Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 13.00 [5] => 18.80 [6] => 17.38 [7] => 29.01 [8] => 44.19 [9] => 43.21 [10] => 44.23 [11] => 50.08 [12] => 69.77 [13] => 89.00 [14] => 151.82 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 11.65 [6] => 12.73 [7] => 14.96 [8] => 23.03 [9] => 15.52 [10] => 21.77 [11] => 35.25 [12] => 42.78 [13] => 63.47 [14] => 72.97 ) [BS_share] => Array ( [0] => 4.920 [1] => 5.166 [2] => 5.562 [3] => 5.952 [4] => 15.96 [5] => 16.65 [6] => 16.95 [7] => 17.23 [8] => 17.68 [9] => 17.83 [10] => 18.05 [11] => 18.21 [12] => 18.38 [13] => 18.62 [14] => 18.78 ) [Fiscal Year] => Array ( [0] => Dec99 [1] => Dec00 [2] => Dec01 [3] => Dec02 [4] => Dec03 [5] => Dec04 [6] => Dec05 [7] => Dec06 [8] => Dec07 [9] => Dec08 [10] => Dec09 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199912 [1] => 200012 [2] => 200112 [3] => 200212 [4] => 200312 [5] => 200412 [6] => 200512 [7] => 200612 [8] => 200712 [9] => 200812 [10] => 200912 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 4.920 [1] => 5.166 [2] => 5.562 [3] => 5.952 [4] => 7.684 [5] => 17.208 [6] => 17.417 [7] => 17.629 [8] => 17.833 [9] => 17.995 [10] => 18.177 [11] => 18.270 [12] => 18.483 [13] => 18.705 [14] => 18.872 ) [Revenue] => Array ( [0] => 34.175 [1] => 53.175 [2] => 74.57 [3] => 96.107 [4] => 126.497 [5] => 171.048 [6] => 209.7 [7] => 278.183 [8] => 329.652 [9] => 422.417 [10] => 538.924 [11] => 613.256 [12] => 784.478 [13] => 1040.53 [14] => 1266.719 ) [COGS] => Array ( [0] => 9.527 [1] => 13.935 [2] => 21.133 [3] => 68.668 [4] => 93.404 [5] => 128.699 [6] => 158.063 [7] => 207.733 [8] => 245.809 [9] => 313.237 [10] => 402.934 [11] => 453.265 [12] => 572.599 [13] => 788.384 [14] => 966.789 ) [Gross Profit] => Array ( [0] => 24.648 [1] => 39.24 [2] => 53.437 [3] => 27.439 [4] => 33.093 [5] => 42.349 [6] => 51.637 [7] => 70.45 [8] => 83.843 [9] => 109.18 [10] => 135.99 [11] => 159.991 [12] => 211.879 [13] => 252.146 [14] => 299.93 ) [SGA] => Array ( [0] => 5.148 [1] => 9.02 [2] => 10.333 [3] => 15.926 [4] => 18.949 [5] => 21.987 [6] => 26.893 [7] => 33.451 [8] => 40.26 [9] => 48.081 [10] => 57.106 [11] => 62.394 [12] => 87.253 [13] => 98.779 [14] => 110.829 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 4.096 [3] => 5.528 [4] => 7.021 [5] => 9.868 [6] => 11.855 [7] => 14.438 [8] => 16.933 [9] => 23.622 [10] => 32.605 [11] => 39.205 [12] => 49.913 [13] => 67.462 [14] => 84.978 ) [Operating Income] => Array ( [0] => 3.042 [1] => 4.466 [2] => 4.913 [3] => 5.985 [4] => 7.123 [5] => 10.645 [6] => 12.979 [7] => 21.499 [8] => 25.609 [9] => 35.394 [10] => 44.351 [11] => 56.341 [12] => 72.784 [13] => 82.614 [14] => 100.861 ) [other_operating_charges] => Array ( [0] => -16.458 [1] => -25.754 [2] => -38.191 [3] => -5.528 [4] => -7.021 [5] => -9.717 [6] => -11.765 [7] => -15.5 [8] => -17.974 [9] => -25.705 [10] => -34.533 [11] => -41.256 [12] => -51.842 [13] => -70.753 [14] => -88.24 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.935 [5] => 17.405 [6] => 16.605 [7] => 26.6 [8] => 23.22 [9] => 25.65 [10] => 40.27 [11] => 43.85 [12] => 67.51 [13] => 72.82 [14] => 147.2 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 206.4426 [5] => 289.79325 [6] => 281.45475 [7] => 458.318 [8] => 410.5296 [9] => 457.3395 [10] => 726.8735 [11] => 798.5085 [12] => 1240.8338 [13] => 1355.9084 [14] => 2764.416 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.652 [4] => 49.538 [5] => 49.011 [6] => 52.404 [7] => 64.585 [8] => 68.034 [9] => 44.504 [10] => 53.212 [11] => 72.136 [12] => 60.486 [13] => 30.919 [14] => 65.086 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.725 [4] => -42.914 [5] => -40.631 [6] => -42.598 [7] => -54.251 [8] => -68.034 [9] => -44.504 [10] => -53.212 [11] => -72.136 [12] => -60.486 [13] => -30.919 [14] => -65.086 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.81 [4] => -2.689 [5] => -2.44 [6] => -2.513 [7] => -3.149 [8] => -3.848 [9] => -2.496 [10] => -2.948 [11] => -3.961 [12] => -3.291 [13] => -1.661 [14] => -3.466 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 163.5286 [5] => 249.16225 [6] => 238.85675 [7] => 404.067 [8] => 342.4956 [9] => 412.8355 [10] => 673.6615 [11] => 726.3725 [12] => 1180.3478 [13] => 1324.9894 [14] => 2699.33 ) [Non Operating Income] => Array ( [0] => -0.692 [1] => -0.304 [2] => -0.713 [3] => -0.878 [4] => -0.411 [5] => 0.671 [6] => 1.34 [7] => -1.008 [8] => -0.987 [9] => 0.97 [10] => 1.077 [11] => 0.684 [12] => 0.118 [13] => 0.754 [14] => 0.674 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.03 [4] => 2.294 [5] => 4.115 [6] => 5.439 [7] => 7.565 [8] => 8.864 [9] => 11.929 [10] => 14.757 [11] => 18.625 [12] => 22.476 [13] => 26.093 [14] => 29.981 ) [Pretax Income] => Array ( [0] => 2.35 [1] => 4.162 [2] => 4.2 [3] => 5.107 [4] => 5.877 [5] => 11.316 [6] => 14.319 [7] => 23.838 [8] => 28.518 [9] => 36.364 [10] => 45.428 [11] => 57.025 [12] => 72.902 [13] => 83.368 [14] => 101.535 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.088 [4] => 0.112 [5] => 0.671 [6] => 1.34 [7] => 2.339 [8] => 2.909 [9] => 0 [10] => 0 [11] => 0 [12] => 0.118 [13] => 0 [14] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.966 [4] => -0.947 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 4.096 [3] => 5.528 [4] => 7.021 [5] => 9.868 [6] => 11.855 [7] => 14.438 [8] => 16.933 [9] => 23.622 [10] => 32.605 [11] => 39.205 [12] => 49.913 [13] => 67.462 [14] => 84.978 ) [ReconciledDepreciation] => Array ( [0] => 1.93 [1] => 0 [2] => 4.1 [3] => 5.53 [4] => 7.02 [5] => 9.87 [6] => 11.86 [7] => 14.44 [8] => 16.93 [9] => 23.62 [10] => 32.61 [11] => 39.21 [12] => 49.91 [13] => 67.46 [14] => 84.98 ) [EBIT] => Array ( [0] => 3.042 [1] => 4.466 [2] => 4.913 [3] => 6.073 [4] => 6.824 [5] => 10.645 [6] => 12.979 [7] => 21.499 [8] => 25.609 [9] => 35.394 [10] => 44.351 [11] => 56.341 [12] => 72.784 [13] => 82.614 [14] => 100.861 ) [EBITDA_morn] => Array ( [0] => 4.97 [1] => 4.466 [2] => 9.009 [3] => 11.601 [4] => 13.845 [5] => 20.513 [6] => 24.834 [7] => 35.991 [8] => 42.596 [9] => 59.016 [10] => 76.956 [11] => 95.546 [12] => 122.697 [13] => 150.076 [14] => 185.839 ) [EBITDA] => Array ( [0] => 3.042 [1] => 4.466 [2] => 9.009 [3] => 11.601 [4] => 13.845 [5] => 20.513 [6] => 24.834 [7] => 35.937 [8] => 42.542 [9] => 59.016 [10] => 76.956 [11] => 95.546 [12] => 122.697 [13] => 150.076 [14] => 185.839 ) [DDA_new] => Array ( [0] => 1.93 [1] => 0 [2] => 4.1 [3] => 5.53 [4] => 7.02 [5] => 9.87 [6] => 11.86 [7] => 14.44 [8] => 16.93 [9] => 23.62 [10] => 32.61 [11] => 39.21 [12] => 49.91 [13] => 67.46 [14] => 84.98 ) [EBITDA_new] => Array ( [0] => 4.97 [1] => 4.466 [2] => 9.009 [3] => 11.601 [4] => 13.845 [5] => 20.513 [6] => 24.834 [7] => 35.991 [8] => 42.596 [9] => 59.016 [10] => 76.956 [11] => 95.546 [12] => 122.697 [13] => 150.076 [14] => 185.839 ) [EBITDA_per_share] => Array ( [0] => 0.62 [1] => 0.86 [2] => 1.62 [3] => 1.95 [4] => 1.8 [5] => 1.19 [6] => 1.43 [7] => 2.04 [8] => 2.39 [9] => 3.28 [10] => 4.23 [11] => 5.23 [12] => 6.64 [13] => 8.02 [14] => 9.85 ) [Operating_Income_per_share] => Array ( [0] => 0.62 [1] => 0.86 [2] => 0.88 [3] => 1.01 [4] => 0.93 [5] => 0.62 [6] => 0.75 [7] => 1.22 [8] => 1.44 [9] => 1.97 [10] => 2.44 [11] => 3.08 [12] => 3.94 [13] => 4.42 [14] => 5.34 ) [Net Income] => Array ( [0] => 1.41 [1] => 2.562 [2] => 2.701 [3] => 3.077 [4] => 3.583 [5] => 7.201 [6] => 8.88 [7] => 16.273 [8] => 19.654 [9] => 24.435 [10] => 30.671 [11] => 38.4 [12] => 50.426 [13] => 57.275 [14] => 71.554 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.457 [4] => 1.452 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Shares Outstanding] => Array ( [0] => 4.920 [1] => 5.166 [2] => 5.562 [3] => 5.952 [4] => 7.684 [5] => 17.208 [6] => 17.417 [7] => 17.629 [8] => 17.833 [9] => 17.995 [10] => 18.177 [11] => 18.270 [12] => 18.483 [13] => 18.705 [14] => 18.872 ) [shares_diluted] => Array ( [0] => 4.920 [1] => 5.166 [2] => 5.562 [3] => 5.952 [4] => 7.684 [5] => 17.208 [6] => 17.417 [7] => 17.629 [8] => 17.833 [9] => 17.995 [10] => 18.177 [11] => 18.270 [12] => 18.483 [13] => 18.705 [14] => 18.872 ) [shares_basic] => Array ( [0] => 4.834 [1] => 4.858 [2] => 4.938 [3] => 5.058 [4] => 6.445 [5] => 16.330 [6] => 16.892 [7] => 17.157 [8] => 17.554 [9] => 17.813 [10] => 18.010 [11] => 18.175 [12] => 18.337 [13] => 18.582 [14] => 18.770 ) [COGS_pct] => Array ( [0] => 0.28 [1] => 0.26 [2] => 0.28 [3] => 0.71 [4] => 0.74 [5] => 0.75 [6] => 0.75 [7] => 0.75 [8] => 0.75 [9] => 0.74 [10] => 0.75 [11] => 0.74 [12] => 0.73 [13] => 0.76 [14] => 0.76 ) [Gross Profit_pct] => Array ( [0] => 72.12 [1] => 73.79 [2] => 71.66 [3] => 28.55 [4] => 26.16 [5] => 24.76 [6] => 24.62 [7] => 25.33 [8] => 25.43 [9] => 25.85 [10] => 25.23 [11] => 26.09 [12] => 27.01 [13] => 24.23 [14] => 23.68 ) [SGA_pct] => Array ( [0] => 15.06 [1] => 16.96 [2] => 13.86 [3] => 16.57 [4] => 14.98 [5] => 12.85 [6] => 12.82 [7] => 12.02 [8] => 12.21 [9] => 11.38 [10] => 10.60 [11] => 10.17 [12] => 11.12 [13] => 9.49 [14] => 8.75 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -1.01 [4] => -0.75 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 6.88 [1] => 7.83 [2] => 5.63 [3] => 5.31 [4] => 4.65 [5] => 6.62 [6] => 6.83 [7] => 8.57 [8] => 8.65 [9] => 8.61 [10] => 8.43 [11] => 9.30 [12] => 9.29 [13] => 8.01 [14] => 8.02 ) [Net Income_pct] => Array ( [0] => 4.13 [1] => 4.82 [2] => 3.62 [3] => 3.20 [4] => 2.83 [5] => 4.21 [6] => 4.23 [7] => 5.85 [8] => 5.96 [9] => 5.78 [10] => 5.69 [11] => 6.26 [12] => 6.43 [13] => 5.50 [14] => 5.65 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.61 [4] => 7.78 [5] => 9.59 [6] => 7.71 [7] => 8.06 [8] => 10.79 [9] => 7.14 [10] => 7.7 [11] => 9.17 [12] => 9.18 [13] => 8.53 [14] => 7.54 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.17 [4] => 3.82 [5] => 3.42 [6] => 3.47 [7] => 3.1 [8] => 3.51 [9] => 3.62 [10] => 3.3 [11] => 3.35 [12] => 4.02 [13] => 3.62 [14] => 3.58 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.301 [4] => 4.941 [5] => 5.383 [6] => 6.628 [7] => 5.874 [8] => 10.692 [9] => 24.361 [10] => 37.82 [11] => 51.694 [12] => 74.339 [13] => 87.982 [14] => 98.823 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.54 [4] => 14.26 [5] => 11.49 [6] => 11.54 [7] => 7.71 [8] => 11.84 [9] => 21.05 [10] => 25.61 [11] => 30.77 [12] => 34.59 [13] => 30.86 [14] => 28.48 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.954 [4] => 2.695 [5] => 4.493 [6] => 4.431 [7] => 6.141 [8] => 9.747 [9] => 8.265 [10] => 11.373 [11] => 15.399 [12] => 19.726 [13] => 24.325 [14] => 26.174 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.784 [4] => 0.978 [5] => 1.207 [6] => 1.502 [7] => 1.767 [8] => 2.362 [9] => 3.104 [10] => 3.644 [11] => 4.158 [12] => 6.311 [13] => 7.82 [14] => 9.492 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.008 [4] => 0.008 [5] => 0.007 [6] => 0.007 [7] => 0.006 [8] => 0.007 [9] => 0.007 [10] => 0.007 [11] => 0.007 [12] => 0.008 [13] => 0.008 [14] => 0.007 ) [Total Current Assets] => Array ( [0] => 9.741 [1] => 8.868 [2] => 12.469 [3] => 12.656 [4] => 55.663 [5] => 57.021 [6] => 61.079 [7] => 74.95 [8] => 84.506 [9] => 68.568 [10] => 98.523 [11] => 134.204 [12] => 139.245 [13] => 125.536 [14] => 182.756 ) [Other Current Assets] => Array ( [0] => 9.741 [1] => 8.868 [2] => 12.469 [3] => 1.266 [4] => 2.452 [5] => 2.31 [6] => 2.742 [7] => 2.457 [8] => 4.363 [9] => 12.695 [10] => 30.294 [11] => 42.511 [12] => 52.722 [13] => 62.472 [14] => 82.004 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.874 [4] => 44.45 [5] => 59.649 [6] => 68.693 [7] => 78.137 [8] => 102.742 [9] => 154.432 [10] => 189.639 [11] => 224.97 [12] => 310.17 [13] => 386.57 [14] => 440.538 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.759 [4] => 0.759 [5] => 0.759 [6] => 0.369 [7] => 0.369 [8] => 0.369 [9] => 17.805 [10] => 11.246 [11] => 11.246 [12] => 38.798 [13] => 69.735 [14] => 65.936 ) [Total Assets] => Array ( [0] => 22.161 [1] => 31.872 [2] => 40.971 [3] => 50.741 [4] => 103.999 [5] => 118.985 [6] => 133.123 [7] => 161.183 [8] => 197.098 [9] => 243.818 [10] => 309.073 [11] => 380.357 [12] => 495.359 [13] => 591.087 [14] => 705.728 ) [Other Long-Term Assets] => Array ( [0] => 12.42 [1] => 23.004 [2] => 28.502 [3] => 2.452 [4] => 3.127 [5] => 1.556 [6] => 2.982 [7] => 7.727 [8] => 9.481 [9] => 3.013 [10] => 9.665 [11] => 9.937 [12] => 7.146 [13] => 9.246 [14] => 16.498 ) [Total Assets Non-liquid] => Array ( [0] => 22.161 [1] => 31.872 [2] => 40.971 [3] => 46.089 [4] => 54.461 [5] => 69.974 [6] => 80.719 [7] => 96.598 [8] => 129.064 [9] => 199.314 [10] => 255.861 [11] => 308.221 [12] => 434.873 [13] => 560.168 [14] => 640.642 ) [HardAssets] => Array ( [0] => 22.161 [1] => 31.872 [2] => 40.971 [3] => 45.33 [4] => 53.702 [5] => 69.215 [6] => 80.35 [7] => 96.229 [8] => 128.695 [9] => 181.509 [10] => 244.615 [11] => 296.975 [12] => 396.075 [13] => 490.433 [14] => 574.706 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.6 [4] => 13.191 [5] => 15.385 [6] => 17.405 [7] => 22.375 [8] => 29.514 [9] => 45.632 [10] => 63.914 [11] => 76.714 [12] => 112.418 [13] => 139.08 [14] => 164.656 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.051 [4] => 0.491 [5] => 0.509 [6] => 0.604 [7] => 0.794 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.051 [4] => 0.491 [5] => 0.509 [6] => 0.604 [7] => 0.794 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 6.42 [1] => 7.865 [2] => 13.003 [3] => 14.827 [4] => 15.641 [5] => 18.327 [6] => 20.203 [7] => 25.78 [8] => 32.49 [9] => 48.202 [10] => 66.704 [11] => 79.116 [12] => 114.27 [13] => 140.843 [14] => 166.474 ) [Other Current Liab.] => Array ( [0] => 6.42 [1] => 7.865 [2] => 13.003 [3] => 5.176 [4] => 1.959 [5] => 2.433 [6] => 2.194 [7] => 2.611 [8] => 2.976 [9] => 2.57 [10] => 2.79 [11] => 2.402 [12] => 1.852 [13] => 1.763 [14] => 1.818 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.862 [4] => 66.235 [5] => 71.491 [6] => 74.503 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 121.45 [14] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.788 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 75.03 [8] => 80.825 [9] => 86.318 [10] => 93.887 [11] => 102.484 [12] => 113.509 [13] => 121.45 [14] => 133.203 ) [Retained Earnings] => Array ( [0] => 2.344 [1] => 3.697 [2] => 5.081 [3] => 6.701 [4] => 8.832 [5] => 16.033 [6] => 24.913 [7] => 41.186 [8] => 60.84 [9] => 85.275 [10] => 115.946 [11] => 154.346 [12] => 204.772 [13] => 262.047 [14] => 333.601 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Equity] => Array ( [0] => 4.034 [1] => 5.389 [2] => 6.923 [3] => 20.351 [4] => 75.067 [5] => 85.707 [6] => 96.848 [7] => 116.216 [8] => 141.665 [9] => 171.593 [10] => 209.833 [11] => 256.821 [12] => 317.986 [13] => 383.372 [14] => 465.808 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.538 [4] => 6.133 [5] => 7.871 [6] => 9.202 [7] => 9.54 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Liabilities] => Array ( [0] => 18.127 [1] => 26.483 [2] => 34.048 [3] => 30.39 [4] => 28.932 [5] => 33.278 [6] => 36.275 [7] => 44.967 [8] => 55.433 [9] => 72.225 [10] => 99.24 [11] => 123.536 [12] => 177.373 [13] => 207.715 [14] => 239.92 ) [Other Long-Term Liab.] => Array ( [0] => 11.707 [1] => 18.618 [2] => 21.045 [3] => 6.697 [4] => 2.425 [5] => 0.782 [6] => 2.115 [7] => 6.485 [8] => 20.777 [9] => 1.27 [10] => 1.422 [11] => 1.574 [12] => 1.544 [13] => 1.752 [14] => 1.913 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 9.17 [4] => 47.63 [5] => 41.19 [6] => 39.37 [7] => 40.07 [8] => 34.52 [9] => 18.25 [10] => 17.22 [11] => 18.97 [12] => 12.21 [13] => 5.23 [14] => 9.22 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 11.73 [4] => 2.59 [5] => 3.78 [6] => 3.33 [7] => 3.81 [8] => 4.95 [9] => 3.39 [10] => 3.68 [11] => 4.05 [12] => 3.98 [13] => 4.12 [14] => 3.71 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.55 [4] => 0.94 [5] => 1.01 [6] => 1.13 [7] => 1.10 [8] => 1.20 [9] => 1.27 [10] => 1.18 [11] => 1.09 [12] => 1.27 [13] => 1.32 [14] => 1.34 ) [Other Current Assets_pct] => Array ( [0] => 43.96 [1] => 27.82 [2] => 30.43 [3] => 2.50 [4] => 2.36 [5] => 1.94 [6] => 2.06 [7] => 1.52 [8] => 2.21 [9] => 5.21 [10] => 9.80 [11] => 11.18 [12] => 10.64 [13] => 10.57 [14] => 11.62 ) [Total Current Assets_pct] => Array ( [0] => 43.96 [1] => 27.82 [2] => 30.43 [3] => 24.94 [4] => 53.52 [5] => 47.92 [6] => 45.88 [7] => 46.50 [8] => 42.88 [9] => 28.12 [10] => 31.88 [11] => 35.28 [12] => 28.11 [13] => 21.24 [14] => 25.90 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 68.73 [4] => 42.74 [5] => 50.13 [6] => 51.60 [7] => 48.48 [8] => 52.13 [9] => 63.34 [10] => 61.36 [11] => 59.15 [12] => 62.62 [13] => 65.40 [14] => 62.42 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.50 [4] => 0.73 [5] => 0.64 [6] => 0.28 [7] => 0.23 [8] => 0.19 [9] => 7.30 [10] => 3.64 [11] => 2.96 [12] => 7.83 [13] => 11.80 [14] => 9.34 ) [Other Long-Term Assets_pct] => Array ( [0] => 56.04 [1] => 72.18 [2] => 69.57 [3] => 4.83 [4] => 3.01 [5] => 1.31 [6] => 2.24 [7] => 4.79 [8] => 4.81 [9] => 1.24 [10] => 3.13 [11] => 2.61 [12] => 1.44 [13] => 1.56 [14] => 2.34 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 11.04 [4] => 12.68 [5] => 12.93 [6] => 13.07 [7] => 13.88 [8] => 14.97 [9] => 18.72 [10] => 20.68 [11] => 20.17 [12] => 22.69 [13] => 23.53 [14] => 23.33 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 7.98 [4] => 0.47 [5] => 0.43 [6] => 0.45 [7] => 0.49 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 28.97 [1] => 24.68 [2] => 31.74 [3] => 10.20 [4] => 1.88 [5] => 2.04 [6] => 1.65 [7] => 1.62 [8] => 1.51 [9] => 1.05 [10] => 0.90 [11] => 0.63 [12] => 0.37 [13] => 0.30 [14] => 0.26 ) [Total Current Liabilities_pct] => Array ( [0] => 28.97 [1] => 24.68 [2] => 31.74 [3] => 29.22 [4] => 15.04 [5] => 15.40 [6] => 15.18 [7] => 15.99 [8] => 16.48 [9] => 19.77 [10] => 21.58 [11] => 20.80 [12] => 23.07 [13] => 23.83 [14] => 23.59 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 10.91 [4] => 5.90 [5] => 6.62 [6] => 6.91 [7] => 5.92 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 52.83 [1] => 58.41 [2] => 51.37 [3] => 19.76 [4] => 6.88 [5] => 5.95 [6] => 5.16 [7] => 5.99 [8] => 11.64 [9] => 9.85 [10] => 10.53 [11] => 11.68 [12] => 12.74 [13] => 11.31 [14] => 10.41 ) [Total Liabilities_pct] => Array ( [0] => 81.80 [1] => 83.09 [2] => 83.10 [3] => 59.89 [4] => 27.82 [5] => 27.97 [6] => 27.25 [7] => 27.90 [8] => 28.12 [9] => 29.62 [10] => 32.11 [11] => 32.48 [12] => 35.81 [13] => 35.14 [14] => 34.00 ) [netcash] => Array ( [0] => -3.68 [1] => -5.13 [2] => -6.12 [3] => -4.32 [4] => 1.29 [5] => 0.94 [6] => 0.95 [7] => 1.14 [8] => 0.71 [9] => -1.55 [10] => -2.55 [11] => -2.82 [12] => -6.36 [13] => -9.49 [14] => -9.31 ) [NCAV] => Array ( [0] => -3.68 [1] => -5.13 [2] => -6.12 [3] => -5.49 [4] => 1.45 [5] => 1.18 [6] => 1.19 [7] => 1.46 [8] => 1.19 [9] => -1.12 [10] => -1.98 [11] => -2.07 [12] => -5.38 [13] => -8.31 [14] => -8.01 ) [NCAV_real] => Array ( [0] => -1.7 [1] => -3.41 [2] => -3.88 [3] => -4.96 [4] => 1.67 [5] => 1.43 [6] => 1.46 [7] => 1.74 [8] => 1.64 [9] => -0.21 [10] => -0.04 [11] => 0.59 [12] => -2.07 [13] => -4.41 [14] => -3.04 ) [Book Value Per Share] => Array ( [0] => 0.82 [1] => 1.04 [2] => 1.24 [3] => 1.44 [4] => 4.7 [5] => 5.15 [6] => 5.71 [7] => 6.74 [8] => 8.01 [9] => 9.62 [10] => 11.63 [11] => 14.1 [12] => 17.3 [13] => 20.59 [14] => 24.8 ) [Tangibles_book_per_share] => Array ( [0] => 0.82 [1] => 1.04 [2] => 1.24 [3] => 1.31 [4] => 4.66 [5] => 5.1 [6] => 5.69 [7] => 6.72 [8] => 7.99 [9] => 8.63 [10] => 11 [11] => 13.49 [12] => 15.19 [13] => 16.84 [14] => 21.29 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.471 [4] => 0.088 [5] => 0.098 [6] => 0.101 [7] => 0.089 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.589 [4] => 6.624 [5] => 8.38 [6] => 9.806 [7] => 10.334 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0.052 [5] => 0.049 [6] => 0.047 [7] => 0.037 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [cogs2rev] => Array ( [0] => 0.28 [1] => 0.26 [2] => 0.28 [3] => 0.71 [4] => 0.74 [5] => 0.75 [6] => 0.75 [7] => 0.75 [8] => 0.75 [9] => 0.74 [10] => 0.75 [11] => 0.74 [12] => 0.73 [13] => 0.76 [14] => 0.76 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.008 [4] => 0.008 [5] => 0.007 [6] => 0.007 [7] => 0.006 [8] => 0.007 [9] => 0.007 [10] => 0.007 [11] => 0.007 [12] => 0.008 [13] => 0.008 [14] => 0.007 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.117 [4] => 0.026 [5] => 0.038 [6] => 0.033 [7] => 0.038 [8] => 0.049 [9] => 0.034 [10] => 0.037 [11] => 0.04 [12] => 0.04 [13] => 0.041 [14] => 0.037 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.092 [4] => 0.476 [5] => 0.412 [6] => 0.394 [7] => 0.401 [8] => 0.345 [9] => 0.183 [10] => 0.172 [11] => 0.19 [12] => 0.122 [13] => 0.052 [14] => 0.092 ) [equity2asset] => Array ( [0] => 0.182 [1] => 0.169 [2] => 0.169 [3] => 0.401 [4] => 0.722 [5] => 0.72 [6] => 0.728 [7] => 0.721 [8] => 0.719 [9] => 0.704 [10] => 0.679 [11] => 0.675 [12] => 0.642 [13] => 0.649 [14] => 0.66 ) [equity2liab_tangbile] => Array ( [0] => 0.223 [1] => 0.203 [2] => 0.203 [3] => 0.645 [4] => 2.568 [5] => 2.553 [6] => 2.66 [7] => 2.576 [8] => 2.549 [9] => 2.129 [10] => 2.001 [11] => 1.988 [12] => 1.574 [13] => 1.51 [14] => 1.667 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.687 [4] => 0.427 [5] => 0.501 [6] => 0.516 [7] => 0.485 [8] => 0.521 [9] => 0.633 [10] => 0.614 [11] => 0.591 [12] => 0.626 [13] => 0.654 [14] => 0.624 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.005 [4] => -0.749 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [std2asset] => Array ( [0] => 0.29 [1] => 0.247 [2] => 0.317 [3] => 0.292 [4] => 0.15 [5] => 0.154 [6] => 0.152 [7] => 0.16 [8] => 0.165 [9] => 0.198 [10] => 0.216 [11] => 0.208 [12] => 0.231 [13] => 0.238 [14] => 0.236 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.109 [4] => 0.059 [5] => 0.066 [6] => 0.069 [7] => 0.059 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [turnover] => Array ( [0] => 1.542 [1] => 1.668 [2] => 1.82 [3] => 1.894 [4] => 1.216 [5] => 1.438 [6] => 1.575 [7] => 1.726 [8] => 1.673 [9] => 1.733 [10] => 1.744 [11] => 1.612 [12] => 1.584 [13] => 1.76 [14] => 1.795 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.077 [4] => 3.583 [5] => 7.201 [6] => 8.88 [7] => 16.273 [8] => 19.654 [9] => 0 [10] => 30.671 [11] => 38.4 [12] => 50.426 [13] => 57.275 [14] => 71.554 ) [grahamnumber] => Array ( [0] => 2.3 [1] => 3.41 [2] => 3.69 [3] => 6.19 [4] => 4.85 [5] => 7.05 [6] => 8.19 [7] => 11.95 [8] => 14.14 [9] => 16.31 [10] => 20.51 [11] => 25.3 [12] => 30.62 [13] => 34.14 [14] => 42.72 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 4.096 [3] => 5.528 [4] => 7.021 [5] => 9.868 [6] => 11.855 [7] => 14.438 [8] => 16.933 [9] => 23.622 [10] => 32.605 [11] => 39.205 [12] => 49.913 [13] => 67.462 [14] => 84.978 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 6.116 [1] => 5.227 [2] => 11.87 [3] => 10.337 [4] => 17.753 [5] => 21.362 [6] => 24.618 [7] => 33.031 [8] => 43.579 [9] => 66.107 [10] => 79.286 [11] => 89.699 [12] => 148.26 [13] => 145.188 [14] => 179.36 ) [Cash Flow from Others] => Array ( [0] => 6.116 [1] => 5.227 [2] => 7.774 [3] => 2.357 [4] => 2.491 [5] => 2.582 [6] => 4.462 [7] => 3.464 [8] => 6.109 [9] => 32.758 [10] => 9.146 [11] => 10.289 [12] => 12.233 [13] => 11.173 [14] => 14.525 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -9.592 [4] => -10.739 [5] => -23.31 [6] => -21.865 [7] => -23.76 [8] => -41.359 [9] => -67.396 [10] => -73.748 [11] => -73.399 [12] => -130.127 [13] => -130.542 [14] => -138.735 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -23.071 [10] => 0 [11] => 0 [12] => -33.744 [13] => -43.58 [14] => -10.288 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -9.592 [4] => -10.739 [5] => -23.31 [6] => -21.865 [7] => -23.76 [8] => -41.359 [9] => -67.396 [10] => -73.748 [11] => -73.399 [12] => -130.127 [13] => -130.542 [14] => -138.735 ) [Cash Flow from Investing] => Array ( [0] => -3.216 [1] => -8.133 [2] => -7.853 [3] => -9.592 [4] => -10.739 [5] => -59.915 [6] => -33.919 [7] => -26.829 [8] => -54.687 [9] => -60.134 [10] => -79.172 [11] => -85.226 [12] => -146.682 [13] => -142.753 [14] => -145.741 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.02 [4] => 51.11 [5] => 1.572 [6] => 1.014 [7] => 1.101 [8] => 1.446 [9] => 0.238 [10] => -0.334 [11] => -0.21 [12] => -0.772 [13] => -5.739 [14] => -2.432 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.02 [4] => 51.11 [5] => 1.572 [6] => 1.014 [7] => 1.101 [8] => 1.446 [9] => 1.227 [10] => 1.179 [11] => 1.415 [12] => 1.709 [13] => 2.783 [14] => 2.514 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.501 [4] => -13.238 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash from Financing] => Array ( [0] => 2.475 [1] => 0.33 [2] => -1.267 [3] => -3.481 [4] => 37.872 [5] => 1.572 [6] => 0.73 [7] => 1.568 [8] => 0.873 [9] => 0.853 [10] => 1.119 [11] => 1.265 [12] => 3.69 [13] => -1.588 [14] => 3.039 ) [Other Financing] => Array ( [0] => 2.475 [1] => 0.33 [2] => -1.267 [3] => 1.73472347598E-17 [4] => 0 [5] => 0 [6] => -0.284 [7] => 0.467 [8] => -0.573 [9] => 0.615 [10] => 1.453 [11] => 1.475 [12] => 4.462 [13] => 4.151 [14] => 5.471 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.736 [4] => 44.886 [5] => -36.981 [6] => -8.571 [7] => 7.77 [8] => -10.235 [9] => 6.826 [10] => 1.233 [11] => 5.729 [12] => 5.221 [13] => 0.81 [14] => 36.162 ) [NetChangeinCash_others] => Array ( [0] => -5.375 [1] => 2.576 [2] => -2.75 [3] => 0 [4] => 3.5527136788E-15 [5] => -3.5527136788E-15 [6] => -3.5527136788E-15 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.009 [12] => -0.047 [13] => -0.037 [14] => -0.496 ) [total_freecashflow] => Array ( [0] => 6.116 [1] => 5.227 [2] => 11.87 [3] => 0.745 [4] => 7.014 [5] => -1.948 [6] => 2.753 [7] => 9.271 [8] => 2.22 [9] => -1.289 [10] => 5.538 [11] => 16.3 [12] => 18.133 [13] => 14.646 [14] => 40.625 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 29.77 [4] => 20.18 [5] => 33.71 [6] => 36.07 [7] => 49.27 [8] => 45.10 [9] => 0.00 [10] => 38.68 [11] => 42.81 [12] => 34.01 [13] => 39.45 [14] => 39.89 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 7 [5] => 10 [6] => 12 [7] => 14 [8] => 17 [9] => 24 [10] => 33 [11] => 39 [12] => 50 [13] => 67 [14] => 85 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -92.79 [4] => -60.49 [5] => -109.12 [6] => -88.82 [7] => -71.93 [8] => -94.91 [9] => -101.95 [10] => -93.02 [11] => -81.83 [12] => -87.77 [13] => -89.91 [14] => -77.35 ) [Cash Flow from Investing_pct] => Array ( [0] => -52.58 [1] => -155.60 [2] => -66.16 [3] => -92.79 [4] => -60.49 [5] => -280.47 [6] => -137.78 [7] => -81.22 [8] => -125.49 [9] => -90.96 [10] => -99.86 [11] => -95.01 [12] => -98.94 [13] => -98.32 [14] => -81.26 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.19 [4] => 287.90 [5] => 7.36 [6] => 4.12 [7] => 3.33 [8] => 3.32 [9] => 0.36 [10] => -0.42 [11] => -0.23 [12] => -0.52 [13] => -3.95 [14] => -1.36 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -33.87 [4] => -74.57 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Financing_pct] => Array ( [0] => 40.47 [1] => 6.31 [2] => -10.67 [3] => -33.68 [4] => 213.33 [5] => 7.36 [6] => 2.97 [7] => 4.75 [8] => 2.00 [9] => 1.29 [10] => 1.41 [11] => 1.41 [12] => 2.49 [13] => -1.09 [14] => 1.69 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -33.68 [4] => 213.33 [5] => 7.36 [6] => 4.12 [7] => 3.33 [8] => 3.32 [9] => 0.36 [10] => -0.42 [11] => -0.23 [12] => -0.52 [13] => -3.95 [14] => -1.36 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -26.47 [4] => 252.84 [5] => -173.12 [6] => -34.82 [7] => 23.52 [8] => -23.49 [9] => 10.33 [10] => 1.56 [11] => 6.39 [12] => 3.52 [13] => 0.56 [14] => 20.16 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 7.21 [4] => 39.51 [5] => -9.12 [6] => 11.18 [7] => 28.07 [8] => 5.09 [9] => -1.95 [10] => 6.98 [11] => 18.17 [12] => 12.23 [13] => 10.09 [14] => 22.65 ) [per share rev] => Array ( [0] => 6.95 [1] => 10.29 [2] => 13.41 [3] => 16.15 [4] => 16.46 [5] => 9.94 [6] => 12.04 [7] => 15.78 [8] => 18.49 [9] => 23.47 [10] => 29.65 [11] => 33.57 [12] => 42.44 [13] => 55.63 [14] => 67.12 ) [per share eps] => Array ( [0] => 0.275 [1] => 0.26 [2] => 0.25 [3] => 0.27 [4] => 0.275 [5] => 0.42 [6] => 0.51 [7] => 0.92 [8] => 1.1 [9] => 1.36 [10] => 1.69 [11] => 2.1 [12] => 2.73 [13] => 3.06 [14] => 3.79 ) [eps_nri] => Array ( [0] => 0.27 [1] => 0.26 [2] => 0.25 [3] => 0.27 [4] => 0.28 [5] => 0.42 [6] => 0.51 [7] => 0.92 [8] => 1.1 [9] => 1.36 [10] => 1.69 [11] => 2.1 [12] => 2.73 [13] => 3.06 [14] => 3.79 ) [per share_freecashflow] => Array ( [0] => 1.24 [1] => 1.01 [2] => 2.13 [3] => 0.13 [4] => 0.91 [5] => -0.11 [6] => 0.16 [7] => 0.53 [8] => 0.12 [9] => -0.07 [10] => 0.3 [11] => 0.89 [12] => 0.98 [13] => 0.78 [14] => 2.15 ) [ROE] => Array ( [0] => 34.95 [1] => 47.54 [2] => 39.01 [3] => 15.12 [4] => 4.77 [5] => 8.4 [6] => 9.17 [7] => 14 [8] => 13.87 [9] => 14.24 [10] => 14.62 [11] => 14.95 [12] => 15.86 [13] => 14.94 [14] => 15.36 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ROA] => Array ( [0] => 6.36 [1] => 8.04 [2] => 6.59 [3] => 6.06 [4] => 3.45 [5] => 6.05 [6] => 6.67 [7] => 10.1 [8] => 9.97 [9] => 10.02 [10] => 9.92 [11] => 10.1 [12] => 10.18 [13] => 9.69 [14] => 10.14 ) [ROC_capital] => Array ( [0] => 19.482 [1] => 17.736 [2] => 24.938 [3] => 48.796 [4] => 102.565 [5] => 118.98 [6] => 132.514 [7] => 155.544 [8] => 191.611 [9] => 235.695 [10] => 318.456 [11] => 401.685 [12] => 502.137 [13] => 574.578 [14] => 705.298 ) [ROC] => Array ( [0] => 7.24 [1] => 14.45 [2] => 10.83 [3] => 6.31 [4] => 3.49 [5] => 6.05 [6] => 6.7 [7] => 10.46 [8] => 10.26 [9] => 10.37 [10] => 9.63 [11] => 9.56 [12] => 10.04 [13] => 9.97 [14] => 10.15 ) [ROC_JOEL_capital] => Array ( [0] => 3.321 [1] => 1.003 [2] => 0 [3] => 34.874 [4] => 44.45 [5] => 59.649 [6] => 68.693 [7] => 78.137 [8] => 102.742 [9] => 154.432 [10] => 189.639 [11] => 224.97 [12] => 310.17 [13] => 386.57 [14] => 440.538 ) [ROC_JOEL] => Array ( [0] => 91.6 [1] => 445.26 [2] => 0 [3] => 17.16 [4] => 16.02 [5] => 17.85 [6] => 18.89 [7] => 27.51 [8] => 24.93 [9] => 22.92 [10] => 23.39 [11] => 25.04 [12] => 23.47 [13] => 21.37 [14] => 22.89 ) [ROC_JOEL_new] => Array ( [0] => 91.6 [1] => 445.26 [2] => 0 [3] => 16.52 [4] => 15.35 [5] => 17.85 [6] => 18.89 [7] => 27.51 [8] => 24.81 [9] => 22.92 [10] => 22.72 [11] => 23.61 [12] => 23.19 [13] => 21.37 [14] => 22.16 ) [grossmargin] => Array ( [0] => 72.12 [1] => 73.79 [2] => 71.66 [3] => 28.55 [4] => 26.16 [5] => 24.76 [6] => 24.62 [7] => 25.33 [8] => 25.43 [9] => 25.85 [10] => 25.23 [11] => 26.09 [12] => 27.01 [13] => 24.23 [14] => 23.68 ) [pretaxmargin] => Array ( [0] => 6.88 [1] => 7.83 [2] => 5.63 [3] => 5.31 [4] => 4.65 [5] => 6.62 [6] => 6.83 [7] => 8.57 [8] => 8.65 [9] => 8.61 [10] => 8.43 [11] => 9.3 [12] => 9.29 [13] => 8.01 [14] => 8.02 ) [operatingmargin] => Array ( [0] => 8.9 [1] => 8.4 [2] => 6.59 [3] => 6.23 [4] => 5.63 [5] => 6.22 [6] => 6.19 [7] => 7.73 [8] => 7.77 [9] => 8.38 [10] => 8.23 [11] => 9.19 [12] => 9.28 [13] => 7.94 [14] => 7.96 ) [netmargin] => Array ( [0] => 4.13 [1] => 4.82 [2] => 3.62 [3] => 3.2 [4] => 2.83 [5] => 4.21 [6] => 4.23 [7] => 5.85 [8] => 5.96 [9] => 5.78 [10] => 5.69 [11] => 6.26 [12] => 6.43 [13] => 5.5 [14] => 5.65 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 26.730 [5] => 41.440 [6] => 32.620 [7] => 28.980 [8] => 20.990 [9] => 19.100 [10] => 23.810 [11] => 20.840 [12] => 24.720 [13] => 23.830 [14] => 38.760 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 26.95 [5] => 40.48 [6] => 32.56 [7] => 28.91 [8] => 20.92 [9] => 19.14 [10] => 23.83 [11] => 20.88 [12] => 24.73 [13] => 23.80 [14] => 38.74 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 26.730 [5] => 41.440 [6] => 32.620 [7] => 28.980 [8] => 20.990 [9] => 19.100 [10] => 23.810 [11] => 20.840 [12] => 24.720 [13] => 23.830 [14] => 38.760 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.410 [6] => 2.920 [7] => 3.960 [8] => 2.900 [9] => 2.850 [10] => 3.770 [11] => 3.250 [12] => 4.130 [13] => 4.320 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 25.58 [10] => 42.25 [11] => 52.5 [12] => 68.25 [13] => 76.5 [14] => 87.82 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.860 [5] => 0.000 [6] => 103.780 [7] => 52.160 [8] => 193.500 [9] => 0.000 [10] => 134.230 [11] => 49.830 [12] => 67.510 [13] => 92.180 [14] => 68.470 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.700 [5] => 1.740 [6] => 1.380 [7] => 1.690 [8] => 1.260 [9] => 1.090 [10] => 1.360 [11] => 1.310 [12] => 1.590 [13] => 1.310 [14] => 2.190 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.486 [9] => 0.468 [10] => 0.492 [11] => 0.154 [12] => 0.296 [13] => 0.478 [14] => 0.62 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 19.090 [10] => 30.480 [11] => 29.660 [12] => 27.420 [13] => 26.430 [14] => 23.110 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 1.530 [9] => 20.220 [10] => 32.460 [11] => 30.130 [12] => 28.230 [13] => 27.150 [14] => 23.830 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.180 [5] => 7.560 [6] => 7.220 [7] => 9.050 [8] => 7.340 [9] => 6.610 [10] => 7.270 [11] => 6.730 [12] => 6.910 [13] => 6.730 [14] => 9.870 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 7 [8] => 5 [9] => 6 [10] => 6 [11] => 6 [12] => 6 [13] => 4 [14] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.960 [7] => -2.210 [8] => -2.460 [9] => -3.130 [10] => -3.010 [11] => -2.890 [12] => -2.950 [13] => -2.710 [14] => -3.140 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.83 [10] => 1.04 [11] => 1.33 [12] => 1.72 [13] => 2.09 [14] => 2.54 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 31.080 [10] => 38.850 [11] => 33.040 [12] => 39.180 [13] => 34.830 [14] => 58.040 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 10.040 [9] => 9.380 [10] => 11.290 [11] => 15.880 [12] => 20.320 [13] => 23.640 [14] => 31.930 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 27.83 [5] => 15.08 [6] => 18.17 [7] => 23.81 [8] => 27.9 [9] => 35.42 [10] => 44.74 [11] => 50.68 [12] => 64.05 [13] => 83.97 [14] => 101.35 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.290 [5] => 1.460 [6] => 1.140 [7] => 1.450 [8] => 1.040 [9] => 0.980 [10] => 1.250 [11] => 1.180 [12] => 1.500 [13] => 1.270 [14] => 2.130 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 14.770 [5] => 12.150 [6] => 9.620 [7] => 11.240 [8] => 8.050 [9] => 7.000 [10] => 8.750 [11] => 7.600 [12] => 9.620 [13] => 8.830 [14] => 14.530 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 37.290 [5] => 23.410 [6] => 18.400 [7] => 18.790 [8] => 13.370 [9] => 11.660 [10] => 15.190 [11] => 12.890 [12] => 16.220 [13] => 16.040 [14] => 26.760 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.67 [5] => 2.47 [6] => 2.03 [7] => 2.23 [8] => 1.64 [9] => 1.57 [10] => 1.96 [11] => 1.73 [12] => 2.2 [13] => 2.13 [14] => 3.45 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.78 [5] => 3.41 [6] => 2.92 [7] => 3.96 [8] => 2.91 [9] => 2.97 [10] => 3.66 [11] => 3.25 [12] => 4.44 [13] => 4.32 [14] => 6.91 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.75 [5] => 3.38 [6] => 2.91 [7] => 3.95 [8] => 2.9 [9] => 2.67 [10] => 3.46 [11] => 3.11 [12] => 3.9 [13] => 3.54 [14] => 5.94 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 34.175 [1] => 53.175 [2] => 74.57 [3] => 96.107 [4] => 126.497 [5] => 171.048 [6] => 209.7 [7] => 278.183 [8] => 329.652 [9] => 422.417 [10] => 538.924 [11] => 613.256 [12] => 784.478 [13] => 1040.53 [14] => 1266.719 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.928 [1] => 0 [2] => 0 [3] => 5.528 [4] => 7.021 [5] => 9.717 [6] => 11.765 [7] => 14.492 [8] => 16.987 [9] => 23.622 [10] => 32.605 [11] => 39.205 [12] => 49.913 [13] => 67.462 [14] => 84.978 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.966 [4] => 0.947 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 36.454 [6] => 48.418 [7] => 52.829 [8] => 66.513 [9] => 36.157 [10] => 43.632 [11] => 56.827 [12] => 39.956 [13] => 9.579 [14] => 7.584 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.652 [4] => 49.538 [5] => 12.557 [6] => 3.986 [7] => 11.756 [8] => 1.521 [9] => 8.347 [10] => 9.58 [11] => 15.309 [12] => 20.53 [13] => 21.34 [14] => 57.502 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 22.161 [1] => 31.872 [2] => 40.971 [3] => 4.502 [4] => 6.557 [5] => 41.527 [6] => 55.644 [7] => 64.78 [8] => 82.719 [9] => 54.969 [10] => 87.235 [11] => 113.433 [12] => 106.135 [13] => 89.117 [14] => 115.578 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.6 [4] => 13.191 [5] => 15.385 [6] => 17.405 [7] => 22.375 [8] => 29.514 [9] => 45.632 [10] => 63.914 [11] => 76.714 [12] => 112.418 [13] => 139.08 [14] => 164.656 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.051 [4] => 0.491 [5] => 0.509 [6] => 0.604 [7] => 0.794 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.194 [7] => 2.347 [8] => 2.316 [9] => 2.57 [10] => 2.79 [11] => 2.402 [12] => 1.852 [13] => 1.763 [14] => 1.818 ) [BS_other_liabilities_Insurance] => Array ( [0] => 18.127 [1] => 26.483 [2] => 34.048 [3] => 15.201 [4] => 9.117 [5] => 9.513 [6] => 6.87 [7] => 9.911 [8] => 23.603 [9] => 24.023 [10] => 32.536 [11] => 44.42 [12] => 63.103 [13] => 66.872 [14] => 73.446 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.878 [4] => -0.835 [5] => 0.671 [6] => 1.34 [7] => 2.339 [8] => 2.909 [9] => 0 [10] => 0 [11] => 0 [12] => 0.118 [13] => 0 [14] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -5.148 [1] => -9.02 [2] => -14.429 [3] => -21.454 [4] => -25.97 [5] => -31.855 [6] => -38.748 [7] => -47.889 [8] => -57.193 [9] => -71.703 [10] => -89.711 [11] => -101.599 [12] => -137.166 [13] => -166.241 [14] => -195.807 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.652 [4] => -49.538 [5] => -12.557 [6] => -3.986 [7] => -11.756 [8] => -1.521 [9] => -8.347 [10] => -9.58 [11] => -15.309 [12] => -20.53 [13] => -21.34 [14] => -57.502 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 22.161 [1] => 31.872 [2] => 40.971 [3] => 9.154 [4] => 56.095 [5] => 54.084 [6] => 59.63 [7] => 76.536 [8] => 84.24 [9] => 63.316 [10] => 96.815 [11] => 128.742 [12] => 126.665 [13] => 110.457 [14] => 173.08 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 18.127 [1] => 26.483 [2] => 34.048 [3] => 15.201 [4] => 9.117 [5] => 9.513 [6] => 9.064 [7] => 12.258 [8] => 25.919 [9] => 26.593 [10] => 35.326 [11] => 46.822 [12] => 64.955 [13] => 68.635 [14] => 75.264 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.485 [4] => 7.479 [5] => 5.849 [6] => 5.344 [7] => 6.25 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 6.2 [4] => 7.52 [5] => 0 [6] => 0 [7] => 0 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.03 [4] => -2.294 [5] => -4.115 [6] => -5.439 [7] => -7.565 [8] => -8.864 [9] => -11.929 [10] => -14.757 [11] => -18.625 [12] => -22.476 [13] => -26.093 [14] => -29.981 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.083 [10] => 1.928 [11] => 2.051 [12] => 1.929 [13] => 0 [14] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.41 [1] => 2.562 [2] => 2.701 [3] => 3.077 [4] => 3.583 [5] => 7.201 [6] => 8.88 [7] => 16.273 [8] => 19.654 [9] => 24.435 [10] => 30.671 [11] => 38.4 [12] => 50.426 [13] => 57.275 [14] => 71.554 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => 0.275 [1] => 0.26 [2] => 0.25 [3] => 0.27 [4] => 0.275 [5] => 0.42 [6] => 0.51 [7] => 0.92 [8] => 1.1 [9] => 1.36 [10] => 1.69 [11] => 2.1 [12] => 2.73 [13] => 3.06 [14] => 3.79 ) [eps_basic] => Array ( [0] => 0.28 [1] => 0.275 [2] => 0.28 [3] => 0.32 [4] => 0.33 [5] => 0.44 [6] => 0.525 [7] => 0.95 [8] => 1.12 [9] => 1.37 [10] => 1.7 [11] => 2.11 [12] => 2.75 [13] => 3.08 [14] => 3.81 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.784 [4] => 0.978 [5] => 1.207 [6] => 1.502 [7] => 1.767 [8] => 2.362 [9] => 3.104 [10] => 3.644 [11] => 4.158 [12] => 6.311 [13] => 7.82 [14] => 9.492 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.652 [4] => 49.538 [5] => 12.557 [6] => 3.986 [7] => 11.756 [8] => 1.521 [9] => 8.347 [10] => 9.58 [11] => 15.309 [12] => 20.53 [13] => 21.34 [14] => 57.502 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 36.454 [6] => 48.418 [7] => 52.829 [8] => 66.513 [9] => 36.157 [10] => 43.632 [11] => 56.827 [12] => 39.956 [13] => 9.579 [14] => 7.584 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.476 [4] => 37.899 [5] => 51.736 [6] => 64.535 [7] => 77.794 [8] => 97.916 [9] => 6.639 [10] => 18.338 [11] => 24.167 [12] => 37.956 [13] => 53.962 [14] => 72.939 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.443 [4] => 27.541 [5] => 36.296 [6] => 45.279 [7] => 53.994 [8] => 69.962 [9] => 95.46 [10] => 121.166 [11] => 140.064 [12] => 175.718 [13] => 212.729 [14] => 254.484 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.03 [4] => 1.08 [5] => 3.088 [6] => 0.956 [7] => 1.037 [8] => 1.851 [9] => 10.703 [10] => 6.443 [11] => 9.521 [12] => 20.078 [13] => 23.744 [14] => 18.792 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 49.949 [4] => 66.52 [5] => 91.12 [6] => 110.77 [7] => 132.825 [8] => 169.729 [9] => 235.598 [10] => 298.055 [11] => 358.341 [12] => 479.258 [13] => 603.789 [14] => 726.37 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -15.075 [4] => -22.07 [5] => -31.471 [6] => -42.077 [7] => -54.688 [8] => -66.987 [9] => -81.166 [10] => -108.416 [11] => -133.371 [12] => -169.088 [13] => -217.219 [14] => -285.832 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.301 [4] => 4.941 [5] => 5.383 [6] => 6.628 [7] => 5.874 [8] => 10.692 [9] => 16.691 [10] => 13.436 [11] => 17.632 [12] => 30.089 [13] => 36.418 [14] => 31.806 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.299 [4] => 8.25 [5] => 10.002 [6] => 10.777 [7] => 16.501 [8] => 18.822 [9] => 28.941 [10] => 50.478 [11] => 59.082 [12] => 82.329 [13] => 102.662 [14] => 132.85 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.502 [4] => 6.133 [5] => 7.871 [6] => 9.202 [7] => 9.54 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.036 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.328 [4] => 4.733 [5] => 6.298 [6] => 4.755 [7] => 3.162 [8] => 2.166 [9] => 22.753 [10] => 31.114 [11] => 42.846 [12] => 61.559 [13] => 65.12 [14] => 71.533 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.077 [4] => 3.583 [5] => 7.201 [6] => 8.88 [7] => 16.273 [8] => 19.654 [9] => 0 [10] => 30.671 [11] => 38.4 [12] => 50.426 [13] => 57.275 [14] => 71.554 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.921 [4] => -0.015 [5] => -1.023 [6] => -1.064 [7] => -1.575 [8] => -1.183 [9] => 0.375 [10] => -1.471 [11] => -3.376 [12] => 2.045 [13] => -11.797 [14] => -2.012 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.133 [4] => -0.194 [5] => -0.229 [6] => -0.295 [7] => -0.265 [8] => -0.595 [9] => -0.473 [10] => -0.54 [11] => -0.514 [12] => -1.84 [13] => -1.088 [14] => -1.581 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.007 [4] => -0.697 [5] => -0.24 [6] => -0.502 [7] => 0.92 [8] => -2.008 [9] => -0.152 [10] => 0.322 [11] => -0.533 [12] => 0.02 [13] => -0.046 [14] => -0.647 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.381 [4] => 1.64 [5] => 0.442 [6] => 1.163 [7] => -1.884 [8] => 3.683 [9] => 4.042 [10] => 6.085 [11] => 2.593 [12] => 25.771 [13] => 26.196 [14] => 17.202 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.71 [4] => 3.742 [5] => -0.236 [6] => 0.894 [7] => 1.084 [8] => 1.777 [9] => 3.405 [10] => 2.047 [11] => -4.681 [12] => 22.872 [13] => 10.113 [14] => 10.512 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.085 [4] => 0.916 [5] => 1.947 [6] => -1.473 [7] => -2.228 [8] => -0.894 [9] => 6.322 [10] => 4.817 [11] => 6.486 [12] => 12.816 [13] => -0.835 [14] => -2.209 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -9.592 [4] => -10.739 [5] => -23.31 [6] => -21.865 [7] => -23.76 [8] => -41.359 [9] => -67.396 [10] => -73.748 [11] => -73.399 [12] => -130.127 [13] => -130.542 [14] => -138.735 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -23.071 [10] => 0 [11] => 0 [12] => -33.744 [13] => -43.58 [14] => -10.288 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -95.475 [6] => -91.539 [7] => -108.328 [8] => -158.17 [9] => -116.259 [10] => -57.024 [11] => -99.165 [12] => -97.148 [13] => -132.14 [14] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 58.87 [6] => 79.485 [7] => 105.259 [8] => 144.842 [9] => 146.592 [10] => 51.6 [11] => 87.338 [12] => 114.337 [13] => 163.509 [14] => 3.282 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -3.216 [1] => -8.133 [2] => -7.853 [3] => 0 [4] => 0 [5] => -7.1054273576E-15 [6] => 0 [7] => 0 [8] => -2.84217094304E-14 [9] => 0 [10] => 7.1054273576E-15 [11] => 1.42108547152E-14 [12] => 1.42108547152E-14 [13] => 2.84217094304E-14 [14] => 0 ) [sloanratio] => Array ( [0] => -0.07 [1] => 0.17 [2] => -0.03 [3] => 0.05 [4] => -0.03 [5] => 0.38 [6] => 0.14 [7] => 0.06 [8] => 0.16 [9] => 0.08 [10] => 0.1 [11] => 0.09 [12] => 0.1 [13] => 0.09 [14] => 0.05 ) [current_ratio] => Array ( [0] => 1.52 [1] => 1.13 [2] => 0.96 [3] => 0.85 [4] => 3.56 [5] => 3.11 [6] => 3.02 [7] => 2.91 [8] => 2.6 [9] => 1.42 [10] => 1.48 [11] => 1.7 [12] => 1.22 [13] => 0.89 [14] => 1.1 ) [quick_ratio] => Array ( [0] => 1.52 [1] => 1.13 [2] => 0.96 [3] => 0.8 [4] => 3.5 [5] => 3.05 [6] => 2.95 [7] => 2.84 [8] => 2.53 [9] => 1.36 [10] => 1.42 [11] => 1.64 [12] => 1.16 [13] => 0.84 [14] => 1.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5 [2] => -7.67 [3] => -7.01 [4] => -168.15 [5] => -4.32 [6] => -1.8 [7] => -1.65 [8] => -2.61 [9] => -0.85 [10] => -1.23 [11] => -0.89 [12] => -0.93 [13] => -1.31 [14] => -0.86 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 48.06 [2] => 30.32 [3] => 20.43 [4] => 1.92 [5] => -39.61 [6] => 21.13 [7] => 31.06 [8] => 17.17 [9] => 26.93 [10] => 26.33 [11] => 13.22 [12] => 26.42 [13] => 31.08 [14] => 20.65 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -5.45 [2] => -3.85 [3] => 8 [4] => 1.85 [5] => 52.73 [6] => 21.43 [7] => 80.39 [8] => 19.57 [9] => 23.64 [10] => 24.26 [11] => 24.26 [12] => 30 [13] => 12.09 [14] => 23.86 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 9.009 [3] => 11.601 [4] => 13.845 [5] => 20.513 [6] => 24.834 [7] => 35.937 [8] => 42.542 [9] => 59.016 [10] => 76.956 [11] => 95.546 [12] => 122.697 [13] => 150.076 [14] => 185.839 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 87.59 [4] => 95.51 [5] => 106.63 [6] => 105.24 [7] => 117.56 [8] => 104.07 [9] => 100.91 [10] => 110.57 [11] => 109.01 [12] => 90.73 [13] => 100.82 [14] => 101.85 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.01 [4] => -14.26 [5] => -0.22 [6] => -0.11 [7] => -0.07 [8] => -0.07 [9] => 0 [10] => -0.04 [11] => -0.04 [12] => -0.03 [13] => -0.05 [14] => -0.04 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.245 [5] => 14.965 [6] => 14.095 [7] => 23.45 [8] => 19.37 [9] => 23.15 [10] => 37.32 [11] => 39.89 [12] => 64.22 [13] => 71.16 [14] => 143.73 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.68 [5] => 4.27 [6] => 5.43 [7] => 5.32 [8] => 7.48 [9] => 8.58 [10] => 6.58 [11] => 7.76 [12] => 6.17 [13] => 6.23 [14] => 3.74 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.03 [5] => 18.52 [6] => 17.48 [7] => 23.33 [8] => 32.7 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.92 [5] => 14.75 [6] => 13.95 [7] => 18.22 [8] => 19.51 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.46 [5] => 1.15 [6] => 0.91 [7] => 1.12 [8] => 0.83 [9] => 0.72 [10] => 0.9 [11] => 0.87 [12] => 1.05 [13] => 0.87 [14] => 1.45 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.31 [9] => 2.73 [10] => 3.57 [11] => 2.76 [12] => 3.32 [13] => 3.08 [14] => 4.61 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.00261917234 [10] => 0.781824146982 [11] => 0.703978422117 [12] => 0.901896425966 [13] => 0.900491865305 [14] => 1.67633059282 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1 [10] => 0.95 [11] => 0.84 [12] => 0.99 [13] => 0.95 [14] => 1.68 ) )
Buffalo Wild Wings Inc (NAS:BWLD)
Days Inventory
3.47 (As of Mar. 2014)

Buffalo Wild Wings Inc's inventory for the three months ended in Mar. 2014 was $10 Mil. Buffalo Wild Wings Inc's cost of goods sold for the three months ended in Mar. 2014 was $271 Mil. Hence, Buffalo Wild Wings Inc's days inventory for the three months ended in Mar. 2014 was 3.47.

Buffalo Wild Wings Inc's days inventory increased from Mar. 2013 (3.36) to Mar. 2014 (3.47). It might indicate that Buffalo Wild Wings Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Buffalo Wild Wings Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 2.56.

Inventory turnover measures how fast the company turns over its inventory within a year. Buffalo Wild Wings Inc's inventory turnover for the three months ended in Mar. 2014 was 26.19.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Buffalo Wild Wings Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.03.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Buffalo Wild Wings Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=9.492/966.789*365
=3.58

Buffalo Wild Wings Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=10.339/270.828*91
=3.47

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Buffalo Wild Wings Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=10.339/367.855*91
=2.56

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Buffalo Wild Wings Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Buffalo Wild Wings Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=10.339 / 367.855
=0.03

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Buffalo Wild Wings Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 3.423.473.103.513.623.303.354.023.623.58

Buffalo Wild Wings Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 3.513.053.013.153.063.363.353.393.373.47
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide