Switch to:
Array ( [fx_rate] => Array ( [0] => 99.766 [1] => 105.751 [2] => 117.912 [3] => 129.548 [4] => 113.29 [5] => 105.296 [6] => 116.672 [7] => 132.683 [8] => 118.813 [9] => 106.269 [10] => 103.341 [11] => 115.477 [12] => 120.447 [13] => 107.818 [14] => 90.121 [15] => 91.101 [16] => 82.625 [17] => 76.964 [18] => 89.058 [19] => 103.761 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 12.33 [1] => 12.72 [2] => 15.07 [3] => 21.30 [4] => 15.92 [5] => 27.17 [6] => 34.17 [7] => 27.05 [8] => 26.33 [9] => 35.30 [10] => 36.17 [11] => 40.07 [12] => 57.07 [13] => 59.34 [14] => 50.05 [15] => 43.84 [16] => 51.85 [17] => 49.82 [18] => 40.75 [19] => 34.68 ) [price_low] => Array ( [0] => 0.00 [1] => 9.63 [2] => 11.43 [3] => 13.37 [4] => 11.67 [5] => 13.17 [6] => 20.92 [7] => 17.65 [8] => 20.10 [9] => 22.49 [10] => 29.93 [11] => 32.68 [12] => 39.71 [13] => 45.83 [14] => 24.04 [15] => 21.52 [16] => 37.01 [17] => 41.70 [18] => 29.96 [19] => 29.90 ) [BS_share] => Array ( [0] => 1297.268 [1] => 1253.74 [2] => 1279.78 [3] => 6500.99 [4] => 1305.46 [5] => 1307.33 [6] => 1313.44 [7] => 1314.42 [8] => 1318.70 [9] => 1322.01 [10] => 1331.97 [11] => 1333.11 [12] => 1331.65 [13] => 1261.05 [14] => 1299.03 [15] => 1234.48 [16] => 1228.47 [17] => 1201.53 [18] => 1152.79 [19] => 1152.79 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1297.268 [1] => 1313.196 [2] => 1323.088 [3] => 1317.466 [4] => 1289.612 [5] => 1329.845 [6] => 1322.825 [7] => 1322.479 [8] => 1317.200 [9] => 1333.072 [10] => 1327.304 [11] => 1333.138 [12] => 1333.278 [13] => 1293.517 [14] => 1255.706 [15] => 1234.482 [16] => 1234.868 [17] => 1215.893 [18] => 1173.668 [19] => 1147.942 ) [Revenue] => Array ( [0] => 19364.5268127 [1] => 20509.4665393 [2] => 21703.590593 [3] => 21441.8552737 [4] => 24502.0656369 [5] => 24967.2345103 [6] => 23843.1437706 [7] => 21855.2846634 [8] => 24494.0453654 [9] => 30161.2291543 [10] => 33499.1008603 [11] => 32561.8316894 [12] => 34509.2711815 [13] => 41703.3108757 [14] => 45429.6002042 [15] => 35226.8471257 [16] => 44864.1573374 [17] => 46222.0388753 [18] => 39073.2780884 [19] => 35961.2956699 ) [COGS] => Array ( [0] => 10332.9220476 [1] => 11020.8082477 [2] => 11420.8653996 [3] => 10783.2682944 [4] => 12201.454259 [5] => 12756.8549518 [6] => 12268.3348104 [7] => 12229.3240656 [8] => 12830.4639307 [9] => 14987.5869633 [10] => 16948.6247859 [11] => 16784.1329962 [12] => 17403.3781912 [13] => 20793.0848281 [14] => 23925.0896018 [15] => 19558.5997958 [16] => 23283.667171 [17] => 23656.1249415 [18] => 20546.4079589 [19] => 18628.9550024 ) [Gross Profit] => Array ( [0] => 9031.60477517 [1] => 9488.65829165 [2] => 10282.7251934 [3] => 10658.5869793 [4] => 12300.6113779 [5] => 12210.3795491 [6] => 11574.8089602 [7] => 9625.96059782 [8] => 11663.5814347 [9] => 15173.6422005 [10] => 16550.4760744 [11] => 15776.6758922 [12] => 17105.8929903 [13] => 20910.2260476 [14] => 21504.5106024 [15] => 15668.2473299 [16] => 21580.4901664 [17] => 22565.9139338 [18] => 18526.8701296 [19] => 17332.3406675 ) [SGA] => Array ( [0] => 6830.21969408 [1] => 6945.93509281 [2] => 7395.79543219 [3] => 7444.63573347 [4] => 8637.22854621 [5] => 9028.74091134 [6] => 8211.30680026 [7] => 7507.46802529 [8] => 8778.08361038 [9] => 10887.9395308 [10] => 8638.13917032 [11] => 8235.57823636 [12] => 8676.48686144 [13] => 10442.1549277 [14] => 11849.7242596 [15] => 9942.13016323 [16] => 13067.7034796 [17] => 13654.3318954 [18] => 11561.521705 [19] => 11129.6151733 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2658.95824503 [11] => 2484.3789759 [12] => 2559.75634927 [13] => 3427.15816468 [14] => 4150.25354801 [15] => 3343.5417833 [16] => 3822.2934947 [17] => 3999.27238709 [18] => 3328.88679288 [19] => 2952.2074768 ) [DDA] => Array ( [0] => 1092.31239099 [1] => 1085.78093824 [2] => 1011.68017674 [3] => 1085.78751505 [4] => 1402.58043958 [5] => 1505.40521957 [6] => 1255.41932083 [7] => 1144.7899128 [8] => 1376.77232289 [9] => 1731.58128899 [10] => 1861.66792464 [11] => 1959.68304511 [12] => 2177.27538253 [13] => 3179.39930253 [14] => 3787.54119462 [15] => 3462.014687 [16] => 3342.72919818 [17] => 3395.65251286 [18] => 2898.48188821 [19] => 2651.98870481 ) [Operating Income] => Array ( [0] => 1109.07269009 [1] => 1456.94225114 [2] => 1875.24959292 [3] => 2128.1637231 [4] => 2260.80239209 [5] => 1676.23341817 [6] => 2108.0828305 [7] => 2118.49257252 [8] => 2885.49782431 [9] => 4285.70266023 [10] => 5253.378659 [11] => 5056.71867991 [12] => 5869.64978787 [13] => 7041.94960953 [14] => 5504.5327948 [15] => 2382.57538337 [16] => 4690.49319213 [17] => 4912.30965127 [18] => 3636.46163175 [19] => 3250.51801737 ) [other_operating_charges] => Array ( [0] => -1092.31239099 [1] => -1085.7809477 [2] => -1011.68016826 [3] => -1085.78752277 [4] => -1402.58043958 [5] => -1505.40521957 [6] => -1255.4193294 [7] => 0 [8] => -9.09494701773E-13 [9] => -9.41008147493E-6 [10] => 0 [11] => -9.09494701773E-13 [12] => 8.30240787764E-6 [13] => 1.03665436198 [14] => 2.72848410532E-12 [15] => -1.36424205266E-12 [16] => 3.63797880709E-12 [17] => -1.81898940355E-12 [18] => 1.81898940355E-12 [19] => -4.54747350886E-13 ) [Month End Stock Price] => Array ( [0] => 11.333 [1] => 12.183 [2] => 14.667 [3] => 15.567 [4] => 14.333 [5] => 27.042 [6] => 22.459 [7] => 23.373 [8] => 24.567 [9] => 31.76 [10] => 36.173 [11] => 39.22 [12] => 56.59 [13] => 45.83 [14] => 31.4 [15] => 42.32 [16] => 51.34 [17] => 44.04 [18] => 39.21 [19] => 32 ) [mktcap] => Array ( [0] => 14701.938244 [1] => 15274.31442 [2] => 18770.53326 [3] => 101200.91133 [4] => 18711.15818 [5] => 35352.81786 [6] => 29498.54896 [7] => 30721.93866 [8] => 32396.5029 [9] => 41987.0376 [10] => 48181.35081 [11] => 52284.5742 [12] => 75358.0735 [13] => 57793.9215 [14] => 40789.542 [15] => 52243.1936 [16] => 63069.6498 [17] => 52915.3812 [18] => 45200.8959 [19] => 36889.28 ) [Cash and Equiv] => Array ( [0] => 5738.80518413 [1] => 5892.14913334 [2] => 5529.30454916 [3] => 5009.36223639 [4] => 4327.61483803 [5] => 4660.23966722 [6] => 4328.15142451 [7] => 3841.06706963 [8] => 4403.12076961 [9] => 6522.73302656 [10] => 8490.19862397 [11] => 8717.3166085 [12] => 10028.9108986 [13] => 8982.554592 [14] => 7621.38680219 [15] => 8936.48807368 [16] => 11345.1618759 [17] => 11677.4595915 [18] => 7803.9030744 [19] => 8064.90878076 ) [ev_addition] => Array ( [0] => 3779.44675541 [1] => 3712.39341472 [2] => 2493.47671145 [3] => 2455.26289097 [4] => 2516.53926207 [5] => 1651.66290267 [6] => 727.907458516 [7] => -255.469992388 [8] => -1343.64781632 [9] => -3623.97154391 [10] => -6339.59983937 [11] => -6700.35681564 [12] => -7970.43490498 [13] => -6657.3532156 [14] => -5344.96954095 [15] => -6729.3553309 [16] => -9224.90771558 [17] => -9413.46603607 [18] => -6004.41285454 [19] => -6530.01609468 ) [ev_addition_per_share] => Array ( [0] => 2.913 [1] => 2.961 [2] => 1.948 [3] => 0.378 [4] => 1.928 [5] => 1.263 [6] => 0.554 [7] => -0.194 [8] => -1.019 [9] => -2.741 [10] => -4.76 [11] => -5.026 [12] => -5.985 [13] => -5.279 [14] => -4.115 [15] => -5.451 [16] => -7.509 [17] => -7.835 [18] => -5.209 [19] => -5.665 ) [ev_per_share] => Array ( [0] => 14.243 [1] => 15.143 [2] => 16.617 [3] => 15.947 [4] => 16.263 [5] => 28.302 [6] => 23.009 [7] => 23.183 [8] => 23.547 [9] => 29.02 [10] => 31.413 [11] => 34.19 [12] => 50.6 [13] => 40.55 [14] => 27.29 [15] => 36.87 [16] => 43.83 [17] => 36.21 [18] => 34 [19] => 26.34 ) [ev] => Array ( [0] => 18481.3849994 [1] => 18986.7078347 [2] => 21264.0099714 [3] => 103656.174221 [4] => 21227.6974421 [5] => 37004.4807627 [6] => 30226.4564185 [7] => 30466.4686676 [8] => 31052.8550837 [9] => 38363.0660561 [10] => 41841.7509706 [11] => 45584.2173844 [12] => 67387.638595 [13] => 51136.5682844 [14] => 35444.572459 [15] => 45513.8382691 [16] => 53844.7420844 [17] => 43501.9151639 [18] => 39196.4830455 [19] => 30359.2639053 ) [Non Operating Income] => Array ( [0] => 67.8392939478 [1] => 5.26746791993 [2] => -37.5935613 [3] => -73.294446846 [4] => 66.0712242916 [5] => -93.8146843185 [6] => -129.667726618 [7] => 6.52471680622 [8] => -156.221213167 [9] => -102.901391751 [10] => 38.7226947678 [11] => 142.169072629 [12] => -106.738872699 [13] => -182.450045447 [14] => -372.077540196 [15] => -28.1665404331 [16] => 14.7655068079 [17] => -142.807026662 [18] => 145.197511734 [19] => 41.4221142819 ) [tax] => Array ( [0] => 446.143114889 [1] => 555.620183261 [2] => 684.065065473 [3] => 849.347315281 [4] => 1073.63223585 [5] => 799.172931545 [6] => 747.554074671 [7] => 865.575544719 [8] => 1122.20330267 [9] => 1533.99175677 [10] => 1874.57549279 [11] => 1845.12954961 [12] => 2060.65327488 [13] => 2458.92896362 [14] => 1784.1346634 [15] => 923.392717972 [16] => 1696.33888048 [17] => 1564.56265267 [18] => 1236.40773429 [19] => 1041.70160272 ) [Pretax Income] => Array ( [0] => 776.261090953 [1] => 1110.2649053 [2] => 1550.58685291 [3] => 1823.47690431 [4] => 2076.46669609 [5] => 1485.98188915 [6] => 1947.96284456 [7] => 2144.19256423 [8] => 2749.35385017 [9] => 4226.72137688 [10] => 5333.80271141 [11] => 5308.32725131 [12] => 5970.45872458 [13] => 7150.79764047 [14] => 5338.89992344 [15] => 2407.82208757 [16] => 4754.77155825 [17] => 4866.22316927 [18] => 3846.44838195 [19] => 3350.04481453 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 97.3108855037 [6] => 98.2331236286 [7] => 71.9425322008 [8] => 76.628037336 [9] => 87.5576602772 [10] => 68.509381562 [11] => 123.758687877 [12] => 225.337625678 [13] => 305.811144707 [14] => 215.732182288 [15] => 57.1014588204 [16] => 72.8835098336 [17] => 109.557715295 [18] => 76.2649060163 [19] => 63.4053257004 ) [InterestExpense] => Array ( [0] => -400.650883066 [1] => -351.944804304 [2] => -287.167582604 [3] => -231.291420941 [4] => -250.406920293 [5] => -193.844837411 [6] => -128.685391525 [7] => -80.5191169931 [8] => -56.5507898967 [9] => -43.6375518731 [10] => -26.8080142441 [11] => -15.3419901799 [12] => -17.7898162677 [13] => -13.4764232317 [14] => -9.28751345413 [15] => -3.68821417987 [16] => -23.3706505295 [17] => -12.8371706252 [18] => -11.4756675425 [19] => -5.30064282341 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1092.31239099 [1] => 1085.78093824 [2] => 1011.68017674 [3] => 1085.78751505 [4] => 1402.58043958 [5] => 1505.40521957 [6] => 1255.41932083 [7] => 1144.7899128 [8] => 1376.77232289 [9] => 1731.58128899 [10] => 1861.66792464 [11] => 1959.68304511 [12] => 2177.27538253 [13] => 3179.39930253 [14] => 3787.54119462 [15] => 3462.014687 [16] => 3342.72919818 [17] => 3395.65251286 [18] => 2898.48188821 [19] => 2651.98870481 ) [ReconciledDepreciation] => Array ( [0] => 1092.31241104 [1] => 1085.78093824 [2] => 1011.6801513 [3] => 1085.78750733 [4] => 1402.58045723 [5] => 1505.40523857 [6] => 1255.41929512 [7] => 1144.7899128 [8] => 1376.77232289 [9] => 1731.58127017 [10] => 1861.66797302 [11] => 1959.68305377 [12] => 2177.27539914 [13] => 3179.39926543 [14] => 3787.54119462 [15] => 3462.014687 [16] => 3342.72919818 [17] => 3395.65251286 [18] => 2898.48188821 [19] => 2651.98870481 ) [EBIT] => Array ( [0] => 1176.91198404 [1] => 1462.2097096 [2] => 1837.75443551 [3] => 2054.76832525 [4] => 2326.87361638 [5] => 1679.82673606 [6] => 2076.64823608 [7] => 2224.71168123 [8] => 2805.90464006 [9] => 4270.35892876 [10] => 5360.61073533 [11] => 5323.66924149 [12] => 5988.24853255 [13] => 7164.2740637 [14] => 5348.18743689 [15] => 2411.51030175 [16] => 4778.14220877 [17] => 4879.0603399 [18] => 3857.9240495 [19] => 3355.34545735 ) [EBITDA_morn] => Array ( [0] => 2269.22436501 [1] => 2547.9906573 [2] => 2849.43461225 [3] => 3140.55584031 [4] => 3729.45405596 [5] => 3185.23195563 [6] => 3332.06755691 [7] => 3369.50159402 [8] => 4182.67696296 [9] => 6001.94021775 [10] => 7222.27865997 [11] => 7283.3522866 [12] => 8165.52391508 [13] => 10343.6733662 [14] => 9135.72863151 [15] => 5873.52498875 [16] => 8120.87140696 [17] => 8274.71285276 [18] => 6756.4059377 [19] => 6007.33416216 ) [EBITDA] => Array ( [0] => 2269.22437504 [1] => 2547.99064784 [2] => 2849.43461225 [3] => 3140.55584031 [4] => 3729.45405596 [5] => 3185.23195563 [6] => 3332.06755691 [7] => 3369.50159402 [8] => 4182.67696296 [9] => 6001.94021775 [10] => 7222.27865997 [11] => 7283.3522866 [12] => 8165.52391508 [13] => 10343.6733662 [14] => 9135.72863151 [15] => 5873.52498875 [16] => 8120.87140696 [17] => 8274.71285276 [18] => 6756.4059377 [19] => 6007.33416216 ) [EBITDA_1] => Array ( [0] => 2269.22437504 [1] => 2547.99064784 [2] => 2849.43461225 [3] => 3140.55584031 [4] => 3729.45405596 [5] => 3185.23195563 [6] => 3332.06755691 [7] => 3369.50159402 [8] => 4182.67696296 [9] => 6001.94021775 [10] => 7222.27865997 [11] => 7283.3522866 [12] => 8165.52391508 [13] => 10343.6733662 [14] => 9135.72863151 [15] => 5873.52498875 [16] => 8120.87140696 [17] => 8274.71285276 [18] => 6756.4059377 [19] => 6007.33416216 ) [DDA_new] => Array ( [0] => 1092.31241104 [1] => 1085.78093824 [2] => 1011.6801513 [3] => 1085.78750733 [4] => 1402.58045723 [5] => 1505.40523857 [6] => 1255.41929512 [7] => 1144.7899128 [8] => 1376.77232289 [9] => 1731.58127017 [10] => 1861.66797302 [11] => 1959.68305377 [12] => 2177.27539914 [13] => 3179.39926543 [14] => 3787.54119462 [15] => 3462.014687 [16] => 3342.72919818 [17] => 3395.65251286 [18] => 2898.48188821 [19] => 2651.98870481 ) [EBITDA_new] => Array ( [0] => 2269.22436501 [1] => 2547.9906573 [2] => 2849.43461225 [3] => 3140.55584031 [4] => 3729.45405596 [5] => 3185.23195563 [6] => 3332.06755691 [7] => 3369.50159402 [8] => 4182.67696296 [9] => 6001.94021775 [10] => 7222.27865997 [11] => 7283.3522866 [12] => 8165.52391508 [13] => 10343.6733662 [14] => 9135.72863151 [15] => 5873.52498875 [16] => 8120.87140696 [17] => 8274.71285276 [18] => 6756.4059377 [19] => 6007.33416216 ) [EBITDA_per_share] => Array ( [0] => 1.75 [1] => 1.94 [2] => 2.15 [3] => 2.38 [4] => 2.89 [5] => 2.4 [6] => 2.52 [7] => 2.55 [8] => 3.18 [9] => 4.5 [10] => 5.44 [11] => 5.46 [12] => 6.12 [13] => 8 [14] => 7.28 [15] => 4.76 [16] => 6.58 [17] => 6.81 [18] => 5.76 [19] => 5.23 ) [Operating_Income_per_share] => Array ( [0] => 0.85 [1] => 1.11 [2] => 1.42 [3] => 1.62 [4] => 1.75 [5] => 1.26 [6] => 1.59 [7] => 1.6 [8] => 2.19 [9] => 3.21 [10] => 3.96 [11] => 3.79 [12] => 4.4 [13] => 5.44 [14] => 4.38 [15] => 1.93 [16] => 3.8 [17] => 4.04 [18] => 3.1 [19] => 2.83 ) [Net Income] => Array ( [0] => 310.763827356 [1] => 521.186560884 [2] => 799.010830111 [3] => 922.641762127 [4] => 949.937249537 [5] => 668.745270476 [6] => 1149.32755074 [7] => 1259.5022648 [8] => 1589.0194844 [9] => 2600.42806463 [10] => 3316.25112975 [11] => 3331.25662253 [12] => 3780.33514326 [13] => 4544.66466638 [14] => 3430.36584148 [15] => 1445.06646469 [16] => 2984.60514372 [17] => 3230.47138922 [18] => 2521.5477554 [19] => 2221.28738158 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.0895294990277 [1] => 0.0737392554208 [2] => 0.0813148788927 [3] => 0.0842467656776 [4] => 0.0977226586636 [5] => 0.114277845312 [6] => 0.0547517827756 [7] => 0.107489278958 [8] => 0.143528065111 [9] => 0.174397048998 [10] => 0.386226183219 [11] => 0.579950985911 [12] => 0.823399503516 [13] => 1.04643937005 [14] => 0.568935098368 [15] => 0 [16] => 1.34389107413 [17] => 1.47179200665 [18] => 1.33789216017 [19] => 1.13919488054 ) [Shares Outstanding] => Array ( [0] => 1297.268 [1] => 1313.196 [2] => 1323.088 [3] => 1317.466 [4] => 1289.612 [5] => 1329.845 [6] => 1322.825 [7] => 1322.479 [8] => 1317.200 [9] => 1333.072 [10] => 1327.304 [11] => 1333.138 [12] => 1333.278 [13] => 1293.517 [14] => 1255.706 [15] => 1234.482 [16] => 1234.868 [17] => 1215.893 [18] => 1173.668 [19] => 1147.942 ) [shares_diluted] => Array ( [0] => 1297.268 [1] => 1313.196 [2] => 1323.088 [3] => 1317.466 [4] => 1289.612 [5] => 1329.845 [6] => 1322.825 [7] => 1322.479 [8] => 1317.200 [9] => 1333.072 [10] => 1327.304 [11] => 1333.138 [12] => 1333.278 [13] => 1293.517 [14] => 1255.706 [15] => 1234.482 [16] => 1234.868 [17] => 1215.893 [18] => 1173.668 [19] => 1147.942 ) [shares_basic] => Array ( [0] => 1297.268 [1] => 1313.196 [2] => 1323.088 [3] => 1292.608 [4] => 1267.420 [5] => 1310.720 [6] => 1304.316 [7] => 1304.573 [8] => 1300.489 [9] => 1320.073 [10] => 1323.813 [11] => 1331.891 [12] => 1332.849 [13] => 1293.296 [14] => 1255.626 [15] => 1234.482 [16] => 1234.817 [17] => 1215.832 [18] => 1173.648 [19] => 1147.934 ) [COGS_pct] => Array ( [0] => 0.53 [1] => 0.54 [2] => 0.53 [3] => 0.50 [4] => 0.50 [5] => 0.51 [6] => 0.51 [7] => 0.56 [8] => 0.52 [9] => 0.50 [10] => 0.51 [11] => 0.52 [12] => 0.50 [13] => 0.50 [14] => 0.53 [15] => 0.56 [16] => 0.52 [17] => 0.51 [18] => 0.53 [19] => 0.52 ) [Gross Profit_pct] => Array ( [0] => 46.64 [1] => 46.26 [2] => 47.38 [3] => 49.71 [4] => 50.20 [5] => 48.91 [6] => 48.55 [7] => 44.04 [8] => 47.62 [9] => 50.31 [10] => 49.41 [11] => 48.45 [12] => 49.57 [13] => 50.14 [14] => 47.34 [15] => 44.48 [16] => 48.10 [17] => 48.82 [18] => 47.42 [19] => 48.20 ) [SGA_pct] => Array ( [0] => 35.27 [1] => 33.87 [2] => 34.08 [3] => 34.72 [4] => 35.25 [5] => 36.16 [6] => 34.44 [7] => 34.35 [8] => 35.84 [9] => 36.10 [10] => 25.79 [11] => 25.29 [12] => 25.14 [13] => 25.04 [14] => 26.08 [15] => 28.22 [16] => 29.13 [17] => 29.54 [18] => 29.59 [19] => 30.95 ) [Interest Expense_pct] => Array ( [0] => -2.07 [1] => -1.72 [2] => -1.32 [3] => -1.08 [4] => -1.02 [5] => -0.78 [6] => -0.54 [7] => -0.37 [8] => -0.23 [9] => -0.14 [10] => -0.08 [11] => -0.05 [12] => -0.05 [13] => -0.03 [14] => -0.02 [15] => -0.01 [16] => -0.05 [17] => -0.03 [18] => -0.03 [19] => -0.01 ) [Pretax Income_pct] => Array ( [0] => 4.01 [1] => 5.41 [2] => 7.14 [3] => 8.50 [4] => 8.47 [5] => 5.95 [6] => 8.17 [7] => 9.81 [8] => 11.22 [9] => 14.01 [10] => 15.92 [11] => 16.30 [12] => 17.30 [13] => 17.15 [14] => 11.75 [15] => 6.84 [16] => 10.60 [17] => 10.53 [18] => 9.84 [19] => 9.32 ) [Net Income_pct] => Array ( [0] => 1.60 [1] => 2.54 [2] => 3.68 [3] => 4.30 [4] => 3.88 [5] => 2.68 [6] => 4.82 [7] => 5.76 [8] => 6.49 [9] => 8.62 [10] => 9.90 [11] => 10.23 [12] => 10.95 [13] => 10.90 [14] => 7.55 [15] => 4.10 [16] => 6.65 [17] => 6.99 [18] => 6.45 [19] => 6.18 ) [DaysSalesOutstanding] => Array ( [0] => 52.95 [1] => 58.26 [2] => 52.16 [3] => 58.67 [4] => 53.26 [5] => 52.4 [6] => 62.96 [7] => 57.32 [8] => 61.9 [9] => 61.52 [10] => 62.7 [11] => 67.02 [12] => 66.91 [13] => 64.69 [14] => 53.08 [15] => 63.3 [16] => 54.89 [17] => 54.71 [18] => 60.14 [19] => 59.55 ) [DaysInventory] => Array ( [0] => 158.5 [1] => 158.76 [2] => 142.3 [3] => 147.99 [4] => 142.45 [5] => 118.85 [6] => 125.14 [7] => 100.57 [8] => 102.44 [9] => 102.03 [10] => 100.56 [11] => 96.22 [12] => 93.86 [13] => 92.04 [14] => 85.81 [15] => 76.46 [16] => 73 [17] => 95.57 [18] => 110.03 [19] => 104.57 ) [Payable] => Array ( [0] => 3237.43075797 [1] => 3647.62308631 [2] => 3364.82071375 [3] => 3541.65615062 [4] => 3480.95786919 [5] => 3472.01742706 [6] => 3811.44519679 [7] => 2664.25585041 [8] => 2878.92470521 [9] => 3238.72227084 [10] => 4443.18078014 [11] => 4380.64848411 [12] => 4093.32416748 [13] => 4785.16699438 [14] => 5289.63282698 [15] => 4272.37900791 [16] => 5515.67927383 [17] => 5540.66836443 [18] => 4326.30420625 [19] => 3472.91371517 ) [DaysPayable] => Array ( [0] => 61.02 [1] => 64.92 [2] => 56.59 [3] => 60.29 [4] => 51.85 [5] => 50.76 [6] => 58.35 [7] => 44.5 [8] => 42.9 [9] => 39.19 [10] => 48.41 [11] => 49.1 [12] => 43.29 [13] => 41.88 [14] => 42.5 [15] => 44.27 [16] => 44.87 [17] => 43.75 [18] => 40.41 [19] => 35.25 ) [InventoryTurnover] => Array ( [0] => 2.3 [1] => 2.3 [2] => 2.57 [3] => 2.47 [4] => 2.56 [5] => 3.07 [6] => 2.92 [7] => 3.63 [8] => 3.56 [9] => 3.58 [10] => 3.63 [11] => 3.79 [12] => 3.89 [13] => 3.97 [14] => 4.25 [15] => 4.77 [16] => 5 [17] => 3.82 [18] => 3.32 [19] => 3.49 ) [Accts Rec.] => Array ( [0] => 2809.04556663 [1] => 3273.53540865 [2] => 3101.46895142 [3] => 3446.55509927 [4] => 3575.08674199 [5] => 3584.47850821 [6] => 4113.02088762 [7] => 3432.37738821 [8] => 4153.70127006 [9] => 5083.40114238 [10] => 5754.78788671 [11] => 5979.28345038 [12] => 6325.61749981 [13] => 7391.29996847 [14] => 6606.91736665 [15] => 6109.39506701 [16] => 6747.40090772 [17] => 6928.01829427 [18] => 6438.22003638 [19] => 5866.76111448 ) [Inventory] => Array ( [0] => 4487.17021831 [1] => 4793.49216556 [2] => 4452.57373295 [3] => 4372.12459474 [4] => 4761.75406479 [5] => 4153.67920909 [6] => 4206.34235292 [7] => 3369.72582772 [8] => 3601.05969885 [9] => 4189.69459579 [10] => 4669.55960364 [11] => 4424.62884384 [12] => 4475.20423091 [13] => 5243.36539353 [14] => 5624.87100676 [15] => 4097.0022283 [16] => 4656.90771558 [17] => 6193.85686815 [18] => 6193.97471311 [19] => 5337.00523318 ) [inventory2sales] => Array ( [0] => 0.232 [1] => 0.234 [2] => 0.205 [3] => 0.204 [4] => 0.194 [5] => 0.166 [6] => 0.176 [7] => 0.154 [8] => 0.147 [9] => 0.139 [10] => 0.139 [11] => 0.136 [12] => 0.13 [13] => 0.126 [14] => 0.124 [15] => 0.116 [16] => 0.104 [17] => 0.134 [18] => 0.159 [19] => 0.148 ) [Total Current Assets] => Array ( [0] => 14665.4585731 [1] => 15797.4250173 [2] => 14817.3749237 [3] => 14536.226472 [4] => 14438.0204784 [5] => 14154.1693417 [6] => 14328.2834099 [7] => 12254.3920321 [8] => 14204.0451718 [9] => 18209.2863206 [10] => 21310.388626 [11] => 21324.3381366 [12] => 23098.8182686 [13] => 24279.3319297 [14] => 22911.9517094 [15] => 22148.8128561 [16] => 25784.3146747 [17] => 27978.0806611 [18] => 23380.8978419 [19] => 22030.8401037 ) [Other Current Assets] => Array ( [0] => 1630.43760399 [1] => 1838.24830971 [2] => 1734.02769014 [3] => 1708.18454164 [4] => 1773.56483361 [5] => 1755.77195715 [6] => 1680.76874486 [7] => 1611.22174657 [8] => 2046.16343329 [9] => 2413.45755583 [10] => 2395.84251168 [11] => 2203.10923387 [12] => 2269.08563933 [13] => 2662.11197574 [14] => 3058.77653377 [15] => 3005.92748707 [16] => 3034.84417549 [17] => 3178.74590718 [18] => 2944.80001797 [19] => 2762.16497528 ) [Net PPE] => Array ( [0] => 5553.1449993 [1] => 5389.30116973 [2] => 5311.91140851 [3] => 5397.64105968 [4] => 6435.35726013 [5] => 7110.68703465 [6] => 6615.01854772 [7] => 6172.13082309 [8] => 6917.21706379 [9] => 7982.76608418 [10] => 9181.24975566 [11] => 9964.10868831 [12] => 10513.7495081 [13] => 12698.9375429 [14] => 15059.597652 [15] => 13938.2114357 [16] => 14547.2677761 [17] => 15472.6365574 [18] => 14152.1704956 [19] => 12323.8018138 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1047.014441 [14] => 1322.00042166 [15] => 1288.63569006 [16] => 1851.99394856 [17] => 1793.43589211 [18] => 2993.31896068 [19] => 2955.97575197 ) [Total Assets] => Array ( [0] => 22304.7616122 [1] => 23308.9299581 [2] => 22213.1703559 [3] => 22155.2141446 [4] => 23585.9182276 [5] => 24636.5523097 [6] => 24279.2988378 [7] => 21383.1099689 [8] => 24515.5222072 [9] => 30011.04929 [10] => 34244.7609177 [11] => 35070.7578479 [12] => 37540.542554 [13] => 41994.6089521 [14] => 44051.1534493 [15] => 42233.971087 [16] => 48215.6732224 [17] => 51072.2805467 [18] => 44414.9093849 [19] => 40889.2551151 ) [Other Long-Term Assets] => Array ( [0] => 2086.15803981 [1] => 2122.20377112 [2] => 2083.88402368 [3] => 2221.34661284 [4] => 2712.54048901 [5] => 3371.69593337 [6] => 3335.99688014 [7] => 2956.58711365 [8] => 3394.25997155 [9] => 3818.99688526 [10] => 3753.12253607 [11] => 3782.31102297 [12] => 3927.97477729 [13] => 3969.32503849 [14] => 4757.60366618 [15] => 4858.31110526 [16] => 6032.096823 [17] => 5828.1274362 [18] => 3888.52208673 [19] => 3578.63744567 ) [Total Assets Non-liquid] => Array ( [0] => 16565.956428 [1] => 17416.7808248 [2] => 16683.8658067 [3] => 17145.8519082 [4] => 19258.3033895 [5] => 19976.3126425 [6] => 19951.1474133 [7] => 17542.0428992 [8] => 20112.4014376 [9] => 23488.3162634 [10] => 25754.5622938 [11] => 26353.4412394 [12] => 27511.6316554 [13] => 33012.0543601 [14] => 36429.7666471 [15] => 33297.4830134 [16] => 36870.5113464 [17] => 39394.8209553 [18] => 36611.0063105 [19] => 32824.3463344 ) [HardAssets] => Array ( [0] => 16565.956428 [1] => 17416.7808248 [2] => 16683.8658067 [3] => 17145.8519082 [4] => 19258.3033895 [5] => 19976.3126425 [6] => 19951.1474133 [7] => 17542.0428992 [8] => 20112.4014376 [9] => 23488.3162634 [10] => 25754.5622938 [11] => 26353.4412394 [12] => 27511.6316554 [13] => 31965.0399191 [14] => 35107.7662254 [15] => 32008.8473233 [16] => 35018.5173979 [17] => 37601.3850631 [18] => 33617.6873498 [19] => 29868.3705824 ) [Accts Payable] => Array ( [0] => 3237.43075797 [1] => 3647.62308631 [2] => 3364.82071375 [3] => 3541.65615062 [4] => 3480.95786919 [5] => 3472.01742706 [6] => 3811.44519679 [7] => 3846.89228462 [8] => 4167.06344424 [9] => 5065.114803 [10] => 6403.14477313 [11] => 6533.64056046 [12] => 6611.73402409 [13] => 8112.80695246 [14] => 8364.5765138 [15] => 7283.32290535 [16] => 9143.03177005 [17] => 9431.08466296 [18] => 7597.74528959 [19] => 6513.9021405 ) [Short-Term Debt] => Array ( [0] => 4754.5368362 [1] => 5162.50746565 [2] => 4822.11255004 [3] => 4147.0924831 [4] => 3496.64601465 [5] => 2841.14765993 [6] => 2131.65878703 [7] => 1504.11658615 [8] => 1080.09037732 [9] => 819.62574222 [10] => 94.3245081817 [11] => 43.9803597253 [12] => 127.534176858 [13] => 170.010267302 [14] => 61.472908645 [15] => 53.4461751243 [16] => 87.1406959153 [17] => 108.401330492 [18] => 20.952637607 [19] => 12.5191545957 ) [ShortTermDebt_without_lease] => Array ( [0] => 4754.5368362 [1] => 5162.50746565 [2] => 4822.11255004 [3] => 4147.0924831 [4] => 3496.64601465 [5] => 2841.14765993 [6] => 2131.65878703 [7] => 1504.11658615 [8] => 1080.09037732 [9] => 819.62574222 [10] => 94.3245081817 [11] => 43.9803597253 [12] => 127.534176858 [13] => 170.010267302 [14] => 61.472908645 [15] => 53.4461751243 [16] => 87.1406959153 [17] => 108.401330492 [18] => 20.952637607 [19] => 12.5191545957 ) [Minority_interest] => Array ( [0] => 1648.59460137 [1] => 1619.35579805 [2] => 1569.58045831 [3] => 1561.09087751 [4] => 1784.22472416 [5] => 1897.07667908 [6] => 1699.43304306 [7] => 1363.44229479 [8] => 1301.66885778 [9] => 1520.2505152 [10] => 1783.22964748 [11] => 1737.73564433 [12] => 1799.86252875 [13] => 2074.3325697 [14] => 2121.48111983 [15] => 2099.76838893 [16] => 1983.11649017 [17] => 2111.83150564 [18] => 1754.76655663 [19] => 1508.41838456 ) [Total Current Liabilities] => Array ( [0] => 9441.33415192 [1] => 10451.3365831 [2] => 10128.3160323 [3] => 9524.44128045 [4] => 9027.92367376 [5] => 8348.8272299 [6] => 8356.69182837 [7] => 6420.61671804 [8] => 6680.0850412 [9] => 7802.34982921 [10] => 9386.77790035 [11] => 9355.54323372 [12] => 9657.67309273 [13] => 11694.4256618 [14] => 10474.806094 [15] => 8602.4302697 [16] => 10855.5642965 [17] => 11613.8454342 [18] => 9481.85452177 [19] => 8175.58620291 ) [Other Current Liab.] => Array ( [0] => 1449.36655775 [1] => 1641.20603115 [2] => 1941.38276851 [3] => 1835.69264674 [4] => 2050.31978992 [5] => 2035.66214291 [6] => 2413.58784456 [7] => 1069.60784728 [8] => 1432.93121965 [9] => 1917.60928399 [10] => 2889.30861904 [11] => 2777.92231353 [12] => 2918.40489178 [13] => 3411.608442 [14] => 2048.75667159 [15] => 1265.66118923 [16] => 1625.39183056 [17] => 2074.35944078 [18] => 1863.15659458 [19] => 1649.16490782 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1561.15018614 [6] => 1412.59231864 [7] => 1242.40862055 [8] => 1393.2835885 [9] => 1592.83176655 [10] => 1660.11134013 [11] => 1512.71984897 [12] => 1449.53862695 [13] => 1625.46400416 [14] => 1939.19286293 [15] => 1918.3324003 [16] => 2115.1225416 [17] => 2270.69798867 [18] => 1962.33914977 [19] => 1684.27443837 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3588.07182609 [6] => 3359.5728281 [7] => 2949.96516509 [8] => 3283.1258364 [9] => 3743.55780143 [10] => 3835.5323734 [11] => 3497.97286906 [12] => 3349.90470497 [13] => 3750.59233152 [14] => 4480.53172956 [15] => 4437.85468875 [16] => 4846.2934947 [17] => 5217.66020477 [18] => 4508.82570909 [19] => 3874.56751573 ) [Retained Earnings] => Array ( [0] => 3641.47360824 [1] => 3852.76164764 [2] => 4153.7934731 [3] => 4584.94097169 [4] => 5918.25188454 [5] => 7007.35491377 [6] => 7314.43838282 [7] => 7788.6142083 [8] => 10024.1933963 [9] => 13301.9722873 [10] => 16226.7940798 [11] => 17505.2063528 [12] => 19659.3191279 [13] => 25313.9065926 [14] => 31919.0421766 [15] => 31519.2698214 [16] => 35887.8910741 [17] => 40516.3712905 [18] => 35938.8151542 [19] => 31570.4648182 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.08163819027 [8] => -51.327287418 [9] => -70.2703610648 [10] => -50.6373656148 [11] => -47.0487542974 [12] => -48.7490265428 [13] => -4245.07340147 [14] => -6171.94660512 [15] => -6105.88248208 [16] => -6803.18305598 [17] => -8597.92890182 [18] => -9113.98189944 [19] => -8304.33399832 ) [Total Equity] => Array ( [0] => 7824.2648698 [1] => 8046.8356233 [2] => 8330.02499322 [3] => 8507.80898972 [4] => 9953.12193486 [5] => 11444.517636 [6] => 11135.7068963 [7] => 10962.892262 [8] => 13262.4480907 [9] => 17594.0788471 [10] => 21097.9102583 [11] => 22591.5862033 [12] => 24794.5412173 [13] => 27195.4226474 [14] => 29513.5650958 [15] => 29506.9099132 [16] => 32021.5673222 [17] => 33147.0817525 [18] => 29172.2922141 [19] => 28047.7443355 ) [Long-Term Debt] => Array ( [0] => 3115.12050197 [1] => 2822.67928436 [2] => 1631.08825226 [3] => 1756.44176676 [4] => 1563.28336129 [5] => 1573.67823089 [6] => 1224.96705293 [7] => 718.038196302 [8] => 677.713718196 [9] => 558.88522523 [10] => 273.044628947 [11] => 235.243788806 [12] => 131.079287986 [13] => 80.8585393905 [14] => 93.4632327648 [15] => 53.9181787247 [16] => 49.9969742814 [17] => 43.7607192973 [18] => 23.7710256238 [19] => 13.9551469242 ) [Total Liabilities] => Array ( [0] => 14480.4967324 [1] => 15262.0943348 [2] => 13883.1453626 [3] => 13647.4051548 [4] => 13632.7963015 [5] => 13192.0346737 [6] => 13143.5919415 [7] => 10420.2177069 [8] => 11253.0741165 [9] => 12416.9704429 [10] => 13146.8506595 [11] => 12479.1716446 [12] => 12746.0013367 [13] => 14799.186314 [14] => 14537.5883534 [15] => 12727.0611739 [16] => 16194.1059002 [17] => 17925.1987942 [18] => 15242.6171708 [19] => 12841.5107796 ) [Other Long-Term Liab.] => Array ( [0] => 1924.04207846 [1] => 1988.07846734 [2] => 2123.74107809 [3] => 2366.52210764 [4] => 3041.58926648 [5] => 3269.52921289 [6] => 3561.9330602 [7] => 3281.56279252 [8] => 3895.27535707 [9] => 4055.7353885 [10] => 3487.02813017 [11] => 2888.38462205 [12] => 2957.24895597 [13] => 3023.90211282 [14] => 3969.31902664 [15] => 4070.71272544 [16] => 5288.54462935 [17] => 3024.4659841 [18] => 2681.33126726 [19] => 2438.57518721 ) [Cash and Equiv_pct] => Array ( [0] => 25.73 [1] => 25.28 [2] => 24.89 [3] => 22.61 [4] => 18.35 [5] => 18.92 [6] => 17.83 [7] => 17.96 [8] => 17.96 [9] => 21.73 [10] => 24.79 [11] => 24.86 [12] => 26.71 [13] => 21.39 [14] => 17.30 [15] => 21.16 [16] => 23.53 [17] => 22.86 [18] => 17.57 [19] => 19.72 ) [Accts Rec._pct] => Array ( [0] => 12.59 [1] => 14.04 [2] => 13.96 [3] => 15.56 [4] => 15.16 [5] => 14.55 [6] => 16.94 [7] => 16.05 [8] => 16.94 [9] => 16.94 [10] => 16.80 [11] => 17.05 [12] => 16.85 [13] => 17.60 [14] => 15.00 [15] => 14.47 [16] => 13.99 [17] => 13.57 [18] => 14.50 [19] => 14.35 ) [Inventory_pct] => Array ( [0] => 20.12 [1] => 20.57 [2] => 20.04 [3] => 19.73 [4] => 20.19 [5] => 16.86 [6] => 17.32 [7] => 15.76 [8] => 14.69 [9] => 13.96 [10] => 13.64 [11] => 12.62 [12] => 11.92 [13] => 12.49 [14] => 12.77 [15] => 9.70 [16] => 9.66 [17] => 12.13 [18] => 13.95 [19] => 13.05 ) [Other Current Assets_pct] => Array ( [0] => 7.31 [1] => 7.89 [2] => 7.81 [3] => 7.71 [4] => 7.52 [5] => 7.13 [6] => 6.92 [7] => 7.54 [8] => 8.35 [9] => 8.04 [10] => 7.00 [11] => 6.28 [12] => 6.04 [13] => 6.34 [14] => 6.94 [15] => 7.12 [16] => 6.29 [17] => 6.22 [18] => 6.63 [19] => 6.76 ) [Total Current Assets_pct] => Array ( [0] => 65.75 [1] => 67.77 [2] => 66.71 [3] => 65.61 [4] => 61.21 [5] => 57.45 [6] => 59.01 [7] => 57.31 [8] => 57.94 [9] => 60.68 [10] => 62.23 [11] => 60.80 [12] => 61.53 [13] => 57.82 [14] => 52.01 [15] => 52.44 [16] => 53.48 [17] => 54.78 [18] => 52.64 [19] => 53.88 ) [Net PPE_pct] => Array ( [0] => 24.90 [1] => 23.12 [2] => 23.91 [3] => 24.36 [4] => 27.28 [5] => 28.86 [6] => 27.25 [7] => 28.86 [8] => 28.22 [9] => 26.60 [10] => 26.81 [11] => 28.41 [12] => 28.01 [13] => 30.24 [14] => 34.19 [15] => 33.00 [16] => 30.17 [17] => 30.30 [18] => 31.86 [19] => 30.14 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 2.49 [14] => 3.00 [15] => 3.05 [16] => 3.84 [17] => 3.51 [18] => 6.74 [19] => 7.23 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.35 [1] => 9.10 [2] => 9.38 [3] => 10.03 [4] => 11.50 [5] => 13.69 [6] => 13.74 [7] => 13.83 [8] => 13.85 [9] => 12.73 [10] => 10.96 [11] => 10.78 [12] => 10.46 [13] => 9.45 [14] => 10.80 [15] => 11.50 [16] => 12.51 [17] => 11.41 [18] => 8.75 [19] => 8.75 ) [Accts Payable_pct] => Array ( [0] => 14.51 [1] => 15.65 [2] => 15.15 [3] => 15.99 [4] => 14.76 [5] => 14.09 [6] => 15.70 [7] => 17.99 [8] => 17.00 [9] => 16.88 [10] => 18.70 [11] => 18.63 [12] => 17.61 [13] => 19.32 [14] => 18.99 [15] => 17.25 [16] => 18.96 [17] => 18.47 [18] => 17.11 [19] => 15.93 ) [Short-Term Debt_pct] => Array ( [0] => 21.32 [1] => 22.15 [2] => 21.71 [3] => 18.72 [4] => 14.83 [5] => 11.53 [6] => 8.78 [7] => 7.03 [8] => 4.41 [9] => 2.73 [10] => 0.28 [11] => 0.13 [12] => 0.34 [13] => 0.40 [14] => 0.14 [15] => 0.13 [16] => 0.18 [17] => 0.21 [18] => 0.05 [19] => 0.03 ) [Other Current Liab._pct] => Array ( [0] => 6.50 [1] => 7.04 [2] => 8.74 [3] => 8.29 [4] => 8.69 [5] => 8.26 [6] => 9.94 [7] => 5.00 [8] => 5.84 [9] => 6.39 [10] => 8.44 [11] => 7.92 [12] => 7.77 [13] => 8.12 [14] => 4.65 [15] => 3.00 [16] => 3.37 [17] => 4.06 [18] => 4.19 [19] => 4.03 ) [Total Current Liabilities_pct] => Array ( [0] => 42.33 [1] => 44.84 [2] => 45.60 [3] => 42.99 [4] => 38.28 [5] => 33.89 [6] => 34.42 [7] => 30.03 [8] => 27.25 [9] => 26.00 [10] => 27.41 [11] => 26.68 [12] => 25.73 [13] => 27.85 [14] => 23.78 [15] => 20.37 [16] => 22.51 [17] => 22.74 [18] => 21.35 [19] => 19.99 ) [Long-Term Debt_pct] => Array ( [0] => 13.97 [1] => 12.11 [2] => 7.34 [3] => 7.93 [4] => 6.63 [5] => 6.39 [6] => 5.05 [7] => 3.36 [8] => 2.76 [9] => 1.86 [10] => 0.80 [11] => 0.67 [12] => 0.35 [13] => 0.19 [14] => 0.21 [15] => 0.13 [16] => 0.10 [17] => 0.09 [18] => 0.05 [19] => 0.03 ) [Other Long-Term Liab._pct] => Array ( [0] => 8.63 [1] => 8.53 [2] => 9.56 [3] => 10.68 [4] => 12.90 [5] => 13.27 [6] => 14.67 [7] => 15.35 [8] => 15.89 [9] => 13.51 [10] => 10.18 [11] => 8.24 [12] => 7.88 [13] => 7.20 [14] => 9.01 [15] => 9.64 [16] => 10.97 [17] => 12.27 [18] => 12.92 [19] => 11.38 ) [Total Liabilities_pct] => Array ( [0] => 64.92 [1] => 65.48 [2] => 62.50 [3] => 61.60 [4] => 57.80 [5] => 53.55 [6] => 54.13 [7] => 48.73 [8] => 45.90 [9] => 41.37 [10] => 38.39 [11] => 35.58 [12] => 33.95 [13] => 35.24 [14] => 33.00 [15] => 30.13 [16] => 33.59 [17] => 35.10 [18] => 34.32 [19] => 31.41 ) [netcash] => Array ( [0] => -6.74 [1] => -7.47 [2] => -6.53 [3] => -1.33 [4] => -7.13 [5] => -6.53 [6] => -6.71 [7] => -5.01 [8] => -5.19 [9] => -4.46 [10] => -3.5 [11] => -2.82 [12] => -2.04 [13] => -4.61 [14] => -5.32 [15] => -3.07 [16] => -3.95 [17] => -5.2 [18] => -6.45 [19] => -4.14 ) [NCAV] => Array ( [0] => -3.39 [1] => -3.6 [2] => -2.97 [3] => -0.59 [4] => -3.25 [5] => -2.88 [6] => -2.76 [7] => -1.77 [8] => -1.47 [9] => 0.01 [10] => 1.5 [11] => 2.2 [12] => 3.2 [13] => 1.86 [14] => 0.66 [15] => 2.3 [16] => 2.07 [17] => 1.7 [18] => 0.42 [19] => 1.99 ) [NCAV_real] => Array ( [0] => 0.14 [1] => 0.43 [2] => 0.73 [3] => 0.14 [4] => 0.62 [5] => 0.74 [6] => 0.9 [7] => 1.4 [8] => 2.24 [9] => 4.38 [10] => 6.13 [11] => 6.63 [12] => 7.77 [13] => 7.52 [14] => 6.45 [15] => 7.63 [16] => 7.81 [17] => 8.37 [18] => 7.06 [19] => 7.97 ) [Book Value Per Share] => Array ( [0] => 6.03 [1] => 6.42 [2] => 6.51 [3] => 1.31 [4] => 7.62 [5] => 8.75 [6] => 8.48 [7] => 8.34 [8] => 10.06 [9] => 13.31 [10] => 15.84 [11] => 16.95 [12] => 18.62 [13] => 21.57 [14] => 22.72 [15] => 23.9 [16] => 26.07 [17] => 27.59 [18] => 25.31 [19] => 24.33 ) [Tangibles_book_per_share] => Array ( [0] => 6.03 [1] => 6.42 [2] => 6.51 [3] => 1.31 [4] => 7.62 [5] => 8.75 [6] => 8.48 [7] => 8.34 [8] => 10.06 [9] => 13.31 [10] => 15.84 [11] => 16.95 [12] => 18.62 [13] => 20.74 [14] => 21.7 [15] => 22.86 [16] => 24.56 [17] => 26.09 [18] => 22.71 [19] => 21.77 ) [deb2equity] => Array ( [0] => 1.006 [1] => 0.992 [2] => 0.775 [3] => 0.694 [4] => 0.508 [5] => 0.386 [6] => 0.301 [7] => 0.203 [8] => 0.133 [9] => 0.078 [10] => 0.017 [11] => 0.012 [12] => 0.01 [13] => 0.009 [14] => 0.005 [15] => 0.004 [16] => 0.004 [17] => 0.005 [18] => 0.002 [19] => 0.001 ) [debt2rev_totaldebt] => Array ( [0] => 7869.65733817 [1] => 7985.18675001 [2] => 6453.20080229 [3] => 5903.53424985 [4] => 5059.92937594 [5] => 4414.82589082 [6] => 3356.62583996 [7] => 2222.15478245 [8] => 1757.80409551 [9] => 1378.51096745 [10] => 367.369137129 [11] => 279.224148532 [12] => 258.613464843 [13] => 250.868806693 [14] => 154.93614141 [15] => 107.364353849 [16] => 137.137670197 [17] => 152.16204979 [18] => 44.7236632307 [19] => 26.4743015198 ) [debt2rev] => Array ( [0] => 0.406 [1] => 0.389 [2] => 0.297 [3] => 0.275 [4] => 0.207 [5] => 0.177 [6] => 0.141 [7] => 0.102 [8] => 0.072 [9] => 0.046 [10] => 0.011 [11] => 0.009 [12] => 0.007 [13] => 0.006 [14] => 0.003 [15] => 0.003 [16] => 0.003 [17] => 0.003 [18] => 0.001 [19] => 0.001 ) [cogs2rev] => Array ( [0] => 0.53 [1] => 0.54 [2] => 0.53 [3] => 0.50 [4] => 0.50 [5] => 0.51 [6] => 0.51 [7] => 0.56 [8] => 0.52 [9] => 0.50 [10] => 0.51 [11] => 0.52 [12] => 0.50 [13] => 0.50 [14] => 0.53 [15] => 0.56 [16] => 0.52 [17] => 0.51 [18] => 0.53 [19] => 0.52 ) [inventory2rev] => Array ( [0] => 0.232 [1] => 0.234 [2] => 0.205 [3] => 0.204 [4] => 0.194 [5] => 0.166 [6] => 0.176 [7] => 0.154 [8] => 0.147 [9] => 0.139 [10] => 0.139 [11] => 0.136 [12] => 0.13 [13] => 0.126 [14] => 0.124 [15] => 0.116 [16] => 0.104 [17] => 0.134 [18] => 0.159 [19] => 0.148 ) [ar2asset] => Array ( [0] => 0.126 [1] => 0.14 [2] => 0.14 [3] => 0.156 [4] => 0.152 [5] => 0.145 [6] => 0.169 [7] => 0.161 [8] => 0.169 [9] => 0.169 [10] => 0.168 [11] => 0.17 [12] => 0.169 [13] => 0.176 [14] => 0.15 [15] => 0.145 [16] => 0.14 [17] => 0.136 [18] => 0.145 [19] => 0.143 ) [cash2asset] => Array ( [0] => 0.257 [1] => 0.253 [2] => 0.249 [3] => 0.226 [4] => 0.183 [5] => 0.189 [6] => 0.178 [7] => 0.18 [8] => 0.18 [9] => 0.217 [10] => 0.248 [11] => 0.249 [12] => 0.267 [13] => 0.214 [14] => 0.173 [15] => 0.212 [16] => 0.235 [17] => 0.229 [18] => 0.176 [19] => 0.197 ) [equity2asset] => Array ( [0] => 0.351 [1] => 0.345 [2] => 0.375 [3] => 0.384 [4] => 0.422 [5] => 0.465 [6] => 0.459 [7] => 0.513 [8] => 0.541 [9] => 0.586 [10] => 0.616 [11] => 0.644 [12] => 0.66 [13] => 0.648 [14] => 0.67 [15] => 0.699 [16] => 0.664 [17] => 0.649 [18] => 0.657 [19] => 0.686 ) [equity2liab_tangbile] => Array ( [0] => 0.54 [1] => 0.527 [2] => 0.6 [3] => 0.623 [4] => 0.73 [5] => 0.868 [6] => 0.847 [7] => 1.052 [8] => 1.179 [9] => 1.417 [10] => 1.605 [11] => 1.81 [12] => 1.945 [13] => 1.767 [14] => 1.939 [15] => 2.217 [16] => 1.863 [17] => 1.749 [18] => 1.717 [19] => 1.954 ) [ppe2asset] => Array ( [0] => 0.249 [1] => 0.231 [2] => 0.239 [3] => 0.244 [4] => 0.273 [5] => 0.289 [6] => 0.272 [7] => 0.289 [8] => 0.282 [9] => 0.266 [10] => 0.268 [11] => 0.284 [12] => 0.28 [13] => 0.302 [14] => 0.342 [15] => 0.33 [16] => 0.302 [17] => 0.303 [18] => 0.319 [19] => 0.301 ) [interest2rev] => Array ( [0] => -2.069 [1] => -1.716 [2] => -1.323 [3] => -1.079 [4] => -1.022 [5] => -0.776 [6] => -0.54 [7] => -0.368 [8] => -0.231 [9] => -0.145 [10] => -0.08 [11] => -0.047 [12] => -0.052 [13] => -0.032 [14] => -0.02 [15] => -0.01 [16] => -0.052 [17] => -0.028 [18] => -0.029 [19] => -0.015 ) [std2asset] => Array ( [0] => 0.423 [1] => 0.448 [2] => 0.456 [3] => 0.43 [4] => 0.383 [5] => 0.339 [6] => 0.344 [7] => 0.3 [8] => 0.272 [9] => 0.26 [10] => 0.274 [11] => 0.267 [12] => 0.257 [13] => 0.278 [14] => 0.238 [15] => 0.204 [16] => 0.225 [17] => 0.227 [18] => 0.213 [19] => 0.2 ) [ltd2asset] => Array ( [0] => 0.14 [1] => 0.121 [2] => 0.073 [3] => 0.079 [4] => 0.066 [5] => 0.064 [6] => 0.05 [7] => 0.034 [8] => 0.028 [9] => 0.019 [10] => 0.008 [11] => 0.007 [12] => 0.003 [13] => 0.002 [14] => 0.002 [15] => 0.001 [16] => 0.001 [17] => 0.001 [18] => 0.001 [19] => 0 ) [turnover] => Array ( [0] => 0.868 [1] => 0.88 [2] => 0.977 [3] => 0.968 [4] => 1.039 [5] => 1.013 [6] => 0.982 [7] => 1.022 [8] => 0.999 [9] => 1.005 [10] => 0.978 [11] => 0.928 [12] => 0.919 [13] => 0.993 [14] => 1.031 [15] => 0.834 [16] => 0.93 [17] => 0.905 [18] => 0.88 [19] => 0.879 ) [CF_Net Income] => Array ( [0] => 310.763827356 [1] => 521.186560884 [2] => 799.010830111 [3] => 922.641762127 [4] => 949.937249537 [5] => 668.745270476 [6] => 1149.32755074 [7] => 1259.5022648 [8] => 1589.0194844 [9] => 2600.42806463 [10] => 3316.25112975 [11] => 3331.25662253 [12] => 3780.33514326 [13] => 4544.66466638 [14] => 3554.76526004 [15] => 1484.4293696 [16] => 3058.43267776 [17] => 3301.66051661 [18] => 2610.04064767 [19] => 2308.3432118 ) [buybackratio] => Array ( [0] => -90.54 [1] => -5.66 [2] => -11.37 [3] => -13.15 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.7 [1] => 7.75 [2] => 9.56 [3] => 2.04 [4] => 11.17 [5] => 10.04 [6] => 12.92 [7] => 13.26 [8] => 16.51 [9] => 24.27 [10] => 29.79 [11] => 30.87 [12] => 34.49 [13] => 41 [14] => 36.55 [15] => 24.87 [16] => 37.09 [17] => 40.17 [18] => 34.01 [19] => 31.32 ) [CF_DDA] => Array ( [0] => 1092.31239099 [1] => 1085.78093824 [2] => 1011.68017674 [3] => 1085.78751505 [4] => 1402.58043958 [5] => 1505.40521957 [6] => 1255.41932083 [7] => 1144.7899128 [8] => 1376.77232289 [9] => 1731.58128899 [10] => 1861.66792464 [11] => 1959.68304511 [12] => 2177.27538253 [13] => 3179.39930253 [14] => 3787.54119462 [15] => 3462.014687 [16] => 3342.72919818 [17] => 3395.65251286 [18] => 2898.48188821 [19] => 2651.98870481 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 883.407273019 [1] => 1019.25478719 [2] => 2038.51587625 [3] => 1185.33065736 [4] => 2137.30853562 [5] => 2941.27492972 [6] => 2971.55199191 [7] => 2298.23875704 [8] => 3740.17781724 [9] => 4391.56684452 [10] => 5424.1556691 [11] => 5253.09610572 [12] => 5771.80581501 [13] => 7810.10575229 [14] => 6842.84462001 [15] => 6709.4214114 [16] => 9009.53706505 [17] => 6101.06023595 [18] => 4312.66141166 [19] => 4892.41622575 ) [Cash Flow from Others] => Array ( [0] => 58.5612733797 [1] => -110.421707596 [2] => 217.294736753 [3] => -136.089403156 [4] => -64.965001324 [5] => 129.165153472 [6] => 240.671155033 [7] => 78.4424304545 [8] => 299.189230135 [9] => 189.658818658 [10] => 301.838428117 [11] => -138.07786832 [12] => -42.4978870375 [13] => 164.827023317 [14] => 125.364787341 [15] => 425.110591541 [16] => 426.832072617 [17] => 325.255963827 [18] => 136.607604033 [19] => 109.299255019 ) [Cash Flow_PPE] => Array ( [0] => -975.289607682 [1] => -994.868370039 [2] => -1266.07641292 [3] => -1222.17979436 [4] => -1652.1828405 [5] => -1849.87799157 [6] => -1416.52164187 [7] => -1484.16739145 [8] => -1555.64604883 [9] => -1892.6647376 [10] => -2408.75007016 [11] => -3297.5042476 [12] => -3423.55057411 [13] => -4324.89529578 [14] => -4668.33479433 [15] => -3502.5960198 [16] => -2370.33585477 [17] => -3051.50459955 [18] => -3496.03629096 [19] => -2230.24064918 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -153.41986716 [12] => -20.7547801108 [13] => -146.167365375 [14] => -66.5660611844 [15] => -32.6999703626 [16] => -673.960665658 [17] => 0.376799542643 [18] => -7.90496081206 [19] => -47.3588342441 ) [Cash Flow_CPEX] => Array ( [0] => -1003.12366939 [1] => -1046.66512846 [2] => -1323.64770337 [3] => -1255.79832186 [4] => -1681.64839792 [5] => -1907.95374943 [6] => -1465.63820797 [7] => -1561.01833694 [8] => -1655.37545555 [9] => -1980.88237398 [10] => -2480.23812427 [11] => -3426.37694086 [12] => -3527.32448297 [13] => -4414.04702369 [14] => -4751.03471999 [15] => -3600.21295046 [16] => -2410.31164902 [17] => -3094.03097552 [18] => -3550.61869793 [19] => -2247.23161882 ) [Cash Flow from Investing] => Array ( [0] => -977.085349718 [1] => -911.369273104 [2] => -1228.48284314 [3] => -1360.18737456 [4] => -1866.28578868 [5] => -1913.58650851 [6] => -1824.18910278 [7] => -1447.65140975 [8] => -1917.95019064 [9] => -1885.7229766 [10] => -2443.50120475 [11] => -3479.56249296 [12] => -3825.79800244 [13] => -4024.26738578 [14] => -5242.7292196 [15] => -4064.10467503 [16] => -4140.79273828 [17] => -3333.28569201 [18] => -2388.78034539 [19] => -2411.42625842 ) [Net Issuance of Stock] => Array ( [0] => 282.03188461 [1] => 27.8980624297 [2] => 77.0569662121 [3] => 93.6876601723 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -49.0189457383 [9] => -10.1013277626 [10] => -4.96444779903 [11] => -1.02280107727 [12] => -3.95329065896 [13] => -4190.13106346 [14] => -1110.35163835 [15] => -0.461026772483 [16] => -740.647503782 [17] => -1296.26838522 [18] => -1683.93631117 [19] => -481.944083037 ) [Issuance of Stock] => Array ( [0] => 282.03188461 [1] => 27.8980624297 [2] => 77.0569662121 [3] => 93.6876601723 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -78.6137662129 [1] => 409.30166145 [2] => -587.916089965 [3] => 179.399759163 [4] => -1403.08326419 [5] => -981.363765005 [6] => -713.172474973 [7] => -731.358493552 [8] => -1259.68888926 [9] => -663.88054842 [10] => -425.949623092 [11] => -220.924599704 [12] => -46.4511776964 [13] => -99.5182066074 [14] => -124.266264245 [15] => -35.13682616 [16] => -904.931921331 [17] => -19.2167766748 [18] => -91.7716544275 [19] => -13.4732703039 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -100.262484213 [1] => -98.52113928 [2] => -94.4759736074 [3] => -106.610098188 [4] => -135.360526084 [5] => -140.916264625 [6] => -126.720729909 [7] => -151.416858226 [8] => -197.135490224 [9] => -269.14349434 [10] => -511.338123301 [11] => -557.425504646 [12] => -865.770870175 [13] => -1224.28124246 [14] => -1609.21427858 [15] => -1490.57639323 [16] => -1647.23751891 [17] => -1985.1359077 [18] => -1598.53129421 [19] => -1499.86025578 ) [Cash from Financing] => Array ( [0] => 103.155634184 [1] => 338.678594056 [2] => -605.335097361 [3] => 166.477321147 [4] => -1541.96357137 [5] => -1169.38160994 [6] => -862.486826317 [7] => -911.231687556 [8] => -1530.51125719 [9] => -962.337078546 [10] => -987.925112008 [11] => -815.170873854 [12] => -892.455594577 [13] => -5624.85184292 [14] => -3079.91478124 [15] => -1562.86978189 [16] => -3387.55824508 [17] => -3345.88898706 [18] => -3590.23333109 [19] => -2141.27658754 ) [Other Financing] => Array ( [0] => 1.42108547152E-14 [1] => 9.45617536274E-6 [2] => -2.84217094304E-14 [3] => -2.84217094304E-14 [4] => -3.51978109277 [5] => -47.1015803069 [6] => -22.5936214344 [7] => -28.4563357778 [8] => -24.6679319603 [9] => -19.211708024 [10] => -45.6729178158 [11] => -35.7979684266 [12] => 23.7197439538 [13] => -110.92133039 [14] => -236.08260006 [15] => -36.6955357241 [16] => -94.741301059 [17] => -45.2679174679 [18] => -215.994071279 [19] => -145.998978422 ) [Net Change in Cash] => Array ( [0] => -8.38014954995 [1] => 466.073247534 [2] => 250.951794559 [3] => -36.1424414117 [4] => -1282.30466943 [5] => -178.306174973 [6] => 115.915086739 [7] => 92.2449522546 [8] => 125.272091438 [9] => 1594.10427312 [10] => 1907.34084245 [11] => 1016.66228773 [12] => 1251.21680905 [13] => -1965.48453876 [14] => -2943.453801 [15] => 1271.53379216 [16] => 551.225416036 [17] => -875.110441245 [18] => -1196.40009881 [19] => 1178.00522354 ) [NetChangeinCash_others] => Array ( [0] => -17.8577070345 [1] => 19.5091393935 [2] => 46.25385881 [3] => -27.7630453577 [4] => -11.3638449996 [5] => -36.6129862483 [6] => -168.96097607 [7] => 152.889292524 [8] => -166.444277983 [9] => 50.5974837441 [10] => -85.3885098847 [11] => 58.2995488279 [12] => 197.664591065 [13] => -126.471062346 [14] => -1463.65442017 [15] => 189.086837686 [16] => -929.960665658 [17] => -296.995998129 [18] => 469.952166004 [19] => 838.291843756 ) [total_freecashflow] => Array ( [0] => -119.716396367 [1] => -27.4103412734 [2] => 714.868172875 [3] => -70.467664495 [4] => 455.6601377 [5] => 1033.32118029 [6] => 1505.91378394 [7] => 737.220420099 [8] => 2084.80236169 [9] => 2410.68447054 [10] => 2943.91754483 [11] => 1826.71916486 [12] => 2244.48133204 [13] => 3396.0587286 [14] => 2091.80990002 [15] => 3109.20846094 [16] => 6599.22541604 [17] => 3007.02926043 [18] => 762.042713737 [19] => 2645.18460693 ) [CF_Net Income_pct] => Array ( [0] => 35.18 [1] => 51.13 [2] => 39.20 [3] => 77.84 [4] => 44.45 [5] => 22.74 [6] => 38.68 [7] => 54.80 [8] => 42.49 [9] => 59.21 [10] => 61.14 [11] => 63.42 [12] => 65.50 [13] => 58.19 [14] => 51.95 [15] => 22.12 [16] => 33.95 [17] => 54.12 [18] => 60.52 [19] => 47.18 ) [CF_DDA_pct] => Array ( [0] => 1,092 [1] => 1,086 [2] => 1,012 [3] => 1,086 [4] => 1,403 [5] => 1,505 [6] => 1,255 [7] => 1,145 [8] => 1,377 [9] => 1,732 [10] => 1,862 [11] => 1,960 [12] => 2,177 [13] => 3,179 [14] => 3,788 [15] => 3,462 [16] => 3,343 [17] => 3,396 [18] => 2,898 [19] => 2,652 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -113.55 [1] => -102.69 [2] => -64.93 [3] => -105.94 [4] => -78.68 [5] => -64.87 [6] => -49.32 [7] => -67.92 [8] => -44.26 [9] => -45.11 [10] => -45.73 [11] => -65.23 [12] => -61.11 [13] => -56.52 [14] => -69.43 [15] => -53.66 [16] => -26.75 [17] => -50.71 [18] => -82.33 [19] => -45.93 ) [Cash Flow from Investing_pct] => Array ( [0] => -110.60 [1] => -89.42 [2] => -60.26 [3] => -114.75 [4] => -87.32 [5] => -65.06 [6] => -61.39 [7] => -62.99 [8] => -51.28 [9] => -42.94 [10] => -45.05 [11] => -66.24 [12] => -66.28 [13] => -51.53 [14] => -76.62 [15] => -60.57 [16] => -45.96 [17] => -54.63 [18] => -55.39 [19] => -49.29 ) [Net Issuance of Stock_pct] => Array ( [0] => 31.93 [1] => 2.74 [2] => 3.78 [3] => 7.90 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -1.31 [9] => -0.23 [10] => -0.09 [11] => -0.02 [12] => -0.07 [13] => -53.65 [14] => -16.23 [15] => -0.01 [16] => -8.22 [17] => -21.25 [18] => -39.05 [19] => -9.85 ) [Net Issuance of Debt_pct] => Array ( [0] => -8.90 [1] => 40.16 [2] => -28.84 [3] => 15.13 [4] => -65.65 [5] => -33.37 [6] => -24.00 [7] => -31.82 [8] => -33.68 [9] => -15.12 [10] => -7.85 [11] => -4.21 [12] => -0.80 [13] => -1.27 [14] => -1.82 [15] => -0.52 [16] => -10.04 [17] => -0.31 [18] => -2.13 [19] => -0.28 ) [Dividends_pct] => Array ( [0] => -11.35 [1] => -9.67 [2] => -4.63 [3] => -8.99 [4] => -6.33 [5] => -4.79 [6] => -4.26 [7] => -6.59 [8] => -5.27 [9] => -6.13 [10] => -9.43 [11] => -10.61 [12] => -15.00 [13] => -15.68 [14] => -23.52 [15] => -22.22 [16] => -18.28 [17] => -32.54 [18] => -37.07 [19] => -30.66 ) [Other Financing_pct] => Array ( [0] => 11.68 [1] => 33.23 [2] => -29.69 [3] => 14.04 [4] => -72.15 [5] => -39.76 [6] => -29.02 [7] => -39.65 [8] => -40.92 [9] => -21.91 [10] => -18.21 [11] => -15.52 [12] => -15.46 [13] => -72.02 [14] => -45.01 [15] => -23.29 [16] => -37.60 [17] => -54.84 [18] => -83.25 [19] => -43.77 ) [Cash from Financing_pct] => Array ( [0] => 11.68 [1] => 33.23 [2] => -29.69 [3] => 14.04 [4] => -71.98 [5] => -38.16 [6] => -28.26 [7] => -38.41 [8] => -40.26 [9] => -21.48 [10] => -17.37 [11] => -14.84 [12] => -15.87 [13] => -70.60 [14] => -41.56 [15] => -22.75 [16] => -36.55 [17] => -54.10 [18] => -78.24 [19] => -40.78 ) [Net Change in Cash_pct] => Array ( [0] => -0.95 [1] => 45.73 [2] => 12.31 [3] => -3.05 [4] => -60.00 [5] => -6.06 [6] => 3.90 [7] => 4.01 [8] => 3.35 [9] => 36.30 [10] => 35.16 [11] => 19.35 [12] => 21.68 [13] => -25.17 [14] => -43.02 [15] => 18.95 [16] => 6.12 [17] => -14.34 [18] => -27.74 [19] => 24.08 ) [total_freecashflow_pct] => Array ( [0] => -13.55 [1] => -2.69 [2] => 35.07 [3] => -5.94 [4] => 21.32 [5] => 35.13 [6] => 50.68 [7] => 32.08 [8] => 55.74 [9] => 54.89 [10] => 54.27 [11] => 34.77 [12] => 38.89 [13] => 43.48 [14] => 30.57 [15] => 46.34 [16] => 73.25 [17] => 49.29 [18] => 17.67 [19] => 54.07 ) [per share rev] => Array ( [0] => 14.93 [1] => 15.62 [2] => 16.4 [3] => 16.28 [4] => 19 [5] => 18.77 [6] => 18.02 [7] => 16.53 [8] => 18.6 [9] => 22.63 [10] => 25.24 [11] => 24.42 [12] => 25.88 [13] => 32.24 [14] => 36.18 [15] => 28.54 [16] => 36.33 [17] => 38.01 [18] => 33.29 [19] => 31.33 ) [per share eps] => Array ( [0] => 0.239550548283 [1] => 0.396885135838 [2] => 0.603899518285 [3] => 0.700311853521 [4] => 0.736605172566 [5] => 0.502877602188 [6] => 0.868845995612 [7] => 0.952382746848 [8] => 1.20635789013 [9] => 1.9507005806 [10] => 2.49848559623 [11] => 2.4988092867 [12] => 2.83537157422 [13] => 3.5032554861 [14] => 2.73188269105 [15] => 1.17056892899 [16] => 2.41694402421 [17] => 2.65682656827 [18] => 2.14848750253 [19] => 1.93502375652 ) [eps_nri] => Array ( [0] => 0.239560571738 [1] => 0.396875679663 [2] => 0.603924960988 [3] => 0.700280976935 [4] => 0.736605172566 [5] => 0.502868105151 [6] => 0.868845995612 [7] => 0.931468236323 [8] => 1.20634947354 [9] => 1.95070999068 [10] => 2.49852430304 [11] => 2.49876598803 [12] => 2.83535496941 [13] => 3.51342076462 [14] => 2.73177172912 [15] => 1.17056892899 [16] => 2.41694402421 [17] => 2.65682656827 [18] => 2.14848750253 [19] => 1.93502375652 ) [per share_freecashflow] => Array ( [0] => -0.09 [1] => -0.02 [2] => 0.54 [3] => -0.05 [4] => 0.35 [5] => 0.78 [6] => 1.14 [7] => 0.56 [8] => 1.58 [9] => 1.81 [10] => 2.22 [11] => 1.37 [12] => 1.68 [13] => 2.63 [14] => 1.67 [15] => 2.52 [16] => 5.34 [17] => 2.47 [18] => 0.65 [19] => 2.3 ) [ROE] => Array ( [0] => 3.97 [1] => 6.48 [2] => 9.59 [3] => 10.84 [4] => 9.54 [5] => 5.84 [6] => 10.32 [7] => 11.49 [8] => 11.98 [9] => 14.78 [10] => 15.72 [11] => 14.75 [12] => 15.25 [13] => 16.71 [14] => 11.62 [15] => 4.9 [16] => 9.32 [17] => 9.75 [18] => 8.64 [19] => 7.92 ) [payout] => Array ( [0] => 0.374 [1] => 0.186 [2] => 0.135 [3] => 0.12 [4] => 0.133 [5] => 0.227 [6] => 0.063 [7] => 0.113 [8] => 0.119 [9] => 0.089 [10] => 0.155 [11] => 0.232 [12] => 0.29 [13] => 0.299 [14] => 0.208 [15] => 0 [16] => 0.556 [17] => 0.554 [18] => 0.623 [19] => 0.589 ) [ROA] => Array ( [0] => 1.39 [1] => 2.24 [2] => 3.6 [3] => 4.16 [4] => 4.03 [5] => 2.71 [6] => 4.73 [7] => 5.89 [8] => 6.48 [9] => 8.66 [10] => 9.68 [11] => 9.5 [12] => 10.07 [13] => 10.82 [14] => 7.79 [15] => 3.42 [16] => 6.19 [17] => 6.33 [18] => 5.68 [19] => 5.43 ) [ROC_capital] => Array ( [0] => 21849.0411764 [1] => 23024.9744967 [2] => 21863.3140223 [3] => 21642.0520734 [4] => 22646.9425722 [5] => 23020.6283335 [6] => 22624.0707025 [7] => 20037.7446018 [8] => 23167.4256689 [9] => 28605.5099606 [10] => 32887.4808934 [11] => 33491.5560588 [12] => 35881.653416 [13] => 39640.3814484 [14] => 41030.3258952 [15] => 39092.9517788 [16] => 43366.4266263 [17] => 46629.4631256 [18] => 40477.8683555 [19] => 37116.8068928 ) [ROC] => Array ( [0] => 1.42 [1] => 2.26 [2] => 3.65 [3] => 4.26 [4] => 4.19 [5] => 2.9 [6] => 5.08 [7] => 6.29 [8] => 6.86 [9] => 9.09 [10] => 10.08 [11] => 9.95 [12] => 10.54 [13] => 11.46 [14] => 8.36 [15] => 3.7 [16] => 6.88 [17] => 6.93 [18] => 6.23 [19] => 5.98 ) [ROC_JOEL_capital] => Array ( [0] => 9793.00107251 [1] => 10005.7479362 [2] => 9293.77830077 [3] => 9547.15649798 [4] => 11014.4852414 [5] => 11096.9371391 [6] => 10390.1174918 [7] => 9668.9556537 [8] => 11118.1468021 [9] => 12686.5952912 [10] => 12708.9863655 [11] => 13259.5673424 [12] => 14053.5179623 [13] => 16471.2994862 [14] => 19936.8293738 [15] => 18601.5521235 [16] => 18217.9969743 [17] => 20267.8135232 [18] => 20268.2633789 [19] => 18126.6660884 ) [ROC_JOEL] => Array ( [0] => 11.33 [1] => 14.56 [2] => 20.18 [3] => 22.29 [4] => 20.53 [5] => 15.11 [6] => 20.29 [7] => 21.91 [8] => 25.95 [9] => 33.78 [10] => 41.34 [11] => 38.14 [12] => 41.77 [13] => 42.75 [14] => 27.61 [15] => 12.81 [16] => 25.75 [17] => 24.24 [18] => 17.94 [19] => 17.93 ) [ROC_JOEL_new] => Array ( [0] => 10.94 [1] => 13.26 [2] => 17.71 [3] => 19.35 [4] => 19.01 [5] => 13.61 [6] => 17.93 [7] => 20.67 [8] => 22.73 [9] => 30.08 [10] => 37.27 [11] => 35.76 [12] => 37.95 [13] => 38.61 [14] => 24.08 [15] => 11.84 [16] => 23.35 [17] => 21.61 [18] => 17.36 [19] => 16.84 ) [grossmargin] => Array ( [0] => 46.64 [1] => 46.26 [2] => 47.38 [3] => 49.71 [4] => 50.2 [5] => 48.91 [6] => 48.55 [7] => 44.04 [8] => 47.62 [9] => 50.31 [10] => 49.41 [11] => 48.45 [12] => 49.57 [13] => 50.14 [14] => 47.34 [15] => 44.48 [16] => 48.1 [17] => 48.82 [18] => 47.42 [19] => 48.2 ) [pretaxmargin] => Array ( [0] => 4.01 [1] => 5.41 [2] => 7.14 [3] => 8.5 [4] => 8.47 [5] => 5.95 [6] => 8.17 [7] => 9.81 [8] => 11.22 [9] => 14.01 [10] => 15.92 [11] => 16.3 [12] => 17.3 [13] => 17.15 [14] => 11.75 [15] => 6.84 [16] => 10.6 [17] => 10.53 [18] => 9.84 [19] => 9.32 ) [operatingmargin] => Array ( [0] => 5.73 [1] => 7.1 [2] => 8.64 [3] => 9.93 [4] => 9.23 [5] => 6.71 [6] => 8.84 [7] => 9.69 [8] => 11.78 [9] => 14.21 [10] => 15.68 [11] => 15.53 [12] => 17.01 [13] => 16.89 [14] => 12.12 [15] => 6.76 [16] => 10.45 [17] => 10.63 [18] => 9.31 [19] => 9.04 ) [netmargin] => Array ( [0] => 1.6 [1] => 2.54 [2] => 3.68 [3] => 4.3 [4] => 3.88 [5] => 2.68 [6] => 4.82 [7] => 5.76 [8] => 6.49 [9] => 8.62 [10] => 9.9 [11] => 10.23 [12] => 10.95 [13] => 10.9 [14] => 7.55 [15] => 4.1 [16] => 6.65 [17] => 6.99 [18] => 6.45 [19] => 6.18 ) [pettm] => Array ( [0] => 48.530 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 26.600 [7] => 24.130 [8] => 20.510 [9] => 16.310 [10] => 14.420 [11] => 16.110 [12] => 19.590 [13] => 10.820 [14] => 11.280 [15] => 36.660 [16] => 21.090 [17] => 16.660 [18] => 17.450 [19] => 16.580 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 26.60 [7] => 24.62 [8] => 20.51 [9] => 16.30 [10] => 14.42 [11] => 16.11 [12] => 19.59 [13] => 10.82 [14] => 11.28 [15] => 36.67 [16] => 21.09 [17] => 16.66 [18] => 17.45 [19] => 16.58 ) [pe] => Array ( [0] => 48.530 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 26.600 [7] => 24.130 [8] => 20.510 [9] => 16.310 [10] => 14.420 [11] => 16.110 [12] => 19.590 [13] => 10.820 [14] => 11.280 [15] => 36.660 [16] => 21.090 [17] => 16.660 [18] => 17.450 [19] => 16.580 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 3.530 [12] => 3.010 [13] => 0.000 [14] => 0.000 [15] => 1.810 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.43 [6] => 25.5 [7] => 31.69 [8] => 36.95 [9] => 45.16 [10] => 59.57 [11] => 63.47 [12] => 62.73 [13] => 60.58 [14] => 26.59 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 10.19 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 19.950 [7] => 40.610 [8] => 15.860 [9] => 17.350 [10] => 16.160 [11] => 29.100 [12] => 33.060 [13] => 18.150 [14] => 18.310 [15] => 17.040 [16] => 9.530 [17] => 17.880 [18] => 57.430 [19] => 13.900 ) [ps] => Array ( [0] => 0.780 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.270 [7] => 1.370 [8] => 1.340 [9] => 1.390 [10] => 1.410 [11] => 1.630 [12] => 2.150 [13] => 1.500 [14] => 0.860 [15] => 1.500 [16] => 1.400 [17] => 1.170 [18] => 1.130 [19] => 1.020 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.176720863091 [6] => 0.314677043335 [7] => 0.50081773852 [8] => 0.59040677367 [9] => 0.194393473167 [10] => 0.507465575135 [11] => 0.642690752271 [12] => 0.750653814541 [13] => 1.21426848949 [14] => 1.72647884511 [15] => 1.76476657775 [16] => 2.14811497731 [17] => 2.57600956291 [18] => 2.26025736037 [19] => 1.91175875329 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.900 [6] => 29.010 [7] => 61.870 [8] => 58.510 [9] => 37.450 [10] => 30.730 [11] => 21.510 [12] => 19.070 [13] => 15.570 [14] => 11.490 [15] => -4.770 [16] => -10.860 [17] => -11.880 [18] => -6.290 [19] => 3.200 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 30.250 [7] => 64.060 [8] => 60.740 [9] => 68.100 [10] => 32.370 [11] => 24.990 [12] => 22.480 [13] => 19.170 [14] => 16.000 [15] => -0.840 [16] => -7.980 [17] => -8.720 [18] => -1.020 [19] => 8.660 ) [zscore] => Array ( [0] => 2.010 [1] => 1.320 [2] => 1.480 [3] => 1.520 [4] => 1.730 [5] => 1.790 [6] => 3.120 [7] => 3.890 [8] => 4.070 [9] => 4.490 [10] => 4.740 [11] => 5.090 [12] => 6.090 [13] => 5.220 [14] => 4.430 [15] => 4.950 [16] => 4.990 [17] => 4.500 [18] => 4.370 [19] => 4.370 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 7 [5] => 7 [6] => 9 [7] => 7 [8] => 9 [9] => 8 [10] => 6 [11] => 7 [12] => 8 [13] => 6 [14] => 4 [15] => 6 [16] => 8 [17] => 7 [18] => 6 [19] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.860 [6] => -2.580 [7] => -3.610 [8] => -2.800 [9] => -2.710 [10] => -2.680 [11] => -2.600 [12] => -2.650 [13] => -2.760 [14] => -2.910 [15] => -2.990 [16] => -3.070 [17] => -2.810 [18] => -2.550 [19] => -2.720 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.49 [7] => 0.66 [8] => 0.88 [9] => 1.05 [10] => 1.36 [11] => 1.73 [12] => 2.08 [13] => 2.66 [14] => 2.82 [15] => 2.74 [16] => 2.72 [17] => 2.74 [18] => 2.63 [19] => 2.22 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 39.590 [6] => 30.980 [7] => 31.770 [8] => 28.230 [9] => 26.860 [10] => 23.860 [11] => 23.420 [12] => 28.060 [13] => 17.020 [14] => 8.740 [15] => 12.880 [16] => 14.360 [17] => 12.150 [18] => 13.210 [19] => 16.720 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.170 [6] => 11.090 [7] => 11.730 [8] => 14.920 [9] => 19.500 [10] => 25.020 [11] => 28.280 [12] => 37.260 [13] => 46.720 [14] => 43.710 [15] => 38.860 [16] => 45.700 [17] => 49.550 [18] => 45.670 [19] => 44.720 ) [medpsvalue] => Array ( [0] => 20.58 [1] => 21.91 [2] => 23.24 [3] => 23.17 [4] => 22.96 [5] => 25.42 [6] => 25.98 [7] => 23.8 [8] => 24.67 [9] => 28.71 [10] => 33.16 [11] => 34.04 [12] => 35.9 [13] => 41.03 [14] => 44.2 [15] => 37.88 [16] => 47.65 [17] => 50.52 [18] => 49.15 [19] => 44.27 ) [ev2rev] => Array ( [0] => 0.890 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.300 [7] => 1.350 [8] => 1.290 [9] => 1.260 [10] => 1.230 [11] => 1.430 [12] => 1.920 [13] => 1.300 [14] => 0.760 [15] => 1.310 [16] => 1.190 [17] => 0.950 [18] => 0.950 [19] => 0.850 ) [ev2ebitda] => Array ( [0] => 15.860 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.170 [7] => 8.870 [8] => 7.570 [9] => 6.320 [10] => 5.690 [11] => 6.380 [12] => 8.090 [13] => 5.230 [14] => 3.790 [15] => 7.870 [16] => 6.570 [17] => 5.300 [18] => 5.510 [19] => 5.070 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 55.070 [7] => 13.920 [8] => 10.960 [9] => 8.870 [10] => 7.830 [11] => 9.190 [12] => 11.260 [13] => 7.690 [14] => 6.290 [15] => 19.410 [16] => 11.380 [17] => 8.920 [18] => 10.240 [19] => 9.370 ) [p2medpsvalue] => Array ( [0] => 0.55 [1] => 0.56 [2] => 0.63 [3] => 0.67 [4] => 0.62 [5] => 1.06 [6] => 0.86 [7] => 0.98 [8] => 1 [9] => 1.11 [10] => 1.09 [11] => 1.15 [12] => 1.58 [13] => 1.12 [14] => 0.71 [15] => 1.12 [16] => 1.08 [17] => 0.87 [18] => 0.8 [19] => 0.72 ) [p2grahamnumber] => Array ( [0] => 1.99 [1] => 1.57 [2] => 1.53 [3] => 7.63 [4] => 1.28 [5] => 2.69 [6] => 1.74 [7] => 1.76 [8] => 1.49 [9] => 1.31 [10] => 1.21 [11] => 1.27 [12] => 1.64 [13] => 1.12 [14] => 0.86 [15] => 1.7 [16] => 1.38 [17] => 1.1 [18] => 1.15 [19] => 1.02 ) [p2tangible_book] => Array ( [0] => 1.88 [1] => 1.9 [2] => 2.25 [3] => 11.88 [4] => 1.88 [5] => 3.09 [6] => 2.65 [7] => 2.8 [8] => 2.44 [9] => 2.39 [10] => 2.28 [11] => 2.31 [12] => 3.04 [13] => 2.21 [14] => 1.45 [15] => 1.85 [16] => 2.09 [17] => 1.69 [18] => 1.73 [19] => 1.47 ) [pb] => Array ( [0] => 1.88 [1] => 1.9 [2] => 2.25 [3] => 11.88 [4] => 1.88 [5] => 3.09 [6] => 2.65 [7] => 2.8 [8] => 2.44 [9] => 2.39 [10] => 2.28 [11] => 2.31 [12] => 3.04 [13] => 2.12 [14] => 1.38 [15] => 1.77 [16] => 1.97 [17] => 1.6 [18] => 1.55 [19] => 1.32 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 19364.5268127 [1] => 20509.4665393 [2] => 21703.590593 [3] => 21441.8552737 [4] => 24502.0656369 [5] => 24967.2345103 [6] => 23843.1437706 [7] => 21855.2846634 [8] => 24494.0453654 [9] => 30161.2291543 [10] => 33499.1008603 [11] => 32561.8316894 [12] => 34509.2711815 [13] => 41703.3108757 [14] => 45429.6002042 [15] => 35226.8471257 [16] => 44864.1573374 [17] => 46222.0388753 [18] => 39073.2780884 [19] => 35961.2956699 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1092.31239099 [1] => 1085.78093824 [2] => 1011.68017674 [3] => 1085.78751505 [4] => 1402.58043958 [5] => 1505.40521957 [6] => 1255.41932083 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 400.650883066 [1] => 351.944804304 [2] => 287.167582604 [3] => 231.291420941 [4] => 250.406920293 [5] => 193.844837411 [6] => 128.685391525 [7] => 80.5191169931 [8] => 56.5507898967 [9] => 43.6375518731 [10] => 26.8080142441 [11] => 15.3419901799 [12] => 17.7898162677 [13] => 13.4764232317 [14] => 9.28751345413 [15] => 3.68821417987 [16] => 23.3706505295 [17] => 12.8371706252 [18] => 11.4756675425 [19] => 5.30064282341 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 85.7540077496 [6] => 93.3214653044 [7] => 35.8700587114 [8] => 60.4406756836 [9] => 12.486905871 [10] => 14.8933433971 [11] => 1.02280107727 [12] => 435.005388262 [13] => 186.59663507 [14] => 84.896971849 [15] => 209.536668094 [16] => 1171.7397882 [17] => 1630.853386 [18] => 318.01747176 [19] => 461.772727711 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 5738.80518413 [1] => 5892.14913334 [2] => 5529.30454916 [3] => 5009.36223639 [4] => 4327.61483803 [5] => 4574.48565947 [6] => 4234.8299592 [7] => 3805.19701092 [8] => 4342.68009393 [9] => 6510.24612069 [10] => 8475.30528058 [11] => 8716.29380742 [12] => 9593.90551031 [13] => 8795.95795693 [14] => 7536.48983034 [15] => 8726.95140558 [16] => 10173.4220877 [17] => 10046.6062055 [18] => 7485.88560264 [19] => 7603.13605304 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 8203.76586212 [1] => 8753.94424639 [2] => 8270.48544677 [3] => 8301.65574922 [4] => 9247.85938741 [5] => 9366.90110735 [6] => 9316.42944323 [7] => 7973.40474665 [8] => 9101.92377938 [9] => 10434.6359427 [10] => 10833.4179948 [11] => 10411.0719018 [12] => 11107.2700358 [13] => 12061.3990428 [14] => 13526.1481786 [15] => 12170.7774887 [16] => 14895.5885023 [17] => 16831.5835975 [18] => 13345.3142896 [19] => 12139.5803818 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3237.43075797 [1] => 3647.62308631 [2] => 3364.82071375 [3] => 3541.65615062 [4] => 3480.95786919 [5] => 3472.01742706 [6] => 3811.44519679 [7] => 3846.89228462 [8] => 4167.06344424 [9] => 5065.114803 [10] => 6403.14477313 [11] => 6533.64056046 [12] => 6611.73402409 [13] => 8112.80695246 [14] => 8364.5765138 [15] => 7283.32290535 [16] => 9143.03177005 [17] => 9431.08466296 [18] => 7597.74528959 [19] => 6513.9021405 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4754.5368362 [1] => 5162.50746565 [2] => 4822.11255004 [3] => 4147.0924831 [4] => 3496.64601465 [5] => 2841.14765993 [6] => 2131.65878703 [7] => 1504.11658615 [8] => 1080.09037732 [9] => 819.62574222 [10] => 94.3245081817 [11] => 43.9803597253 [12] => 127.534176858 [13] => 170.010267302 [14] => 61.472908645 [15] => 53.4461751243 [16] => 87.1406959153 [17] => 108.401330492 [18] => 20.952637607 [19] => 12.5191545957 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3373.40863621 [1] => 3629.28449849 [2] => 4065.1238466 [3] => 4202.21475438 [4] => 5091.9090564 [5] => 5305.1913558 [6] => 5975.52090476 [7] => 4351.1706398 [8] => 5328.20657672 [9] => 5973.34467248 [10] => 6376.33674921 [11] => 5666.30693558 [12] => 5875.65384775 [13] => 6435.51055482 [14] => 6018.07569823 [15] => 5336.37391467 [16] => 6913.93645991 [17] => 8341.95208149 [18] => 7600.14821802 [19] => 6301.13433756 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -400.650883066 [1] => -351.944804304 [2] => -287.167582604 [3] => -231.291420941 [4] => -250.406920293 [5] => -96.533951907 [6] => -30.4522678963 [7] => -8.57658479232 [8] => 20.0772474393 [9] => 43.9201084041 [10] => 41.7013576412 [11] => 108.416706357 [12] => 207.54780941 [13] => 292.334721475 [14] => 206.444668834 [15] => 53.4132446406 [16] => 49.5128593041 [17] => 96.7205446702 [18] => 64.7892384738 [19] => 58.104682877 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7922.53208508 [1] => -8031.71603105 [2] => -8407.47560893 [3] => -8530.42324853 [4] => -10039.8089858 [5] => -10534.1461309 [6] => -9466.72612109 [7] => -8652.25793809 [8] => -10154.8559333 [9] => -12619.5208198 [10] => -10499.807095 [11] => -10195.2612815 [12] => -10853.762244 [13] => -13621.5542303 [14] => -15637.2654542 [15] => -13404.1448502 [16] => -16410.4326778 [17] => -17049.9844083 [18] => -14460.0035932 [19] => -13781.6038781 ) [BS_MoneyMarket] => Array ( [0] => -5738.80518413 [1] => -5892.14913334 [2] => -5529.30454916 [3] => -5009.36223639 [4] => -4327.61483803 [5] => -4574.48565947 [6] => -4234.8299592 [7] => -3805.19701092 [8] => -4342.68009393 [9] => -6510.24612069 [10] => -8475.30528058 [11] => -8716.29380742 [12] => -9593.90551031 [13] => -8795.95795693 [14] => -7536.48983034 [15] => -8726.95140558 [16] => -10173.4220877 [17] => -10046.6062055 [18] => -7485.88560264 [19] => -7603.13605304 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 13942.5710462 [1] => 14646.0933797 [2] => 13799.7899959 [3] => 13311.0179856 [4] => 13575.4742254 [5] => 13941.3867668 [6] => 13551.2594024 [7] => 11778.6017576 [8] => 13444.6038733 [9] => 16944.8820634 [10] => 19308.7232754 [11] => 19127.3657092 [12] => 20701.1755461 [13] => 20857.3569998 [14] => 21062.6380089 [15] => 20897.7288943 [16] => 25069.01059 [17] => 26878.189803 [18] => 20831.1998922 [19] => 19742.7164349 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3373.40863621 [1] => 3629.28449849 [2] => 4065.1238466 [3] => 4202.21475438 [4] => 5091.9090564 [5] => 5305.1913558 [6] => 5975.52090476 [7] => 4351.1706398 [8] => 5328.20657672 [9] => 5973.34467248 [10] => 6376.33674921 [11] => 5666.30693558 [12] => 5875.65384775 [13] => 6435.51055482 [14] => 6018.07569823 [15] => 5336.37391467 [16] => 6913.93645991 [17] => 8341.95208149 [18] => 7600.14821802 [19] => 6301.13433756 ) [cash2debt] => Array ( [0] => 0.729 [1] => 0.738 [2] => 0.857 [3] => 0.849 [4] => 0.855 [5] => 1.056 [6] => 1.289 [7] => 1.729 [8] => 2.505 [9] => 4.732 [10] => 23.111 [11] => 31.22 [12] => 38.78 [13] => 35.806 [14] => 49.191 [15] => 83.235 [16] => 82.728 [17] => 76.744 [18] => 174.492 [19] => 304.632 ) [interest_coverage] => Array ( [0] => 2.77 [1] => 4.14 [2] => 6.53 [3] => 9.2 [4] => 9.03 [5] => 8.65 [6] => 16.38 [7] => 26.31 [8] => 51.02 [9] => 98.21 [10] => 195.96 [11] => 329.6 [12] => 329.94 [13] => 522.54 [14] => 592.68 [15] => 646 [16] => 200.7 [17] => 382.66 [18] => 316.88 [19] => 613.23 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -19.354148708 [1] => -33.4581706083 [2] => -67.5109573241 [3] => -51.487834625 [4] => -52.8972018713 [5] => -18.0636966267 [6] => -51.0812277153 [7] => -19.1147547161 [8] => -38.1310715157 [9] => -92.3015554865 [10] => -142.976098548 [11] => -130.918286758 [12] => -129.470298139 [13] => -147.204010462 [14] => -124.399418559 [15] => -39.3629049077 [16] => -73.8275340393 [17] => -71.1891273842 [18] => -88.4928922725 [19] => -87.0558302252 ) [TaxProvision] => Array ( [0] => -446.143114889 [1] => -555.620183261 [2] => -684.065065473 [3] => -849.347315281 [4] => -1073.63223585 [5] => -799.172931545 [6] => -747.554074671 [7] => -865.575544719 [8] => -1122.20330267 [9] => -1533.99175677 [10] => -1874.57549279 [11] => -1845.12954961 [12] => -2060.65327488 [13] => -2458.92896362 [14] => -1784.1346634 [15] => -923.392717972 [16] => -1696.33888048 [17] => -1564.56265267 [18] => -1236.40773429 [19] => -1041.70160272 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 310.763827356 [1] => 521.186560884 [2] => 799.010830111 [3] => 922.641762127 [4] => 949.937249537 [5] => 668.745270476 [6] => 1149.32755074 [7] => 1231.75039756 [8] => 1589.0194844 [9] => 2600.42806463 [10] => 3316.25112975 [11] => 3331.25662253 [12] => 3780.33514326 [13] => 4544.66466638 [14] => 3554.76526004 [15] => 1484.4293696 [16] => 3058.43267776 [17] => 3301.66051661 [18] => 2610.04064767 [19] => 2308.3432118 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.239550548283 [1] => 0.396885135838 [2] => 0.603899518285 [3] => 0.700311853521 [4] => 0.736605172566 [5] => 0.502877602188 [6] => 0.868845995612 [7] => 0.952382746848 [8] => 1.20635789013 [9] => 1.9507005806 [10] => 2.49848559623 [11] => 2.4988092867 [12] => 2.83537157422 [13] => 3.5032554861 [14] => 2.73188269105 [15] => 1.17056892899 [16] => 2.41694402421 [17] => 2.65682656827 [18] => 2.14848750253 [19] => 1.93502375652 ) [eps_basic] => Array ( [0] => 0.239550548283 [1] => 0.396885135838 [2] => 0.603899518285 [3] => 0.713781764288 [4] => 0.749501279901 [5] => 0.510209314694 [6] => 0.881171146462 [7] => 0.965451489641 [8] => 1.22186124414 [9] => 1.96991596797 [10] => 2.50507542989 [11] => 2.50114741464 [12] => 2.83627653657 [13] => 3.50381197945 [14] => 2.73199365298 [15] => 1.17056892899 [16] => 2.41706505295 [17] => 2.65695649914 [18] => 2.14848750253 [19] => 1.93502375652 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 136.314561775 [8] => 132.379049431 [9] => 135.995624312 [10] => 141.983210923 [11] => 153.41986716 [12] => 0 [13] => 194.889814317 [14] => 209.440640916 [15] => 167.462486691 [16] => 429.821482602 [17] => 254.729483915 [18] => 230.254440926 [19] => 185.136997523 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 798.684315248 [8] => 1064.43686297 [9] => 1173.31869125 [10] => 1160.68789735 [11] => 1149.62616798 [12] => 0 [13] => 1634.79383776 [14] => 1903.11913982 [15] => 1425.0557074 [16] => 1412.15128593 [17] => 2157.8400291 [18] => 1571.14464731 [19] => 1234.76065188 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2434.72695824 [8] => 2404.24378645 [9] => 2880.38028023 [10] => 3366.88849537 [11] => 3121.5828087 [12] => 0 [13] => 3413.68174145 [14] => 3512.31122602 [15] => 2504.4840342 [16] => 2814.93494705 [17] => 3781.28735513 [18] => 4392.57562487 [19] => 3917.10758377 ) [OtherInventories] => Array ( [0] => 44.976948242 [1] => 45.3281024819 [2] => 37.761837073 [3] => 33.7490705742 [4] => 42.0315479282 [5] => 39.4476448211 [6] => 36.0527149009 [7] => -5.68027605412E-8 [8] => 0 [9] => 8.55841968752E-15 [10] => 0 [11] => 3.9379906898E-15 [12] => 37.1549663413 [13] => 4.21773127758E-15 [14] => 0 [15] => 0 [16] => 5.50375008637E-15 [17] => 1.18171444022E-14 [18] => 1.021238633E-14 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 5738.80518413 [1] => 5892.14913334 [2] => 5529.30454916 [3] => 5009.36223639 [4] => 4327.61483803 [5] => 4574.48565947 [6] => 4234.8299592 [7] => 3805.19701092 [8] => 4342.68009393 [9] => 6510.24612069 [10] => 8475.30528058 [11] => 8716.29380742 [12] => 9593.90551031 [13] => 8795.95795693 [14] => 7536.48983034 [15] => 8726.95140558 [16] => 10173.4220877 [17] => 10046.6062055 [18] => 7485.88560264 [19] => 7603.13605304 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 85.7540077496 [6] => 93.3214653044 [7] => 35.8700587114 [8] => 60.4406756836 [9] => 12.486905871 [10] => 14.8933433971 [11] => 1.02280107727 [12] => 435.005388262 [13] => 186.59663507 [14] => 84.896971849 [15] => 209.536668094 [16] => 1171.7397882 [17] => 1630.853386 [18] => 318.01747176 [19] => 461.772727711 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1182.00440147 [8] => 1398.33214379 [9] => 1678.28641466 [10] => 1740.53540221 [11] => 1731.59885518 [12] => 0 [13] => 2326.23803076 [14] => 2747.43955349 [15] => 2841.0665086 [16] => 3227.00151286 [17] => 3488.55308976 [18] => 3056.8056772 [19] => 2722.44870423 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5198.99173217 [8] => 6193.83243416 [9] => 7227.95033359 [10] => 7875.59998452 [11] => 8650.83466838 [12] => 0 [13] => 11153.2954238 [14] => 14074.2779152 [15] => 14260.5898947 [16] => 15977.2586989 [17] => 17763.9805623 [18] => 16257.2480855 [19] => 15131.1571785 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7037.72125291 [8] => 8014.67745954 [9] => 9342.77273711 [10] => 10053.9996807 [11] => 10100.1409718 [12] => 0 [13] => 13091.8271161 [14] => 15484.1934732 [15] => 15609.8835359 [16] => 17419.0136157 [17] => 19480.9391404 [18] => 17817.9051854 [19] => 16731.7874731 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 458.810729332 [8] => 288.584271081 [9] => 279.414354139 [10] => 711.901810511 [11] => 515.490738415 [12] => 0 [13] => 965.119256525 [14] => 902.630907336 [15] => 1160.39340951 [16] => 1036.88956127 [17] => 1227.93773712 [18] => 1267.9265198 [19] => 709.756074055 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13877.5281159 [8] => 15895.4263086 [9] => 18528.4238395 [10] => 20383.0297752 [11] => 20998.0652251 [12] => 21995.0967978 [13] => 27536.4798271 [14] => 33208.5418493 [15] => 33871.9333487 [16] => 37660.1633888 [17] => 41961.4105296 [18] => 38399.8854679 [19] => 35295.1494299 ) [AccumulatedDepreciation] => Array ( [0] => -6012.05786541 [1] => -6262.82271562 [2] => -6103.73812674 [3] => -6190.04889307 [4] => -7531.71719481 [5] => -8698.35006078 [6] => -8485.3772199 [7] => -7705.3972928 [8] => -8978.20924478 [9] => -10545.6577553 [10] => -11201.7800099 [11] => -11033.9565368 [12] => -11481.3472897 [13] => -14837.5422842 [14] => -18148.9441972 [15] => -19933.721913 [16] => -23112.8956127 [17] => -26488.7739722 [18] => -24247.7149723 [19] => -22971.3476162 ) [AccountsPayable] => Array ( [0] => 3237.43075797 [1] => 3647.62308631 [2] => 3364.82071375 [3] => 3541.65615062 [4] => 3480.95786919 [5] => 3472.01742706 [6] => 3811.44519679 [7] => 2664.25585041 [8] => 2878.92470521 [9] => 3238.72227084 [10] => 4443.18078014 [11] => 4380.64848411 [12] => 4093.32416748 [13] => 4785.16699438 [14] => 4513.33207576 [15] => 3722.38504517 [16] => 4638.4387292 [17] => 4944.28564004 [18] => 3651.94592288 [19] => 2960.23554129 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 776.300751212 [15] => 549.993962745 [16] => 877.240544629 [17] => 596.382724391 [18] => 674.358283366 [19] => 512.67817388 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1182.63643421 [8] => 1288.13873903 [9] => 1826.39253216 [10] => 1959.96399299 [11] => 2152.99207634 [12] => 2518.40985662 [13] => 3327.63995808 [14] => 3074.94368682 [15] => 3010.94389743 [16] => 3627.35249622 [17] => 3890.41629853 [18] => 3271.44108334 [19] => 3040.98842532 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 3115.12050197 [1] => 2822.67928436 [2] => 1631.08825226 [3] => 1756.44176676 [4] => 1563.28336129 [5] => 1573.67823089 [6] => 1224.96705293 [7] => 718.038196302 [8] => 677.713718196 [9] => 558.88522523 [10] => 273.044628947 [11] => 235.243788806 [12] => 131.079287986 [13] => 80.8585393905 [14] => 93.4632327648 [15] => 53.9181787247 [16] => 49.9969742814 [17] => 43.7607192973 [18] => 23.7710256238 [19] => 13.9551469242 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3243.12665662 [18] => 3055.66035617 [19] => 2213.39424254 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 310.763827356 [1] => 521.186560884 [2] => 799.010830111 [3] => 922.641762127 [4] => 949.937249537 [5] => 668.745270476 [6] => 1149.32755074 [7] => 1259.5022648 [8] => 1589.0194844 [9] => 2600.42806463 [10] => 3316.25112975 [11] => 3331.25662253 [12] => 3780.33514326 [13] => 4544.66466638 [14] => 3554.76526004 [15] => 1484.4293696 [16] => 3058.43267776 [17] => 3301.66051661 [18] => 2610.04064767 [19] => 2308.3432118 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -408.63197883 [1] => -491.337576004 [2] => 21.8475642852 [3] => -520.128060642 [4] => 14.1796716392 [5] => -11.7511111533 [6] => -451.872368692 [7] => 359.62830958 [8] => -392.195567825 [9] => -345.535198412 [10] => -517.295458724 [11] => -419.347627666 [12] => -339.983079695 [13] => -99.5182066074 [14] => 926.765126885 [15] => 529.566085992 [16] => -80.7382753404 [17] => 129.813938984 [18] => 56.4800467111 [19] => 434.074459575 ) [ChangeInInventory] => Array ( [0] => 51.9768658661 [1] => -494.946771189 [2] => 86.4061503494 [3] => -340.930211196 [4] => 136.466740224 [5] => 1027.49417832 [6] => -238.706493417 [7] => 555.166373989 [8] => 116.874491849 [9] => -149.228260358 [10] => -387.226928325 [11] => 239.334984456 [12] => -46.4511776964 [13] => -247.758862157 [14] => 549.783069429 [15] => 1576.05295222 [16] => -212.187594554 [17] => -1429.01876202 [18] => -278.526353612 [19] => 824.751110726 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -170.595874346 [1] => 541.085871528 [2] => -149.586954678 [3] => 244.819595825 [4] => -404.271409657 [5] => -218.512469609 [6] => 862.486826317 [7] => -1211.36462848 [8] => 533.514059909 [9] => 10.6472724877 [10] => 636.442205901 [11] => 139.100678057 [12] => -18.7781347813 [13] => 196.963113766 [14] => -1740.78183775 [15] => -1129.82294377 [16] => 1757.07110439 [17] => 217.452315368 [18] => -1285.00527746 [19] => -1438.46917435 ) [ChangeInWorkingCapital] => Array ( [0] => -474.974821081 [1] => -324.436922582 [2] => 284.805685596 [3] => -612.30137864 [4] => -167.038511784 [5] => 694.772526972 [6] => 414.543780856 [7] => -200.822524363 [8] => 490.092506712 [9] => -101.478530898 [10] => -142.976098548 [11] => 106.371104203 [12] => -85.9840925884 [13] => 246.72221707 [14] => -264.233641438 [15] => 1110.51470346 [16] => 1825.94856278 [17] => -1299.98440829 [18] => -1416.53753734 [19] => -339.038752518 ) [CF_DeferredTax] => Array ( [0] => -103.25539763 [1] => -152.854081758 [2] => -274.275552955 [3] => -74.7078380214 [4] => 16.7943596081 [5] => -56.8132407689 [6] => -88.4098155513 [7] => 16.3266733493 [8] => -14.8957268986 [9] => -28.6227968646 [10] => 87.3742851337 [11] => -6.13679780389 [12] => -57.3227311598 [13] => -325.507457011 [14] => -360.592980548 [15] => 227.352059802 [16] => 355.594553707 [17] => 378.475650954 [18] => 84.0688090907 [19] => 161.823806633 ) [PurchaseOfPPE] => Array ( [0] => -1003.12366939 [1] => -1046.66512846 [2] => -1323.64770337 [3] => -1255.79832186 [4] => -1681.64839792 [5] => -1907.95374943 [6] => -1465.63820797 [7] => -1561.01833694 [8] => -1655.37545555 [9] => -1980.88237398 [10] => -2480.23812427 [11] => -3426.37694086 [12] => -3527.32448297 [13] => -4414.04702369 [14] => -4751.03471999 [15] => -3600.21295046 [16] => -2410.31164902 [17] => -3094.03097552 [18] => -3550.61869793 [19] => -2247.23161882 ) [SaleOfPPE] => Array ( [0] => 27.8340617044 [1] => 51.7967584231 [2] => 57.5712904539 [3] => 33.6185274956 [4] => 29.465557419 [5] => 58.0757578635 [6] => 49.1165660998 [7] => 76.8509454866 [8] => 99.7294067148 [9] => 88.2176269655 [10] => 71.4880444354 [11] => 128.872684604 [12] => 103.773908856 [13] => 89.1517279119 [14] => 82.6999256555 [15] => 97.6169306594 [16] => 39.9757942511 [17] => 42.526375968 [18] => 54.5824069707 [19] => 16.9909696321 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -66.5660611844 [15] => -32.6999703626 [16] => 0 [17] => 0 [18] => 0 [19] => -47.3588342441 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -177.878615961 [1] => -95.4972151564 [2] => -30.2126246692 [3] => -67.0351375552 [4] => -46.6621767146 [5] => -210.646016943 [6] => -26.5229446654 [7] => -87.7721109713 [8] => -275.603991146 [9] => -2.34822949308 [10] => -294.888195392 [11] => -49.0943564519 [12] => -138.365206273 [13] => -43.5392142314 [14] => -585.657061062 [15] => -452.618522299 [16] => -155.473524962 [17] => -32.9114910867 [18] => -13.6203373083 [19] => -58.4709091084 ) [SaleOfInvestment] => Array ( [0] => 103.953741756 [1] => 196.749628845 [2] => 95.4600973607 [3] => 39.9787877852 [4] => 81.8599346809 [5] => 63.2229429418 [6] => 20.628959819 [7] => 71.2053239677 [8] => 9.15537862018 [9] => 61.7170200152 [10] => 94.3245081817 [11] => 107.39390528 [12] => 33.6029789036 [13] => 467.528232763 [14] => 158.897482274 [15] => 27.002996674 [16] => 47.3222390318 [17] => 25.128631568 [18] => 3.86265130589 [19] => 43.6387467353 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 72.1291321693 [1] => -17.7533167535 [2] => -27.6539029106 [3] => -110.951230432 [4] => -249.300706152 [5] => 83.7145570582 [6] => -401.77347607 [7] => 53.0827687044 [8] => -95.8555292771 [9] => -52.4270201093 [10] => 165.812562294 [11] => -240.357785533 [12] => -297.48520096 [13] => -123.361108535 [14] => -81.0687852998 [15] => -103.193159241 [16] => -1662.30559758 [17] => -273.99823294 [18] => 1117.01363157 [19] => -118.994612619 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.02 [2] => -0 [3] => 0.05 [4] => 0.03 [5] => -0.01 [6] => 0 [7] => 0.02 [8] => -0.01 [9] => 0 [10] => 0.01 [11] => 0.04 [12] => 0.05 [13] => 0.02 [14] => 0.04 [15] => -0.03 [16] => -0.04 [17] => 0.01 [18] => 0.01 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 0.79 [1] => 0.61 [2] => 0.55 [3] => 0.54 [4] => 0.68 [5] => 0.42 [6] => 0.24 [7] => 0.46 [8] => 0.58 [9] => 0.55 [10] => 1.07 [11] => 1.48 [12] => 1.46 [13] => 2.28 [14] => 1.81 [15] => 0 [16] => 2.62 [17] => 3.34 [18] => 3.41 [19] => 3.56 ) [current_ratio] => Array ( [0] => 1.55 [1] => 1.51 [2] => 1.46 [3] => 1.53 [4] => 1.6 [5] => 1.7 [6] => 1.71 [7] => 1.91 [8] => 2.13 [9] => 2.33 [10] => 2.27 [11] => 2.28 [12] => 2.39 [13] => 2.08 [14] => 2.19 [15] => 2.57 [16] => 2.38 [17] => 2.41 [18] => 2.47 [19] => 2.69 ) [quick_ratio] => Array ( [0] => 1.08 [1] => 1.05 [2] => 1.02 [3] => 1.07 [4] => 1.07 [5] => 1.2 [6] => 1.21 [7] => 1.38 [8] => 1.59 [9] => 1.8 [10] => 1.77 [11] => 1.81 [12] => 1.93 [13] => 1.63 [14] => 1.65 [15] => 2.1 [16] => 1.95 [17] => 1.88 [18] => 1.81 [19] => 2.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 3.36 [2] => -2.08 [3] => -407.98 [4] => 79.92 [5] => -0.14 [6] => -0.47 [7] => -0.07 [8] => -0.33 [9] => -0.25 [10] => -0.75 [11] => -0.09 [12] => 0.11 [13] => 5.3 [14] => -3.01 [15] => 4.97 [16] => 0.49 [17] => 2.19 [18] => 4.06 [19] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 4.62 [2] => 4.99 [3] => -0.73 [4] => 16.71 [5] => -1.21 [6] => -4 [7] => -8.27 [8] => 12.52 [9] => 21.67 [10] => 11.53 [11] => -3.25 [12] => 5.98 [13] => 24.57 [14] => 12.22 [15] => -21.12 [16] => 27.3 [17] => 4.62 [18] => -12.42 [19] => -5.89 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 65.68 [2] => 52.16 [3] => 15.96 [4] => 5.18 [5] => -31.73 [6] => 72.77 [7] => 9.61 [8] => 26.67 [9] => 61.7 [10] => 28.08 [11] => 0.01 [12] => 13.47 [13] => 23.56 [14] => -22.02 [15] => -57.15 [16] => 106.48 [17] => 9.93 [18] => -19.13 [19] => -9.94 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.916925198208 [7] => 0.397931145951 [8] => 0.350538369509 [9] => 0.435246995995 [10] => 0.469248291572 [11] => 0.748953974895 [12] => 1.02726796015 [13] => 0.694926140013 [14] => 0.981723237598 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 5.18125 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.95 [6] => 2.03 [7] => 1.99 [8] => 1.65 [9] => 1.63 [10] => 1.45 [11] => 1.39 [12] => 1.52 [13] => 0.98 [14] => 0.72 [15] => 1.09 [16] => 1.12 [17] => 0.89 [18] => 0.86 [19] => 0.72 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.98 [6] => 0.88 [7] => 0.74 [8] => 0.66 [9] => 0.7 [10] => 0.61 [11] => 0.62 [12] => 0.9 [13] => 0.76 [14] => 1.18 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3.14 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.82 [7] => 7.18 [8] => 9.12 [9] => 11.27 [10] => 12.77 [11] => 10.88 [12] => 8.88 [13] => 13 [14] => 15.9 [15] => 5.15 [16] => 8.79 [17] => 11.21 [18] => 9.77 [19] => 10.67 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3176 [10] => 24.12 [11] => 17.83 [12] => 17.68 [13] => 24.64 [14] => 47.58 [15] => 18.4 [16] => 24.8 [17] => 25.91 [18] => 93.36 [19] => 16.08 ) )
Canon Inc (NYSE:CAJ)
Days Inventory
114.48 (As of Mar. 2014)

Canon Inc's inventory for the three months ended in Mar. 2014 was $5,364 Mil. Canon Inc's cost of goods sold for the three months ended in Mar. 2014 was $4,264 Mil. Hence, Canon Inc's days inventory for the three months ended in Mar. 2014 was 114.48.

Canon Inc's days inventory declined from Mar. 2013 (124.36) to Mar. 2014 (114.48).

Inventory can be measured by Days Sales of Inventory (DSI). Canon Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 57.59.

Inventory turnover measures how fast the company turns over its inventory within a year. Canon Inc's inventory turnover for the three months ended in Mar. 2014 was 0.79.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Canon Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.63.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Canon Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5337.00523318/18628.9550024*365
=104.57

Canon Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5363.53432626/4263.50309395*91
=114.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Canon Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=5363.53432626/8474.80919011*91
=57.59

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Canon Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=4263.50309395 / 5363.53432626
=0.79

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Canon Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=5363.53432626 / 8474.80919011
=0.63

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Canon Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 100.5696.2293.8692.0485.8176.4673.0095.57110.03104.57

Canon Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 85.86114.98107.44130.1996.72124.36108.28118.6792.18114.48
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide