Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 14.47 [5] => 14.04 [6] => 13.42 [7] => 10.53 [8] => 7.54 [9] => 5.62 [10] => 4.00 [11] => 2.37 [12] => 2.81 [13] => 2.25 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 8.41 [6] => 9.26 [7] => 3.32 [8] => 1.05 [9] => 1.25 [10] => 2.32 [11] => 1.26 [12] => 1.48 [13] => 1.57 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.296 [5] => 30.24 [6] => 30.89 [7] => 31.25 [8] => 32.36 [9] => 32.25 [10] => 32.69 [11] => 62.01 [12] => 63.66 [13] => 86.63 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 20.296 [5] => 30.494 [6] => 30.779 [7] => 30.848 [8] => 31.083 [9] => 31.017 [10] => 30.688 [11] => 43.187 [12] => 65.452 [13] => 80.163 ) [Revenue] => Array ( [0] => 4224.935 [1] => 3768.7 [2] => 3734.029 [3] => 4271.842 [4] => 3672.82 [5] => 5622.071 [6] => 4899.383 [7] => 3833.91 [8] => 2779.699 [9] => 1646.108 [10] => 1804.418 [11] => 1755.431 [12] => 1907.842 [13] => 2151.972 ) [COGS] => Array ( [0] => 3880.766 [1] => 3395.184 [2] => 3370.995 [3] => 3814.375 [4] => 3339.59 [5] => 5109.632 [6] => 4419.576 [7] => 3441.964 [8] => 2464.766 [9] => 1452.947 [10] => 1593.745 [11] => 1545.282 [12] => 1677.772 [13] => 1923.489 ) [Gross Profit] => Array ( [0] => 344.169 [1] => 373.516 [2] => 363.034 [3] => 457.467 [4] => 333.23 [5] => 512.439 [6] => 479.807 [7] => 391.946 [8] => 314.933 [9] => 193.161 [10] => 210.673 [11] => 210.149 [12] => 230.07 [13] => 228.483 ) [SGA] => Array ( [0] => 301.349 [1] => 298.576 [2] => 295.492 [3] => 346.585 [4] => 248.291 [5] => 378.008 [6] => 381.554 [7] => 372.754 [8] => 303.403 [9] => 210.214 [10] => 221.185 [11] => 207.857 [12] => 215.996 [13] => 240.667 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 21.757 [3] => 19.476 [4] => 12.455 [5] => 22.399 [6] => 23.352 [7] => 20.924 [8] => 20.519 [9] => 16.984 [10] => 13.365 [11] => 10.562 [12] => 8.565 [13] => 9.117 ) [Operating Income] => Array ( [0] => 12.427 [1] => 48.193 [2] => 45.785 [3] => 91.406 [4] => 74.807 [5] => 115.661 [6] => 77.529 [7] => -1.732 [8] => -8.989 [9] => -16.265 [10] => -23.877 [11] => -8.27 [12] => 5.509 [13] => -21.301 ) [other_operating_charges] => Array ( [0] => -30.393 [1] => -26.747 [2] => -21.757 [3] => -19.476 [4] => -10.132 [5] => -18.77 [6] => -20.724 [7] => -20.924 [8] => -20.519 [9] => 0.788 [10] => -13.365 [11] => -10.562 [12] => -8.565 [13] => -9.117 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14.47 [5] => 11.25 [6] => 10.4 [7] => 3.93 [8] => 1.89 [9] => 2.77 [10] => 3.66 [11] => 1.5 [12] => 2.81 [13] => 1.95 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0.155 [3] => 0 [4] => 15.572 [5] => 24.32 [6] => 27.042 [7] => 15.759 [8] => 150.353 [9] => 29.457 [10] => 14.297 [11] => 4.898 [12] => 5.188 [13] => 5.034 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 32.898 [3] => 0 [4] => 668.564 [5] => 578.922 [6] => 555.661 [7] => 499.928 [8] => 319.232 [9] => 339.444 [10] => 391.661 [11] => 355.207 [12] => 407.588 [13] => 412.479 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 962.24712 [5] => 919.122 [6] => 876.917 [7] => 622.7405 [8] => 380.3924 [9] => 428.7765 [10] => 511.3064 [11] => 448.222 [12] => 586.4726 [13] => 581.4075 ) [Non Operating Income] => Array ( [0] => 0.56 [1] => 0.448 [2] => 0.348 [3] => 0.376 [4] => -2.355 [5] => -0.186 [6] => -5.184 [7] => 0.37 [8] => -0.601 [9] => -8.178 [10] => 3.833 [11] => 1.175 [12] => 0.007 [13] => -0.306 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 17.597 [3] => 0 [4] => 17.781 [5] => 28.561 [6] => 10.349 [7] => -17.077 [8] => -16.434 [9] => 4.564 [10] => -0.589 [11] => 0.962 [12] => 0.386 [13] => -9.013 ) [Pretax Income] => Array ( [0] => 11.867 [1] => 47.745 [2] => 45.437 [3] => 91.03 [4] => 43.687 [5] => 73.164 [6] => 26.181 [7] => -45.022 [8] => -48.137 [9] => -56.899 [10] => -53.832 [11] => -37.605 [12] => -22.641 [13] => -49.631 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -28.765 [5] => -42.311 [6] => -46.164 [7] => -43.66 [8] => -38.547 [9] => -32.456 [10] => -33.788 [11] => -30.51 [12] => -28.157 [13] => -28.024 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 21.757 [3] => 19.476 [4] => 12.455 [5] => 22.399 [6] => 23.352 [7] => 20.924 [8] => 20.519 [9] => 16.984 [10] => 13.365 [11] => 10.562 [12] => 8.565 [13] => 9.117 ) [ReconciledDepreciation] => Array ( [0] => 30.39 [1] => 26.75 [2] => 21.76 [3] => 19.48 [4] => 12.46 [5] => 22.4 [6] => 23.35 [7] => 20.92 [8] => 20.52 [9] => 16.98 [10] => 13.37 [11] => 10.56 [12] => 8.57 [13] => 9.12 ) [EBIT] => Array ( [0] => 11.867 [1] => 47.745 [2] => 45.785 [3] => 91.03 [4] => 72.452 [5] => 115.475 [6] => 72.345 [7] => -1.362 [8] => -9.59 [9] => -24.443 [10] => -20.044 [11] => -7.095 [12] => 5.516 [13] => -21.607 ) [EBITDA_morn] => Array ( [0] => 42.26 [1] => 74.492 [2] => 67.542 [3] => 110.506 [4] => 84.907 [5] => 137.874 [6] => 95.697 [7] => 19.562 [8] => 10.929 [9] => -7.459 [10] => -6.679 [11] => 3.467 [12] => 14.081 [13] => -12.49 ) [EBITDA] => Array ( [0] => 11.867 [1] => 47.745 [2] => 67.542 [3] => 110.506 [4] => 84.907 [5] => 137.874 [6] => 95.697 [7] => 19.562 [8] => 10.929 [9] => -7.459 [10] => -6.679 [11] => 3.467 [12] => 14.081 [13] => -12.49 ) [DDA_new] => Array ( [0] => 30.39 [1] => 26.75 [2] => 21.76 [3] => 19.48 [4] => 12.46 [5] => 22.4 [6] => 23.35 [7] => 20.92 [8] => 20.52 [9] => 16.98 [10] => 13.37 [11] => 10.56 [12] => 8.57 [13] => 9.12 ) [EBITDA_new] => Array ( [0] => 42.26 [1] => 74.492 [2] => 67.542 [3] => 110.506 [4] => 84.907 [5] => 137.874 [6] => 95.697 [7] => 19.562 [8] => 10.929 [9] => -7.459 [10] => -6.679 [11] => 3.467 [12] => 14.081 [13] => -12.49 ) [Net Income] => Array ( [0] => 7.239 [1] => 29.275 [2] => 27.84 [3] => 56.153 [4] => 25.906 [5] => 44.603 [6] => 15.832 [7] => -27.945 [8] => -31.703 [9] => -61.463 [10] => -53.243 [11] => -38.567 [12] => -23.027 [13] => -40.618 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.226 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.5 [6] => 0.5 [7] => 0.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 20.296 [5] => 30.494 [6] => 30.779 [7] => 30.848 [8] => 31.083 [9] => 31.017 [10] => 30.688 [11] => 43.187 [12] => 65.452 [13] => 80.163 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 20.296 [5] => 30.494 [6] => 30.779 [7] => 30.848 [8] => 31.083 [9] => 31.017 [10] => 30.688 [11] => 43.187 [12] => 65.452 [13] => 80.163 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 19.006 [5] => 30.195 [6] => 30.618 [7] => 30.848 [8] => 31.083 [9] => 31.017 [10] => 30.688 [11] => 43.187 [12] => 65.452 [13] => 80.163 ) [COGS_pct] => Array ( [0] => 0.92 [1] => 0.90 [2] => 0.90 [3] => 0.89 [4] => 0.91 [5] => 0.91 [6] => 0.90 [7] => 0.90 [8] => 0.89 [9] => 0.88 [10] => 0.88 [11] => 0.88 [12] => 0.88 [13] => 0.89 ) [Gross Profit_pct] => Array ( [0] => 8.15 [1] => 9.91 [2] => 9.72 [3] => 10.71 [4] => 9.07 [5] => 9.11 [6] => 9.79 [7] => 10.22 [8] => 11.33 [9] => 11.73 [10] => 11.68 [11] => 11.97 [12] => 12.06 [13] => 10.62 ) [SGA_pct] => Array ( [0] => 7.13 [1] => 7.92 [2] => 7.91 [3] => 8.11 [4] => 6.76 [5] => 6.72 [6] => 7.79 [7] => 9.72 [8] => 10.91 [9] => 12.77 [10] => 12.26 [11] => 11.84 [12] => 11.32 [13] => 11.18 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -0.78 [5] => -0.75 [6] => -0.94 [7] => -1.14 [8] => -1.39 [9] => -1.97 [10] => -1.87 [11] => -1.74 [12] => -1.48 [13] => -1.30 ) [Pretax Income_pct] => Array ( [0] => 0.28 [1] => 1.27 [2] => 1.22 [3] => 2.13 [4] => 1.19 [5] => 1.30 [6] => 0.53 [7] => -1.17 [8] => -1.73 [9] => -3.46 [10] => -2.98 [11] => -2.14 [12] => -1.19 [13] => -2.31 ) [Net Income_pct] => Array ( [0] => 0.17 [1] => 0.78 [2] => 0.75 [3] => 1.31 [4] => 0.71 [5] => 0.79 [6] => 0.32 [7] => -0.73 [8] => -1.14 [9] => -3.73 [10] => -2.95 [11] => -2.20 [12] => -1.21 [13] => -1.89 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 23.38 [3] => 0 [4] => 36.14 [5] => 25.91 [6] => 22.91 [7] => 25.06 [8] => 17.16 [9] => 26.46 [10] => 24.11 [11] => 28.88 [12] => 30.13 [13] => 25.49 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 33.52 [3] => 0 [4] => 54.67 [5] => 33.79 [6] => 33.92 [7] => 35.62 [8] => 28.06 [9] => 43.51 [10] => 43.11 [11] => 43.83 [12] => 50.05 [13] => 42.43 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 92.51 [3] => 0 [4] => 270.271 [5] => 327.004 [6] => 195.815 [7] => 164.717 [8] => 78.367 [9] => 64.618 [10] => 62.827 [11] => 70.228 [12] => 77.85 [13] => 60.363 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 9.04 [3] => 0 [4] => 26.86 [5] => 21.23 [6] => 14.59 [7] => 15.68 [8] => 10.29 [9] => 14.33 [10] => 12.71 [11] => 14.6 [12] => 14.89 [13] => 10.24 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 239.213 [3] => 0 [4] => 363.688 [5] => 399.093 [6] => 307.543 [7] => 263.176 [8] => 130.653 [9] => 119.347 [10] => 119.202 [11] => 138.872 [12] => 157.465 [13] => 150.297 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 309.55 [3] => 0 [4] => 500.231 [5] => 473.068 [6] => 410.686 [7] => 335.887 [8] => 189.482 [9] => 173.185 [10] => 188.25 [11] => 185.577 [12] => 230.059 [13] => 223.58 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.083 [3] => 0 [4] => 0.136 [5] => 0.084 [6] => 0.084 [7] => 0.088 [8] => 0.068 [9] => 0.105 [10] => 0.104 [11] => 0.106 [12] => 0.121 [13] => 0.104 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 567.774 [3] => 0 [4] => 919.816 [5] => 948.068 [6] => 799.243 [7] => 680.252 [8] => 516.478 [9] => 366.959 [10] => 344.66 [11] => 356.488 [12] => 412.139 [13] => 401.725 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 18.856 [3] => 0 [4] => 40.325 [5] => 51.587 [6] => 53.972 [7] => 65.43 [8] => 45.99 [9] => 44.97 [10] => 22.911 [11] => 27.141 [12] => 19.427 [13] => 22.814 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 217.127 [3] => 0 [4] => 186.978 [5] => 184.049 [6] => 178.249 [7] => 172.442 [8] => 152.775 [9] => 137.183 [10] => 129.631 [11] => 123.128 [12] => 115.353 [13] => 111.119 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Assets] => Array ( [0] => 832.586 [1] => 823.012 [2] => 784.949 [3] => 816.644 [4] => 1137.062 [5] => 1157.64 [6] => 1004.362 [7] => 883.436 [8] => 729.178 [9] => 546.846 [10] => 525.019 [11] => 503.915 [12] => 544.736 [13] => 530.246 ) [Other Long-Term Assets] => Array ( [0] => 832.586 [1] => 823.012 [2] => 0.0479999999999 [3] => 816.644 [4] => 30.268 [5] => 25.523 [6] => 26.87 [7] => 30.742 [8] => 59.925 [9] => 42.704 [10] => 50.728 [11] => 24.299 [12] => 17.244 [13] => 17.402 ) [Total Assets Non-liquid] => Array ( [0] => 832.586 [1] => 823.012 [2] => 784.794 [3] => 816.644 [4] => 1121.49 [5] => 1133.32 [6] => 977.32 [7] => 867.677 [8] => 578.825 [9] => 517.389 [10] => 510.722 [11] => 499.017 [12] => 539.548 [13] => 525.212 ) [HardAssets] => Array ( [0] => 832.586 [1] => 823.012 [2] => 784.794 [3] => 816.644 [4] => 1121.49 [5] => 1133.32 [6] => 977.32 [7] => 867.677 [8] => 578.825 [9] => 517.389 [10] => 510.722 [11] => 499.017 [12] => 539.548 [13] => 525.212 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 96.301 [3] => 0 [4] => 288.563 [5] => 340.498 [6] => 204.389 [7] => 175.089 [8] => 89.919 [9] => 69.497 [10] => 67.421 [11] => 74.724 [12] => 84.02 [13] => 64.536 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 33.053 [3] => 0 [4] => 126.136 [5] => 62.392 [6] => 59.984 [7] => 37.152 [8] => 84.715 [9] => 27.232 [10] => 24.279 [11] => 31.41 [12] => 44.33 [13] => 28.518 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 33.053 [3] => 0 [4] => 126.136 [5] => 62.392 [6] => 59.984 [7] => 37.152 [8] => 84.715 [9] => 27.232 [10] => 24.279 [11] => 31.41 [12] => 44.33 [13] => 28.518 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 133.857 [3] => 0 [4] => 427.841 [5] => 418.085 [6] => 279.006 [7] => 231.521 [8] => 195.951 [9] => 119.237 [10] => 108.492 [11] => 123.074 [12] => 139.736 [13] => 106.826 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 4.503 [3] => 0 [4] => 13.142 [5] => 15.195 [6] => 14.633 [7] => 19.28 [8] => 21.317 [9] => 22.508 [10] => 16.792 [11] => 16.94 [12] => 11.386 [13] => 13.772 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.295 [5] => 0.303 [6] => 0.309 [7] => 0 [8] => 0 [9] => 0.322 [10] => 0.327 [11] => 0.62 [12] => 0.637 [13] => 0.866 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 121.306 [5] => 132.346 [6] => 138.066 [7] => 142.081 [8] => 144.148 [9] => 145.035 [10] => 147.427 [11] => 207.626 [12] => 209.815 [13] => 251.15 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.68 [5] => 50.18 [6] => 50.612 [7] => 7.004 [8] => -24.699 [9] => -86.162 [10] => -139.405 [11] => -177.972 [12] => -201.002 [13] => -241.621 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 670.885 [1] => 643.929 [2] => 644.171 [3] => 637.073 [4] => 141.492 [5] => 183.852 [6] => 189.399 [7] => 154.823 [8] => 102.852 [9] => 50.82 [10] => 0.991 [11] => 8.374 [12] => -20.592 [13] => -5.898 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 558 [5] => 540.85 [6] => 522.719 [7] => 478.535 [8] => 384.87 [9] => 341.669 [10] => 381.679 [11] => 328.695 [12] => 368.446 [13] => 388.995 ) [Total Liabilities] => Array ( [0] => 161.701 [1] => 179.083 [2] => 140.778 [3] => 179.571 [4] => 995.57 [5] => 973.788 [6] => 814.963 [7] => 728.613 [8] => 626.326 [9] => 496.026 [10] => 524.028 [11] => 495.541 [12] => 565.328 [13] => 536.144 ) [Other Long-Term Liab.] => Array ( [0] => 161.701 [1] => 179.083 [2] => 2.195 [3] => 179.571 [4] => 8.989 [5] => 12.942 [6] => 12.137 [7] => 18.557 [8] => 45.505 [9] => 35.12 [10] => 33.665 [11] => 43.772 [12] => 57.146 [13] => 40.323 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.02 [3] => 0.00 [4] => 1.37 [5] => 2.10 [6] => 2.69 [7] => 1.78 [8] => 20.62 [9] => 5.39 [10] => 2.72 [11] => 0.97 [12] => 0.95 [13] => 0.95 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 30.47 [3] => 0.00 [4] => 31.98 [5] => 34.47 [6] => 30.62 [7] => 29.79 [8] => 17.92 [9] => 21.82 [10] => 22.70 [11] => 27.56 [12] => 28.91 [13] => 28.34 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 39.44 [3] => 0.00 [4] => 43.99 [5] => 40.86 [6] => 40.89 [7] => 38.02 [8] => 25.99 [9] => 31.67 [10] => 35.86 [11] => 36.83 [12] => 42.23 [13] => 42.17 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.40 [3] => 0.00 [4] => 3.55 [5] => 4.46 [6] => 5.37 [7] => 7.41 [8] => 6.31 [9] => 8.22 [10] => 4.36 [11] => 5.39 [12] => 3.57 [13] => 4.30 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 72.33 [3] => 0.00 [4] => 80.89 [5] => 81.90 [6] => 79.58 [7] => 77.00 [8] => 70.83 [9] => 67.10 [10] => 65.65 [11] => 70.74 [12] => 75.66 [13] => 75.76 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 27.66 [3] => 0.00 [4] => 16.44 [5] => 15.90 [6] => 17.75 [7] => 19.52 [8] => 20.95 [9] => 25.09 [10] => 24.69 [11] => 24.43 [12] => 21.18 [13] => 20.96 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 0.01 [3] => 100.00 [4] => 2.66 [5] => 2.20 [6] => 2.68 [7] => 3.48 [8] => 8.22 [9] => 7.81 [10] => 9.66 [11] => 4.82 [12] => 3.17 [13] => 3.28 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 12.27 [3] => 0.00 [4] => 25.38 [5] => 29.41 [6] => 20.35 [7] => 19.82 [8] => 12.33 [9] => 12.71 [10] => 12.84 [11] => 14.83 [12] => 15.42 [13] => 12.17 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.21 [3] => 0.00 [4] => 11.09 [5] => 5.39 [6] => 5.97 [7] => 4.21 [8] => 11.62 [9] => 4.98 [10] => 4.62 [11] => 6.23 [12] => 8.14 [13] => 5.38 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.57 [3] => 0.00 [4] => 1.16 [5] => 1.31 [6] => 1.46 [7] => 2.18 [8] => 2.92 [9] => 4.12 [10] => 3.20 [11] => 3.36 [12] => 2.09 [13] => 2.60 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.05 [3] => 0.00 [4] => 37.63 [5] => 36.12 [6] => 27.78 [7] => 26.21 [8] => 26.87 [9] => 21.80 [10] => 20.66 [11] => 24.42 [12] => 25.65 [13] => 20.15 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 49.07 [5] => 46.72 [6] => 52.04 [7] => 54.17 [8] => 52.78 [9] => 62.48 [10] => 72.70 [11] => 65.23 [12] => 67.64 [13] => 73.36 ) [Other Long-Term Liab._pct] => Array ( [0] => 19.42 [1] => 21.76 [2] => 0.88 [3] => 21.99 [4] => 0.86 [5] => 1.28 [6] => 1.32 [7] => 2.10 [8] => 6.24 [9] => 6.42 [10] => 6.45 [11] => 8.69 [12] => 10.49 [13] => 7.60 ) [Total Liabilities_pct] => Array ( [0] => 19.42 [1] => 21.76 [2] => 17.93 [3] => 21.99 [4] => 87.56 [5] => 84.12 [6] => 81.14 [7] => 82.47 [8] => 85.89 [9] => 90.71 [10] => 99.81 [11] => 98.34 [12] => 103.78 [13] => 101.11 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.051 [3] => 0 [4] => 4.835 [5] => 3.281 [6] => 3.077 [7] => 3.331 [8] => 4.566 [9] => 7.259 [10] => 409.645 [11] => 43.003 [12] => -20.045 [13] => -70.789 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 33.053 [3] => 0 [4] => 684.136 [5] => 603.242 [6] => 582.703 [7] => 515.687 [8] => 469.585 [9] => 368.901 [10] => 405.958 [11] => 360.105 [12] => 412.776 [13] => 417.513 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.009 [3] => 0 [4] => 0.186 [5] => 0.107 [6] => 0.119 [7] => 0.135 [8] => 0.169 [9] => 0.224 [10] => 0.225 [11] => 0.205 [12] => 0.216 [13] => 0.194 ) [cogs2rev] => Array ( [0] => 0.92 [1] => 0.90 [2] => 0.90 [3] => 0.89 [4] => 0.91 [5] => 0.91 [6] => 0.90 [7] => 0.90 [8] => 0.89 [9] => 0.88 [10] => 0.88 [11] => 0.88 [12] => 0.88 [13] => 0.89 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.083 [3] => 0 [4] => 0.136 [5] => 0.084 [6] => 0.084 [7] => 0.088 [8] => 0.068 [9] => 0.105 [10] => 0.104 [11] => 0.106 [12] => 0.121 [13] => 0.104 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.305 [3] => 0 [4] => 0.32 [5] => 0.345 [6] => 0.306 [7] => 0.298 [8] => 0.179 [9] => 0.218 [10] => 0.227 [11] => 0.276 [12] => 0.289 [13] => 0.283 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.014 [5] => 0.021 [6] => 0.027 [7] => 0.018 [8] => 0.206 [9] => 0.054 [10] => 0.027 [11] => 0.01 [12] => 0.01 [13] => 0.009 ) [equity2asset] => Array ( [0] => 0.806 [1] => 0.782 [2] => 0.821 [3] => 0.78 [4] => 0.124 [5] => 0.159 [6] => 0.189 [7] => 0.175 [8] => 0.141 [9] => 0.093 [10] => 0.002 [11] => 0.017 [12] => -0.038 [13] => -0.011 ) [equity2liab_tangbile] => Array ( [0] => 4.149 [1] => 3.596 [2] => 4.576 [3] => 3.548 [4] => 0.142 [5] => 0.189 [6] => 0.232 [7] => 0.212 [8] => 0.164 [9] => 0.102 [10] => 0.002 [11] => 0.017 [12] => 0 [13] => 0 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.277 [3] => 0 [4] => 0.164 [5] => 0.159 [6] => 0.177 [7] => 0.195 [8] => 0.21 [9] => 0.251 [10] => 0.247 [11] => 0.244 [12] => 0.212 [13] => 0.21 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.783 [5] => -0.753 [6] => -0.942 [7] => -1.139 [8] => -1.387 [9] => -1.972 [10] => -1.873 [11] => -1.738 [12] => -1.476 [13] => -1.302 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.171 [3] => 0 [4] => 0.376 [5] => 0.361 [6] => 0.278 [7] => 0.262 [8] => 0.269 [9] => 0.218 [10] => 0.207 [11] => 0.244 [12] => 0.257 [13] => 0.201 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.491 [5] => 0.467 [6] => 0.52 [7] => 0.542 [8] => 0.528 [9] => 0.625 [10] => 0.727 [11] => 0.652 [12] => 0.676 [13] => 0.734 ) [turnover] => Array ( [0] => 5.074 [1] => 4.579 [2] => 4.757 [3] => 5.231 [4] => 3.23 [5] => 4.856 [6] => 4.878 [7] => 4.34 [8] => 3.812 [9] => 3.01 [10] => 3.437 [11] => 3.484 [12] => 3.502 [13] => 4.058 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 27.84 [3] => 56.153 [4] => 25.906 [5] => 44.603 [6] => 15.832 [7] => -27.945 [8] => -31.703 [9] => -61.463 [10] => -53.243 [11] => -38.567 [12] => -23.027 [13] => -40.618 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14.15 [5] => 14.2 [6] => 8.41 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 21.757 [3] => 19.476 [4] => 12.455 [5] => 22.399 [6] => 23.352 [7] => 20.924 [8] => 20.519 [9] => 16.984 [10] => 13.365 [11] => 10.562 [12] => 8.565 [13] => 9.117 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 54.395 [2] => 46.69 [3] => 59.575 [4] => 137.246 [5] => 124.937 [6] => 63.204 [7] => 79.842 [8] => 190.39 [9] => -19.853 [10] => -29.909 [11] => -50.332 [12] => -74.25 [13] => -39.881 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 54.395 [2] => -3.5527136788E-15 [3] => 6.2172489379E-15 [4] => 3.959 [5] => 2.17 [6] => 8.001 [7] => 15.25 [8] => 3.175 [9] => -1.684 [10] => 12.836 [11] => -9.871 [12] => -5.743 [13] => -4.437 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -3.596 [3] => -5.404 [4] => -9.662 [5] => -11.591 [6] => -8.779 [7] => -9.07 [8] => 0.985 [9] => 12.636 [10] => -3.381 [11] => 11.822 [12] => 16.369 [13] => 5.453 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -823.33 [5] => -16.908 [6] => -9.391 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -3.596 [3] => -5.404 [4] => -9.759 [5] => -12.744 [6] => -9.601 [7] => -13.141 [8] => -4.919 [9] => -1.815 [10] => -4.092 [11] => -6.533 [12] => -2.826 [13] => -4.912 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 2.564 [2] => -2.785 [3] => -4.062 [4] => -832.992 [5] => -28.499 [6] => -18.17 [7] => -9.07 [8] => 0.985 [9] => 12.636 [10] => -3.381 [11] => 11.822 [12] => 16.369 [13] => 5.453 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 120.513 [5] => 8.806 [6] => 1.914 [7] => 0 [8] => 0 [9] => -2.042 [10] => -0.583 [11] => 0 [12] => -0.526 [13] => -3.192 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 215.513 [5] => 8.806 [6] => 1.914 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 617.267 [5] => -80.894 [6] => -20.539 [7] => -67.016 [8] => -39.972 [9] => -107.779 [10] => 36.428 [11] => -26.689 [12] => 52.669 [13] => 4.737 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5.226 [5] => -15.103 [6] => -15.4 [7] => -15.591 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => -57.043 [2] => -44.127 [3] => -55.162 [4] => 711.318 [5] => -87.69 [6] => -42.312 [7] => -82.055 [8] => -56.781 [9] => -113.679 [10] => 18.13 [11] => 29.111 [12] => 58.171 [13] => 34.274 ) [Other Financing] => Array ( [0] => 0 [1] => -57.043 [2] => -44.127 [3] => -55.162 [4] => -21.236 [5] => -0.499 [6] => -8.287 [7] => 0.552 [8] => -16.809 [9] => -3.858 [10] => -17.715 [11] => 55.8 [12] => 6.028 [13] => 32.729 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -0.222 [3] => 0.351 [4] => 15.572 [5] => 8.748 [6] => 2.722 [7] => -11.283 [8] => 134.594 [9] => -120.896 [10] => -15.16 [11] => -9.399 [12] => 0.29 [13] => -0.154 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.084 [2] => 0 [3] => -7.1054273576E-15 [4] => -2.84217094304E-14 [5] => 0 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => 3.5527136788E-15 [10] => 0 [11] => 7.1054273576E-15 [12] => 0 [13] => -7.1054273576E-15 ) [total_freecashflow] => Array ( [0] => 0 [1] => 54.395 [2] => 43.094 [3] => 54.171 [4] => 127.487 [5] => 112.193 [6] => 53.603 [7] => 66.701 [8] => 185.471 [9] => -21.668 [10] => -34.001 [11] => -56.865 [12] => -77.076 [13] => -44.793 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.02 [5] => 1.46 [6] => 0.51 [7] => -0.91 [8] => -1.02 [9] => -1.98 [10] => -1.73 [11] => -0.89 [12] => -0.35 [13] => -0.51 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.02 [5] => 1.46 [6] => 0.51 [7] => -0.91 [8] => -1.02 [9] => -1.98 [10] => -1.73 [11] => -0.89 [12] => -0.35 [13] => -0.51 ) [ROE] => Array ( [0] => 1.08 [1] => 4.55 [2] => 4.32 [3] => 8.81 [4] => 18.31 [5] => 24.26 [6] => 8.36 [7] => -18.05 [8] => -30.82 [9] => -120.94 [10] => -5372.65 [11] => -460.56 [12] => 0 [13] => 0 ) [ROA] => Array ( [0] => 0.87 [1] => 3.56 [2] => 3.55 [3] => 6.88 [4] => 2.28 [5] => 3.85 [6] => 1.58 [7] => -3.16 [8] => -4.35 [9] => -11.24 [10] => -10.14 [11] => -7.65 [12] => -4.23 [13] => -7.66 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 803.757 [3] => 0 [4] => 1147.119 [5] => 1183.704 [6] => 1031.464 [7] => 918.124 [8] => 715.243 [9] => 549.112 [10] => 497.202 [11] => 506.757 [12] => 546.919 [13] => 535.658 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 683.942 [3] => 0 [4] => 789.517 [5] => 752.104 [6] => 731.428 [7] => 642.566 [8] => 407.664 [9] => 382.68 [10] => 375.781 [11] => 383.054 [12] => 426.898 [13] => 429.502 ) [grossmargin] => Array ( [0] => 8.15 [1] => 9.91 [2] => 9.72 [3] => 10.71 [4] => 9.07 [5] => 9.11 [6] => 9.79 [7] => 10.22 [8] => 11.33 [9] => 11.73 [10] => 11.68 [11] => 11.97 [12] => 12.06 [13] => 10.62 ) [pretaxmargin] => Array ( [0] => 0.28 [1] => 1.27 [2] => 1.22 [3] => 2.13 [4] => 1.19 [5] => 1.3 [6] => 0.53 [7] => -1.17 [8] => -1.73 [9] => -3.46 [10] => -2.98 [11] => -2.14 [12] => -1.19 [13] => -2.31 ) [operatingmargin] => Array ( [0] => 0.29 [1] => 1.28 [2] => 1.23 [3] => 2.14 [4] => 2.04 [5] => 2.06 [6] => 1.58 [7] => -0.05 [8] => -0.32 [9] => -0.99 [10] => -1.32 [11] => -0.47 [12] => 0.29 [13] => -0.99 ) [netmargin] => Array ( [0] => 0.17 [1] => 0.78 [2] => 0.75 [3] => 1.31 [4] => 0.71 [5] => 0.79 [6] => 0.32 [7] => -0.73 [8] => -1.14 [9] => -3.73 [10] => -2.95 [11] => -2.2 [12] => -1.21 [13] => -1.89 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 12.860 [5] => 7.680 [6] => 20.430 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 12.81 [5] => 7.65 [6] => 20.39 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 12.860 [5] => 7.680 [6] => 20.430 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.850 [6] => 1.690 [7] => 0.780 [8] => 0.570 [9] => 1.690 [10] => 122.000 [11] => 10.710 [12] => 0.000 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.440 [5] => 3.070 [6] => 6.010 [7] => 1.830 [8] => 0.320 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.080 [5] => 0.060 [6] => 0.070 [7] => 0.030 [8] => 0.020 [9] => 0.050 [10] => 0.060 [11] => 0.030 [12] => 0.100 [13] => 0.070 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.554 [9] => 3.316 [10] => 3.26 [11] => 2.106 [12] => 1.666 [13] => 0.882 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 50.180 [9] => 62.680 [10] => 81.300 [11] => 52.780 [12] => 72.120 [13] => 37.530 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.020 [5] => 5.760 [6] => 5.740 [7] => 4.730 [8] => 3.960 [9] => 2.900 [10] => 3.190 [11] => 3.210 [12] => 3.470 [13] => 3.790 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 4 [8] => 4 [9] => 4 [10] => 4 [11] => 4 [12] => 4 [13] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.870 [7] => -3.100 [8] => -3.970 [9] => -2.710 [10] => -2.630 [11] => -2.410 [12] => -2.050 [13] => -2.430 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.10 [10] => -0.60 [11] => -1.07 [12] => -1.24 [13] => -1.18 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -6.110 [11] => -1.400 [12] => 0.000 [13] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 30.880 [10] => 18.720 [11] => 5.250 [12] => 1.120 [13] => -1.000 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.75 [5] => 11.06 [6] => 9.55 [7] => 7.44 [8] => 5.36 [9] => 3.14 [10] => 3.53 [11] => 2.67 [12] => 1.75 [13] => 1.62 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.270 [5] => 0.160 [6] => 0.180 [7] => 0.160 [8] => 0.140 [9] => 0.260 [10] => 0.280 [11] => 0.260 [12] => 0.310 [13] => 0.270 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 11.760 [5] => 6.670 [6] => 9.160 [7] => 31.840 [8] => 34.810 [9] => 596.350 [10] => 0.000 [11] => 129.320 [12] => 41.650 [13] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 13.340 [5] => 7.950 [6] => 11.340 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 106.460 [13] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4224.935 [1] => 3768.7 [2] => 3734.029 [3] => 4271.842 [4] => 3672.82 [5] => 5622.071 [6] => 4899.383 [7] => 3833.91 [8] => 2779.699 [9] => 1646.108 [10] => 1804.418 [11] => 1755.431 [12] => 1907.842 [13] => 2151.972 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 30.393 [1] => 26.747 [2] => 21.757 [3] => 19.476 [4] => 10.132 [5] => 18.77 [6] => 20.724 [7] => 20.924 [8] => 20.519 [9] => 16.984 [10] => 13.365 [11] => 10.562 [12] => 8.565 [13] => 9.117 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.765 [5] => 42.311 [6] => 46.164 [7] => 43.66 [8] => 38.547 [9] => 32.456 [10] => 33.788 [11] => 30.51 [12] => 28.157 [13] => 28.024 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0.155 [3] => 0 [4] => 15.572 [5] => 24.32 [6] => 27.042 [7] => 15.759 [8] => 150.353 [9] => 29.457 [10] => 14.297 [11] => 4.898 [12] => 5.188 [13] => 5.034 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 832.586 [1] => 823.012 [2] => 328.454 [3] => 816.644 [4] => 570.824 [5] => 550.178 [6] => 491.528 [7] => 432.059 [8] => 295.397 [9] => 260.859 [10] => 261.889 [11] => 237.017 [12] => 266.73 [13] => 263.796 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 96.301 [3] => 0 [4] => 288.563 [5] => 340.498 [6] => 204.389 [7] => 175.089 [8] => 89.919 [9] => 69.497 [10] => 67.421 [11] => 74.724 [12] => 84.02 [13] => 64.536 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 33.053 [3] => 0 [4] => 126.136 [5] => 62.392 [6] => 59.984 [7] => 37.152 [8] => 84.715 [9] => 27.232 [10] => 24.279 [11] => 31.41 [12] => 44.33 [13] => 28.518 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.382 [12] => 0.449 [13] => 0.823 ) [BS_other_liabilities_Insurance] => Array ( [0] => 161.701 [1] => 179.083 [2] => 11.424 [3] => 179.571 [4] => 22.871 [5] => 30.048 [6] => 27.871 [7] => 37.837 [8] => 66.822 [9] => 57.628 [10] => 50.649 [11] => 60.33 [12] => 68.083 [13] => 53.272 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -28.765 [5] => -42.311 [6] => -46.164 [7] => -43.66 [8] => -38.547 [9] => -32.456 [10] => -33.788 [11] => -30.51 [12] => -28.157 [13] => -28.024 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -301.349 [1] => -298.576 [2] => -317.249 [3] => -366.061 [4] => -260.746 [5] => -400.407 [6] => -404.906 [7] => -393.678 [8] => -323.922 [9] => -227.198 [10] => -234.55 [11] => -218.419 [12] => -224.561 [13] => -249.784 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -0.155 [3] => 0 [4] => -15.572 [5] => -24.32 [6] => -27.042 [7] => -15.759 [8] => -150.353 [9] => -29.457 [10] => -14.297 [11] => -4.898 [12] => -5.188 [13] => -5.034 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 832.586 [1] => 823.012 [2] => 328.609 [3] => 816.644 [4] => 586.396 [5] => 574.498 [6] => 518.57 [7] => 447.818 [8] => 445.75 [9] => 290.316 [10] => 276.186 [11] => 241.915 [12] => 271.918 [13] => 268.83 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 161.701 [1] => 179.083 [2] => 11.424 [3] => 179.571 [4] => 22.871 [5] => 30.048 [6] => 27.871 [7] => 37.837 [8] => 66.822 [9] => 57.628 [10] => 50.649 [11] => 60.712 [12] => 68.532 [13] => 54.095 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.005 [3] => 10000 [4] => 0.023 [5] => 0.04 [6] => 0.046 [7] => 0.031 [8] => 0.32 [9] => 0.08 [10] => 0.035 [11] => 0.014 [12] => 0.013 [13] => 0.012 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 2.6 [5] => 2.73 [6] => 1.68 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.2 [13] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -17.597 [3] => 0 [4] => -17.781 [5] => -28.561 [6] => -10.349 [7] => 17.077 [8] => 16.434 [9] => -4.564 [10] => 0.589 [11] => -0.962 [12] => -0.386 [13] => 9.013 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 7.239 [1] => 29.275 [2] => 27.84 [3] => 56.153 [4] => 25.906 [5] => 44.603 [6] => 15.832 [7] => -27.945 [8] => -31.703 [9] => -61.463 [10] => -53.243 [11] => -38.567 [12] => -23.027 [13] => -40.618 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.02 [5] => 1.46 [6] => 0.51 [7] => -0.91 [8] => -1.02 [9] => -1.98 [10] => -1.73 [11] => -0.89 [12] => -0.35 [13] => -0.51 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.09 [5] => 1.48 [6] => 0.52 [7] => -0.91 [8] => -1.02 [9] => -1.98 [10] => -1.73 [11] => -0.89 [12] => -0.35 [13] => -0.51 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 500.231 [5] => 473.068 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 309.55 [3] => 0 [4] => 0 [5] => 0 [6] => 410.686 [7] => 335.887 [8] => 189.482 [9] => 173.185 [10] => 188.25 [11] => 185.577 [12] => 230.059 [13] => 223.58 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0.155 [3] => 0 [4] => 15.572 [5] => 24.32 [6] => 27.042 [7] => 15.759 [8] => 150.353 [9] => 29.457 [10] => 14.297 [11] => 4.898 [12] => 5.188 [13] => 5.034 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 55.573 [5] => 56.521 [6] => 56.985 [7] => 57.295 [8] => 53.426 [9] => 52.621 [10] => 52.54 [11] => 49.562 [12] => 43.12 [13] => 41.176 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 93.133 [5] => 93.381 [6] => 95.814 [7] => 98.42 [8] => 96.159 [9] => 96.145 [10] => 96.72 [11] => 95.652 [12] => 94.07 [13] => 90.082 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 41.063 [5] => 54.2 [6] => 61.955 [7] => 67.217 [8] => 70.491 [9] => 69.767 [10] => 70.86 [11] => 75.508 [12] => 78.674 [13] => 73.004 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.089 [5] => 2.35 [6] => 2.025 [7] => 4.212 [8] => 2.035 [9] => 0.791 [10] => 2.028 [11] => 0.741 [12] => 1.173 [13] => 3.028 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 511.026 [3] => 0 [4] => 194.858 [5] => 206.452 [6] => 216.779 [7] => 227.144 [8] => 222.111 [9] => 219.324 [10] => 222.148 [11] => 221.463 [12] => 217.037 [13] => 207.29 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -293.899 [3] => 0 [4] => -7.88 [5] => -22.403 [6] => -38.53 [7] => -54.702 [8] => -69.336 [9] => -82.141 [10] => -92.517 [11] => -98.335 [12] => -101.684 [13] => -96.171 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 92.51 [3] => 0 [4] => 270.271 [5] => 327.004 [6] => 195.815 [7] => 164.717 [8] => 78.367 [9] => 64.618 [10] => 62.827 [11] => 70.228 [12] => 77.85 [13] => 60.363 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 3.791 [3] => 0 [4] => 18.292 [5] => 13.494 [6] => 8.574 [7] => 10.372 [8] => 11.552 [9] => 4.879 [10] => 4.594 [11] => 4.496 [12] => 6.17 [13] => 4.173 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.382 [12] => 0.449 [13] => 0.823 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 558 [5] => 540.85 [6] => 522.719 [7] => 478.535 [8] => 384.87 [9] => 341.669 [10] => 381.679 [11] => 328.695 [12] => 368.446 [13] => 388.995 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 4.726 [3] => 0 [4] => 0.74 [5] => 1.911 [6] => 1.101 [7] => 0 [8] => 0 [9] => 0 [10] => 0.192 [11] => 0 [12] => 0 [13] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 27.84 [3] => 56.153 [4] => 25.906 [5] => 44.603 [6] => 15.832 [7] => -27.945 [8] => -31.703 [9] => -61.463 [10] => -53.243 [11] => -38.567 [12] => -23.027 [13] => -40.618 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 32.967 [3] => -53.654 [4] => 221.529 [5] => -30.609 [6] => 94.113 [7] => 44.367 [8] => 132.523 [9] => 11.306 [10] => 0.145 [11] => -19.67 [12] => -18.593 [13] => 7.168 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -10.741 [3] => 3.391 [4] => -13.08 [5] => 36.889 [6] => 66.504 [7] => 74.799 [8] => 146.405 [9] => 16.297 [10] => -15.065 [11] => 2.673 [12] => -44.482 [13] => 6.479 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -13.782 [3] => 17.683 [4] => -97.694 [5] => 56.605 [6] => -131.594 [7] => -31.098 [8] => -86.35 [9] => -13.749 [10] => -1.791 [11] => 5.973 [12] => 9.05 [13] => -17.585 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0.274 [3] => -20.652 [4] => 99.395 [5] => 56.133 [6] => 19.719 [7] => 81.139 [8] => 201.334 [9] => 2.09 [10] => -2.267 [11] => -12.431 [12] => -54.025 [13] => -3.938 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -3.181 [3] => 4.598 [4] => -4.469 [5] => -0.368 [6] => -3.7 [7] => -9.526 [8] => -2.935 [9] => 24.22 [10] => -0.6 [11] => -0.025 [12] => -0.02 [13] => -0.005 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -3.596 [3] => -5.404 [4] => -9.759 [5] => -12.744 [6] => -9.601 [7] => -13.141 [8] => -4.919 [9] => -1.815 [10] => -4.092 [11] => -6.533 [12] => -2.826 [13] => -4.912 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.097 [5] => 1.153 [6] => 0.822 [7] => 4.071 [8] => 5.904 [9] => 14.451 [10] => 0.711 [11] => 18.355 [12] => 19.195 [13] => 10.365 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 2.564 [2] => 0.811 [3] => 1.342 [4] => -823.33 [5] => -16.908 [6] => -9.391 [7] => 0 [8] => 0 [9] => -1.7763568394E-15 [10] => -1.11022302463E-16 [11] => 0 [12] => 0 [13] => 0 ) [sloanratio] => Array ( [0] => 0.01 [1] => -0.03 [2] => -0.02 [3] => 0 [4] => 0.63 [5] => -0.04 [6] => -0.03 [7] => -0.11 [8] => -0.31 [9] => -0.1 [10] => -0.04 [11] => -0 [12] => 0.06 [13] => -0.01 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 59.63 [3] => 94.26 [4] => 18.88 [5] => 35.70 [6] => 25.05 [7] => -35.00 [8] => -16.65 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 22 [3] => 19 [4] => 12 [5] => 22 [6] => 23 [7] => 21 [8] => 21 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -7.70 [3] => -9.07 [4] => -7.11 [5] => -10.20 [6] => -15.19 [7] => -16.46 [8] => -2.58 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 4.71 [2] => -5.96 [3] => -6.82 [4] => -606.93 [5] => -22.81 [6] => -28.75 [7] => -11.36 [8] => 0.52 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 87.81 [5] => 7.05 [6] => 3.03 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 449.75 [5] => -64.75 [6] => -32.50 [7] => -83.94 [8] => -20.99 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -3.81 [5] => -12.09 [6] => -24.37 [7] => -19.53 [8] => 0.00 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -104.87 [2] => -94.51 [3] => -92.59 [4] => 518.28 [5] => -70.19 [6] => -66.95 [7] => -102.77 [8] => -29.82 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 533.75 [5] => -69.79 [6] => -53.83 [7] => -103.46 [8] => -20.99 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -0.48 [3] => 0.59 [4] => 11.35 [5] => 7.00 [6] => 4.31 [7] => -14.13 [8] => 70.69 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 92.30 [3] => 90.93 [4] => 92.89 [5] => 89.80 [6] => 84.81 [7] => 83.54 [8] => 97.42 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 67.542 [3] => 110.506 [4] => 84.907 [5] => 137.874 [6] => 95.697 [7] => 19.562 [8] => 10.929 [9] => -7.459 [10] => -6.679 [11] => 3.467 [12] => 14.081 [13] => -12.49 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 10.89 [3] => 0 [4] => 6.68 [5] => 10.8 [6] => 10.76 [7] => 10.25 [8] => 13.01 [9] => 8.39 [10] => 8.47 [11] => 8.33 [12] => 7.29 [13] => 8.6 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -8.32 [5] => -0.2 [6] => -0.12 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 3.46 [3] => 0 [4] => 2.26 [5] => 3.77 [6] => 1.53 [7] => -3.04 [8] => -4.43 [9] => -11.19 [10] => -10.71 [11] => -7.61 [12] => -4.21 [13] => -7.58 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 6.69 [3] => 0 [4] => 9.48 [5] => 15.38 [6] => 10.6 [7] => -0.27 [8] => -2.21 [9] => -4.25 [10] => -6.35 [11] => -2.16 [12] => 1.29 [13] => -4.96 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 6.69 [3] => 0 [4] => 9 [5] => 14.87 [6] => 9.54 [7] => -0.21 [8] => -1.75 [9] => -5.93 [10] => -5.14 [11] => -1.83 [12] => 1.28 [13] => -4.97 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 4.24 [3] => 0 [4] => 2.15 [5] => 2.27 [6] => 2.86 [7] => 2.94 [8] => 2.64 [9] => 3.08 [10] => 3.18 [11] => 2.9 [12] => 2.95 [13] => 3.76 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.93 [3] => 0 [4] => 0.98 [5] => 1.14 [6] => 1.39 [7] => 1.49 [8] => 1.67 [9] => 1.63 [10] => 1.44 [11] => 1.39 [12] => 1.3 [13] => 1.67 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 293.68312 [5] => 340.2 [6] => 321.256 [7] => 122.8125 [8] => 61.1604 [9] => 89.3325 [10] => 119.6454 [11] => 93.015 [12] => 178.8846 [13] => 168.9285 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 32.941 [5] => 19.144 [6] => 17.988 [7] => 15.998 [8] => 9.865 [9] => 10.525 [10] => 11.981 [11] => 5.728 [12] => 6.403 [13] => 4.761 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 47.41 [5] => 30.39 [6] => 28.39 [7] => 19.93 [8] => 11.76 [9] => 13.3 [10] => 15.64 [11] => 7.23 [12] => 9.21 [13] => 6.71 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.18 [5] => 4.52 [6] => 3.11 [7] => 0.63 [8] => 0.35 [9] => -0.24 [10] => -0.22 [11] => 0.08 [12] => 0.22 [13] => -0.16 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.69 [5] => 3.79 [6] => 2.52 [7] => -0.06 [8] => -0.29 [9] => -0.52 [10] => -0.78 [11] => -0.19 [12] => 0.08 [13] => -0.27 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -48.29 [5] => -31.4 [6] => -25.51 [7] => -22.81 [8] => -14.71 [9] => -14.47 [10] => -15.59 [11] => -7.91 [12] => -8.8 [13] => -6.13 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -22.52 [5] => -13.68 [6] => -11.39 [7] => -11.12 [8] => -8.75 [9] => -9.01 [10] => -9.98 [11] => -4.74 [12] => -5.14 [13] => -3.54 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.73 [5] => -0.85 [6] => -0.51 [7] => -1.55 [8] => -3.39 [9] => -4 [10] => -5.49 [11] => -2.24 [12] => -2.41 [13] => -1.55 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.97 [5] => 6.08 [6] => 6.13 [7] => 4.95 [8] => 3.18 [9] => 1.58 [10] => 0.03 [11] => 0.14 [12] => -0.32 [13] => -0.07 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.97 [5] => 6.08 [6] => 6.13 [7] => 4.95 [8] => 3.18 [9] => 1.58 [10] => 0.03 [11] => 0.14 [12] => -0.32 [13] => -0.07 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 180.96 [5] => 184.37 [6] => 159.18 [7] => 124.28 [8] => 89.43 [9] => 53.07 [10] => 58.8 [11] => 40.65 [12] => 29.15 [13] => 26.84 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.28 [5] => 3.68 [6] => 1.74 [7] => 2.16 [8] => 5.97 [9] => -0.7 [10] => -1.11 [11] => -1.32 [12] => -1.18 [13] => -0.56 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.342 [6] => 0.98 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.5 [5] => 12.58 [6] => 8.82 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.94 [13] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.35 [5] => 1.02 [6] => 1.09 [7] => 0.53 [8] => 0.35 [9] => 0.88 [10] => 1.04 [11] => 0.56 [12] => 1.61 [13] => 1.2 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.02 [5] => 0.79 [6] => 1.24 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.08 [5] => 1.85 [6] => 1.7 [7] => 0.79 [8] => 0.59 [9] => 1.75 [10] => 122 [11] => 10.71 [12] => 0 [13] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.08 [5] => 1.85 [6] => 1.7 [7] => 0.79 [8] => 0.59 [9] => 1.75 [10] => 122 [11] => 10.71 [12] => 0 [13] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.44 [6] => 4.81 [7] => 12.72 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -48.99 [6] => -2.15 [7] => -1.17 [8] => -3.55 [9] => 0.34 [10] => -1.36 [11] => -89.69 [12] => -2.66 [13] => -36.08 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.88 [6] => -13.66 [7] => -21.92 [8] => -28.04 [9] => -40.66 [10] => 10.8 [11] => -30.87 [12] => -28.29 [13] => -7.92 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 43.14 [6] => -65.07 [7] => -278.43 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.09 [10] => 0.2 [11] => 0.29 [12] => 2.51 [13] => 0 ) )
Bluelinx Holdings Inc (NYSE:BXC)
Days Inventory
60.70 (As of Mar. 2014)

Bluelinx Holdings Inc's inventory for the three months ended in Mar. 2014 was $261 Mil. Bluelinx Holdings Inc's cost of goods sold for the three months ended in Mar. 2014 was $391 Mil. Hence, Bluelinx Holdings Inc's days inventory for the three months ended in Mar. 2014 was 60.70.

Bluelinx Holdings Inc's days inventory declined from Mar. 2013 (65.12) to Mar. 2014 (60.70).

Inventory can be measured by Days Sales of Inventory (DSI). Bluelinx Holdings Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 53.50.

Inventory turnover measures how fast the company turns over its inventory within a year. Bluelinx Holdings Inc's inventory turnover for the three months ended in Mar. 2014 was 1.50.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Bluelinx Holdings Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.59.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Bluelinx Holdings Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=223.58/1923.489*365
=42.43

Bluelinx Holdings Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=261.006/391.268*91
=60.70

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Bluelinx Holdings Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=261.006/443.944*91
=53.50

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Bluelinx Holdings Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Bluelinx Holdings Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=261.006 / 443.944
=0.59

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Bluelinx Holdings Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 54.6733.7933.9235.6228.0643.5143.1143.8350.0542.43

Bluelinx Holdings Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 49.2157.0847.2545.9453.9365.1252.7447.7047.1060.70
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide