Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 19.89 [4] => 5.89 [5] => 4.60 [6] => 7.04 [7] => 9.94 [8] => 5.74 [9] => 3.40 [10] => 5.05 [11] => 6.49 [12] => 4.96 [13] => 13.73 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 3.10 [5] => 2.96 [6] => 4.00 [7] => 4.99 [8] => 1.95 [9] => 2.13 [10] => 2.87 [11] => 4.17 [12] => 3.61 [13] => 4.13 ) [BS_share] => Array ( [0] => 1.067 [1] => 1.286 [2] => 1.368 [3] => 23.96 [4] => 24.94 [5] => 26.81 [6] => 28.19 [7] => 29.53 [8] => 30.13 [9] => 30.56 [10] => 32.62 [11] => 32.86 [12] => 36.20 [13] => 40.38 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.067 [1] => 1.286 [2] => 1.368 [3] => 21.294 [4] => 24.419 [5] => 26.268 [6] => 27.690 [7] => 29.068 [8] => 29.913 [9] => 30.050 [10] => 31.536 [11] => 32.809 [12] => 35.393 [13] => 38.858 ) [Revenue] => Array ( [0] => 22.181 [1] => 22.893 [2] => 26.586 [3] => 71.734 [4] => 58.694 [5] => 61.453 [6] => 76.108 [7] => 101.057 [8] => 107.181 [9] => 81.058 [10] => 70.88 [11] => 83.771 [12] => 94.952 [13] => 112.337 ) [COGS] => Array ( [0] => 12.023 [1] => 13.753 [2] => 15.026 [3] => 28.507 [4] => 35.125 [5] => 30.661 [6] => 35.34 [7] => 55.482 [8] => 61.621 [9] => 49.417 [10] => 41.913 [11] => 50.008 [12] => 50.34 [13] => 47.789 ) [Gross Profit] => Array ( [0] => 10.158 [1] => 9.14 [2] => 11.56 [3] => 44.079 [4] => 23.569 [5] => 30.792 [6] => 40.768 [7] => 45.575 [8] => 45.56 [9] => 31.641 [10] => 28.967 [11] => 33.763 [12] => 44.612 [13] => 64.548 ) [SGA] => Array ( [0] => 21.163 [1] => 16.862 [2] => 19.004 [3] => 29.713 [4] => 32.113 [5] => 28.296 [6] => 37.83 [7] => 44.797 [8] => 43.693 [9] => 32.679 [10] => 29.983 [11] => 37.929 [12] => 52.395 [13] => 57.867 ) [RD] => Array ( [0] => 9.701 [1] => 10.659 [2] => 11.118 [3] => 12.111 [4] => 14.476 [5] => 12.606 [6] => 14.558 [7] => 15.563 [8] => 14.597 [9] => 13.853 [10] => 10.369 [11] => 12.025 [12] => 16.643 [13] => 17.143 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 2.026 [3] => 1.459 [4] => 2.683 [5] => 2.046 [6] => 1.776 [7] => 2.4 [8] => 5.235 [9] => 4.864 [10] => 5.114 [11] => 6.583 [12] => 8.208 [13] => 9.283 ) [Operating Income] => Array ( [0] => -25.018 [1] => -20.259 [2] => -18.562 [3] => 1.403 [4] => -26.502 [5] => -10.11 [6] => -11.62 [7] => -16.243 [8] => -14.371 [9] => -17.884 [10] => -13.2 [11] => -16.84 [12] => -23.929 [13] => -11.661 ) [other_operating_charges] => Array ( [0] => -4.312 [1] => -1.878 [2] => 0 [3] => -0.852 [4] => -3.482 [5] => 0 [6] => -1.7763568394E-15 [7] => -1.458 [8] => -1.641 [9] => -2.993 [10] => -1.815 [11] => -0.649 [12] => 0.497 [13] => -1.199 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.69 [4] => 5.89 [5] => 4.2 [6] => 6.3 [7] => 5.17 [8] => 2.99 [9] => 3.02 [10] => 5.05 [11] => 6.42 [12] => 4.54 [13] => 13.73 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 423.8524 [4] => 146.8966 [5] => 112.602 [6] => 177.597 [7] => 152.6701 [8] => 90.0887 [9] => 92.2912 [10] => 164.731 [11] => 210.9612 [12] => 164.348 [13] => 554.4174 ) [Cash and Equiv] => Array ( [0] => 3.272 [1] => 0 [2] => 12.833 [3] => 59.471 [4] => 59.817 [5] => 63.705 [6] => 52.939 [7] => 50.637 [8] => 36.845 [9] => 33.55 [10] => 30.703 [11] => 52.789 [12] => 29.171 [13] => 36.161 ) [ev_addition] => Array ( [0] => -0.964 [1] => 0.439 [2] => -8.169 [3] => -58.257 [4] => -59.298 [5] => -63.705 [6] => -52.939 [7] => -50.637 [8] => -36.845 [9] => -33.55 [10] => -28.541 [11] => 7.341 [12] => 30.052 [13] => -20.977 ) [ev_addition_per_share] => Array ( [0] => -0.903 [1] => 0.341 [2] => -5.971 [3] => -2.431 [4] => -2.378 [5] => -2.376 [6] => -1.878 [7] => -1.715 [8] => -1.223 [9] => -1.098 [10] => -0.875 [11] => 0.223 [12] => 0.83 [13] => -0.519 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 365.5954 [4] => 87.5986 [5] => 48.897 [6] => 124.658 [7] => 102.0331 [8] => 53.2437 [9] => 58.7412 [10] => 136.19 [11] => 218.3022 [12] => 194.4 [13] => 533.4404 ) [Non Operating Income] => Array ( [0] => -0.41 [1] => -0.585 [2] => -0.445 [3] => -0.301 [4] => -1.994 [5] => 1.491 [6] => 2.709 [7] => 2.772 [8] => 0 [9] => 0 [10] => 0 [11] => 0.915 [12] => 0 [13] => -4.776 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.267 [4] => 0.075 [5] => -0.014 [6] => -0.062 [7] => -0.33 [8] => 0.161 [9] => 0.377 [10] => -0.478 [11] => -2.919 [12] => 0.388 [13] => 2.055 ) [Pretax Income] => Array ( [0] => -25.428 [1] => -20.844 [2] => -19.007 [3] => 1.102 [4] => -25.408 [5] => -8.619 [6] => -8.911 [7] => -13.471 [8] => -13.669 [9] => -17.576 [10] => -13.214 [11] => -18.753 [12] => -27.31 [13] => -19.356 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.137 [3] => 0.201 [4] => 1.216 [5] => 1.51 [6] => 2.709 [7] => 2.772 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.582 [3] => -0.502 [4] => -0.122 [5] => -0.019 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.06 [11] => -2.495 [12] => -3.451 [13] => -3.183 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 2.026 [3] => 1.459 [4] => 2.683 [5] => 2.046 [6] => 1.776 [7] => 2.4 [8] => 5.235 [9] => 4.864 [10] => 5.114 [11] => 6.583 [12] => 8.208 [13] => 9.283 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 2.03 [3] => 1.46 [4] => 2.68 [5] => 2.05 [6] => 1.78 [7] => 2.4 [8] => 5.24 [9] => 4.86 [10] => 5.11 [11] => 6.58 [12] => 8.21 [13] => 9.28 ) [EBIT] => Array ( [0] => -25.018 [1] => -20.259 [2] => -18.425 [3] => 1.604 [4] => -25.286 [5] => -8.6 [6] => -11.62 [7] => -16.243 [8] => -14.371 [9] => -17.884 [10] => -13.154 [11] => -16.258 [12] => -23.859 [13] => -16.173 ) [EBITDA_morn] => Array ( [0] => -25.018 [1] => -20.259 [2] => -16.399 [3] => 3.063 [4] => -22.603 [5] => -6.554 [6] => -9.844 [7] => -13.843 [8] => -9.136 [9] => -13.02 [10] => -8.04 [11] => -9.675 [12] => -15.651 [13] => -6.89 ) [EBITDA] => Array ( [0] => -25.018 [1] => -20.259 [2] => -16.399 [3] => 3.063 [4] => -22.603 [5] => -6.554 [6] => -9.844 [7] => -13.843 [8] => -9.136 [9] => -13.02 [10] => -8.04 [11] => -9.675 [12] => -15.651 [13] => -6.89 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 2.03 [3] => 1.46 [4] => 2.68 [5] => 2.05 [6] => 1.78 [7] => 2.4 [8] => 5.24 [9] => 4.86 [10] => 5.11 [11] => 6.58 [12] => 8.21 [13] => 9.28 ) [EBITDA_new] => Array ( [0] => -25.018 [1] => -20.259 [2] => -16.399 [3] => 3.063 [4] => -22.603 [5] => -6.554 [6] => -9.844 [7] => -13.843 [8] => -9.136 [9] => -13.02 [10] => -8.04 [11] => -9.675 [12] => -15.651 [13] => -6.89 ) [EBITDA_per_share] => Array ( [0] => -23.45 [1] => -15.75 [2] => -11.99 [3] => 0.14 [4] => -0.93 [5] => -0.25 [6] => -0.36 [7] => -0.48 [8] => -0.31 [9] => -0.43 [10] => -0.25 [11] => -0.29 [12] => -0.44 [13] => -0.18 ) [Operating_Income_per_share] => Array ( [0] => -23.45 [1] => -15.75 [2] => -13.57 [3] => 0.07 [4] => -1.09 [5] => -0.38 [6] => -0.42 [7] => -0.56 [8] => -0.48 [9] => -0.6 [10] => -0.42 [11] => -0.51 [12] => -0.68 [13] => -0.3 ) [Net Income] => Array ( [0] => -25.428 [1] => -20.844 [2] => -19.13 [3] => 0.835 [4] => -25.483 [5] => -8.605 [6] => -8.721 [7] => -13.141 [8] => -13.83 [9] => -17.953 [10] => -12.736 [11] => -15.834 [12] => -27.698 [13] => -21.411 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 1.067 [1] => 1.286 [2] => 1.368 [3] => 21.294 [4] => 24.419 [5] => 26.268 [6] => 27.690 [7] => 29.068 [8] => 29.913 [9] => 30.050 [10] => 31.536 [11] => 32.809 [12] => 35.393 [13] => 38.858 ) [shares_diluted] => Array ( [0] => 1.067 [1] => 1.286 [2] => 1.368 [3] => 21.294 [4] => 24.419 [5] => 26.268 [6] => 27.690 [7] => 29.068 [8] => 29.913 [9] => 30.050 [10] => 31.536 [11] => 32.809 [12] => 35.393 [13] => 38.858 ) [shares_basic] => Array ( [0] => 1.067 [1] => 1.286 [2] => 1.368 [3] => 4.003 [4] => 24.419 [5] => 26.268 [6] => 27.690 [7] => 29.068 [8] => 29.913 [9] => 30.050 [10] => 31.536 [11] => 32.809 [12] => 35.393 [13] => 38.858 ) [COGS_pct] => Array ( [0] => 0.54 [1] => 0.60 [2] => 0.57 [3] => 0.40 [4] => 0.60 [5] => 0.50 [6] => 0.46 [7] => 0.55 [8] => 0.57 [9] => 0.61 [10] => 0.59 [11] => 0.60 [12] => 0.53 [13] => 0.43 ) [Gross Profit_pct] => Array ( [0] => 45.80 [1] => 39.92 [2] => 43.48 [3] => 61.45 [4] => 40.16 [5] => 50.11 [6] => 53.57 [7] => 45.10 [8] => 42.51 [9] => 39.04 [10] => 40.87 [11] => 40.30 [12] => 46.98 [13] => 57.46 ) [SGA_pct] => Array ( [0] => 95.41 [1] => 73.66 [2] => 71.48 [3] => 41.42 [4] => 54.71 [5] => 46.04 [6] => 49.71 [7] => 44.33 [8] => 40.77 [9] => 40.32 [10] => 42.30 [11] => 45.28 [12] => 55.18 [13] => 51.51 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -2.19 [3] => -0.70 [4] => -0.21 [5] => -0.03 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.08 [11] => -2.98 [12] => -3.63 [13] => -2.83 ) [Pretax Income_pct] => Array ( [0] => -114.64 [1] => -91.05 [2] => -71.49 [3] => 1.54 [4] => -43.29 [5] => -14.03 [6] => -11.71 [7] => -13.33 [8] => -12.75 [9] => -21.68 [10] => -18.64 [11] => -22.39 [12] => -28.76 [13] => -17.23 ) [Net Income_pct] => Array ( [0] => -114.64 [1] => -91.05 [2] => -71.96 [3] => 1.16 [4] => -43.42 [5] => -14.00 [6] => -11.46 [7] => -13.00 [8] => -12.90 [9] => -22.15 [10] => -17.97 [11] => -18.90 [12] => -29.17 [13] => -19.06 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 60.34 [3] => 75.56 [4] => 75.41 [5] => 65.71 [6] => 110.61 [7] => 85.15 [8] => 77.34 [9] => 57.25 [10] => 102.52 [11] => 95.89 [12] => 86.75 [13] => 94.93 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 1.978 [3] => 3.504 [4] => 1.904 [5] => 0.756 [6] => 0.899 [7] => 2.901 [8] => 2.447 [9] => 3.407 [10] => 3.299 [11] => 3.995 [12] => 5.484 [13] => 4.173 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 27.16 [3] => 17.83 [4] => 11.84 [5] => 4.49 [6] => 4.31 [7] => 10.48 [8] => 8.33 [9] => 15.34 [10] => 16.99 [11] => 17.41 [12] => 21.08 [13] => 13.56 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 4.395 [3] => 14.85 [4] => 12.126 [5] => 11.063 [6] => 23.064 [7] => 23.575 [8] => 22.71 [9] => 12.715 [10] => 19.908 [11] => 22.007 [12] => 22.567 [13] => 29.216 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 17.902 [3] => 75.832 [4] => 73.811 [5] => 76.349 [6] => 79.942 [7] => 78.673 [8] => 64.019 [9] => 50.307 [10] => 55.052 [11] => 80.508 [12] => 58.496 [13] => 71.609 ) [Other Current Assets] => Array ( [0] => -3.272 [1] => 0 [2] => 0.674 [3] => 1.511 [4] => 1.868 [5] => 1.581 [6] => 3.939 [7] => 4.461 [8] => 4.464 [9] => 4.042 [10] => 4.441 [11] => 5.712 [12] => 6.758 [13] => 6.232 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 2.016 [3] => 2.721 [4] => 3.361 [5] => 2.801 [6] => 4.086 [7] => 4.438 [8] => 4.89 [9] => 4.355 [10] => 8.016 [11] => 6.772 [12] => 10.58 [13] => 11.351 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 0 [5] => 0 [6] => 0 [7] => 2.333 [8] => 8.863 [9] => 8.521 [10] => 12.305 [11] => 42.185 [12] => 52.403 [13] => 48.202 ) [Total Assets] => Array ( [0] => 15.625 [1] => 19.664 [2] => 20.695 [3] => 102.199 [4] => 78.489 [5] => 80.644 [6] => 85.194 [7] => 87.447 [8] => 83.879 [9] => 66.259 [10] => 79.805 [11] => 133.607 [12] => 124.743 [13] => 134.193 ) [Other Long-Term Assets] => Array ( [0] => 15.625 [1] => 19.664 [2] => 0.777 [3] => 21.646 [4] => 1.317 [5] => 1.494 [6] => 1.166 [7] => 2.003 [8] => 6.107 [9] => 3.076 [10] => 4.432 [11] => 4.142 [12] => 3.264 [13] => 3.031 ) [Total Assets Non-liquid] => Array ( [0] => 12.353 [1] => 19.664 [2] => 7.862 [3] => 42.728 [4] => 18.672 [5] => 16.939 [6] => 32.255 [7] => 36.81 [8] => 47.034 [9] => 32.709 [10] => 49.102 [11] => 80.818 [12] => 95.572 [13] => 98.032 ) [HardAssets] => Array ( [0] => 12.353 [1] => 19.664 [2] => 7.862 [3] => 40.728 [4] => 18.672 [5] => 16.939 [6] => 32.255 [7] => 34.477 [8] => 38.171 [9] => 24.188 [10] => 36.797 [11] => 38.633 [12] => 43.169 [13] => 49.83 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 7.352 [3] => 10.684 [4] => 7.612 [5] => 9.182 [6] => 11.267 [7] => 14.364 [8] => 14.602 [9] => 10.555 [10] => 12.327 [11] => 17.951 [12] => 18.723 [13] => 15.759 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 3.648 [3] => 0.694 [4] => 0.471 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.119 [11] => 1.196 [12] => 0.921 [13] => 1.308 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 3.648 [3] => 0.694 [4] => 0.471 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 17.252 [3] => 19.308 [4] => 14.939 [5] => 21.387 [6] => 24.993 [7] => 29.595 [8] => 37.299 [9] => 33.224 [10] => 43.554 [11] => 52.068 [12] => 56.071 [13] => 64.448 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 6.252 [3] => 7.93 [4] => 6.856 [5] => 12.205 [6] => 13.726 [7] => 15.231 [8] => 22.697 [9] => 22.669 [10] => 30.108 [11] => 32.921 [12] => 36.427 [13] => 47.381 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.002 [3] => 0.024 [4] => 0.026 [5] => 0.027 [6] => 0.028 [7] => 0.03 [8] => 0.029 [9] => 0.03 [10] => 0.031 [11] => 0.033 [12] => 0.034 [13] => 0.045 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.03 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 96.935 [3] => 184.343 [4] => 184.443 [5] => 186.232 [6] => 193.499 [7] => 203.11 [8] => 207.493 [9] => 212.435 [10] => 222.363 [11] => 238.798 [12] => 255.331 [13] => 315.43 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -94.581 [3] => -93.746 [4] => -119.229 [5] => -127.834 [6] => -136.555 [7] => -149.159 [8] => -163.677 [9] => -181.478 [10] => -194.214 [11] => -210.048 [12] => -237.746 [13] => -259.157 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -14.43 [12] => -14.43 [13] => -14.43 ) [Total Equity] => Array ( [0] => -8.279 [1] => 10.69 [2] => 2.093 [3] => 81.498 [4] => 63.032 [5] => 58.151 [6] => 57.38 [7] => 54.437 [8] => 43.966 [9] => 31.231 [10] => 28.082 [11] => 14.542 [12] => 3.428 [13] => 42.053 ) [Long-Term Debt] => Array ( [0] => 2.308 [1] => 0.439 [2] => 0.986 [3] => 0.52 [4] => 0.048 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.162 [11] => 60.13 [12] => 59.223 [13] => 15.184 ) [Total Liabilities] => Array ( [0] => 23.904 [1] => 8.974 [2] => 18.602 [3] => 20.701 [4] => 15.457 [5] => 22.493 [6] => 27.814 [7] => 33.01 [8] => 39.913 [9] => 35.028 [10] => 51.723 [11] => 119.065 [12] => 121.315 [13] => 92.14 ) [Other Long-Term Liab.] => Array ( [0] => 21.596 [1] => 8.535 [2] => 0.364 [3] => 0.873 [4] => 0.47 [5] => 1.106 [6] => 2.821 [7] => 3.415 [8] => 1.412 [9] => 1.136 [10] => 1.619 [11] => 2.413 [12] => 2.159 [13] => 1.921 ) [Cash and Equiv_pct] => Array ( [0] => 20.94 [1] => 0.00 [2] => 62.01 [3] => 58.19 [4] => 76.21 [5] => 79.00 [6] => 62.14 [7] => 57.91 [8] => 43.93 [9] => 50.63 [10] => 38.47 [11] => 39.51 [12] => 23.38 [13] => 26.95 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 21.24 [3] => 14.53 [4] => 15.45 [5] => 13.72 [6] => 27.07 [7] => 26.96 [8] => 27.07 [9] => 19.19 [10] => 24.95 [11] => 16.47 [12] => 18.09 [13] => 21.77 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -20.94 [1] => 0.00 [2] => 3.26 [3] => 1.48 [4] => 2.38 [5] => 1.96 [6] => 4.62 [7] => 5.10 [8] => 5.32 [9] => 6.10 [10] => 5.56 [11] => 4.28 [12] => 5.42 [13] => 4.64 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 86.50 [3] => 74.20 [4] => 94.04 [5] => 94.67 [6] => 93.84 [7] => 89.97 [8] => 76.32 [9] => 75.92 [10] => 68.98 [11] => 60.26 [12] => 46.89 [13] => 53.36 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 9.74 [3] => 2.66 [4] => 4.28 [5] => 3.47 [6] => 4.80 [7] => 5.08 [8] => 5.83 [9] => 6.57 [10] => 10.04 [11] => 5.07 [12] => 8.48 [13] => 8.46 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.96 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 2.67 [8] => 10.57 [9] => 12.86 [10] => 15.42 [11] => 31.57 [12] => 42.01 [13] => 35.92 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 3.75 [3] => 21.18 [4] => 1.68 [5] => 1.85 [6] => 1.37 [7] => 2.29 [8] => 7.28 [9] => 4.64 [10] => 5.55 [11] => 3.10 [12] => 2.62 [13] => 2.26 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 35.53 [3] => 10.45 [4] => 9.70 [5] => 11.39 [6] => 13.23 [7] => 16.43 [8] => 17.41 [9] => 15.93 [10] => 15.45 [11] => 13.44 [12] => 15.01 [13] => 11.74 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.63 [3] => 0.68 [4] => 0.60 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.40 [11] => 0.90 [12] => 0.74 [13] => 0.97 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 30.21 [3] => 7.76 [4] => 8.73 [5] => 15.13 [6] => 16.11 [7] => 17.42 [8] => 27.06 [9] => 34.21 [10] => 37.73 [11] => 24.64 [12] => 29.20 [13] => 35.31 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 83.36 [3] => 18.89 [4] => 19.03 [5] => 26.52 [6] => 29.34 [7] => 33.84 [8] => 44.47 [9] => 50.14 [10] => 54.58 [11] => 38.97 [12] => 44.95 [13] => 48.03 ) [Long-Term Debt_pct] => Array ( [0] => 14.77 [1] => 2.23 [2] => 4.76 [3] => 0.51 [4] => 0.06 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 2.71 [11] => 45.01 [12] => 47.48 [13] => 11.32 ) [Other Long-Term Liab._pct] => Array ( [0] => 138.21 [1] => 43.40 [2] => 1.76 [3] => 0.85 [4] => 0.60 [5] => 1.37 [6] => 3.31 [7] => 3.91 [8] => 3.12 [9] => 2.72 [10] => 7.53 [11] => 5.14 [12] => 4.83 [13] => 9.32 ) [Total Liabilities_pct] => Array ( [0] => 152.99 [1] => 45.64 [2] => 89.89 [3] => 20.26 [4] => 19.69 [5] => 27.89 [6] => 32.65 [7] => 37.75 [8] => 47.58 [9] => 52.87 [10] => 64.81 [11] => 89.12 [12] => 97.25 [13] => 68.66 ) [netcash] => Array ( [0] => -19.34 [1] => -6.98 [2] => -4.22 [3] => 1.62 [4] => 1.78 [5] => 1.54 [6] => 0.89 [7] => 0.6 [8] => -0.1 [9] => -0.05 [10] => -0.64 [11] => -2.02 [12] => -2.55 [13] => -1.39 ) [NCAV] => Array ( [0] => -19.34 [1] => -6.98 [2] => -1.83 [3] => 2.08 [4] => 2.14 [5] => 1.85 [6] => 1.5 [7] => 1.2 [8] => 0.46 [9] => 0.26 [10] => -0.19 [11] => -1.51 [12] => -2.08 [13] => -0.84 ) [NCAV_real] => Array ( [0] => -22.4 [1] => -6.98 [2] => -0.53 [3] => 2.3 [4] => 2.34 [5] => 2.01 [6] => 1.85 [7] => 1.55 [8] => 0.8 [9] => 0.5 [10] => 0.1 [11] => -1.17 [12] => -1.74 [13] => -0.51 ) [Book Value Per Share] => Array ( [0] => -7.76 [1] => 8.31 [2] => 1.51 [3] => 3.4 [4] => 2.53 [5] => 2.17 [6] => 2.04 [7] => 1.84 [8] => 1.46 [9] => 1.02 [10] => 0.86 [11] => 0.44 [12] => 0.09 [13] => 1.04 ) [Tangibles_book_per_share] => Array ( [0] => -7.76 [1] => 8.31 [2] => 1.51 [3] => 3.32 [4] => 2.53 [5] => 2.17 [6] => 2.04 [7] => 1.76 [8] => 1.17 [9] => 0.74 [10] => 0.48 [11] => -0.84 [12] => -1.35 [13] => -0.15 ) [deb2equity] => Array ( [0] => -0.279 [1] => 0.041 [2] => 2.214 [3] => 0.015 [4] => 0.008 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.117 [11] => 4.217 [12] => 17.545 [13] => 0.392 ) [debt2rev_totaldebt] => Array ( [0] => 2.308 [1] => 0.439 [2] => 4.634 [3] => 1.214 [4] => 0.519 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.281 [11] => 61.326 [12] => 60.144 [13] => 16.492 ) [debt2rev] => Array ( [0] => 0.104 [1] => 0.019 [2] => 0.174 [3] => 0.017 [4] => 0.009 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.046 [11] => 0.732 [12] => 0.633 [13] => 0.147 ) [cogs2rev] => Array ( [0] => 0.54 [1] => 0.60 [2] => 0.57 [3] => 0.40 [4] => 0.60 [5] => 0.50 [6] => 0.46 [7] => 0.55 [8] => 0.57 [9] => 0.61 [10] => 0.59 [11] => 0.60 [12] => 0.53 [13] => 0.43 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.212 [3] => 0.145 [4] => 0.154 [5] => 0.137 [6] => 0.271 [7] => 0.27 [8] => 0.271 [9] => 0.192 [10] => 0.249 [11] => 0.165 [12] => 0.181 [13] => 0.218 ) [cash2asset] => Array ( [0] => 0.209 [1] => 0 [2] => 0.62 [3] => 0.582 [4] => 0.762 [5] => 0.79 [6] => 0.621 [7] => 0.579 [8] => 0.439 [9] => 0.506 [10] => 0.385 [11] => 0.395 [12] => 0.234 [13] => 0.269 ) [equity2asset] => Array ( [0] => -0.53 [1] => 0.544 [2] => 0.101 [3] => 0.797 [4] => 0.803 [5] => 0.721 [6] => 0.674 [7] => 0.623 [8] => 0.524 [9] => 0.471 [10] => 0.352 [11] => 0.109 [12] => 0.027 [13] => 0.313 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.097 [3] => 0.027 [4] => 0.043 [5] => 0.035 [6] => 0.048 [7] => 0.051 [8] => 0.058 [9] => 0.066 [10] => 0.1 [11] => 0.051 [12] => 0.085 [13] => 0.085 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -2.189 [3] => -0.7 [4] => -0.208 [5] => -0.031 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.085 [11] => -2.978 [12] => -3.634 [13] => -2.833 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.834 [3] => 0.189 [4] => 0.19 [5] => 0.265 [6] => 0.293 [7] => 0.338 [8] => 0.445 [9] => 0.501 [10] => 0.546 [11] => 0.39 [12] => 0.449 [13] => 0.48 ) [ltd2asset] => Array ( [0] => 0.148 [1] => 0.022 [2] => 0.048 [3] => 0.005 [4] => 0.001 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.027 [11] => 0.45 [12] => 0.475 [13] => 0.113 ) [turnover] => Array ( [0] => 1.42 [1] => 1.164 [2] => 1.285 [3] => 0.702 [4] => 0.748 [5] => 0.762 [6] => 0.893 [7] => 1.156 [8] => 1.278 [9] => 1.223 [10] => 0.888 [11] => 0.627 [12] => 0.761 [13] => 0.837 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => -19.13 [3] => 0.835 [4] => -25.483 [5] => -8.605 [6] => -8.721 [7] => -13.141 [8] => -13.83 [9] => -17.953 [10] => -12.736 [11] => -15.834 [12] => -27.698 [13] => -21.411 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.61 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 2.026 [3] => 1.459 [4] => 2.683 [5] => 2.046 [6] => 1.776 [7] => 2.4 [8] => 5.235 [9] => 4.864 [10] => 5.114 [11] => 6.583 [12] => 8.208 [13] => 9.283 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => -8.847 [3] => 1.501 [4] => -16.443 [5] => 3.112 [6] => -12.294 [7] => -3.127 [8] => 6.15 [9] => -3.861 [10] => 2.124 [11] => 0.146 [12] => -1.705 [13] => 13.749 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 1.069 [3] => 6.705 [4] => 12.16 [5] => 1.683 [6] => 5.407 [7] => 4.474 [8] => 8.819 [9] => 4.121 [10] => 7.075 [11] => 10.134 [12] => 13.046 [13] => 16.737 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -0.657 [3] => -2.161 [4] => -4.284 [5] => -1.082 [6] => -1.97 [7] => -4.606 [8] => -2.491 [9] => -1.943 [10] => -2.756 [11] => -1.996 [12] => -6.69 [13] => -1.704 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -9.386 [9] => -0.014 [10] => -1.922 [11] => -19.482 [12] => -7.715 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -0.657 [3] => -2.161 [4] => -4.298 [5] => -1.082 [6] => -1.97 [7] => -4.606 [8] => -2.852 [9] => -3.544 [10] => -4.611 [11] => -3.524 [12] => -12.888 [13] => -2.342 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -0.668 [3] => -28.143 [4] => 6.025 [5] => 10.494 [6] => -2.556 [7] => 8.238 [8] => 10.663 [9] => -20.643 [10] => -3.038 [11] => -40.375 [12] => 1.704 [13] => 2.474 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 8.967 [3] => 73.317 [4] => 1.528 [5] => 3.116 [6] => 3.087 [7] => 4.658 [8] => -3.322 [9] => 0.611 [10] => 3.372 [11] => -10.276 [12] => 2.879 [13] => 5.332 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 8.967 [3] => 73.317 [4] => 1.528 [5] => 3.116 [6] => 3.087 [7] => 4.658 [8] => 4.805 [9] => 1.789 [10] => 3.926 [11] => 5.556 [12] => 5.225 [13] => 6.629 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 1.292 [3] => -3.543 [4] => -0.611 [5] => -0.519 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.143 [11] => 56.236 [12] => -0.03 [13] => -4.374 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 10.259 [3] => 69.929 [4] => 0.917 [5] => 2.597 [6] => 3.087 [7] => 4.658 [8] => -3.322 [9] => 0.611 [10] => 2.229 [11] => 44.75 [12] => -1.004 [13] => -4.264 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.155 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.21 [12] => -3.853 [13] => -5.222 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0.799 [3] => 43.497 [4] => -9.354 [5] => 16.054 [6] => -11.623 [7] => 9.731 [8] => 13.577 [9] => -23.825 [10] => 1.265 [11] => 4.553 [12] => -0.983 [13] => 11.895 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0.055 [3] => 0.21 [4] => 0.147 [5] => -0.149 [6] => 0.14 [7] => -0.038 [8] => 0.086 [9] => 0.068 [10] => -0.05 [11] => 0.032 [12] => 0.022 [13] => -0.064 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -9.504 [3] => -0.66 [4] => -20.741 [5] => 2.03 [6] => -14.264 [7] => -7.733 [8] => 3.298 [9] => -7.405 [10] => -2.487 [11] => -3.378 [12] => -14.593 [13] => 11.407 ) [per share rev] => Array ( [0] => 20.79 [1] => 17.8 [2] => 19.43 [3] => 3.37 [4] => 2.4 [5] => 2.34 [6] => 2.75 [7] => 3.48 [8] => 3.58 [9] => 2.7 [10] => 2.25 [11] => 2.55 [12] => 2.68 [13] => 2.89 ) [per share eps] => Array ( [0] => -23.831 [1] => -17.24 [2] => -13.98 [3] => 0.04 [4] => -1.04 [5] => -0.33 [6] => -0.31 [7] => -0.45 [8] => -0.46 [9] => -0.6 [10] => -0.4 [11] => -0.48 [12] => -0.78 [13] => -0.55 ) [eps_nri] => Array ( [0] => -23.83 [1] => -16.21 [2] => -13.89 [3] => 0.04 [4] => -1.04 [5] => -0.33 [6] => -0.32 [7] => -0.45 [8] => -0.46 [9] => -0.6 [10] => -0.4 [11] => -0.48 [12] => -0.78 [13] => -0.55 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -6.95 [3] => -0.03 [4] => -0.85 [5] => 0.08 [6] => -0.52 [7] => -0.27 [8] => 0.11 [9] => -0.25 [10] => -0.08 [11] => -0.1 [12] => -0.41 [13] => 0.29 ) [ROA] => Array ( [0] => -162.74 [1] => -106 [2] => -92.44 [3] => 0.82 [4] => -32.47 [5] => -10.67 [6] => -10.24 [7] => -15.03 [8] => -16.49 [9] => -27.1 [10] => -15.96 [11] => -11.85 [12] => -22.2 [13] => -15.96 ) [ROC_capital] => Array ( [0] => -3.272 [1] => 0 [2] => 20.592 [3] => 80.064 [4] => 79.04 [5] => 80.731 [6] => 87.967 [7] => 87.572 [8] => 73.373 [9] => 58.704 [10] => 67.509 [11] => 92.992 [12] => 75.834 [13] => 89.192 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 2.016 [3] => 2.721 [4] => 3.361 [5] => 2.801 [6] => 6.096 [7] => 4.438 [8] => 4.89 [9] => 4.355 [10] => 8.016 [11] => 6.772 [12] => 10.58 [13] => 11.351 ) [grossmargin] => Array ( [0] => 45.8 [1] => 39.92 [2] => 43.48 [3] => 61.45 [4] => 40.16 [5] => 50.11 [6] => 53.57 [7] => 45.1 [8] => 42.51 [9] => 39.04 [10] => 40.87 [11] => 40.3 [12] => 46.98 [13] => 57.46 ) [pretaxmargin] => Array ( [0] => -114.64 [1] => -91.05 [2] => -71.49 [3] => 1.54 [4] => -43.29 [5] => -14.03 [6] => -11.71 [7] => -13.33 [8] => -12.75 [9] => -21.68 [10] => -18.64 [11] => -22.39 [12] => -28.76 [13] => -17.23 ) [operatingmargin] => Array ( [0] => -112.79 [1] => -88.49 [2] => -69.82 [3] => 1.96 [4] => -45.15 [5] => -16.45 [6] => -15.27 [7] => -16.07 [8] => -13.41 [9] => -22.06 [10] => -18.62 [11] => -20.1 [12] => -25.2 [13] => -10.38 ) [netmargin] => Array ( [0] => -114.64 [1] => -91.05 [2] => -71.96 [3] => 1.16 [4] => -43.42 [5] => -14 [6] => -11.46 [7] => -13 [8] => -12.9 [9] => -22.15 [10] => -17.97 [11] => -18.9 [12] => -29.17 [13] => -19.06 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 118.720 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 117.93 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 118.720 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.340 [5] => 1.820 [6] => 3.100 [7] => 2.940 [8] => 2.530 [9] => 4.080 [10] => 10.310 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -5.94 [10] => -9.65 [11] => -3.43 [12] => -5.8 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 52.500 [6] => 0.000 [7] => 0.000 [8] => 27.180 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 47.340 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.250 [4] => 2.440 [5] => 1.760 [6] => 2.300 [7] => 1.490 [8] => 0.830 [9] => 1.110 [10] => 2.240 [11] => 2.510 [12] => 1.690 [13] => 4.750 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.312 [9] => -0.298 [10] => -0.2 [11] => -0.188 [12] => -0.168 [13] => -0.194 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -6.090 [10] => 4.810 [11] => -12.550 [12] => -5.720 [13] => -2.960 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -3.630 [9] => -13.620 [10] => -1.830 [11] => -17.730 [12] => -8.170 [13] => -5.440 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 12.370 [4] => 4.150 [5] => 2.010 [6] => 2.910 [7] => 1.710 [8] => -0.260 [9] => -1.600 [10] => -0.990 [11] => -0.780 [12] => -1.880 [13] => 1.250 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 4 [7] => 3 [8] => 4 [9] => 2 [10] => 5 [11] => 3 [12] => 2 [13] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.490 [6] => -1.740 [7] => -1.970 [8] => -2.620 [9] => -3.930 [10] => -2.700 [11] => -2.890 [12] => -3.440 [13] => -3.320 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.43 [9] => -0.57 [10] => -0.45 [11] => -0.48 [12] => -0.56 [13] => -0.57 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -5.320 [10] => -11.340 [11] => -13.520 [12] => 0.000 [13] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -0.850 [9] => -1.560 [10] => -0.610 [11] => -1.190 [12] => -1.330 [13] => 0.310 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.3 [4] => 4.51 [5] => 4.45 [6] => 5.12 [7] => 6.51 [8] => 6.71 [9] => 5.07 [10] => 4.21 [11] => 4.79 [12] => 5.01 [13] => 5.4 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.100 [4] => 1.490 [5] => 0.800 [6] => 1.640 [7] => 1.010 [8] => 0.500 [9] => 0.720 [10] => 1.920 [11] => 2.610 [12] => 2.050 [13] => 4.750 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 250.580 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 22.181 [1] => 22.893 [2] => 26.586 [3] => 71.734 [4] => 58.694 [5] => 61.453 [6] => 76.108 [7] => 101.057 [8] => 107.181 [9] => 81.058 [10] => 70.88 [11] => 83.771 [12] => 94.952 [13] => 112.337 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.582 [3] => 0.502 [4] => 0.122 [5] => 0.019 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.06 [11] => 2.495 [12] => 3.451 [13] => 3.183 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.141 [4] => 52.166 [5] => 40 [6] => 40.857 [7] => 28.824 [8] => 1.455 [9] => 21.985 [10] => 17.873 [11] => 35.406 [12] => 12.771 [13] => 7.866 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.272 [1] => 0 [2] => 12.833 [3] => 56.33 [4] => 7.651 [5] => 23.705 [6] => 12.082 [7] => 21.813 [8] => 35.39 [9] => 11.565 [10] => 12.83 [11] => 17.383 [12] => 16.4 [13] => 28.295 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 12.353 [1] => 19.664 [2] => 1.451 [3] => 26.298 [4] => 55.351 [5] => 43.075 [6] => 45.962 [7] => 35.288 [8] => 12.026 [9] => 29.103 [10] => 26.746 [11] => 45.26 [12] => 22.793 [13] => 17.129 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 7.352 [3] => 10.684 [4] => 7.612 [5] => 9.182 [6] => 11.267 [7] => 14.364 [8] => 14.602 [9] => 10.555 [10] => 12.327 [11] => 17.951 [12] => 18.723 [13] => 15.759 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 3.648 [3] => 0.694 [4] => 0.471 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.119 [11] => 1.196 [12] => 0.921 [13] => 1.308 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 6.252 [3] => 7.93 [4] => 6.856 [5] => 12.205 [6] => 13.726 [7] => 15.231 [8] => 22.697 [9] => 22.669 [10] => 30.108 [11] => 30.807 [12] => 36.427 [13] => 47.381 ) [BS_other_liabilities_Insurance] => Array ( [0] => 21.596 [1] => 8.535 [2] => 0.364 [3] => 0.873 [4] => 0.47 [5] => 1.106 [6] => 2.821 [7] => 3.415 [8] => 2.614 [9] => 1.804 [10] => 6.007 [11] => 8.981 [12] => 6.021 [13] => 12.508 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -0.445 [3] => -0.301 [4] => 1.094 [5] => 1.491 [6] => 2.709 [7] => 2.772 [8] => 0.702 [9] => 0.308 [10] => -0.06 [11] => -2.495 [12] => -3.451 [13] => -3.183 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -21.163 [1] => -16.862 [2] => -21.03 [3] => -31.172 [4] => -34.796 [5] => -30.342 [6] => -39.606 [7] => -47.197 [8] => -48.928 [9] => -37.543 [10] => -35.097 [11] => -44.512 [12] => -60.603 [13] => -67.15 ) [BS_MoneyMarket] => Array ( [0] => -3.272 [1] => 0 [2] => -12.833 [3] => -56.33 [4] => -7.651 [5] => -23.705 [6] => -12.082 [7] => -21.813 [8] => -35.39 [9] => -11.565 [10] => -12.83 [11] => -17.383 [12] => -16.4 [13] => -28.295 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 15.625 [1] => 19.664 [2] => 14.284 [3] => 82.628 [4] => 63.002 [5] => 66.78 [6] => 58.044 [7] => 57.101 [8] => 47.416 [9] => 40.668 [10] => 39.576 [11] => 62.643 [12] => 39.193 [13] => 45.424 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 21.596 [1] => 8.535 [2] => 6.616 [3] => 8.803 [4] => 7.326 [5] => 13.311 [6] => 16.547 [7] => 18.646 [8] => 25.311 [9] => 24.473 [10] => 36.115 [11] => 39.788 [12] => 42.448 [13] => 59.889 ) [cash2debt] => Array ( [0] => 1.418 [1] => 0 [2] => 2.769 [3] => 48.988 [4] => 115.254 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 9.358 [11] => 0.861 [12] => 0.485 [13] => 2.193 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.267 [4] => -0.075 [5] => 0.014 [6] => 0.062 [7] => 0.33 [8] => -0.161 [9] => -0.377 [10] => 0.478 [11] => 2.919 [12] => -0.388 [13] => -2.055 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.488 [5] => 0 [6] => 0 [7] => 1.458 [8] => 1.641 [9] => 2.993 [10] => 1.815 [11] => 0.649 [12] => 1.115 [13] => 1.199 ) [Net Income (Continuing Operations)] => Array ( [0] => -25.428 [1] => -20.844 [2] => -19.007 [3] => 0.835 [4] => -25.483 [5] => -8.605 [6] => -8.849 [7] => -13.141 [8] => -13.83 [9] => -17.953 [10] => -12.736 [11] => -15.834 [12] => -27.698 [13] => -21.411 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => -23.831 [1] => -17.24 [2] => -13.98 [3] => 0.04 [4] => -1.04 [5] => -0.33 [6] => -0.31 [7] => -0.45 [8] => -0.46 [9] => -0.6 [10] => -0.4 [11] => -0.48 [12] => -0.78 [13] => -0.55 ) [eps_basic] => Array ( [0] => -23.831 [1] => -17.24 [2] => -13.98 [3] => 0.06 [4] => -1.04 [5] => -0.33 [6] => -0.31 [7] => -0.45 [8] => -0.46 [9] => -0.6 [10] => -0.4 [11] => -0.48 [12] => -0.78 [13] => -0.55 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 3.272 [1] => 0 [2] => 12.833 [3] => 56.33 [4] => 7.651 [5] => 23.705 [6] => 12.082 [7] => 21.813 [8] => 35.39 [9] => 11.565 [10] => 12.83 [11] => 17.383 [12] => 16.4 [13] => 28.295 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.141 [4] => 52.166 [5] => 40 [6] => 40.857 [7] => 28.824 [8] => 1.455 [9] => 21.985 [10] => 17.873 [11] => 35.406 [12] => 12.771 [13] => 7.866 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0.624 [3] => 0.721 [4] => 1.084 [5] => 1.07 [6] => 1.385 [7] => 1.812 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 7.709 [3] => 9.777 [4] => 7.78 [5] => 11.224 [6] => 9.441 [7] => 10.755 [8] => 18.232 [9] => 20.134 [10] => 21.855 [11] => 17.022 [12] => 19.592 [13] => 24.876 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.291 [12] => 3.34 [13] => 0.072 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 8.333 [3] => 10.498 [4] => 11.465 [5] => 12.294 [6] => 15.315 [7] => 17.44 [8] => 19.998 [9] => 21.848 [10] => 23.642 [11] => 19.169 [12] => 24.786 [13] => 26.82 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -6.317 [3] => -7.777 [4] => -8.104 [5] => -9.493 [6] => -11.229 [7] => -13.002 [8] => -15.108 [9] => -17.493 [10] => -15.626 [11] => -12.397 [12] => -14.206 [13] => -15.469 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 1.978 [3] => 3.504 [4] => 1.904 [5] => 0.756 [6] => 0.899 [7] => 2.901 [8] => 2.447 [9] => 3.407 [10] => 3.299 [11] => 3.515 [12] => 4.705 [13] => 2.987 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.48 [12] => 0.779 [13] => 1.186 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 5.374 [3] => 7.18 [4] => 5.708 [5] => 8.426 [6] => 10.368 [7] => 11.463 [8] => 12.155 [9] => 7.148 [10] => 9.028 [11] => 13.956 [12] => 13.239 [13] => 11.586 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.816 [9] => 1.229 [10] => 1.691 [11] => 0.596 [12] => 0.944 [13] => 1.159 ) [LongTermDebt] => Array ( [0] => 2.308 [1] => 0.439 [2] => 0.986 [3] => 0.52 [4] => 0.048 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 59.215 [12] => 59.215 [13] => 14.197 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.162 [11] => 0.915 [12] => 0.008 [13] => 0.987 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.202 [9] => 0.668 [10] => 4.388 [11] => 4.454 [12] => 3.862 [13] => 10.587 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => -19.13 [3] => 0.835 [4] => -25.483 [5] => -8.605 [6] => -8.721 [7] => -13.141 [8] => -13.83 [9] => -17.953 [10] => -12.736 [11] => -15.834 [12] => -27.698 [13] => -21.411 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -1.93 [3] => -12.049 [4] => 0.251 [5] => -0.149 [6] => -12.59 [7] => -0.573 [8] => 3.259 [9] => 10.234 [10] => -6.375 [11] => -0.036 [12] => -1.112 [13] => -7.648 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0.045 [3] => -0.773 [4] => -0.408 [5] => 0.277 [6] => -2.345 [7] => 0.254 [8] => 0.035 [9] => 0.218 [10] => -0.631 [11] => 1.775 [12] => -0.82 [13] => 0.486 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.687 [3] => 1.513 [4] => -1.611 [5] => -1.142 [6] => 0.122 [7] => 0.666 [8] => -3.199 [9] => -4.773 [10] => -0.415 [11] => 0.105 [12] => 1.238 [13] => -0.128 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 7.188 [3] => -7.498 [4] => -5.803 [5] => 7.988 [6] => -10.756 [7] => 3.653 [8] => 5.93 [9] => 5.107 [10] => 2.671 [11] => -0.737 [12] => 4.739 [13] => 9.14 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.513 [8] => -0.004 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -0.657 [3] => -2.161 [4] => -4.298 [5] => -1.082 [6] => -1.97 [7] => -4.606 [8] => -2.491 [9] => -1.943 [10] => -2.779 [11] => -2.002 [12] => -6.692 [13] => -1.704 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.014 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.023 [11] => 0.006 [12] => 0.002 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.361 [9] => -1.601 [10] => -1.832 [11] => -1.522 [12] => -6.196 [13] => -0.638 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -9.386 [9] => -0.014 [10] => -1.922 [11] => -19.482 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -31.413 [4] => -46.309 [5] => -32.169 [6] => -61.983 [7] => -46.73 [8] => -13.919 [9] => -28.957 [10] => -20.943 [11] => -52.886 [12] => -16.536 [13] => -7.434 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.5 [4] => 56.3 [5] => 44.14 [6] => 61.275 [7] => 59.438 [8] => 36.82 [9] => 11.67 [10] => 25.015 [11] => 35.511 [12] => 38.841 [13] => 12.25 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -0.011 [3] => -2.069 [4] => 0.318 [5] => -0.395 [6] => 0.122 [7] => 0.136 [8] => 2.88657986403E-15 [9] => 0.202 [10] => -0.6 [11] => 1.55431223448E-15 [12] => -7.715 [13] => 1.11022302463E-16 ) [sloanratio] => Array ( [0] => -1.63 [1] => -1.06 [2] => -0.46 [3] => 0.27 [4] => -0.19 [5] => -0.28 [6] => 0.07 [7] => -0.21 [8] => -0.37 [9] => 0.1 [10] => -0.15 [11] => 0.18 [12] => -0.22 [13] => -0.28 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 1.191 [2] => 0.113 [3] => 3.84 [4] => 4.078 [5] => 2.585 [6] => 2.063 [7] => 1.578 [8] => 0.879 [9] => 0.648 [10] => 0.305 [11] => 0 [12] => 0 [13] => 0 ) [ROE] => Array ( [0] => 0 [1] => -194.99 [2] => -914 [3] => 1.02 [4] => -40.43 [5] => -14.8 [6] => -15.2 [7] => -24.14 [8] => -31.46 [9] => -57.48 [10] => -45.35 [11] => -108.88 [12] => -807.99 [13] => -50.91 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.33 [4] => 2.33 [5] => 1.94 [6] => 3.09 [7] => 2.94 [8] => 2.56 [9] => 4.08 [10] => 10.52 [11] => 0 [12] => 0 [13] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.2 [4] => 2.33 [5] => 1.94 [6] => 3.09 [7] => 2.81 [8] => 2.05 [9] => 2.96 [10] => 5.87 [11] => 14.59 [12] => 50.44 [13] => 13.2 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -20.52 [2] => -6.38 [3] => -1651.46 [4] => -4.09 [5] => -7.5 [6] => -5.15 [7] => -4.75 [8] => -2.03 [9] => -1.43 [10] => -6.74 [11] => -0.74 [12] => -10.16 [13] => -11.55 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -14.38 [2] => 9.16 [3] => -82.66 [4] => -28.78 [5] => -2.5 [6] => 17.52 [7] => 26.55 [8] => 2.87 [9] => -24.58 [10] => -16.67 [11] => 13.33 [12] => 5.1 [13] => 7.84 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => -16.399 [3] => 3.063 [4] => -22.603 [5] => -6.554 [6] => -9.844 [7] => -13.843 [8] => -9.136 [9] => -13.02 [10] => -8.04 [11] => -9.675 [12] => -15.651 [13] => -6.89 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0.47 [3] => -87.8 [4] => 0.06 [5] => 0.36 [6] => 0.35 [7] => 0.35 [8] => 0.35 [9] => 0.1 [10] => 0.31 [11] => 0.35 [12] => 0.19 [13] => 0.31 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => -92.9 [3] => 1.04 [4] => -32.24 [5] => -10.66 [6] => -9.91 [7] => -15.01 [8] => -18.85 [9] => -30.58 [10] => -18.87 [11] => -17.03 [12] => -36.52 [13] => -24.01 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => -920.73 [3] => 51.56 [4] => -788.52 [5] => -360.94 [6] => -190.62 [7] => -366 [8] => -293.89 [9] => -410.65 [10] => -164.67 [11] => -248.67 [12] => -226.17 [13] => -102.73 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => -913.94 [3] => 39.56 [4] => -434.34 [5] => -307.03 [6] => -117.36 [7] => -204.78 [8] => -293.89 [9] => -410.65 [10] => -164.1 [11] => -240.08 [12] => -225.51 [13] => -142.48 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.79 [4] => 0 [5] => 0 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.04 [3] => 3.93 [4] => 4.94 [5] => 3.57 [6] => 3.2 [7] => 2.66 [8] => 1.72 [9] => 1.51 [10] => 1.26 [11] => 1.55 [12] => 1.04 [13] => 1.11 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.04 [3] => 3.93 [4] => 4.94 [5] => 3.57 [6] => 3.2 [7] => 2.66 [8] => 1.72 [9] => 1.51 [10] => 1.26 [11] => 1.55 [12] => 1.04 [13] => 1.11 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.26 [4] => 3.51 [5] => 1.82 [6] => 4.42 [7] => 3.46 [8] => 1.77 [9] => 1.92 [10] => 4.18 [11] => 6.64 [12] => 5.37 [13] => 13.21 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 55.63 [4] => 0 [5] => -276.51 [6] => 0 [7] => 0 [8] => -224.88 [9] => 0 [10] => -599.62 [11] => -10,845.21 [12] => 0 [13] => -155.73 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1 [4] => 0 [5] => 2 [6] => 0 [7] => 0 [8] => 5 [9] => 0 [10] => 5 [11] => 7 [12] => 0 [13] => 9 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -143.97 [4] => 0 [5] => -34.77 [6] => 0 [7] => 0 [8] => -46.37 [9] => 0 [10] => -217.09 [11] => -2,413.70 [12] => 0 [13] => -17.03 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1,874.95 [4] => 0 [5] => 337.21 [6] => 0 [7] => 0 [8] => 173.38 [9] => 0 [10] => -143.03 [11] => -27,654.11 [12] => 0 [13] => 17.99 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4,884.54 [4] => 0 [5] => 100.13 [6] => 0 [7] => 0 [8] => -54.02 [9] => 0 [10] => 158.76 [11] => -7,038.36 [12] => 0 [13] => 38.78 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -236.04 [4] => 0 [5] => -16.68 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => -53.81 [11] => 38,517.81 [12] => 0 [13] => -31.81 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4,658.83 [4] => 0 [5] => 83.45 [6] => 0 [7] => 0 [8] => -54.02 [9] => 0 [10] => 104.94 [11] => 30,650.68 [12] => 0 [13] => -31.01 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4,648.50 [4] => 0 [5] => 83.45 [6] => 0 [7] => 0 [8] => -54.02 [9] => 0 [10] => 104.94 [11] => 31,479.45 [12] => 0 [13] => 6.97 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2,897.87 [4] => 0 [5] => 515.87 [6] => 0 [7] => 0 [8] => 220.76 [9] => 0 [10] => 59.56 [11] => 3,118.49 [12] => 0 [13] => 86.52 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -43.97 [4] => 0 [5] => 65.23 [6] => 0 [7] => 0 [8] => 53.63 [9] => 0 [10] => -117.09 [11] => -2,313.70 [12] => 0 [13] => 82.97 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.92 [4] => 3.31 [5] => 2.73 [6] => 7.08 [7] => 8.62 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.5 [4] => 2.75 [5] => 2.27 [6] => 4.2 [7] => 4.31 [8] => 6.5 [9] => 11.62 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.81 [4] => 1.31 [5] => 0.94 [6] => 1.23 [7] => 0.79 [8] => 0.45 [9] => 0.6 [10] => 1.2 [11] => 1.34 [12] => 0.91 [13] => 2.54 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.99 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2700 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 44.29 ) )
Callidus Software Inc (NAS:CALD)
Days Inventory
0.00 (As of Mar. 2014)

Callidus Software Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Callidus Software Inc's cost of goods sold for the three months ended in Mar. 2014 was $12.4 Mil. Hence, Callidus Software Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Callidus Software Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Callidus Software Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Callidus Software Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Callidus Software Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/47.789*365
=0.00

Callidus Software Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/12.398*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Callidus Software Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/30.977*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Callidus Software Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Callidus Software Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 30.977
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Callidus Software Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Callidus Software Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide