Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 36.20 [7] => 22.50 [8] => 143.00 [9] => 220.00 [10] => 120.20 [11] => 33.80 [12] => 14.90 [13] => 3.40 [14] => 10.12 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 12.00 [8] => 17.90 [9] => 45.00 [10] => 26.50 [11] => 14.70 [12] => 2.85 [13] => 1.75 [14] => 2.25 ) [BS_share] => Array ( [0] => 3.150 [1] => 3.150 [2] => 3.150 [3] => 3.150 [4] => 3.150 [5] => 3.15 [6] => 3.50 [7] => 4.77 [8] => 7.63 [9] => 9.65 [10] => 9.67 [11] => 10.71 [12] => 13.98 [13] => 14.20 [14] => 14.63 ) [Fiscal Year] => Array ( [0] => Dec99 [1] => Dec00 [2] => Dec01 [3] => Dec02 [4] => Dec03 [5] => Dec04 [6] => Dec05 [7] => Dec06 [8] => Dec07 [9] => Dec08 [10] => Dec09 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199912 [1] => 200012 [2] => 200112 [3] => 200212 [4] => 200312 [5] => 200412 [6] => 200512 [7] => 200612 [8] => 200712 [9] => 200812 [10] => 200912 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.150 [1] => 3.150 [2] => 3.150 [3] => 3.150 [4] => 3.150 [5] => 3.150 [6] => 2.275 [7] => 3.377 [8] => 5.154 [9] => 8.990 [10] => 9.657 [11] => 10.627 [12] => 11.617 [13] => 14.058 [14] => 14.457 ) [Revenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.967 [7] => 4.023 [8] => 29.804 [9] => 217.321 [10] => 184.798 [11] => 136.896 [12] => 185.854 [13] => 210.707 [14] => 215.71 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.009 [7] => 4.822 [8] => 25.865 [9] => 183.951 [10] => 172.894 [11] => 134.95 [12] => 178.667 [13] => 203.871 [14] => 203.365 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.042 [7] => -0.799 [8] => 3.939 [9] => 33.37 [10] => 11.904 [11] => 1.946 [12] => 7.187 [13] => 6.836 [14] => 12.345 ) [SGA] => Array ( [0] => 0 [1] => 0.025 [2] => 0.006 [3] => 0.002 [4] => 0.001 [5] => 0.007 [6] => 0.782 [7] => 1.251 [8] => 5.724 [9] => 41.545 [10] => 32.422 [11] => 27.404 [12] => 26.316 [13] => 21.634 [14] => 21.414 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.063 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.245 [7] => 0.328 [8] => 3.523 [9] => 21.866 [10] => 22.696 [11] => 16.463 [12] => 14.534 [13] => 16.537 [14] => 14.856 ) [Operating Income] => Array ( [0] => 0 [1] => -0.025 [2] => -0.006 [3] => -0.002 [4] => -0.001 [5] => -0.007 [6] => -2.887 [7] => -2.321 [8] => -3.535 [9] => -21.743 [10] => -112.253 [11] => -69.227 [12] => -20.429 [13] => -17.297 [14] => -13.21 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.271 [8] => -1.75 [9] => -13.568 [10] => -91.735 [11] => -43.769 [12] => -1.3 [13] => -2.499 [14] => -4.141 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28 [7] => 19.9 [8] => 143 [9] => 45 [10] => 80.9 [11] => 23.1 [12] => 6.8 [13] => 2.16 [14] => 9.44 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 98 [7] => 94.923 [8] => 1091.09 [9] => 434.25 [10] => 782.303 [11] => 247.401 [12] => 95.064 [13] => 30.672 [14] => 138.1072 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.166 [7] => 0.125 [8] => 5.782 [9] => 15.253 [10] => 4.829 [11] => 15.331 [12] => 13.34 [13] => 0.516 [14] => 26.079 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.626 [7] => 5.744 [8] => 51.345 [9] => 27.111 [10] => 33.973 [11] => -2.281 [12] => -5.366 [13] => 4.388 [14] => -21.93 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.322 [7] => 1.204 [8] => 6.729 [9] => 2.809 [10] => 3.513 [11] => -0.213 [12] => -0.384 [13] => 0.309 [14] => -1.499 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 102.626 [7] => 100.667 [8] => 1142.435 [9] => 461.361 [10] => 816.276 [11] => 245.12 [12] => 89.698 [13] => 35.06 [14] => 116.1772 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.013 [7] => -0.003 [8] => -0.027 [9] => -0.204 [10] => 6.454 [11] => 0.486 [12] => 0.872 [13] => 1.127 [14] => 3.878 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.039 [9] => 1.062 [10] => -0.947 [11] => -0.16 [12] => 0.068 [13] => 0.026 [14] => 0.072 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.735 [8] => -4.401 [9] => -24.223 [10] => -107.973 [11] => -69.913 [12] => -20.674 [13] => -17.881 [14] => -10.317 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.4 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.222 [7] => -0.411 [8] => -1.239 [9] => -2.276 [10] => -2.525 [11] => 0 [12] => -1.117 [13] => -1.711 [14] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.245 [7] => 0.328 [8] => 3.523 [9] => 21.866 [10] => 22.696 [11] => 16.463 [12] => 14.534 [13] => 16.537 [14] => 14.856 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.24 [7] => 0.33 [8] => 3.52 [9] => 21.87 [10] => 22.7 [11] => 16.46 [12] => 14.53 [13] => 16.54 [14] => 14.86 ) [EBIT] => Array ( [0] => 0 [1] => -0.025 [2] => -0.006 [3] => -0.002 [4] => -0.001 [5] => -0.007 [6] => -2.887 [7] => -2.324 [8] => -3.162 [9] => -21.947 [10] => -112.253 [11] => -69.227 [12] => -19.557 [13] => -17.297 [14] => -13.21 ) [EBITDA_morn] => Array ( [0] => 0 [1] => -0.025 [2] => -0.006 [3] => -0.002 [4] => -0.001 [5] => -0.007 [6] => -2.643 [7] => -1.996 [8] => 0.361 [9] => -0.081 [10] => -89.557 [11] => -52.764 [12] => -5.023 [13] => -0.76 [14] => 1.646 ) [EBITDA] => Array ( [0] => 0 [1] => -0.025 [2] => -0.006 [3] => -0.002 [4] => -0.001 [5] => -0.007 [6] => -2.642 [7] => -1.996 [8] => 0.361 [9] => -0.081 [10] => -89.557 [11] => -52.764 [12] => -5.023 [13] => -0.76 [14] => 1.646 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.24 [7] => 0.33 [8] => 3.52 [9] => 21.87 [10] => 22.7 [11] => 16.46 [12] => 14.53 [13] => 16.54 [14] => 14.86 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => -0.01 [2] => -0 [3] => -0 [4] => -0 [5] => -0 [6] => -1.16 [7] => -0.59 [8] => 0.07 [9] => -0.01 [10] => -9.27 [11] => -4.97 [12] => -0.43 [13] => -0.05 [14] => 0.11 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => -0.01 [2] => -0 [3] => -0 [4] => -0 [5] => -0 [6] => -1.27 [7] => -0.69 [8] => -0.69 [9] => -2.42 [10] => -11.62 [11] => -6.51 [12] => -1.76 [13] => -1.23 [14] => -0.91 ) [Net Income] => Array ( [0] => 0 [1] => -0.025 [2] => -0.006 [3] => -0.002 [4] => -0.001 [5] => -0.007 [6] => -3.123 [7] => -2.735 [8] => -3.362 [9] => -25.285 [10] => -110.119 [11] => -85.175 [12] => -21.948 [13] => -17.907 [14] => -10.499 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Shares Outstanding] => Array ( [0] => 3.150 [1] => 3.150 [2] => 3.150 [3] => 3.150 [4] => 3.150 [5] => 3.150 [6] => 2.275 [7] => 3.377 [8] => 5.154 [9] => 8.990 [10] => 9.657 [11] => 10.627 [12] => 11.617 [13] => 14.058 [14] => 14.457 ) [shares_diluted] => Array ( [0] => 3.150 [1] => 3.150 [2] => 3.150 [3] => 3.150 [4] => 3.150 [5] => 3.150 [6] => 2.275 [7] => 3.377 [8] => 5.154 [9] => 8.990 [10] => 9.657 [11] => 10.627 [12] => 11.617 [13] => 14.058 [14] => 14.457 ) [shares_basic] => Array ( [0] => 3.150 [1] => 3.150 [2] => 3.150 [3] => 3.150 [4] => 3.150 [5] => 3.150 [6] => 2.275 [7] => 3.377 [8] => 5.154 [9] => 8.990 [10] => 9.657 [11] => 10.627 [12] => 11.617 [13] => 14.058 [14] => 14.457 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.18 [7] => 0.161 [8] => 13.541 [9] => 36.709 [10] => 21.92 [11] => 21.427 [12] => 25.311 [13] => 20.039 [14] => 18.735 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.283 [7] => 0.288 [8] => 12.983 [9] => 41.895 [10] => 9.039 [11] => 17.739 [12] => 23.355 [13] => 21.988 [14] => 37.143 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.638 [7] => 0.588 [8] => 34.752 [9] => 98.219 [10] => 43.486 [11] => 64.99 [12] => 74.967 [13] => 54.751 [14] => 86.335 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.009 [7] => 0.014 [8] => 2.446 [9] => 4.362 [10] => 7.698 [11] => 10.493 [12] => 12.961 [13] => 12.208 [14] => 4.378 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.676 [7] => 2.799 [8] => 58.89 [9] => 144.707 [10] => 136.249 [11] => 106.317 [12] => 87.766 [13] => 79.889 [14] => 69.077 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 111.633 [9] => 136.547 [10] => 46.963 [11] => 10.073 [12] => 9.214 [13] => 7.454 [14] => 5.903 ) [Total Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.33 [7] => 3.895 [8] => 205.818 [9] => 379.748 [10] => 230.036 [11] => 183.506 [12] => 172.891 [13] => 142.91 [14] => 163.694 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.016 [7] => 0.508 [8] => 0.543 [9] => 0.275 [10] => 3.338 [11] => 2.126 [12] => 0.944 [13] => 0.816 [14] => 2.379 ) [Total Assets Non-liquid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.164 [7] => 3.77 [8] => 200.036 [9] => 364.495 [10] => 225.207 [11] => 168.175 [12] => 159.551 [13] => 142.394 [14] => 137.615 ) [HardAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.164 [7] => 3.77 [8] => 88.403 [9] => 227.948 [10] => 178.244 [11] => 158.102 [12] => 150.337 [13] => 134.94 [14] => 131.712 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0 [4] => 0.001 [5] => 0 [6] => 1.754 [7] => 3.149 [8] => 22.593 [9] => 50.611 [10] => 21.675 [11] => 28.857 [12] => 23.107 [13] => 22.389 [14] => 35.652 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.895 [7] => 5.062 [8] => 38.433 [9] => 14.029 [10] => 20.868 [11] => 2.543 [12] => 3.167 [13] => 3.524 [14] => 1.134 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.895 [7] => 5.062 [8] => 38.433 [9] => 13.051 [10] => 19.738 [11] => 1.577 [12] => 2.202 [13] => 1.307 [14] => 0.201 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0.025 [2] => 0.03 [3] => 0.032 [4] => 0.032 [5] => 0.04 [6] => 5.858 [7] => 8.402 [8] => 62.449 [9] => 85.742 [10] => 52.742 [11] => 44.502 [12] => 48.435 [13] => 33.836 [14] => 60.528 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0.025 [2] => 0.029 [3] => 0.032 [4] => 0.031 [5] => 0.04 [6] => 0.209 [7] => 0.191 [8] => 1.423 [9] => 21.102 [10] => 10.199 [11] => 13.102 [12] => 22.161 [13] => 7.923 [14] => 23.742 ) [CommonStock] => Array ( [0] => 0.002 [1] => 0.002 [2] => 0.002 [3] => 0.002 [4] => 0 [5] => 0.032 [6] => 0.023 [7] => 0.035 [8] => 0.076 [9] => 0.096 [10] => 0.097 [11] => 0.107 [12] => 0.14 [13] => 0.014 [14] => 0.015 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.029 [6] => 0.428 [7] => 1.261 [8] => 133.033 [9] => 297.222 [10] => 300.779 [11] => 356.545 [12] => 370.123 [13] => 373.605 [14] => 376.125 ) [Retained Earnings] => Array ( [0] => -0.002 [1] => -0.027 [2] => -0.032 [3] => -0.034 [4] => -0.035 [5] => -0.042 [6] => -3.875 [7] => -6.61 [8] => -9.877 [9] => -35.162 [10] => -145.281 [11] => -230.456 [12] => -252.404 [13] => -270.311 [14] => -280.81 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Equity] => Array ( [0] => 0 [1] => -0.025 [2] => -0.03 [3] => -0.032 [4] => -0.033 [5] => -0.04 [6] => -3.425 [7] => -5.314 [8] => 124.536 [9] => 262.156 [10] => 155.595 [11] => 126.196 [12] => 117.859 [13] => 103.308 [14] => 95.33 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.897 [7] => 0.807 [8] => 18.694 [9] => 29.313 [10] => 19.064 [11] => 11.473 [12] => 5.772 [13] => 3.597 [14] => 3.948 ) [Total Liabilities] => Array ( [0] => 0 [1] => 0.025 [2] => 0.03 [3] => 0.032 [4] => 0.033 [5] => 0.04 [6] => 6.755 [7] => 9.209 [8] => 81.282 [9] => 117.592 [10] => 74.441 [11] => 57.31 [12] => 55.032 [13] => 39.602 [14] => 68.364 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.001 [5] => 0 [6] => 0 [7] => 0 [8] => -4.21884749358E-15 [9] => 1.04 [10] => 2.232 [11] => 1.335 [12] => 0.825 [13] => 2.169 [14] => 3.888 ) [netcash] => Array ( [0] => 0 [1] => -0.01 [2] => -0.01 [3] => -0.01 [4] => -0.01 [5] => -0.01 [6] => -1.88 [7] => -1.9 [8] => -9.9 [9] => -10.61 [10] => -7.2 [11] => -3.92 [12] => -2.98 [13] => -2.75 [14] => -2.89 ) [NCAV] => Array ( [0] => 0 [1] => -0.01 [2] => -0.01 [3] => -0.01 [4] => -0.01 [5] => -0.01 [6] => -1.8 [7] => -1.85 [8] => -7.71 [9] => -5.58 [10] => -5.03 [11] => -1.59 [12] => -0.79 [13] => -0.92 [14] => -0.66 ) [NCAV_real] => Array ( [0] => 0 [1] => -0.01 [2] => -0.01 [3] => -0.01 [4] => -0.01 [5] => -0.01 [6] => -1.75 [7] => -1.81 [8] => -6.1 [9] => -2.01 [10] => -3.2 [11] => 0.72 [12] => 1.43 [13] => 1.07 [14] => 1.23 ) [Book Value Per Share] => Array ( [0] => 0 [1] => -0.01 [2] => -0.01 [3] => -0.01 [4] => -0.01 [5] => -0.01 [6] => -0.98 [7] => -1.11 [8] => 16.32 [9] => 27.17 [10] => 16.09 [11] => 11.78 [12] => 8.43 [13] => 7.28 [14] => 6.52 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => -0.01 [2] => -0.01 [3] => -0.01 [4] => -0.01 [5] => -0.01 [6] => -0.98 [7] => -1.11 [8] => 1.69 [9] => 13.02 [10] => 11.23 [11] => 10.84 [12] => 7.77 [13] => 6.75 [14] => 6.11 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.792 [7] => 5.869 [8] => 57.127 [9] => 43.342 [10] => 39.932 [11] => 14.016 [12] => 8.939 [13] => 7.121 [14] => 5.082 ) [cogs2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.04 [7] => 1.20 [8] => 0.87 [9] => 0.85 [10] => 0.94 [11] => 0.99 [12] => 0.96 [13] => 0.97 [14] => 0.94 ) [CF_Net Income] => Array ( [0] => 0 [1] => -0.025 [2] => -0.006 [3] => -0.002 [4] => -0.001 [5] => -0.007 [6] => -3.123 [7] => -2.735 [8] => -3.362 [9] => -25.285 [10] => -110.119 [11] => -85.175 [12] => -21.948 [13] => -17.907 [14] => -10.499 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.245 [7] => 0.328 [8] => 3.523 [9] => 21.866 [10] => 22.696 [11] => 16.463 [12] => 14.534 [13] => 16.537 [14] => 14.856 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.757 [11] => -5.782 [12] => -0.934 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.008 [6] => -1.535 [7] => -0.711 [8] => 0.521 [9] => -2.359 [10] => 3 [11] => -12.789 [12] => -11.155 [13] => -2.882 [14] => 26.254 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0.025 [2] => 0.006 [3] => 0.002 [4] => 0.001 [5] => -0.001 [6] => 0.207 [7] => 0.846 [8] => 0.472 [9] => 2.798 [10] => 84.245 [11] => 44.997 [12] => 3.617 [13] => 3.919 [14] => 0.928 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.098 [7] => -0.408 [8] => -5.854 [9] => -83.68 [10] => -10.442 [11] => -6.855 [12] => -2.834 [13] => -5.625 [14] => 6.299 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -76.474 [9] => -23.016 [10] => 0 [11] => 0 [12] => 0.952 [13] => 0.375 [14] => 0.25 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.098 [7] => -0.408 [8] => -5.854 [9] => -83.72 [10] => -11.271 [11] => -6.893 [12] => -4.708 [13] => -5.738 [14] => -6.95 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.098 [7] => -0.408 [8] => -82.828 [9] => -106.696 [10] => -12.52 [11] => -5.128 [12] => -2.588 [13] => -4.704 [14] => 5.654 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 65.4 [9] => 117.603 [10] => 0.675 [11] => 53.347 [12] => 11.697 [13] => 0 [14] => 0.018 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 65.4 [9] => 117.603 [10] => 0.675 [11] => 53.347 [12] => 11.697 [13] => 0 [14] => 0.018 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.806 [7] => 1.078 [8] => 22.564 [9] => 0.923 [10] => -5.858 [11] => -20.531 [12] => -0.392 [13] => -1.165 [14] => -5.168 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.008 [6] => 2.798 [7] => 1.078 [8] => 87.964 [9] => 118.526 [10] => -0.904 [11] => 28.95 [12] => 11.222 [13] => -5.238 [14] => -7.488 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.008 [6] => -0.008 [7] => 0 [8] => 0 [9] => 0 [10] => 4.279 [11] => -3.866 [12] => -0.083 [13] => -4.073 [14] => -2.338 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.166 [7] => -0.041 [8] => 5.657 [9] => 9.471 [10] => -9.305 [11] => 10.63 [12] => -1.991 [13] => -12.824 [14] => 24.42 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.001 [7] => -1.11022302463E-16 [8] => 7.77156117238E-16 [9] => 5.3290705182E-15 [10] => 1.119 [11] => -0.403 [12] => 0.53 [13] => 4.4408920985E-16 [14] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.008 [6] => -2.633 [7] => -1.119 [8] => -5.333 [9] => -86.079 [10] => -8.271 [11] => -19.682 [12] => -15.863 [13] => -8.62 [14] => 19.304 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.86 [7] => 1.19 [8] => 5.78 [9] => 24.17 [10] => 19.14 [11] => 12.88 [12] => 16 [13] => 14.99 [14] => 14.92 ) [per share eps] => Array ( [0] => 0 [1] => -0.007 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.4 [7] => -0.8 [8] => -0.7 [9] => -2.8 [10] => -11.4 [11] => -8 [12] => -1.89 [13] => -1.27 [14] => -0.73 ) [eps_nri] => Array ( [0] => 0 [1] => -0.01 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.37 [7] => -0.81 [8] => -0.65 [9] => -2.81 [10] => -11.1 [11] => -6.6 [12] => -1.79 [13] => -1.27 [14] => -0.72 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0 [6] => -1.16 [7] => -0.33 [8] => -1.03 [9] => -9.57 [10] => -0.86 [11] => -1.85 [12] => -1.37 [13] => -0.61 [14] => 1.34 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.323 [7] => 3.401 [8] => 96.088 [9] => 247.288 [10] => 187.433 [11] => 181.8 [12] => 175.694 [13] => 146.848 [14] => 159.79 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.676 [7] => 2.799 [8] => 63.844 [9] => 155.96 [10] => 143.032 [11] => 114.017 [12] => 104.125 [13] => 103.812 [14] => 69.939 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 79.010 [9] => 3.460 [10] => 7.200 [11] => 2.130 [12] => 0.880 [13] => 0.320 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -47.73 [13] => 0 [14] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 7.150 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 32.560 [7] => 16.860 [8] => 29.670 [9] => 1.890 [10] => 4.230 [11] => 1.800 [12] => 0.430 [13] => 0.140 [14] => 0.630 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.01 [7] => -0.796 [8] => -0.876 [9] => -1.256 [10] => 0 [11] => -0.152 [12] => -0.294 [13] => -0.408 [14] => -1.132 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -4.260 [8] => -2.160 [9] => -1.190 [10] => -6.780 [11] => -74.660 [12] => -1.840 [13] => -0.950 [14] => -0.610 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.570 [7] => 1.120 [8] => 7.880 [9] => 2.470 [10] => 4.630 [11] => 0.450 [12] => -0.160 [13] => -0.960 [14] => 0.100 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6 [9] => 5 [10] => 2 [11] => 4 [12] => 6 [13] => 5 [14] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 13.070 [9] => 2.070 [10] => -4.750 [11] => -2.700 [12] => -2.940 [13] => -2.990 [14] => -4.140 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -1.11 [7] => -1.12 [8] => -1.01 [9] => -1.45 [10] => -3.57 [11] => -4.41 [12] => -4.59 [13] => -4.74 [14] => -4.67 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.720 [7] => -3.590 [8] => 11.960 [9] => 6.080 [10] => -4.100 [11] => -8.820 [12] => -17.390 [13] => -19.320 [14] => -7.730 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.8 [7] => 2.47 [8] => 10.07 [9] => 49.68 [10] => 40 [11] => 26.84 [12] => 33.44 [13] => 31.33 [14] => 31.08 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 52.170 [7] => 25.020 [8] => 38.330 [9] => 2.120 [10] => 4.420 [11] => 1.790 [12] => 0.480 [13] => 0.170 [14] => 0.540 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 418.880 [7] => 136.410 [8] => 3164.640 [9] => 1938.490 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 8765.000 [14] => 70.580 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.967 [7] => 4.023 [8] => 29.804 [9] => 217.321 [10] => 184.798 [11] => 136.896 [12] => 185.854 [13] => 210.707 [14] => 215.71 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.021 [8] => 1.75 [9] => 11.159 [10] => 9.524 [11] => 2.992 [12] => 0.859 [13] => 1.759 [14] => 1.552 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.222 [7] => 0.411 [8] => 1.239 [9] => 2.276 [10] => 2.525 [11] => 0 [12] => 1.117 [13] => 1.711 [14] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.143 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.166 [7] => 0.125 [8] => 5.782 [9] => 15.253 [10] => 4.829 [11] => 15.331 [12] => 13.34 [13] => 0.516 [14] => 24.936 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.308 [7] => 0.81 [8] => 15.972 [9] => 46.532 [10] => 20.075 [11] => 30.358 [12] => 37.26 [13] => 35.012 [14] => 45.043 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0 [4] => 0.001 [5] => 0 [6] => 1.754 [7] => 3.149 [8] => 22.593 [9] => 50.611 [10] => 21.675 [11] => 28.857 [12] => 23.107 [13] => 22.389 [14] => 35.652 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.895 [7] => 5.062 [8] => 38.433 [9] => 14.029 [10] => 20.868 [11] => 2.543 [12] => 3.167 [13] => 3.524 [14] => 1.134 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.097 [9] => 0 [10] => 0 [11] => 8.881 [12] => 17.328 [13] => 4.063 [14] => 22.993 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 0.025 [2] => 0.029 [3] => 0.032 [4] => 0.032 [5] => 0.04 [6] => 0.209 [7] => 0.191 [8] => 1.465 [9] => 23.639 [10] => 12.834 [11] => 5.556 [12] => 5.658 [13] => 6.029 [14] => 4.637 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.222 [7] => -0.411 [8] => -0.839 [9] => -2.276 [10] => -2.174 [11] => -1.172 [12] => -1.117 [13] => -1.711 [14] => -0.985 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => -0.025 [2] => -0.006 [3] => -0.002 [4] => -0.001 [5] => -0.007 [6] => -1.027 [7] => -1.579 [8] => -9.247 [9] => -63.411 [10] => -55.118 [11] => -43.867 [12] => -40.85 [13] => -38.171 [14] => -36.27 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.166 [7] => -0.125 [8] => -5.782 [9] => -15.253 [10] => -4.829 [11] => -15.331 [12] => -13.34 [13] => -0.516 [14] => -24.936 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.474 [7] => 0.935 [8] => 21.754 [9] => 61.785 [10] => 24.904 [11] => 45.689 [12] => 50.6 [13] => 35.528 [14] => 69.979 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 0.025 [2] => 0.029 [3] => 0.032 [4] => 0.032 [5] => 0.04 [6] => 0.209 [7] => 0.191 [8] => 1.562 [9] => 23.639 [10] => 12.834 [11] => 14.437 [12] => 22.986 [13] => 10.092 [14] => 27.63 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 0.035 [7] => 0.021 [8] => 0.101 [9] => 0.352 [10] => 0.121 [11] => 1.094 [12] => 1.492 [13] => 0.072 [14] => 5.132 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.039 [9] => -1.062 [10] => 0.947 [11] => 0.16 [12] => -0.068 [13] => -0.026 [14] => -0.072 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.25 [8] => 0 [9] => 2.409 [10] => 82.211 [11] => 40.777 [12] => 0.441 [13] => 0.74 [14] => 1.089 ) [Net Income (Continuing Operations)] => Array ( [0] => 0 [1] => -0.025 [2] => -0.006 [3] => -0.002 [4] => -0.001 [5] => -0.007 [6] => -3.123 [7] => -2.735 [8] => -3.362 [9] => -25.285 [10] => -107.026 [11] => -69.753 [12] => -20.742 [13] => -17.907 [14] => -10.389 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -3.093 [11] => -15.422 [12] => -1.206 [13] => 0 [14] => -0.11 ) [eps_diluated] => Array ( [0] => 0 [1] => -0.007 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.4 [7] => -0.8 [8] => -0.7 [9] => -2.8 [10] => -11.4 [11] => -8 [12] => -1.89 [13] => -1.27 [14] => -0.73 ) [eps_basic] => Array ( [0] => 0 [1] => -0.007 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.4 [7] => -0.8 [8] => -0.7 [9] => -2.8 [10] => -11.4 [11] => -8 [12] => -1.89 [13] => -1.27 [14] => -0.73 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.23 [9] => 26.365 [10] => 4.957 [11] => 9.359 [12] => 11.943 [13] => 5.961 [14] => 21.859 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.283 [7] => 0.288 [8] => 8.976 [9] => 16.226 [10] => 2.921 [11] => 5.869 [12] => 7.437 [13] => 12.15 [14] => 11.212 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.096 [9] => -1.097 [10] => -2.177 [11] => -0.97 [12] => -0.946 [13] => -0.772 [14] => -2.309 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.873 [9] => 0.401 [10] => 3.338 [11] => 3.481 [12] => 4.921 [13] => 4.649 [14] => 6.381 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -6.66133814775E-16 [9] => 5.55111512313E-15 [10] => 0 [11] => 8.881784197E-16 [12] => 0 [13] => 8.881784197E-16 [14] => -8.881784197E-16 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.166 [7] => 0.125 [8] => 5.782 [9] => 15.253 [10] => 4.829 [11] => 15.331 [12] => 13.34 [13] => 0.516 [14] => 24.936 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.143 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.015 [9] => 2.556 [10] => 4.018 [11] => 4.191 [12] => 2.352 [13] => 2.352 [14] => 1.838 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.315 [7] => 0.356 [8] => 5.937 [9] => 6.456 [10] => 23.501 [11] => 23.574 [12] => 23.574 [13] => 23.541 [14] => 21.218 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.671 [7] => 3.078 [8] => 51.972 [9] => 95.66 [10] => 107.588 [11] => 102.472 [12] => 103.715 [13] => 106.93 [14] => 103.908 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.442 [9] => 51.004 [10] => 26.51 [11] => 11.65 [12] => 4.285 [13] => 5.796 [14] => 8.495 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.986 [7] => 3.434 [8] => 61.366 [9] => 157.728 [10] => 164.23 [11] => 144.344 [12] => 137.491 [13] => 143.089 [14] => 139.999 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.31 [7] => -0.635 [8] => -2.476 [9] => -13.021 [10] => -27.981 [11] => -38.027 [12] => -49.725 [13] => -63.2 [14] => -70.922 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0 [4] => 0.001 [5] => 0 [6] => 1.169 [7] => 1.617 [8] => 10.136 [9] => 40.225 [10] => 14.71 [11] => 22.342 [12] => 17.358 [13] => 16.377 [14] => 27.537 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.81 [14] => 0.636 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.585 [7] => 1.532 [8] => 12.457 [9] => 10.386 [10] => 6.965 [11] => 6.515 [12] => 5.749 [13] => 5.202 [14] => 7.479 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.897 [7] => 0.807 [8] => 18.008 [9] => 25.792 [10] => 15.778 [11] => 9.671 [12] => 4.797 [13] => 2.956 [14] => 2.755 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.686 [9] => 3.521 [10] => 3.286 [11] => 1.802 [12] => 0.975 [13] => 0.641 [14] => 1.193 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.139 [9] => 1.497 [10] => 0.403 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => -0.025 [2] => -0.006 [3] => -0.002 [4] => -0.001 [5] => -0.007 [6] => -3.123 [7] => -2.735 [8] => -3.362 [9] => -25.285 [10] => -107.026 [11] => -69.753 [12] => -20.742 [13] => -17.907 [14] => -10.389 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.18 [7] => 0.019 [8] => -4.963 [9] => -16.355 [10] => 13.928 [11] => 1.202 [12] => -4.888 [13] => 5.257 [14] => 1.808 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.049 [7] => -0.005 [8] => 0.715 [9] => -28.419 [10] => 32.896 [11] => -8.914 [12] => -5.616 [13] => 1.367 [14] => -15.155 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.008 [7] => -0.006 [8] => 0.453 [9] => -1.323 [10] => 0.163 [11] => 1.072 [12] => -0.01 [13] => 0.519 [14] => 1.411 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => -0.001 [4] => 0.001 [5] => -0.001 [6] => 0.808 [7] => 0.406 [8] => 2.266 [9] => 24.242 [10] => -29.867 [11] => 7.233 [12] => -5.656 [13] => -0.995 [14] => 13.879 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.136 [7] => 0.85 [8] => -0.251 [9] => -2.244 [10] => 4.655 [11] => -0.052 [12] => -7.63 [13] => -5.431 [14] => 20.859 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.139 [9] => 0.506 [10] => -0.813 [11] => 1.338 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.098 [7] => -0.408 [8] => -5.854 [9] => -83.72 [10] => -11.271 [11] => -6.893 [12] => -4.708 [13] => -5.738 [14] => -6.95 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.04 [10] => 0.829 [11] => 0.038 [12] => 1.874 [13] => 0.113 [14] => 13.249 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -23.016 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.952 [13] => 0.375 [14] => 0.25 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.983 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.84 [12] => 0 [13] => 0 [14] => 0.84 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.568 [11] => -0.113 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -76.974 [9] => 0 [10] => -1.51 [11] => -4.30211422042E-16 [12] => -0.706 [13] => 0.546 [14] => 0.248 ) [EBITDA_new] => Array ( [0] => 0 [1] => -0.025 [2] => -0.006 [3] => -0.002 [4] => -0.001 [5] => -0.007 [6] => -2.643 [7] => -1.996 [8] => 0.361 [9] => -0.081 [10] => -89.557 [11] => -52.764 [12] => -5.023 [13] => -0.76 [14] => 1.646 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.399 [7] => -1.104 [8] => 0.459 [9] => 0.165 [10] => 0.257 [11] => 0.111 [12] => 0.076 [13] => 0.069 [14] => 0.053 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 19.45 [9] => 4.65 [10] => 0.01 [11] => 0.63 [12] => 0.53 [13] => 0 [14] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.11 [7] => 0.07 [8] => 0.56 [9] => 1.15 [10] => 0.82 [11] => 1.46 [12] => 1.55 [13] => 1.62 [14] => 1.43 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.06 [7] => 0.04 [8] => 0.35 [9] => 0.66 [10] => 0.65 [11] => 1.06 [12] => 1.07 [13] => 0.97 [14] => 0.81 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -11.11 [7] => -36.29 [8] => -59.96 [9] => -26.47 [10] => -0.21 [11] => -10.75 [12] => -30.53 [13] => -1.57 [14] => -3.03 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 29.32 [7] => 21.1 [8] => 149.73 [9] => 47.81 [10] => 84.41 [11] => 22.89 [12] => 6.42 [13] => 2.47 [14] => 7.94 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.642 [7] => -1.996 [8] => 0.361 [9] => -0.081 [10] => -89.557 [11] => -52.764 [12] => -5.023 [13] => -0.76 [14] => 1.646 ) [COGS_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.04 [7] => 1.20 [8] => 0.87 [9] => 0.85 [10] => 0.94 [11] => 0.99 [12] => 0.96 [13] => 0.97 [14] => 0.94 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -103.81 [7] => -19.86 [8] => 13.22 [9] => 15.36 [10] => 6.44 [11] => 1.42 [12] => 3.87 [13] => 3.24 [14] => 5.72 ) [SGA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 39.76 [7] => 31.10 [8] => 19.21 [9] => 19.12 [10] => 17.54 [11] => 20.02 [12] => 14.16 [13] => 10.27 [14] => 9.93 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -11.29 [7] => -10.22 [8] => -4.16 [9] => -1.05 [10] => -1.37 [11] => 0.00 [12] => -0.60 [13] => -0.81 [14] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => -67.98 [8] => -14.77 [9] => -11.15 [10] => -58.43 [11] => -51.07 [12] => -11.12 [13] => -8.49 [14] => -4.78 ) [Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -158.77 [7] => -67.98 [8] => -11.28 [9] => -11.63 [10] => -59.59 [11] => -62.22 [12] => -11.81 [13] => -8.50 [14] => -4.87 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 33.4 [7] => 14.61 [8] => 165.83 [9] => 61.65 [10] => 43.29 [11] => 57.13 [12] => 49.71 [13] => 34.71 [14] => 31.7 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25.77 [7] => 21.8 [8] => 183.21 [9] => 83.13 [10] => 19.08 [11] => 47.98 [12] => 47.71 [13] => 39.37 [14] => 66.66 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.169 [7] => 1.617 [8] => 10.136 [9] => 40.225 [10] => 14.71 [11] => 22.342 [12] => 17.358 [13] => 17.187 [14] => 28.173 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 216.92 [7] => 146.71 [8] => 124.13 [9] => 67.56 [10] => 29.05 [11] => 59.57 [12] => 34.09 [13] => 29.77 [14] => 47.67 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.17 [7] => 16.74 [8] => 1.99 [9] => 4.39 [10] => 19.13 [11] => 7.61 [12] => 7.65 [13] => 9.27 [14] => 5.48 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.144 [7] => 0.072 [8] => 0.436 [9] => 0.193 [10] => 0.049 [11] => 0.13 [12] => 0.126 [13] => 0.104 [14] => 0.172 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.98 [7] => 3.21 [8] => 2.81 [9] => 4.02 [10] => 2.10 [11] => 8.35 [12] => 7.72 [13] => 0.36 [14] => 15.93 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.41 [7] => 4.13 [8] => 6.58 [9] => 9.67 [10] => 9.53 [11] => 11.68 [12] => 14.64 [13] => 14.02 [14] => 11.45 ) [Inventory_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.50 [7] => 7.39 [8] => 6.31 [9] => 11.03 [10] => 3.93 [11] => 9.67 [12] => 13.51 [13] => 15.39 [14] => 22.69 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.27 [7] => 0.36 [8] => 1.19 [9] => 1.15 [10] => 3.35 [11] => 5.72 [12] => 7.50 [13] => 8.54 [14] => 2.67 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19.16 [7] => 15.10 [8] => 16.88 [9] => 25.86 [10] => 18.90 [11] => 35.42 [12] => 43.36 [13] => 38.31 [14] => 52.74 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 80.36 [7] => 71.86 [8] => 28.61 [9] => 38.11 [10] => 59.23 [11] => 57.94 [12] => 50.76 [13] => 55.90 [14] => 42.20 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 54.24 [9] => 35.96 [10] => 20.42 [11] => 5.49 [12] => 5.33 [13] => 5.22 [14] => 3.61 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.48 [7] => 13.04 [8] => 0.26 [9] => 0.07 [10] => 1.45 [11] => 1.16 [12] => 0.55 [13] => 0.57 [14] => 1.45 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 52.67 [7] => 80.85 [8] => 10.98 [9] => 13.33 [10] => 9.42 [11] => 15.73 [12] => 13.37 [13] => 15.67 [14] => 21.78 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 116.97 [7] => 129.96 [8] => 18.67 [9] => 3.69 [10] => 9.07 [11] => 1.39 [12] => 1.83 [13] => 2.47 [14] => 0.69 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.28 [7] => 4.90 [8] => 0.69 [9] => 5.56 [10] => 4.43 [11] => 7.14 [12] => 12.82 [13] => 5.54 [14] => 14.50 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 175.92 [7] => 215.71 [8] => 30.34 [9] => 22.58 [10] => 22.93 [11] => 24.25 [12] => 28.01 [13] => 23.68 [14] => 36.98 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 26.94 [7] => 20.72 [8] => 9.08 [9] => 7.72 [10] => 8.29 [11] => 6.25 [12] => 3.34 [13] => 2.52 [14] => 2.41 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.07 [9] => 0.67 [10] => 1.15 [11] => 0.73 [12] => 0.48 [13] => 1.52 [14] => 2.38 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 202.85 [7] => 236.43 [8] => 39.49 [9] => 30.97 [10] => 32.36 [11] => 31.23 [12] => 31.83 [13] => 27.71 [14] => 41.76 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.436 [7] => 1.459 [8] => 1.917 [9] => 0.199 [10] => 0.216 [11] => 0.102 [12] => 0.048 [13] => 0.034 [14] => 0.024 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.144 [7] => 0.072 [8] => 0.436 [9] => 0.193 [10] => 0.049 [11] => 0.13 [12] => 0.126 [13] => 0.104 [14] => 0.172 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.054 [7] => 0.041 [8] => 0.066 [9] => 0.097 [10] => 0.095 [11] => 0.117 [12] => 0.146 [13] => 0.14 [14] => 0.114 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.05 [7] => 0.032 [8] => 0.028 [9] => 0.04 [10] => 0.021 [11] => 0.084 [12] => 0.077 [13] => 0.004 [14] => 0.159 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.029 [7] => -1.364 [8] => 0.605 [9] => 0.69 [10] => 0.676 [11] => 0.688 [12] => 0.682 [13] => 0.723 [14] => 0.582 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.804 [7] => 0.719 [8] => 0.286 [9] => 0.381 [10] => 0.592 [11] => 0.579 [12] => 0.508 [13] => 0.559 [14] => 0.422 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -11.286 [7] => -10.216 [8] => -4.157 [9] => -1.047 [10] => -1.366 [11] => 0 [12] => -0.601 [13] => -0.812 [14] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.759 [7] => 2.157 [8] => 0.303 [9] => 0.226 [10] => 0.229 [11] => 0.243 [12] => 0.28 [13] => 0.237 [14] => 0.37 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.269 [7] => 0.207 [8] => 0.091 [9] => 0.077 [10] => 0.083 [11] => 0.063 [12] => 0.033 [13] => 0.025 [14] => 0.024 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.591 [7] => 1.033 [8] => 0.145 [9] => 0.572 [10] => 0.803 [11] => 0.746 [12] => 1.075 [13] => 1.474 [14] => 1.318 ) [ROA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -93.78 [7] => -70.22 [8] => -1.63 [9] => -6.66 [10] => -47.87 [11] => -46.42 [12] => -12.69 [13] => -12.53 [14] => -6.41 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -93.98 [7] => -80.42 [8] => -3.5 [9] => -10.22 [10] => -58.75 [11] => -46.85 [12] => -12.49 [13] => -12.19 [14] => -6.57 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -107.88 [7] => -82.92 [8] => -5.54 [9] => -13.94 [10] => -78.48 [11] => -60.72 [12] => -19.62 [13] => -16.66 [14] => -18.89 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -107.88 [7] => -83.03 [8] => -4.84 [9] => -13.16 [10] => -75.92 [11] => -57.28 [12] => -17.24 [13] => -16.58 [14] => -16.36 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -103.81 [7] => -19.86 [8] => 13.22 [9] => 15.36 [10] => 6.44 [11] => 1.42 [12] => 3.87 [13] => 3.24 [14] => 5.72 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -67.98 [8] => -14.77 [9] => -11.15 [10] => -58.43 [11] => -51.07 [12] => -11.12 [13] => -8.49 [14] => -4.78 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -146.77 [7] => -57.69 [8] => -11.86 [9] => -10.01 [10] => -60.74 [11] => -50.57 [12] => -10.99 [13] => -8.21 [14] => -6.12 ) [netmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -158.77 [7] => -67.98 [8] => -11.28 [9] => -11.63 [10] => -59.59 [11] => -62.22 [12] => -11.81 [13] => -8.5 [14] => -4.87 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.56 [7] => 8.06 [8] => 14.2 [9] => 0.91 [10] => 2.02 [11] => 0.86 [12] => 0.2 [13] => 0.07 [14] => 0.3 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.15 [7] => -0.41 [8] => 0.38 [9] => 0.22 [10] => -0.44 [11] => -0.37 [12] => -0.05 [13] => -0.07 [14] => -0.26 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 38.37 [8] => 385.71 [9] => 318.17 [10] => -20.81 [11] => -32.71 [12] => 24.22 [13] => -6.31 [14] => -0.47 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.159 [9] => 1.068 [10] => 1.459 [11] => 2.026 [12] => 1.974 [13] => 2.42 [14] => 1.308 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -645.30 [9] => 0 [10] => -3,670.63 [11] => 0 [12] => 0 [13] => 0 [14] => -39.99 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4 [9] => 0 [10] => 23 [11] => 0 [12] => 0 [13] => 0 [14] => 15 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => -25.23 [11] => 0 [12] => 0 [13] => 0 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1,123.61 [9] => 0 [10] => -375.70 [11] => 0 [12] => 0 [13] => 0 [14] => -26.47 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -15,897.89 [9] => 0 [10] => -417.33 [11] => 0 [12] => 0 [13] => 0 [14] => 21.54 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 12,552.78 [9] => 0 [10] => 22.50 [11] => 0 [12] => 0 [13] => 0 [14] => 0.07 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4,330.90 [9] => 0 [10] => -195.27 [11] => 0 [12] => 0 [13] => 0 [14] => -19.68 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0 [14] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 16,883.69 [9] => 0 [10] => -30.13 [11] => 0 [12] => 0 [13] => 0 [14] => -28.52 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 16,883.69 [9] => 0 [10] => -172.77 [11] => 0 [12] => 0 [13] => 0 [14] => -19.62 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1,085.80 [9] => 0 [10] => -310.17 [11] => 0 [12] => 0 [13] => 0 [14] => 93.01 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1,023.61 [9] => 0 [10] => -275.70 [11] => 0 [12] => 0 [13] => 0 [14] => 73.53 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.7 [9] => -9.65 [10] => -70.77 [11] => -67.49 [12] => -18.62 [13] => -17.33 [14] => -11.01 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.96 [9] => 7.4 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 84.62 [9] => 3.46 [10] => 7.2 [11] => 2.13 [12] => 0.88 [13] => 0.32 [14] => 1.55 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.76 [9] => 1.66 [10] => 5.03 [11] => 1.96 [12] => 0.81 [13] => 0.3 [14] => 1.45 ) )
Broadwind Energy Inc (NAS:BWEN)
Days Inventory
66.29 (As of Mar. 2014)

Broadwind Energy Inc's inventory for the three months ended in Mar. 2014 was $39.1 Mil. Broadwind Energy Inc's cost of goods sold for the three months ended in Mar. 2014 was $53.7 Mil. Hence, Broadwind Energy Inc's days inventory for the three months ended in Mar. 2014 was 66.29.

Broadwind Energy Inc's days inventory increased from Mar. 2013 (63.09) to Mar. 2014 (66.29). It might indicate that Broadwind Energy Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Broadwind Energy Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 60.55.

Inventory turnover measures how fast the company turns over its inventory within a year. Broadwind Energy Inc's inventory turnover for the three months ended in Mar. 2014 was 1.37.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Broadwind Energy Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.67.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Broadwind Energy Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=37.143/203.365*365
=66.66

Broadwind Energy Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=39.123/53.707*91
=66.29

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Broadwind Energy Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=39.123/58.8*91
=60.55

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Broadwind Energy Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Broadwind Energy Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=39.123 / 58.8
=0.67

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Broadwind Energy Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.0025.7721.80183.2183.1319.0847.9847.7139.3766.66

Broadwind Energy Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 39.2656.4264.4750.4844.7963.0965.3853.1662.3166.29
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide