => 0.11 [12] => -0.03 [13] => -0.29 [14] => 0.26 [15] => 0.82 [16] => 1.05 [17] => 0.57 [18] => 0.01 ) [Net Income] => Array ( [0] => 3 [1] => 5 [2] => 7.7 [3] => 8.3 [4] => 7.8 [5] => -3.926 [6] => -3.376 [7] => -3.605 [8] => 0.579 [9] => 5.073 [10] => 4.309 [11] => 1.568 [12] => 0.228 [13] => -3.034 [14] => 2.071 [15] => 8.434 [16] => 10.347 [17] => 5.542 [18] => 0.163 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 11.111 [1] => 12.500 [2] => 14.808 [3] => 14.749 [4] => 13.150 [5] => 12.476 [6] => 12.519 [7] => 12.572 [8] => 13.187 [9] => 13.609 [10] => 13.853 [11] => 14.019 [12] => 14.095 [13] => 13.915 [14] => 14.161 [15] => 14.371 [16] => 14.485 [17] => 14.115 [18] => 14.031 ) [shares_diluted] => Array ( [0] => 11.111 [1] => 12.500 [2] => 14.808 [3] => 14.749 [4] => 13.150 [5] => 12.476 [6] => 12.519 [7] => 12.572 [8] => 13.187 [9] => 13.609 [10] => 13.853 [11] => 14.019 [12] => 14.095 [13] => 13.915 [14] => 14.161 [15] => 14.371 [16] => 14.485 [17] => 14.115 [18] => 14.031 ) [shares_basic] => Array ( [0] => 11.111 [1] => 11.628 [2] => 13.750 [3] => 14.098 [4] => 12.590 [5] => 12.476 [6] => 12.519 [7] => 12.572 [8] => 12.638 [9] => 12.828 [10] => 13.255 [11] => 13.586 [12] => 13.818 [13] => 13.915 [14] => 14.003 [15] => 14.163 [16] => 14.427 [17] => 14.038 [18] => 13.999 ) [COGS_pct] => Array ( [0] => 0.70 [1] => 0.69 [2] => 0.69 [3] => 0.66 [4] => 0.68 [5] => 0.86 [6] => 0.90 [7] => 0.83 [8] => 0.77 [9] => 0.72 [10] => 0.72 [11] => 0.78 [12] => 0.82 [13] => 0.84 [14] => 0.80 [15] => 0.82 [16] => 0.84 [17] => 0.87 [18] => 0.84 ) [Gross Profit_pct] => Array ( [0] => 29.69 [1] => 30.89 [2] => 30.91 [3] => 33.95 [4] => 32.17 [5] => 13.66 [6] => 10.15 [7] => 16.63 [8] => 23.02 [9] => 27.50 [10] => 27.68 [11] => 21.77 [12] => 18.37 [13] => 16.04 [14] => 20.42 [15] => 18.15 [16] => 16.38 [17] => 13.36 [18] => 16.26 ) [SGA_pct] => Array ( [0] => 14.84 [1] => 13.51 [2] => 13.11 [3] => 14.11 [4] => 14.52 [5] => 24.86 [6] => 21.15 [7] => 22.51 [8] => 20.41 [9] => 15.73 [10] => 15.72 [11] => 16.30 [12] => 18.10 [13] => 23.95 [14] => 15.33 [15] => 9.46 [16] => 8.16 [17] => 9.42 [18] => 16.15 ) [Interest Expense_pct] => Array ( [0] => -0.78 [1] => -0.77 [2] => 0.00 [3] => -0.13 [4] => -1.05 [5] => -2.20 [6] => -0.84 [7] => -0.20 [8] => -0.10 [9] => -0.07 [10] => -0.06 [11] => -0.09 [12] => -0.07 [13] => -0.06 [14] => -0.05 [15] => 0.00 [16] => 0.00 [17] => -0.03 [18] => -0.00 ) [Pretax Income_pct] => Array ( [0] => 13.02 [1] => 15.25 [2] => 16.81 [3] => 17.18 [4] => 13.82 [5] => -13.61 [6] => -13.08 [7] => -5.19 [8] => 2.87 [9] => 11.99 [10] => 12.60 [11] => 4.62 [12] => -0.02 [13] => -7.20 [14] => 3.81 [15] => 9.09 [16] => 8.17 [17] => 4.82 [18] => 0.92 ) [Net Income_pct] => Array ( [0] => 7.81 [1] => 9.65 [2] => 10.97 [3] => 11.05 [4] => 9.06 [5] => -9.01 [6] => -8.80 [7] => -10.67 [8] => 1.55 [9] => 10.32 [10] => 8.00 [11] => 3.15 [12] => 0.44 [13] => -5.53 [14] => 2.87 [15] => 6.19 [16] => 5.61 [17] => 3.28 [18] => 0.16 ) [DaysSalesOutstanding] => Array ( [0] => 54.18 [1] => 64.12 [2] => 60.83 [3] => 84.08 [4] => 65.71 [5] => 75.5 [6] => 73.56 [7] => 61.74 [8] => 65.32 [9] => 45.75 [10] => 53 [11] => 54.82 [12] => 65.27 [13] => 54.26 [14] => 63.86 [15] => 62.76 [16] => 67.2 [17] => 61.08 [18] => 78.4 ) [DaysInventory] => Array ( [0] => 125.72 [1] => 121.33 [2] => 130.95 [3] => 157.48 [4] => 163.75 [5] => 220.47 [6] => 157.99 [7] => 155.92 [8] => 157.81 [9] => 124.71 [10] => 93.16 [11] => 83.01 [12] => 85.84 [13] => 79.34 [14] => 85.66 [15] => 93.55 [16] => 35.31 [17] => 27.34 [18] => 63.88 ) [Payable] => Array ( [0] => 3.7 [1] => 5.8 [2] => 8.4 [3] => 5.9 [4] => 6.1 [5] => 2.853 [6] => 3.33 [7] => 2.682 [8] => 3.767 [9] => 2.6 [10] => 2.212 [11] => 3.258 [12] => 6.135 [13] => 6.904 [14] => 11.015 [15] => 32.272 [16] => 36.059 [17] => 16.646 [18] => 13.732 ) [DaysPayable] => Array ( [0] => 35.17 [1] => 40.87 [2] => 43.68 [3] => 28.68 [4] => 25.86 [5] => 23.9 [6] => 31.67 [7] => 28.98 [8] => 36.73 [9] => 19.31 [10] => 14.99 [11] => 23.91 [12] => 43.49 [13] => 45.97 [14] => 55.73 [15] => 86.4 [16] => 71.36 [17] => 35.93 [18] => 48.38 ) [InventoryTurnover] => Array ( [0] => 2.9 [1] => 3.01 [2] => 2.79 [3] => 2.32 [4] => 2.23 [5] => 1.66 [6] => 2.31 [7] => 2.34 [8] => 2.31 [9] => 2.93 [10] => 3.92 [11] => 4.4 [12] => 4.25 [13] => 4.6 [14] => 4.26 [15] => 3.9 [16] => 10.34 [17] => 13.35 [18] => 5.71 ) [Accts Rec.] => Array ( [0] => 5.7 [1] => 9.1 [2] => 11.7 [3] => 17.3 [4] => 15.5 [5] => 9.012 [6] => 7.735 [7] => 5.715 [8] => 6.699 [9] => 6.16 [10] => 7.821 [11] => 7.469 [12] => 9.207 [13] => 8.149 [14] => 12.623 [15] => 23.442 [16] => 33.958 [17] => 28.296 [18] => 22.254 ) [Inventory] => Array ( [0] => 9.3 [1] => 11.9 [2] => 17.4 [3] => 21.4 [4] => 26.2 [5] => 22.72 [6] => 14.926 [7] => 12.032 [8] => 12.46 [9] => 12.174 [10] => 9.942 [11] => 8.848 [12] => 9.884 [13] => 10.004 [14] => 13.474 [15] => 28.603 [16] => 14.92 [17] => 10.971 [18] => 15.185 ) [inventory2sales] => Array ( [0] => 0.242 [1] => 0.23 [2] => 0.248 [3] => 0.285 [4] => 0.304 [5] => 0.522 [6] => 0.389 [7] => 0.356 [8] => 0.333 [9] => 0.248 [10] => 0.185 [11] => 0.178 [12] => 0.192 [13] => 0.183 [14] => 0.187 [15] => 0.21 [16] => 0.081 [17] => 0.065 [18] => 0.147 ) [Total Current Assets] => Array ( [0] => 15.8 [1] => 27.6 [2] => 38.1 [3] => 40.2 [4] => 44.1 [5] => 37.413 [6] => 28.959 [7] => 25.72 [8] => 28.884 [9] => 33.98 [10] => 39.07 [11] => 42.061 [12] => 42.288 [13] => 32.771 [14] => 52.739 [15] => 79.412 [16] => 96.42 [17] => 84.107 [18] => 72.103 ) [Other Current Assets] => Array ( [0] => 0.6 [1] => 0.6 [2] => 1.3 [3] => 0.9 [4] => 1.5 [5] => 3.46 [6] => 4.199 [7] => 1.697 [8] => 0.963 [9] => 1.614 [10] => 1.679 [11] => 3.121 [12] => 5.977 [13] => 3.193 [14] => 3.053 [15] => 5.117 [16] => 7.653 [17] => 4.672 [18] => 5.873 ) [Net PPE] => Array ( [0] => 2.9 [1] => 3.9 [2] => 7.4 [3] => 12.7 [4] => 13.3 [5] => 12.324 [6] => 8.327 [7] => 6.705 [8] => 5.795 [9] => 5.677 [10] => 5.38 [11] => 4.855 [12] => 3.633 [13] => 3.453 [14] => 3.613 [15] => 9.75 [16] => 9.419 [17] => 11.105 [18] => 14.721 ) [Intangibles] => Array ( [0] => 1.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.467 [7] => 2.572 [8] => 2.531 [9] => 2.491 [10] => 2.467 [11] => 2.28 [12] => 4.468 [13] => 1.374 [14] => 1.103 [15] => 0.701 [16] => 0.262 [17] => 0.105 [18] => 2.018 ) [Total Assets] => Array ( [0] => 19.8 [1] => 32.5 [2] => 46.8 [3] => 56.6 [4] => 60.8 [5] => 52.69 [6] => 41.698 [7] => 35.009 [8] => 37.235 [9] => 42.171 [10] => 46.936 [11] => 49.908 [12] => 54.14 [13] => 51.113 [14] => 60.21 [15] => 92.031 [16] => 113.456 [17] => 99.546 [18] => 95.444 ) [Other Long-Term Assets] => Array ( [0] => -1.7763568394E-15 [1] => 1 [2] => 1.3 [3] => 3.7 [4] => 3.4 [5] => 2.953 [6] => 1.945 [7] => 0.012 [8] => 0.025 [9] => 0.023 [10] => 0.019 [11] => 0.712 [12] => 3.751 [13] => 13.515 [14] => 2.755 [15] => 2.168 [16] => 7.355 [17] => 4.229 [18] => 6.602 ) [Total Assets Non-liquid] => Array ( [0] => 19.6 [1] => 26.5 [2] => 39.1 [3] => 56 [4] => 59.9 [5] => 50.469 [6] => 39.599 [7] => 28.733 [8] => 28.473 [9] => 28.139 [10] => 27.308 [11] => 27.285 [12] => 36.92 [13] => 39.688 [14] => 36.621 [15] => 69.781 [16] => 73.567 [17] => 59.378 [18] => 66.653 ) [HardAssets] => Array ( [0] => 18.5 [1] => 26.5 [2] => 39.1 [3] => 56 [4] => 59.9 [5] => 50.469 [6] => 37.132 [7] => 26.161 [8] => 25.942 [9] => 25.648 [10] => 24.841 [11] => 25.005 [12] => 32.452 [13] => 38.314 [14] => 35.518 [15] => 69.08 [16] => 73.305 [17] => 59.273 [18] => 64.635 ) [Accts Payable] => Array ( [0] => 3.7 [1] => 5.8 [2] => 8.4 [3] => 5.9 [4] => 6.1 [5] => 6.906 [6] => 7.435 [7] => 5.046 [8] => 7.065 [9] => 5.328 [10] => 5.134 [11] => 5.845 [12] => 8.542 [13] => 9.744 [14] => 14.638 [15] => 36.162 [16] => 40.879 [17] => 21.959 [18] => 19.968 ) [Short-Term Debt] => Array ( [0] => 1 [1] => 0.4 [2] => 0.1 [3] => 0 [4] => 0 [5] => 8.87 [6] => 0.375 [7] => 0.018 [8] => 0.024 [9] => 0.026 [10] => 0.028 [11] => 0.015 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1 [1] => 0.4 [2] => 0.1 [3] => 0 [4] => 0 [5] => 8.87 [6] => 0.375 [7] => 0.018 [8] => 0.024 [9] => 0.026 [10] => 0.028 [11] => 0.015 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 7.2 [1] => 7.9 [2] => 10.7 [3] => 9.2 [4] => 9.7 [5] => 15.776 [6] => 7.81 [7] => 6.525 [8] => 8.077 [9] => 7.08 [10] => 6.442 [11] => 7.087 [12] => 9.899 [13] => 10.961 [14] => 16.934 [15] => 39.011 [16] => 45.916 [17] => 27.21 [18] => 23.442 ) [Other Current Liab.] => Array ( [0] => 2.5 [1] => 1.7 [2] => 2.2 [3] => 3.3 [4] => 3.6 [5] => 8.881784197E-16 [6] => 0 [7] => 1.461 [8] => 0.988 [9] => 1.726 [10] => 1.28 [11] => 1.227 [12] => 1.357 [13] => 1.217 [14] => 2.296 [15] => 2.849 [16] => 5.037 [17] => 5.251 [18] => 3.474 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => 0.146 [6] => 0.146 [7] => 0.147 [8] => 0.148 [9] => 0.151 [10] => 0.155 [11] => 0.158 [12] => 0.16 [13] => 0.162 [14] => 0.163 [15] => 0.165 [16] => 0.167 [17] => 0.167 [18] => 0.167 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31.2 [4] => 31.7 [5] => 31.735 [6] => 31.75 [7] => 31.773 [8] => 31.892 [9] => 32.25 [10] => 33.411 [11] => 34.216 [12] => 34.638 [13] => 35.085 [14] => 35.333 [15] => 36.241 [16] => 37.234 [17] => 37.77 [18] => 38.231 ) [Retained Earnings] => Array ( [0] => 0 [1] => 5 [2] => 12.7 [3] => 15.6 [4] => 23.4 [5] => 19.444 [6] => 15.391 [7] => 11.786 [8] => 12.365 [9] => 17.438 [10] => 21.747 [11] => 23.315 [12] => 23.543 [13] => 20.51 [14] => 22.58 [15] => 31.014 [16] => 41.361 [17] => 46.903 [18] => 47.066 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.4 [4] => -15.3 [5] => -15.315 [6] => -15.315 [7] => -15.315 [8] => -15.315 [9] => -15.315 [10] => -15.315 [11] => -15.315 [12] => -15.315 [13] => -15.383 [14] => -15.383 [15] => -15.383 [16] => -15.483 [17] => -18.239 [18] => -18.239 ) [Total Equity] => Array ( [0] => 5.1 [1] => 24 [2] => 35.6 [3] => 34.6 [4] => 39.9 [5] => 36.009 [6] => 31.972 [7] => 28.391 [8] => 29.089 [9] => 34.523 [10] => 39.998 [11] => 42.389 [12] => 43.042 [13] => 38.835 [14] => 42.518 [15] => 52.377 [16] => 63.223 [17] => 66.916 [18] => 66.456 ) [Long-Term Debt] => Array ( [0] => 7.2 [1] => 0.2 [2] => 0.2 [3] => 12.3 [4] => 10.4 [5] => 0 [6] => 1.375 [7] => 0.093 [8] => 0.068 [9] => 0.042 [10] => 0.015 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Liabilities] => Array ( [0] => 14.7 [1] => 8.5 [2] => 11.2 [3] => 22 [4] => 20.9 [5] => 16.681 [6] => 9.726 [7] => 6.619 [8] => 8.146 [9] => 7.648 [10] => 6.938 [11] => 7.519 [12] => 11.099 [13] => 12.278 [14] => 17.693 [15] => 39.655 [16] => 50.233 [17] => 32.63 [18] => 28.988 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 3.33066907388E-16 [2] => 0.1 [3] => 0 [4] => 0.1 [5] => 1.11022302463E-15 [6] => 1.22124532709E-15 [7] => 0.000999999999999 [8] => 0.001 [9] => 0.27 [10] => 0.324 [11] => 0.432 [12] => 1.101 [13] => 1.317 [14] => 0.141 [15] => 0.02 [16] => 3.92 [17] => 1.538 [18] => 1.748 ) [Cash and Equiv_pct] => Array ( [0] => 1.01 [1] => 18.46 [2] => 16.45 [3] => 1.06 [4] => 1.48 [5] => 4.22 [6] => 5.03 [7] => 17.93 [8] => 23.53 [9] => 33.27 [10] => 41.82 [11] => 45.33 [12] => 31.81 [13] => 22.35 [14] => 39.18 [15] => 24.18 [16] => 35.16 [17] => 40.35 [18] => 30.17 ) [Accts Rec._pct] => Array ( [0] => 28.79 [1] => 28.00 [2] => 25.00 [3] => 30.57 [4] => 25.49 [5] => 17.10 [6] => 18.55 [7] => 16.32 [8] => 17.99 [9] => 14.61 [10] => 16.66 [11] => 14.97 [12] => 17.01 [13] => 15.94 [14] => 20.96 [15] => 25.47 [16] => 29.93 [17] => 28.43 [18] => 23.32 ) [Inventory_pct] => Array ( [0] => 46.97 [1] => 36.62 [2] => 37.18 [3] => 37.81 [4] => 43.09 [5] => 43.12 [6] => 35.80 [7] => 34.37 [8] => 33.46 [9] => 28.87 [10] => 21.18 [11] => 17.73 [12] => 18.26 [13] => 19.57 [14] => 22.38 [15] => 31.08 [16] => 13.15 [17] => 11.02 [18] => 15.91 ) [Other Current Assets_pct] => Array ( [0] => 3.03 [1] => 1.85 [2] => 2.78 [3] => 1.59 [4] => 2.47 [5] => 6.57 [6] => 10.07 [7] => 4.85 [8] => 2.59 [9] => 3.83 [10] => 3.58 [11] => 6.25 [12] => 11.04 [13] => 6.25 [14] => 5.07 [15] => 5.56 [16] => 6.75 [17] => 4.69 [18] => 6.15 ) [Total Current Assets_pct] => Array ( [0] => 79.80 [1] => 84.92 [2] => 81.41 [3] => 71.02 [4] => 72.53 [5] => 71.01 [6] => 69.45 [7] => 73.47 [8] => 77.57 [9] => 80.58 [10] => 83.24 [11] => 84.28 [12] => 78.11 [13] => 64.11 [14] => 87.59 [15] => 86.29 [16] => 84.98 [17] => 84.49 [18] => 75.54 ) [Net PPE_pct] => Array ( [0] => 14.65 [1] => 12.00 [2] => 15.81 [3] => 22.44 [4] => 21.88 [5] => 23.39 [6] => 19.97 [7] => 19.15 [8] => 15.56 [9] => 13.46 [10] => 11.46 [11] => 9.73 [12] => 6.71 [13] => 6.76 [14] => 6.00 [15] => 10.59 [16] => 8.30 [17] => 11.16 [18] => 15.42 ) [Intangibles_pct] => Array ( [0] => 5.56 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 5.92 [7] => 7.35 [8] => 6.80 [9] => 5.91 [10] => 5.26 [11] => 4.57 [12] => 8.25 [13] => 2.69 [14] => 1.83 [15] => 0.76 [16] => 0.23 [17] => 0.11 [18] => 2.11 ) [Other Long-Term Assets_pct] => Array ( [0] => -0.00 [1] => 3.08 [2] => 2.78 [3] => 6.54 [4] => 5.59 [5] => 5.60 [6] => 4.66 [7] => 0.03 [8] => 0.07 [9] => 0.05 [10] => 0.04 [11] => 1.43 [12] => 6.93 [13] => 26.44 [14] => 4.58 [15] => 2.36 [16] => 6.48 [17] => 4.25 [18] => 6.92 ) [Accts Payable_pct] => Array ( [0] => 18.69 [1] => 17.85 [2] => 17.95 [3] => 10.42 [4] => 10.03 [5] => 13.11 [6] => 17.83 [7] => 14.41 [8] => 18.97 [9] => 12.63 [10] => 10.94 [11] => 11.71 [12] => 15.78 [13] => 19.06 [14] => 24.31 [15] => 39.29 [16] => 36.03 [17] => 22.06 [18] => 20.92 ) [Short-Term Debt_pct] => Array ( [0] => 5.05 [1] => 1.23 [2] => 0.21 [3] => 0.00 [4] => 0.00 [5] => 16.83 [6] => 0.90 [7] => 0.05 [8] => 0.06 [9] => 0.06 [10] => 0.06 [11] => 0.03 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 12.63 [1] => 5.23 [2] => 4.70 [3] => 5.83 [4] => 5.92 [5] => 0.00 [6] => 0.00 [7] => 4.17 [8] => 2.65 [9] => 4.09 [10] => 2.73 [11] => 2.46 [12] => 2.51 [13] => 2.38 [14] => 3.81 [15] => 3.10 [16] => 4.44 [17] => 5.27 [18] => 3.64 ) [Total Current Liabilities_pct] => Array ( [0] => 36.36 [1] => 24.31 [2] => 22.86 [3] => 16.25 [4] => 15.95 [5] => 29.94 [6] => 18.73 [7] => 18.64 [8] => 21.69 [9] => 16.79 [10] => 13.73 [11] => 14.20 [12] => 18.28 [13] => 21.44 [14] => 28.12 [15] => 42.39 [16] => 40.47 [17] => 27.33 [18] => 24.56 ) [Long-Term Debt_pct] => Array ( [0] => 36.36 [1] => 0.62 [2] => 0.43 [3] => 21.73 [4] => 17.11 [5] => 0.00 [6] => 3.30 [7] => 0.27 [8] => 0.18 [9] => 0.10 [10] => 0.03 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.52 [1] => 1.23 [2] => 0.64 [3] => 0.88 [4] => 1.32 [5] => 1.72 [6] => 1.30 [7] => 0.00 [8] => 0.00 [9] => 1.25 [10] => 1.02 [11] => 0.87 [12] => 2.22 [13] => 2.58 [14] => 1.26 [15] => 0.70 [16] => 3.80 [17] => 5.44 [18] => 5.81 ) [Total Liabilities_pct] => Array ( [0] => 74.24 [1] => 26.15 [2] => 23.93 [3] => 38.87 [4] => 34.38 [5] => 31.66 [6] => 23.32 [7] => 18.91 [8] => 21.88 [9] => 18.14 [10] => 14.78 [11] => 15.07 [12] => 20.50 [13] => 24.02 [14] => 29.39 [15] => 43.09 [16] => 44.28 [17] => 32.78 [18] => 30.37 ) [netcash] => Array ( [0] => -1.4 [1] => -0.19 [2] => -0.24 [3] => -1.45 [4] => -1.52 [5] => -1.16 [6] => -0.61 [7] => -0.03 [8] => 0.05 [9] => 0.49 [10] => 0.95 [11] => 1.1 [12] => 0.44 [13] => -0.06 [14] => 0.42 [15] => -1.22 [16] => -0.71 [17] => 0.54 [18] => -0.01 ) [NCAV] => Array ( [0] => -0.54 [1] => 0.76 [2] => 0.94 [3] => 0.15 [4] => 0.36 [5] => 0.29 [6] => 0.45 [7] => 0.79 [8] => 0.94 [9] => 1.32 [10] => 1.76 [11] => 1.83 [12] => 1.3 [13] => 0.73 [14] => 1.56 [15] => 1.01 [16] => 1.56 [17] => 2.44 [18] => 1.7 ) [NCAV_real] => Array ( [0] => 0.11 [1] => 1.41 [2] => 1.82 [3] => 1.23 [4] => 1.76 [5] => 1.66 [6] => 1.54 [7] => 1.52 [8] => 1.64 [9] => 2.03 [10] => 2.4 [11] => 2.52 [12] => 2.25 [13] => 1.46 [14] => 2.48 [15] => 2.78 [16] => 3.18 [17] => 3.66 [18] => 3.05 ) [Book Value Per Share] => Array ( [0] => 0.49 [1] => 1.78 [2] => 2.4 [3] => 2.35 [4] => 3.03 [5] => 2.89 [6] => 2.56 [7] => 2.26 [8] => 2.3 [9] => 2.67 [10] => 2.99 [11] => 3.09 [12] => 3.11 [13] => 2.76 [14] => 3.01 [15] => 3.66 [16] => 4.36 [17] => 4.76 [18] => 4.7 ) [Tangibles_book_per_share] => Array ( [0] => 0.38 [1] => 1.78 [2] => 2.4 [3] => 2.35 [4] => 3.03 [5] => 2.89 [6] => 2.36 [7] => 2.05 [8] => 2.1 [9] => 2.47 [10] => 2.81 [11] => 2.93 [12] => 2.78 [13] => 2.67 [14] => 2.93 [15] => 3.61 [16] => 4.34 [17] => 4.76 [18] => 4.56 ) [deb2equity] => Array ( [0] => 1.608 [1] => 0.025 [2] => 0.008 [3] => 0.355 [4] => 0.261 [5] => 0.246 [6] => 0.055 [7] => 0.004 [8] => 0.003 [9] => 0.002 [10] => 0.001 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 8.2 [1] => 0.6 [2] => 0.3 [3] => 12.3 [4] => 10.4 [5] => 8.87 [6] => 1.75 [7] => 0.111 [8] => 0.092 [9] => 0.068 [10] => 0.043 [11] => 0.015 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev] => Array ( [0] => 0.214 [1] => 0.012 [2] => 0.004 [3] => 0.164 [4] => 0.121 [5] => 0.204 [6] => 0.046 [7] => 0.003 [8] => 0.002 [9] => 0.001 [10] => 0.001 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [cogs2rev] => Array ( [0] => 0.70 [1] => 0.69 [2] => 0.69 [3] => 0.66 [4] => 0.68 [5] => 0.86 [6] => 0.90 [7] => 0.83 [8] => 0.77 [9] => 0.72 [10] => 0.72 [11] => 0.78 [12] => 0.82 [13] => 0.84 [14] => 0.80 [15] => 0.82 [16] => 0.84 [17] => 0.87 [18] => 0.84 ) [inventory2rev] => Array ( [0] => 0.242 [1] => 0.23 [2] => 0.248 [3] => 0.285 [4] => 0.304 [5] => 0.522 [6] => 0.389 [7] => 0.356 [8] => 0.333 [9] => 0.248 [10] => 0.185 [11] => 0.178 [12] => 0.192 [13] => 0.183 [14] => 0.187 [15] => 0.21 [16] => 0.081 [17] => 0.065 [18] => 0.147 ) [ar2asset] => Array ( [0] => 0.288 [1] => 0.28 [2] => 0.25 [3] => 0.306 [4] => 0.255 [5] => 0.171 [6] => 0.186 [7] => 0.163 [8] => 0.18 [9] => 0.146 [10] => 0.167 [11] => 0.15 [12] => 0.17 [13] => 0.159 [14] => 0.21 [15] => 0.255 [16] => 0.299 [17] => 0.284 [18] => 0.233 ) [cash2asset] => Array ( [0] => 0.01 [1] => 0.185 [2] => 0.165 [3] => 0.011 [4] => 0.015 [5] => 0.042 [6] => 0.05 [7] => 0.179 [8] => 0.235 [9] => 0.333 [10] => 0.418 [11] => 0.453 [12] => 0.318 [13] => 0.224 [14] => 0.392 [15] => 0.242 [16] => 0.352 [17] => 0.404 [18] => 0.302 ) [equity2asset] => Array ( [0] => 0.258 [1] => 0.738 [2] => 0.761 [3] => 0.611 [4] => 0.656 [5] => 0.683 [6] => 0.767 [7] => 0.811 [8] => 0.781 [9] => 0.819 [10] => 0.852 [11] => 0.849 [12] => 0.795 [13] => 0.76 [14] => 0.706 [15] => 0.569 [16] => 0.557 [17] => 0.672 [18] => 0.696 ) [equity2liab_tangbile] => Array ( [0] => 0.272 [1] => 2.824 [2] => 3.179 [3] => 1.573 [4] => 1.909 [5] => 2.159 [6] => 3.034 [7] => 3.901 [8] => 3.26 [9] => 4.188 [10] => 5.409 [11] => 5.334 [12] => 3.475 [13] => 3.051 [14] => 2.341 [15] => 1.303 [16] => 1.253 [17] => 2.048 [18] => 2.223 ) [ppe2asset] => Array ( [0] => 0.146 [1] => 0.12 [2] => 0.158 [3] => 0.224 [4] => 0.219 [5] => 0.234 [6] => 0.2 [7] => 0.192 [8] => 0.156 [9] => 0.135 [10] => 0.115 [11] => 0.097 [12] => 0.067 [13] => 0.068 [14] => 0.06 [15] => 0.106 [16] => 0.083 [17] => 0.112 [18] => 0.154 ) [interest2rev] => Array ( [0] => -0.781 [1] => -0.772 [2] => 0 [3] => -0.133 [4] => -1.045 [5] => -2.204 [6] => -0.839 [7] => -0.195 [8] => -0.104 [9] => -0.071 [10] => -0.058 [11] => -0.092 [12] => -0.072 [13] => -0.064 [14] => -0.046 [15] => 0 [16] => 0 [17] => -0.028 [18] => -0.002 ) [std2asset] => Array ( [0] => 0.364 [1] => 0.243 [2] => 0.229 [3] => 0.163 [4] => 0.16 [5] => 0.299 [6] => 0.187 [7] => 0.186 [8] => 0.217 [9] => 0.168 [10] => 0.137 [11] => 0.142 [12] => 0.183 [13] => 0.214 [14] => 0.281 [15] => 0.424 [16] => 0.405 [17] => 0.273 [18] => 0.246 ) [ltd2asset] => Array ( [0] => 0.364 [1] => 0.006 [2] => 0.004 [3] => 0.217 [4] => 0.171 [5] => 0 [6] => 0.033 [7] => 0.003 [8] => 0.002 [9] => 0.001 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [turnover] => Array ( [0] => 1.939 [1] => 1.594 [2] => 1.5 [3] => 1.327 [4] => 1.416 [5] => 0.827 [6] => 0.92 [7] => 0.965 [8] => 1.005 [9] => 1.165 [10] => 1.147 [11] => 0.996 [12] => 0.951 [13] => 1.072 [14] => 1.198 [15] => 1.481 [16] => 1.626 [17] => 1.699 [18] => 1.086 ) [CF_Net Income] => Array ( [0] => 3 [1] => 5 [2] => 7.7 [3] => 8.3 [4] => 7.8 [5] => -3.926 [6] => -4.053 [7] => -3.605 [8] => 0.579 [9] => 5.073 [10] => 4.309 [11] => 1.568 [12] => 0.228 [13] => -3.034 [14] => 2.071 [15] => 8.434 [16] => 10.347 [17] => 5.542 [18] => 0.163 ) [buybackratio] => Array ( [0] => 0 [1] => -0.06 [2] => -0.25 [3] => -0.02 [4] => -0.04 [5] => 0.02 [6] => 0 [7] => 0.01 [8] => -0.18 [9] => 0 [10] => 0 [11] => -0.23 [12] => -0.61 [13] => 0.01 [14] => -0.01 [15] => 0 [16] => 0 [17] => 0 [18] => -0.02 ) [grahamnumber] => Array ( [0] => 1.58 [1] => 3.85 [2] => 5.3 [3] => 5.45 [4] => 6.36 [5] => 0 [6] => 0 [7] => 0 [8] => 1.47 [9] => 4.67 [10] => 4.51 [11] => 2.74 [12] => 1.01 [13] => 0 [14] => 3.11 [15] => 6.92 [16] => 8.34 [17] => 6.5 [18] => 1.09 ) [CF_DDA] => Array ( [0] => 0.5 [1] => 0.6 [2] => 1 [3] => 1.9 [4] => 2.5 [5] => 2.37 [6] => 2.234 [7] => 1.475 [8] => 1.204 [9] => 1.082 [10] => 1.137 [11] => 1.118 [12] => 2.152 [13] => 2.339 [14] => 1.753 [15] => 1.49 [16] => 1.757 [17] => 1.268 [18] => 1.511 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2.4 [1] => 0.9 [2] => 5.3 [3] => 0.5 [4] => 7.4 [5] => 3.139 [6] => 7.551 [7] => 5.506 [8] => 2.518 [9] => 5.905 [10] => 5.548 [11] => 4.799 [12] => -1.841 [13] => 4.354 [14] => 2.367 [15] => 3.643 [16] => 20.052 [17] => -0.429 [18] => 8.504 ) [Cash Flow from Others] => Array ( [0] => -5.55111512313E-17 [1] => 0.1 [2] => 0.1 [3] => -1.7763568394E-15 [4] => 5.27355936697E-16 [5] => 0.895 [6] => 2.216 [7] => -16.339 [8] => 0.682 [9] => -0.029 [10] => 0.011 [11] => 1.92 [12] => 1.646 [13] => 4.194 [14] => 2.177 [15] => 0.966 [16] => 0.686 [17] => -0.28 [18] => 1.466 ) [Cash Flow_PPE] => Array ( [0] => -0.2 [1] => -1 [2] => -3.5 [3] => -7.5 [4] => -2.7 [5] => -0.747 [6] => -0.097 [7] => 0.407 [8] => -0.117 [9] => -0.819 [10] => -0.808 [11] => -0.25 [12] => -0.613 [13] => 0 [14] => 0 [15] => 0.026 [16] => 0.088 [17] => 0 [18] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.508 [12] => -1.27 [13] => -0.009 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -18.81 ) [Cash Flow_CPEX] => Array ( [0] => -0.2 [1] => -1 [2] => -3.5 [3] => -7.5 [4] => -2.7 [5] => -1.107 [6] => -0.307 [7] => -0.182 [8] => -0.407 [9] => -1.132 [10] => -0.827 [11] => -0.515 [12] => -0.613 [13] => -0.819 [14] => -0.908 [15] => -6.812 [16] => -2.886 [17] => -2.541 [18] => -0.529 ) [Cash Flow from Investing] => Array ( [0] => -0.2 [1] => -1 [2] => -4.7 [3] => -7.5 [4] => -2.7 [5] => -0.747 [6] => -0.097 [7] => 0.407 [8] => -0.117 [9] => -0.819 [10] => -0.808 [11] => -2.369 [12] => 3.093 [13] => 2.815 [14] => 9.378 [15] => -5.659 [16] => -2.798 [17] => 3.302 [18] => -19.334 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.3 [2] => 1.9 [3] => -12.2 [4] => -2.7 [5] => 0.069 [6] => 0.015 [7] => 0.024 [8] => 0.103 [9] => 0 [10] => 0 [11] => 0.361 [12] => 0.139 [13] => -0.032 [14] => 0.028 [15] => 0.036 [16] => 0.025 [17] => -2.748 [18] => 0.004 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.3 [2] => 1.9 [3] => 0.2 [4] => 0.3 [5] => 0.069 [6] => 0.015 [7] => 0.024 [8] => 0.103 [9] => 0 [10] => 0 [11] => 0.361 [12] => 0.139 [13] => 0.035 [14] => 0.028 [15] => 0.036 [16] => 0.025 [17] => 0.008 [18] => 0.004 ) [Net Issuance of Debt] => Array ( [0] => 5.8 [1] => -8 [2] => -0.8 [3] => 12 [4] => -1.9 [5] => -1.568 [6] => -7.12 [7] => -1.76 [8] => -0.019 [9] => 0.184 [10] => 0.856 [11] => -0.164 [12] => -0.015 [13] => 0.107 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => -2.2 [1] => 5.9 [2] => 1.1 [3] => -0.2 [4] => -4.5 [5] => -1.499 [6] => -7.105 [7] => -1.737 [8] => 0.084 [9] => 0.184 [10] => 0.856 [11] => 0.565 [12] => 0.342 [13] => 0.257 [14] => 0.028 [15] => 0.551 [16] => 0.562 [17] => -2.746 [18] => 0.02 ) [Other Financing] => Array ( [0] => 0 [1] => 13.6 [2] => 2.22044604925E-16 [3] => 0 [4] => 0.1 [5] => -5.55111512313E-17 [6] => -3.1918911958E-16 [7] => -0.001 [8] => 1.38777878078E-17 [9] => 0 [10] => 0 [11] => 0.368 [12] => 0.218 [13] => 0.182 [14] => 0 [15] => 0.515 [16] => 0.537 [17] => 0.002 [18] => 0.016 ) [Net Change in Cash] => Array ( [0] => -0.1 [1] => 5.8 [2] => 1.7 [3] => -7.1 [4] => 0.3 [5] => 0.893 [6] => 0.35 [7] => 4.177 [8] => 2.486 [9] => 5.27 [10] => 5.596 [11] => 2.994 [12] => 1.598 [13] => 7.205 [14] => 12.164 [15] => -1.339 [16] => 17.639 [17] => 0.279 [18] => -11.377 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -5.55111512313E-16 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => 4.4408920985E-16 [6] => 0.001 [7] => 0.000999999999999 [8] => 0.001 [9] => -8.881784197E-16 [10] => 0 [11] => -0.001 [12] => 0.004 [13] => -0.221 [14] => 0.391 [15] => 0.126 [16] => -0.177 [17] => 0.152 [18] => -0.567 ) [total_freecashflow] => Array ( [0] => 2.2 [1] => -0.1 [2] => 1.8 [3] => -7 [4] => 4.7 [5] => 2.032 [6] => 7.244 [7] => 5.324 [8] => 2.111 [9] => 4.773 [10] => 4.721 [11] => 4.284 [12] => -2.454 [13] => 3.535 [14] => 1.459 [15] => -3.169 [16] => 17.166 [17] => -2.97 [18] => 7.975 ) [CF_Net Income_pct] => Array ( [0] => 125.00 [1] => 555.56 [2] => 145.28 [3] => 1,660.00 [4] => 105.41 [5] => -125.07 [6] => -53.68 [7] => -65.47 [8] => 22.99 [9] => 85.91 [10] => 77.67 [11] => 32.67 [12] => 0 [13] => -69.68 [14] => 87.49 [15] => 231.51 [16] => 51.60 [17] => 0 [18] => 1.92 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 2 [4] => 3 [5] => 2 [6] => 2 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 0 [13] => 2 [14] => 2 [15] => 1 [16] => 2 [17] => 0 [18] => 2 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -8.33 [1] => -111.11 [2] => -66.04 [3] => -1,500.00 [4] => -36.49 [5] => -35.27 [6] => -4.07 [7] => -3.31 [8] => -16.16 [9] => -19.17 [10] => -14.91 [11] => -10.73 [12] => 0 [13] => -18.81 [14] => -38.36 [15] => -186.99 [16] => -14.39 [17] => 0 [18] => -6.22 ) [Cash Flow from Investing_pct] => Array ( [0] => -8.33 [1] => -111.11 [2] => -88.68 [3] => -1,500.00 [4] => -36.49 [5] => -23.80 [6] => -1.28 [7] => 7.39 [8] => -4.65 [9] => -13.87 [10] => -14.56 [11] => -49.36 [12] => 0 [13] => 64.65 [14] => 396.20 [15] => -155.34 [16] => -13.95 [17] => 0 [18] => -227.35 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 33.33 [2] => 35.85 [3] => -2,440.00 [4] => -36.49 [5] => 2.20 [6] => 0.20 [7] => 0.44 [8] => 4.09 [9] => 0.00 [10] => 0.00 [11] => 7.52 [12] => 0 [13] => -0.73 [14] => 1.18 [15] => 0.99 [16] => 0.12 [17] => 0 [18] => 0.05 ) [Net Issuance of Debt_pct] => Array ( [0] => 241.67 [1] => -888.89 [2] => -15.09 [3] => 2,400.00 [4] => -25.68 [5] => -49.95 [6] => -94.29 [7] => -31.97 [8] => -0.75 [9] => 3.12 [10] => 15.43 [11] => -3.42 [12] => 0 [13] => 2.46 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Dividends_pct] => Array ( [0] => -333.33 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => -91.67 [1] => 655.56 [2] => 20.75 [3] => -40.00 [4] => -60.81 [5] => -47.75 [6] => -94.09 [7] => -31.55 [8] => 3.34 [9] => 3.12 [10] => 15.43 [11] => 11.77 [12] => 0 [13] => 5.90 [14] => 1.18 [15] => 15.12 [16] => 2.80 [17] => 0 [18] => 0.24 ) [Cash from Financing_pct] => Array ( [0] => -91.67 [1] => -855.56 [2] => 20.75 [3] => -40.00 [4] => -62.16 [5] => -47.75 [6] => -94.09 [7] => -31.53 [8] => 3.34 [9] => 3.12 [10] => 15.43 [11] => 4.11 [12] => 0 [13] => 1.72 [14] => 1.18 [15] => 0.99 [16] => 0.12 [17] => 0 [18] => 0.05 ) [Net Change in Cash_pct] => Array ( [0] => -4.17 [1] => 644.44 [2] => 32.08 [3] => -1,420.00 [4] => 4.05 [5] => 28.45 [6] => 4.64 [7] => 75.86 [8] => 98.73 [9] => 89.25 [10] => 100.87 [11] => 62.39 [12] => 0 [13] => 165.48 [14] => 513.90 [15] => -36.76 [16] => 87.97 [17] => 0 [18] => -133.78 ) [total_freecashflow_pct] => Array ( [0] => 91.67 [1] => -11.11 [2] => 33.96 [3] => -1,400.00 [4] => 63.51 [5] => 64.73 [6] => 95.93 [7] => 96.69 [8] => 83.84 [9] => 80.83 [10] => 85.09 [11] => 89.27 [12] => 0 [13] => 81.19 [14] => 61.64 [15] => -86.99 [16] => 85.61 [17] => 0 [18] => 93.78 ) [per share rev] => Array ( [0] => 3.46 [1] => 4.14 [2] => 4.74 [3] => 5.09 [4] => 6.55 [5] => 3.49 [6] => 3.07 [7] => 2.69 [8] => 2.84 [9] => 3.61 [10] => 3.89 [11] => 3.55 [12] => 3.65 [13] => 3.94 [14] => 5.09 [15] => 9.49 [16] => 12.73 [17] => 11.98 [18] => 7.38 ) [per share eps] => Array ( [0] => 0.27 [1] => 0.4 [2] => 0.52 [3] => 0.57 [4] => 0.59 [5] => -0.31 [6] => -0.32 [7] => -0.29 [8] => 0.04 [9] => 0.37 [10] => 0.31 [11] => 0.11 [12] => 0.02 [13] => -0.22 [14] => 0.15 [15] => 0.59 [16] => 0.71 [17] => 0.39 [18] => 0.01 ) [eps_nri] => Array ( [0] => 0.27 [1] => 0.4 [2] => 0.52 [3] => 0.56 [4] => 0.59 [5] => -0.3 [6] => -0.27 [7] => -0.21 [8] => 0.04 [9] => 0.37 [10] => 0.31 [11] => 0.11 [12] => 0.02 [13] => -0.22 [14] => 0.15 [15] => 0.59 [16] => 0.71 [17] => 0.39 [18] => 0.01 ) [per share_freecashflow] => Array ( [0] => 0.2 [1] => -0.01 [2] => 0.12 [3] => -0.47 [4] => 0.36 [5] => 0.16 [6] => 0.58 [7] => 0.42 [8] => 0.16 [9] => 0.35 [10] => 0.34 [11] => 0.31 [12] => -0.17 [13] => 0.25 [14] => 0.1 [15] => -0.22 [16] => 1.19 [17] => -0.21 [18] => 0.57 ) [ROE] => Array ( [0] => 58.82 [1] => 20.83 [2] => 21.63 [3] => 23.99 [4] => 19.55 [5] => -10.9 [6] => -10.56 [7] => -12.7 [8] => 1.99 [9] => 14.69 [10] => 10.77 [11] => 3.7 [12] => 0.53 [13] => -7.81 [14] => 4.87 [15] => 16.1 [16] => 16.37 [17] => 8.28 [18] => 0.25 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 15.15 [1] => 15.38 [2] => 16.45 [3] => 14.66 [4] => 12.83 [5] => -7.45 [6] => -8.1 [7] => -10.3 [8] => 1.55 [9] => 12.03 [10] => 9.18 [11] => 3.14 [12] => 0.42 [13] => -5.94 [14] => 3.44 [15] => 9.16 [16] => 9.12 [17] => 5.57 [18] => 0.17 ) [ROC_capital] => Array ( [0] => 19.3 [1] => 32.1 [2] => 46.8 [3] => 53.8 [4] => 58.9 [5] => 53.197 [6] => 41.485 [7] => 34.122 [8] => 35.642 [9] => 41.271 [10] => 46.129 [11] => 50.037 [12] => 51.898 [13] => 39.417 [14] => 59.405 [15] => 94.279 [16] => 113.492 [17] => 99.884 [18] => 92.697 ) [ROC] => Array ( [0] => 15.54 [1] => 15.58 [2] => 16.45 [3] => 15.43 [4] => 13.24 [5] => -7.38 [6] => -8.14 [7] => -10.57 [8] => 1.62 [9] => 12.29 [10] => 9.34 [11] => 3.13 [12] => 0.44 [13] => -7.7 [14] => 3.49 [15] => 8.95 [16] => 9.12 [17] => 5.55 [18] => 0.18 ) [ROC_JOEL_capital] => Array ( [0] => 12.3 [1] => 18 [2] => 27.2 [3] => 43.1 [4] => 46.8 [5] => 40.61 [6] => 27.752 [7] => 19.642 [8] => 17.864 [9] => 18.571 [10] => 18.408 [11] => 17.221 [12] => 18.802 [13] => 13.838 [14] => 15.829 [15] => 27.901 [16] => 20.034 [17] => 27.834 [18] => 34.591 ) [ROC_JOEL] => Array ( [0] => 42.28 [1] => 46.67 [2] => 42.28 [3] => 30.16 [4] => 27.14 [5] => -12.02 [6] => -15.22 [7] => -10.1 [8] => 5.46 [9] => 31.71 [10] => 35.04 [11] => 8.76 [12] => -2.3 [13] => -29.35 [14] => 23.08 [15] => 42.46 [16] => 75.73 [17] => 28.75 [18] => 0.29 ) [ROC_JOEL_new] => Array ( [0] => 42.4 [1] => 40.31 [2] => 37.45 [3] => 29.75 [4] => 26.83 [5] => -11.61 [6] => -15.84 [7] => -7.91 [8] => 5.64 [9] => 28.19 [10] => 32.3 [11] => 11.9 [12] => 0.13 [13] => -23.58 [14] => 14.32 [15] => 34.13 [16] => 51.86 [17] => 22.59 [18] => 2.4 ) [grossmargin] => Array ( [0] => 29.69 [1] => 30.89 [2] => 30.91 [3] => 33.95 [4] => 32.17 [5] => 13.66 [6] => 10.15 [7] => 16.63 [8] => 23.02 [9] => 27.5 [10] => 27.68 [11] => 21.77 [12] => 18.37 [13] => 16.04 [14] => 20.42 [15] => 18.15 [16] => 16.38 [17] => 13.36 [18] => 16.26 ) [pretaxmargin] => Array ( [0] => 13.02 [1] => 15.25 [2] => 16.81 [3] => 17.18 [4] => 13.82 [5] => -13.61 [6] => -13.08 [7] => -5.19 [8] => 2.87 [9] => 11.99 [10] => 12.6 [11] => 4.62 [12] => -0.02 [13] => -7.2 [14] => 3.81 [15] => 9.09 [16] => 8.17 [17] => 4.82 [18] => 0.92 ) [operatingmargin] => Array ( [0] => 13.54 [1] => 16.22 [2] => 16.38 [3] => 17.31 [4] => 14.75 [5] => -11.2 [6] => -11.01 [7] => -5.87 [8] => 2.61 [9] => 11.98 [10] => 11.98 [11] => 3.03 [12] => -0.84 [13] => -7.41 [14] => 5.06 [15] => 8.69 [16] => 8.23 [17] => 4.73 [18] => 0.1 ) [netmargin] => Array ( [0] => 7.81 [1] => 9.65 [2] => 10.97 [3] => 11.05 [4] => 9.06 [5] => -9.01 [6] => -8.8 [7] => -10.67 [8] => 1.55 [9] => 10.32 [10] => 8 [11] => 3.15 [12] => 0.44 [13] => -5.53 [14] => 2.87 [15] => 6.19 [16] => 5.61 [17] => 3.28 [18] => 0.16 ) [pettm] => Array ( [0] => 0.000 [1] => 20.770 [2] => 22.410 [3] => 14.830 [4] => 9.500 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 80.560 [9] => 12.160 [10] => 15.330 [11] => 45.210 [12] => 292.500 [13] => 0.000 [14] => 24.220 [15] => 13.350 [16] => 5.670 [17] => 8.440 [18] => 661.430 ) [penri] => Array ( [0] => 0.00 [1] => 21.03 [2] => 22.41 [3] => 14.72 [4] => 9.58 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 72.50 [9] => 12.16 [10] => 15.28 [11] => 44.08 [12] => 292.50 [13] => 0.00 [14] => 24.22 [15] => 13.40 [16] => 5.68 [17] => 8.46 [18] => 463.00 ) [pe] => Array ( [0] => 0.000 [1] => 20.770 [2] => 22.410 [3] => 14.830 [4] => 9.500 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 80.560 [9] => 12.160 [10] => 15.330 [11] => 45.210 [12] => 292.500 [13] => 0.000 [14] => 24.220 [15] => 13.350 [16] => 5.670 [17] => 8.440 [18] => 661.430 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.130 [6] => 0.220 [7] => 0.370 [8] => 1.380 [9] => 1.820 [10] => 1.750 [11] => 1.810 [12] => 2.100 [13] => 0.460 [14] => 1.260 [15] => 2.140 [16] => 0.940 [17] => 0.690 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.18 [12] => 0.16 [13] => 0 [14] => 0 [15] => 9.72 [16] => 18.03 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 95.240 [3] => 0.000 [4] => 15.540 [5] => 2.380 [6] => 0.950 [7] => 1.810 [8] => 19.330 [9] => 12.500 [10] => 13.970 [11] => 17.060 [12] => 0.000 [13] => 4.730 [14] => 21.940 [15] => 29.880 [16] => 3.500 [17] => 15.000 [18] => 8.270 ) [ps] => Array ( [0] => 0.000 [1] => 1.990 [2] => 2.490 [3] => 1.650 [4] => 0.860 [5] => 0.110 [6] => 0.180 [7] => 0.280 [8] => 1.020 [9] => 1.240 [10] => 1.260 [11] => 1.490 [12] => 1.590 [13] => 0.310 [14] => 0.730 [15] => 0.820 [16] => 0.320 [17] => 0.280 [18] => 0.630 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.034 [7] => 0.086 [8] => 0.138 [9] => 0.25 [10] => 0.268 [11] => 0.332 [12] => 0.318 [13] => 0.33 [14] => 0.19 [15] => 0.172 [16] => 0.128 [17] => 0.054 [18] => 0.014 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -8.950 [7] => 15.640 [8] => 25.090 [9] => 14.450 [10] => 8.930 [11] => 7.220 [12] => 6.010 [13] => 6.460 [14] => 4.140 [15] => 7.960 [16] => 2.370 [17] => 0.690 [18] => 0.450 ) [zscore] => Array ( [0] => 0.000 [1] => 11.330 [2] => 12.390 [3] => 6.320 [4] => 5.350 [5] => 1.810 [6] => 2.060 [7] => 2.790 [8] => 4.930 [9] => 7.540 [10] => 8.760 [11] => 8.430 [12] => 6.660 [13] => 2.730 [14] => 4.370 [15] => 4.610 [16] => 3.820 [17] => 4.170 [18] => 3.780 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 5 [5] => 3 [6] => 4 [7] => 6 [8] => 7 [9] => 8 [10] => 7 [11] => 4 [12] => 1 [13] => 3 [14] => 7 [15] => 4 [16] => 4 [17] => 3 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.150 [4] => -2.480 [5] => -2.320 [6] => -3.180 [7] => -4.410 [8] => -2.780 [9] => -2.590 [10] => -2.370 [11] => -2.540 [12] => -1.470 [13] => -2.890 [14] => -2.420 [15] => -1.560 [16] => -1.920 [17] => -2.290 [18] => -2.740 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.21 [7] => 0.15 [8] => 0.06 [9] => 0.02 [10] => -0.05 [11] => 0.02 [12] => 0.08 [13] => 0.12 [14] => 0.14 [15] => 0.17 [16] => 0.23 [17] => 0.28 [18] => 0.29 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.200 [7] => 4.980 [8] => 45.840 [9] => 259.620 [10] => 295.120 [11] => 218.240 [12] => 69.510 [13] => 10.220 [14] => 26.190 [15] => 45.390 [16] => 17.410 [17] => 11.690 [18] => 15.710 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.620 [7] => 3.050 [8] => 2.920 [9] => 4.560 [10] => 4.890 [11] => 5.830 [12] => 4.710 [13] => 4.150 [14] => 4.240 [15] => 4.300 [16] => 7.050 [17] => 6.200 [18] => 8.020 ) [medpsvalue] => Array ( [0] => 0 [1] => 3.59 [2] => 3.9 [3] => 4.34 [4] => 5.71 [5] => 2.92 [6] => 2.61 [7] => 2.29 [8] => 2.42 [9] => 3.08 [10] => 3.3 [11] => 3.02 [12] => 3.12 [13] => 3.34 [14] => 4.33 [15] => 8.07 [16] => 10.82 [17] => 10.2 [18] => 6.27 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.090 [2] => 2.280 [3] => 1.720 [4] => 0.970 [5] => 0.270 [6] => 0.170 [7] => 0.100 [8] => 0.750 [9] => 0.900 [10] => 0.850 [11] => 1.000 [12] => 1.240 [13] => 0.110 [14] => 0.400 [15] => 0.650 [16] => 0.110 [17] => 0.040 [18] => 0.350 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 12.020 [2] => 12.790 [3] => 8.550 [4] => 5.560 [5] => 8.250 [6] => 0.000 [7] => 0.000 [8] => 12.090 [9] => 6.320 [10] => 5.770 [11] => 14.410 [12] => 29.310 [13] => 0.000 [14] => 6.430 [15] => 7.090 [16] => 1.180 [17] => 0.650 [18] => 13.950 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 12.880 [2] => 13.900 [3] => 9.790 [4] => 6.670 [5] => 5.140 [6] => 0.000 [7] => 0.000 [8] => 28.700 [9] => 7.530 [10] => 7.110 [11] => 33.060 [12] => 0.000 [13] => 0.000 [14] => 7.980 [15] => 7.510 [16] => 1.280 [17] => 0.770 [18] => 363.140 ) [p2grahamnumber] => Array ( [0] => 1.96 [1] => 2.18 [2] => 2.16 [3] => 1.54 [4] => 0.9 [5] => 0 [6] => 0 [7] => 0 [8] => 1.97 [9] => 0.96 [10] => 1.08 [11] => 1.93 [12] => 5.79 [13] => 0 [14] => 1.2 [15] => 1.12 [16] => 0.49 [17] => 0.51 [18] => 4.25 ) [p2tangible_book] => Array ( [0] => 8.17 [1] => 4.73 [2] => 4.76 [3] => 3.57 [4] => 1.9 [5] => 0.13 [6] => 0.23 [7] => 0.37 [8] => 1.38 [9] => 1.82 [10] => 1.74 [11] => 1.81 [12] => 2.1 [13] => 0.46 [14] => 1.27 [15] => 2.15 [16] => 0.94 [17] => 0.69 [18] => 1.02 ) [pb] => Array ( [0] => 6.33 [1] => 4.73 [2] => 4.76 [3] => 3.57 [4] => 1.9 [5] => 0.13 [6] => 0.21 [7] => 0.34 [8] => 1.26 [9] => 1.69 [10] => 1.64 [11] => 1.71 [12] => 1.88 [13] => 0.45 [14] => 1.24 [15] => 2.12 [16] => 0.94 [17] => 0.69 [18] => 0.99 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 38.4 [1] => 51.8 [2] => 70.2 [3] => 75.1 [4] => 86.1 [5] => 43.566 [6] => 38.379 [7] => 33.785 [8] => 37.433 [9] => 49.145 [10] => 53.857 [11] => 49.732 [12] => 51.486 [13] => 54.815 [14] => 72.146 [15] => 136.335 [16] => 184.433 [17] => 169.084 [18] => 103.61 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.6 [2] => 1 [3] => 1.9 [4] => 2.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.3 [1] => 0.4 [2] => 0 [3] => 0.1 [4] => 0.9 [5] => 0.96 [6] => 0.322 [7] => 0.066 [8] => 0.039 [9] => 0.035 [10] => 0.031 [11] => 0.046 [12] => 0.037 [13] => 0.035 [14] => 0.033 [15] => 0 [16] => 0 [17] => 0.047 [18] => 0.002 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 13 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.2 [1] => 6 [2] => 7.7 [3] => 0.6 [4] => 0.9 [5] => 2.221 [6] => 2.099 [7] => 6.276 [8] => 8.762 [9] => 14.032 [10] => 19.628 [11] => 22.623 [12] => 4.22 [13] => 11.425 [14] => 23.589 [15] => 22.25 [16] => 39.889 [17] => 40.168 [18] => 28.791 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 9.9 [1] => 13.5 [2] => 20 [3] => 26 [4] => 31.1 [5] => 29.133 [6] => 21.07 [7] => 13.741 [8] => 13.448 [9] => 13.811 [10] => 11.64 [11] => 12.681 [12] => 32.612 [13] => 26.712 [14] => 19.282 [15] => 35.888 [16] => 29.928 [17] => 19.872 [18] => 27.66 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3.7 [1] => 5.8 [2] => 8.4 [3] => 5.9 [4] => 6.1 [5] => 6.906 [6] => 7.435 [7] => 5.046 [8] => 7.065 [9] => 5.328 [10] => 5.134 [11] => 5.845 [12] => 8.542 [13] => 9.744 [14] => 14.638 [15] => 36.162 [16] => 40.879 [17] => 21.959 [18] => 19.968 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1 [1] => 0.4 [2] => 0.1 [3] => 0 [4] => 0 [5] => 8.87 [6] => 0.375 [7] => 0.018 [8] => 0.024 [9] => 0.026 [10] => 0.028 [11] => 0.015 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5.251 [18] => 3.474 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.8 [1] => 2.1 [2] => 2.5 [3] => 3.8 [4] => 4.4 [5] => 0.905 [6] => 0.541 [7] => 1.462 [8] => 0.989 [9] => 2.252 [10] => 1.761 [11] => 1.659 [12] => 2.557 [13] => 2.534 [14] => 3.055 [15] => 3.493 [16] => 9.354 [17] => 5.42 [18] => 5.546 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.3 [1] => -0.4 [2] => 0 [3] => -0.1 [4] => -0.9 [5] => -0.935 [6] => -0.304 [7] => -0.051 [8] => 0.048 [9] => 0.095 [10] => 0.381 [11] => 0.75 [12] => 0.76 [13] => 0.479 [14] => 0.054 [15] => 0 [16] => 0 [17] => -0.033 [18] => 0.35 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -6.2 [1] => -7.6 [2] => -10.2 [3] => -12.5 [4] => -15 [5] => -13.202 [6] => -10.353 [7] => -9.079 [8] => -8.843 [9] => -8.813 [10] => -9.601 [11] => -9.222 [12] => -11.469 [13] => -15.468 [14] => -12.815 [15] => -14.381 [16] => -16.798 [17] => -17.191 [18] => -18.249 ) [BS_MoneyMarket] => Array ( [0] => -0.2 [1] => -6 [2] => -7.7 [3] => -0.6 [4] => -0.9 [5] => -2.221 [6] => -2.099 [7] => -6.276 [8] => -8.762 [9] => -14.032 [10] => -19.628 [11] => -22.623 [12] => -4.22 [13] => -11.425 [14] => -23.589 [15] => -22.25 [16] => -39.889 [17] => -40.168 [18] => -28.791 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 10.1 [1] => 19.5 [2] => 27.7 [3] => 26.6 [4] => 32 [5] => 31.354 [6] => 23.169 [7] => 20.017 [8] => 22.21 [9] => 27.843 [10] => 31.268 [11] => 35.304 [12] => 36.832 [13] => 38.137 [14] => 42.871 [15] => 58.138 [16] => 69.817 [17] => 60.04 [18] => 56.451 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.8 [1] => 2.1 [2] => 2.5 [3] => 3.8 [4] => 4.4 [5] => 0.905 [6] => 0.541 [7] => 1.462 [8] => 0.989 [9] => 2.252 [10] => 1.761 [11] => 1.659 [12] => 2.557 [13] => 2.534 [14] => 3.055 [15] => 3.493 [16] => 9.354 [17] => 10.671 [18] => 9.02 ) [cash2debt] => Array ( [0] => 0.024 [1] => 10 [2] => 25.667 [3] => 0.049 [4] => 0.087 [5] => 0.25 [6] => 1.199 [7] => 56.541 [8] => 95.239 [9] => 206.353 [10] => 456.465 [11] => 1508.2 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [interest_coverage] => Array ( [0] => 17.33 [1] => 21 [2] => 0 [3] => 130 [4] => 14.11 [5] => 0 [6] => 0 [7] => 0 [8] => 25.03 [9] => 168.23 [10] => 208.06 [11] => 32.8 [12] => 0 [13] => 0 [14] => 110.7 [15] => 10000 [16] => 10000 [17] => 170.28 [18] => 49.5 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -2 [1] => -2.9 [2] => -4.1 [3] => -4.6 [4] => -4.1 [5] => 2.17 [6] => 1.644 [7] => -0.828 [8] => -0.495 [9] => -0.818 [10] => -2.476 [11] => -0.731 [12] => 0.238 [13] => 0.911 [14] => -0.679 [15] => -3.958 [16] => -4.718 [17] => -2.608 [18] => -0.788 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.275 [14] => 0 [15] => 0 [16] => 0 [17] => -1.332 [18] => 0.008 ) [Net Income (Continuing Operations)] => Array ( [0] => 3 [1] => 5 [2] => 7.7 [3] => 8.3 [4] => 7.8 [5] => -3.759 [6] => -3.376 [7] => -2.582 [8] => 0.579 [9] => 5.073 [10] => 4.309 [11] => 1.568 [12] => 0.228 [13] => -3.034 [14] => 2.071 [15] => 8.434 [16] => 10.347 [17] => 5.542 [18] => 0.163 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.167 [6] => 0 [7] => -1.022 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.27 [1] => 0.4 [2] => 0.52 [3] => 0.57 [4] => 0.59 [5] => -0.31 [6] => -0.32 [7] => -0.29 [8] => 0.04 [9] => 0.37 [10] => 0.31 [11] => 0.11 [12] => 0.02 [13] => -0.22 [14] => 0.15 [15] => 0.59 [16] => 0.71 [17] => 0.39 [18] => 0.01 ) [eps_basic] => Array ( [0] => 0.27 [1] => 0.43 [2] => 0.56 [3] => 0.59 [4] => 0.62 [5] => -0.31 [6] => -0.32 [7] => -0.29 [8] => 0.05 [9] => 0.4 [10] => 0.33 [11] => 0.12 [12] => 0.02 [13] => -0.22 [14] => 0.15 [15] => 0.6 [16] => 0.72 [17] => 0.39 [18] => 0.01 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.512 [6] => 12.685 [7] => 9.11 [8] => 8.852 [9] => 8.996 [10] => 7.009 [11] => 6.041 [12] => 4.911 [13] => 4.938 [14] => 4.715 [15] => 5.651 [16] => 5.27 [17] => 3.247 [18] => 3.891 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.896 [6] => 1.015 [7] => 1.232 [8] => 1.751 [9] => 1.276 [10] => 1.339 [11] => 0.77 [12] => 0.772 [13] => 0.466 [14] => 0.17 [15] => 0.432 [16] => 0.301 [17] => 1.018 [18] => 0.345 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.313 [6] => 1.226 [7] => 1.69 [8] => 1.857 [9] => 1.902 [10] => 1.594 [11] => 2.037 [12] => 4.2 [13] => 4.073 [14] => 8.102 [15] => 21.857 [16] => 9.349 [17] => 6.706 [18] => 10.949 ) [OtherInventories] => Array ( [0] => 9.3 [1] => 11.9 [2] => 17.4 [3] => 21.4 [4] => 26.2 [5] => -0.001 [6] => -2.22044604925E-16 [7] => 6.66133814775E-16 [8] => 6.66133814775E-16 [9] => -8.881784197E-16 [10] => -2.22044604925E-16 [11] => 4.4408920985E-16 [12] => 0.001 [13] => 0.527 [14] => 0.487 [15] => 0.663 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.2 [1] => 6 [2] => 7.7 [3] => 0.6 [4] => 0.9 [5] => 2.221 [6] => 2.099 [7] => 6.276 [8] => 8.762 [9] => 14.032 [10] => 19.628 [11] => 22.623 [12] => 4.22 [13] => 11.425 [14] => 23.589 [15] => 22.25 [16] => 39.889 [17] => 40.168 [18] => 28.791 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 13 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.344 [6] => 0.344 [7] => 0.344 [8] => 0.344 [9] => 0.344 [10] => 0.344 [11] => 0.344 [12] => 0.314 [13] => 0.314 [14] => 0.314 [15] => 0.378 [16] => 0.063 [17] => 0.065 [18] => 1.611 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.43 [6] => 4.514 [7] => 4.524 [8] => 4.559 [9] => 4.688 [10] => 4.7 [11] => 4.7 [12] => 3.963 [13] => 3.993 [14] => 4.107 [15] => 8.956 [16] => 5.896 [17] => 7.528 [18] => 10.516 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.468 [6] => 11.745 [7] => 10.812 [8] => 10.559 [9] => 11.058 [10] => 11.724 [11] => 11.554 [12] => 8.862 [13] => 7.118 [14] => 7.999 [15] => 9.842 [16] => 6.668 [17] => 7.262 [18] => 7.375 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.099 [6] => 0.012 [7] => 0.031 [8] => 0.015 [9] => 0.029 [10] => 0.039 [11] => 0.024 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 21.34 [6] => 16.614 [7] => 15.71 [8] => 15.476 [9] => 16.119 [10] => 16.807 [11] => 16.621 [12] => 13.138 [13] => 11.424 [14] => 12.42 [15] => 19.176 [16] => 12.627 [17] => 14.855 [18] => 19.502 ) [AccumulatedDepreciation] => Array ( [0] => -2.2 [1] => -2.6 [2] => -3.4 [3] => -4.8 [4] => -6.9 [5] => -9.016 [6] => -8.287 [7] => -9.005 [8] => -9.681 [9] => -10.442 [10] => -11.427 [11] => -11.767 [12] => -9.505 [13] => -7.971 [14] => -8.807 [15] => -9.426 [16] => -3.208 [17] => -3.75 [18] => -4.781 ) [AccountsPayable] => Array ( [0] => 3.7 [1] => 5.8 [2] => 8.4 [3] => 5.9 [4] => 6.1 [5] => 2.853 [6] => 3.33 [7] => 2.682 [8] => 3.767 [9] => 2.6 [10] => 2.212 [11] => 3.258 [12] => 6.135 [13] => 6.471 [14] => 9.769 [15] => 30.751 [16] => 31.924 [17] => 16.646 [18] => 12.844 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.434 [14] => 1.246 [15] => 1.521 [16] => 4.135 [17] => 0 [18] => 0.888 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.053 [6] => 4.105 [7] => 2.364 [8] => 3.298 [9] => 2.728 [10] => 2.922 [11] => 2.587 [12] => 2.407 [13] => 2.839 [14] => 3.623 [15] => 3.89 [16] => 4.82 [17] => 5.313 [18] => 6.236 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 7.2 [1] => 0.2 [2] => 0.2 [3] => 12.3 [4] => 10.4 [5] => 0 [6] => 1.375 [7] => 0.093 [8] => 0.068 [9] => 0.042 [10] => 0.015 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.2 [3] => 0.5 [4] => 0.7 [5] => 0.905 [6] => 0.541 [7] => 0 [8] => 0 [9] => 0.256 [10] => 0.157 [11] => 0 [12] => 0.099 [13] => 0 [14] => 0.275 [15] => 0.266 [16] => 0.397 [17] => 3.882 [18] => 3.798 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.343 [15] => 0.358 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 3 [1] => 5 [2] => 7.7 [3] => 8.3 [4] => 7.8 [5] => -3.926 [6] => -4.053 [7] => -3.605 [8] => 0.579 [9] => 5.073 [10] => 4.309 [11] => 1.568 [12] => 0.228 [13] => -3.034 [14] => 2.071 [15] => 8.434 [16] => 10.347 [17] => 5.542 [18] => 0.163 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.7 [1] => -3.4 [2] => -2.2 [3] => -5.2 [4] => 1.7 [5] => 6.135 [6] => -0.632 [7] => 19.475 [8] => -1.329 [9] => 0.464 [10] => -1.682 [11] => 0.801 [12] => -0.106 [13] => 0.666 [14] => -1.876 [15] => -12.436 [16] => -12.009 [17] => 6.402 [18] => 8.932 ) [ChangeInInventory] => Array ( [0] => -1.4 [1] => -2.6 [2] => -4.7 [3] => -3.1 [4] => -4.8 [5] => 3.456 [6] => 7.782 [7] => 2.894 [8] => -0.428 [9] => 0.286 [10] => 2.232 [11] => 0.362 [12] => -7.12 [13] => 0.223 [14] => -4.407 [15] => -15.656 [16] => 13.684 [17] => 4.265 [18] => 0.689 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.2 [1] => 2.1 [2] => 3.4 [3] => -2.6 [4] => 0.1 [5] => -3.893 [6] => 0.506 [7] => -0.618 [8] => 1.085 [9] => -0.817 [10] => -0.388 [11] => 0.845 [12] => 2.806 [13] => 0.945 [14] => 3.069 [15] => 22.17 [16] => 3.748 [17] => -20.344 [18] => -4.363 ) [ChangeInWorkingCapital] => Array ( [0] => -0.9 [1] => -4.8 [2] => -3.2 [3] => -9.7 [4] => -3 [5] => 4.486 [6] => 7.398 [7] => 22.652 [8] => 0.053 [9] => 0.844 [10] => 0.117 [11] => 1.278 [12] => -5.902 [13] => 2.08 [14] => -4.343 [15] => -7.489 [16] => 8.473 [17] => -7.03 [18] => 4.025 ) [CF_DeferredTax] => Array ( [0] => -0.2 [1] => 0 [2] => -0.3 [3] => 0 [4] => 0.1 [5] => -0.686 [6] => -0.244 [7] => 1.323 [8] => 0 [9] => -1.065 [10] => -0.026 [11] => -1.085 [12] => 0.035 [13] => -1.225 [14] => 0.709 [15] => 0.242 [16] => -1.211 [17] => 0.071 [18] => 1.339 ) [PurchaseOfPPE] => Array ( [0] => -0.2 [1] => -1 [2] => -3.5 [3] => -7.5 [4] => -2.7 [5] => -1.107 [6] => -0.307 [7] => -0.182 [8] => -0.407 [9] => -1.132 [10] => -0.827 [11] => -0.515 [12] => -0.613 [13] => -0.819 [14] => -0.908 [15] => -6.812 [16] => -2.886 [17] => -2.541 [18] => -0.529 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.361 [6] => 0.21 [7] => 0.589 [8] => 0.29 [9] => 0.313 [10] => 0.02 [11] => 0.265 [12] => 0 [13] => 0 [14] => 0 [15] => 0.026 [16] => 0.088 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.009 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -18.81 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.611 [12] => -1.429 [13] => -0.094 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 7 [13] => 2.975 [14] => 10.284 [15] => 0.888 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -1.2 [3] => 0 [4] => 0 [5] => -0.001 [6] => 0 [7] => 0 [8] => 0 [9] => -5.55111512313E-17 [10] => -0.001 [11] => -1.508 [12] => -1.865 [13] => 0.762 [14] => 0.002 [15] => 0.239 [16] => 8.32667268469E-17 [17] => 5.843 [18] => 0.005 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.16 [2] => 0.15 [3] => 0.27 [4] => 0.05 [5] => -0.12 [6] => -0.26 [7] => -0.27 [8] => -0.05 [9] => -0 [10] => -0.01 [11] => -0.02 [12] => -0.02 [13] => -0.2 [14] => -0.16 [15] => 0.11 [16] => -0.06 [17] => 0.03 [18] => 0.12 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 2.19 [1] => 3.49 [2] => 3.56 [3] => 4.37 [4] => 4.55 [5] => 2.37 [6] => 3.71 [7] => 3.94 [8] => 3.58 [9] => 4.8 [10] => 6.06 [11] => 5.93 [12] => 4.27 [13] => 2.99 [14] => 3.11 [15] => 2.04 [16] => 2.1 [17] => 3.09 [18] => 3.08 ) [quick_ratio] => Array ( [0] => 0.9 [1] => 1.99 [2] => 1.93 [3] => 2.04 [4] => 1.85 [5] => 0.93 [6] => 1.8 [7] => 2.1 [8] => 2.03 [9] => 3.08 [10] => 4.52 [11] => 4.69 [12] => 3.27 [13] => 2.08 [14] => 2.32 [15] => 1.3 [16] => 1.77 [17] => 2.69 [18] => 2.43 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 7.76 [2] => 7.19 [3] => 10.21 [4] => 14.99 [5] => 19.46 [6] => 0 [7] => 0 [8] => 3.48 [9] => 13.28 [10] => 14.06 [11] => 3.02 [12] => 0 [13] => 0 [14] => 12.53 [15] => 13.32 [16] => 78.13 [17] => 129.87 [18] => 0.28 ) [p2ncav] => Array ( [0] => 0 [1] => 11.07 [2] => 12.16 [3] => 55.95 [4] => 15.97 [5] => 1.31 [6] => 1.22 [7] => 0.96 [8] => 3.09 [9] => 3.41 [10] => 2.78 [11] => 2.89 [12] => 4.5 [13] => 1.68 [14] => 2.39 [15] => 7.69 [16] => 2.62 [17] => 1.35 [18] => 2.72 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 2.34 [2] => 2.93 [3] => 1.93 [4] => 1.01 [5] => 0.13 [6] => 0.21 [7] => 0.33 [8] => 1.2 [9] => 1.46 [10] => 1.48 [11] => 1.75 [12] => 1.88 [13] => 0.37 [14] => 0.86 [15] => 0.96 [16] => 0.38 [17] => 0.32 [18] => 0.74 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -29.93 [2] => -9.69 [3] => 0.4 [4] => 10.84 [5] => 5.1 [6] => -0.24 [7] => -0.48 [8] => -0.64 [9] => -2.37 [10] => -3.32 [11] => -2.47 [12] => -1.09 [13] => -1.37 [14] => -0.64 [15] => -1.2 [16] => -1.4 [17] => 3.17 [18] => -0.64 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 19.65 [2] => 14.49 [3] => 7.38 [4] => 28.68 [5] => -46.72 [6] => -12.03 [7] => -12.38 [8] => 5.58 [9] => 27.11 [10] => 7.76 [11] => -8.74 [12] => 2.82 [13] => 7.95 [14] => 29.19 [15] => 86.44 [16] => 34.14 [17] => -5.89 [18] => -38.4 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 48.15 [2] => 30 [3] => 9.62 [4] => 3.51 [5] => -152.54 [6] => 0 [7] => 0 [8] => 0 [9] => 825 [10] => -16.22 [11] => -64.52 [12] => -81.82 [13] => -1200 [14] => 0 [15] => 293.33 [16] => 20.34 [17] => -45.07 [18] => -97.44 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.21 [7] => 0.25 [8] => 0.99 [9] => 0.99 [10] => 1 [11] => 0.91 [12] => 1.24 [13] => 0.3 [14] => 0.88 [15] => 1.81 [16] => 0.58 [17] => 0.53 [18] => 0.58 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 58 [9] => 9.18 [10] => 5.15 [11] => 4.81 [12] => 13.3 [13] => 0 [14] => 8.88 [15] => 0 [16] => 0 [17] => 6.11 [18] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.48 [12] => 36.56 [13] => 0 [14] => 0 [15] => 0.8 [16] => 0.23 [17] => 0 [18] => 0 ) )
Ballantyne Strong Inc (AMEX:BTN)
Days Inventory
77.99 (As of Mar. 2014)

Ballantyne Strong Inc's inventory for the three months ended in Mar. 2014 was $15.3 Mil. Ballantyne Strong Inc's cost of goods sold for the three months ended in Mar. 2014 was $17.8 Mil. Hence, Ballantyne Strong Inc's days inventory for the three months ended in Mar. 2014 was 77.99.

Ballantyne Strong Inc's days inventory increased from Mar. 2013 (52.42) to Mar. 2014 (77.99). It might indicate that Ballantyne Strong Inc's sales slowed down.

Warning Sign:

If a company builds up inventory, it may mean it is having difficulties selling its goods.

Inventory can be measured by Days Sales of Inventory (DSI). Ballantyne Strong Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 63.06.

Inventory turnover measures how fast the company turns over its inventory within a year. Ballantyne Strong Inc's inventory turnover for the three months ended in Mar. 2014 was 1.17.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Ballantyne Strong Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.69.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Ballantyne Strong Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=15.185/86.765*365
=63.88

Ballantyne Strong Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=15.26/17.805*91
=77.99

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Ballantyne Strong Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=15.26/22.021*91
=63.06

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Ballantyne Strong Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Ballantyne Strong Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=15.26 / 22.021
=0.69

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Ballantyne Strong Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 124.7193.1683.0185.8479.3485.6693.5535.3127.3463.88

Ballantyne Strong Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 30.7243.0138.2936.5030.3352.4261.2081.4349.6577.99
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide