Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 226.58 [1] => 211.05 [2] => 909.45 [3] => 13195.35 [4] => 12276.67 [5] => 1109.36 [6] => 137.25 [7] => 173.75 [8] => 98.00 [9] => 34.25 [10] => 21.25 [11] => 70.75 [12] => 25.00 [13] => 17.53 [14] => 13.29 [15] => 12.78 [16] => 11.60 [17] => 10.98 ) [price_low] => Array ( [0] => 0.00 [1] => 112.50 [2] => 156.15 [3] => 749.93 [4] => 2657.93 [5] => 159.99 [6] => 28.75 [7] => 90.00 [8] => 51.25 [9] => 10.75 [10] => 10.50 [11] => 20.00 [12] => 9.52 [13] => 10.25 [14] => 9.86 [15] => 7.89 [16] => 7.84 [17] => 8.15 ) [BS_share] => Array ( [0] => 0.80 [1] => 0.822 [2] => 1.026 [3] => 1.159 [4] => 1.20 [5] => 1.26 [6] => 1.29 [7] => 1.32 [8] => 1.35 [9] => 1.38 [10] => 2.79 [11] => 4.36 [12] => 4.39 [13] => 4.43 [14] => 4.48 [15] => 4.53 [16] => 4.68 [17] => 4.75 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.748 [1] => 0.822 [2] => 1.026 [3] => 1.159 [4] => 1.154 [5] => 1.230 [6] => 1.281 [7] => 1.312 [8] => 1.373 [9] => 1.369 [10] => 2.629 [11] => 4.430 [12] => 4.374 [13] => 4.407 [14] => 4.458 [15] => 4.500 [16] => 4.638 [17] => 4.713 ) [Revenue] => Array ( [0] => 10.9 [1] => 27.1 [2] => 50.9 [3] => 115.5 [4] => 415.499 [5] => 248.423 [6] => 115.898 [7] => 88.081 [8] => 78.004 [9] => 60.121 [10] => 51.984 [11] => 50.018 [12] => 35.903 [13] => 30.961 [14] => 21.817 [15] => 17.554 [16] => 15.126 [17] => 15.599 ) [COGS] => Array ( [0] => 1.2 [1] => 3.9 [2] => 6.5 [3] => 23.3 [4] => 127.218 [5] => 107.534 [6] => 47.042 [7] => 28.269 [8] => 26.281 [9] => 21.893 [10] => 12.714 [11] => 9.006 [12] => 8.911 [13] => 7.563 [14] => 6.353 [15] => 6.013 [16] => 5.002 [17] => 4.841 ) [Gross Profit] => Array ( [0] => 9.7 [1] => 23.2 [2] => 44.4 [3] => 92.2 [4] => 288.281 [5] => 140.889 [6] => 68.856 [7] => 59.812 [8] => 51.723 [9] => 38.228 [10] => 39.27 [11] => 41.012 [12] => 26.992 [13] => 23.398 [14] => 15.464 [15] => 11.541 [16] => 10.124 [17] => 10.758 ) [SGA] => Array ( [0] => 19.1 [1] => 21.4 [2] => 30.1 [3] => 56.9 [4] => 195.503 [5] => 182.11 [6] => 65.206 [7] => 36.184 [8] => 36.878 [9] => 25.687 [10] => 16.672 [11] => 14.424 [12] => 14.184 [13] => 12.441 [14] => 11.577 [15] => 9.925 [16] => 9.842 [17] => 9.468 ) [RD] => Array ( [0] => 0 [1] => 7.4 [2] => 9.2 [3] => 14.6 [4] => 51.621 [5] => 78.677 [6] => 41.432 [7] => 21.067 [8] => 18.024 [9] => 13.831 [10] => 10.51 [11] => 9.668 [12] => 9.183 [13] => 8.573 [14] => 7.296 [15] => 6.356 [16] => 6.445 [17] => 7.067 ) [DDA] => Array ( [0] => 1.3 [1] => 2 [2] => 3.2 [3] => 5.5 [4] => 202.326 [5] => 241.118 [6] => 28.512 [7] => 13.314 [8] => 4.686 [9] => 10.723 [10] => 1.421 [11] => 0.976 [12] => 0.378 [13] => 0.196 [14] => 0.164 [15] => 0.154 [16] => 0.117 [17] => 0.134 ) [Operating Income] => Array ( [0] => -10.7 [1] => -7.6 [2] => 1.9 [3] => 15.2 [4] => -156.798 [5] => -827.195 [6] => -154.908 [7] => -37.931 [8] => 20.366 [9] => -35.013 [10] => 15.457 [11] => 16.271 [12] => -21.415 [13] => 2.313 [14] => -4.259 [15] => -5.55 [16] => -6.175 [17] => -5.777 ) [other_operating_charges] => Array ( [0] => -1.3 [1] => -2 [2] => -3.2 [3] => -5.5 [4] => -197.955 [5] => -707.297 [6] => -117.126 [7] => -40.492 [8] => 23.545 [9] => -33.723 [10] => 3.369 [11] => -0.649 [12] => -25.04 [13] => -0.071 [14] => -0.85 [15] => -0.81 [16] => -0.012 [17] => 8.881784197E-16 ) [Month End Stock Price] => Array ( [0] => 196.875 [1] => 162.45 [2] => 800.1 [3] => 12754.8 [4] => 2657.925 [5] => 616.562 [6] => 85.25 [7] => 106.5 [8] => 68.75 [9] => 12.25 [10] => 19.5 [11] => 44.75 [12] => 11.1 [13] => 13.56 [14] => 12.5 [15] => 10.94 [16] => 8.94 [17] => 9.66 ) [mktcap] => Array ( [0] => 157.5 [1] => 133.5339 [2] => 820.9026 [3] => 14782.8132 [4] => 3189.51 [5] => 776.86812 [6] => 109.9725 [7] => 140.58 [8] => 92.8125 [9] => 16.905 [10] => 54.405 [11] => 195.11 [12] => 48.729 [13] => 60.0708 [14] => 56 [15] => 49.5582 [16] => 41.8392 [17] => 45.885 ) [Cash and Equiv] => Array ( [0] => 17.6 [1] => 8.3 [2] => 61.9 [3] => 348.6 [4] => 222.534 [5] => 171.412 [6] => 101.87 [7] => 78.776 [8] => 41.851 [9] => 4.849 [10] => 37.003 [11] => 53.973 [12] => 61.888 [13] => 61.789 [14] => 60.823 [15] => 54.414 [16] => 52.281 [17] => 46.4 ) [ev_addition] => Array ( [0] => -16.8 [1] => -4.1 [2] => -57.7 [3] => -342.4 [4] => -217.66 [5] => -167.513 [6] => -73.948 [7] => -49.83 [8] => -6.773 [9] => 16.075 [10] => -37.003 [11] => -53.973 [12] => -61.888 [13] => -61.789 [14] => -60.823 [15] => -54.414 [16] => -52.281 [17] => -46.4 ) [ev_addition_per_share] => Array ( [0] => -21 [1] => -4.988 [2] => -56.238 [3] => -295.427 [4] => -181.383 [5] => -132.947 [6] => -57.324 [7] => -37.75 [8] => -5.017 [9] => 11.649 [10] => -13.263 [11] => -12.379 [12] => -14.097 [13] => -13.948 [14] => -13.577 [15] => -12.012 [16] => -11.171 [17] => -9.768 ) [ev_per_share] => Array ( [0] => 175.875 [1] => 157.46 [2] => 743.86 [3] => 12459.37 [4] => 2476.545 [5] => 483.612 [6] => 27.93 [7] => 68.75 [8] => 63.73 [9] => 23.9 [10] => 6.24 [11] => 32.37 [12] => -3 [13] => -0.39 [14] => -1.08 [15] => -1.07 [16] => -2.23 [17] => -0.11 ) [ev] => Array ( [0] => 140.7 [1] => 129.4339 [2] => 763.2026 [3] => 14440.4132 [4] => 2971.85 [5] => 609.35512 [6] => 36.0245 [7] => 90.75 [8] => 86.0395 [9] => 32.98 [10] => 17.402 [11] => 141.137 [12] => -13.159 [13] => -1.7182 [14] => -4.823 [15] => -4.8558 [16] => -10.4418 [17] => -0.515 ) [Non Operating Income] => Array ( [0] => 0.7 [1] => 0.3 [2] => 2 [3] => 4.5 [4] => 1.511 [5] => -361.129 [6] => -15.27 [7] => -3.04 [8] => -1.48 [9] => -27.838 [10] => -0.445 [11] => -0.972 [12] => 5.297 [13] => 0.683 [14] => 1.234 [15] => -0.162 [16] => 0.865 [17] => 0.342 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 1 [4] => 23.048 [5] => 2.136 [6] => 7.603 [7] => 0.439 [8] => -0.309 [9] => -2.611 [10] => 0.634 [11] => -0.073 [12] => 0.52 [13] => -0.027 [14] => 0.263 [15] => 0.121 [16] => 0.134 [17] => 0.122 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 4.1 [3] => 19.8 [4] => -138.581 [5] => -834.123 [6] => -162.919 [7] => -35.032 [8] => 18.257 [9] => -41.577 [10] => 15.65 [11] => 17.205 [12] => -14.49 [13] => 3.707 [14] => -2.621 [15] => -5.268 [16] => -4.918 [17] => -5.3 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.706 [5] => 11.404 [6] => 4.13 [7] => 0.803 [8] => 0 [9] => 0 [10] => 0.638 [11] => 1.906 [12] => 0 [13] => 0 [14] => 0 [15] => 0.444 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => -0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.629 [9] => -10.094 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.3 [1] => 2 [2] => 3.2 [3] => 5.5 [4] => 202.326 [5] => 241.118 [6] => 28.512 [7] => 13.314 [8] => 4.686 [9] => 10.723 [10] => 1.421 [11] => 0.976 [12] => 0.378 [13] => 0.196 [14] => 0.164 [15] => 0.154 [16] => 0.117 [17] => 0.134 ) [ReconciledDepreciation] => Array ( [0] => 1.3 [1] => 2 [2] => 3.2 [3] => 5.5 [4] => 202.33 [5] => 241.12 [6] => 28.51 [7] => 13.31 [8] => 4.69 [9] => 10.72 [10] => 1.42 [11] => 0.98 [12] => 0.38 [13] => 0.2 [14] => 0.16 [15] => 0.15 [16] => 0.12 [17] => 0.13 ) [EBIT] => Array ( [0] => -10.7 [1] => -7.6 [2] => 1.9 [3] => 15.2 [4] => -156.798 [5] => -827.195 [6] => -154.908 [7] => -37.931 [8] => 18.886 [9] => -31.483 [10] => 15.457 [11] => 16.271 [12] => -21.415 [13] => 2.313 [14] => -4.259 [15] => -5.55 [16] => -6.175 [17] => -5.777 ) [EBITDA_morn] => Array ( [0] => -9.4 [1] => -5.6 [2] => 5.1 [3] => 20.7 [4] => 45.528 [5] => -586.077 [6] => -126.396 [7] => -24.617 [8] => 23.572 [9] => -20.76 [10] => 16.878 [11] => 17.247 [12] => -21.037 [13] => 2.509 [14] => -4.095 [15] => -5.396 [16] => -6.058 [17] => -5.643 ) [EBITDA] => Array ( [0] => -9.4 [1] => -5.6 [2] => 5.1 [3] => 20.7 [4] => 45.528 [5] => -586.077 [6] => -126.396 [7] => -24.617 [8] => 23.572 [9] => -20.76 [10] => 16.878 [11] => 17.247 [12] => -21.037 [13] => 2.509 [14] => -4.095 [15] => -5.396 [16] => -6.058 [17] => -5.643 ) [EBITDA_1] => Array ( [0] => -9.4 [1] => -5.6 [2] => 5.1 [3] => 20.7 [4] => 45.528 [5] => -586.077 [6] => -126.396 [7] => -24.617 [8] => 23.572 [9] => -20.76 [10] => 16.878 [11] => 17.247 [12] => -21.037 [13] => 2.509 [14] => -4.095 [15] => -5.396 [16] => -6.058 [17] => -5.643 ) [DDA_new] => Array ( [0] => 1.3 [1] => 2 [2] => 3.2 [3] => 5.5 [4] => 202.33 [5] => 241.12 [6] => 28.51 [7] => 13.31 [8] => 4.69 [9] => 10.72 [10] => 1.42 [11] => 0.98 [12] => 0.38 [13] => 0.2 [14] => 0.16 [15] => 0.15 [16] => 0.12 [17] => 0.13 ) [EBITDA_new] => Array ( [0] => -9.4 [1] => -5.6 [2] => 5.1 [3] => 20.7 [4] => 45.528 [5] => -586.077 [6] => -126.396 [7] => -24.617 [8] => 23.572 [9] => -20.76 [10] => 16.878 [11] => 17.247 [12] => -21.037 [13] => 2.509 [14] => -4.095 [15] => -5.396 [16] => -6.058 [17] => -5.643 ) [EBITDA_per_share] => Array ( [0] => -12.57 [1] => -6.81 [2] => 4.97 [3] => 17.86 [4] => 39.45 [5] => -476.49 [6] => -98.67 [7] => -18.76 [8] => 17.17 [9] => -15.16 [10] => 6.42 [11] => 3.89 [12] => -4.81 [13] => 0.57 [14] => -0.92 [15] => -1.2 [16] => -1.31 [17] => -1.2 ) [Operating_Income_per_share] => Array ( [0] => -14.3 [1] => -9.25 [2] => 1.85 [3] => 13.11 [4] => -135.87 [5] => -672.52 [6] => -120.93 [7] => -28.91 [8] => 14.83 [9] => -25.58 [10] => 5.88 [11] => 3.67 [12] => -4.9 [13] => 0.52 [14] => -0.96 [15] => -1.23 [16] => -1.33 [17] => -1.23 ) [Net Income] => Array ( [0] => -10.1 [1] => -7.4 [2] => 4 [3] => 18.8 [4] => -161.629 [5] => -836.259 [6] => -170.522 [7] => -35.471 [8] => 18.566 [9] => -38.966 [10] => 15.016 [11] => 17.278 [12] => -15.01 [13] => 3.734 [14] => -2.884 [15] => -5.389 [16] => -5.052 [17] => -5.422 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 0.748 [1] => 0.822 [2] => 1.026 [3] => 1.159 [4] => 1.154 [5] => 1.230 [6] => 1.281 [7] => 1.312 [8] => 1.373 [9] => 1.369 [10] => 2.629 [11] => 4.430 [12] => 4.374 [13] => 4.407 [14] => 4.458 [15] => 4.500 [16] => 4.638 [17] => 4.713 ) [shares_diluted] => Array ( [0] => 0.748 [1] => 0.822 [2] => 1.026 [3] => 1.159 [4] => 1.154 [5] => 1.230 [6] => 1.281 [7] => 1.312 [8] => 1.373 [9] => 1.369 [10] => 2.629 [11] => 4.430 [12] => 4.374 [13] => 4.407 [14] => 4.458 [15] => 4.500 [16] => 4.638 [17] => 4.713 ) [shares_basic] => Array ( [0] => 0.748 [1] => 0.822 [2] => 0.934 [3] => 1.018 [4] => 1.154 [5] => 1.230 [6] => 1.281 [7] => 1.312 [8] => 1.342 [9] => 1.369 [10] => 2.629 [11] => 4.310 [12] => 4.374 [13] => 4.406 [14] => 4.458 [15] => 4.500 [16] => 4.638 [17] => 4.713 ) [COGS_pct] => Array ( [0] => 0.11 [1] => 0.14 [2] => 0.13 [3] => 0.20 [4] => 0.31 [5] => 0.43 [6] => 0.41 [7] => 0.32 [8] => 0.34 [9] => 0.36 [10] => 0.24 [11] => 0.18 [12] => 0.25 [13] => 0.24 [14] => 0.29 [15] => 0.34 [16] => 0.33 [17] => 0.31 ) [Gross Profit_pct] => Array ( [0] => 88.99 [1] => 85.61 [2] => 87.23 [3] => 79.83 [4] => 69.38 [5] => 56.71 [6] => 59.41 [7] => 67.91 [8] => 66.31 [9] => 63.59 [10] => 75.54 [11] => 81.99 [12] => 75.18 [13] => 75.57 [14] => 70.88 [15] => 65.75 [16] => 66.93 [17] => 68.97 ) [SGA_pct] => Array ( [0] => 175.23 [1] => 78.97 [2] => 59.14 [3] => 49.26 [4] => 47.05 [5] => 73.31 [6] => 56.26 [7] => 41.08 [8] => 47.28 [9] => 42.73 [10] => 32.07 [11] => 28.84 [12] => 39.51 [13] => 40.18 [14] => 53.06 [15] => 56.54 [16] => 65.07 [17] => 60.70 ) [Interest Expense_pct] => Array ( [0] => -1.83 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.81 [9] => -16.79 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 8.06 [3] => 17.14 [4] => -33.35 [5] => -335.77 [6] => -140.57 [7] => -39.77 [8] => 23.41 [9] => -69.16 [10] => 30.11 [11] => 34.40 [12] => -40.36 [13] => 11.97 [14] => -12.01 [15] => -30.01 [16] => -32.51 [17] => -33.98 ) [Net Income_pct] => Array ( [0] => -92.66 [1] => -27.31 [2] => 7.86 [3] => 16.28 [4] => -38.90 [5] => -336.63 [6] => -147.13 [7] => -40.27 [8] => 23.80 [9] => -64.81 [10] => 28.89 [11] => 34.54 [12] => -41.81 [13] => 12.06 [14] => -13.22 [15] => -30.70 [16] => -33.40 [17] => -34.76 ) [DaysSalesOutstanding] => Array ( [0] => 184.17 [1] => 118.52 [2] => 110.43 [3] => 83.74 [4] => 92.07 [5] => 58.43 [6] => 72.17 [7] => 63.73 [8] => 67.24 [9] => 76.74 [10] => 70.96 [11] => 55.56 [12] => 83.03 [13] => 83.69 [14] => 71.55 [15] => 85.25 [16] => 96.96 [17] => 82.67 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Payable] => Array ( [0] => 1 [1] => 1.9 [2] => 2.2 [3] => 5.8 [4] => 15.711 [5] => 11.276 [6] => 8.105 [7] => 9.186 [8] => 7.47 [9] => 4.396 [10] => 1.249 [11] => 1.359 [12] => 1.251 [13] => 0.788 [14] => 1.52 [15] => 1.171 [16] => 1.173 [17] => 1.04 ) [DaysPayable] => Array ( [0] => 33.49 [1] => 25.59 [2] => 15.78 [3] => 18.33 [4] => 13.8 [5] => 16.57 [6] => 25.53 [7] => 38.07 [8] => 34.95 [9] => 26.69 [10] => 8.77 [11] => 9.92 [12] => 12.72 [13] => 9.29 [14] => 25.43 [15] => 24.35 [16] => 28.31 [17] => 24.33 ) [Accts Rec.] => Array ( [0] => 5.5 [1] => 8.8 [2] => 15.4 [3] => 26.5 [4] => 104.811 [5] => 39.768 [6] => 22.917 [7] => 15.38 [8] => 14.37 [9] => 12.64 [10] => 10.106 [11] => 7.614 [12] => 8.167 [13] => 7.099 [14] => 4.277 [15] => 4.1 [16] => 4.018 [17] => 3.533 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 25.6 [1] => 19.8 [2] => 80.8 [3] => 380.2 [4] => 344.762 [5] => 223.996 [6] => 133.968 [7] => 99.502 [8] => 80.386 [9] => 19.403 [10] => 49.214 [11] => 63.017 [12] => 72.66 [13] => 71.098 [14] => 66.569 [15] => 60.715 [16] => 57.374 [17] => 51.171 ) [Other Current Assets] => Array ( [0] => 2.5 [1] => 2.7 [2] => 3.5 [3] => 5.1 [4] => 17.417 [5] => 12.816 [6] => 9.181 [7] => 5.346 [8] => 24.165 [9] => 1.914 [10] => 2.105 [11] => 1.43 [12] => 2.605 [13] => 2.21 [14] => 1.469 [15] => 2.201 [16] => 1.075 [17] => 1.238 ) [Net PPE] => Array ( [0] => 3 [1] => 6.5 [2] => 8 [3] => 16.8 [4] => 76.685 [5] => 67.219 [6] => 26.6 [7] => 15.4 [8] => 3.566 [9] => 2.334 [10] => 1.144 [11] => 0.688 [12] => 0.514 [13] => 0.384 [14] => 0.264 [15] => 0.143 [16] => 0.306 [17] => 0.242 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 607.501 [5] => 60.867 [6] => 57.32 [7] => 56.434 [8] => 56.434 [9] => 25.066 [10] => 25.066 [11] => 25.066 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Assets] => Array ( [0] => 28.9 [1] => 26.5 [2] => 101.6 [3] => 406.1 [4] => 1143.024 [5] => 392.417 [6] => 240.136 [7] => 195.082 [8] => 144.653 [9] => 49.942 [10] => 76.942 [11] => 90.312 [12] => 74.737 [13] => 72.867 [14] => 68.152 [15] => 61.002 [16] => 57.886 [17] => 51.609 ) [Other Long-Term Assets] => Array ( [0] => 0.3 [1] => 0.2 [2] => 12.8 [3] => 9.1 [4] => 114.076 [5] => 40.335 [6] => 22.248 [7] => 23.746 [8] => 4.267 [9] => 3.139 [10] => 1.518 [11] => 1.541 [12] => 1.563 [13] => 1.385 [14] => 1.319 [15] => 0.144 [16] => 0.206 [17] => 0.196 ) [Total Assets Non-liquid] => Array ( [0] => 11.3 [1] => 18.2 [2] => 39.7 [3] => 57.5 [4] => 920.49 [5] => 221.005 [6] => 138.266 [7] => 116.306 [8] => 102.802 [9] => 45.093 [10] => 39.939 [11] => 36.339 [12] => 12.849 [13] => 11.078 [14] => 7.329 [15] => 6.588 [16] => 5.605 [17] => 5.209 ) [HardAssets] => Array ( [0] => 11.3 [1] => 18.2 [2] => 39.7 [3] => 57.5 [4] => 312.989 [5] => 160.138 [6] => 80.946 [7] => 59.872 [8] => 46.368 [9] => 20.027 [10] => 14.873 [11] => 11.273 [12] => 12.849 [13] => 11.078 [14] => 7.329 [15] => 6.588 [16] => 5.605 [17] => 5.209 ) [Accts Payable] => Array ( [0] => 1 [1] => 1.9 [2] => 2.2 [3] => 5.8 [4] => 15.711 [5] => 72.988 [6] => 63.892 [7] => 43.947 [8] => 48.215 [9] => 20.486 [10] => 11.787 [11] => 7.745 [12] => 6.666 [13] => 5.615 [14] => 3.762 [15] => 3.312 [16] => 2.778 [17] => 2.776 ) [Short-Term Debt] => Array ( [0] => 0.3 [1] => 1.2 [2] => 1.3 [3] => 1.3 [4] => 0.977 [5] => 0.977 [6] => 25.977 [7] => 27.977 [8] => 30.851 [9] => 20.924 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.3 [1] => 1.2 [2] => 1.3 [3] => 1.3 [4] => 0.977 [5] => 0.977 [6] => 25.977 [7] => 27.977 [8] => 30.851 [9] => 20.924 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 7.3 [1] => 8.3 [2] => 16.5 [3] => 39.4 [4] => 128.931 [5] => 126.882 [6] => 128.352 [7] => 98.754 [8] => 100.659 [9] => 55.275 [10] => 30.259 [11] => 22.523 [12] => 21.59 [13] => 15.121 [14] => 11.669 [15] => 10.296 [16] => 9.042 [17] => 7.417 ) [Other Current Liab.] => Array ( [0] => 6 [1] => 5.2 [2] => 13 [3] => 32.3 [4] => 112.243 [5] => 52.917 [6] => 38.483 [7] => 26.83 [8] => 21.593 [9] => 13.865 [10] => 18.472 [11] => 14.778 [12] => 14.924 [13] => 9.506 [14] => 7.907 [15] => 6.984 [16] => 6.264 [17] => 4.641 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.027 [5] => 0.028 [6] => 0.003 [7] => 0.003 [8] => 0.003 [9] => 0.003 [10] => 0.01 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 98.8 [3] => 320.3 [4] => 1176.042 [5] => 1207.046 [6] => 1210.797 [7] => 1212.671 [8] => 1214.619 [9] => 1215.256 [10] => 1253.135 [11] => 1257.142 [12] => 1258.604 [13] => 1260.257 [14] => 1261.8 [15] => 1262.726 [16] => 1265.505 [17] => 1266.686 ) [Retained Earnings] => Array ( [0] => -16.3 [1] => -23.6 [2] => -19.6 [3] => -0.8 [4] => -162.423 [5] => -998.682 [6] => -1169.204 [7] => -1204.675 [8] => -1186.109 [9] => -1225.075 [10] => -1210.059 [11] => -1192.393 [12] => -1207.403 [13] => -1203.669 [14] => -1206.553 [15] => -1211.942 [16] => -1216.994 [17] => -1222.416 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 21 [1] => 15.1 [2] => 81.8 [3] => 345.2 [4] => 1009.298 [5] => 203.147 [6] => 41.633 [7] => 7.95 [8] => 28.341 [9] => -9.723 [10] => 43.254 [11] => 64.765 [12] => 50.718 [13] => 55.393 [14] => 54.357 [15] => 49.77 [16] => 47.657 [17] => 43.414 ) [Long-Term Debt] => Array ( [0] => 0.5 [1] => 3 [2] => 2.9 [3] => 4.9 [4] => 3.897 [5] => 2.922 [6] => 1.945 [7] => 0.969 [8] => 4.227 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Liabilities] => Array ( [0] => 7.9 [1] => 11.4 [2] => 19.8 [3] => 60.9 [4] => 133.726 [5] => 189.27 [6] => 198.503 [7] => 187.132 [8] => 116.312 [9] => 59.665 [10] => 33.688 [11] => 25.547 [12] => 24.019 [13] => 17.474 [14] => 13.795 [15] => 11.232 [16] => 10.229 [17] => 8.195 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.4 [3] => 0 [4] => -3.88578058619E-15 [5] => 59.466 [6] => 68.206 [7] => 87.409 [8] => 11.426 [9] => 4.39 [10] => 3.429 [11] => 3.024 [12] => 2.429 [13] => 2.353 [14] => 2.126 [15] => 0.936 [16] => 1.187 [17] => 0.778 ) [Cash and Equiv_pct] => Array ( [0] => 60.90 [1] => 31.32 [2] => 60.93 [3] => 85.84 [4] => 19.47 [5] => 43.68 [6] => 42.42 [7] => 40.38 [8] => 28.93 [9] => 9.71 [10] => 48.09 [11] => 59.76 [12] => 82.81 [13] => 84.80 [14] => 89.25 [15] => 89.20 [16] => 90.32 [17] => 89.91 ) [Accts Rec._pct] => Array ( [0] => 19.03 [1] => 33.21 [2] => 15.16 [3] => 6.53 [4] => 9.17 [5] => 10.13 [6] => 9.54 [7] => 7.88 [8] => 9.93 [9] => 25.31 [10] => 13.13 [11] => 8.43 [12] => 10.93 [13] => 9.74 [14] => 6.28 [15] => 6.72 [16] => 6.94 [17] => 6.85 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 8.65 [1] => 10.19 [2] => 3.44 [3] => 1.26 [4] => 1.52 [5] => 3.27 [6] => 3.82 [7] => 2.74 [8] => 16.71 [9] => 3.83 [10] => 2.74 [11] => 1.58 [12] => 3.49 [13] => 3.03 [14] => 2.16 [15] => 3.61 [16] => 1.86 [17] => 2.40 ) [Total Current Assets_pct] => Array ( [0] => 88.58 [1] => 74.72 [2] => 79.53 [3] => 93.62 [4] => 30.16 [5] => 57.08 [6] => 55.79 [7] => 51.01 [8] => 55.57 [9] => 38.85 [10] => 63.96 [11] => 69.78 [12] => 97.22 [13] => 97.57 [14] => 97.68 [15] => 99.53 [16] => 99.12 [17] => 99.15 ) [Net PPE_pct] => Array ( [0] => 10.38 [1] => 24.53 [2] => 7.87 [3] => 4.14 [4] => 6.71 [5] => 17.13 [6] => 11.08 [7] => 7.89 [8] => 2.47 [9] => 4.67 [10] => 1.49 [11] => 0.76 [12] => 0.69 [13] => 0.53 [14] => 0.39 [15] => 0.23 [16] => 0.53 [17] => 0.47 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 53.15 [5] => 15.51 [6] => 23.87 [7] => 28.93 [8] => 39.01 [9] => 50.19 [10] => 32.58 [11] => 27.75 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.04 [1] => 0.75 [2] => 12.60 [3] => 2.24 [4] => 9.98 [5] => 10.28 [6] => 9.26 [7] => 12.17 [8] => 2.95 [9] => 6.29 [10] => 1.97 [11] => 1.71 [12] => 2.09 [13] => 1.90 [14] => 1.94 [15] => 0.24 [16] => 0.36 [17] => 0.38 ) [Accts Payable_pct] => Array ( [0] => 3.46 [1] => 7.17 [2] => 2.17 [3] => 1.43 [4] => 1.37 [5] => 18.60 [6] => 26.61 [7] => 22.53 [8] => 33.33 [9] => 41.02 [10] => 15.32 [11] => 8.58 [12] => 8.92 [13] => 7.71 [14] => 5.52 [15] => 5.43 [16] => 4.80 [17] => 5.38 ) [Short-Term Debt_pct] => Array ( [0] => 1.04 [1] => 4.53 [2] => 1.28 [3] => 0.32 [4] => 0.09 [5] => 0.25 [6] => 10.82 [7] => 14.34 [8] => 21.33 [9] => 41.90 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 20.76 [1] => 19.62 [2] => 12.80 [3] => 7.95 [4] => 9.82 [5] => 13.48 [6] => 16.03 [7] => 13.75 [8] => 14.93 [9] => 27.76 [10] => 24.01 [11] => 16.36 [12] => 19.97 [13] => 13.05 [14] => 11.60 [15] => 11.45 [16] => 10.82 [17] => 8.99 ) [Total Current Liabilities_pct] => Array ( [0] => 25.26 [1] => 31.32 [2] => 16.24 [3] => 9.70 [4] => 11.28 [5] => 32.33 [6] => 53.45 [7] => 50.62 [8] => 69.59 [9] => 110.68 [10] => 39.33 [11] => 24.94 [12] => 28.89 [13] => 20.75 [14] => 17.12 [15] => 16.88 [16] => 15.62 [17] => 14.37 ) [Long-Term Debt_pct] => Array ( [0] => 1.73 [1] => 11.32 [2] => 2.85 [3] => 1.21 [4] => 0.34 [5] => 0.74 [6] => 0.81 [7] => 0.50 [8] => 2.92 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.35 [1] => 0.38 [2] => 0.39 [3] => 4.09 [4] => 0.08 [5] => 15.15 [6] => 28.40 [7] => 44.81 [8] => 7.90 [9] => 8.79 [10] => 4.46 [11] => 3.35 [12] => 3.25 [13] => 3.23 [14] => 3.12 [15] => 1.53 [16] => 2.05 [17] => 1.51 ) [Total Liabilities_pct] => Array ( [0] => 27.34 [1] => 43.02 [2] => 19.49 [3] => 15.00 [4] => 11.70 [5] => 48.23 [6] => 82.66 [7] => 95.92 [8] => 80.41 [9] => 119.47 [10] => 43.78 [11] => 28.29 [12] => 32.14 [13] => 23.98 [14] => 20.24 [15] => 18.41 [16] => 17.67 [17] => 15.88 ) [netcash] => Array ( [0] => 12.13 [1] => -3.77 [2] => 41.03 [3] => 248.23 [4] => 74.01 [5] => -14.17 [6] => -74.91 [7] => -82.09 [8] => -55.16 [9] => -39.72 [10] => 1.19 [11] => 6.52 [12] => 8.63 [13] => 10 [14] => 10.5 [15] => 9.53 [16] => 8.99 [17] => 8.04 ) [NCAV] => Array ( [0] => 17.28 [1] => 4.26 [2] => 52.29 [3] => 265.38 [4] => 139.51 [5] => 9.5 [6] => -61.59 [7] => -73.35 [8] => -47.17 [9] => -32.85 [10] => 3.9 [11] => 7.83 [12] => 10.02 [13] => 11.21 [14] => 11.21 [15] => 10.21 [16] => 9.63 [17] => 8.6 ) [NCAV_real] => Array ( [0] => 22.13 [1] => 10.22 [2] => 59.45 [3] => 275.5 [4] => 175.86 [5] => 27.56 [6] => -50.03 [7] => -66.39 [8] => -26.61 [9] => -29.18 [10] => 5.56 [11] => 8.59 [12] => 11.08 [13] => 12.1 [14] => 11.78 [15] => 10.92 [16] => 10.07 [17] => 9.05 ) [Book Value Per Share] => Array ( [0] => 26.25 [1] => 18.37 [2] => 79.73 [3] => 297.84 [4] => 841.08 [5] => 161.23 [6] => 32.27 [7] => 6.02 [8] => 20.99 [9] => -7.05 [10] => 15.5 [11] => 14.85 [12] => 11.55 [13] => 12.5 [14] => 12.13 [15] => 10.99 [16] => 10.18 [17] => 9.14 ) [Tangibles_book_per_share] => Array ( [0] => 26.25 [1] => 18.37 [2] => 79.73 [3] => 297.84 [4] => 334.83 [5] => 112.92 [6] => -12.16 [7] => -36.73 [8] => -20.81 [9] => -25.21 [10] => 6.52 [11] => 9.11 [12] => 11.55 [13] => 12.5 [14] => 12.13 [15] => 10.99 [16] => 10.18 [17] => 9.14 ) [deb2equity] => Array ( [0] => 0.038 [1] => 0.278 [2] => 0.051 [3] => 0.018 [4] => 0.005 [5] => 0.019 [6] => 0.671 [7] => 3.641 [8] => 1.238 [9] => -2.152 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0.8 [1] => 4.2 [2] => 4.2 [3] => 6.2 [4] => 4.874 [5] => 3.899 [6] => 27.922 [7] => 28.946 [8] => 35.078 [9] => 20.924 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [debt2rev] => Array ( [0] => 0.073 [1] => 0.155 [2] => 0.083 [3] => 0.054 [4] => 0.012 [5] => 0.016 [6] => 0.241 [7] => 0.329 [8] => 0.45 [9] => 0.348 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [cogs2rev] => Array ( [0] => 0.11 [1] => 0.14 [2] => 0.13 [3] => 0.20 [4] => 0.31 [5] => 0.43 [6] => 0.41 [7] => 0.32 [8] => 0.34 [9] => 0.36 [10] => 0.24 [11] => 0.18 [12] => 0.25 [13] => 0.24 [14] => 0.29 [15] => 0.34 [16] => 0.33 [17] => 0.31 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0.19 [1] => 0.332 [2] => 0.152 [3] => 0.065 [4] => 0.092 [5] => 0.101 [6] => 0.095 [7] => 0.079 [8] => 0.099 [9] => 0.253 [10] => 0.131 [11] => 0.084 [12] => 0.109 [13] => 0.097 [14] => 0.063 [15] => 0.067 [16] => 0.069 [17] => 0.068 ) [cash2asset] => Array ( [0] => 0.609 [1] => 0.313 [2] => 0.609 [3] => 0.858 [4] => 0.195 [5] => 0.437 [6] => 0.424 [7] => 0.404 [8] => 0.289 [9] => 0.097 [10] => 0.481 [11] => 0.598 [12] => 0.828 [13] => 0.848 [14] => 0.892 [15] => 0.892 [16] => 0.903 [17] => 0.899 ) [equity2asset] => Array ( [0] => 0.727 [1] => 0.57 [2] => 0.805 [3] => 0.85 [4] => 0.883 [5] => 0.518 [6] => 0.173 [7] => 0.041 [8] => 0.196 [9] => -0.195 [10] => 0.562 [11] => 0.717 [12] => 0.679 [13] => 0.76 [14] => 0.798 [15] => 0.816 [16] => 0.823 [17] => 0.841 ) [equity2liab_tangbile] => Array ( [0] => 2.658 [1] => 1.325 [2] => 4.131 [3] => 5.668 [4] => 3.005 [5] => 0.752 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.54 [11] => 1.554 [12] => 2.112 [13] => 3.17 [14] => 3.94 [15] => 4.431 [16] => 4.659 [17] => 5.298 ) [ppe2asset] => Array ( [0] => 0.104 [1] => 0.245 [2] => 0.079 [3] => 0.041 [4] => 0.067 [5] => 0.171 [6] => 0.111 [7] => 0.079 [8] => 0.025 [9] => 0.047 [10] => 0.015 [11] => 0.008 [12] => 0.007 [13] => 0.005 [14] => 0.004 [15] => 0.002 [16] => 0.005 [17] => 0.005 ) [interest2rev] => Array ( [0] => -1.835 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.806 [9] => -16.789 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [std2asset] => Array ( [0] => 0.253 [1] => 0.313 [2] => 0.162 [3] => 0.097 [4] => 0.113 [5] => 0.323 [6] => 0.534 [7] => 0.506 [8] => 0.696 [9] => 1.107 [10] => 0.393 [11] => 0.249 [12] => 0.289 [13] => 0.208 [14] => 0.171 [15] => 0.169 [16] => 0.156 [17] => 0.144 ) [ltd2asset] => Array ( [0] => 0.017 [1] => 0.113 [2] => 0.029 [3] => 0.012 [4] => 0.003 [5] => 0.007 [6] => 0.008 [7] => 0.005 [8] => 0.029 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [turnover] => Array ( [0] => 0.377 [1] => 1.023 [2] => 0.501 [3] => 0.284 [4] => 0.364 [5] => 0.633 [6] => 0.483 [7] => 0.452 [8] => 0.539 [9] => 1.204 [10] => 0.676 [11] => 0.554 [12] => 0.48 [13] => 0.425 [14] => 0.32 [15] => 0.288 [16] => 0.261 [17] => 0.302 ) [CF_Net Income] => Array ( [0] => -10.1 [1] => -7.4 [2] => 4 [3] => 18.8 [4] => -161.629 [5] => -836.259 [6] => -170.522 [7] => -35.471 [8] => 18.566 [9] => -38.966 [10] => 15.016 [11] => 17.278 [12] => -15.01 [13] => 3.734 [14] => 0 [15] => -5.389 [16] => -5.052 [17] => -5.422 ) [buybackratio] => Array ( [0] => 2.61 [1] => 0.15 [2] => -14.38 [3] => -11.78 [4] => 0.25 [5] => 0.02 [6] => 0.02 [7] => 0.04 [8] => -0.1 [9] => 0.02 [10] => -1.08 [11] => -0.12 [12] => 0.04 [13] => -0.14 [14] => 0 [15] => 0.06 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 83.63 [3] => 329.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 28.1 [11] => 28.49 [12] => 0 [13] => 15.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_DDA] => Array ( [0] => 1.3 [1] => 2 [2] => 3.2 [3] => 5.5 [4] => 202.326 [5] => 241.118 [6] => 28.512 [7] => 13.314 [8] => 4.686 [9] => 10.723 [10] => 1.421 [11] => 0.976 [12] => 0.378 [13] => 0.196 [14] => 0.164 [15] => 0.154 [16] => 0.117 [17] => 0.134 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -8.4 [1] => -8.7 [2] => 1.4 [3] => 33.3 [4] => 55.334 [5] => -77.867 [6] => -99.194 [7] => -23.119 [8] => -41.85 [9] => -37.901 [10] => 16.053 [11] => 14.591 [12] => 8.212 [13] => 0.122 [14] => -2.991 [15] => -6.602 [16] => -5.006 [17] => -6.292 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 0.6 [2] => -1.8 [3] => 0.9 [4] => 14.359 [5] => 408.604 [6] => 39.838 [7] => -0.542 [8] => -23.497 [9] => 25.311 [10] => -0.974 [11] => 5.413 [12] => 22.167 [13] => 1.044 [14] => -2.272 [15] => 1.39 [16] => -0.145 [17] => 0.778 ) [Cash Flow_PPE] => Array ( [0] => -2.5 [1] => -4.9 [2] => -4.2 [3] => -17.1 [4] => -67.515 [5] => -54.936 [6] => -0.844 [7] => 0.055 [8] => -0.73 [9] => -0.116 [10] => -0.246 [11] => -0.435 [12] => -0.165 [13] => -0.068 [14] => -0.049 [15] => -0.033 [16] => -0.281 [17] => -0.07 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.039 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -2.5 [1] => -4.9 [2] => -4.2 [3] => -17.1 [4] => -67.515 [5] => -55.697 [6] => -1.091 [7] => -0.131 [8] => -0.73 [9] => -0.142 [10] => -0.246 [11] => -0.517 [12] => -0.165 [13] => -0.068 [14] => -0.049 [15] => -0.033 [16] => -0.281 [17] => -0.07 ) [Cash Flow from Investing] => Array ( [0] => -4.4 [1] => -3.6 [2] => -6.6 [3] => -38.6 [4] => -220.87 [5] => -14.962 [6] => 73.908 [7] => 22.031 [8] => -3.839 [9] => 23.834 [10] => 0.18 [11] => 0.542 [12] => -9.134 [13] => -31.251 [14] => 13.634 [15] => 18.815 [16] => -18.937 [17] => 18.886 ) [Net Issuance of Stock] => Array ( [0] => 26.4 [1] => 1.1 [2] => 57.5 [3] => 221.5 [4] => 40.34 [5] => 16.425 [6] => 2.891 [7] => 1.529 [8] => 1.911 [9] => 0.637 [10] => 16.235 [11] => 1.989 [12] => 0.657 [13] => 0.537 [14] => 0.374 [15] => 0.35 [16] => 0.395 [17] => 0.382 ) [Issuance of Stock] => Array ( [0] => 26.4 [1] => 1.1 [2] => 57.5 [3] => 221.5 [4] => 40.34 [5] => 16.425 [6] => 2.891 [7] => 1.529 [8] => 1.911 [9] => 0.637 [10] => 16.235 [11] => 1.989 [12] => 0.657 [13] => 0.537 [14] => 0.374 [15] => 0.35 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.3 [1] => 3.2 [2] => -0.1 [3] => 1.7 [4] => -1.49 [5] => -0.975 [6] => 24.023 [7] => 0.949 [8] => 6.969 [9] => -23.837 [10] => -0.389 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => 26.1 [1] => 2.9 [2] => 58.8 [3] => 223.2 [4] => 38.85 [5] => 15.45 [6] => 26.914 [7] => 2.478 [8] => 8.88 [9] => -23.2 [10] => 15.846 [11] => 1.989 [12] => 0.332 [13] => 0.537 [14] => 0.438 [15] => 0.35 [16] => 2.167 [17] => 0.484 ) [Other Financing] => Array ( [0] => 3.5527136788E-15 [1] => -1.4 [2] => 1.4 [3] => 0 [4] => 0 [5] => 0 [6] => 1.7763568394E-15 [7] => 4.4408920985E-16 [8] => 4.4408920985E-16 [9] => 4.4408920985E-16 [10] => 0 [11] => 0 [12] => -0.325 [13] => 0 [14] => 0.064 [15] => 0 [16] => 1.772 [17] => 0.102 ) [Net Change in Cash] => Array ( [0] => 13.3 [1] => -9.3 [2] => 53.6 [3] => 217.9 [4] => -126.686 [5] => -77.379 [6] => 1.628 [7] => 1.39 [8] => -36.925 [9] => -37.002 [10] => 32.154 [11] => 16.97 [12] => -1.089 [13] => -31.304 [14] => 11.386 [15] => 12.439 [16] => -21.616 [17] => 13.076 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => 3.99680288865E-15 [3] => 2.13162820728E-14 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.116 [9] => 0.265 [10] => 0.075 [11] => -0.152 [12] => -0.499 [13] => -0.712 [14] => 0.305 [15] => -0.124 [16] => 0.16 [17] => -0.002 ) [total_freecashflow] => Array ( [0] => -10.9 [1] => -13.6 [2] => -2.8 [3] => 16.2 [4] => -12.181 [5] => -133.564 [6] => -100.285 [7] => -23.25 [8] => -42.58 [9] => -38.043 [10] => 15.807 [11] => 14.074 [12] => 8.047 [13] => 0.054 [14] => -3.04 [15] => -6.635 [16] => -5.287 [17] => -6.362 ) [per share rev] => Array ( [0] => 14.57 [1] => 32.97 [2] => 49.61 [3] => 99.65 [4] => 360.05 [5] => 201.97 [6] => 90.47 [7] => 67.13 [8] => 56.81 [9] => 43.92 [10] => 19.77 [11] => 11.29 [12] => 8.21 [13] => 7.03 [14] => 4.89 [15] => 3.9 [16] => 3.26 [17] => 3.31 ) [per share eps] => Array ( [0] => -13.5 [1] => -9 [2] => 4.5 [3] => 15.752 [4] => -140 [5] => -680 [6] => -133 [7] => -27 [8] => 13.5 [9] => -28.5 [10] => 5.75 [11] => 3.9 [12] => -3.43 [13] => 0.85 [14] => -0.65 [15] => -1.2 [16] => -1.09 [17] => -1.15 ) [eps_nri] => Array ( [0] => -13.5 [1] => -9 [2] => 3.9 [3] => 16.23 [4] => -140 [5] => -679.93 [6] => -133.07 [7] => -27.04 [8] => 13.52 [9] => -28.46 [10] => 5.71 [11] => 3.9 [12] => -3.43 [13] => 0.85 [14] => -0.65 [15] => -1.2 [16] => -1.09 [17] => -1.15 ) [per share_freecashflow] => Array ( [0] => -14.57 [1] => -16.55 [2] => -2.73 [3] => 13.98 [4] => -10.56 [5] => -108.59 [6] => -78.29 [7] => -17.72 [8] => -31.01 [9] => -27.79 [10] => 6.01 [11] => 3.18 [12] => 1.84 [13] => 0.01 [14] => -0.68 [15] => -1.47 [16] => -1.14 [17] => -1.35 ) [ROE] => Array ( [0] => -48.1 [1] => -49.01 [2] => 4.89 [3] => 5.45 [4] => -16.01 [5] => -411.65 [6] => -409.58 [7] => -446.18 [8] => 65.51 [9] => 0 [10] => 34.72 [11] => 26.68 [12] => -29.6 [13] => 6.74 [14] => -5.31 [15] => -10.83 [16] => -10.6 [17] => -12.49 ) [ROA] => Array ( [0] => -34.95 [1] => -27.92 [2] => 3.94 [3] => 4.63 [4] => -14.14 [5] => -213.1 [6] => -71.01 [7] => -18.18 [8] => 12.83 [9] => -78.02 [10] => 19.52 [11] => 19.13 [12] => -20.08 [13] => 5.12 [14] => -4.23 [15] => -8.83 [16] => -8.73 [17] => -10.51 ) [ROC_capital] => Array ( [0] => 31.1 [1] => 29 [2] => 92.3 [3] => 402.1 [4] => 438.864 [5] => 304.031 [6] => 169.749 [7] => 120.248 [8] => 108.117 [9] => 23.651 [10] => 52.463 [11] => 65.135 [12] => 75.779 [13] => 73.692 [14] => 68.302 [15] => 63.059 [16] => 58.755 [17] => 52.651 ) [ROC] => Array ( [0] => -32.48 [1] => -25.52 [2] => 4.33 [3] => 4.68 [4] => -36.83 [5] => -275.06 [6] => -100.46 [7] => -29.5 [8] => 17.17 [9] => -164.75 [10] => 28.62 [11] => 26.53 [12] => -19.81 [13] => 5.07 [14] => -4.22 [15] => -8.55 [16] => -8.6 [17] => -10.3 ) [ROC_JOEL_capital] => Array ( [0] => 4 [1] => 10.9 [2] => 11.7 [3] => 16.8 [4] => 76.685 [5] => 67.219 [6] => 26.6 [7] => 15.4 [8] => 3.566 [9] => 2.334 [10] => 1.144 [11] => 0.688 [12] => 0.514 [13] => 0.384 [14] => 0.264 [15] => 0.143 [16] => 0.306 [17] => 0.242 ) [ROC_JOEL] => Array ( [0] => -267.5 [1] => -69.72 [2] => 16.24 [3] => 90.48 [4] => -204.47 [5] => -1230.6 [6] => -582.36 [7] => -246.31 [8] => 571.12 [9] => -1500.13 [10] => 1351.14 [11] => 2364.97 [12] => -4166.34 [13] => 602.34 [14] => -1613.26 [15] => -3881.12 [16] => -2017.97 [17] => -2387.19 ) [ROC_JOEL_new] => Array ( [0] => -235.42 [1] => -62.02 [2] => 13.34 [3] => 90.48 [4] => -170.93 [5] => -1230.6 [6] => -582.36 [7] => -246.31 [8] => 529.61 [9] => -1348.89 [10] => 1351.14 [11] => 2364.97 [12] => -4166.34 [13] => 602.34 [14] => -1613.26 [15] => -3881.12 [16] => -2017.97 [17] => -2387.19 ) [grossmargin] => Array ( [0] => 88.99 [1] => 85.61 [2] => 87.23 [3] => 79.83 [4] => 69.38 [5] => 56.71 [6] => 59.41 [7] => 67.91 [8] => 66.31 [9] => 63.59 [10] => 75.54 [11] => 81.99 [12] => 75.18 [13] => 75.57 [14] => 70.88 [15] => 65.75 [16] => 66.93 [17] => 68.97 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 8.06 [3] => 17.14 [4] => -33.35 [5] => -335.77 [6] => -140.57 [7] => -39.77 [8] => 23.41 [9] => -69.16 [10] => 30.11 [11] => 34.4 [12] => -40.36 [13] => 11.97 [14] => -12.01 [15] => -30.01 [16] => -32.51 [17] => -33.98 ) [operatingmargin] => Array ( [0] => -98.17 [1] => -28.04 [2] => 3.73 [3] => 13.16 [4] => -37.74 [5] => -332.98 [6] => -133.66 [7] => -43.06 [8] => 26.11 [9] => -58.24 [10] => 29.73 [11] => 32.53 [12] => -59.65 [13] => 7.47 [14] => -19.52 [15] => -31.62 [16] => -40.82 [17] => -37.03 ) [netmargin] => Array ( [0] => -92.66 [1] => -27.31 [2] => 7.86 [3] => 16.28 [4] => -38.9 [5] => -336.63 [6] => -147.13 [7] => -40.27 [8] => 23.8 [9] => -64.81 [10] => 28.89 [11] => 34.54 [12] => -41.81 [13] => 12.06 [14] => -13.22 [15] => -30.7 [16] => -33.4 [17] => -34.76 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 208.790 [3] => 815.470 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 5.020 [9] => 0.000 [10] => 3.600 [11] => 11.010 [12] => 0.000 [13] => 15.920 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 208.36 [3] => 815.52 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 5.06 [9] => 0.00 [10] => 3.72 [11] => 11.62 [12] => 0.00 [13] => 15.95 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 208.790 [3] => 815.470 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 5.020 [9] => 0.000 [10] => 3.600 [11] => 11.010 [12] => 0.000 [13] => 15.920 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 7.860 [5] => 5.470 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 3.480 [11] => 4.900 [12] => 0.950 [13] => 1.080 [14] => 1.030 [15] => 0.990 [16] => 0.880 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -668.75 [8] => 140.43 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 956.130 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 2.870 [11] => 14.030 [12] => 6.380 [13] => 678.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 4.240 [2] => 13.010 [3] => 132.920 [4] => 7.600 [5] => 3.050 [6] => 0.940 [7] => 1.610 [8] => 1.190 [9] => 0.290 [10] => 0.940 [11] => 3.940 [12] => 1.440 [13] => 1.930 [14] => 2.560 [15] => 2.810 [16] => 2.740 [17] => 2.920 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -16.376 [6] => -28.152 [7] => -37.456 [8] => -41.764 [9] => -56.232 [10] => -41.578 [11] => -25.838 [12] => -12.844 [13] => -8.958 [14] => -2.674 [15] => 2.212 [16] => 0.562 [17] => -0.306 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.360 [6] => -7.230 [7] => -39.430 [8] => -27.210 [9] => -132.310 [10] => -369.580 [11] => -38.280 [12] => -28.700 [13] => -80.700 [14] => -19.720 [15] => 17.700 [16] => 5.140 [17] => -3.420 ) [zscore] => Array ( [0] => 0.000 [1] => 4.470 [2] => 39.070 [3] => 154.760 [4] => 14.300 [5] => -7.190 [6] => -8.210 [7] => -8.330 [8] => -10.210 [9] => -37.350 [10] => -19.410 [11] => -12.180 [12] => -20.740 [13] => -19.550 [14] => -21.190 [15] => -24.170 [16] => -26.000 [17] => -28.820 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 4 [5] => 1 [6] => 4 [7] => 5 [8] => 3 [9] => 3 [10] => 8 [11] => 5 [12] => 5 [13] => 7 [14] => 2 [15] => 2 [16] => 4 [17] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.880 [4] => 10.000 [5] => -8.740 [6] => -3.820 [7] => -2.910 [8] => -0.690 [9] => -0.080 [10] => -2.640 [11] => -2.490 [12] => -4.460 [13] => -2.330 [14] => -2.920 [15] => -2.720 [16] => -2.260 [17] => -2.520 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -159.92 [7] => -165.13 [8] => -170.18 [9] => -183.67 [10] => -160.78 [11] => -31.89 [12] => -6.63 [13] => -1.44 [14] => -4.21 [15] => 0.94 [16] => -0.25 [17] => -1.21 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 7.210 [8] => 4.290 [9] => 0.840 [10] => 2.950 [11] => 7.110 [12] => 1.840 [13] => 2.120 [14] => 1.840 [15] => 11.690 [16] => 0.000 [17] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -179.080 [6] => -447.000 [7] => -302.080 [8] => -325.170 [9] => -412.020 [10] => -146.880 [11] => -50.280 [12] => -14.780 [13] => -5.270 [14] => 8.630 [15] => 18.750 [16] => 10.610 [17] => 2.900 ) [medpsvalue] => Array ( [0] => 25.33 [1] => 81.22 [2] => 130.34 [3] => 203.44 [4] => 741 [5] => 429.15 [6] => 191.82 [7] => 139.81 [8] => 122.43 [9] => 89.32 [10] => 44.18 [11] => 24.08 [12] => 16.39 [13] => 14.88 [14] => 10.37 [15] => 8.27 [16] => 6.91 [17] => 7.02 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.780 [2] => 23.560 [3] => 131.800 [4] => 7.150 [5] => 2.460 [6] => 0.310 [7] => 1.030 [8] => 1.100 [9] => 0.550 [10] => 0.330 [11] => 2.820 [12] => -0.370 [13] => -0.060 [14] => -0.220 [15] => -0.280 [16] => -0.690 [17] => -0.030 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 18.860 [2] => 230.630 [3] => 736.470 [4] => 65.280 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 3.650 [9] => 3.110 [10] => 1.030 [11] => 8.180 [12] => 0.000 [13] => -0.680 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 599.630 [3] => 1003.590 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 4.220 [9] => 0.000 [10] => 1.130 [11] => 8.670 [12] => 0.000 [13] => -0.740 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [p2netcash] => Array ( [0] => 16.23 [1] => 0 [2] => 19.5 [3] => 51.38 [4] => 35.91 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 16.39 [11] => 6.86 [12] => 1.29 [13] => 1.36 [14] => 1.19 [15] => 1.15 [16] => 0.99 [17] => 1.2 ) [p2ncav] => Array ( [0] => 11.39 [1] => 38.13 [2] => 15.3 [3] => 48.06 [4] => 19.05 [5] => 64.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5 [11] => 5.72 [12] => 1.11 [13] => 1.21 [14] => 1.12 [15] => 1.07 [16] => 0.93 [17] => 1.12 ) [p2medpsvalue] => Array ( [0] => 7.77 [1] => 2 [2] => 6.14 [3] => 62.7 [4] => 3.59 [5] => 1.44 [6] => 0.44 [7] => 0.76 [8] => 0.56 [9] => 0.14 [10] => 0.44 [11] => 1.86 [12] => 0.68 [13] => 0.91 [14] => 1.21 [15] => 1.32 [16] => 1.29 [17] => 1.38 ) [p2tangible_book] => Array ( [0] => 7.5 [1] => 8.84 [2] => 10.04 [3] => 42.82 [4] => 7.94 [5] => 5.46 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.99 [11] => 4.91 [12] => 0.96 [13] => 1.08 [14] => 1.03 [15] => 1 [16] => 0.88 [17] => 1.06 ) [pb] => Array ( [0] => 7.5 [1] => 8.84 [2] => 10.04 [3] => 42.82 [4] => 3.16 [5] => 3.82 [6] => 2.64 [7] => 17.69 [8] => 3.28 [9] => 0 [10] => 1.26 [11] => 3.01 [12] => 0.96 [13] => 1.08 [14] => 1.03 [15] => 1 [16] => 0.88 [17] => 1.06 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 10.9 [1] => 27.1 [2] => 50.9 [3] => 115.5 [4] => 415.499 [5] => 248.423 [6] => 115.898 [7] => 88.081 [8] => 78.004 [9] => 60.121 [10] => 51.984 [11] => 50.018 [12] => 35.903 [13] => 30.961 [14] => 21.817 [15] => 17.554 [16] => 15.126 [17] => 15.599 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.3 [1] => 2 [2] => 3.2 [3] => 5.5 [4] => 187.855 [5] => 211.216 [6] => 3.548 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.629 [9] => 10.094 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.8 [4] => 69.397 [5] => 95.654 [6] => 24.484 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.004 [13] => 40.209 [14] => 27.857 [15] => 9.009 [16] => 28.492 [17] => 9.535 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 17.6 [1] => 8.3 [2] => 61.9 [3] => 279.8 [4] => 153.137 [5] => 75.758 [6] => 77.386 [7] => 78.776 [8] => 41.851 [9] => 4.849 [10] => 37.003 [11] => 53.973 [12] => 52.884 [13] => 21.58 [14] => 32.966 [15] => 45.405 [16] => 23.789 [17] => 36.865 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2.8 [1] => 2.9 [2] => 16.3 [3] => 83 [4] => 200.89 [5] => 148.805 [6] => 55.913 [7] => 29.092 [8] => 28.432 [9] => 5.053 [10] => 3.623 [11] => 2.971 [12] => 13.172 [13] => 43.804 [14] => 30.645 [15] => 11.354 [16] => 29.773 [17] => 10.969 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1 [1] => 1.9 [2] => 2.2 [3] => 5.8 [4] => 15.711 [5] => 72.988 [6] => 63.892 [7] => 43.947 [8] => 48.215 [9] => 20.486 [10] => 11.787 [11] => 7.745 [12] => 6.666 [13] => 5.615 [14] => 3.762 [15] => 3.312 [16] => 2.778 [17] => 2.776 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.3 [1] => 1.2 [2] => 1.3 [3] => 1.3 [4] => 0.977 [5] => 0.977 [6] => 25.977 [7] => 27.977 [8] => 30.851 [9] => 20.924 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.58 [6] => 14.158 [7] => 7.596 [8] => 3.573 [9] => 2.678 [10] => 6.278 [11] => 2.857 [12] => 14.769 [13] => 9.506 [14] => 7.907 [15] => 6.984 [16] => 6.264 [17] => 4.641 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6.1 [1] => 5.3 [2] => 13.4 [3] => 48.9 [4] => 113.141 [5] => 89.803 [6] => 92.531 [7] => 106.643 [8] => 29.446 [9] => 15.577 [10] => 15.623 [11] => 14.945 [12] => 2.584 [13] => 2.353 [14] => 2.126 [15] => 0.936 [16] => 1.187 [17] => 0.778 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 16.706 [5] => 11.404 [6] => 4.13 [7] => 0.803 [8] => -0.629 [9] => -10.094 [10] => 0.638 [11] => 1.906 [12] => 1.628 [13] => 0.711 [14] => 0.404 [15] => 0.444 [16] => 0.392 [17] => 0.135 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -20.4 [1] => -23.4 [2] => -33.3 [3] => -62.4 [4] => -397.829 [5] => -423.228 [6] => -93.718 [7] => -49.498 [8] => -41.564 [9] => -36.41 [10] => -18.093 [11] => -15.4 [12] => -14.562 [13] => -12.637 [14] => -11.741 [15] => -10.079 [16] => -9.959 [17] => -9.602 ) [BS_MoneyMarket] => Array ( [0] => -17.6 [1] => -8.3 [2] => -61.9 [3] => -279.8 [4] => -153.137 [5] => -75.758 [6] => -77.386 [7] => -78.776 [8] => -41.851 [9] => -4.849 [10] => -37.003 [11] => -53.973 [12] => -52.884 [13] => -21.58 [14] => -32.966 [15] => -45.405 [16] => -23.789 [17] => -36.865 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 20.4 [1] => 11.2 [2] => 78.2 [3] => 362.8 [4] => 354.027 [5] => 224.563 [6] => 133.299 [7] => 107.868 [8] => 70.283 [9] => 9.902 [10] => 40.626 [11] => 56.944 [12] => 66.056 [13] => 65.384 [14] => 63.611 [15] => 56.759 [16] => 53.562 [17] => 47.834 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6.1 [1] => 5.3 [2] => 13.4 [3] => 48.9 [4] => 113.141 [5] => 112.383 [6] => 106.689 [7] => 114.239 [8] => 33.019 [9] => 18.255 [10] => 21.901 [11] => 17.802 [12] => 17.353 [13] => 11.859 [14] => 10.033 [15] => 7.92 [16] => 7.451 [17] => 5.419 ) [cash2debt] => Array ( [0] => 22 [1] => 1.976 [2] => 14.738 [3] => 56.226 [4] => 45.657 [5] => 43.963 [6] => 3.648 [7] => 2.721 [8] => 1.193 [9] => 0.232 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 32.38 [9] => 0 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -1 [4] => -23.048 [5] => -2.136 [6] => -7.603 [7] => -0.439 [8] => 0.309 [9] => 2.611 [10] => -0.634 [11] => 0.073 [12] => -0.52 [13] => 0.027 [14] => -0.263 [15] => -0.121 [16] => -0.134 [17] => -0.122 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.1 [5] => 153.284 [6] => 110.449 [7] => 35.356 [8] => -23.545 [9] => 2.355 [10] => -3.369 [11] => 0.649 [12] => 25.04 [13] => 0.071 [14] => 0.85 [15] => 0.81 [16] => 0.012 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -10.1 [1] => -7.4 [2] => 4 [3] => 18.8 [4] => -161.629 [5] => -836.259 [6] => -170.522 [7] => -35.471 [8] => 18.566 [9] => -38.966 [10] => 15.016 [11] => 17.278 [12] => -15.01 [13] => 3.734 [14] => -2.884 [15] => -5.389 [16] => -5.052 [17] => -5.422 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => -13.5 [1] => -9 [2] => 4.5 [3] => 15.752 [4] => -140 [5] => -680 [6] => -133 [7] => -27 [8] => 13.5 [9] => -28.5 [10] => 5.75 [11] => 3.9 [12] => -3.43 [13] => 0.85 [14] => -0.65 [15] => -1.2 [16] => -1.09 [17] => -1.15 ) [eps_basic] => Array ( [0] => -13.5 [1] => -9 [2] => 4.5 [3] => 18.002 [4] => -140 [5] => -680 [6] => -133 [7] => -27 [8] => 13.75 [9] => -28.5 [10] => 5.75 [11] => 4.01 [12] => -3.43 [13] => 0.85 [14] => -0.65 [15] => -1.2 [16] => -1.09 [17] => -1.15 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 17.6 [1] => 8.3 [2] => 61.9 [3] => 279.8 [4] => 153.137 [5] => 75.758 [6] => 77.386 [7] => 78.776 [8] => 41.851 [9] => 4.849 [10] => 37.003 [11] => 53.973 [12] => 52.884 [13] => 21.58 [14] => 32.966 [15] => 45.405 [16] => 23.789 [17] => 36.865 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.8 [4] => 69.397 [5] => 95.654 [6] => 24.484 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.004 [13] => 40.209 [14] => 27.857 [15] => 9.009 [16] => 28.492 [17] => 9.535 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 21.456 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 38.44 [6] => 0 [7] => 20.842 [8] => 6.086 [9] => 6.219 [10] => 5.007 [11] => 1.296 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 68.828 [6] => 58.717 [7] => 57.071 [8] => 53.294 [9] => 35.496 [10] => 15.342 [11] => 6.013 [12] => 5.518 [13] => 4.504 [14] => 4.05 [15] => 3.859 [16] => 3.49 [17] => 3.275 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 107.268 [6] => 80.173 [7] => 77.913 [8] => 59.38 [9] => 41.715 [10] => 20.349 [11] => 7.309 [12] => 6.795 [13] => 5.779 [14] => 4.57 [15] => 4.379 [16] => 3.699 [17] => 3.48 ) [AccumulatedDepreciation] => Array ( [0] => -0.9 [1] => -2.4 [2] => -5.4 [3] => -10.1 [4] => -20.57 [5] => -40.049 [6] => -53.573 [7] => -62.513 [8] => -55.814 [9] => -39.381 [10] => -19.205 [11] => -6.621 [12] => -6.281 [13] => -5.395 [14] => -4.306 [15] => -4.236 [16] => -3.393 [17] => -3.238 ) [AccountsPayable] => Array ( [0] => 1 [1] => 1.9 [2] => 2.2 [3] => 5.8 [4] => 15.711 [5] => 11.276 [6] => 8.105 [7] => 9.186 [8] => 7.47 [9] => 4.396 [10] => 1.249 [11] => 1.359 [12] => 1.251 [13] => 0.788 [14] => 0.654 [15] => 0.595 [16] => 0.679 [17] => 0.503 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.866 [15] => 0.576 [16] => 0.494 [17] => 0.537 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 61.712 [6] => 55.787 [7] => 34.761 [8] => 40.745 [9] => 16.09 [10] => 10.538 [11] => 6.386 [12] => 5.415 [13] => 4.827 [14] => 2.242 [15] => 2.141 [16] => 1.605 [17] => 1.736 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0.5 [1] => 3 [2] => 2.9 [3] => 4.9 [4] => 3.897 [5] => 2.922 [6] => 1.945 [7] => 0.969 [8] => 4.227 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.6 [4] => 0.898 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -10.1 [1] => -7.4 [2] => 4 [3] => 18.8 [4] => -161.629 [5] => -836.259 [6] => -170.522 [7] => -35.471 [8] => 18.566 [9] => -38.966 [10] => 15.016 [11] => 17.278 [12] => -15.01 [13] => 3.734 [14] => 0 [15] => -5.389 [16] => -5.052 [17] => -5.422 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.3 [1] => -4.6 [2] => -7 [3] => -11.4 [4] => -68.876 [5] => 54.34 [6] => 12.872 [7] => 8.349 [8] => 2.476 [9] => 2.408 [10] => 2.047 [11] => 2.244 [12] => -0.625 [13] => 1.036 [14] => 2.839 [15] => 0.173 [16] => 0.024 [17] => 0.405 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.332 [6] => 3.635 [7] => 1.621 [8] => 2.501 [9] => 0.248 [10] => 0.787 [11] => -0.304 [12] => -1.175 [13] => 0.395 [14] => 0.741 [15] => 0.269 [16] => 1.127 [17] => -0.163 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3 [1] => 0.5 [2] => 3.1 [3] => 11.6 [4] => 39.262 [5] => -34.548 [6] => -9.097 [7] => -8.135 [8] => -2.237 [9] => -6.97 [10] => -4.272 [11] => -2.828 [12] => -0.937 [13] => -0.87 [14] => -1.869 [15] => -1.468 [16] => -0.469 [17] => 0.009 ) [ChangeInWorkingCapital] => Array ( [0] => 0.3 [1] => -3.9 [2] => -4 [3] => 8.1 [4] => 5.857 [5] => 108.67 [6] => -3.301 [7] => -0.42 [8] => -41.605 [9] => -34.969 [10] => 0.59 [11] => -9.076 [12] => 0.677 [13] => -4.852 [14] => -0.883 [15] => -2.757 [16] => 0.074 [17] => -1.782 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5.579 [5] => 0 [6] => 6.279 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfPPE] => Array ( [0] => -2.5 [1] => -4.9 [2] => -4.2 [3] => -17.1 [4] => -67.515 [5] => -55.697 [6] => -1.091 [7] => -0.131 [8] => -0.73 [9] => -0.142 [10] => -0.246 [11] => -0.517 [12] => -0.165 [13] => -0.068 [14] => -0.049 [15] => -0.033 [16] => -0.281 [17] => -0.07 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.761 [6] => 0.247 [7] => 0.186 [8] => 0 [9] => 0.026 [10] => 0 [11] => 0.082 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -2.1 [1] => -0.8 [2] => -3 [3] => -74.2 [4] => -261.046 [5] => -164.699 [6] => -45.39 [7] => -5.646 [8] => -0.1 [9] => 0 [10] => 0 [11] => 0 [12] => -9.004 [13] => -61.385 [14] => -41.62 [15] => -13.986 [16] => -62.209 [17] => -12.547 ) [SaleOfInvestment] => Array ( [0] => 0.2 [1] => 2.1 [2] => 0.8 [3] => 52.7 [4] => 217.642 [5] => 197.502 [6] => 106.897 [7] => 30.745 [8] => 0.624 [9] => 0 [10] => 0.426 [11] => 0 [12] => 0.035 [13] => 30.18 [14] => 55.303 [15] => 32.834 [16] => 43.553 [17] => 31.503 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.77555756156E-16 [1] => 4.4408920985E-16 [2] => -0.2 [3] => 0 [4] => -109.951 [5] => 7.171 [6] => 13.245 [7] => -3.123 [8] => -3.633 [9] => 23.95 [10] => 0 [11] => 0.977 [12] => -1.63757896132E-15 [13] => 0.022 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.18 [2] => 0.09 [3] => 0.06 [4] => 0 [5] => -1.89 [6] => -0.6 [7] => -0.18 [8] => 0.44 [9] => -0.5 [10] => -0.02 [11] => 0.02 [12] => -0.19 [13] => 0.48 [14] => -0.2 [15] => -0.29 [16] => 0.33 [17] => -0.35 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [current_ratio] => Array ( [0] => 3.51 [1] => 2.39 [2] => 4.9 [3] => 9.65 [4] => 2.67 [5] => 1.77 [6] => 1.04 [7] => 1.01 [8] => 0.8 [9] => 0.35 [10] => 1.63 [11] => 2.8 [12] => 3.37 [13] => 4.7 [14] => 5.7 [15] => 5.9 [16] => 6.35 [17] => 6.9 ) [quick_ratio] => Array ( [0] => 3.51 [1] => 2.39 [2] => 4.9 [3] => 9.65 [4] => 2.67 [5] => 1.77 [6] => 1.04 [7] => 1.01 [8] => 0.8 [9] => 0.35 [10] => 1.63 [11] => 2.8 [12] => 3.37 [13] => 4.7 [14] => 5.7 [15] => 5.9 [16] => 6.35 [17] => 6.9 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.75 [2] => -24.82 [3] => -12.96 [4] => -3.54 [5] => -5 [6] => -2.38 [7] => -2.33 [8] => -2.27 [9] => -2.22 [10] => -102.17 [11] => -56.27 [12] => -0.69 [13] => -0.91 [14] => -1.13 [15] => -1.12 [16] => -3.31 [17] => -1.5 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 126.29 [2] => 50.47 [3] => 100.87 [4] => 261.31 [5] => -43.91 [6] => -55.21 [7] => -25.8 [8] => -15.37 [9] => -22.69 [10] => -54.99 [11] => -42.89 [12] => -27.28 [13] => -14.37 [14] => -30.44 [15] => -20.25 [16] => -16.41 [17] => 1.53 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 285.71 [3] => 56.46 [4] => -292.10 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 93.54 [11] => 118.42 [12] => -182.78 [13] => 3,060.66 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 6 [4] => 202 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1 [11] => 1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -300.00 [3] => -51.35 [4] => -122.01 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.53 [11] => -3.54 [12] => -2.01 [13] => -55.74 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -471.43 [3] => -115.92 [4] => -399.16 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.12 [11] => 3.71 [12] => -111.23 [13] => -25,615.57 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 4,107.14 [3] => 665.17 [4] => 72.90 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 101.13 [11] => 13.63 [12] => 8.00 [13] => 440.16 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -7.14 [3] => 5.11 [4] => -2.69 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.42 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 4,200.00 [3] => 670.27 [4] => 70.21 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 98.71 [11] => 13.63 [12] => 4.04 [13] => 440.16 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 4,100.00 [3] => 670.27 [4] => 70.21 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 98.71 [11] => 13.63 [12] => 8.00 [13] => 440.16 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 3,828.57 [3] => 654.35 [4] => -228.95 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 200.30 [11] => 116.30 [12] => -13.26 [13] => -25,659.02 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -200.00 [3] => 48.65 [4] => -22.01 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 98.47 [11] => 96.46 [12] => 97.99 [13] => 44.26 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0.17 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 23.7 [9] => 0 [10] => 88.5 [11] => 11.53 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 9.57 [3] => 38.69 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.69 [11] => 1.57 [12] => 0 [13] => 0.88 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 250.04 [4] => -988.78 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -311.11 [10] => 0 [11] => -32.17 [12] => -187.95 [13] => 0 [14] => -176.47 [15] => 0 [16] => 0 [17] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.49 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.45 [15] => 0.58 [16] => 0.84 [17] => 3.33 ) )
BroadVision Inc (NAS:BVSN)
Days Inventory
0.00 (As of Mar. 2014)

BroadVision Inc's inventory for the three months ended in Mar. 2014 was $0.00 Mil. BroadVision Inc's cost of goods sold for the three months ended in Mar. 2014 was $1.03 Mil. Hence, BroadVision Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

BroadVision Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). BroadVision Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. BroadVision Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

BroadVision Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/4.841*365
=0.00

BroadVision Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1.034*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

BroadVision Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2.994*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

BroadVision Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

BroadVision Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

BroadVision Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

BroadVision Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide