Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 17.25 [1] => 23.44 [2] => 30.56 [3] => 38.19 [4] => 34.25 [5] => 23.81 [6] => 26.06 [7] => 25.71 [8] => 26.25 [9] => 29.34 [10] => 30.00 [11] => 23.26 [12] => 27.52 [13] => 25.93 [14] => 18.70 [15] => 26.28 [16] => 25.58 [17] => 27.18 [18] => 36.16 [19] => 34.05 ) [price_low] => Array ( [0] => 14.19 [1] => 16.31 [2] => 20.94 [3] => 28.06 [4] => 23.25 [5] => 15.50 [6] => 17.99 [7] => 19.55 [8] => 19.65 [9] => 21.15 [10] => 25.59 [11] => 19.50 [12] => 21.25 [13] => 21.00 [14] => 13.80 [15] => 18.51 [16] => 21.14 [17] => 22.72 [18] => 23.81 [19] => 28.26 ) [BS_share] => Array ( [0] => 453.462 [1] => 462.308 [2] => 476.045 [3] => 467.803 [4] => 508.000 [5] => 492.24 [6] => 537.09 [7] => 537.22 [8] => 537.02 [9] => 528.41 [10] => 517.89 [11] => 519.36 [12] => 489.81 [13] => 487.62 [14] => 441.66 [15] => 442.27 [16] => 410.49 [17] => 407.61 [18] => 419.47 [19] => 421.15 ) [Fiscal Year] => Array ( [0] => May95 [1] => May96 [2] => May97 [3] => May98 [4] => May99 [5] => May00 [6] => May01 [7] => May02 [8] => May03 [9] => May04 [10] => May05 [11] => May06 [12] => May07 [13] => May08 [14] => May09 [15] => May10 [16] => May11 [17] => May12 [18] => May13 [19] => May14 ) [quarter] => Array ( [0] => 199505 [1] => 199605 [2] => 199705 [3] => 199805 [4] => 199905 [5] => 200005 [6] => 200105 [7] => 200205 [8] => 200305 [9] => 200405 [10] => 200505 [11] => 200605 [12] => 200705 [13] => 200805 [14] => 200905 [15] => 201005 [16] => 201105 [17] => 201205 [18] => 201305 [19] => 201405 ) [Shares Outstanding (diluted)] => Array ( [0] => 453.462 [1] => 462.308 [2] => 476.045 [3] => 467.803 [4] => 508.000 [5] => 477.875 [6] => 510.880 [7] => 528.000 [8] => 530.417 [9] => 530.261 [10] => 521.545 [11] => 518.252 [12] => 506.358 [13] => 490.900 [14] => 452.900 [15] => 447.100 [16] => 434.300 [17] => 418.300 [18] => 417.600 [19] => 427.500 ) [Revenue] => Array ( [0] => 24108.9 [1] => 23899.3 [2] => 24445.2 [3] => 24544.6 [4] => 24844.4 [5] => 25534.6 [6] => 25060.5 [7] => 22335.5 [8] => 16533.6 [9] => 10926.3 [10] => 11383.8 [11] => 10251.4 [12] => 10531.7 [13] => 11563.5 [14] => 12426.1 [15] => 12014.9 [16] => 12386.1 [17] => 13367.9 [18] => 15426.6 [19] => 17702.6 ) [COGS] => Array ( [0] => 20402.6 [1] => 19992 [2] => 20314.8 [3] => 20962.6 [4] => 21540.5 [5] => 22182.9 [6] => 21288.3 [7] => 18775 [8] => 13146.2 [9] => 8136.6 [10] => 8550.3 [11] => 7710.1 [12] => 7838.7 [13] => 8849.4 [14] => 9644.1 [15] => 8953.7 [16] => 9483.5 [17] => 10555.1 [18] => 11864.4 [19] => 13980.1 ) [Gross Profit] => Array ( [0] => 3706.3 [1] => 3907.3 [2] => 4130.4 [3] => 3582 [4] => 3303.9 [5] => 3351.7 [6] => 3772.2 [7] => 3560.5 [8] => 3387.4 [9] => 2789.7 [10] => 2833.5 [11] => 2541.3 [12] => 2693 [13] => 2714.1 [14] => 2782 [15] => 3061.2 [16] => 2902.6 [17] => 2812.8 [18] => 3562.2 [19] => 3722.5 ) [SGA] => Array ( [0] => 2229.9 [1] => 2278.1 [2] => 2381 [3] => 1866.8 [4] => 1910.9 [5] => 2108.1 [6] => 2274 [7] => 1972 [8] => 1901.1 [9] => 1699.8 [10] => 1717.9 [11] => 1842.4 [12] => 1774.1 [13] => 1764.3 [14] => 1683.6 [15] => 1819.4 [16] => 1499 [17] => 1983.6 [18] => 2136.6 [19] => 2767.1 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 375.8 [1] => 407.9 [2] => 426.2 [3] => 456.8 [4] => 499.8 [5] => 536.5 [6] => 538.4 [7] => 536.6 [8] => 368.9 [9] => 269.8 [10] => 286.9 [11] => 300.3 [12] => 335.3 [13] => 296.1 [14] => 307.6 [15] => 324.1 [16] => 360.9 [17] => 371.8 [18] => 443.4 [19] => 602.9 ) [Operating Income] => Array ( [0] => 1100.6 [1] => 1221.3 [2] => 1323.2 [3] => 1326.2 [4] => 952.2 [5] => 921.4 [6] => 1498.2 [7] => 1588.5 [8] => 1486.3 [9] => 1089.9 [10] => 1115.6 [11] => 698.9 [12] => 918.9 [13] => 949.8 [14] => 1098.4 [15] => 1241.8 [16] => 1403.6 [17] => 829.2 [18] => 1425.6 [19] => 955.4 ) [other_operating_charges] => Array ( [0] => -375.8 [1] => -407.9 [2] => -426.2 [3] => -389 [4] => -440.8 [5] => -322.2 [6] => 2.27373675443E-13 [7] => 0 [8] => -2.27373675443E-13 [9] => 2.27373675443E-13 [10] => 0 [11] => -1.13686837722E-13 [12] => -1.13686837722E-13 [13] => 0 [14] => 0 [15] => 2.27373675443E-13 [16] => 0 [17] => -2.27373675443E-13 [18] => 0 [19] => -1.13686837722E-13 ) [Month End Stock Price] => Array ( [0] => 16.688 [1] => 21.313 [2] => 30.188 [3] => 29.25 [4] => 26.063 [5] => 23.063 [6] => 20.85 [7] => 24.78 [8] => 24.3 [9] => 28.12 [10] => 26.15 [11] => 22.6 [12] => 25.5 [13] => 23.58 [14] => 18.59 [15] => 24.18 [16] => 25.43 [17] => 25.15 [18] => 33.69 [19] => 32.3 ) [mktcap] => Array ( [0] => 7567.373856 [1] => 9853.170404 [2] => 14370.84646 [3] => 13683.23775 [4] => 13240.004 [5] => 11352.53112 [6] => 11198.3265 [7] => 13312.3116 [8] => 13049.586 [9] => 14858.8892 [10] => 13542.8235 [11] => 11737.536 [12] => 12490.155 [13] => 11498.0796 [14] => 8210.4594 [15] => 10694.0886 [16] => 10438.7607 [17] => 10251.3915 [18] => 14131.9443 [19] => 13603.145 ) [Cash and Equiv] => Array ( [0] => 60 [1] => 113.7 [2] => 105.8 [3] => 108.4 [4] => 62.8 [5] => 157.6 [6] => 198.1 [7] => 157.9 [8] => 628.6 [9] => 608.6 [10] => 207.6 [11] => 331.6 [12] => 730.8 [13] => 140.9 [14] => 243.2 [15] => 953.2 [16] => 972.4 [17] => 103 [18] => 183.9 [19] => 183.1 ) [ev_addition] => Array ( [0] => 2862.8 [1] => 3233 [2] => 3656.8 [3] => 3830.9 [4] => 3342.2 [5] => 3685.3 [6] => 6711.6 [7] => 5807.8 [8] => 5276.9 [9] => 5085.1 [10] => 4267.3 [11] => 3254.3 [12] => 2727 [13] => 3860.7 [14] => 3239.8 [15] => 2539 [16] => 2268.4 [17] => 2930.2 [18] => 9504.5 [19] => 8907.2 ) [ev_addition_per_share] => Array ( [0] => 6.313 [1] => 6.993 [2] => 7.682 [3] => 8.189 [4] => 6.579 [5] => 7.487 [6] => 12.496 [7] => 10.811 [8] => 9.826 [9] => 9.623 [10] => 8.24 [11] => 6.266 [12] => 5.567 [13] => 7.917 [14] => 7.336 [15] => 5.741 [16] => 5.526 [17] => 7.189 [18] => 22.658 [19] => 21.15 ) [ev_per_share] => Array ( [0] => 22.998 [1] => 28.303 [2] => 37.868 [3] => 37.44 [4] => 32.643 [5] => 30.553 [6] => 33.35 [7] => 35.59 [8] => 34.13 [9] => 37.74 [10] => 34.39 [11] => 28.87 [12] => 31.07 [13] => 31.5 [14] => 25.93 [15] => 29.92 [16] => 30.96 [17] => 32.34 [18] => 56.35 [19] => 53.45 ) [ev] => Array ( [0] => 10430.173856 [1] => 13086.170404 [2] => 18027.64646 [3] => 17514.13775 [4] => 16582.204 [5] => 15037.83112 [6] => 17909.9265 [7] => 19120.1116 [8] => 18326.486 [9] => 19943.9892 [10] => 17810.1235 [11] => 14991.836 [12] => 15217.155 [13] => 15358.7796 [14] => 11450.2594 [15] => 13233.0886 [16] => 12707.1607 [17] => 13181.5915 [18] => 23636.4443 [19] => 22510.345 ) [Non Operating Income] => Array ( [0] => 3.4 [1] => -466.2 [2] => 43.5 [3] => -300.7 [4] => -316.6 [5] => -303.8 [6] => 19.5 [7] => 27.7 [8] => 46.2 [9] => 43.5 [10] => 160.8 [11] => 271.2 [12] => 28.4 [13] => 49.7 [14] => 24 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 330.3 [1] => 219.7 [2] => 406.1 [3] => 393.2 [4] => 305.4 [5] => 235.3 [6] => 412.8 [7] => 460.2 [8] => 445.7 [9] => 319.3 [10] => 403.7 [11] => 235 [12] => 245.5 [13] => 227.3 [14] => 318.6 [15] => 360.9 [16] => 421.6 [17] => 195.8 [18] => 400.7 [19] => 298.2 ) [Pretax Income] => Array ( [0] => 825.9 [1] => 408.6 [2] => 1044 [3] => 1025.5 [4] => 635.6 [5] => 617.6 [6] => 1075.7 [7] => 1222.6 [8] => 1211.6 [9] => 815 [10] => 987.3 [11] => 756.8 [12] => 699.4 [13] => 746.2 [14] => 936.4 [15] => 1081.4 [16] => 1226.1 [17] => 625.2 [18] => 1150 [19] => 576.4 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 85.2 [16] => 42.2 [17] => 4 [18] => 3 [19] => 2.5 ) [InterestExpense] => Array ( [0] => -278.1 [1] => -346.5 [2] => -322.7 [3] => -300.7 [4] => -316.6 [5] => -303.8 [6] => -422.5 [7] => -393.6 [8] => -274.7 [9] => -274.9 [10] => -314 [11] => -271.5 [12] => -219.5 [13] => 0 [14] => -186.2 [15] => -245.6 [16] => -219.7 [17] => -208 [18] => -278.6 [19] => -381.5 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 375.8 [1] => 407.9 [2] => 426.2 [3] => 456.8 [4] => 499.8 [5] => 536.5 [6] => 538.4 [7] => 536.6 [8] => 368.9 [9] => 269.8 [10] => 286.9 [11] => 300.3 [12] => 335.3 [13] => 296.1 [14] => 307.6 [15] => 324.1 [16] => 360.9 [17] => 371.8 [18] => 443.4 [19] => 602.9 ) [ReconciledDepreciation] => Array ( [0] => 375.8 [1] => 407.9 [2] => 426.2 [3] => 456.8 [4] => 499.8 [5] => 536.5 [6] => 538.4 [7] => 536.6 [8] => 368.9 [9] => 269.8 [10] => 286.9 [11] => 300.3 [12] => 335.3 [13] => 296.1 [14] => 307.6 [15] => 324.1 [16] => 360.9 [17] => 371.8 [18] => 443.4 [19] => 602.9 ) [EBIT] => Array ( [0] => 1104 [1] => 755.1 [2] => 1366.7 [3] => 1326.2 [4] => 952.2 [5] => 921.4 [6] => 1498.2 [7] => 1616.2 [8] => 1486.3 [9] => 1089.9 [10] => 1301.3 [11] => 1028.3 [12] => 918.9 [13] => 949.8 [14] => 1098.4 [15] => 1327 [16] => 1445.8 [17] => 833.2 [18] => 1428.6 [19] => 957.9 ) [EBITDA_morn] => Array ( [0] => 1479.8 [1] => 1163 [2] => 1792.9 [3] => 1783 [4] => 1452 [5] => 1457.9 [6] => 2036.6 [7] => 2152.8 [8] => 1855.2 [9] => 1359.7 [10] => 1588.2 [11] => 1328.6 [12] => 1254.2 [13] => 1245.9 [14] => 1406 [15] => 1651.1 [16] => 1806.7 [17] => 1205 [18] => 1872 [19] => 1560.8 ) [EBITDA] => Array ( [0] => 1479.8 [1] => 1163 [2] => 1792.9 [3] => 1783 [4] => 1452 [5] => 1457.9 [6] => 2036.6 [7] => 2152.8 [8] => 1855.2 [9] => 1359.7 [10] => 1588.2 [11] => 1328.6 [12] => 1254.2 [13] => 1245.9 [14] => 1406 [15] => 1651.1 [16] => 1806.7 [17] => 1205 [18] => 1872 [19] => 1560.8 ) [EBITDA_1] => Array ( [0] => 1479.8 [1] => 1163 [2] => 1792.9 [3] => 1783 [4] => 1452 [5] => 1457.9 [6] => 2036.6 [7] => 2152.8 [8] => 1855.2 [9] => 1359.7 [10] => 1588.2 [11] => 1328.6 [12] => 1254.2 [13] => 1245.9 [14] => 1406 [15] => 1651.1 [16] => 1806.7 [17] => 1205 [18] => 1872 [19] => 1560.8 ) [DDA_new] => Array ( [0] => 375.8 [1] => 407.9 [2] => 426.2 [3] => 456.8 [4] => 499.8 [5] => 536.5 [6] => 538.4 [7] => 536.6 [8] => 368.9 [9] => 269.8 [10] => 286.9 [11] => 300.3 [12] => 335.3 [13] => 296.1 [14] => 307.6 [15] => 324.1 [16] => 360.9 [17] => 371.8 [18] => 443.4 [19] => 602.9 ) [EBITDA_new] => Array ( [0] => 1479.8 [1] => 1163 [2] => 1792.9 [3] => 1783 [4] => 1452 [5] => 1457.9 [6] => 2036.6 [7] => 2152.8 [8] => 1855.2 [9] => 1359.7 [10] => 1588.2 [11] => 1328.6 [12] => 1254.2 [13] => 1245.9 [14] => 1406 [15] => 1651.1 [16] => 1806.7 [17] => 1205 [18] => 1872 [19] => 1560.8 ) [EBITDA_per_share] => Array ( [0] => 3.26 [1] => 2.52 [2] => 3.77 [3] => 3.81 [4] => 2.86 [5] => 3.05 [6] => 3.99 [7] => 4.08 [8] => 3.5 [9] => 2.56 [10] => 3.05 [11] => 2.56 [12] => 2.48 [13] => 2.54 [14] => 3.1 [15] => 3.69 [16] => 4.16 [17] => 2.88 [18] => 4.48 [19] => 3.65 ) [Operating_Income_per_share] => Array ( [0] => 2.43 [1] => 2.64 [2] => 2.78 [3] => 2.83 [4] => 1.87 [5] => 1.93 [6] => 2.93 [7] => 3.01 [8] => 2.8 [9] => 2.06 [10] => 2.14 [11] => 1.35 [12] => 1.81 [13] => 1.93 [14] => 2.43 [15] => 2.78 [16] => 3.23 [17] => 1.98 [18] => 3.41 [19] => 2.23 ) [Net Income] => Array ( [0] => 495.6 [1] => 188.9 [2] => 637.9 [3] => 617.5 [4] => 330.2 [5] => 382.3 [6] => 638.6 [7] => 783 [8] => 763.8 [9] => 811.3 [10] => 641.5 [11] => 533.8 [12] => 764.6 [13] => 930.6 [14] => 978.4 [15] => 725.8 [16] => 817.6 [17] => 467.9 [18] => 773.9 [19] => 303.1 ) [IS_preferred_dividends] => Array ( [0] => 24 [1] => 8.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.402 [1] => 0.461 [2] => 0.528 [3] => 0.605 [4] => 0.692 [5] => 0.789 [6] => 0.879 [7] => 0.93 [8] => 0.978 [9] => 1.028 [10] => 1.078 [11] => 0.998 [12] => 0.72 [13] => 0.75 [14] => 0.76 [15] => 0.79 [16] => 0.89 [17] => 0.95 [18] => 0.99 [19] => 1 ) [Shares Outstanding] => Array ( [0] => 453.462 [1] => 462.308 [2] => 476.045 [3] => 467.803 [4] => 508.000 [5] => 477.875 [6] => 510.880 [7] => 528.000 [8] => 530.417 [9] => 530.261 [10] => 521.545 [11] => 518.252 [12] => 506.358 [13] => 490.900 [14] => 452.900 [15] => 447.100 [16] => 434.300 [17] => 418.300 [18] => 417.600 [19] => 427.500 ) [shares_diluted] => Array ( [0] => 453.462 [1] => 462.308 [2] => 476.045 [3] => 467.803 [4] => 508.000 [5] => 477.875 [6] => 510.880 [7] => 528.000 [8] => 530.417 [9] => 530.261 [10] => 521.545 [11] => 518.252 [12] => 506.358 [13] => 490.900 [14] => 452.900 [15] => 447.100 [16] => 434.300 [17] => 418.300 [18] => 417.600 [19] => 427.500 ) [shares_basic] => Array ( [0] => 453.462 [1] => 450.750 [2] => 469.044 [3] => 457.407 [4] => 500.303 [5] => 477.875 [6] => 510.880 [7] => 525.800 [8] => 530.417 [9] => 526.818 [10] => 517.339 [11] => 518.252 [12] => 503.026 [13] => 487.500 [14] => 452.900 [15] => 443.600 [16] => 429.700 [17] => 412.900 [18] => 410.800 [19] => 421.300 ) [COGS_pct] => Array ( [0] => 0.85 [1] => 0.84 [2] => 0.83 [3] => 0.85 [4] => 0.87 [5] => 0.87 [6] => 0.85 [7] => 0.84 [8] => 0.80 [9] => 0.74 [10] => 0.75 [11] => 0.75 [12] => 0.74 [13] => 0.77 [14] => 0.78 [15] => 0.75 [16] => 0.77 [17] => 0.79 [18] => 0.77 [19] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 15.37 [1] => 16.35 [2] => 16.90 [3] => 14.59 [4] => 13.30 [5] => 13.13 [6] => 15.05 [7] => 15.94 [8] => 20.49 [9] => 25.53 [10] => 24.89 [11] => 24.79 [12] => 25.57 [13] => 23.47 [14] => 22.39 [15] => 25.48 [16] => 23.43 [17] => 21.04 [18] => 23.09 [19] => 21.03 ) [SGA_pct] => Array ( [0] => 9.25 [1] => 9.53 [2] => 9.74 [3] => 7.61 [4] => 7.69 [5] => 8.26 [6] => 9.07 [7] => 8.83 [8] => 11.50 [9] => 15.56 [10] => 15.09 [11] => 17.97 [12] => 16.85 [13] => 15.26 [14] => 13.55 [15] => 15.14 [16] => 12.10 [17] => 14.84 [18] => 13.85 [19] => 15.63 ) [Interest Expense_pct] => Array ( [0] => -1.15 [1] => -1.45 [2] => -1.32 [3] => -1.23 [4] => -1.27 [5] => -1.19 [6] => -1.69 [7] => -1.76 [8] => -1.66 [9] => -2.52 [10] => -2.76 [11] => -2.65 [12] => -2.08 [13] => 0.00 [14] => -1.50 [15] => -2.04 [16] => -1.77 [17] => -1.56 [18] => -1.81 [19] => -2.16 ) [Pretax Income_pct] => Array ( [0] => 3.43 [1] => 1.71 [2] => 4.27 [3] => 4.18 [4] => 2.56 [5] => 2.42 [6] => 4.29 [7] => 5.47 [8] => 7.33 [9] => 7.46 [10] => 8.67 [11] => 7.38 [12] => 6.64 [13] => 6.45 [14] => 7.54 [15] => 9.00 [16] => 9.90 [17] => 4.68 [18] => 7.45 [19] => 3.26 ) [Net Income_pct] => Array ( [0] => 2.06 [1] => 0.79 [2] => 2.61 [3] => 2.52 [4] => 1.33 [5] => 1.50 [6] => 2.55 [7] => 3.51 [8] => 4.62 [9] => 7.43 [10] => 5.64 [11] => 5.21 [12] => 7.26 [13] => 8.05 [14] => 7.87 [15] => 6.04 [16] => 6.60 [17] => 3.50 [18] => 5.02 [19] => 1.71 ) [DaysSalesOutstanding] => Array ( [0] => 23.32 [1] => 21.82 [2] => 20.42 [3] => 23 [4] => 21.29 [5] => 17.75 [6] => 23.38 [7] => 20.86 [8] => 17.68 [9] => 46.25 [10] => 40.43 [11] => 41.95 [12] => 28.38 [13] => 28.11 [14] => 22.19 [15] => 25.81 [16] => 25.03 [17] => 25.25 [18] => 30.27 [19] => 28.73 ) [DaysInventory] => Array ( [0] => 56.66 [1] => 65.24 [2] => 60.06 [3] => 61.65 [4] => 64.09 [5] => 66.74 [6] => 86.95 [7] => 79.26 [8] => 68.18 [9] => 115.78 [10] => 91.93 [11] => 100.86 [12] => 75.67 [13] => 79.45 [14] => 68.95 [15] => 65.14 [16] => 69.41 [17] => 64.65 [18] => 72.02 [19] => 59.86 ) [Payable] => Array ( [0] => 1574.8 [1] => 1856.9 [2] => 1894.7 [3] => 1971 [4] => 2022.2 [5] => 2042.5 [6] => 2289.8 [7] => 2103.9 [8] => 788.1 [9] => 940.8 [10] => 781.6 [11] => 867.6 [12] => 746.5 [13] => 786 [14] => 809.1 [15] => 919.1 [16] => 1083.7 [17] => 1190.3 [18] => 1498.1 [19] => 1492.4 ) [DaysPayable] => Array ( [0] => 23.84 [1] => 28.36 [2] => 28.29 [3] => 29.31 [4] => 29.71 [5] => 29.2 [6] => 33.35 [7] => 34.38 [8] => 17.4 [9] => 31.43 [10] => 25.06 [11] => 30.89 [12] => 25.87 [13] => 24.81 [14] => 23.77 [15] => 27.92 [16] => 31.94 [17] => 32.5 [18] => 35.45 [19] => 30.77 ) [InventoryTurnover] => Array ( [0] => 6.44 [1] => 5.59 [2] => 6.08 [3] => 5.92 [4] => 5.69 [5] => 5.47 [6] => 4.2 [7] => 4.6 [8] => 5.35 [9] => 3.15 [10] => 3.97 [11] => 3.62 [12] => 4.82 [13] => 4.59 [14] => 5.29 [15] => 5.6 [16] => 5.26 [17] => 5.65 [18] => 5.07 [19] => 6.1 ) [Accts Rec.] => Array ( [0] => 1540 [1] => 1428.4 [2] => 1367.6 [3] => 1546.9 [4] => 1449.4 [5] => 1241.5 [6] => 1605.4 [7] => 1276.4 [8] => 800.9 [9] => 1384.4 [10] => 1260.8 [11] => 1178.1 [12] => 819 [13] => 890.6 [14] => 755.3 [15] => 849.6 [16] => 849.4 [17] => 924.8 [18] => 1279.4 [19] => 1393.2 ) [Inventory] => Array ( [0] => 3167.3 [1] => 3573.4 [2] => 3342.9 [3] => 3540.8 [4] => 3782.5 [5] => 4056 [6] => 5071.4 [7] => 4077.1 [8] => 2455.6 [9] => 2580.9 [10] => 2153.6 [11] => 2130.6 [12] => 1625.1 [13] => 1926.3 [14] => 1821.7 [15] => 1597.9 [16] => 1803.4 [17] => 1869.6 [18] => 2340.9 [19] => 2292.6 ) [inventory2sales] => Array ( [0] => 0.131 [1] => 0.15 [2] => 0.137 [3] => 0.144 [4] => 0.152 [5] => 0.159 [6] => 0.202 [7] => 0.183 [8] => 0.149 [9] => 0.236 [10] => 0.189 [11] => 0.208 [12] => 0.154 [13] => 0.167 [14] => 0.147 [15] => 0.133 [16] => 0.146 [17] => 0.14 [18] => 0.152 [19] => 0.13 ) [Total Current Assets] => Array ( [0] => 5140.2 [1] => 5566.9 [2] => 5205 [3] => 5537.7 [4] => 5591.5 [5] => 5859.9 [6] => 7362.6 [7] => 6433.9 [8] => 6059.6 [9] => 5149.3 [10] => 4774.8 [11] => 4790.3 [12] => 5006 [13] => 6082 [14] => 3336.6 [15] => 3960.1 [16] => 3899.3 [17] => 3218.8 [18] => 4379.8 [19] => 4230.8 ) [Other Current Assets] => Array ( [0] => 372.9 [1] => 451.4 [2] => 388.7 [3] => 341.6 [4] => 296.8 [5] => 404.8 [6] => 487.7 [7] => 922.5 [8] => 2174.5 [9] => 575.4 [10] => 1152.8 [11] => 1150 [12] => 1831.1 [13] => 3124.2 [14] => 516.4 [15] => 559.4 [16] => 274.1 [17] => 321.4 [18] => 575.6 [19] => 361.9 ) [Net PPE] => Array ( [0] => 2796 [1] => 2820.5 [2] => 3242.5 [3] => 3449.7 [4] => 3614.2 [5] => 3584 [6] => 3884.7 [7] => 3449.9 [8] => 2678.3 [9] => 2837.4 [10] => 2365 [11] => 2268.4 [12] => 2206.5 [13] => 2482.3 [14] => 2559.2 [15] => 2602.4 [16] => 2670.1 [17] => 2741.9 [18] => 3757.6 [19] => 3811.9 ) [Intangibles] => Array ( [0] => 2420.1 [1] => 2405.6 [2] => 2434 [3] => 2391.7 [4] => 2408.7 [5] => 2366 [6] => 4840.2 [7] => 4786 [8] => 4631.5 [9] => 4615.5 [10] => 4252.5 [11] => 4245.1 [12] => 4179.6 [13] => 4296.8 [14] => 4318.5 [15] => 4424.7 [16] => 4545.7 [17] => 5206.9 [18] => 11830.3 [19] => 11042.3 ) [Total Assets] => Array ( [0] => 10801 [1] => 11196.6 [2] => 11277.1 [3] => 11808.5 [4] => 12081.5 [5] => 12196.6 [6] => 16480.8 [7] => 15570.9 [8] => 15071.4 [9] => 14222.2 [10] => 13042.8 [11] => 11970.4 [12] => 11835.5 [13] => 13682.5 [14] => 11073.3 [15] => 11738 [16] => 11408.7 [17] => 11441.9 [18] => 20405.3 [19] => 19366.4 ) [Other Long-Term Assets] => Array ( [0] => 444.7 [1] => 403.6 [2] => 395.6 [3] => 429.4 [4] => 467.1 [5] => 386.7 [6] => 393.3 [7] => 901.1 [8] => 1702 [9] => 1620 [10] => 1650.5 [11] => 666.6 [12] => 443.4 [13] => 821.4 [14] => 859 [15] => 750.8 [16] => 293.6 [17] => 274.3 [18] => 437.6 [19] => 281.4 ) [Total Assets Non-liquid] => Array ( [0] => 10741 [1] => 11082.9 [2] => 11171.3 [3] => 11700.1 [4] => 12018.7 [5] => 12039 [6] => 16282.7 [7] => 15413 [8] => 14442.8 [9] => 13613.6 [10] => 12835.2 [11] => 11638.8 [12] => 11104.7 [13] => 13541.6 [14] => 10830.1 [15] => 10784.8 [16] => 10436.3 [17] => 11338.9 [18] => 20221.4 [19] => 19183.3 ) [HardAssets] => Array ( [0] => 8320.9 [1] => 8677.3 [2] => 8737.3 [3] => 9308.4 [4] => 9610 [5] => 9673 [6] => 11442.5 [7] => 10627 [8] => 9811.3 [9] => 8998.1 [10] => 8582.7 [11] => 7393.7 [12] => 6925.1 [13] => 9244.8 [14] => 6511.6 [15] => 6360.1 [16] => 5890.6 [17] => 6132 [18] => 8391.1 [19] => 8141 ) [Accts Payable] => Array ( [0] => 1574.8 [1] => 1856.9 [2] => 1894.7 [3] => 1971 [4] => 3300.5 [5] => 3276.6 [6] => 3786.4 [7] => 3556.8 [8] => 2184.7 [9] => 2292.6 [10] => 2298.7 [11] => 2425.9 [12] => 1927.3 [13] => 1848.5 [14] => 1526.3 [15] => 1762 [16] => 1762.1 [17] => 2147.1 [18] => 2693.6 [19] => 2416.4 ) [Short-Term Debt] => Array ( [0] => 47.9 [1] => 558.8 [2] => 881.9 [3] => 910.8 [4] => 861.9 [5] => 1276.1 [6] => 2800.2 [7] => 239.9 [8] => 510.3 [9] => 413 [10] => 125.8 [11] => 431.1 [12] => 39.2 [13] => 614.7 [14] => 27.6 [15] => 260.8 [16] => 363.5 [17] => 78.1 [18] => 702.9 [19] => 226 ) [ShortTermDebt_without_lease] => Array ( [0] => 47.9 [1] => 558.8 [2] => 881.9 [3] => 910.8 [4] => 861.9 [5] => 1276.1 [6] => 2800.2 [7] => 239.9 [8] => 510.3 [9] => 413 [10] => 125.8 [11] => 431.1 [12] => 39.2 [13] => 614.7 [14] => 27.6 [15] => 260.8 [16] => 363.5 [17] => 78.1 [18] => 702.9 [19] => 226 ) [Minority_interest] => Array ( [0] => 0 [1] => 525 [2] => 525 [3] => 525 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5 [16] => 7 [17] => 96.5 [18] => 98.6 [19] => 96.7 ) [Total Current Liabilities] => Array ( [0] => 3964.9 [1] => 5193.7 [2] => 4989.6 [3] => 5093.7 [4] => 5366.1 [5] => 5465.4 [6] => 6935.6 [7] => 4313.4 [8] => 3803.4 [9] => 3004.5 [10] => 2639.7 [11] => 2964.8 [12] => 2680.9 [13] => 3651.3 [14] => 1574.1 [15] => 2036.2 [16] => 2125.6 [17] => 2225.2 [18] => 3401.3 [19] => 2642.4 ) [Other Current Liab.] => Array ( [0] => 2342.2 [1] => 2778 [2] => 2213 [3] => 2211.9 [4] => 1203.7 [5] => 912.7 [6] => 349 [7] => 516.7 [8] => 1108.4 [9] => 298.9 [10] => 215.2 [11] => 107.8 [12] => 714.4 [13] => 1188.1 [14] => 20.2 [15] => 13.4 [16] => 0 [17] => 0 [18] => 4.8 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2833.4 [14] => 2835.9 [15] => 2839.7 [16] => 2839.7 [17] => 2839.7 [18] => 2839.7 [19] => 2839.7 ) [Preferred Stock] => Array ( [0] => 354.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 219.4 [5] => 147.5 [6] => 682.5 [7] => 737.2 [8] => 725.7 [9] => 755.7 [10] => 761.6 [11] => 764 [12] => 816.8 [13] => 866.9 [14] => 884.4 [15] => 897.5 [16] => 899.1 [17] => 901.5 [18] => 1006.2 [19] => 1036.9 ) [Retained Earnings] => Array ( [0] => 1712.5 [1] => 1683.5 [2] => 2061.2 [3] => 1337.7 [4] => 1325.1 [5] => 1345.3 [6] => 1534.8 [7] => 1821.9 [8] => 2080.5 [9] => 2349.2 [10] => 2438.1 [11] => 2454.6 [12] => 2856 [13] => 3409.5 [14] => 4042.5 [15] => 4417.1 [16] => 4853.6 [17] => 4765.1 [18] => 5129.5 [19] => 5010.6 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -749.9 [5] => -760.2 [6] => -672.9 [7] => -676.8 [8] => -686.4 [9] => -1123.8 [10] => -1209.3 [11] => -1375.7 [12] => -1916.2 [13] => -2058.9 [14] => -2938.2 [15] => -2945.1 [16] => -3668.2 [17] => -3767.7 [18] => -3514.9 [19] => -3494.4 ) [Total Equity] => Array ( [0] => 2850.3 [1] => 2255.5 [2] => 2471.7 [3] => 2839 [4] => 2864.1 [5] => 2888.7 [6] => 3983.2 [7] => 4308.2 [8] => 4621.7 [9] => 4793.9 [10] => 4859.4 [11] => 4650 [12] => 4582.9 [13] => 5337.4 [14] => 4720.9 [15] => 4923.9 [16] => 4701.5 [17] => 4439.5 [18] => 5264.4 [19] => 5258.5 ) [Long-Term Debt] => Array ( [0] => 2520 [1] => 2262.9 [2] => 2355.7 [3] => 2503.5 [4] => 2543.1 [5] => 2566.8 [6] => 4109.5 [7] => 5725.8 [8] => 5395.2 [9] => 5280.7 [10] => 4349.1 [11] => 3154.8 [12] => 3418.6 [13] => 3386.9 [14] => 3455.4 [15] => 3226.4 [16] => 2870.3 [17] => 2858.6 [18] => 8886.9 [19] => 8767.6 ) [Total Liabilities] => Array ( [0] => 7950.7 [1] => 8941.1 [2] => 8805.4 [3] => 8969.5 [4] => 9217.4 [5] => 9307.9 [6] => 12497.6 [7] => 11262.7 [8] => 10449.7 [9] => 9428.3 [10] => 8183.4 [11] => 7320.4 [12] => 7252.6 [13] => 8345.1 [14] => 6352.4 [15] => 6814.1 [16] => 6707.2 [17] => 7002.4 [18] => 15140.9 [19] => 14107.9 ) [Other Long-Term Liab.] => Array ( [0] => 1465.8 [1] => 1484.5 [2] => 1460.1 [3] => 1372.3 [4] => 1308.2 [5] => 1275.7 [6] => 1452.5 [7] => 1223.5 [8] => 1251.1 [9] => 1143.1 [10] => 1194.6 [11] => 1200.8 [12] => 1153.1 [13] => 1306.9 [14] => 1322.9 [15] => 1551.5 [16] => 1711.3 [17] => 1918.6 [18] => 2852.7 [19] => 2697.9 ) [Cash and Equiv_pct] => Array ( [0] => 0.56 [1] => 1.02 [2] => 0.94 [3] => 0.92 [4] => 0.52 [5] => 1.29 [6] => 1.20 [7] => 1.01 [8] => 4.17 [9] => 4.28 [10] => 1.59 [11] => 2.77 [12] => 6.17 [13] => 1.03 [14] => 2.20 [15] => 8.12 [16] => 8.52 [17] => 0.90 [18] => 0.90 [19] => 0.95 ) [Accts Rec._pct] => Array ( [0] => 14.26 [1] => 12.76 [2] => 12.13 [3] => 13.10 [4] => 12.00 [5] => 10.18 [6] => 9.74 [7] => 8.20 [8] => 5.31 [9] => 9.73 [10] => 9.67 [11] => 9.84 [12] => 6.92 [13] => 6.51 [14] => 6.82 [15] => 7.24 [16] => 7.45 [17] => 8.08 [18] => 6.27 [19] => 7.19 ) [Inventory_pct] => Array ( [0] => 29.32 [1] => 31.92 [2] => 29.64 [3] => 29.99 [4] => 31.31 [5] => 33.26 [6] => 30.77 [7] => 26.18 [8] => 16.29 [9] => 18.15 [10] => 16.51 [11] => 17.80 [12] => 13.73 [13] => 14.08 [14] => 16.45 [15] => 13.61 [16] => 15.81 [17] => 16.34 [18] => 11.47 [19] => 11.84 ) [Other Current Assets_pct] => Array ( [0] => 3.45 [1] => 4.03 [2] => 3.45 [3] => 2.89 [4] => 2.46 [5] => 3.32 [6] => 2.96 [7] => 5.92 [8] => 14.43 [9] => 4.05 [10] => 8.84 [11] => 9.61 [12] => 15.47 [13] => 22.83 [14] => 4.66 [15] => 4.77 [16] => 2.40 [17] => 2.81 [18] => 2.82 [19] => 1.87 ) [Total Current Assets_pct] => Array ( [0] => 47.59 [1] => 49.72 [2] => 46.16 [3] => 46.90 [4] => 46.28 [5] => 48.05 [6] => 44.67 [7] => 41.32 [8] => 40.21 [9] => 36.21 [10] => 36.61 [11] => 40.02 [12] => 42.30 [13] => 44.45 [14] => 30.13 [15] => 33.74 [16] => 34.18 [17] => 28.13 [18] => 21.46 [19] => 21.85 ) [Net PPE_pct] => Array ( [0] => 25.89 [1] => 25.19 [2] => 28.75 [3] => 29.21 [4] => 29.92 [5] => 29.39 [6] => 23.57 [7] => 22.16 [8] => 17.77 [9] => 19.95 [10] => 18.13 [11] => 18.95 [12] => 18.64 [13] => 18.14 [14] => 23.11 [15] => 22.17 [16] => 23.40 [17] => 23.96 [18] => 18.41 [19] => 19.68 ) [Intangibles_pct] => Array ( [0] => 22.41 [1] => 21.49 [2] => 21.58 [3] => 20.25 [4] => 19.94 [5] => 19.40 [6] => 29.37 [7] => 30.74 [8] => 30.73 [9] => 32.45 [10] => 32.60 [11] => 35.46 [12] => 35.31 [13] => 31.40 [14] => 39.00 [15] => 37.70 [16] => 39.84 [17] => 45.51 [18] => 57.98 [19] => 57.02 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.12 [1] => 3.60 [2] => 3.51 [3] => 3.64 [4] => 3.87 [5] => 3.17 [6] => 2.39 [7] => 5.79 [8] => 11.29 [9] => 11.39 [10] => 12.65 [11] => 5.57 [12] => 3.75 [13] => 6.00 [14] => 7.76 [15] => 6.40 [16] => 2.57 [17] => 2.40 [18] => 2.14 [19] => 1.45 ) [Accts Payable_pct] => Array ( [0] => 14.58 [1] => 16.58 [2] => 16.80 [3] => 16.69 [4] => 27.32 [5] => 26.86 [6] => 22.97 [7] => 22.84 [8] => 14.50 [9] => 16.12 [10] => 17.62 [11] => 20.27 [12] => 16.28 [13] => 13.51 [14] => 13.78 [15] => 15.01 [16] => 15.45 [17] => 18.77 [18] => 13.20 [19] => 12.48 ) [Short-Term Debt_pct] => Array ( [0] => 0.44 [1] => 4.99 [2] => 7.82 [3] => 7.71 [4] => 7.13 [5] => 10.46 [6] => 16.99 [7] => 1.54 [8] => 3.39 [9] => 2.90 [10] => 0.96 [11] => 3.60 [12] => 0.33 [13] => 4.49 [14] => 0.25 [15] => 2.22 [16] => 3.19 [17] => 0.68 [18] => 3.44 [19] => 1.17 ) [Other Current Liab._pct] => Array ( [0] => 21.69 [1] => 24.81 [2] => 19.62 [3] => 18.73 [4] => 9.96 [5] => 7.48 [6] => 2.12 [7] => 3.32 [8] => 7.35 [9] => 2.10 [10] => 1.65 [11] => 0.90 [12] => 6.04 [13] => 8.68 [14] => 0.18 [15] => 0.11 [16] => 0.00 [17] => 0.00 [18] => 0.02 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 36.71 [1] => 46.39 [2] => 44.25 [3] => 43.14 [4] => 44.42 [5] => 44.81 [6] => 42.08 [7] => 27.70 [8] => 25.24 [9] => 21.13 [10] => 20.24 [11] => 24.77 [12] => 22.65 [13] => 26.69 [14] => 14.22 [15] => 17.35 [16] => 18.63 [17] => 19.45 [18] => 16.67 [19] => 13.64 ) [Long-Term Debt_pct] => Array ( [0] => 23.33 [1] => 20.21 [2] => 20.89 [3] => 21.20 [4] => 21.05 [5] => 21.05 [6] => 24.94 [7] => 36.77 [8] => 35.80 [9] => 37.13 [10] => 33.34 [11] => 26.36 [12] => 28.88 [13] => 24.75 [14] => 31.20 [15] => 27.49 [16] => 25.16 [17] => 24.98 [18] => 43.55 [19] => 45.27 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.57 [1] => 13.26 [2] => 12.95 [3] => 11.62 [4] => 10.83 [5] => 10.46 [6] => 8.81 [7] => 7.86 [8] => 8.30 [9] => 8.04 [10] => 9.16 [11] => 10.03 [12] => 9.74 [13] => 9.55 [14] => 11.95 [15] => 13.22 [16] => 15.00 [17] => 16.77 [18] => 13.98 [19] => 13.93 ) [Total Liabilities_pct] => Array ( [0] => 73.61 [1] => 79.86 [2] => 78.08 [3] => 75.96 [4] => 76.29 [5] => 76.32 [6] => 75.83 [7] => 72.33 [8] => 69.33 [9] => 66.29 [10] => 62.74 [11] => 61.15 [12] => 61.28 [13] => 60.99 [14] => 57.37 [15] => 58.05 [16] => 58.79 [17] => 61.20 [18] => 74.20 [19] => 72.85 ) [netcash] => Array ( [0] => -17.4 [1] => -19.09 [2] => -18.27 [3] => -18.94 [4] => -18.02 [5] => -18.59 [6] => -22.9 [7] => -20.67 [8] => -18.29 [9] => -16.69 [10] => -15.4 [11] => -13.46 [12] => -13.31 [13] => -16.82 [14] => -13.83 [15] => -13.25 [16] => -13.97 [17] => -16.93 [18] => -35.66 [19] => -33.06 ) [NCAV] => Array ( [0] => -12.14 [1] => -12.91 [2] => -12.61 [3] => -12.68 [4] => -12.16 [5] => -12.58 [6] => -15.94 [7] => -15.09 [8] => -14.88 [9] => -12.28 [10] => -11.5 [11] => -9.7 [12] => -10.4 [13] => -13.48 [14] => -10.49 [15] => -10 [16] => -10.22 [17] => -12.93 [18] => -30.58 [19] => -27.86 ) [NCAV_real] => Array ( [0] => -6.98 [1] => -7.3 [2] => -7.56 [3] => -7.34 [4] => -7.14 [5] => -7 [6] => -9.56 [7] => -8.99 [8] => -8.17 [9] => -8.1 [10] => -6.58 [11] => -4.87 [12] => -4.59 [13] => -4.64 [14] => -6.83 [15] => -6.45 [16] => -6.84 [17] => -9.28 [18] => -25.65 [19] => -23.45 ) [Book Value Per Share] => Array ( [0] => 5.5 [1] => 4.88 [2] => 5.19 [3] => 6.07 [4] => 5.64 [5] => 5.87 [6] => 7.42 [7] => 8.02 [8] => 8.61 [9] => 9.07 [10] => 9.38 [11] => 8.95 [12] => 9.36 [13] => 10.95 [14] => 10.69 [15] => 11.13 [16] => 11.45 [17] => 10.89 [18] => 12.55 [19] => 12.49 ) [Tangibles_book_per_share] => Array ( [0] => 0.17 [1] => -0.32 [2] => 0.08 [3] => 0.96 [4] => 0.9 [5] => 1.06 [6] => -1.6 [7] => -0.89 [8] => -0.02 [9] => 0.34 [10] => 1.17 [11] => 0.78 [12] => 0.82 [13] => 2.13 [14] => 0.91 [15] => 1.13 [16] => 0.38 [17] => -1.88 [18] => -15.65 [19] => -13.73 ) [deb2equity] => Array ( [0] => 0.901 [1] => 1.251 [2] => 1.31 [3] => 1.203 [4] => 1.189 [5] => 1.33 [6] => 1.735 [7] => 1.385 [8] => 1.278 [9] => 1.188 [10] => 0.921 [11] => 0.771 [12] => 0.755 [13] => 0.75 [14] => 0.738 [15] => 0.708 [16] => 0.688 [17] => 0.661 [18] => 1.822 [19] => 1.71 ) [debt2rev_totaldebt] => Array ( [0] => 2567.9 [1] => 2821.7 [2] => 3237.6 [3] => 3414.3 [4] => 3405 [5] => 3842.9 [6] => 6909.7 [7] => 5965.7 [8] => 5905.5 [9] => 5693.7 [10] => 4474.9 [11] => 3585.9 [12] => 3457.8 [13] => 4001.6 [14] => 3483 [15] => 3487.2 [16] => 3233.8 [17] => 2936.7 [18] => 9589.8 [19] => 8993.6 ) [debt2rev] => Array ( [0] => 0.107 [1] => 0.118 [2] => 0.132 [3] => 0.139 [4] => 0.137 [5] => 0.15 [6] => 0.276 [7] => 0.267 [8] => 0.357 [9] => 0.521 [10] => 0.393 [11] => 0.35 [12] => 0.328 [13] => 0.346 [14] => 0.28 [15] => 0.29 [16] => 0.261 [17] => 0.22 [18] => 0.622 [19] => 0.508 ) [cogs2rev] => Array ( [0] => 0.85 [1] => 0.84 [2] => 0.83 [3] => 0.85 [4] => 0.87 [5] => 0.87 [6] => 0.85 [7] => 0.84 [8] => 0.80 [9] => 0.74 [10] => 0.75 [11] => 0.75 [12] => 0.74 [13] => 0.77 [14] => 0.78 [15] => 0.75 [16] => 0.77 [17] => 0.79 [18] => 0.77 [19] => 0.79 ) [inventory2rev] => Array ( [0] => 0.131 [1] => 0.15 [2] => 0.137 [3] => 0.144 [4] => 0.152 [5] => 0.159 [6] => 0.202 [7] => 0.183 [8] => 0.149 [9] => 0.236 [10] => 0.189 [11] => 0.208 [12] => 0.154 [13] => 0.167 [14] => 0.147 [15] => 0.133 [16] => 0.146 [17] => 0.14 [18] => 0.152 [19] => 0.13 ) [ar2asset] => Array ( [0] => 0.143 [1] => 0.128 [2] => 0.121 [3] => 0.131 [4] => 0.12 [5] => 0.102 [6] => 0.097 [7] => 0.082 [8] => 0.053 [9] => 0.097 [10] => 0.097 [11] => 0.098 [12] => 0.069 [13] => 0.065 [14] => 0.068 [15] => 0.072 [16] => 0.074 [17] => 0.081 [18] => 0.063 [19] => 0.072 ) [cash2asset] => Array ( [0] => 0.006 [1] => 0.01 [2] => 0.009 [3] => 0.009 [4] => 0.005 [5] => 0.013 [6] => 0.012 [7] => 0.01 [8] => 0.042 [9] => 0.043 [10] => 0.016 [11] => 0.028 [12] => 0.062 [13] => 0.01 [14] => 0.022 [15] => 0.081 [16] => 0.085 [17] => 0.009 [18] => 0.009 [19] => 0.009 ) [equity2asset] => Array ( [0] => 0.264 [1] => 0.201 [2] => 0.219 [3] => 0.24 [4] => 0.237 [5] => 0.237 [6] => 0.242 [7] => 0.277 [8] => 0.307 [9] => 0.337 [10] => 0.373 [11] => 0.388 [12] => 0.387 [13] => 0.39 [14] => 0.426 [15] => 0.419 [16] => 0.412 [17] => 0.388 [18] => 0.258 [19] => 0.272 ) [equity2liab_tangbile] => Array ( [0] => 0.054 [1] => 0 [2] => 0.004 [3] => 0.05 [4] => 0.049 [5] => 0.056 [6] => 0 [7] => 0 [8] => 0 [9] => 0.019 [10] => 0.074 [11] => 0.055 [12] => 0.056 [13] => 0.125 [14] => 0.063 [15] => 0.073 [16] => 0.023 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.259 [1] => 0.252 [2] => 0.288 [3] => 0.292 [4] => 0.299 [5] => 0.294 [6] => 0.236 [7] => 0.222 [8] => 0.178 [9] => 0.2 [10] => 0.181 [11] => 0.19 [12] => 0.186 [13] => 0.181 [14] => 0.231 [15] => 0.222 [16] => 0.234 [17] => 0.24 [18] => 0.184 [19] => 0.197 ) [interest2rev] => Array ( [0] => -1.154 [1] => -1.45 [2] => -1.32 [3] => -1.225 [4] => -1.274 [5] => -1.19 [6] => -1.686 [7] => -1.762 [8] => -1.661 [9] => -2.516 [10] => -2.758 [11] => -2.648 [12] => -2.084 [13] => 0 [14] => -1.498 [15] => -2.044 [16] => -1.774 [17] => -1.556 [18] => -1.806 [19] => -2.155 ) [std2asset] => Array ( [0] => 0.367 [1] => 0.464 [2] => 0.442 [3] => 0.431 [4] => 0.444 [5] => 0.448 [6] => 0.421 [7] => 0.277 [8] => 0.252 [9] => 0.211 [10] => 0.202 [11] => 0.248 [12] => 0.227 [13] => 0.267 [14] => 0.142 [15] => 0.173 [16] => 0.186 [17] => 0.194 [18] => 0.167 [19] => 0.136 ) [ltd2asset] => Array ( [0] => 0.233 [1] => 0.202 [2] => 0.209 [3] => 0.212 [4] => 0.21 [5] => 0.21 [6] => 0.249 [7] => 0.368 [8] => 0.358 [9] => 0.371 [10] => 0.333 [11] => 0.264 [12] => 0.289 [13] => 0.248 [14] => 0.312 [15] => 0.275 [16] => 0.252 [17] => 0.25 [18] => 0.436 [19] => 0.453 ) [turnover] => Array ( [0] => 2.232 [1] => 2.135 [2] => 2.168 [3] => 2.079 [4] => 2.056 [5] => 2.094 [6] => 1.521 [7] => 1.434 [8] => 1.097 [9] => 0.768 [10] => 0.873 [11] => 0.856 [12] => 0.89 [13] => 0.845 [14] => 1.122 [15] => 1.024 [16] => 1.086 [17] => 1.168 [18] => 0.756 [19] => 0.914 ) [CF_Net Income] => Array ( [0] => 495.6 [1] => 188.9 [2] => 637.9 [3] => 617.5 [4] => 330.2 [5] => 382.3 [6] => 638.6 [7] => 783 [8] => 816 [9] => 526.1 [10] => 641.5 [11] => 533.8 [12] => 764.6 [13] => 930.6 [14] => 979 [15] => 723.3 [16] => 819.4 [17] => 474.4 [18] => 786.1 [19] => 315.1 ) [buybackratio] => Array ( [0] => -0.92 [1] => -0.12 [2] => -0.03 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.1 [8] => -0.04 [9] => -0.22 [10] => -0.16 [11] => -0.04 [12] => -0.08 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -0.34 [19] => 0 ) [grahamnumber] => Array ( [0] => 4.83 [1] => 0 [2] => 1.55 [3] => 5.39 [4] => 3.62 [5] => 4.31 [6] => 0 [7] => 0 [8] => 0 [9] => 2.78 [10] => 5.33 [11] => 3.96 [12] => 4.27 [13] => 7.15 [14] => 5.35 [15] => 6.53 [16] => 4.16 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 375.8 [1] => 407.9 [2] => 426.2 [3] => 456.8 [4] => 499.8 [5] => 536.5 [6] => 538.4 [7] => 536.6 [8] => 368.9 [9] => 269.8 [10] => 286.9 [11] => 300.3 [12] => 335.3 [13] => 296.1 [14] => 307.6 [15] => 324.1 [16] => 360.9 [17] => 371.8 [18] => 443.4 [19] => 602.9 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 635.1 [1] => 1161.9 [2] => 967.4 [3] => 623.2 [4] => 1179.5 [5] => 691 [6] => 165 [7] => 2192.8 [8] => 614.3 [9] => 581 [10] => 1113.4 [11] => 1067.3 [12] => 943.4 [13] => 92.7 [14] => 124 [15] => 1472.7 [16] => 1352.3 [17] => 1052 [18] => 1412.2 [19] => 1551.2 ) [Cash Flow from Others] => Array ( [0] => 107.3 [1] => 632.1 [2] => 92.7 [3] => 110.5 [4] => 528.6 [5] => 671.3 [6] => 285.6 [7] => 268.7 [8] => -535.4 [9] => -363.5 [10] => 258.9 [11] => -31.2 [12] => -269 [13] => -172.5 [14] => -908.4 [15] => 86.1 [16] => 16.5 [17] => 77.1 [18] => 86.2 [19] => 677.4 ) [Cash Flow_PPE] => Array ( [0] => -309.8 [1] => -279.7 [2] => -849.1 [3] => -357.8 [4] => -613.8 [5] => -384.7 [6] => -471.7 [7] => -436.5 [8] => 456.2 [9] => -161.7 [10] => -290.1 [11] => -233.7 [12] => -344.2 [13] => -423.2 [14] => -411.9 [15] => -393.9 [16] => -447.3 [17] => -327 [18] => -435.7 [19] => -559.9 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -33.7 [4] => -421.9 [5] => -390.1 [6] => -1107.2 [7] => -110 [8] => 0 [9] => 0 [10] => 282.5 [11] => 500.7 [12] => 73.6 [13] => -255.2 [14] => -50.6 [15] => -84.8 [16] => -131.1 [17] => -635.2 [18] => -5018.8 [19] => -39.9 ) [Cash Flow_CPEX] => Array ( [0] => -427.8 [1] => -668.5 [2] => -880.5 [3] => -583.7 [4] => -662.3 [5] => -539.3 [6] => -511.1 [7] => -454 [8] => -369.8 [9] => -226.2 [10] => -382 [11] => -263.4 [12] => -518.2 [13] => -488.8 [14] => -429.6 [15] => -482.3 [16] => -484.2 [17] => -399.2 [18] => -458.5 [19] => -603.4 ) [Cash Flow from Investing] => Array ( [0] => -695.2 [1] => -603.4 [2] => -889.6 [3] => -395.4 [4] => -1010.2 [5] => -811.4 [6] => -1608.5 [7] => -515.1 [8] => 614.4 [9] => 684.1 [10] => 296.3 [11] => 696.8 [12] => 522.9 [13] => -643.8 [14] => 1791.2 [15] => -355.3 [16] => 88.9 [17] => -1064.3 [18] => -5465.8 [19] => -514.1 ) [Net Issuance of Stock] => Array ( [0] => 340.2 [1] => -642.2 [2] => -249.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -270.4 [8] => 32 [9] => -300.6 [10] => -77.6 [11] => -178.2 [12] => -551 [13] => -188 [14] => -900 [15] => -100 [16] => -825 [17] => -352.4 [18] => 24.2 [19] => -100 ) [Issuance of Stock] => Array ( [0] => 457.9 [1] => 21.8 [2] => 17.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 79.6 [8] => 32 [9] => 118 [10] => 103.8 [11] => 18.9 [12] => 63.8 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 269.2 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -181.6 [1] => 338.7 [2] => 403 [3] => 138.7 [4] => -30 [5] => 403.2 [6] => 1949.2 [7] => -933.9 [8] => -222.7 [9] => -486 [10] => -1182.1 [11] => -897.4 [12] => -54.4 [13] => 491.1 [14] => -563.9 [15] => -15.8 [16] => -294.3 [17] => -323.6 [18] => 4288.7 [19] => -612.4 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -199.6 [1] => -215.5 [2] => -229.9 [3] => -263.2 [4] => -312.4 [5] => -375 [6] => -452.4 [7] => -482.9 [8] => -509.2 [9] => -536.7 [10] => -550.3 [11] => -565.3 [12] => -366.7 [13] => -362.3 [14] => -348.2 [15] => -346.7 [16] => -374.5 [17] => -388.6 [18] => -400.7 [19] => -420.9 ) [Cash from Financing] => Array ( [0] => -46.3 [1] => -504.8 [2] => -84.2 [3] => -226.3 [4] => -214.9 [5] => 215.2 [6] => 1484 [7] => -1717.9 [8] => -698.5 [9] => -1344.6 [10] => -1810.7 [11] => -1640.1 [12] => -1062.7 [13] => -21.8 [14] => -1827 [15] => -404.5 [16] => -1432.1 [17] => -849.6 [18] => 4133 [19] => -1034.1 ) [Other Financing] => Array ( [0] => -5.3 [1] => 14.2 [2] => -8.1 [3] => -101.8 [4] => 127.5 [5] => 187 [6] => -12.8 [7] => -30.7 [8] => 1.4 [9] => -21.3 [10] => -0.7 [11] => 0.8 [12] => -90.6 [13] => 37.4 [14] => -14.9 [15] => 58 [16] => 61.7 [17] => 215 [18] => 220.8 [19] => 99.2 ) [Net Change in Cash] => Array ( [0] => -106.4 [1] => 53.7 [2] => -6.4 [3] => 1.5 [4] => -45.6 [5] => 94.8 [6] => 40.5 [7] => -40.2 [8] => 530.2 [9] => -79.5 [10] => -401 [11] => 124 [12] => 403.6 [13] => -563.5 [14] => 71.5 [15] => 710 [16] => 19.2 [17] => -869.4 [18] => 80.9 [19] => -0.8 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.13686837722E-13 [9] => -1.13686837722E-13 [10] => 0 [11] => 0 [12] => 2.27373675443E-13 [13] => 9.4 [14] => -16.7 [15] => -2.9 [16] => 10.1 [17] => -7.5 [18] => 1.5 [19] => -3.8 ) [total_freecashflow] => Array ( [0] => 207.3 [1] => 493.4 [2] => 86.9 [3] => 39.5 [4] => 517.2 [5] => 151.7 [6] => -346.1 [7] => 1738.8 [8] => 244.5 [9] => 354.8 [10] => 731.4 [11] => 803.9 [12] => 425.2 [13] => -396.1 [14] => -305.6 [15] => 990.4 [16] => 868.1 [17] => 652.8 [18] => 953.7 [19] => 947.8 ) [CF_Net Income_pct] => Array ( [0] => 78.03 [1] => 16.26 [2] => 65.94 [3] => 99.09 [4] => 27.99 [5] => 55.33 [6] => 387.03 [7] => 35.71 [8] => 132.83 [9] => 90.55 [10] => 57.62 [11] => 50.01 [12] => 81.05 [13] => 1,003.88 [14] => 789.52 [15] => 49.11 [16] => 60.59 [17] => 45.10 [18] => 55.66 [19] => 20.31 ) [CF_DDA_pct] => Array ( [0] => 376 [1] => 408 [2] => 426 [3] => 457 [4] => 500 [5] => 537 [6] => 538 [7] => 537 [8] => 369 [9] => 270 [10] => 287 [11] => 300 [12] => 335 [13] => 296 [14] => 308 [15] => 324 [16] => 361 [17] => 372 [18] => 443 [19] => 603 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -67.36 [1] => -57.54 [2] => -91.02 [3] => -93.66 [4] => -56.15 [5] => -78.05 [6] => -309.76 [7] => -20.70 [8] => -60.20 [9] => -38.93 [10] => -34.31 [11] => -24.68 [12] => -54.93 [13] => -527.29 [14] => -346.45 [15] => -32.75 [16] => -35.81 [17] => -37.95 [18] => -32.47 [19] => -38.90 ) [Cash Flow from Investing_pct] => Array ( [0] => -109.46 [1] => -51.93 [2] => -91.96 [3] => -63.45 [4] => -85.65 [5] => -117.42 [6] => -974.85 [7] => -23.49 [8] => 100.02 [9] => 117.75 [10] => 26.61 [11] => 65.29 [12] => 55.43 [13] => -694.50 [14] => 1,444.52 [15] => -24.13 [16] => 6.57 [17] => -101.17 [18] => -387.04 [19] => -33.14 ) [Net Issuance of Stock_pct] => Array ( [0] => 53.57 [1] => -55.27 [2] => -25.76 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -12.33 [8] => 5.21 [9] => -51.74 [10] => -6.97 [11] => -16.70 [12] => -58.41 [13] => -202.80 [14] => -725.81 [15] => -6.79 [16] => -61.01 [17] => -33.50 [18] => 1.71 [19] => -6.45 ) [Net Issuance of Debt_pct] => Array ( [0] => -28.59 [1] => 29.15 [2] => 41.66 [3] => 22.26 [4] => -2.54 [5] => 58.35 [6] => 1,181.33 [7] => -42.59 [8] => -36.25 [9] => -83.65 [10] => -106.17 [11] => -84.08 [12] => -5.77 [13] => 529.77 [14] => -454.76 [15] => -1.07 [16] => -21.76 [17] => -30.76 [18] => 303.69 [19] => -39.48 ) [Dividends_pct] => Array ( [0] => -31.43 [1] => -18.55 [2] => -23.76 [3] => -42.23 [4] => -26.49 [5] => -54.27 [6] => -274.18 [7] => -22.02 [8] => -82.89 [9] => -92.38 [10] => -49.43 [11] => -52.97 [12] => -38.87 [13] => -390.83 [14] => -280.81 [15] => -23.54 [16] => -27.69 [17] => -36.94 [18] => -28.37 [19] => -27.13 ) [Other Financing_pct] => Array ( [0] => -7.29 [1] => -43.45 [2] => -8.70 [3] => -36.31 [4] => -18.22 [5] => 31.14 [6] => 899.39 [7] => -78.34 [8] => -113.71 [9] => -231.43 [10] => -162.63 [11] => -153.67 [12] => -112.65 [13] => -23.52 [14] => -1,473.39 [15] => -27.47 [16] => -105.90 [17] => -80.76 [18] => 292.66 [19] => -66.66 ) [Cash from Financing_pct] => Array ( [0] => -6.46 [1] => -44.67 [2] => -7.87 [3] => -19.98 [4] => -29.03 [5] => 4.08 [6] => 907.15 [7] => -76.94 [8] => -113.93 [9] => -227.76 [10] => -162.57 [11] => -153.74 [12] => -103.04 [13] => -63.86 [14] => -1,461.37 [15] => -31.40 [16] => -110.46 [17] => -101.20 [18] => 277.03 [19] => -73.06 ) [Net Change in Cash_pct] => Array ( [0] => -16.75 [1] => 4.62 [2] => -0.66 [3] => 0.24 [4] => -3.87 [5] => 13.72 [6] => 24.55 [7] => -1.83 [8] => 86.31 [9] => -13.68 [10] => -36.02 [11] => 11.62 [12] => 42.78 [13] => -607.87 [14] => 57.66 [15] => 48.21 [16] => 1.42 [17] => -82.64 [18] => 5.73 [19] => -0.05 ) [total_freecashflow_pct] => Array ( [0] => 32.64 [1] => 42.46 [2] => 8.98 [3] => 6.34 [4] => 43.85 [5] => 21.95 [6] => -209.76 [7] => 79.30 [8] => 39.80 [9] => 61.07 [10] => 65.69 [11] => 75.32 [12] => 45.07 [13] => -427.29 [14] => -246.45 [15] => 67.25 [16] => 64.19 [17] => 62.05 [18] => 67.53 [19] => 61.10 ) [per share rev] => Array ( [0] => 53.17 [1] => 51.7 [2] => 51.35 [3] => 52.47 [4] => 48.91 [5] => 53.43 [6] => 49.05 [7] => 42.3 [8] => 31.17 [9] => 20.61 [10] => 21.83 [11] => 19.78 [12] => 20.8 [13] => 23.56 [14] => 27.44 [15] => 26.87 [16] => 28.52 [17] => 31.96 [18] => 36.94 [19] => 41.41 ) [per share eps] => Array ( [0] => 1.04 [1] => 0.39 [2] => 1.34 [3] => 1.32 [4] => 0.65 [5] => 0.8 [6] => 1.25 [7] => 1.47 [8] => 1.44 [9] => 1.53 [10] => 1.23 [11] => 1.03 [12] => 1.51 [13] => 1.9 [14] => 2.15 [15] => 1.62 [16] => 1.88 [17] => 1.12 [18] => 1.85 [19] => 0.7 ) [eps_nri] => Array ( [0] => 1.04 [1] => 0.39 [2] => 1.34 [3] => 1.35 [4] => 0.65 [5] => 0.71 [6] => 1.29 [7] => 1.44 [8] => 1.03 [9] => 1.02 [10] => 1.07 [11] => 0.89 [12] => 0.95 [13] => 1.06 [14] => 1.36 [15] => 1.66 [16] => 1.9 [17] => 1.12 [18] => 1.85 [19] => 0.7 ) [per share_freecashflow] => Array ( [0] => 0.46 [1] => 1.07 [2] => 0.18 [3] => 0.08 [4] => 1.02 [5] => 0.32 [6] => -0.68 [7] => 3.29 [8] => 0.46 [9] => 0.67 [10] => 1.4 [11] => 1.55 [12] => 0.84 [13] => -0.81 [14] => -0.67 [15] => 2.22 [16] => 2 [17] => 1.56 [18] => 2.28 [19] => 2.22 ) [ROE] => Array ( [0] => 17.39 [1] => 8.38 [2] => 25.81 [3] => 21.75 [4] => 11.53 [5] => 13.23 [6] => 16.03 [7] => 18.17 [8] => 16.53 [9] => 16.92 [10] => 13.2 [11] => 11.48 [12] => 16.68 [13] => 17.44 [14] => 20.72 [15] => 14.74 [16] => 17.39 [17] => 10.54 [18] => 14.7 [19] => 5.76 ) [payout] => Array ( [0] => 0.387 [1] => 1.182 [2] => 0.394 [3] => 0.458 [4] => 1.065 [5] => 0.986 [6] => 0.703 [7] => 0.633 [8] => 0.679 [9] => 0.672 [10] => 0.876 [11] => 0.969 [12] => 0.477 [13] => 0.395 [14] => 0.353 [15] => 0.488 [16] => 0.473 [17] => 0.848 [18] => 0.535 [19] => 1.429 ) [ROA] => Array ( [0] => 4.59 [1] => 1.69 [2] => 5.66 [3] => 5.23 [4] => 2.73 [5] => 3.13 [6] => 3.87 [7] => 5.03 [8] => 5.07 [9] => 5.7 [10] => 4.92 [11] => 4.46 [12] => 6.46 [13] => 6.8 [14] => 8.84 [15] => 6.18 [16] => 7.17 [17] => 4.09 [18] => 3.79 [19] => 1.57 ) [ROC_capital] => Array ( [0] => 8309.1 [1] => 8838.8 [2] => 8836.2 [3] => 9329 [4] => 9502.5 [5] => 9848.7 [6] => 11735 [7] => 10806.3 [8] => 10912.4 [9] => 8562.1 [10] => 8292.6 [11] => 8208.7 [12] => 9043.6 [13] => 11688.5 [14] => 6412.2 [15] => 7121.9 [16] => 6843.5 [17] => 6282.1 [18] => 8713 [19] => 8404.6 ) [ROC] => Array ( [0] => 5.96 [1] => 2.14 [2] => 7.22 [3] => 6.62 [4] => 3.47 [5] => 3.88 [6] => 5.44 [7] => 7.25 [8] => 7 [9] => 9.48 [10] => 7.74 [11] => 6.5 [12] => 8.45 [13] => 7.96 [14] => 15.26 [15] => 10.19 [16] => 11.95 [17] => 7.45 [18] => 8.88 [19] => 3.61 ) [ROC_JOEL_capital] => Array ( [0] => 3959.2 [1] => 3638.8 [2] => 4234 [3] => 4696.1 [4] => 4638.7 [5] => 5097 [6] => 6913.8 [7] => 5652.4 [8] => 4816.2 [9] => 4786.6 [10] => 4418.3 [11] => 4193.4 [12] => 3840 [13] => 5386.8 [14] => 4106.1 [15] => 3833.9 [16] => 3834.9 [17] => 3710.6 [18] => 5255.1 [19] => 5443.2 ) [ROC_JOEL] => Array ( [0] => 27.8 [1] => 33.56 [2] => 31.25 [3] => 28.24 [4] => 20.53 [5] => 18.08 [6] => 21.67 [7] => 28.1 [8] => 30.86 [9] => 22.77 [10] => 25.25 [11] => 16.67 [12] => 23.93 [13] => 17.63 [14] => 26.75 [15] => 32.39 [16] => 36.6 [17] => 22.35 [18] => 27.13 [19] => 17.55 ) [ROC_JOEL_new] => Array ( [0] => 27.47 [1] => 20.12 [2] => 31.49 [3] => 27.6 [4] => 20.25 [5] => 17.54 [6] => 21.07 [7] => 27.82 [8] => 27.3 [9] => 20.44 [10] => 28.13 [11] => 22.72 [12] => 21.04 [13] => 17.18 [14] => 25.25 [15] => 29.92 [16] => 32.46 [17] => 21.85 [18] => 26.27 [19] => 17.03 ) [grossmargin] => Array ( [0] => 15.37 [1] => 16.35 [2] => 16.9 [3] => 14.59 [4] => 13.3 [5] => 13.13 [6] => 15.05 [7] => 15.94 [8] => 20.49 [9] => 25.53 [10] => 24.89 [11] => 24.79 [12] => 25.57 [13] => 23.47 [14] => 22.39 [15] => 25.48 [16] => 23.43 [17] => 21.04 [18] => 23.09 [19] => 21.03 ) [pretaxmargin] => Array ( [0] => 3.43 [1] => 1.71 [2] => 4.27 [3] => 4.18 [4] => 2.56 [5] => 2.42 [6] => 4.29 [7] => 5.47 [8] => 7.33 [9] => 7.46 [10] => 8.67 [11] => 7.38 [12] => 6.64 [13] => 6.45 [14] => 7.54 [15] => 9 [16] => 9.9 [17] => 4.68 [18] => 7.45 [19] => 3.26 ) [operatingmargin] => Array ( [0] => 4.57 [1] => 5.11 [2] => 5.41 [3] => 5.4 [4] => 3.83 [5] => 3.61 [6] => 5.98 [7] => 7.11 [8] => 8.99 [9] => 9.98 [10] => 9.8 [11] => 6.82 [12] => 8.73 [13] => 8.21 [14] => 8.84 [15] => 10.34 [16] => 11.33 [17] => 6.2 [18] => 9.24 [19] => 5.4 ) [netmargin] => Array ( [0] => 2.06 [1] => 0.79 [2] => 2.61 [3] => 2.52 [4] => 1.33 [5] => 1.5 [6] => 2.55 [7] => 3.51 [8] => 4.62 [9] => 7.43 [10] => 5.64 [11] => 5.21 [12] => 7.26 [13] => 8.05 [14] => 7.87 [15] => 6.04 [16] => 6.6 [17] => 3.5 [18] => 5.02 [19] => 1.71 ) [pettm] => Array ( [0] => 15.880 [1] => 56.990 [2] => 22.700 [3] => 22.140 [4] => 34.250 [5] => 28.940 [6] => 16.130 [7] => 16.710 [8] => 17.720 [9] => 17.580 [10] => 21.230 [11] => 22.090 [12] => 16.780 [13] => 12.380 [14] => 8.720 [15] => 14.910 [16] => 13.450 [17] => 22.600 [18] => 18.080 [19] => 45.820 ) [penri] => Array ( [0] => 15.89 [1] => 57.60 [2] => 22.70 [3] => 21.67 [4] => 34.29 [5] => 28.83 [6] => 16.16 [7] => 16.74 [8] => 15.38 [9] => 25.80 [10] => 21.97 [11] => 25.39 [12] => 27.13 [13] => 32.30 [14] => 13.57 [15] => 14.57 [16] => 13.31 [17] => 22.66 [18] => 18.11 [19] => 46.81 ) [pe] => Array ( [0] => 15.880 [1] => 56.990 [2] => 22.700 [3] => 22.140 [4] => 34.250 [5] => 28.940 [6] => 16.130 [7] => 16.710 [8] => 17.720 [9] => 17.580 [10] => 21.230 [11] => 22.090 [12] => 16.780 [13] => 12.380 [14] => 8.720 [15] => 14.910 [16] => 13.450 [17] => 22.600 [18] => 18.080 [19] => 45.820 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.970 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 68.590 [10] => 56.850 [11] => 28.610 [12] => 35.420 [13] => 10.920 [14] => 21.130 [15] => 21.590 [16] => 66.920 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.69 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 13.66 [16] => 30.35 [17] => 16.36 [18] => 19.12 [19] => 0 ) [pfcf] => Array ( [0] => 46.360 [1] => 25.070 [2] => 274.440 [3] => 121.870 [4] => 325.790 [5] => 67.830 [6] => 0.000 [7] => 7.580 [8] => 55.230 [9] => 41.970 [10] => 18.680 [11] => 14.580 [12] => 29.650 [13] => 0.000 [14] => 0.000 [15] => 10.940 [16] => 12.590 [17] => 16.120 [18] => 14.840 [19] => 14.620 ) [ps] => Array ( [0] => 0.310 [1] => 0.410 [2] => 0.590 [3] => 0.560 [4] => 0.530 [5] => 0.440 [6] => 0.430 [7] => 0.590 [8] => 0.710 [9] => 1.370 [10] => 0.990 [11] => 1.140 [12] => 1.220 [13] => 1.080 [14] => 0.680 [15] => 0.900 [16] => 0.890 [17] => 0.790 [18] => 0.910 [19] => 0.780 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.08 [5] => 0.356 [6] => 0.534 [7] => 0.816 [8] => 1.298 [9] => 2.102 [10] => 1.816 [11] => 1.758 [12] => 1.93 [13] => 1.258 [14] => 0.448 [15] => 0.524 [16] => 0.652 [17] => 0.682 [18] => 1.134 [19] => 1.712 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.250 [5] => 0.370 [6] => 1.500 [7] => 0.260 [8] => 3.350 [9] => 1.230 [10] => -6.040 [11] => -7.140 [12] => -9.610 [13] => -7.480 [14] => -6.810 [15] => 3.000 [16] => 15.890 [17] => 14.740 [18] => 10.280 [19] => 3.510 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.570 [5] => 1.820 [6] => 4.420 [7] => 3.820 [8] => 8.290 [9] => 10.780 [10] => 0.890 [11] => 0.560 [12] => -1.500 [13] => -2.590 [14] => -4.700 [15] => 5.550 [16] => 18.910 [17] => 17.530 [18] => 14.800 [19] => 8.570 ) [zscore] => Array ( [0] => 3.360 [1] => 3.090 [2] => 3.630 [3] => 3.440 [4] => 3.150 [5] => 3.090 [6] => 2.330 [7] => 2.650 [8] => 2.540 [9] => 2.260 [10] => 2.710 [11] => 2.410 [12] => 2.630 [13] => 2.240 [14] => 2.880 [15] => 2.920 [16] => 3.090 [17] => 2.850 [18] => 1.870 [19] => 1.990 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 4 [5] => 8 [6] => 4 [7] => 5 [8] => 6 [9] => 6 [10] => 6 [11] => 6 [12] => 8 [13] => 6 [14] => 5 [15] => 6 [16] => 6 [17] => 6 [18] => 6 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.680 [3] => -2.130 [4] => -2.720 [5] => -2.710 [6] => -1.990 [7] => -3.010 [8] => -2.850 [9] => -1.150 [10] => -2.600 [11] => -2.940 [12] => -2.880 [13] => -2.040 [14] => -2.050 [15] => -2.770 [16] => -2.630 [17] => -2.570 [18] => -2.340 [19] => -2.700 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.57 [6] => 0.81 [7] => 1.07 [8] => 1.25 [9] => 1.30 [10] => 1.39 [11] => 1.47 [12] => 1.51 [13] => 1.60 [14] => 1.66 [15] => 1.66 [16] => 1.79 [17] => 1.81 [18] => 1.85 [19] => 1.67 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.840 [6] => 18.140 [7] => 20.260 [8] => 19.430 [9] => 21.580 [10] => 18.780 [11] => 15.410 [12] => 16.920 [13] => 14.740 [14] => 11.230 [15] => 14.570 [16] => 14.240 [17] => 13.900 [18] => 18.190 [19] => 19.330 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 9.180 [5] => 9.650 [6] => 8.990 [7] => 13.430 [8] => 13.890 [9] => 15.240 [10] => 15.960 [11] => 17.730 [12] => 21.320 [13] => 15.870 [14] => 14.200 [15] => 16.710 [16] => 19.100 [17] => 18.250 [18] => 21.970 [19] => 27.670 ) [medpsvalue] => Array ( [0] => 46.81 [1] => 46.65 [2] => 46.4 [3] => 47.24 [4] => 44.47 [5] => 47.25 [6] => 43.62 [7] => 37.75 [8] => 30.68 [9] => 18.45 [10] => 23.89 [11] => 17.81 [12] => 18.74 [13] => 19.58 [14] => 24.66 [15] => 24.17 [16] => 25.7 [17] => 28.78 [18] => 33.25 [19] => 37.34 ) [ev2rev] => Array ( [0] => 0.450 [1] => 0.560 [2] => 0.730 [3] => 0.740 [4] => 0.650 [5] => 0.590 [6] => 0.720 [7] => 0.860 [8] => 1.010 [9] => 1.830 [10] => 1.290 [11] => 1.440 [12] => 1.440 [13] => 1.430 [14] => 0.920 [15] => 1.100 [16] => 1.030 [17] => 0.990 [18] => 1.530 [19] => 1.270 ) [ev2ebitda] => Array ( [0] => 7.400 [1] => 11.600 [2] => 10.000 [3] => 10.160 [4] => 11.140 [5] => 10.310 [6] => 8.910 [7] => 8.890 [8] => 9.570 [9] => 14.390 [10] => 10.520 [11] => 11.140 [12] => 12.130 [13] => 15.160 [14] => 8.140 [15] => 8.010 [16] => 7.030 [17] => 10.940 [18] => 12.630 [19] => 14.400 ) [ev2ebit] => Array ( [0] => 9.950 [1] => 11.050 [2] => 13.550 [3] => 13.650 [4] => 16.990 [5] => 16.320 [6] => 12.180 [7] => 12.040 [8] => 11.800 [9] => 18.320 [10] => 14.600 [11] => 21.180 [12] => 16.560 [13] => 21.450 [14] => 10.420 [15] => 10.660 [16] => 9.050 [17] => 15.900 [18] => 16.580 [19] => 23.490 ) [earning_yield_greenblatt] => Array ( [0] => 10.05 [1] => 9.05 [2] => 7.38 [3] => 7.33 [4] => 5.89 [5] => 6.13 [6] => 8.21 [7] => 8.31 [8] => 8.47 [9] => 5.46 [10] => 6.85 [11] => 4.72 [12] => 6.04 [13] => 4.66 [14] => 9.6 [15] => 9.38 [16] => 11.05 [17] => 6.29 [18] => 6.03 [19] => 4.26 ) [p2medpsvalue] => Array ( [0] => 0.36 [1] => 0.46 [2] => 0.65 [3] => 0.62 [4] => 0.59 [5] => 0.49 [6] => 0.48 [7] => 0.66 [8] => 0.79 [9] => 1.52 [10] => 1.09 [11] => 1.27 [12] => 1.36 [13] => 1.2 [14] => 0.75 [15] => 1 [16] => 0.99 [17] => 0.87 [18] => 1.01 [19] => 0.87 ) [p2grahamnumber] => Array ( [0] => 3.46 [1] => 0 [2] => 19.48 [3] => 5.43 [4] => 7.2 [5] => 5.35 [6] => 0 [7] => 0 [8] => 0 [9] => 10.12 [10] => 4.91 [11] => 5.71 [12] => 5.97 [13] => 3.3 [14] => 3.47 [15] => 3.7 [16] => 6.11 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 98.16 [1] => 0 [2] => 377.35 [3] => 30.47 [4] => 28.96 [5] => 21.76 [6] => 0 [7] => 0 [8] => 0 [9] => 82.71 [10] => 22.35 [11] => 28.97 [12] => 31.1 [13] => 11.07 [14] => 20.43 [15] => 21.4 [16] => 66.92 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 3.03 [1] => 4.37 [2] => 5.82 [3] => 4.82 [4] => 4.62 [5] => 3.93 [6] => 2.81 [7] => 3.09 [8] => 2.82 [9] => 3.1 [10] => 2.79 [11] => 2.53 [12] => 2.72 [13] => 2.15 [14] => 1.74 [15] => 2.17 [16] => 2.22 [17] => 2.31 [18] => 2.68 [19] => 2.59 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 24108.9 [1] => 23899.3 [2] => 24445.2 [3] => 24544.6 [4] => 24844.4 [5] => 25534.6 [6] => 25060.5 [7] => 22335.5 [8] => 16533.6 [9] => 10926.3 [10] => 11383.8 [11] => 10251.4 [12] => 10531.7 [13] => 11563.5 [14] => 12426.1 [15] => 12014.9 [16] => 12386.1 [17] => 13367.9 [18] => 15426.6 [19] => 17702.6 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 375.8 [1] => 407.9 [2] => 426.2 [3] => 389 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 278.1 [1] => 346.5 [2] => 322.7 [3] => 300.7 [4] => 316.6 [5] => 303.8 [6] => 422.5 [7] => 393.6 [8] => 274.7 [9] => 274.9 [10] => 314 [11] => 271.5 [12] => 219.5 [13] => 0 [14] => 186.2 [15] => 245.6 [16] => 219.7 [17] => 208 [18] => 278.6 [19] => 381.5 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 60 [1] => 113.7 [2] => 105.8 [3] => 108.4 [4] => 62.8 [5] => 157.6 [6] => 198.1 [7] => 157.9 [8] => 628.6 [9] => 608.6 [10] => 207.6 [11] => 331.6 [12] => 730.8 [13] => 140.9 [14] => 243.2 [15] => 953.2 [16] => 972.4 [17] => 103 [18] => 183.9 [19] => 183.1 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3984.9 [1] => 4428.4 [2] => 4127.2 [3] => 4311.8 [4] => 4546.4 [5] => 4847.5 [6] => 5952.4 [7] => 5900.7 [8] => 6332.1 [9] => 4776.3 [10] => 4956.9 [11] => 3947.2 [12] => 3899.6 [13] => 5871.9 [14] => 3197.1 [15] => 2908.1 [16] => 2371.1 [17] => 2465.3 [18] => 3354.1 [19] => 2935.9 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1574.8 [1] => 1856.9 [2] => 1894.7 [3] => 1971 [4] => 3300.5 [5] => 3276.6 [6] => 3786.4 [7] => 3556.8 [8] => 2184.7 [9] => 2292.6 [10] => 2298.7 [11] => 2425.9 [12] => 1927.3 [13] => 1848.5 [14] => 1526.3 [15] => 1762 [16] => 1762.1 [17] => 2147.1 [18] => 2693.6 [19] => 2416.4 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 47.9 [1] => 558.8 [2] => 881.9 [3] => 910.8 [4] => 861.9 [5] => 1276.1 [6] => 2800.2 [7] => 239.9 [8] => 510.3 [9] => 413 [10] => 125.8 [11] => 431.1 [12] => 39.2 [13] => 614.7 [14] => 27.6 [15] => 260.8 [16] => 363.5 [17] => 78.1 [18] => 702.9 [19] => 226 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3808 [1] => 4262.5 [2] => 3673.1 [3] => 3584.2 [4] => 2511.9 [5] => 2188.4 [6] => 1801.5 [7] => 1740.2 [8] => 2359.5 [9] => 1442 [10] => 1409.8 [11] => 1308.6 [12] => 1867.5 [13] => 2495 [14] => 1343.1 [15] => 1564.9 [16] => 1711.3 [17] => 1918.6 [18] => 2857.5 [19] => 2697.9 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -278.1 [1] => -346.5 [2] => -322.7 [3] => -300.7 [4] => -316.6 [5] => -303.8 [6] => -422.5 [7] => -393.6 [8] => -274.7 [9] => -274.9 [10] => -314 [11] => -271.5 [12] => -219.5 [13] => -253.3 [14] => -186 [15] => -160.4 [16] => -177.5 [17] => -204 [18] => -275.6 [19] => -379 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2605.7 [1] => -2686 [2] => -2807.2 [3] => -2323.6 [4] => -2410.7 [5] => -2644.6 [6] => -2812.4 [7] => -2508.6 [8] => -2270 [9] => -1969.6 [10] => -2004.8 [11] => -2142.7 [12] => -2109.4 [13] => -2060.4 [14] => -1991.2 [15] => -2143.5 [16] => -1859.9 [17] => -2355.4 [18] => -2580 [19] => -3370 ) [BS_MoneyMarket] => Array ( [0] => -60 [1] => -113.7 [2] => -105.8 [3] => -108.4 [4] => -62.8 [5] => -157.6 [6] => -198.1 [7] => -157.9 [8] => -628.6 [9] => -608.6 [10] => -207.6 [11] => -331.6 [12] => -730.8 [13] => -140.9 [14] => -243.2 [15] => -953.2 [16] => -972.4 [17] => -103 [18] => -183.9 [19] => -183.1 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 4044.9 [1] => 4542.1 [2] => 4233 [3] => 4420.2 [4] => 4609.2 [5] => 5005.1 [6] => 6150.5 [7] => 6058.6 [8] => 6960.7 [9] => 5384.9 [10] => 5164.5 [11] => 4278.8 [12] => 4630.4 [13] => 6012.8 [14] => 3440.3 [15] => 3861.3 [16] => 3343.5 [17] => 2568.3 [18] => 3538 [19] => 3119 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3808 [1] => 4262.5 [2] => 3673.1 [3] => 3584.2 [4] => 2511.9 [5] => 2188.4 [6] => 1801.5 [7] => 1740.2 [8] => 2359.5 [9] => 1442 [10] => 1409.8 [11] => 1308.6 [12] => 1867.5 [13] => 2495 [14] => 1343.1 [15] => 1564.9 [16] => 1711.3 [17] => 1918.6 [18] => 2857.5 [19] => 2697.9 ) [cash2debt] => Array ( [0] => 0.023 [1] => 0.04 [2] => 0.033 [3] => 0.032 [4] => 0.018 [5] => 0.041 [6] => 0.029 [7] => 0.026 [8] => 0.106 [9] => 0.107 [10] => 0.046 [11] => 0.092 [12] => 0.211 [13] => 0.035 [14] => 0.07 [15] => 0.273 [16] => 0.301 [17] => 0.035 [18] => 0.019 [19] => 0.02 ) [interest_coverage] => Array ( [0] => 3.96 [1] => 3.52 [2] => 4.1 [3] => 4.41 [4] => 3.01 [5] => 3.03 [6] => 3.55 [7] => 4.04 [8] => 5.41 [9] => 3.96 [10] => 3.55 [11] => 2.57 [12] => 4.19 [13] => 0 [14] => 5.9 [15] => 5.06 [16] => 6.39 [17] => 3.99 [18] => 5.12 [19] => 2.5 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.6 [15] => 2.5 [16] => -1.8 [17] => -6.5 [18] => -12.2 [19] => -12 ) [TaxProvision] => Array ( [0] => -330.3 [1] => -219.7 [2] => -406.1 [3] => -393.2 [4] => -305.4 [5] => -235.3 [6] => -412.8 [7] => -460.2 [8] => -445.7 [9] => -319.3 [10] => -403.7 [11] => -235 [12] => -245.5 [13] => -227.3 [14] => -318.6 [15] => -360.9 [16] => -421.6 [17] => -195.8 [18] => -400.7 [19] => -298.2 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 440.8 [5] => 322.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 495.6 [1] => 188.9 [2] => 637.9 [3] => 632.3 [4] => 330.2 [5] => 382.3 [6] => 682.4 [7] => 762.4 [8] => 812.1 [9] => 539.2 [10] => 558.7 [11] => 463.6 [12] => 482.3 [13] => 518.9 [14] => 617.8 [15] => 742.6 [16] => 830.9 [17] => 474.3 [18] => 786.8 [19] => 311 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.1 [7] => 22.6 [8] => -52.2 [9] => 285.2 [10] => 82.8 [11] => 70.2 [12] => 282.3 [13] => 411.7 [14] => 361.2 [15] => -19.3 [16] => -11.5 [17] => 0.1 [18] => -0.7 [19] => 4.1 ) [eps_diluated] => Array ( [0] => 1.04 [1] => 0.39 [2] => 1.34 [3] => 1.32 [4] => 0.65 [5] => 0.8 [6] => 1.25 [7] => 1.47 [8] => 1.44 [9] => 1.53 [10] => 1.23 [11] => 1.03 [12] => 1.51 [13] => 1.9 [14] => 2.15 [15] => 1.62 [16] => 1.88 [17] => 1.12 [18] => 1.85 [19] => 0.7 ) [eps_basic] => Array ( [0] => 1.04 [1] => 0.4 [2] => 1.36 [3] => 1.35 [4] => 0.66 [5] => 0.8 [6] => 1.25 [7] => 1.48 [8] => 1.44 [9] => 1.54 [10] => 1.24 [11] => 1.03 [12] => 1.52 [13] => 1.91 [14] => 2.16 [15] => 1.63 [16] => 1.9 [17] => 1.13 [18] => 1.88 [19] => 0.72 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1586.7 [8] => 884.4 [9] => 1132.2 [10] => 1035.7 [11] => 985 [12] => 458.5 [13] => 651.4 [14] => 719.5 [15] => 561.7 [16] => 727.4 [17] => 650.7 [18] => 828.2 [19] => 809.9 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 103.5 [8] => 91.6 [9] => 75 [10] => 62 [11] => 97.4 [12] => 94.6 [13] => 100 [14] => 54.8 [15] => 95.9 [16] => 83.1 [17] => 96.5 [18] => 118.1 [19] => 118.6 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2285 [8] => 1220.7 [9] => 1201.5 [10] => 1055.9 [11] => 923.6 [12] => 1001.3 [13] => 1174.9 [14] => 1047.4 [15] => 940.3 [16] => 992.9 [17] => 1122.4 [18] => 1394.6 [19] => 1364.1 ) [OtherInventories] => Array ( [0] => 3167.3 [1] => 3573.4 [2] => 3342.9 [3] => 3540.8 [4] => 3782.5 [5] => 4056 [6] => 5071.4 [7] => 101.9 [8] => 258.9 [9] => 172.2 [10] => -2.27373675443E-13 [11] => 124.6 [12] => 70.7 [13] => 0 [14] => 0 [15] => 1.13686837722E-13 [16] => 0 [17] => -2.27373675443E-13 [18] => 2.27373675443E-13 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 60 [1] => 113.7 [2] => 105.8 [3] => 108.4 [4] => 62.8 [5] => 157.6 [6] => 198.1 [7] => 157.9 [8] => 628.6 [9] => 608.6 [10] => 207.6 [11] => 331.6 [12] => 730.8 [13] => 140.9 [14] => 243.2 [15] => 953.2 [16] => 972.4 [17] => 103 [18] => 183.9 [19] => 183.1 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 161.2 [5] => 0 [6] => 125.4 [7] => 274.6 [8] => 165 [9] => 160.6 [10] => 135.1 [11] => 0 [12] => 115 [13] => 198.7 [14] => 193.6 [15] => 168.6 [16] => 201.3 [17] => 202.1 [18] => 254.4 [19] => 231.3 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5205.8 [5] => 0 [6] => 0 [7] => 5175.9 [8] => 4196.4 [9] => 4389.6 [10] => 3693.6 [11] => 0 [12] => 3602.5 [13] => 3780.9 [14] => 3845.5 [15] => 0 [16] => 0 [17] => 4729.2 [18] => 5600.5 [19] => 6044.4 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5776.9 [7] => 632.1 [8] => 582.7 [9] => 688.3 [10] => 792.2 [11] => 0 [12] => 835.9 [13] => 809.5 [14] => 815.6 [15] => 4936 [16] => 5312 [17] => 905.2 [18] => 900.5 [19] => 924.1 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 419.9 [5] => 0 [6] => 308.5 [7] => 296.3 [8] => 167.8 [9] => 319.6 [10] => 166 [11] => 0 [12] => 278.6 [13] => 221.7 [14] => 271.3 [15] => 248 [16] => 184.8 [17] => 159.2 [18] => 331.5 [19] => 370.1 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6213.8 [5] => 0 [6] => 6851.1 [7] => 6378.9 [8] => 5111.9 [9] => 5558.1 [10] => 4786.9 [11] => 4829.5 [12] => 4832 [13] => 5010.8 [14] => 5126 [15] => 5352.6 [16] => 5698.1 [17] => 5995.7 [18] => 7086.9 [19] => 7569.9 ) [AccumulatedDepreciation] => Array ( [0] => -1741.8 [1] => -1915 [2] => -2031.8 [3] => -2311.4 [4] => -2599.6 [5] => -2857.8 [6] => -2966.4 [7] => -2929 [8] => -2433.6 [9] => -2720.7 [10] => -2421.9 [11] => -2561.1 [12] => -2625.5 [13] => -2528.5 [14] => -2566.8 [15] => -2750.2 [16] => -3028 [17] => -3253.8 [18] => -3329.3 [19] => -3758 ) [AccountsPayable] => Array ( [0] => 1574.8 [1] => 1856.9 [2] => 1894.7 [3] => 1971 [4] => 2022.2 [5] => 2042.5 [6] => 2289.8 [7] => 2103.9 [8] => 788.1 [9] => 940.8 [10] => 781.6 [11] => 867.6 [12] => 746.5 [13] => 786 [14] => 809.1 [15] => 919.1 [16] => 1083.7 [17] => 1190.3 [18] => 1498.1 [19] => 1492.4 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1278.3 [5] => 1234.1 [6] => 1496.6 [7] => 1452.9 [8] => 1396.6 [9] => 1351.8 [10] => 1517.1 [11] => 1558.3 [12] => 1180.8 [13] => 1062.5 [14] => 717.2 [15] => 842.9 [16] => 678.4 [17] => 956.8 [18] => 1195.5 [19] => 924 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 2520 [1] => 2262.9 [2] => 2355.7 [3] => 2503.5 [4] => 2543.1 [5] => 2566.8 [6] => 4109.5 [7] => 5725.8 [8] => 5395.2 [9] => 5280.7 [10] => 4349.1 [11] => 3154.8 [12] => 3418.6 [13] => 3386.9 [14] => 3455.4 [15] => 3226.4 [16] => 2870.3 [17] => 2858.6 [18] => 8886.9 [19] => 8767.6 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 495.6 [1] => 188.9 [2] => 637.9 [3] => 617.5 [4] => 330.2 [5] => 382.3 [6] => 638.6 [7] => 783 [8] => 816 [9] => 526.1 [10] => 641.5 [11] => 533.8 [12] => 764.6 [13] => 518.9 [14] => 617.8 [15] => 742.6 [16] => 830.9 [17] => 474.3 [18] => 786.8 [19] => 311 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -150.1 [1] => -125.4 [2] => 104.7 [3] => -159.9 [4] => -176.9 [5] => 69.9 [6] => -393 [7] => 73.6 [8] => 39.2 [9] => -71.5 [10] => -24 [11] => 14.4 [12] => -74.1 [13] => -66.8 [14] => 73.1 [15] => -90.1 [16] => 2.8 [17] => -4.3 [18] => -72.3 [19] => 63.3 ) [ChangeInInventory] => Array ( [0] => -235.1 [1] => -537.9 [2] => 321.3 [3] => -286.5 [4] => -149.5 [5] => -325.3 [6] => -577.2 [7] => 499.1 [8] => -139.7 [9] => -151.6 [10] => -50.2 [11] => 55.5 [12] => -107.2 [13] => -258.1 [14] => -44.2 [15] => 199.6 [16] => -190.7 [17] => 14.9 [18] => 19.5 [19] => 49.4 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -111.6 [8] => 1.5 [9] => 253 [10] => -116.5 [11] => 20.9 [12] => 120.2 [13] => -136.5 [14] => 170.8 [15] => -20 [16] => 7.9 [17] => 5.5 [18] => -22 [19] => 4 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 41.6 [1] => 596.3 [2] => -615.4 [3] => -115.2 [4] => 147.3 [5] => -643.7 [6] => -327.4 [7] => 84.2 [8] => -168.7 [9] => 226.7 [10] => -55 [11] => 115.3 [12] => 168.6 [13] => -88.4 [14] => -92.7 [15] => 230.4 [16] => 324 [17] => 112.7 [18] => 170.6 [19] => -156.8 ) [ChangeInWorkingCapital] => Array ( [0] => -343.6 [1] => -67 [2] => -189.4 [3] => -561.6 [4] => -179.1 [5] => -899.1 [6] => -1297.6 [7] => 604.5 [8] => -35.2 [9] => 148.6 [10] => -73.9 [11] => 264.4 [12] => 112.5 [13] => -549.8 [14] => 107 [15] => 319.9 [16] => 144 [17] => 128.8 [18] => 95.8 [19] => -40.1 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -427.8 [1] => -668.5 [2] => -880.5 [3] => -583.7 [4] => -662.3 [5] => -539.3 [6] => -511.1 [7] => -454 [8] => -369.8 [9] => -226.2 [10] => -382 [11] => -263.4 [12] => -518.2 [13] => -488.8 [14] => -429.6 [15] => -482.3 [16] => -466.2 [17] => -336.7 [18] => -453.7 [19] => -602.4 ) [SaleOfPPE] => Array ( [0] => 118 [1] => 388.8 [2] => 31.4 [3] => 225.9 [4] => 48.5 [5] => 154.6 [6] => 39.4 [7] => 17.5 [8] => 826 [9] => 64.5 [10] => 91.9 [11] => 29.7 [12] => 174 [13] => 65.6 [14] => 17.7 [15] => 88.4 [16] => 18.9 [17] => 9.7 [18] => 18 [19] => 42.5 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -18 [17] => -62.5 [18] => -4.8 [19] => -1 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -255.2 [14] => -80.3 [15] => -106.5 [16] => -131.1 [17] => -635.2 [18] => -5018.8 [19] => -39.9 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 29.7 [15] => 21.7 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -3958.1 [13] => -1351 [14] => 0 [15] => 0 [16] => 0 [17] => -39.6 [18] => -1.5 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 69.5 [10] => 229.5 [11] => 12.2 [12] => 4078.4 [13] => 1352 [14] => 0 [15] => 0 [16] => 412.5 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 776.4 [10] => 84.9 [11] => 431 [12] => 661.7 [13] => 32.1 [14] => 2251.8 [15] => -3.3 [16] => 254.8 [17] => 0 [18] => -5 [19] => 86.7 ) [CashFromOtherInvestingActivities] => Array ( [0] => -385.4 [1] => -323.7 [2] => -40.5 [3] => -37.6 [4] => -396.4 [5] => -426.7 [6] => -1136.8 [7] => -78.6 [8] => 158.2 [9] => -0.1 [10] => 272 [11] => 487.3 [12] => 85.1 [13] => 1.5 [14] => 1.9 [15] => 126.7 [16] => 18 [17] => 9.23705556488E-14 [18] => -1.82076576039E-13 [19] => -4.26325641456E-14 ) [sloanratio] => Array ( [0] => 0.05 [1] => -0.03 [2] => 0.05 [3] => 0.03 [4] => 0.01 [5] => 0.04 [6] => 0.13 [7] => -0.06 [8] => -0.03 [9] => -0.03 [10] => -0.06 [11] => -0.1 [12] => -0.06 [13] => 0.11 [14] => -0.08 [15] => -0.03 [16] => -0.05 [17] => 0.04 [18] => 0.24 [19] => -0.04 ) [dividend_yield] => Array ( [0] => 2.41 [1] => 2.16 [2] => 1.75 [3] => 2.07 [4] => 2.66 [5] => 3.42 [6] => 4.22 [7] => 3.75 [8] => 4.02 [9] => 3.66 [10] => 4.12 [11] => 4.42 [12] => 2.82 [13] => 3.18 [14] => 4.09 [15] => 3.27 [16] => 3.5 [17] => 3.78 [18] => 2.94 [19] => 3.1 ) [current_ratio] => Array ( [0] => 1.3 [1] => 1.07 [2] => 1.04 [3] => 1.09 [4] => 1.04 [5] => 1.07 [6] => 1.06 [7] => 1.49 [8] => 1.59 [9] => 1.71 [10] => 1.81 [11] => 1.62 [12] => 1.87 [13] => 1.67 [14] => 2.12 [15] => 1.94 [16] => 1.83 [17] => 1.45 [18] => 1.29 [19] => 1.6 ) [quick_ratio] => Array ( [0] => 0.5 [1] => 0.38 [2] => 0.37 [3] => 0.39 [4] => 0.34 [5] => 0.33 [6] => 0.33 [7] => 0.55 [8] => 0.95 [9] => 0.85 [10] => 0.99 [11] => 0.9 [12] => 1.26 [13] => 1.14 [14] => 0.96 [15] => 1.16 [16] => 0.99 [17] => 0.61 [18] => 0.6 [19] => 0.73 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.95 [2] => -2.97 [3] => 1.73 [4] => -8.59 [5] => 3.1 [6] => -9.11 [7] => -0.02 [8] => 0.04 [9] => 1.6 [10] => 1.99 [11] => -0.28 [12] => 5.69 [13] => 0.45 [14] => 9.43 [15] => -0.14 [16] => 7.19 [17] => 0.7 [18] => -2.91 [19] => -0.4 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -2.76 [2] => -0.68 [3] => 2.18 [4] => -6.78 [5] => 9.24 [6] => -8.2 [7] => -13.76 [8] => -26.31 [9] => -33.88 [10] => 5.92 [11] => -9.39 [12] => 5.16 [13] => 13.27 [14] => 16.47 [15] => -2.08 [16] => 6.14 [17] => 12.06 [18] => 15.58 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -62.5 [2] => 243.59 [3] => -1.49 [4] => -50.76 [5] => 23.08 [6] => 56.25 [7] => 17.6 [8] => -2.04 [9] => 6.25 [10] => -19.61 [11] => -16.26 [12] => 46.6 [13] => 25.83 [14] => 13.16 [15] => -24.65 [16] => 16.05 [17] => -40.43 [18] => 65.18 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.4864 [5] => 77.9189189189 [6] => 10.7733333333 [7] => 64.3846153846 [8] => 4.59104477612 [9] => 20.9756097561 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.85666666667 [16] => 0.837633731907 [17] => 1.53731343284 [18] => 1.76167315175 [19] => 13.3361823362 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.84 [5] => 2.39 [6] => 2.32 [7] => 1.85 [8] => 1.75 [9] => 1.85 [10] => 1.64 [11] => 1.27 [12] => 1.2 [13] => 1.49 [14] => 1.31 [15] => 1.45 [16] => 1.33 [17] => 1.38 [18] => 1.53 [19] => 1.17 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.56 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.77 [16] => 0.84 [17] => 1.54 [18] => 1.76 [19] => 0 ) )
ConAgra Foods Inc (NYSE:CAG)
Days Inventory
59.10 (As of May. 2014)

ConAgra Foods Inc's inventory for the three months ended in May. 2014 was $2,293 Mil. ConAgra Foods Inc's cost of goods sold for the three months ended in May. 2014 was $3,530 Mil. Hence, ConAgra Foods Inc's days inventory for the three months ended in May. 2014 was 59.10.

ConAgra Foods Inc's days inventory declined from May. 2013 (59.14) to May. 2014 (59.10).

Inventory can be measured by Days Sales of Inventory (DSI). ConAgra Foods Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 47.04.

Inventory turnover measures how fast the company turns over its inventory within a year. ConAgra Foods Inc's inventory turnover for the three months ended in May. 2014 was 1.54.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. ConAgra Foods Inc's inventory to revenue ratio for the three months ended in May. 2014 was 0.52.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

ConAgra Foods Inc's Days Inventory for the fiscal year that ended in May. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2292.6/13980.1*365
=59.86

ConAgra Foods Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2292.6/3530*91
=59.10

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

ConAgra Foods Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2292.6/4435.5*91
=47.04

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

ConAgra Foods Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

ConAgra Foods Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2292.6 / 4435.5
=0.52

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ConAgra Foods Inc Annual Data

May05May06May07May08May09May10May11May12May13May14
DaysInventory 91.93100.8675.6779.4568.9565.1469.4164.6572.0259.86

ConAgra Foods Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 69.8561.6777.2471.4281.3459.1468.8368.2966.5959.10
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide