Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.71 [1] => 8.67 [2] => 13.06 [3] => 17.94 [4] => 17.38 [5] => 16.44 [6] => 9.13 [7] => 7.95 [8] => 2.20 [9] => 1.99 [10] => 1.71 [11] => 0.80 [12] => 0.49 [13] => 0.69 [14] => 2.30 [15] => 6.40 [16] => 9.69 [17] => 6.02 [18] => 4.98 [19] => 4.29 ) [price_low] => Array ( [0] => 0.46 [1] => 0.50 [2] => 5.00 [3] => 5.88 [4] => 5.88 [5] => 8.25 [6] => 3.81 [7] => 4.22 [8] => 0.85 [9] => 1.30 [10] => 0.87 [11] => 0.20 [12] => 0.18 [13] => 0.26 [14] => 0.27 [15] => 1.25 [16] => 4.19 [17] => 3.74 [18] => 2.91 [19] => 3.20 ) [BS_share] => Array ( [0] => 7.69 [1] => 8.28 [2] => 8.877 [3] => 10.000 [4] => 10.03 [5] => 10.688 [6] => 11.34 [7] => 11.60 [8] => 13.49 [9] => 13.65 [10] => 17.81 [11] => 17.87 [12] => 22.57 [13] => 22.83 [14] => 23.79 [15] => 33.67 [16] => 44.78 [17] => 49.04 [18] => 49.38 [19] => 56.71 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 8.000 [1] => 7.828 [2] => 8.877 [3] => 10.000 [4] => 10.000 [5] => 10.688 [6] => 11.042 [7] => 11.562 [8] => 12.368 [9] => 14.257 [10] => 17.454 [11] => 17.903 [12] => 22.538 [13] => 22.853 [14] => 23.750 [15] => 29.296 [16] => 40.266 [17] => 47.054 [18] => 49.214 [19] => 54.226 ) [Revenue] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 1.15 [4] => 0 [5] => 1.038 [6] => 0.052 [7] => 0.152 [8] => 0.387 [9] => 0.556 [10] => 0.688 [11] => 0.903 [12] => 1.162 [13] => 1.046 [14] => 1.504 [15] => 1.925 [16] => 3.708 [17] => 4.434 [18] => 3.915 [19] => 4.434 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.06 [6] => 0.075 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.028 [17] => 0.079 [18] => 0.434 [19] => 0.793 ) [Gross Profit] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 1.15 [4] => 0 [5] => 1.097 [6] => 0.128 [7] => 0.152 [8] => 0.387 [9] => 0.556 [10] => 0.688 [11] => 0.903 [12] => 1.162 [13] => 1.046 [14] => 1.504 [15] => 1.925 [16] => 3.68 [17] => 4.355 [18] => 3.481 [19] => 3.642 ) [SGA] => Array ( [0] => 0.8 [1] => 2.1 [2] => 1.2 [3] => 1.8 [4] => 0.7 [5] => 1.897 [6] => 1.78 [7] => 1.961 [8] => 1.318 [9] => 1.261 [10] => 1.484 [11] => 1.396 [12] => 1.492 [13] => 1.301 [14] => 2.601 [15] => 2.476 [16] => 5.341 [17] => 9.342 [18] => 10.365 [19] => 15.559 ) [RD] => Array ( [0] => 1.8 [1] => 0 [2] => 2.1 [3] => 3 [4] => 1.7 [5] => 4.901 [6] => 3.363 [7] => 1.685 [8] => 1.103 [9] => 0.903 [10] => 1.123 [11] => 1.526 [12] => 1.422 [13] => 0.968 [14] => 1.725 [15] => 2.969 [16] => 8.191 [17] => 13.7 [18] => 18.117 [19] => 44.068 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.06 [6] => 0.075 [7] => 0.296 [8] => 0.507 [9] => 0.811 [10] => 1.049 [11] => 0.006 [12] => 0.027 [13] => 0.189 [14] => 0.017 [15] => 0.035 [16] => 0.929 [17] => 2.365 [18] => 2.833 [19] => 3.952 ) [Operating Income] => Array ( [0] => -2.5 [1] => -2 [2] => -3.2 [3] => -3.65 [4] => -2.4 [5] => -5.76 [6] => -5.09 [7] => -3.495 [8] => -2.035 [9] => -1.69 [10] => -1.969 [11] => -2.018 [12] => -1.752 [13] => -1.222 [14] => -2.823 [15] => -3.52 [16] => -9.852 [17] => -18.686 [18] => -25.001 [19] => -55.985 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.4408920985E-16 [4] => 0 [5] => -0.059 [6] => -0.075 [7] => -0.001 [8] => -0.001 [9] => -0.082 [10] => -0.05 [11] => 0.001 [12] => 0 [13] => 0.001 [14] => -0.001 [15] => -4.4408920985E-16 [16] => 0 [17] => 0.000999999999998 [18] => 0 [19] => -7.1054273576E-15 ) [Month End Stock Price] => Array ( [0] => 0.583 [1] => 7.583 [2] => 11 [3] => 6.25 [4] => 17.375 [5] => 8.875 [6] => 7.5 [7] => 4.6 [8] => 1.62 [9] => 1.38 [10] => 1.51 [11] => 0.31 [12] => 0.265 [13] => 0.41 [14] => 1.77 [15] => 4.23 [16] => 8.33 [17] => 5.81 [18] => 3.14 [19] => 3.6 ) [mktcap] => Array ( [0] => 4.48327 [1] => 62.78724 [2] => 97.647 [3] => 62.5 [4] => 174.27125 [5] => 94.856 [6] => 85.05 [7] => 53.36 [8] => 21.8538 [9] => 18.837 [10] => 26.8931 [11] => 5.5397 [12] => 5.98105 [13] => 9.3603 [14] => 42.1083 [15] => 142.4241 [16] => 373.0174 [17] => 284.9224 [18] => 155.0532 [19] => 204.156 ) [Cash and Equiv] => Array ( [0] => 3.4 [1] => 2.4 [2] => 7.8 [3] => 4.1 [4] => 2.4 [5] => 5.293 [6] => 1.318 [7] => 1.653 [8] => 1.284 [9] => 0.717 [10] => 1.371 [11] => 1.834 [12] => 0.561 [13] => 0.01 [14] => 0.012 [15] => 12.189 [16] => 33.325 [17] => 22.212 [18] => 4.35 [19] => 5.495 ) [ev_addition] => Array ( [0] => -3.4 [1] => -2.4 [2] => -7.8 [3] => -4.1 [4] => -2.4 [5] => -5.293 [6] => -1.318 [7] => 0.078 [8] => 0.885 [9] => 1.968 [10] => -1.371 [11] => -1.834 [12] => -0.561 [13] => 0.707 [14] => -0.012 [15] => -8.188 [16] => -22.072 [17] => -9.4 [18] => 10.36 [19] => 21.967 ) [ev_addition_per_share] => Array ( [0] => -0.442 [1] => -0.29 [2] => -0.879 [3] => -0.41 [4] => -0.239 [5] => -0.495 [6] => -0.116 [7] => 0.007 [8] => 0.066 [9] => 0.144 [10] => -0.077 [11] => -0.103 [12] => -0.025 [13] => 0.031 [14] => -0.001 [15] => -0.243 [16] => -0.493 [17] => -0.192 [18] => 0.21 [19] => 0.387 ) [ev_per_share] => Array ( [0] => 0.143 [1] => 7.293 [2] => 10.12 [3] => 5.84 [4] => 17.135 [5] => 8.375 [6] => 7.38 [7] => 4.61 [8] => 1.69 [9] => 1.52 [10] => 1.43 [11] => 0.21 [12] => 0.245 [13] => 0.44 [14] => 1.77 [15] => 3.99 [16] => 7.84 [17] => 5.62 [18] => 3.35 [19] => 3.99 ) [ev] => Array ( [0] => 1.08327 [1] => 60.38724 [2] => 89.847 [3] => 58.4 [4] => 171.87125 [5] => 89.563 [6] => 83.732 [7] => 53.438 [8] => 22.7388 [9] => 20.805 [10] => 25.5221 [11] => 3.7057 [12] => 5.42005 [13] => 10.0673 [14] => 42.0963 [15] => 134.2361 [16] => 350.9454 [17] => 275.5224 [18] => 165.4132 [19] => 226.123 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.2 [3] => 0.3 [4] => 0.1 [5] => 0.28 [6] => 0.165 [7] => 0.114 [8] => 0.021 [9] => 1.038 [10] => 0.032 [11] => 0.023 [12] => 0.044 [13] => 0.017 [14] => 0.008 [15] => 0.03 [16] => -2.211 [17] => 0.213 [18] => -0.325 [19] => -0.204 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -3.281 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -12.187 [17] => -18.444 [18] => -25.306 [19] => -56.19 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.279 [8] => -0.831 [9] => -1.091 [10] => -1.149 [11] => -0.079 [12] => -0.157 [13] => -0.233 [14] => -0.966 [15] => -1.654 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.06 [6] => 0.075 [7] => 0.296 [8] => 0.507 [9] => 0.811 [10] => 1.049 [11] => 0.006 [12] => 0.027 [13] => 0.189 [14] => 0.017 [15] => 0.035 [16] => 0.929 [17] => 2.365 [18] => 2.833 [19] => 3.952 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.06 [6] => 0.08 [7] => 0.3 [8] => 0.51 [9] => 0.81 [10] => 1.05 [11] => 0.01 [12] => 0.03 [13] => 0.19 [14] => 0.02 [15] => 0.03 [16] => 0.93 [17] => 2.36 [18] => 2.83 [19] => 3.95 ) [EBIT] => Array ( [0] => -2.5 [1] => -2 [2] => -3.2 [3] => -3.65 [4] => -2.4 [5] => -5.76 [6] => -5.09 [7] => -3.495 [8] => -2.035 [9] => -1.69 [10] => -1.969 [11] => -2.018 [12] => -1.752 [13] => -1.222 [14] => -2.823 [15] => -3.52 [16] => -9.852 [17] => -18.686 [18] => -25.001 [19] => -55.985 ) [EBITDA_morn] => Array ( [0] => -2.5 [1] => -2 [2] => -3.2 [3] => -3.65 [4] => -2.4 [5] => -5.7 [6] => -5.015 [7] => -3.199 [8] => -1.528 [9] => -0.879 [10] => -0.92 [11] => -2.012 [12] => -1.725 [13] => -1.033 [14] => -2.806 [15] => -3.486 [16] => -8.923 [17] => -16.322 [18] => -22.167 [19] => -52.033 ) [EBITDA] => Array ( [0] => -2.5 [1] => -2 [2] => -3.2 [3] => -3.65 [4] => -2.4 [5] => -5.7 [6] => -5.015 [7] => -3.199 [8] => -1.528 [9] => -0.879 [10] => -0.92 [11] => -2.012 [12] => -1.725 [13] => -1.033 [14] => -2.806 [15] => -3.485 [16] => -8.923 [17] => -16.321 [18] => -22.168 [19] => -52.033 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.06 [6] => 0.08 [7] => 0.3 [8] => 0.51 [9] => 0.81 [10] => 1.05 [11] => 0.01 [12] => 0.03 [13] => 0.19 [14] => 0.02 [15] => 0.03 [16] => 0.93 [17] => 2.36 [18] => 2.83 [19] => 3.95 ) [EBITDA_new] => Array ( [0] => -2.5 [1] => -2 [2] => -3.2 [3] => -3.65 [4] => -2.4 [5] => -5.7 [6] => -5.015 [7] => -3.199 [8] => -1.528 [9] => -0.879 [10] => -0.92 [11] => -2.012 [12] => -1.725 [13] => -1.033 [14] => -2.806 [15] => -3.486 [16] => -8.923 [17] => -16.322 [18] => -22.167 [19] => -52.033 ) [EBITDA_per_share] => Array ( [0] => -0.31 [1] => -0.26 [2] => -0.36 [3] => -0.37 [4] => -0.24 [5] => -0.53 [6] => -0.45 [7] => -0.28 [8] => -0.12 [9] => -0.06 [10] => -0.05 [11] => -0.11 [12] => -0.08 [13] => -0.05 [14] => -0.12 [15] => -0.12 [16] => -0.22 [17] => -0.35 [18] => -0.45 [19] => -0.96 ) [Operating_Income_per_share] => Array ( [0] => -0.31 [1] => -0.26 [2] => -0.36 [3] => -0.37 [4] => -0.24 [5] => -0.54 [6] => -0.46 [7] => -0.3 [8] => -0.16 [9] => -0.12 [10] => -0.11 [11] => -0.11 [12] => -0.08 [13] => -0.05 [14] => -0.12 [15] => -0.12 [16] => -0.24 [17] => -0.4 [18] => -0.51 [19] => -1.03 ) [Net Income] => Array ( [0] => -2.4 [1] => -2 [2] => -3 [3] => -3.5 [4] => -2.1 [5] => -5.48 [6] => -4.925 [7] => -3.659 [8] => -2.845 [9] => -1.742 [10] => -3.085 [11] => -2.074 [12] => -1.865 [13] => -1.438 [14] => -3.781 [15] => -5.144 [16] => -11.185 [17] => -16.516 [18] => -21.426 [19] => -43.883 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 8.000 [1] => 7.828 [2] => 8.877 [3] => 10.000 [4] => 10.000 [5] => 10.688 [6] => 11.042 [7] => 11.562 [8] => 12.368 [9] => 14.257 [10] => 17.454 [11] => 17.903 [12] => 22.538 [13] => 22.853 [14] => 23.750 [15] => 29.296 [16] => 40.266 [17] => 47.054 [18] => 49.214 [19] => 54.226 ) [shares_diluted] => Array ( [0] => 8.000 [1] => 7.828 [2] => 8.877 [3] => 10.000 [4] => 10.000 [5] => 10.688 [6] => 11.042 [7] => 11.562 [8] => 12.368 [9] => 14.257 [10] => 17.454 [11] => 17.903 [12] => 22.538 [13] => 22.853 [14] => 23.750 [15] => 29.296 [16] => 40.266 [17] => 47.054 [18] => 49.214 [19] => 54.226 ) [shares_basic] => Array ( [0] => 8.000 [1] => 7.828 [2] => 8.877 [3] => 10.000 [4] => 10.000 [5] => 10.688 [6] => 11.042 [7] => 11.562 [8] => 12.368 [9] => 14.257 [10] => 17.454 [11] => 17.903 [12] => 22.538 [13] => 22.853 [14] => 23.750 [15] => 29.296 [16] => 40.266 [17] => 47.054 [18] => 49.214 [19] => 54.226 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.06 [6] => 1.44 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.01 [17] => 0.02 [18] => 0.11 [19] => 0.18 ) [Gross Profit_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 0 [5] => 105.68 [6] => 246.15 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 99.24 [17] => 98.22 [18] => 88.91 [19] => 82.14 ) [SGA_pct] => Array ( [0] => 800.00 [1] => 2,100.00 [2] => 1,200.00 [3] => 156.52 [4] => 0 [5] => 182.76 [6] => 3,423.08 [7] => 1,290.13 [8] => 340.57 [9] => 226.80 [10] => 215.70 [11] => 154.60 [12] => 128.40 [13] => 124.38 [14] => 172.94 [15] => 128.62 [16] => 144.04 [17] => 210.69 [18] => 264.75 [19] => 350.90 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => -183.55 [8] => -214.73 [9] => -196.22 [10] => -167.01 [11] => -8.75 [12] => -13.51 [13] => -22.28 [14] => -64.23 [15] => -85.92 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -328.67 [17] => -415.97 [18] => -646.39 [19] => -1,267.25 ) [Net Income_pct] => Array ( [0] => -2,400.00 [1] => -2,000.00 [2] => -3,000.00 [3] => -304.35 [4] => 0 [5] => -527.94 [6] => -9,471.15 [7] => -2,407.24 [8] => -735.14 [9] => -313.31 [10] => -448.40 [11] => -229.68 [12] => -160.50 [13] => -137.48 [14] => -251.40 [15] => -267.22 [16] => -301.65 [17] => -372.49 [18] => -547.28 [19] => -989.69 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.2 [3] => 0.2 [4] => 0 [5] => 0.596 [6] => 0.36 [7] => 0.309 [8] => 0.358 [9] => 0.409 [10] => 0.275 [11] => 0.567 [12] => 0.432 [13] => 0.48 [14] => 0 [15] => 0 [16] => 0 [17] => 1.118 [18] => 1.168 [19] => 3.888 ) [DaysPayable] => Array ( [0] => 1095 [1] => 365 [2] => 730 [3] => 63.48 [4] => 0 [5] => 209.58 [6] => 2526.92 [7] => 742.01 [8] => 337.65 [9] => 268.5 [10] => 145.89 [11] => 229.19 [12] => 135.7 [13] => 167.5 [14] => 0 [15] => 0 [16] => 0 [17] => 92.03 [18] => 108.89 [19] => 320.05 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0.2 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.038 [16] => 0.045 [17] => 0.051 [18] => 0.055 [19] => 0.179 ) [inventory2sales] => Array ( [0] => 0 [1] => 2 [2] => 1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.02 [16] => 0.012 [17] => 0.012 [18] => 0.014 [19] => 0.04 ) [Total Current Assets] => Array ( [0] => 3.5 [1] => 2.9 [2] => 8.2 [3] => 4.3 [4] => 2.6 [5] => 5.4 [6] => 1.441 [7] => 1.762 [8] => 1.382 [9] => 1.007 [10] => 1.493 [11] => 1.932 [12] => 0.619 [13] => 0.142 [14] => 0.109 [15] => 12.366 [16] => 35.573 [17] => 24.955 [18] => 7.179 [19] => 7.95 ) [Other Current Assets] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0.3 [3] => 0.2 [4] => 0.2 [5] => 0.107 [6] => 0.123 [7] => 0.109 [8] => 0.098 [9] => 0.29 [10] => 0.122 [11] => 0.098 [12] => 0.058 [13] => 0.132 [14] => 0.097 [15] => 0.139 [16] => 2.203 [17] => 2.692 [18] => 2.774 [19] => 2.276 ) [Net PPE] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.2 [4] => 0.2 [5] => 0.269 [6] => 0.227 [7] => 0.168 [8] => 0.103 [9] => 0.048 [10] => 0.013 [11] => 0.006 [12] => 0.011 [13] => 0.012 [14] => 0.106 [15] => 0.131 [16] => 0.711 [17] => 1.348 [18] => 1.349 [19] => 2.998 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 15.387 [17] => 18.62 [18] => 20.487 [19] => 46.208 ) [Total Assets] => Array ( [0] => 3.6 [1] => 3 [2] => 8.3 [3] => 4.6 [4] => 2.809 [5] => 5.679 [6] => 1.677 [7] => 1.941 [8] => 1.496 [9] => 1.072 [10] => 1.522 [11] => 1.959 [12] => 0.651 [13] => 0.175 [14] => 1.035 [15] => 13.433 [16] => 53.273 [17] => 45.83 [18] => 29.749 [19] => 57.73 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0 [2] => 1.7763568394E-15 [3] => 0.1 [4] => 0.009 [5] => 0.01 [6] => 0.009 [7] => 0.011 [8] => 0.011 [9] => 0.017 [10] => 0.016 [11] => 0.021 [12] => 0.021 [13] => 0.021 [14] => 0.82 [15] => 0.936 [16] => 1.602 [17] => 0.907 [18] => 0.734 [19] => 0.574 ) [Total Assets Non-liquid] => Array ( [0] => 0.2 [1] => 0.6 [2] => 0.5 [3] => 0.5 [4] => 0.409 [5] => 0.386 [6] => 0.359 [7] => 0.288 [8] => 0.212 [9] => 0.355 [10] => 0.151 [11] => 0.125 [12] => 0.09 [13] => 0.165 [14] => 1.023 [15] => 1.244 [16] => 19.948 [17] => 23.618 [18] => 25.399 [19] => 52.235 ) [HardAssets] => Array ( [0] => 0.2 [1] => 0.6 [2] => 0.5 [3] => 0.5 [4] => 0.409 [5] => 0.386 [6] => 0.359 [7] => 0.288 [8] => 0.212 [9] => 0.355 [10] => 0.151 [11] => 0.125 [12] => 0.09 [13] => 0.165 [14] => 1.023 [15] => 1.244 [16] => 4.561 [17] => 4.998 [18] => 4.912 [19] => 6.027 ) [Accts Payable] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.2 [3] => 0.2 [4] => 0.2 [5] => 0.596 [6] => 0.36 [7] => 0.309 [8] => 0.498 [9] => 0.409 [10] => 0.275 [11] => 0.567 [12] => 0.432 [13] => 0.48 [14] => 1.18 [15] => 0.531 [16] => 1.93 [17] => 2.681 [18] => 3.99 [19] => 6.723 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.685 [10] => 0 [11] => 0 [12] => 0 [13] => 0.717 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.685 [10] => 0 [11] => 0 [12] => 0 [13] => 0.717 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.001 [16] => 11.253 [17] => 12.812 [18] => 14.71 [19] => 27.462 ) [Total Current Liabilities] => Array ( [0] => 0.3 [1] => 0.1 [2] => 1.3 [3] => 0.6 [4] => 0.4 [5] => 0.596 [6] => 0.36 [7] => 0.309 [8] => 0.498 [9] => 3.094 [10] => 0.502 [11] => 0.707 [12] => 0.616 [13] => 1.458 [14] => 3.379 [15] => 1.162 [16] => 2.48 [17] => 3.147 [18] => 4.391 [19] => 6.958 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 1.1 [3] => 0.4 [4] => 0.2 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.66533453694E-16 [10] => 0.227 [11] => 0.14 [12] => 0.184 [13] => 0.261 [14] => 2.199 [15] => 0.631 [16] => 0.55 [17] => 0.466 [18] => 0.401 [19] => 0.235 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19 [5] => 27.2 [6] => 28.36 [7] => 30.602 [8] => 32.375 [9] => 32.858 [10] => 38.718 [11] => 40.251 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 119.821 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.094 [6] => 0.094 [7] => 0.094 [8] => 0.094 [9] => 0.094 [10] => 0.094 [11] => 0.094 [12] => 40.541 [13] => 40.798 [14] => 43.279 [15] => 59.816 [16] => 101.229 [17] => 115.239 [18] => 119.915 [19] => 203.55 ) [Retained Earnings] => Array ( [0] => -6.1 [1] => -8.1 [2] => -11.2 [3] => -14.6 [4] => -16.7 [5] => -22.211 [6] => -27.136 [7] => -30.795 [8] => -33.64 [9] => -35.382 [10] => -38.467 [11] => -40.542 [12] => -42.406 [13] => -43.844 [14] => -47.625 [15] => -52.77 [16] => -63.955 [17] => -80.47 [18] => -101.896 [19] => -145.779 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -6 [18] => -8.375 [19] => -43.034 ) [Total Equity] => Array ( [0] => 3.2 [1] => 2.8 [2] => 6.5 [3] => 4 [4] => 2.4 [5] => 5.083 [6] => 1.318 [7] => -0.099 [8] => -1.171 [9] => -2.431 [10] => 0.345 [11] => -0.197 [12] => -1.865 [13] => -3.046 [14] => -4.347 [15] => 7.046 [16] => 38.172 [17] => 28.646 [18] => 9.585 [19] => 14.801 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.731 [8] => 2.169 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 0.4 [1] => 0.2 [2] => 1.8 [3] => 0.6 [4] => 0.409 [5] => 0.596 [6] => 0.36 [7] => 2.04 [8] => 2.667 [9] => 3.502 [10] => 1.177 [11] => 2.155 [12] => 2.516 [13] => 3.221 [14] => 5.382 [15] => 6.387 [16] => 15.1 [17] => 17.184 [18] => 20.164 [19] => 42.929 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.5 [3] => 0 [4] => 0.009 [5] => 0 [6] => 0 [7] => -5.55111512313E-17 [8] => -2.22044604925E-16 [9] => 0.408 [10] => 0.675 [11] => 1.448 [12] => 1.9 [13] => 1.763 [14] => 0.483 [15] => 4.001 [16] => 11.571 [17] => 13.071 [18] => 14.947 [19] => 27.657 ) [Cash and Equiv_pct] => Array ( [0] => 94.44 [1] => 80.00 [2] => 93.98 [3] => 89.13 [4] => 85.44 [5] => 93.20 [6] => 78.59 [7] => 85.16 [8] => 85.83 [9] => 66.88 [10] => 90.08 [11] => 93.62 [12] => 86.18 [13] => 5.71 [14] => 1.16 [15] => 90.74 [16] => 62.56 [17] => 48.47 [18] => 14.62 [19] => 9.52 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 6.67 [2] => 1.20 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.28 [16] => 0.08 [17] => 0.11 [18] => 0.18 [19] => 0.31 ) [Other Current Assets_pct] => Array ( [0] => 2.78 [1] => 10.00 [2] => 3.61 [3] => 4.35 [4] => 7.12 [5] => 1.88 [6] => 7.33 [7] => 5.62 [8] => 6.55 [9] => 27.05 [10] => 8.02 [11] => 5.00 [12] => 8.91 [13] => 75.43 [14] => 9.37 [15] => 1.03 [16] => 4.14 [17] => 5.87 [18] => 9.32 [19] => 3.94 ) [Total Current Assets_pct] => Array ( [0] => 97.22 [1] => 96.67 [2] => 98.80 [3] => 93.48 [4] => 92.56 [5] => 95.09 [6] => 85.93 [7] => 90.78 [8] => 92.38 [9] => 93.94 [10] => 98.09 [11] => 98.62 [12] => 95.08 [13] => 81.14 [14] => 10.53 [15] => 92.06 [16] => 66.77 [17] => 54.45 [18] => 24.13 [19] => 13.77 ) [Net PPE_pct] => Array ( [0] => 2.78 [1] => 3.33 [2] => 1.20 [3] => 4.35 [4] => 7.12 [5] => 4.74 [6] => 13.54 [7] => 8.66 [8] => 6.89 [9] => 4.48 [10] => 0.85 [11] => 0.31 [12] => 1.69 [13] => 6.86 [14] => 10.24 [15] => 0.98 [16] => 1.33 [17] => 2.94 [18] => 4.53 [19] => 5.19 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 28.88 [17] => 40.63 [18] => 68.87 [19] => 80.04 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.17 [4] => 0.32 [5] => 0.18 [6] => 0.54 [7] => 0.57 [8] => 0.74 [9] => 1.59 [10] => 1.05 [11] => 1.07 [12] => 3.23 [13] => 12.00 [14] => 79.23 [15] => 6.97 [16] => 3.01 [17] => 1.98 [18] => 2.47 [19] => 0.99 ) [Accts Payable_pct] => Array ( [0] => 8.33 [1] => 3.33 [2] => 2.41 [3] => 4.35 [4] => 7.12 [5] => 10.49 [6] => 21.47 [7] => 15.92 [8] => 33.29 [9] => 38.15 [10] => 18.07 [11] => 28.94 [12] => 66.36 [13] => 274.29 [14] => 114.01 [15] => 3.95 [16] => 3.62 [17] => 5.85 [18] => 13.41 [19] => 11.65 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 250.47 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 409.71 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.25 [3] => 8.70 [4] => 7.12 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.00 [10] => 14.91 [11] => 7.15 [12] => 28.26 [13] => 149.14 [14] => 212.46 [15] => 4.70 [16] => 1.03 [17] => 1.02 [18] => 1.35 [19] => 0.41 ) [Total Current Liabilities_pct] => Array ( [0] => 8.33 [1] => 3.33 [2] => 15.66 [3] => 13.04 [4] => 14.24 [5] => 10.49 [6] => 21.47 [7] => 15.92 [8] => 33.29 [9] => 288.62 [10] => 32.98 [11] => 36.09 [12] => 94.62 [13] => 833.14 [14] => 326.47 [15] => 8.65 [16] => 4.66 [17] => 6.87 [18] => 14.76 [19] => 12.05 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 89.18 [8] => 144.99 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.78 [1] => 3.33 [2] => 6.02 [3] => 0.00 [4] => 0.32 [5] => 0.00 [6] => 0.00 [7] => -0.00 [8] => -0.00 [9] => 38.06 [10] => 44.35 [11] => 73.92 [12] => 291.86 [13] => 1,007.43 [14] => 193.53 [15] => 38.90 [16] => 23.69 [17] => 30.63 [18] => 53.02 [19] => 62.31 ) [Total Liabilities_pct] => Array ( [0] => 11.11 [1] => 6.67 [2] => 21.69 [3] => 13.04 [4] => 14.56 [5] => 10.49 [6] => 21.47 [7] => 105.10 [8] => 178.28 [9] => 326.68 [10] => 77.33 [11] => 110.01 [12] => 386.48 [13] => 1,840.57 [14] => 520.00 [15] => 47.55 [16] => 28.34 [17] => 37.50 [18] => 67.78 [19] => 74.36 ) [netcash] => Array ( [0] => 0.39 [1] => 0.27 [2] => 0.68 [3] => 0.35 [4] => 0.2 [5] => 0.44 [6] => 0.08 [7] => -0.03 [8] => -0.1 [9] => -0.2 [10] => 0.01 [11] => -0.02 [12] => -0.09 [13] => -0.14 [14] => -0.23 [15] => 0.17 [16] => 0.41 [17] => 0.1 [18] => -0.32 [19] => -0.66 ) [NCAV] => Array ( [0] => 0.39 [1] => 0.28 [2] => 0.68 [3] => 0.35 [4] => 0.2 [5] => 0.44 [6] => 0.08 [7] => -0.03 [8] => -0.1 [9] => -0.2 [10] => 0.01 [11] => -0.02 [12] => -0.09 [13] => -0.14 [14] => -0.23 [15] => 0.17 [16] => 0.41 [17] => 0.1 [18] => -0.32 [19] => -0.66 ) [NCAV_real] => Array ( [0] => 0.4 [1] => 0.33 [2] => 0.72 [3] => 0.37 [4] => 0.22 [5] => 0.45 [6] => 0.1 [7] => -0.02 [8] => -0.1 [9] => -0.18 [10] => 0.02 [11] => -0.01 [12] => -0.08 [13] => -0.13 [14] => -0.22 [15] => 0.18 [16] => 0.46 [17] => 0.16 [18] => -0.26 [19] => -0.62 ) [Book Value Per Share] => Array ( [0] => 0.42 [1] => 0.34 [2] => 0.73 [3] => 0.4 [4] => 0.24 [5] => 0.48 [6] => 0.12 [7] => -0.01 [8] => -0.09 [9] => -0.18 [10] => 0.02 [11] => -0.01 [12] => -0.08 [13] => -0.13 [14] => -0.18 [15] => 0.21 [16] => 0.85 [17] => 0.58 [18] => 0.19 [19] => 0.26 ) [Tangibles_book_per_share] => Array ( [0] => 0.42 [1] => 0.34 [2] => 0.73 [3] => 0.4 [4] => 0.24 [5] => 0.48 [6] => 0.12 [7] => -0.01 [8] => -0.09 [9] => -0.18 [10] => 0.02 [11] => -0.01 [12] => -0.08 [13] => -0.13 [14] => -0.18 [15] => 0.21 [16] => 0.51 [17] => 0.2 [18] => -0.22 [19] => -0.55 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -17.485 [8] => -1.852 [9] => -1.104 [10] => 0 [11] => 0 [12] => 0 [13] => -0.235 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.731 [8] => 2.169 [9] => 2.685 [10] => 0 [11] => 0 [12] => 0 [13] => 0.717 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.388 [8] => 5.605 [9] => 4.829 [10] => 0 [11] => 0 [12] => 0 [13] => 0.685 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.06 [6] => 1.44 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.01 [17] => 0.02 [18] => 0.11 [19] => 0.18 ) [inventory2rev] => Array ( [0] => 0 [1] => 2 [2] => 1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.02 [16] => 0.012 [17] => 0.012 [18] => 0.014 [19] => 0.04 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cash2asset] => Array ( [0] => 0.944 [1] => 0.8 [2] => 0.94 [3] => 0.891 [4] => 0 [5] => 0.932 [6] => 0.786 [7] => 0.852 [8] => 0.858 [9] => 0.669 [10] => 0.901 [11] => 0.936 [12] => 0.862 [13] => 0.057 [14] => 0.012 [15] => 0.907 [16] => 0.626 [17] => 0.485 [18] => 0.146 [19] => 0.095 ) [equity2asset] => Array ( [0] => 0.889 [1] => 0.933 [2] => 0.783 [3] => 0.87 [4] => 0 [5] => 0.895 [6] => 0.786 [7] => -0.051 [8] => -0.783 [9] => -2.268 [10] => 0.227 [11] => -0.101 [12] => -2.865 [13] => -17.406 [14] => -4.2 [15] => 0.525 [16] => 0.717 [17] => 0.625 [18] => 0.322 [19] => 0.256 ) [equity2liab_tangbile] => Array ( [0] => 8 [1] => 14 [2] => 3.611 [3] => 6.667 [4] => 0 [5] => 8.529 [6] => 3.661 [7] => 0 [8] => 0 [9] => 0 [10] => 0.293 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.103 [16] => 1.509 [17] => 0.583 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.028 [1] => 0.033 [2] => 0.012 [3] => 0.043 [4] => 0 [5] => 0.047 [6] => 0.135 [7] => 0.087 [8] => 0.069 [9] => 0.045 [10] => 0.009 [11] => 0.003 [12] => 0.017 [13] => 0.069 [14] => 0.102 [15] => 0.01 [16] => 0.013 [17] => 0.029 [18] => 0.045 [19] => 0.052 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -183.553 [8] => -214.729 [9] => -196.223 [10] => -167.006 [11] => -8.749 [12] => -13.511 [13] => -22.275 [14] => -64.229 [15] => -85.922 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.083 [1] => 0.033 [2] => 0.157 [3] => 0.13 [4] => 0 [5] => 0.105 [6] => 0.215 [7] => 0.159 [8] => 0.333 [9] => 2.886 [10] => 0.33 [11] => 0.361 [12] => 0.946 [13] => 8.331 [14] => 3.265 [15] => 0.087 [16] => 0.047 [17] => 0.069 [18] => 0.148 [19] => 0.121 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.892 [8] => 1.45 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.028 [1] => 0.033 [2] => 0.012 [3] => 0.25 [4] => 0 [5] => 0.183 [6] => 0.031 [7] => 0.078 [8] => 0.259 [9] => 0.519 [10] => 0.452 [11] => 0.461 [12] => 1.785 [13] => 5.977 [14] => 1.453 [15] => 0.143 [16] => 0.07 [17] => 0.097 [18] => 0.132 [19] => 0.077 ) [CF_Net Income] => Array ( [0] => -2.4 [1] => -2 [2] => -3 [3] => -3.5 [4] => -2.1 [5] => -5.48 [6] => -4.925 [7] => -3.659 [8] => -2.845 [9] => -1.742 [10] => -3.085 [11] => -2.074 [12] => -1.865 [13] => -1.438 [14] => -3.781 [15] => -5.144 [16] => -11.185 [17] => -16.516 [18] => -21.426 [19] => -43.883 ) [buybackratio] => Array ( [0] => 0 [1] => 0.6 [2] => 2.3 [3] => 0.26 [4] => 0.19 [5] => 1.38 [6] => 0.19 [7] => 0.05 [8] => 0.73 [9] => 0.05 [10] => 0.01 [11] => 0.86 [12] => 0 [13] => 0 [14] => 0.03 [15] => 2.33 [16] => 0.21 [17] => 0.19 [18] => 0.08 [19] => 0.8 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.06 [6] => 0.075 [7] => 0.296 [8] => 0.507 [9] => 0.811 [10] => 1.049 [11] => 0.006 [12] => 0.027 [13] => 0.189 [14] => 0.017 [15] => 0.035 [16] => 0.929 [17] => 2.365 [18] => 2.833 [19] => 3.952 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -2 [1] => -2.1 [2] => -1.3 [3] => -4.4 [4] => -2.1 [5] => -4.395 [6] => -4.857 [7] => -3.21 [8] => -2.129 [9] => -0.654 [10] => -1.537 [11] => -1.414 [12] => -1.262 [13] => -1.24 [14] => -1.604 [15] => -4.26 [16] => -7.733 [17] => -13.594 [18] => -19.68 [19] => -29.509 ) [Cash Flow from Others] => Array ( [0] => -1.11022302463E-16 [1] => 0.3 [2] => 0.2 [3] => -0.1 [4] => -0.1 [5] => 0.585 [6] => 0.244 [7] => 0.192 [8] => 0.135 [9] => 0.151 [10] => 0.145 [11] => 0.168 [12] => 0.307 [13] => -0.098 [14] => 1.188 [15] => 1.155 [16] => 2.971 [17] => 0.529 [18] => -1.555 [19] => 10.977 ) [Cash Flow_PPE] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => -0.1 [4] => 0 [5] => -0.162 [6] => -0.033 [7] => -0.005 [8] => -0.004 [9] => 0 [10] => 0 [11] => 0 [12] => -0.011 [13] => -0.006 [14] => -0.11 [15] => -0.061 [16] => -0.215 [17] => -0.96 [18] => -0.396 [19] => -2.246 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3.876 [17] => -0.241 [18] => 0.292 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => -0.1 [4] => 0 [5] => -0.162 [6] => -0.033 [7] => -0.005 [8] => -0.004 [9] => 0 [10] => 0 [11] => 0 [12] => -0.011 [13] => -0.006 [14] => -0.86 [15] => -0.061 [16] => -0.436 [17] => -0.962 [18] => -0.401 [19] => -2.277 ) [Cash Flow from Investing] => Array ( [0] => 4.9 [1] => 0 [2] => 0 [3] => -0.1 [4] => 0 [5] => -0.162 [6] => -0.033 [7] => -0.005 [8] => -0.004 [9] => 0 [10] => 0 [11] => 0 [12] => -0.011 [13] => -0.006 [14] => -0.91 [15] => -0.046 [16] => 3.197 [17] => -1.203 [18] => -0.105 [19] => -3.666 ) [Net Issuance of Stock] => Array ( [0] => -0.2 [1] => 1.2 [2] => 6.7 [3] => 0.9 [4] => 0.4 [5] => 7.42 [6] => 0.916 [7] => 0.199 [8] => 2.075 [9] => 0.087 [10] => -0.144 [11] => 1.407 [12] => 0 [13] => 0 [14] => 0.108 [15] => 12 [16] => 2.3 [17] => 3.214 [18] => 1.664 [19] => 35.036 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 1.2 [2] => 6.9 [3] => 0.9 [4] => 0.4 [5] => 7.548 [6] => 0.952 [7] => 0.199 [8] => 2.075 [9] => 0.087 [10] => 0.018 [11] => 1.787 [12] => 0 [13] => 0 [14] => 0.108 [15] => 12 [16] => 2.3 [17] => 3.214 [18] => 1.664 [19] => 35.036 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.35 [8] => 0 [9] => 0 [10] => 2.334 [11] => 0 [12] => 0 [13] => 0.695 [14] => 2.409 [15] => 2.046 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -0.2 [1] => 1.1 [2] => 6.7 [3] => 0.9 [4] => 0.4 [5] => 7.42 [6] => 0.916 [7] => 3.549 [8] => 1.765 [9] => 0.087 [10] => 2.19 [11] => 1.877 [12] => 0 [13] => 0.695 [14] => 2.517 [15] => 16.483 [16] => 25.767 [17] => 3.862 [18] => 1.913 [19] => 34.264 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.66533453694E-16 [8] => -0.31 [9] => 0 [10] => -1.38777878078E-16 [11] => 0.47 [12] => 0 [13] => 0 [14] => 9.71445146547E-17 [15] => 2.437 [16] => 23.467 [17] => 0.648 [18] => 0.249 [19] => -0.772 ) [Net Change in Cash] => Array ( [0] => 2.7 [1] => -1 [2] => 5.4 [3] => -3.7 [4] => -1.7 [5] => 2.864 [6] => -3.974 [7] => 0.334 [8] => -0.368 [9] => -0.567 [10] => 0.654 [11] => 0.463 [12] => -1.273 [13] => -0.552 [14] => 0.003 [15] => 12.177 [16] => 21.136 [17] => -11.113 [18] => -17.862 [19] => 1.146 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 2.22044604925E-16 [3] => -0.1 [4] => 0 [5] => 0.000999999999999 [6] => 0 [7] => 0 [8] => 0 [9] => 1.11022302463E-16 [10] => 0.001 [11] => 0 [12] => 0 [13] => -0.001 [14] => 4.4408920985E-16 [15] => -8.881784197E-16 [16] => -0.095 [17] => -0.178 [18] => 0.01 [19] => 0.057 ) [total_freecashflow] => Array ( [0] => -2.1 [1] => -2.1 [2] => -1.3 [3] => -4.5 [4] => -2.1 [5] => -4.557 [6] => -4.89 [7] => -3.215 [8] => -2.133 [9] => -0.654 [10] => -1.537 [11] => -1.414 [12] => -1.273 [13] => -1.246 [14] => -2.464 [15] => -4.321 [16] => -8.169 [17] => -14.556 [18] => -20.081 [19] => -31.786 ) [per share rev] => Array ( [0] => 0.01 [1] => 0.01 [2] => 0.01 [3] => 0.12 [4] => 0 [5] => 0.1 [6] => 0 [7] => 0.01 [8] => 0.03 [9] => 0.04 [10] => 0.04 [11] => 0.05 [12] => 0.05 [13] => 0.05 [14] => 0.06 [15] => 0.07 [16] => 0.09 [17] => 0.09 [18] => 0.08 [19] => 0.08 ) [per share eps] => Array ( [0] => -0.3 [1] => -0.25 [2] => -0.35 [3] => -0.35 [4] => -0.21 [5] => -0.51 [6] => -0.44 [7] => -0.32 [8] => -0.23 [9] => -0.12 [10] => -0.18 [11] => -0.12 [12] => -0.08 [13] => -0.06 [14] => -0.16 [15] => -0.18 [16] => -0.28 [17] => -0.35 [18] => -0.44 [19] => -0.81 ) [eps_nri] => Array ( [0] => -0.3 [1] => -0.26 [2] => -0.34 [3] => -0.35 [4] => -0.21 [5] => -0.51 [6] => -0.45 [7] => -0.32 [8] => -0.23 [9] => -0.12 [10] => -0.18 [11] => -0.12 [12] => -0.08 [13] => -0.06 [14] => -0.16 [15] => -0.18 [16] => -0.28 [17] => -0.35 [18] => -0.44 [19] => -0.81 ) [per share_freecashflow] => Array ( [0] => -0.26 [1] => -0.27 [2] => -0.15 [3] => -0.45 [4] => -0.21 [5] => -0.43 [6] => -0.44 [7] => -0.28 [8] => -0.17 [9] => -0.05 [10] => -0.09 [11] => -0.08 [12] => -0.06 [13] => -0.05 [14] => -0.1 [15] => -0.15 [16] => -0.2 [17] => -0.31 [18] => -0.41 [19] => -0.59 ) [ROE] => Array ( [0] => -75 [1] => -71.43 [2] => -46.15 [3] => -87.5 [4] => -87.5 [5] => -107.81 [6] => -373.67 [7] => 0 [8] => 0 [9] => 0 [10] => -894.2 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -73.01 [16] => -29.3 [17] => -57.66 [18] => -223.54 [19] => -296.49 ) [ROA] => Array ( [0] => -66.67 [1] => -66.67 [2] => -36.14 [3] => -76.09 [4] => -74.76 [5] => -96.5 [6] => -293.68 [7] => -188.51 [8] => -190.17 [9] => -162.5 [10] => -202.69 [11] => -105.87 [12] => -286.48 [13] => -821.71 [14] => -365.31 [15] => -38.29 [16] => -21 [17] => -36.04 [18] => -72.02 [19] => -76.01 ) [ROC_capital] => Array ( [0] => 3.7 [1] => 3.3 [2] => 8.6 [3] => 4.7 [4] => 3 [5] => 5.776 [6] => 1.791 [7] => 2.039 [8] => 1.583 [9] => 1.345 [10] => 1.628 [11] => 2.036 [12] => 0.688 [13] => 0.286 [14] => 0.312 [15] => 12.636 [16] => 38.487 [17] => 28.995 [18] => 11.302 [19] => 13.224 ) [ROC] => Array ( [0] => -64.86 [1] => -60.61 [2] => -34.88 [3] => -74.47 [4] => -70 [5] => -94.88 [6] => -274.99 [7] => -179.45 [8] => -179.72 [9] => -129.52 [10] => -189.5 [11] => -101.87 [12] => -271.08 [13] => -502.8 [14] => -1211.86 [15] => -40.71 [16] => -29.06 [17] => -56.96 [18] => -189.58 [19] => -331.84 ) [ROC_JOEL_capital] => Array ( [0] => 0.1 [1] => 0.5 [2] => 0.1 [3] => 0.2 [4] => 0.2 [5] => 0.269 [6] => 0.227 [7] => 0.168 [8] => 0.103 [9] => 0.048 [10] => 0.013 [11] => 0.006 [12] => 0.011 [13] => 0.012 [14] => 0.106 [15] => 0.131 [16] => 0.711 [17] => 1.348 [18] => 1.349 [19] => 2.998 ) [ROC_JOEL] => Array ( [0] => -2500 [1] => -400 [2] => -3200 [3] => -1825 [4] => -1200 [5] => -2141.26 [6] => -2242.29 [7] => -2080.36 [8] => -1975.73 [9] => -3520.83 [10] => -15146.15 [11] => -33633.33 [12] => -15927.27 [13] => -10183.33 [14] => -2663.21 [15] => -2687.02 [16] => -1385.65 [17] => -1386.2 [18] => -1853.3 [19] => -1867.41 ) [ROC_JOEL_new] => Array ( [0] => -2500 [1] => -396.04 [2] => -3200 [3] => -1825 [4] => -1200 [5] => -2141.26 [6] => -2242.29 [7] => -2080.36 [8] => -1975.73 [9] => -3520.83 [10] => -15146.15 [11] => -33633.33 [12] => -15927.27 [13] => -10183.33 [14] => -2663.21 [15] => -2687.02 [16] => -1385.65 [17] => -1386.2 [18] => -1853.3 [19] => -1867.41 ) [grossmargin] => Array ( [0] => 100 [1] => 100 [2] => 100 [3] => 100 [4] => 0 [5] => 105.68 [6] => 246.15 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 100 [13] => 100 [14] => 100 [15] => 100 [16] => 99.24 [17] => 98.22 [18] => 88.91 [19] => 82.14 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -328.67 [17] => -415.97 [18] => -646.39 [19] => -1267.25 ) [operatingmargin] => Array ( [0] => -2500 [1] => -2000 [2] => -3200 [3] => -317.39 [4] => 0 [5] => -554.91 [6] => -9788.46 [7] => -2299.34 [8] => -525.84 [9] => -303.96 [10] => -286.19 [11] => -223.48 [12] => -150.77 [13] => -116.83 [14] => -187.7 [15] => -182.86 [16] => -265.7 [17] => -421.43 [18] => -638.6 [19] => -1262.63 ) [netmargin] => Array ( [0] => -2400 [1] => -2000 [2] => -3000 [3] => -304.35 [4] => 0 [5] => -527.94 [6] => -9471.15 [7] => -2407.24 [8] => -735.14 [9] => -313.31 [10] => -448.4 [11] => -229.68 [12] => -160.5 [13] => -137.48 [14] => -251.4 [15] => -267.22 [16] => -301.65 [17] => -372.49 [18] => -547.28 [19] => -989.69 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 68.180 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 75.500 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 20.140 [16] => 17.350 [17] => 25.260 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -10.96 [6] => -10.65 [7] => -4.32 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.25 [13] => -0.72 [14] => -4 [15] => -2.19 [16] => -4.64 [17] => -9.25 [18] => -10.75 [19] => -20 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 19.430 [1] => 252.770 [2] => 366.670 [3] => 52.080 [4] => 217.190 [5] => 98.610 [6] => 125.000 [7] => 460.000 [8] => 54.000 [9] => 27.600 [10] => 37.750 [11] => 7.750 [12] => 5.300 [13] => 8.200 [14] => 25.290 [15] => 70.500 [16] => 92.560 [17] => 58.100 [18] => 44.860 [19] => 51.430 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.308 [6] => -0.324 [7] => -0.356 [8] => -0.39 [9] => -0.37 [10] => -0.354 [11] => -0.276 [12] => -0.208 [13] => -0.336 [14] => -0.09 [15] => -0.07 [16] => -0.072 [17] => -0.086 [18] => -0.098 [19] => -0.15 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.400 [6] => 24.210 [7] => 10.790 [8] => -10.620 [9] => -39.710 [10] => -97.560 [11] => -81.720 [12] => 40.510 [13] => 0.000 [14] => 3307.180 [15] => 12.190 [16] => 17.200 [17] => 41.380 [18] => 49.610 [19] => 46.770 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.480 [6] => 22.190 [7] => 7.690 [8] => -15.820 [9] => -47.750 [10] => -119.410 [11] => -101.720 [12] => 26.740 [13] => -2.870 [14] => 3264.320 [15] => -9.690 [16] => 11.100 [17] => 39.880 [18] => 47.550 [19] => 43.370 ) [zscore] => Array ( [0] => 5.500 [1] => 185.800 [2] => 35.080 [3] => 59.460 [4] => 0.000 [5] => 95.550 [6] => 119.910 [7] => -5.540 [8] => -27.440 [9] => -51.370 [10] => -28.370 [11] => -28.280 [12] => -88.780 [13] => -356.420 [14] => -65.140 [15] => 8.540 [16] => 13.960 [17] => 8.160 [18] => -2.740 [19] => -3.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 5 [4] => 0 [5] => 4 [6] => 2 [7] => 3 [8] => 3 [9] => 4 [10] => 4 [11] => 3 [12] => 4 [13] => 3 [14] => 3 [15] => 4 [16] => 4 [17] => 4 [18] => 3 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.960 [6] => 9999999.999 [7] => -2.830 [8] => -3.360 [9] => -10.090 [10] => -6.980 [11] => -3.740 [12] => -6.270 [13] => -9.340 [14] => -8.830 [15] => -2.580 [16] => -0.280 [17] => -2.740 [18] => -2.900 [19] => -3.390 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.28 [7] => -0.35 [8] => -0.40 [9] => -0.37 [10] => -0.34 [11] => -0.27 [12] => -0.21 [13] => -0.15 [14] => -0.13 [15] => -0.14 [16] => -0.15 [17] => -0.20 [18] => -0.26 [19] => -0.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -4.020 [10] => -4.660 [11] => -1.100 [12] => -1.370 [13] => -2.800 [14] => -13.660 [15] => -31.400 [16] => -56.230 [17] => -30.280 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.130 [6] => -2.720 [7] => -3.040 [8] => -2.550 [9] => -2.110 [10] => -1.490 [11] => -1.230 [12] => -0.820 [13] => -0.740 [14] => -0.830 [15] => -0.530 [16] => -0.260 [17] => -1.260 [18] => -1.830 [19] => -2.080 ) [medpsvalue] => Array ( [0] => 1.13 [1] => 1.13 [2] => 1.13 [3] => 4.34 [4] => 3.02 [5] => 3.4 [6] => 0 [7] => 0 [8] => 1.09 [9] => 1.81 [10] => 1.45 [11] => 1.45 [12] => 1.81 [13] => 1.81 [14] => 2.53 [15] => 2.17 [16] => 3.26 [17] => 3.62 [18] => 2.53 [19] => 2.53 ) [ev2rev] => Array ( [0] => 3.610 [1] => 201.290 [2] => 333.330 [3] => 50.950 [4] => 232.360 [5] => 90.430 [6] => 1288.180 [7] => 351.570 [8] => 58.760 [9] => 37.350 [10] => 37.100 [11] => 4.110 [12] => 4.660 [13] => 9.620 [14] => 27.990 [15] => 69.730 [16] => 94.590 [17] => 62.350 [18] => 42.270 [19] => 50.970 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 361.030 [6] => 351.820 [7] => 158.100 [8] => 16.940 [9] => 25.310 [10] => 0.000 [11] => 0.000 [12] => 29.460 [13] => 23.860 [14] => 42.910 [15] => 67.460 [16] => 378.170 [17] => 116.600 [18] => 0.000 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [p2netcash] => Array ( [0] => 1.49 [1] => 28.09 [2] => 16.18 [3] => 17.86 [4] => 86.88 [5] => 20.17 [6] => 93.75 [7] => 0 [8] => 0 [9] => 0 [10] => 151 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 24.88 [16] => 20.32 [17] => 58.1 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 1.49 [1] => 27.08 [2] => 16.18 [3] => 17.86 [4] => 86.88 [5] => 20.17 [6] => 93.75 [7] => 0 [8] => 0 [9] => 0 [10] => 151 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 24.88 [16] => 20.32 [17] => 58.1 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.52 [1] => 6.71 [2] => 9.73 [3] => 1.44 [4] => 5.75 [5] => 2.61 [6] => 0 [7] => 0 [8] => 1.49 [9] => 0.76 [10] => 1.04 [11] => 0.21 [12] => 0.15 [13] => 0.23 [14] => 0.7 [15] => 1.95 [16] => 2.56 [17] => 1.6 [18] => 1.24 [19] => 1.42 ) [p2tangible_book] => Array ( [0] => 1.39 [1] => 22.3 [2] => 15.07 [3] => 15.63 [4] => 72.4 [5] => 18.49 [6] => 62.5 [7] => 0 [8] => 0 [9] => 0 [10] => 75.5 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 20.14 [16] => 16.33 [17] => 29.05 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 1.39 [1] => 22.3 [2] => 15.07 [3] => 15.63 [4] => 72.4 [5] => 18.49 [6] => 62.5 [7] => 0 [8] => 0 [9] => 0 [10] => 75.5 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 20.14 [16] => 9.8 [17] => 10.02 [18] => 16.53 [19] => 13.85 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 1.15 [4] => 0 [5] => 1.038 [6] => 0.052 [7] => 0.152 [8] => 0.387 [9] => 0.556 [10] => 0.688 [11] => 0.903 [12] => 1.162 [13] => 1.046 [14] => 1.504 [15] => 1.925 [16] => 3.708 [17] => 4.434 [18] => 3.915 [19] => 4.434 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.06 [6] => 0.075 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.279 [8] => 0.831 [9] => 1.091 [10] => 1.149 [11] => 0.079 [12] => 0.157 [13] => 0.233 [14] => 0.966 [15] => 1.654 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.4 [1] => 2.4 [2] => 7.8 [3] => 4.1 [4] => 2.4 [5] => 5.293 [6] => 1.318 [7] => 1.653 [8] => 1.284 [9] => 0.717 [10] => 1.371 [11] => 1.834 [12] => 0.561 [13] => 0.01 [14] => 0.012 [15] => 12.189 [16] => 33.325 [17] => 22.212 [18] => 4.35 [19] => 5.495 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.1 [1] => 0.5 [2] => 0.4 [3] => 0.3 [4] => 0.209 [5] => 0.117 [6] => 0.132 [7] => 0.12 [8] => 0.109 [9] => 0.307 [10] => 0.138 [11] => 0.119 [12] => 0.079 [13] => 0.153 [14] => 0.917 [15] => 1.113 [16] => 3.85 [17] => 3.65 [18] => 3.563 [19] => 3.029 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.2 [3] => 0.2 [4] => 0.2 [5] => 0.596 [6] => 0.36 [7] => 0.309 [8] => 0.498 [9] => 0.409 [10] => 0.275 [11] => 0.567 [12] => 0.432 [13] => 0.48 [14] => 1.18 [15] => 0.531 [16] => 1.93 [17] => 2.681 [18] => 3.99 [19] => 6.723 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.685 [10] => 0 [11] => 0 [12] => 0 [13] => 0.717 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.096 [11] => 0.14 [12] => 0.184 [13] => 0.261 [14] => 0.313 [15] => 0.631 [16] => 0.55 [17] => 0.466 [18] => 0.401 [19] => 0.235 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.1 [1] => 0.1 [2] => 1.6 [3] => 0.4 [4] => 0.209 [5] => 0 [6] => 0 [7] => 0 [8] => -4.4408920985E-16 [9] => 0.408 [10] => 0.806 [11] => 1.448 [12] => 1.9 [13] => 1.763 [14] => 3.889 [15] => 5.225 [16] => 12.62 [17] => 14.037 [18] => 15.773 [19] => 35.971 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.279 [8] => -0.831 [9] => -1.091 [10] => -1.149 [11] => -0.079 [12] => -0.157 [13] => -0.233 [14] => -0.966 [15] => -1.654 [16] => -0.124 [17] => 0.03 [18] => 0.019 [19] => -0.001 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.8 [1] => -2.1 [2] => -1.2 [3] => -1.8 [4] => -0.7 [5] => -1.957 [6] => -1.855 [7] => -2.257 [8] => -1.825 [9] => -2.072 [10] => -2.533 [11] => -1.402 [12] => -1.519 [13] => -1.49 [14] => -2.618 [15] => -2.511 [16] => -6.27 [17] => -11.707 [18] => -13.198 [19] => -19.511 ) [BS_MoneyMarket] => Array ( [0] => -3.4 [1] => -2.4 [2] => -7.8 [3] => -4.1 [4] => -2.4 [5] => -5.293 [6] => -1.318 [7] => -1.653 [8] => -1.284 [9] => -0.717 [10] => -1.371 [11] => -1.834 [12] => -0.561 [13] => -0.01 [14] => -0.012 [15] => -12.189 [16] => -33.325 [17] => -22.212 [18] => -4.35 [19] => -5.495 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3.5 [1] => 2.9 [2] => 8.2 [3] => 4.4 [4] => 2.609 [5] => 5.41 [6] => 1.45 [7] => 1.773 [8] => 1.393 [9] => 1.024 [10] => 1.509 [11] => 1.953 [12] => 0.64 [13] => 0.163 [14] => 0.929 [15] => 13.302 [16] => 37.175 [17] => 25.862 [18] => 7.913 [19] => 8.524 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.1 [1] => 0.1 [2] => 1.6 [3] => 0.4 [4] => 0.209 [5] => 0 [6] => 0 [7] => 0 [8] => -4.4408920985E-16 [9] => 0.408 [10] => 0.902 [11] => 1.588 [12] => 2.084 [13] => 2.024 [14] => 4.202 [15] => 5.856 [16] => 13.17 [17] => 14.503 [18] => 16.174 [19] => 36.206 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 0.955 [8] => 0.592 [9] => 0.267 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 0.014 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.001 [16] => 1.003 [17] => 1.928 [18] => 3.88 [19] => 9.026 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3.281 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -2.4 [1] => -2 [2] => -3 [3] => -3.5 [4] => -2.1 [5] => -5.48 [6] => -4.925 [7] => -3.659 [8] => -2.845 [9] => -1.742 [10] => -3.085 [11] => -2.074 [12] => -1.865 [13] => -1.438 [14] => -3.781 [15] => -5.144 [16] => -12.187 [17] => -18.444 [18] => -25.306 [19] => -52.909 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.3 [1] => -0.25 [2] => -0.35 [3] => -0.35 [4] => -0.21 [5] => -0.51 [6] => -0.44 [7] => -0.32 [8] => -0.23 [9] => -0.12 [10] => -0.18 [11] => -0.12 [12] => -0.08 [13] => -0.06 [14] => -0.16 [15] => -0.18 [16] => -0.28 [17] => -0.35 [18] => -0.44 [19] => -0.81 ) [eps_basic] => Array ( [0] => -0.3 [1] => -0.25 [2] => -0.35 [3] => -0.35 [4] => -0.21 [5] => -0.51 [6] => -0.44 [7] => -0.32 [8] => -0.23 [9] => -0.12 [10] => -0.18 [11] => -0.12 [12] => -0.08 [13] => -0.06 [14] => -0.16 [15] => -0.18 [16] => -0.28 [17] => -0.35 [18] => -0.44 [19] => -0.81 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0.2 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.038 [16] => 0.045 [17] => 0.051 [18] => 0.055 [19] => 0.179 ) [CashAndCashEquivalents] => Array ( [0] => 3.4 [1] => 2.4 [2] => 7.8 [3] => 4.1 [4] => 2.4 [5] => 5.293 [6] => 1.318 [7] => 1.653 [8] => 1.284 [9] => 0.717 [10] => 1.371 [11] => 1.834 [12] => 0.561 [13] => 0.01 [14] => 0.012 [15] => 12.189 [16] => 33.325 [17] => 22.212 [18] => 4.35 [19] => 5.495 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.577 [8] => 0.581 [9] => 0.581 [10] => 0.581 [11] => 0.581 [12] => 0.592 [13] => 0.598 [14] => 0 [15] => 0.185 [16] => 0.877 [17] => 1.9 [18] => 2.099 [19] => 4.432 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.577 [8] => 0.581 [9] => 0.581 [10] => 0.581 [11] => 0.581 [12] => 0.592 [13] => 0.598 [14] => 0.708 [15] => 0.185 [16] => 0.877 [17] => 1.9 [18] => 2.099 [19] => 4.432 ) [AccumulatedDepreciation] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -0.2 [4] => -0.2 [5] => -0.277 [6] => -0.352 [7] => -0.409 [8] => -0.478 [9] => -0.533 [10] => -0.569 [11] => -0.575 [12] => -0.581 [13] => -0.586 [14] => -0.603 [15] => -0.054 [16] => -0.166 [17] => -0.552 [18] => -0.75 [19] => -1.434 ) [AccountsPayable] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.2 [3] => 0.2 [4] => 0.2 [5] => 0.596 [6] => 0.36 [7] => 0.309 [8] => 0.358 [9] => 0.409 [10] => 0.275 [11] => 0.567 [12] => 0.432 [13] => 0.48 [14] => 0 [15] => 0 [16] => 0 [17] => 1.118 [18] => 1.168 [19] => 3.888 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.18 [15] => 0.531 [16] => 1.93 [17] => 1.563 [18] => 2.822 [19] => 2.835 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.731 [8] => 2.169 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.52 [15] => 1.224 [16] => 1.049 [17] => 0.966 [18] => 0.826 [19] => 8.314 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -2.4 [1] => -2 [2] => -3 [3] => -3.5 [4] => -2.1 [5] => -5.48 [6] => -4.925 [7] => -3.659 [8] => -2.845 [9] => -1.742 [10] => -3.085 [11] => -2.074 [12] => -1.865 [13] => -1.438 [14] => -3.781 [15] => -5.144 [16] => -11.185 [17] => -16.516 [18] => -21.426 [19] => -43.883 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.004 [14] => 0.001 [15] => 0 [16] => -0.335 [17] => 0.141 [18] => -0.38 [19] => 0.379 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -0.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.038 [16] => -0.011 [17] => 0.031 [18] => -0.004 [19] => -0.123 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.013 [8] => 0.012 [9] => -0.192 [10] => -0.021 [11] => 0.024 [12] => -0.005 [13] => -0.034 [14] => 0.057 [15] => -0.146 [16] => -0.393 [17] => -0.705 [18] => -0.228 [19] => 0.428 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.3 [1] => -0.2 [2] => 0.1 [3] => -0.1 [4] => 0 [5] => 0.358 [6] => -0.236 [7] => -0.05 [8] => 0.063 [9] => -0.085 [10] => -0.119 [11] => 0.328 [12] => -0.145 [13] => 0.046 [14] => 0.814 [15] => -0.46 [16] => 0.254 [17] => 0.6 [18] => 0.895 [19] => 2.133 ) [ChangeInWorkingCapital] => Array ( [0] => 0.4 [1] => -0.4 [2] => 1.5 [3] => -0.8 [4] => 0.1 [5] => 0.44 [6] => -0.251 [7] => -0.039 [8] => 0.074 [9] => 0.126 [10] => 0.354 [11] => 0.486 [12] => 0.269 [13] => 0.107 [14] => 0.972 [15] => -0.306 [16] => -0.448 [17] => 0.028 [18] => 0.468 [19] => 2.726 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -3.281 ) [PurchaseOfPPE] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => -0.1 [4] => 0 [5] => -0.162 [6] => -0.033 [7] => -0.005 [8] => -0.004 [9] => 0 [10] => 0 [11] => 0 [12] => -0.011 [13] => -0.006 [14] => -0.11 [15] => -0.061 [16] => -0.221 [17] => -0.96 [18] => -0.401 [19] => -2.277 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.006 [17] => 0 [18] => 0.005 [19] => 0.031 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.75 [15] => 0 [16] => -0.215 [17] => -0.002 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3.733 [17] => 0.006 [18] => 0.292 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.05 [15] => 0.015 [16] => -0.106 [17] => -0.247 [18] => -0.001 [19] => -1.42 ) [sloanratio] => Array ( [0] => -1.47 [1] => 0.03 [2] => -0.2 [3] => 0.22 [4] => 0 [5] => -0.16 [6] => -0.02 [7] => -0.23 [8] => -0.48 [9] => -1.01 [10] => -1.02 [11] => -0.34 [12] => -0.91 [13] => -1.1 [14] => -1.22 [15] => -0.06 [16] => -0.12 [17] => -0.04 [18] => -0.06 [19] => -0.19 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 11.67 [1] => 29 [2] => 6.31 [3] => 7.17 [4] => 6.5 [5] => 9.06 [6] => 4 [7] => 5.7 [8] => 2.78 [9] => 0.33 [10] => 2.97 [11] => 2.73 [12] => 1 [13] => 0.1 [14] => 0.03 [15] => 10.64 [16] => 14.34 [17] => 7.93 [18] => 1.63 [19] => 1.14 ) [quick_ratio] => Array ( [0] => 11.67 [1] => 27 [2] => 6.23 [3] => 7.17 [4] => 6.5 [5] => 9.06 [6] => 4 [7] => 5.7 [8] => 2.78 [9] => 0.33 [10] => 2.97 [11] => 2.73 [12] => 1 [13] => 0.1 [14] => 0.03 [15] => 10.61 [16] => 14.33 [17] => 7.91 [18] => 1.62 [19] => 1.12 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.62 [17] => 1.55 [18] => 7.89 [19] => 4.43 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -7.67 [2] => -7.21 [3] => -12.65 [4] => -0.3 [5] => -6.56 [6] => -6.1 [7] => -2.29 [8] => -16.29 [9] => -1.19 [10] => -30.48 [11] => -0.34 [12] => -26.3 [13] => -1.15 [14] => -4.2 [15] => -41.53 [16] => -33 [17] => -9.51 [18] => -0.69 [19] => -14.84 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1100 [4] => -100 [5] => 0 [6] => -100 [7] => 0 [8] => 200 [9] => 33.33 [10] => 0 [11] => 25 [12] => 0 [13] => 0 [14] => 20 [15] => 16.67 [16] => 28.57 [17] => 0 [18] => -11.11 [19] => 0 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5.7 [6] => -5.015 [7] => -3.199 [8] => -1.528 [9] => -0.879 [10] => -0.92 [11] => -2.012 [12] => -1.725 [13] => -1.033 [14] => -2.806 [15] => -3.485 [16] => -8.923 [17] => -16.321 [18] => -22.168 [19] => -52.033 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 586.61 [17] => 235.63 [18] => 46.26 [19] => 82.39 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
BioTime Inc (AMEX:BTX)
Days Inventory
163.39 (As of Mar. 2014)

BioTime Inc's inventory for the three months ended in Mar. 2014 was $0.24 Mil. BioTime Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.13 Mil. Hence, BioTime Inc's days inventory for the three months ended in Mar. 2014 was 163.39.

BioTime Inc's days inventory increased from Mar. 2013 (25.86) to Mar. 2014 (163.39). It might indicate that BioTime Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). BioTime Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 20.21.

Inventory turnover measures how fast the company turns over its inventory within a year. BioTime Inc's inventory turnover for the three months ended in Mar. 2014 was 0.56.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. BioTime Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.22.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

BioTime Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.179/0.793*365
=82.39

BioTime Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.237/0.132*91
=163.39

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

BioTime Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0.237/1.067*91
=20.21

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

BioTime Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

BioTime Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0.237 / 1.067
=0.22

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

BioTime Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.00586.61235.6346.2682.39

BioTime Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 221.00250.2559.5830.5131.2825.8632.6826.8273.37163.39
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide