Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 34.38 [1] => 34.69 [2] => 35.63 [3] => 44.75 [4] => 41.26 [5] => 39.87 [6] => 48.34 [7] => 64.85 [8] => 76.25 [9] => 118.00 [10] => 113.60 [11] => 104.97 [12] => 70.80 [13] => 90.73 [14] => 112.36 [15] => 116.07 [16] => 111.35 ) [price_low] => Array ( [0] => 0.00 [1] => 23.88 [2] => 27.50 [3] => 29.81 [4] => 34.33 [5] => 33.93 [6] => 34.99 [7] => 44.00 [8] => 56.93 [9] => 75.36 [10] => 88.71 [11] => 43.28 [12] => 31.49 [13] => 62.49 [14] => 84.66 [15] => 97.49 [16] => 98.27 ) [BS_share] => Array ( [0] => 38.69 [1] => 61.308 [2] => 66.776 [3] => 86.43 [4] => 90.77 [5] => 95.29 [6] => 97.92 [7] => 109.14 [8] => 112.63 [9] => 116.82 [10] => 119.27 [11] => 120.80 [12] => 138.88 [13] => 140.20 [14] => 148.11 [15] => 151.60 [16] => 152.88 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 39.108 [1] => 61.308 [2] => 66.776 [3] => 71.427 [4] => 91.982 [5] => 94.612 [6] => 98.486 [7] => 108.762 [8] => 113.559 [9] => 117.077 [10] => 120.780 [11] => 121.299 [12] => 131.512 [13] => 140.057 [14] => 146.218 [15] => 150.711 [16] => 152.521 ) [Revenue] => Array ( [0] => 275.461 [1] => 513.847 [2] => 786.564 [3] => 833.57 [4] => 960.735 [5] => 1157.82 [6] => 1234.563 [7] => 1334.225 [8] => 1382.866 [9] => 1417.627 [10] => 1482.289 [11] => 1488.4 [12] => 1518.19 [13] => 1550.804 [14] => 1751.32 [15] => 1847.186 [16] => 2135.539 ) [COGS] => Array ( [0] => 89.577 [1] => 150.49 [2] => 249.268 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 457.129 [9] => 462.671 [10] => 483.605 [11] => 515.54 [12] => 525.765 [13] => 526.847 [14] => 616.352 [15] => 667.208 [16] => 771.403 ) [Gross Profit] => Array ( [0] => 185.884 [1] => 363.357 [2] => 537.296 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 925.737 [9] => 954.956 [10] => 998.684 [11] => 972.86 [12] => 992.425 [13] => 1023.957 [14] => 1134.968 [15] => 1179.978 [16] => 1364.136 ) [SGA] => Array ( [0] => 11.805 [1] => 22.504 [2] => 29.455 [3] => 35.659 [4] => 38.312 [5] => 47.292 [6] => 45.359 [7] => 53.636 [8] => 55.471 [9] => 59.375 [10] => 69.882 [11] => 72.365 [12] => 75.447 [13] => 79.658 [14] => 79.61 [15] => 90.129 [16] => 115.329 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.2 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 38.773 [1] => 75.418 [2] => 120.059 [3] => 0 [4] => 150.163 [5] => 186.429 [6] => 0 [7] => 252.941 [8] => 267.641 [9] => 276.759 [10] => 288.978 [11] => 304.147 [12] => 321.681 [13] => 338.371 [14] => 439.184 [15] => 454.044 [16] => 565.397 ) [Operating Income] => Array ( [0] => 43.718 [1] => 140.575 [2] => 182.372 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 288.3 [9] => 294.616 [10] => 356.885 [11] => 301.026 [12] => 567.531 [13] => 610.514 [14] => 616.759 [15] => 640.321 [16] => 678.12 ) [other_operating_charges] => Array ( [0] => -130.361 [1] => -200.278 [2] => -325.469 [3] => 35.659 [4] => 38.312 [5] => 47.292 [6] => 45.359 [7] => 53.636 [8] => -581.966 [9] => -600.965 [10] => -571.917 [11] => -599.469 [12] => -349.447 [13] => -326.585 [14] => -438.599 [15] => -449.528 [16] => -570.687 ) [Month End Stock Price] => Array ( [0] => 33.063 [1] => 30.5 [2] => 31.125 [3] => 43.5 [4] => 38 [5] => 36.86 [6] => 48.19 [7] => 64.67 [8] => 74.13 [9] => 111.88 [10] => 91.81 [11] => 55 [12] => 67.07 [13] => 86.1 [14] => 99.6 [15] => 105.81 [16] => 100.37 ) [mktcap] => Array ( [0] => 1279.20747 [1] => 1869.894 [2] => 2078.403 [3] => 3759.705 [4] => 3449.26 [5] => 3512.3894 [6] => 4718.7648 [7] => 7058.0838 [8] => 8349.2619 [9] => 13069.8216 [10] => 10950.1787 [11] => 6644 [12] => 9314.6816 [13] => 12071.22 [14] => 14751.756 [15] => 16040.796 [16] => 15344.5656 ) [Cash and Equiv] => Array ( [0] => 17.56 [1] => 12.166 [2] => 26.495 [3] => 0 [4] => 102.364 [5] => 55.275 [6] => 22.686 [7] => 239.344 [8] => 261.496 [9] => 725.788 [10] => 1529.505 [11] => 253.1 [12] => 1458.879 [13] => 487.68 [14] => 1832.756 [15] => 1054.15 [16] => 2381.778 ) [ev_addition] => Array ( [0] => 1415.329 [1] => 4155.792 [2] => 4077.051 [3] => 4292.606 [4] => 5057.318 [5] => 5936.526 [6] => 807.447 [7] => 5558.798 [8] => 5304.026 [9] => 4048.657 [10] => 3962.661 [11] => 6409.896 [12] => 5883.949 [13] => 7889.871 [14] => 7418.9 [15] => 8396.008 [16] => 10462.195 ) [ev_addition_per_share] => Array ( [0] => 36.581 [1] => 67.785 [2] => 61.056 [3] => 49.666 [4] => 55.716 [5] => 62.3 [6] => 8.246 [7] => 50.933 [8] => 47.092 [9] => 34.657 [10] => 33.224 [11] => 53.062 [12] => 42.367 [13] => 56.276 [14] => 50.09 [15] => 55.383 [16] => 68.434 ) [ev_per_share] => Array ( [0] => 69.643 [1] => 98.29 [2] => 92.185 [3] => 93.17 [4] => 93.72 [5] => 99.16 [6] => 56.44 [7] => 115.6 [8] => 121.22 [9] => 146.54 [10] => 125.03 [11] => 108.06 [12] => 109.44 [13] => 142.38 [14] => 149.69 [15] => 161.19 [16] => 168.8 ) [ev] => Array ( [0] => 2694.53647 [1] => 6025.686 [2] => 6155.454 [3] => 8052.311 [4] => 8506.578 [5] => 9448.9154 [6] => 5526.2118 [7] => 12616.8818 [8] => 13653.2879 [9] => 17118.4786 [10] => 14912.8397 [11] => 13053.896 [12] => 15198.6306 [13] => 19961.091 [14] => 22170.656 [15] => 24436.804 [16] => 25806.7606 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 748.083 [11] => -127.053 [12] => 13.982 [13] => -52.174 [14] => 83.959 [15] => 46.014 [16] => 464.098 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 187.593 [14] => 311.945 [15] => 285.456 [16] => 703.648 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 6.4 [3] => 0 [4] => 12.183 [5] => 5.504 [6] => 0 [7] => 10.339 [8] => 0 [9] => 0 [10] => 89.706 [11] => 18.958 [12] => 4.059 [13] => 7.332 [14] => 5.358 [15] => 10.091 [16] => 8.31 ) [InterestExpense] => Array ( [0] => -91.588 [1] => -124.86 [2] => -205.41 [3] => 0 [4] => -211.391 [5] => -263.067 [6] => 0 [7] => -306.17 [8] => 0 [9] => 0 [10] => -285.887 [11] => -295.322 [12] => -322.833 [13] => -378.079 [14] => -394.131 [15] => -410.97 [16] => -446.88 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 38.773 [1] => 75.418 [2] => 120.059 [3] => 0 [4] => 150.163 [5] => 186.429 [6] => 0 [7] => 252.941 [8] => 267.641 [9] => 276.759 [10] => 288.978 [11] => 304.147 [12] => 321.681 [13] => 338.371 [14] => 0 [15] => 454.044 [16] => 565.397 ) [ReconciledDepreciation] => Array ( [0] => 38.77 [1] => 75.42 [2] => 120.06 [3] => 126.27 [4] => 150.16 [5] => 186.43 [6] => 201.69 [7] => 252.94 [8] => 267.64 [9] => 276.76 [10] => 288.98 [11] => 304.15 [12] => 321.68 [13] => 338.37 [14] => 439.18 [15] => 454.04 [16] => 565.4 ) [EBIT] => Array ( [0] => 43.718 [1] => 140.575 [2] => 182.372 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 288.3 [9] => 294.616 [10] => 356.885 [11] => 301.026 [12] => 567.531 [13] => 565.672 [14] => 706.076 [15] => 696.426 [16] => 1150.528 ) [EBITDA_morn] => Array ( [0] => 82.491 [1] => 215.993 [2] => 302.431 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 555.941 [9] => 571.375 [10] => 645.863 [11] => 605.173 [12] => 889.212 [13] => 904.043 [14] => 616.759 [15] => 1150.47 [16] => 1715.925 ) [EBITDA] => Array ( [0] => 82.491 [1] => 215.993 [2] => 302.431 [3] => 0 [4] => 150.163 [5] => 186.429 [6] => 0 [7] => 252.941 [8] => 555.941 [9] => 571.375 [10] => 645.863 [11] => 605.173 [12] => 889.212 [13] => 904.043 [14] => 1145.26 [15] => 1150.47 [16] => 1715.925 ) [EBITDA_1] => Array ( [0] => 82.491 [1] => 215.993 [2] => 302.431 [3] => 0 [4] => 150.163 [5] => 186.429 [6] => 0 [7] => 252.941 [8] => 555.941 [9] => 571.375 [10] => 645.863 [11] => 605.173 [12] => 889.212 [13] => 904.043 [14] => 1145.26 [15] => 1150.47 [16] => 1715.925 ) [DDA_new] => Array ( [0] => 38.77 [1] => 75.42 [2] => 120.06 [3] => 126.27 [4] => 150.16 [5] => 186.43 [6] => 201.69 [7] => 252.94 [8] => 267.64 [9] => 276.76 [10] => 288.98 [11] => 304.15 [12] => 321.68 [13] => 338.37 [14] => 439.18 [15] => 454.04 [16] => 565.4 ) [EBITDA_new] => Array ( [0] => 82.491 [1] => 215.993 [2] => 302.431 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 555.941 [9] => 571.375 [10] => 645.863 [11] => 605.173 [12] => 889.212 [13] => 904.043 [14] => 616.759 [15] => 1150.47 [16] => 1715.925 ) [EBITDA_per_share] => Array ( [0] => 2.11 [1] => 3.52 [2] => 4.53 [3] => 0 [4] => 1.63 [5] => 1.97 [6] => 0 [7] => 2.33 [8] => 4.9 [9] => 4.88 [10] => 5.35 [11] => 4.99 [12] => 6.76 [13] => 6.45 [14] => 7.83 [15] => 7.63 [16] => 11.25 ) [Operating_Income_per_share] => Array ( [0] => 1.12 [1] => 2.29 [2] => 2.73 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.54 [9] => 2.52 [10] => 2.95 [11] => 2.48 [12] => 4.32 [13] => 4.36 [14] => 4.22 [15] => 4.25 [16] => 4.45 ) [Net Income] => Array ( [0] => 39.756 [1] => 93.112 [2] => 119.776 [3] => 152.998 [4] => 208.032 [5] => 444.383 [6] => 365.322 [7] => 284.017 [8] => 438.292 [9] => 873.635 [10] => 1324.69 [11] => 105.27 [12] => 231.014 [13] => 159.072 [14] => 272.679 [15] => 289.65 [16] => 749.811 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 5.829 [3] => 6.572 [4] => 6.592 [5] => 3.412 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 8.057 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0.845 [1] => 1.66 [2] => 1.75 [3] => 2.04 [4] => 2.27 [5] => 2.41 [6] => 2.5 [7] => 2.58 [8] => 2.69 [9] => 2.72 [10] => 2.72 [11] => 2.72 [12] => 2.18 [13] => 2 [14] => 2.05 [15] => 2.3 [16] => 2.6 ) [Shares Outstanding] => Array ( [0] => 39.108 [1] => 61.308 [2] => 66.776 [3] => 71.427 [4] => 91.982 [5] => 94.612 [6] => 98.486 [7] => 108.762 [8] => 113.559 [9] => 117.077 [10] => 120.780 [11] => 121.299 [12] => 131.512 [13] => 140.057 [14] => 146.218 [15] => 150.711 [16] => 152.521 ) [shares_diluted] => Array ( [0] => 39.108 [1] => 61.308 [2] => 66.776 [3] => 71.427 [4] => 91.982 [5] => 94.612 [6] => 98.486 [7] => 108.762 [8] => 113.559 [9] => 117.077 [10] => 120.780 [11] => 121.299 [12] => 131.512 [13] => 140.057 [14] => 146.218 [15] => 150.711 [16] => 152.521 ) [shares_basic] => Array ( [0] => 38.694 [1] => 60.776 [2] => 66.235 [3] => 71.427 [4] => 89.929 [5] => 93.145 [6] => 96.900 [7] => 106.458 [8] => 111.274 [9] => 114.721 [10] => 118.839 [11] => 119.980 [12] => 131.050 [13] => 139.440 [14] => 145.693 [15] => 150.120 [16] => 152.201 ) [COGS_pct] => Array ( [0] => 0.33 [1] => 0.29 [2] => 0.32 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.33 [9] => 0.33 [10] => 0.33 [11] => 0.35 [12] => 0.35 [13] => 0.34 [14] => 0.35 [15] => 0.36 [16] => 0.36 ) [Gross Profit_pct] => Array ( [0] => 67.48 [1] => 70.71 [2] => 68.31 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 66.94 [9] => 67.36 [10] => 67.37 [11] => 65.36 [12] => 65.37 [13] => 66.03 [14] => 64.81 [15] => 63.88 [16] => 63.88 ) [SGA_pct] => Array ( [0] => 4.29 [1] => 4.38 [2] => 3.74 [3] => 4.28 [4] => 3.99 [5] => 4.08 [6] => 3.67 [7] => 4.02 [8] => 4.01 [9] => 4.19 [10] => 4.71 [11] => 4.86 [12] => 4.97 [13] => 5.14 [14] => 4.55 [15] => 4.88 [16] => 5.40 ) [Interest Expense_pct] => Array ( [0] => -33.25 [1] => -24.30 [2] => -26.11 [3] => 0.00 [4] => -22.00 [5] => -22.72 [6] => 0.00 [7] => -22.95 [8] => 0.00 [9] => 0.00 [10] => -19.29 [11] => -19.84 [12] => -21.26 [13] => -24.38 [14] => -22.50 [15] => -22.25 [16] => -20.93 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 12.10 [14] => 17.81 [15] => 15.45 [16] => 32.95 ) [Net Income_pct] => Array ( [0] => 14.43 [1] => 18.12 [2] => 15.23 [3] => 18.35 [4] => 21.65 [5] => 38.38 [6] => 29.59 [7] => 21.29 [8] => 31.69 [9] => 61.63 [10] => 89.37 [11] => 7.07 [12] => 15.22 [13] => 10.26 [14] => 15.57 [15] => 15.68 [16] => 35.11 ) [DaysSalesOutstanding] => Array ( [0] => 32.41 [1] => 29 [2] => 13.11 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 14.69 [10] => 14.3 [11] => 83.07 [12] => 174.63 [13] => 94.1 [14] => 93.81 [15] => 90.27 [16] => 10.16 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Payable] => Array ( [0] => 22.539 [1] => 40.494 [2] => 50.114 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 905.333 [10] => 944.87 [11] => 97.162 [12] => 80.536 [13] => 81.031 [14] => 91.901 [15] => 110.488 [16] => 497.242 ) [DaysPayable] => Array ( [0] => 29.87 [1] => 28.76 [2] => 23.26 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 233.1 [10] => 232.67 [11] => 23.83 [12] => 19.36 [13] => 19.07 [14] => 19.15 [15] => 21.83 [16] => 84.99 ) [Accts Rec.] => Array ( [0] => 24.458 [1] => 40.83 [2] => 28.259 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 57.052 [10] => 58.074 [11] => 338.743 [12] => 726.361 [13] => 399.818 [14] => 450.134 [15] => 456.862 [16] => 59.464 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1774.418 [11] => 613.813 [12] => 2207.107 [13] => 1638.212 [14] => 2845.897 [15] => 2164.392 [16] => 3150.046 ) [Other Current Assets] => Array ( [0] => -42.018 [1] => -52.996 [2] => -54.754 [3] => 0 [4] => -102.364 [5] => -55.275 [6] => -22.686 [7] => -239.344 [8] => -261.496 [9] => -782.84 [10] => 186.839 [11] => 21.97 [12] => 21.867 [13] => 750.714 [14] => 563.007 [15] => 653.38 [16] => 708.804 ) [Net PPE] => Array ( [0] => 1502.282 [1] => 4559.809 [2] => 5138.833 [3] => 5526.06 [4] => 6738.052 [5] => 7847.778 [6] => 7981.825 [7] => 8147.858 [8] => 7886.102 [9] => 8160.403 [10] => 8718.188 [11] => 8856.422 [12] => 9065.881 [13] => 10441.117 [14] => 10746.486 [15] => 11959.168 [16] => 15817.194 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Assets] => Array ( [0] => 1672.521 [1] => 5235.087 [2] => 5434.772 [3] => 6226.47 [4] => 7253.51 [5] => 8427.203 [6] => 8551.1 [7] => 9063.228 [8] => 8902.368 [9] => 9695.022 [10] => 11192.637 [11] => 10917.476 [12] => 12348.703 [13] => 13348.263 [14] => 14782.966 [15] => 15462.321 [16] => 20162.251 ) [Other Long-Term Assets] => Array ( [0] => 170.239 [1] => 675.278 [2] => 295.939 [3] => 700.41 [4] => 515.458 [5] => 579.425 [6] => 569.275 [7] => 915.37 [8] => 1016.266 [9] => 1534.619 [10] => 700.031 [11] => 1447.241 [12] => 1075.715 [13] => 1268.934 [14] => 1190.583 [15] => 1338.761 [16] => 1195.011 ) [Total Assets Non-liquid] => Array ( [0] => 1654.961 [1] => 5222.921 [2] => 5408.277 [3] => 6226.47 [4] => 7151.146 [5] => 8371.928 [6] => 8528.414 [7] => 8823.884 [8] => 8640.872 [9] => 8969.234 [10] => 9663.132 [11] => 10664.376 [12] => 10889.824 [13] => 12860.583 [14] => 12950.21 [15] => 14408.171 [16] => 17780.473 ) [HardAssets] => Array ( [0] => 1654.961 [1] => 5222.921 [2] => 5408.277 [3] => 6226.47 [4] => 7151.146 [5] => 8371.928 [6] => 8528.414 [7] => 8823.884 [8] => 8640.872 [9] => 8969.234 [10] => 9663.132 [11] => 10664.376 [12] => 10889.824 [13] => 12860.583 [14] => 12950.21 [15] => 14408.171 [16] => 17780.473 ) [Accts Payable] => Array ( [0] => 30.403 [1] => 50.204 [2] => 75.266 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1008.267 [10] => 1145.049 [11] => 336.085 [12] => 376.683 [13] => 304.95 [14] => 316.145 [15] => 382.051 [16] => 867.235 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 100 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 58 [9] => 0 [10] => 0 [11] => 100 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Minority_interest] => Array ( [0] => 100.636 [1] => 1079.234 [2] => 781.962 [3] => 877.715 [4] => 844.74 [5] => 844.581 [6] => 830.133 [7] => 786.328 [8] => 739.268 [9] => 623.508 [10] => 0 [11] => 570.112 [12] => 623.057 [13] => 591.55 [14] => 547.518 [15] => 537.789 [16] => 1302.465 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1145.049 [11] => 436.085 [12] => 376.683 [13] => 304.95 [14] => 316.145 [15] => 382.051 [16] => 867.235 ) [Other Current Liab.] => Array ( [0] => -30.403 [1] => -50.204 [2] => -75.266 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1008.267 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.679 [3] => 0 [4] => 0.908 [5] => 0.954 [6] => 0 [7] => 1.103 [8] => 1.125 [9] => 0 [10] => 1.195 [11] => 1.212 [12] => 0 [13] => 1.402 [14] => 1.481 [15] => 1.516 [16] => 1.53 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 200 ) [AdditionalPaidInCapital] => Array ( [0] => 172.347 [1] => 955.711 [2] => 1067.778 [3] => 0 [4] => 1789.521 [5] => 1982.689 [6] => 0 [7] => 2633.98 [8] => 2745.719 [9] => 3119.941 [10] => 3305.219 [11] => 3559.841 [12] => 4373.679 [13] => 4417.162 [14] => 4936.457 [15] => 5222.073 [16] => 5662.453 ) [Retained Earnings] => Array ( [0] => 2.314 [1] => -7.865 [2] => -10.893 [3] => 0 [4] => -17.669 [5] => 198.586 [6] => 0 [7] => 325.452 [8] => 182.105 [9] => 108.155 [10] => 394.324 [11] => 154.953 [12] => 95.433 [13] => -24.763 [14] => -53.08 [15] => -109.985 [16] => -108.552 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.722 [5] => -2.722 [6] => 0 [7] => -2.722 [8] => -2.722 [9] => -2.722 [10] => -2.722 [11] => -2.722 [12] => -2.722 [13] => -2.722 [14] => -2.722 [15] => -2.722 [16] => -2.722 ) [Total Equity] => Array ( [0] => 175.048 [1] => 948.481 [2] => 1057.564 [3] => 1647.727 [4] => 1754.073 [5] => 2159.59 [6] => 2400.163 [7] => 2936.073 [8] => 2917.346 [9] => 3223.226 [10] => 3668.825 [11] => 3688.993 [12] => 4446.002 [13] => 4372.643 [14] => 4865.998 [15] => 5097.065 [16] => 5741.153 ) [Long-Term Debt] => Array ( [0] => 1332.253 [1] => 3088.724 [2] => 3321.584 [3] => 3414.891 [4] => 4314.942 [5] => 5147.22 [6] => 0 [7] => 5011.814 [8] => 4768.254 [9] => 4150.937 [10] => 5492.166 [11] => 5992.884 [12] => 6719.771 [13] => 7786.001 [14] => 8704.138 [15] => 8912.369 [16] => 11341.508 ) [Total Liabilities] => Array ( [0] => 1497.473 [1] => 4286.606 [2] => 4377.208 [3] => 4578.743 [4] => 5499.437 [5] => 6267.613 [6] => 6150.937 [7] => 6127.155 [8] => 5985.022 [9] => 6471.796 [10] => 7523.812 [11] => 7228.483 [12] => 7902.701 [13] => 8975.62 [14] => 9916.968 [15] => 10365.256 [16] => 14421.098 ) [Other Long-Term Liab.] => Array ( [0] => 165.22 [1] => 1197.882 [2] => 1055.624 [3] => 1163.852 [4] => 1184.495 [5] => 1120.393 [6] => 6150.937 [7] => 1115.341 [8] => 1216.768 [9] => 2320.859 [10] => 886.597 [11] => 799.514 [12] => 806.247 [13] => 884.669 [14] => 896.685 [15] => 1070.836 [16] => 2212.355 ) [Cash and Equiv_pct] => Array ( [0] => 1.05 [1] => 0.23 [2] => 0.49 [3] => 0.00 [4] => 1.41 [5] => 0.66 [6] => 0.27 [7] => 2.64 [8] => 2.94 [9] => 7.49 [10] => 13.67 [11] => 2.32 [12] => 11.81 [13] => 3.65 [14] => 12.40 [15] => 6.82 [16] => 11.81 ) [Accts Rec._pct] => Array ( [0] => 1.46 [1] => 0.78 [2] => 0.52 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.59 [10] => 0.52 [11] => 3.10 [12] => 5.88 [13] => 3.00 [14] => 3.04 [15] => 2.95 [16] => 0.29 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -2.51 [1] => -1.01 [2] => -1.01 [3] => 0.00 [4] => -1.41 [5] => -0.66 [6] => -0.27 [7] => -2.64 [8] => -2.94 [9] => -8.07 [10] => 1.67 [11] => 0.20 [12] => 0.18 [13] => 5.62 [14] => 3.81 [15] => 4.23 [16] => 3.52 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 15.85 [11] => 5.62 [12] => 17.87 [13] => 12.27 [14] => 19.25 [15] => 14.00 [16] => 15.62 ) [Net PPE_pct] => Array ( [0] => 89.82 [1] => 87.10 [2] => 94.55 [3] => 88.75 [4] => 92.89 [5] => 93.12 [6] => 93.34 [7] => 89.90 [8] => 88.58 [9] => 84.17 [10] => 77.89 [11] => 81.12 [12] => 73.42 [13] => 78.22 [14] => 72.70 [15] => 77.34 [16] => 78.45 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.18 [1] => 12.90 [2] => 5.45 [3] => 11.25 [4] => 7.11 [5] => 6.88 [6] => 6.66 [7] => 10.10 [8] => 11.42 [9] => 15.83 [10] => 6.25 [11] => 13.26 [12] => 8.71 [13] => 9.51 [14] => 8.05 [15] => 8.66 [16] => 5.93 ) [Accts Payable_pct] => Array ( [0] => 1.82 [1] => 0.96 [2] => 1.38 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 10.40 [10] => 10.23 [11] => 3.08 [12] => 3.05 [13] => 2.28 [14] => 2.14 [15] => 2.47 [16] => 4.30 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.92 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -1.82 [1] => -0.96 [2] => -1.38 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -10.40 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 10.23 [11] => 3.99 [12] => 3.05 [13] => 2.28 [14] => 2.14 [15] => 2.47 [16] => 4.30 ) [Long-Term Debt_pct] => Array ( [0] => 79.66 [1] => 59.00 [2] => 61.12 [3] => 54.84 [4] => 59.49 [5] => 61.08 [6] => 0.00 [7] => 55.30 [8] => 53.56 [9] => 42.82 [10] => 49.07 [11] => 54.89 [12] => 54.42 [13] => 58.33 [14] => 58.88 [15] => 57.64 [16] => 56.25 ) [Other Long-Term Liab._pct] => Array ( [0] => 9.88 [1] => 22.88 [2] => 19.42 [3] => 18.69 [4] => 16.33 [5] => 13.29 [6] => 71.93 [7] => 12.31 [8] => 13.67 [9] => 23.94 [10] => 7.92 [11] => 7.32 [12] => 6.53 [13] => 6.63 [14] => 6.07 [15] => 6.93 [16] => 10.97 ) [Total Liabilities_pct] => Array ( [0] => 89.53 [1] => 81.88 [2] => 80.54 [3] => 73.54 [4] => 75.82 [5] => 74.37 [6] => 71.93 [7] => 67.60 [8] => 67.23 [9] => 66.75 [10] => 67.22 [11] => 66.21 [12] => 64.00 [13] => 67.24 [14] => 67.08 [15] => 67.04 [16] => 71.53 ) [netcash] => Array ( [0] => -38.25 [1] => -69.72 [2] => -65.15 [3] => -52.98 [4] => -59.46 [5] => -65.19 [6] => -62.58 [7] => -53.95 [8] => -50.82 [9] => -49.19 [10] => -50.26 [11] => -57.74 [12] => -46.4 [13] => -60.54 [14] => -54.58 [15] => -61.42 [16] => -78.75 ) [NCAV] => Array ( [0] => -37.78 [1] => -69.22 [2] => -64.84 [3] => -52.98 [4] => -59.46 [5] => -65.19 [6] => -62.58 [7] => -53.95 [8] => -50.82 [9] => -48.82 [10] => -49.89 [11] => -55.64 [12] => -42.48 [13] => -58.4 [14] => -52.3 [15] => -59.16 [16] => -79.77 ) [NCAV_real] => Array ( [0] => -38.7 [1] => -69.92 [2] => -65.55 [3] => -52.98 [4] => -60.59 [5] => -65.77 [6] => -62.82 [7] => -56.14 [8] => -53.14 [9] => -55.4 [10] => -48.2 [11] => -54.76 [12] => -41.01 [13] => -52.34 [14] => -47.74 [15] => -54.1 [16] => -75.03 ) [Book Value Per Share] => Array ( [0] => 4.52 [1] => 15.47 [2] => 15.84 [3] => 19.06 [4] => 19.32 [5] => 22.66 [6] => 24.51 [7] => 26.9 [8] => 25.9 [9] => 27.59 [10] => 30.76 [11] => 30.54 [12] => 32.01 [13] => 31.19 [14] => 32.85 [15] => 33.62 [16] => 36.25 ) [Tangibles_book_per_share] => Array ( [0] => 4.52 [1] => 15.47 [2] => 15.84 [3] => 19.06 [4] => 19.32 [5] => 22.66 [6] => 24.51 [7] => 26.9 [8] => 25.9 [9] => 27.59 [10] => 30.76 [11] => 30.54 [12] => 32.01 [13] => 31.19 [14] => 32.85 [15] => 33.62 [16] => 36.25 ) [deb2equity] => Array ( [0] => 7.611 [1] => 3.256 [2] => 3.141 [3] => 2.072 [4] => 2.46 [5] => 2.383 [6] => 0 [7] => 1.707 [8] => 1.634 [9] => 1.288 [10] => 1.497 [11] => 1.652 [12] => 1.511 [13] => 1.781 [14] => 1.789 [15] => 1.749 [16] => 1.975 ) [debt2rev_totaldebt] => Array ( [0] => 1332.253 [1] => 3088.724 [2] => 3321.584 [3] => 3414.891 [4] => 4314.942 [5] => 5147.22 [6] => 0 [7] => 5011.814 [8] => 4768.254 [9] => 4150.937 [10] => 5492.166 [11] => 6092.884 [12] => 6719.771 [13] => 7786.001 [14] => 8704.138 [15] => 8912.369 [16] => 11341.508 ) [debt2rev] => Array ( [0] => 4.836 [1] => 6.011 [2] => 4.223 [3] => 4.097 [4] => 4.491 [5] => 4.446 [6] => 0 [7] => 3.756 [8] => 3.448 [9] => 2.928 [10] => 3.705 [11] => 4.094 [12] => 4.426 [13] => 5.021 [14] => 4.97 [15] => 4.825 [16] => 5.311 ) [cogs2rev] => Array ( [0] => 0.33 [1] => 0.29 [2] => 0.32 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.33 [9] => 0.33 [10] => 0.33 [11] => 0.35 [12] => 0.35 [13] => 0.34 [14] => 0.35 [15] => 0.36 [16] => 0.36 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ar2asset] => Array ( [0] => 0.015 [1] => 0.008 [2] => 0.005 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.006 [10] => 0.005 [11] => 0.031 [12] => 0.059 [13] => 0.03 [14] => 0.03 [15] => 0.03 [16] => 0.003 ) [cash2asset] => Array ( [0] => 0.01 [1] => 0.002 [2] => 0.005 [3] => 0 [4] => 0.014 [5] => 0.007 [6] => 0.003 [7] => 0.026 [8] => 0.029 [9] => 0.075 [10] => 0.137 [11] => 0.023 [12] => 0.118 [13] => 0.037 [14] => 0.124 [15] => 0.068 [16] => 0.118 ) [equity2asset] => Array ( [0] => 0.105 [1] => 0.181 [2] => 0.195 [3] => 0.265 [4] => 0.242 [5] => 0.256 [6] => 0.281 [7] => 0.324 [8] => 0.328 [9] => 0.332 [10] => 0.328 [11] => 0.338 [12] => 0.36 [13] => 0.328 [14] => 0.329 [15] => 0.33 [16] => 0.285 ) [equity2liab_tangbile] => Array ( [0] => 0.117 [1] => 0.221 [2] => 0.242 [3] => 0.36 [4] => 0.319 [5] => 0.345 [6] => 0.39 [7] => 0.479 [8] => 0.487 [9] => 0.498 [10] => 0.488 [11] => 0.51 [12] => 0.563 [13] => 0.487 [14] => 0.491 [15] => 0.492 [16] => 0.398 ) [ppe2asset] => Array ( [0] => 0.898 [1] => 0.871 [2] => 0.946 [3] => 0.888 [4] => 0.929 [5] => 0.931 [6] => 0.933 [7] => 0.899 [8] => 0.886 [9] => 0.842 [10] => 0.779 [11] => 0.811 [12] => 0.734 [13] => 0.782 [14] => 0.727 [15] => 0.773 [16] => 0.784 ) [interest2rev] => Array ( [0] => -33.249 [1] => -24.299 [2] => -26.115 [3] => 0 [4] => -22.003 [5] => -22.721 [6] => 0 [7] => -22.947 [8] => 0 [9] => 0 [10] => -19.287 [11] => -19.842 [12] => -21.264 [13] => -24.38 [14] => -22.505 [15] => -22.248 [16] => -20.926 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.102 [11] => 0.04 [12] => 0.031 [13] => 0.023 [14] => 0.021 [15] => 0.025 [16] => 0.043 ) [ltd2asset] => Array ( [0] => 0.797 [1] => 0.59 [2] => 0.611 [3] => 0.548 [4] => 0.595 [5] => 0.611 [6] => 0 [7] => 0.553 [8] => 0.536 [9] => 0.428 [10] => 0.491 [11] => 0.549 [12] => 0.544 [13] => 0.583 [14] => 0.589 [15] => 0.576 [16] => 0.563 ) [turnover] => Array ( [0] => 0.165 [1] => 0.098 [2] => 0.145 [3] => 0.134 [4] => 0.132 [5] => 0.137 [6] => 0.144 [7] => 0.147 [8] => 0.155 [9] => 0.146 [10] => 0.132 [11] => 0.136 [12] => 0.123 [13] => 0.116 [14] => 0.118 [15] => 0.119 [16] => 0.106 ) [CF_Net Income] => Array ( [0] => 39.756 [1] => 93.112 [2] => 119.776 [3] => 0 [4] => 208.032 [5] => 444.383 [6] => 0 [7] => 284.017 [8] => 438.292 [9] => 0 [10] => 1324.69 [11] => 130.723 [12] => 274.499 [13] => 190.327 [14] => 313.826 [15] => 332.139 [16] => 841.44 ) [buybackratio] => Array ( [0] => -21.11 [1] => 0 [2] => -0.01 [3] => 0 [4] => -0.06 [5] => -0.02 [6] => 0 [7] => -1.49 [8] => -0.1 [9] => 0 [10] => -0.02 [11] => -0.29 [12] => -3.1 [13] => 0 [14] => -0.03 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 9.15 [1] => 23.66 [2] => 24.59 [3] => 25.92 [4] => 29.26 [5] => 46.48 [6] => 39.01 [7] => 36.51 [8] => 44.32 [9] => 67.51 [10] => 79.83 [11] => 27.27 [12] => 36.91 [13] => 30.64 [14] => 39.46 [15] => 37.74 [16] => 62.36 ) [CF_DDA] => Array ( [0] => 38.773 [1] => 75.418 [2] => 120.059 [3] => 0 [4] => 150.163 [5] => 186.429 [6] => 0 [7] => 252.941 [8] => 267.641 [9] => 276.759 [10] => 288.978 [11] => 304.147 [12] => 321.681 [13] => 338.371 [14] => 439.184 [15] => 454.044 [16] => 565.397 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 71.236 [1] => 215.287 [2] => 303.469 [3] => 329.474 [4] => 419.403 [5] => 437.38 [6] => 488.275 [7] => 429.506 [8] => 472.249 [9] => 527.979 [10] => 629.378 [11] => 565.311 [12] => 617.376 [13] => 375.893 [14] => 606.328 [15] => 642.949 [16] => 777.926 ) [Cash Flow from Others] => Array ( [0] => -1.513 [1] => 46.75 [2] => 60.346 [3] => 329.474 [4] => 61.208 [5] => -193.432 [6] => 488.275 [7] => -107.452 [8] => -114.41 [9] => 369.468 [10] => -936.762 [11] => 243.846 [12] => 92.9 [13] => 52.773 [14] => 34.925 [15] => -38.031 [16] => -561.832 ) [Cash Flow_PPE] => Array ( [0] => -554.611 [1] => 0 [2] => 13.103 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -394.757 [9] => -642.024 [10] => 765.394 [11] => -291.749 [12] => -442.844 [13] => -737.024 [14] => -392.11 [15] => -1132.429 [16] => -743.478 ) [Cash Flow_EXPD] => Array ( [0] => -3.143 [1] => -43.644 [2] => 0 [3] => 0 [4] => -1322.565 [5] => -1432.302 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7.79 [11] => -896.027 [12] => -7.835 [13] => -62.806 [14] => 122.535 [15] => -6.214 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -554.611 [1] => -1697.449 [2] => -661.007 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -277.684 [8] => -394.757 [9] => -642.024 [10] => -1132.594 [11] => -580.377 [12] => -442.844 [13] => -737.024 [14] => -435.997 [15] => -1194.392 [16] => -993.556 ) [Cash Flow from Investing] => Array ( [0] => -552.587 [1] => -2179.215 [2] => -654.996 [3] => -563.173 [4] => -1303.622 [5] => -1017.283 [6] => 97.496 [7] => -171.014 [8] => 356.605 [9] => 229.756 [10] => 576.931 [11] => -1320.079 [12] => -446.601 [13] => -1161.274 [14] => -90.096 [15] => -1278.032 [16] => -532.64 ) [Net Issuance of Stock] => Array ( [0] => 839.209 [1] => 0 [2] => 0.803 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 23.479 [11] => 37.41 [12] => 850.624 [13] => 0 [14] => 9.667 [15] => 0 [16] => 0 ) [Issuance of Stock] => Array ( [0] => 839.209 [1] => 0 [2] => 0.803 [3] => 0 [4] => 12.665 [5] => 9.774 [6] => 0 [7] => 422.07 [8] => 45.02 [9] => 0 [10] => 23.479 [11] => 37.41 [12] => 850.624 [13] => 0 [14] => 9.667 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 730.504 [11] => 675.353 [12] => 557.208 [13] => 162.689 [14] => 729.898 [15] => 12.218 [16] => 720.974 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -18.329 [16] => 150.553 ) [Dividends] => Array ( [0] => -17.026 [1] => -127.307 [2] => -181.493 [3] => 0 [4] => -276.538 [5] => -297.331 [6] => 0 [7] => -342.815 [8] => -702.989 [9] => -391.613 [10] => -1143.47 [11] => -1235.767 [12] => -361.335 [13] => -328.051 [14] => -334.604 [15] => -378.821 [16] => -460.742 ) [Cash from Financing] => Array ( [0] => 500.423 [1] => 1958.534 [2] => 351.396 [3] => 502.621 [4] => 701.329 [5] => 537.111 [6] => -618.36 [7] => -41.834 [8] => -806.702 [9] => -293.443 [10] => -425.176 [11] => -510.643 [12] => 1036.648 [13] => -184.604 [14] => 828.028 [15] => -146.147 [16] => 1077.873 ) [Other Financing] => Array ( [0] => -321.76 [1] => 2085.841 [2] => 532.086 [3] => 502.621 [4] => 977.867 [5] => 834.442 [6] => -618.36 [7] => 300.981 [8] => -103.713 [9] => 98.17 [10] => -35.689 [11] => 12.361 [12] => -9.849 [13] => -19.242 [14] => 423.067 [15] => 238.785 [16] => 667.088 ) [Net Change in Cash] => Array ( [0] => 19.072 [1] => -5.394 [2] => -0.131 [3] => 0 [4] => -182.89 [5] => -42.792 [6] => 0 [7] => 216.658 [8] => 22.152 [9] => 464.292 [10] => 781.133 [11] => -1265.411 [12] => 1207.423 [13] => -969.985 [14] => 1344.26 [15] => -781.23 [16] => 1323.159 ) [NetChangeinCash_others] => Array ( [0] => -1.42108547152E-14 [1] => 2.84217094304E-14 [2] => 0 [3] => -268.922 [4] => 1.13686837722E-13 [5] => 0 [6] => 32.589 [7] => 0 [8] => 0 [9] => -1.13686837722E-13 [10] => -1.13686837722E-13 [11] => -1.13686837722E-13 [12] => 1.13686837722E-13 [13] => -5.68434188608E-14 [14] => 0 [15] => -1.13686837722E-13 [16] => 0 ) [total_freecashflow] => Array ( [0] => -483.375 [1] => -1482.162 [2] => -357.538 [3] => 329.474 [4] => 419.403 [5] => 437.38 [6] => 488.275 [7] => 151.822 [8] => 77.492 [9] => -114.045 [10] => -503.216 [11] => -15.066 [12] => 174.532 [13] => -361.131 [14] => 170.331 [15] => -551.443 [16] => -215.63 ) [CF_Net Income_pct] => Array ( [0] => 55.81 [1] => 43.25 [2] => 39.47 [3] => 0.00 [4] => 49.60 [5] => 101.60 [6] => 0.00 [7] => 66.13 [8] => 92.81 [9] => 0.00 [10] => 210.48 [11] => 23.12 [12] => 44.46 [13] => 50.63 [14] => 51.76 [15] => 51.66 [16] => 108.16 ) [CF_DDA_pct] => Array ( [0] => 39 [1] => 75 [2] => 120 [3] => 0 [4] => 150 [5] => 186 [6] => 0 [7] => 253 [8] => 268 [9] => 277 [10] => 289 [11] => 304 [12] => 322 [13] => 338 [14] => 439 [15] => 454 [16] => 565 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -778.55 [1] => -788.46 [2] => -217.82 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -64.65 [8] => -83.59 [9] => -121.60 [10] => -179.95 [11] => -102.67 [12] => -71.73 [13] => -196.07 [14] => -71.91 [15] => -185.77 [16] => -127.72 ) [Cash Flow from Investing_pct] => Array ( [0] => -775.71 [1] => -1,012.24 [2] => -215.84 [3] => -170.93 [4] => -310.83 [5] => -232.59 [6] => 19.97 [7] => -39.82 [8] => 75.51 [9] => 43.52 [10] => 91.67 [11] => -233.51 [12] => -72.34 [13] => -308.94 [14] => -14.86 [15] => -198.78 [16] => -68.47 ) [Net Issuance of Stock_pct] => Array ( [0] => 1,178.07 [1] => 0.00 [2] => 0.26 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 3.73 [11] => 6.62 [12] => 137.78 [13] => 0.00 [14] => 1.59 [15] => 0.00 [16] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 116.07 [11] => 119.47 [12] => 90.25 [13] => 43.28 [14] => 120.38 [15] => 1.90 [16] => 92.68 ) [Dividends_pct] => Array ( [0] => -23.90 [1] => -59.13 [2] => -59.81 [3] => 0.00 [4] => -65.94 [5] => -67.98 [6] => 0.00 [7] => -79.82 [8] => -148.86 [9] => -74.17 [10] => -181.68 [11] => -218.60 [12] => -58.53 [13] => -87.27 [14] => -55.19 [15] => -58.92 [16] => -59.23 ) [Other Financing_pct] => Array ( [0] => 702.49 [1] => 909.73 [2] => 115.79 [3] => 152.55 [4] => 167.22 [5] => 122.80 [6] => -126.64 [7] => -9.74 [8] => -170.82 [9] => -55.58 [10] => -67.55 [11] => -90.33 [12] => 167.91 [13] => -49.11 [14] => 136.56 [15] => -22.73 [16] => 138.56 ) [Cash from Financing_pct] => Array ( [0] => 1,154.17 [1] => -59.13 [2] => -59.54 [3] => 0.00 [4] => -65.94 [5] => -67.98 [6] => 0.00 [7] => -79.82 [8] => -148.86 [9] => -74.17 [10] => -61.88 [11] => -92.52 [12] => 169.51 [13] => -43.99 [14] => 66.79 [15] => -57.02 [16] => 33.45 ) [Net Change in Cash_pct] => Array ( [0] => 26.77 [1] => -2.51 [2] => -0.04 [3] => 0.00 [4] => -43.61 [5] => -9.78 [6] => 0.00 [7] => 50.44 [8] => 4.69 [9] => 87.94 [10] => 124.11 [11] => -223.84 [12] => 195.57 [13] => -258.05 [14] => 221.71 [15] => -121.51 [16] => 170.09 ) [total_freecashflow_pct] => Array ( [0] => -678.55 [1] => -688.46 [2] => -117.82 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 35.35 [8] => 16.41 [9] => -21.60 [10] => -79.95 [11] => -2.67 [12] => 28.27 [13] => -96.07 [14] => 28.09 [15] => -85.77 [16] => -27.72 ) [per share rev] => Array ( [0] => 7.04 [1] => 8.38 [2] => 11.78 [3] => 11.67 [4] => 10.44 [5] => 12.24 [6] => 12.54 [7] => 12.27 [8] => 12.18 [9] => 12.11 [10] => 12.27 [11] => 12.27 [12] => 11.54 [13] => 11.07 [14] => 11.98 [15] => 12.26 [16] => 14 ) [per share eps] => Array ( [0] => 0.9 [1] => 1.52 [2] => 1.71 [3] => 2.05 [4] => 2.19 [5] => 4.5 [6] => 3.65 [7] => 2.61 [8] => 3.86 [9] => 7.46 [10] => 10.94 [11] => 0.87 [12] => 1.76 [13] => 1.14 [14] => 1.86 [15] => 1.92 [16] => 4.86 ) [eps_nri] => Array ( [0] => 0.7 [1] => 1.61 [2] => 1.71 [3] => 1.8 [4] => 1.87 [5] => 3.96 [6] => 2.68 [7] => 2.21 [8] => 3.35 [9] => 7.32 [10] => 9.06 [11] => 0.87 [12] => 1.76 [13] => 1.12 [14] => 1.85 [15] => 1.64 [16] => 4.05 ) [per share_freecashflow] => Array ( [0] => -12.36 [1] => -24.18 [2] => -5.35 [3] => 4.61 [4] => 4.56 [5] => 4.62 [6] => 4.96 [7] => 1.4 [8] => 0.68 [9] => -0.97 [10] => -4.17 [11] => -0.12 [12] => 1.33 [13] => -2.58 [14] => 1.16 [15] => -3.66 [16] => -1.41 ) [ROE] => Array ( [0] => 22.71 [1] => 9.82 [2] => 11.33 [3] => 9.29 [4] => 11.86 [5] => 20.58 [6] => 15.22 [7] => 9.67 [8] => 15.02 [9] => 27.1 [10] => 36.11 [11] => 2.85 [12] => 5.2 [13] => 3.64 [14] => 5.6 [15] => 5.68 [16] => 13.06 ) [payout] => Array ( [0] => 0.939 [1] => 1.092 [2] => 1.023 [3] => 0.995 [4] => 1.037 [5] => 0.536 [6] => 0.685 [7] => 0.989 [8] => 0.697 [9] => 0.365 [10] => 0.249 [11] => 3.126 [12] => 1.239 [13] => 1.754 [14] => 1.102 [15] => 1.198 [16] => 0.535 ) [ROA] => Array ( [0] => 2.38 [1] => 1.78 [2] => 2.2 [3] => 2.46 [4] => 2.87 [5] => 5.27 [6] => 4.27 [7] => 3.13 [8] => 4.92 [9] => 9.01 [10] => 11.84 [11] => 0.96 [12] => 1.87 [13] => 1.19 [14] => 1.84 [15] => 1.87 [16] => 3.72 ) [ROC_capital] => Array ( [0] => 1460.264 [1] => 4506.813 [2] => 5084.079 [3] => 5526.06 [4] => 6635.688 [5] => 7792.503 [6] => 7959.139 [7] => 7908.514 [8] => 7624.606 [9] => 7377.563 [10] => 10679.445 [11] => 9492.205 [12] => 11294.855 [13] => 12830.043 [14] => 14155.39 [15] => 14776.94 [16] => 19676.044 ) [ROC] => Array ( [0] => 2.72 [1] => 2.07 [2] => 2.36 [3] => 2.77 [4] => 3.14 [5] => 5.7 [6] => 4.59 [7] => 3.59 [8] => 5.75 [9] => 11.84 [10] => 12.4 [11] => 1.11 [12] => 2.05 [13] => 1.24 [14] => 1.93 [15] => 1.96 [16] => 3.81 ) [ROC_JOEL_capital] => Array ( [0] => 1502.282 [1] => 4559.809 [2] => 5138.833 [3] => 5526.06 [4] => 6738.052 [5] => 7847.778 [6] => 7981.825 [7] => 8147.858 [8] => 7886.102 [9] => 8160.403 [10] => 8718.188 [11] => 8881.05 [12] => 9437.426 [13] => 11286.699 [14] => 11443.482 [15] => 12687.359 [16] => 15817.194 ) [ROC_JOEL] => Array ( [0] => 2.91 [1] => 3.08 [2] => 3.55 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.66 [9] => 3.61 [10] => 4.09 [11] => 3.39 [12] => 6.01 [13] => 5.41 [14] => 5.39 [15] => 5.05 [16] => 4.29 ) [ROC_JOEL_new] => Array ( [0] => 2.91 [1] => 3.08 [2] => 3.55 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.66 [9] => 3.61 [10] => 4.09 [11] => 3.36 [12] => 5.97 [13] => 4.98 [14] => 6.12 [15] => 5.45 [16] => 7.27 ) [grossmargin] => Array ( [0] => 67.48 [1] => 70.71 [2] => 68.31 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 66.94 [9] => 67.36 [10] => 67.37 [11] => 65.36 [12] => 65.37 [13] => 66.03 [14] => 64.81 [15] => 63.88 [16] => 63.88 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 12.1 [14] => 17.81 [15] => 15.45 [16] => 32.95 ) [operatingmargin] => Array ( [0] => 15.87 [1] => 27.36 [2] => 23.19 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 20.85 [9] => 20.78 [10] => 24.08 [11] => 20.22 [12] => 37.38 [13] => 39.37 [14] => 35.22 [15] => 34.66 [16] => 31.75 ) [netmargin] => Array ( [0] => 14.43 [1] => 18.12 [2] => 15.23 [3] => 18.35 [4] => 21.65 [5] => 38.38 [6] => 29.59 [7] => 21.29 [8] => 31.69 [9] => 61.63 [10] => 89.37 [11] => 7.07 [12] => 15.22 [13] => 10.26 [14] => 15.57 [15] => 15.68 [16] => 35.11 ) [pettm] => Array ( [0] => 0.000 [1] => 19.960 [2] => 18.270 [3] => 21.640 [4] => 17.340 [5] => 7.980 [6] => 12.940 [7] => 24.810 [8] => 19.400 [9] => 15.240 [10] => 8.460 [11] => 63.880 [12] => 38.260 [13] => 75.590 [14] => 53.400 [15] => 55.050 [16] => 20.780 ) [penri] => Array ( [0] => 0.00 [1] => 20.75 [2] => 19.33 [3] => 21.64 [4] => 20.21 [5] => 8.80 [6] => 17.52 [7] => 29.40 [8] => 22.60 [9] => 15.56 [10] => 10.22 [11] => 63.95 [12] => 38.33 [13] => 76.88 [14] => 53.84 [15] => 63.74 [16] => 25.03 ) [pe] => Array ( [0] => 0.000 [1] => 19.960 [2] => 18.270 [3] => 21.640 [4] => 17.340 [5] => 7.980 [6] => 12.940 [7] => 24.810 [8] => 19.400 [9] => 15.240 [10] => 8.460 [11] => 63.880 [12] => 38.260 [13] => 75.590 [14] => 53.400 [15] => 55.050 [16] => 20.780 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.110 [4] => 1.970 [5] => 1.630 [6] => 1.970 [7] => 2.410 [8] => 2.850 [9] => 4.060 [10] => 2.980 [11] => 1.880 [12] => 2.090 [13] => 2.760 [14] => 3.020 [15] => 3.140 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 104.75 [6] => 68.75 [7] => 12.85 [8] => 49.49 [9] => 59.67 [10] => 76.96 [11] => 6.87 [12] => 0 [13] => 8.87 [14] => 14.54 [15] => 20.34 [16] => 59.87 ) [pfcf] => Array ( [0] => 0.000 [1] => 8.540 [2] => 6.620 [3] => 870.000 [4] => 8.070 [5] => 7.240 [6] => 18.820 [7] => 46.860 [8] => 107.430 [9] => 0.000 [10] => 7.940 [11] => 24.230 [12] => 50.050 [13] => 0.000 [14] => 85.860 [15] => 0.000 [16] => 477.950 ) [ps] => Array ( [0] => 0.000 [1] => 3.640 [2] => 2.640 [3] => 3.740 [4] => 3.640 [5] => 3.010 [6] => 3.840 [7] => 5.260 [8] => 6.090 [9] => 9.240 [10] => 7.480 [11] => 4.480 [12] => 5.780 [13] => 7.770 [14] => 8.300 [15] => 8.610 [16] => 7.170 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -11.1 [6] => -9.566 [7] => -5.814 [8] => -2.936 [9] => -2.388 [10] => -0.77 [11] => 0.564 [12] => -0.482 [13] => -0.598 [14] => -0.776 [15] => -1.06 [16] => -1.104 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 47.660 [6] => 26.130 [7] => -7.800 [8] => -2.050 [9] => 1.810 [10] => 8.570 [11] => 7.990 [12] => 3.630 [13] => 7.920 [14] => 7.860 [15] => 12.250 [16] => 14.930 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.520 [6] => 0.890 [7] => -21.170 [8] => -7.350 [9] => -1.560 [10] => 7.820 [11] => 8.530 [12] => 3.120 [13] => 7.010 [14] => 6.930 [15] => 11.060 [16] => 13.930 ) [zscore] => Array ( [0] => 0.000 [1] => 0.290 [2] => 0.310 [3] => 0.570 [4] => 0.440 [5] => 0.400 [6] => 0.520 [7] => 0.780 [8] => 0.930 [9] => 1.300 [10] => 1.060 [11] => 0.640 [12] => 0.930 [13] => 0.960 [14] => 1.130 [15] => 1.150 [16] => 0.910 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 7 [4] => 5 [5] => 5 [6] => 5 [7] => 5 [8] => 6 [9] => 6 [10] => 5 [11] => 3 [12] => 8 [13] => 4 [14] => 6 [15] => 4 [16] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.660 [5] => -2.470 [6] => -2.150 [7] => -2.040 [8] => -2.530 [9] => -2.080 [10] => -2.620 [11] => 2.260 [12] => -1.740 [13] => -2.920 [14] => -2.560 [15] => -2.540 [16] => -3.420 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.74 [7] => 2.99 [8] => 3.39 [9] => 4.31 [10] => 5.86 [11] => 5.10 [12] => 4.81 [13] => 4.59 [14] => 4.29 [15] => 3.30 [16] => 2.13 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.610 [7] => 21.650 [8] => 21.850 [9] => 25.950 [10] => 15.660 [11] => 10.780 [12] => 13.950 [13] => 18.780 [14] => 23.200 [15] => 32.020 [16] => 47.180 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -34.320 [7] => -1.700 [8] => 4.230 [9] => 4.370 [10] => 10.410 [11] => 22.340 [12] => 22.890 [13] => 16.510 [14] => 19.350 [15] => 15.550 [16] => 20.200 ) [medpsvalue] => Array ( [0] => 0 [1] => 64.2 [2] => 90.35 [3] => 89.2 [4] => 80 [5] => 93.88 [6] => 96.26 [7] => 94.26 [8] => 93.42 [9] => 92.88 [10] => 94.11 [11] => 94.11 [12] => 88.97 [13] => 84.98 [14] => 92.04 [15] => 94.26 [16] => 107.38 ) [ev2rev] => Array ( [0] => 0.000 [1] => 11.850 [2] => 7.880 [3] => 9.660 [4] => 8.850 [5] => 8.160 [6] => 4.470 [7] => 9.460 [8] => 9.870 [9] => 12.080 [10] => 10.060 [11] => 8.770 [12] => 10.010 [13] => 12.870 [14] => 12.650 [15] => 13.190 [16] => 12.080 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 80.720 [2] => 15.370 [3] => 16.420 [4] => 19.500 [5] => 24.370 [6] => 20.660 [7] => 26.010 [8] => 24.560 [9] => 29.960 [10] => 20.720 [11] => 21.730 [12] => 17.090 [13] => 21.890 [14] => 19.190 [15] => 21.180 [16] => 15.030 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 21.890 [3] => 22.850 [4] => 23.480 [5] => 25.570 [6] => 35.180 [7] => 41.030 [8] => 47.360 [9] => 58.100 [10] => 34.620 [11] => 44.030 [12] => 26.780 [13] => 32.700 [14] => 35.920 [15] => 37.970 [16] => 37.990 ) [p2grahamnumber] => Array ( [0] => 3.61 [1] => 1.29 [2] => 1.27 [3] => 1.68 [4] => 1.3 [5] => 0.79 [6] => 1.24 [7] => 1.77 [8] => 1.67 [9] => 1.66 [10] => 1.15 [11] => 2.02 [12] => 1.82 [13] => 2.81 [14] => 2.52 [15] => 2.8 [16] => 1.61 ) [p2tangible_book] => Array ( [0] => 7.31 [1] => 1.97 [2] => 1.96 [3] => 2.28 [4] => 1.97 [5] => 1.63 [6] => 1.97 [7] => 2.4 [8] => 2.86 [9] => 4.06 [10] => 2.98 [11] => 1.8 [12] => 2.1 [13] => 2.76 [14] => 3.03 [15] => 3.15 [16] => 2.77 ) [pb] => Array ( [0] => 7.31 [1] => 1.97 [2] => 1.96 [3] => 2.28 [4] => 1.97 [5] => 1.63 [6] => 1.97 [7] => 2.4 [8] => 2.86 [9] => 4.06 [10] => 2.98 [11] => 1.8 [12] => 2.1 [13] => 2.76 [14] => 3.03 [15] => 3.15 [16] => 2.77 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 275.461 [1] => 513.847 [2] => 786.564 [3] => 833.57 [4] => 960.735 [5] => 1157.82 [6] => 1234.563 [7] => 1334.225 [8] => 1382.866 [9] => 1417.627 [10] => 1482.289 [11] => 1488.4 [12] => 1518.19 [13] => 1550.804 [14] => 1751.32 [15] => 1847.186 [16] => 2135.539 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 38.773 [1] => 75.418 [2] => 120.059 [3] => 126.271 [4] => 140.197 [5] => 176.412 [6] => 201.69 [7] => 244.589 [8] => 260.979 [9] => 270.562 [10] => 286.03 [11] => 304.147 [12] => 321.681 [13] => 338.371 [14] => 439.184 [15] => 0 [16] => 563.867 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 91.588 [1] => 124.86 [2] => 205.41 [3] => 0 [4] => 211.391 [5] => 263.067 [6] => 0 [7] => 306.17 [8] => 0 [9] => 0 [10] => 285.887 [11] => 295.322 [12] => 322.833 [13] => 378.079 [14] => 394.131 [15] => 410.97 [16] => 446.88 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 14.46 [3] => 0 [4] => 4.297 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 22.584 [11] => 11.59 [12] => 9.946 [13] => 8.732 [14] => 9.548 [15] => 12.172 [16] => 16.641 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 17.56 [1] => 12.166 [2] => 12.035 [3] => 0 [4] => 98.067 [5] => 55.275 [6] => 22.686 [7] => 239.344 [8] => 261.496 [9] => 725.788 [10] => 1506.921 [11] => 241.51 [12] => 1448.933 [13] => 478.948 [14] => 1823.208 [15] => 1041.978 [16] => 2365.137 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 128.221 [1] => 622.282 [2] => 255.645 [3] => 700.41 [4] => 417.391 [5] => 524.15 [6] => 546.589 [7] => 676.026 [8] => 754.77 [9] => 751.779 [10] => 909.454 [11] => 1480.801 [12] => 1107.528 [13] => 2028.38 [14] => 1763.138 [15] => 2004.313 [16] => 1920.456 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 30.403 [1] => 50.204 [2] => 75.266 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1008.267 [10] => 1145.049 [11] => 336.085 [12] => 376.683 [13] => 304.95 [14] => 316.145 [15] => 382.051 [16] => 867.235 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 100 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 134.817 [1] => 1147.678 [2] => 980.358 [3] => 1163.852 [4] => 1184.495 [5] => 1120.393 [6] => 6150.937 [7] => 1115.341 [8] => 1216.768 [9] => 1312.592 [10] => 886.597 [11] => 799.514 [12] => 806.247 [13] => 884.669 [14] => 896.685 [15] => 1070.836 [16] => 2212.355 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -91.588 [1] => -124.86 [2] => -205.41 [3] => -204.9 [4] => -211.391 [5] => -257.563 [6] => -299.409 [7] => -306.17 [8] => -308.091 [9] => -298.26 [10] => -196.181 [11] => -276.364 [12] => -318.774 [13] => -370.747 [14] => -388.773 [15] => -400.879 [16] => -438.57 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 787.1 [3] => 0 [4] => 986.611 [5] => 1377.808 [6] => 0 [7] => 1387.536 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -50.578 [1] => -97.922 [2] => 249.386 [3] => -35.659 [4] => 340.106 [5] => 408.601 [6] => -45.359 [7] => 462.477 [8] => -323.112 [9] => -336.134 [10] => -358.86 [11] => -376.512 [12] => -397.128 [13] => -418.029 [14] => -518.794 [15] => -544.173 [16] => -680.726 ) [BS_MoneyMarket] => Array ( [0] => -17.56 [1] => -12.166 [2] => -12.035 [3] => 0 [4] => -98.067 [5] => -55.275 [6] => -22.686 [7] => -239.344 [8] => -261.496 [9] => -725.788 [10] => -1506.921 [11] => -241.51 [12] => -1448.933 [13] => -478.948 [14] => -1823.208 [15] => -1041.978 [16] => -2365.137 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 145.781 [1] => 634.448 [2] => 267.68 [3] => 700.41 [4] => 515.458 [5] => 579.425 [6] => 569.275 [7] => 915.37 [8] => 1016.266 [9] => 1477.567 [10] => 2416.375 [11] => 1722.311 [12] => 2556.461 [13] => 2507.328 [14] => 3586.346 [15] => 3046.291 [16] => 4285.593 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 134.817 [1] => 1147.678 [2] => 980.358 [3] => 1163.852 [4] => 1184.495 [5] => 1120.393 [6] => 6150.937 [7] => 1115.341 [8] => 1216.768 [9] => 1312.592 [10] => 886.597 [11] => 799.514 [12] => 806.247 [13] => 884.669 [14] => 896.685 [15] => 1070.836 [16] => 2212.355 ) [cash2debt] => Array ( [0] => 0.013 [1] => 0.004 [2] => 0.008 [3] => 0 [4] => 0.024 [5] => 0.011 [6] => 10000 [7] => 0.048 [8] => 0.055 [9] => 0.175 [10] => 0.278 [11] => 0.042 [12] => 0.217 [13] => 0.063 [14] => 0.211 [15] => 0.118 [16] => 0.21 ) [interest_coverage] => Array ( [0] => 0.48 [1] => 1.13 [2] => 0.89 [3] => 0 [4] => 0 [5] => 0 [6] => 10000 [7] => 0 [8] => 0 [9] => 0 [10] => 1.25 [11] => 1.02 [12] => 1.76 [13] => 1.61 [14] => 1.56 [15] => 1.56 [16] => 1.52 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => -11.887 [1] => -39.428 [2] => -64.917 [3] => 0 [4] => 68.535 [5] => 71.809 [6] => -68.491 [7] => -60.401 [8] => -71.498 [9] => -69.999 [10] => 0 [11] => -25.453 [12] => -43.485 [13] => -31.255 [14] => -41.147 [15] => -42.489 [16] => -91.629 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.386 [6] => 0 [7] => 6.258 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.987 [15] => 3.653 [16] => 10.05 ) [Net Income (Continuing Operations)] => Array ( [0] => 31.831 [1] => 98.593 [2] => 113.309 [3] => 135.409 [4] => 178.691 [5] => 403.728 [6] => 270.131 [7] => 240.387 [8] => 379.532 [9] => 857.531 [10] => 1098.134 [11] => 130.723 [12] => 262.739 [13] => 187.593 [14] => 311.945 [15] => 285.456 [16] => 703.648 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 6.467 [3] => 17.589 [4] => 36.108 [5] => 40.655 [6] => 95.191 [7] => 43.63 [8] => 62.983 [9] => 16.104 [10] => 226.556 [11] => 0 [12] => 0 [13] => 2.734 [14] => 1.881 [15] => 46.683 [16] => 137.792 ) [eps_diluated] => Array ( [0] => 0.9 [1] => 1.52 [2] => 1.71 [3] => 2.05 [4] => 2.19 [5] => 4.5 [6] => 3.65 [7] => 2.61 [8] => 3.86 [9] => 7.46 [10] => 10.94 [11] => 0.87 [12] => 1.76 [13] => 1.14 [14] => 1.86 [15] => 1.92 [16] => 4.86 ) [eps_basic] => Array ( [0] => 0.91 [1] => 1.53 [2] => 1.72 [3] => 2.05 [4] => 2.24 [5] => 4.57 [6] => 3.71 [7] => 2.67 [8] => 3.94 [9] => 7.62 [10] => 11.11 [11] => 0.88 [12] => 1.76 [13] => 1.14 [14] => 1.87 [15] => 1.93 [16] => 4.87 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 17.56 [1] => 12.166 [2] => 12.035 [3] => 0 [4] => 98.067 [5] => 55.275 [6] => 22.686 [7] => 239.344 [8] => 261.496 [9] => 725.788 [10] => 1506.921 [11] => 241.51 [12] => 1448.933 [13] => 478.948 [14] => 1823.208 [15] => 1041.978 [16] => 2365.137 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 14.46 [3] => 0 [4] => 4.297 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 22.584 [11] => 11.59 [12] => 9.946 [13] => 8.732 [14] => 9.548 [15] => 12.172 [16] => 16.641 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2096.521 [11] => 2204.789 [12] => 2701.589 [13] => 2974.324 [14] => 2623.344 [15] => 2880.256 [16] => 4747.908 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6440.088 [11] => 6699.191 [12] => 6888.421 [13] => 7602.704 [14] => 8658.468 [15] => 9517.343 [16] => 11065.113 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 20.474 [11] => 22.929 [12] => 23.679 [13] => 24.043 [14] => 26.359 [15] => 23.441 [16] => 25.164 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 700.762 [11] => 835.983 [12] => 563.645 [13] => 1073.402 [14] => 818.685 [15] => 1036.78 [16] => 1523.179 ) [GrossPPE] => Array ( [0] => 1796.5 [1] => 4917.193 [2] => 5609.424 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9552.458 [10] => 10249.895 [11] => 10625.207 [12] => 11099.558 [13] => 12764.935 [14] => 13389.472 [15] => 14893.328 [16] => 18978.765 ) [AccumulatedDepreciation] => Array ( [0] => -294.218 [1] => -357.384 [2] => -470.591 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1392.055 [10] => -1531.707 [11] => -1768.785 [12] => -2033.677 [13] => -2323.818 [14] => -2642.986 [15] => -2934.16 [16] => -3161.571 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 30.403 [1] => 50.204 [2] => 75.266 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1008.267 [10] => 1145.049 [11] => 336.085 [12] => 376.683 [13] => 304.95 [14] => 316.145 [15] => 382.051 [16] => 867.235 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 1332.253 [1] => 3088.724 [2] => 3321.584 [3] => 3414.891 [4] => 4314.942 [5] => 5147.22 [6] => 0 [7] => 5011.814 [8] => 4768.254 [9] => 4150.937 [10] => 5492.166 [11] => 5992.884 [12] => 6719.771 [13] => 7786.001 [14] => 8704.138 [15] => 8912.369 [16] => 11341.508 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 39.756 [1] => 93.112 [2] => 119.776 [3] => 0 [4] => 208.032 [5] => 444.383 [6] => 0 [7] => 284.017 [8] => 443.335 [9] => 0 [10] => 1324.69 [11] => 130.723 [12] => 274.499 [13] => 190.327 [14] => 313.826 [15] => 332.139 [16] => 841.44 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.043 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -12.409 [1] => -16.372 [2] => 12.571 [3] => 0 [4] => -29.55 [5] => 24.135 [6] => 0 [7] => -72.56 [8] => -31.378 [9] => -7.051 [10] => -1.341 [11] => 2.663 [12] => 1.844 [13] => -5.115 [14] => -19.396 [15] => 23.155 [16] => -0.443 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => -5.833 [2] => -10.354 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.011 [9] => 4.319 [10] => 10.686 [11] => -2.642 [12] => 4.717 [13] => 3.239 [14] => -39.213 [15] => 6.99 [16] => 12.966 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 10.831 [1] => 19.075 [2] => 23.277 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.148 [9] => -2.502 [10] => 10.879 [11] => 18.407 [12] => 23.774 [13] => -46.57 [14] => 13.438 [15] => 7.21 [16] => 34.41 ) [ChangeInWorkingCapital] => Array ( [0] => -5.78 [1] => 0.007 [2] => 3.288 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -124.317 [9] => -118.248 [10] => -47.528 [11] => -113.405 [12] => -71.704 [13] => -205.578 [14] => -181.607 [15] => -105.203 [16] => -67.079 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => -554.611 [1] => -1697.449 [2] => -661.007 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -277.684 [8] => -394.757 [9] => -642.024 [10] => -1132.594 [11] => -580.377 [12] => -442.844 [13] => -737.024 [14] => -435.997 [15] => -1194.392 [16] => -993.556 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1897.988 [11] => 288.628 [12] => 0 [13] => 0 [14] => 43.887 [15] => 61.963 [16] => 250.078 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => -3.143 [1] => -43.644 [2] => 0 [3] => 0 [4] => -1322.565 [5] => -1432.302 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7.79 [11] => -896.027 [12] => -11.015 [13] => -62.806 [14] => -17.97 [15] => -6.214 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.18 [13] => 0 [14] => 140.505 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -17.237 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -37.5 [9] => -282.764 [10] => -22.584 [11] => 0 [12] => 0 [13] => 0 [14] => -10.442 [15] => -1.235 [16] => -1.558 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 37.5 [9] => 0 [10] => 0 [11] => 14.697 [12] => 4.078 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 5.167 [1] => -438.122 [2] => 23.248 [3] => -563.173 [4] => 18.943 [5] => 415.019 [6] => 97.496 [7] => 106.67 [8] => 751.362 [9] => 1154.544 [10] => -158.089 [11] => -147 [12] => -4.4408920985E-15 [13] => -361.444 [14] => 189.921 [15] => -138.154 [16] => 212.396 ) [sloanratio] => Array ( [0] => 0.31 [1] => 0.39 [2] => 0.09 [3] => 0.06 [4] => 0.15 [5] => 0.12 [6] => -0.03 [7] => 0 [8] => -0.04 [9] => 0.01 [10] => 0.01 [11] => 0.08 [12] => 0 [13] => 0.07 [14] => -0.02 [15] => 0.06 [16] => 0.03 ) [dividend_yield] => Array ( [0] => 2.56 [1] => 5.44 [2] => 5.62 [3] => 4.69 [4] => 5.97 [5] => 6.54 [6] => 5.19 [7] => 3.99 [8] => 3.63 [9] => 2.43 [10] => 2.96 [11] => 4.95 [12] => 3.25 [13] => 2.32 [14] => 2.06 [15] => 2.17 [16] => 2.59 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.48 [2] => 0.34 [3] => 0.49 [4] => 0.48 [5] => 0.39 [6] => 0.5 [7] => 0.69 [8] => 0.79 [9] => 1.2 [10] => 0.98 [11] => 0.58 [12] => 0.75 [13] => 1.01 [14] => 1.08 [15] => 1.12 [16] => 0.93 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -58.46 [2] => -8.92 [3] => -29.43 [4] => -5.02 [5] => -4.98 [6] => -2.76 [7] => -11.46 [8] => -3.2 [9] => -3.72 [10] => -2.1 [11] => -1.28 [12] => -14.97 [13] => -0.95 [14] => -5.64 [15] => -2.36 [16] => -0.84 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 19.03 [2] => 40.57 [3] => -0.93 [4] => -10.54 [5] => 17.24 [6] => 2.45 [7] => -2.15 [8] => -0.73 [9] => -0.57 [10] => 1.32 [11] => 0 [12] => -5.95 [13] => -4.07 [14] => 8.22 [15] => 2.34 [16] => 14.19 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 68.89 [2] => 12.5 [3] => 19.88 [4] => 6.83 [5] => 105.48 [6] => -18.89 [7] => -28.49 [8] => 47.89 [9] => 93.26 [10] => 46.65 [11] => -92.05 [12] => 102.3 [13] => -35.23 [14] => 63.16 [15] => 3.23 [16] => 153.13 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 4.57 [3] => 4.38 [4] => 4.26 [5] => 3.91 [6] => 2.84 [7] => 2.44 [8] => 2.11 [9] => 1.72 [10] => 2.89 [11] => 2.27 [12] => 3.73 [13] => 3.06 [14] => 2.78 [15] => 2.63 [16] => 2.63 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.184641208561 [6] => 0.670493685419 [7] => 0 [8] => 0 [9] => 8.59668508287 [10] => 1.19253208868 [11] => 8.00375469337 [12] => 10.5592286501 [13] => 9.70707070707 [14] => 6.84987277354 [15] => 5.20326530612 [16] => 1.67649028801 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.35 [6] => 0.7 [7] => 5.03 [8] => 1.5 [9] => 1.87 [10] => 1.19 [11] => 8.01 [12] => 0 [13] => 9.71 [14] => 6.85 [15] => 5.2 [16] => 1.68 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 17.52 [9] => 25.6 [10] => 8.82 [11] => 2.46 [12] => 2.93 [13] => 5.22 [14] => 5.15 [15] => 6.8 [16] => 4.97 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.55 [11] => 1.41 [12] => 5.86 [13] => 5.37 [14] => 9 [15] => 5.67 [16] => 3.63 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.55 [11] => 1.41 [12] => 5.86 [13] => 5.37 [14] => 9 [15] => 5.67 [16] => 3.63 ) )
Boston Properties Inc (NYSE:BXP)
Days Inventory
0.00 (As of Mar. 2014)

Boston Properties Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Boston Properties Inc's cost of goods sold for the three months ended in Mar. 2014 was $213 Mil. Hence, Boston Properties Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Boston Properties Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Boston Properties Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Boston Properties Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Boston Properties Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/771.403*365
=0.00

Boston Properties Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/213.185*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Boston Properties Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/574.694*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Boston Properties Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Boston Properties Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 574.694
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Boston Properties Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Boston Properties Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide