Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 4.44 [2] => 3.44 [3] => 2.81 [4] => 2.16 [5] => 3.19 [6] => 2.04 [7] => 2.80 [8] => 21.80 [9] => 14.67 [10] => 7.87 [11] => 14.40 [12] => 39.81 [13] => 30.28 [14] => 37.27 [15] => 33.93 [16] => 42.09 [17] => 46.31 [18] => 69.76 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.50 [3] => 1.94 [4] => 1.33 [5] => 1.59 [6] => 1.49 [7] => 1.40 [8] => 2.62 [9] => 5.75 [10] => 5.61 [11] => 6.22 [12] => 13.50 [13] => 17.25 [14] => 22.90 [15] => 26.74 [16] => 28.03 [17] => 34.84 [18] => 44.70 ) [BS_share] => Array ( [0] => 23.191 [1] => 25.30 [2] => 27.000 [3] => 26.154 [4] => 24.48 [5] => 23.84 [6] => 23.53 [7] => 23.53 [8] => 24.21 [9] => 23.70 [10] => 23.50 [11] => 23.56 [12] => 23.733 [13] => 23.79 [14] => 23.84 [15] => 23.86 [16] => 23.88 [17] => 24.10 [18] => 24.18 ) [Fiscal Year] => Array ( [0] => May96 [1] => May97 [2] => May98 [3] => May99 [4] => May00 [5] => May01 [6] => May02 [7] => May03 [8] => May04 [9] => May05 [10] => May06 [11] => May07 [12] => May08 [13] => May09 [14] => May10 [15] => May11 [16] => May12 [17] => May13 [18] => May14 ) [quarter] => Array ( [0] => 199605 [1] => 199705 [2] => 199805 [3] => 199905 [4] => 200005 [5] => 200105 [6] => 200205 [7] => 200305 [8] => 200405 [9] => 200505 [10] => 200605 [11] => 200705 [12] => 200805 [13] => 200905 [14] => 201005 [15] => 201105 [16] => 201205 [17] => 201305 [18] => 201405 ) [Shares Outstanding (diluted)] => Array ( [0] => 23.191 [1] => 24.463 [2] => 27.000 [3] => 26.154 [4] => 24.724 [5] => 24.240 [6] => 23.528 [7] => 23.724 [8] => 24.342 [9] => 23.834 [10] => 23.496 [11] => 23.599 [12] => 23.733 [13] => 23.811 [14] => 23.877 [15] => 23.942 [16] => 23.942 [17] => 24.044 [18] => 24.148 ) [Revenue] => Array ( [0] => 282.8 [1] => 292.5 [2] => 309.1 [3] => 288 [4] => 287.055 [5] => 358.412 [6] => 326.171 [7] => 387.462 [8] => 572.331 [9] => 375.266 [10] => 477.555 [11] => 598.128 [12] => 915.939 [13] => 928.812 [14] => 910.143 [15] => 941.981 [16] => 1113.116 [17] => 1288.104 [18] => 1440.907 ) [COGS] => Array ( [0] => 220.4 [1] => 225.7 [2] => 252.6 [3] => 229.8 [4] => 253.131 [5] => 299.417 [6] => 291.767 [7] => 315.169 [8] => 396.704 [9] => 339.833 [10] => 415.338 [11] => 479.504 [12] => 617.383 [13] => 724.085 [14] => 715.499 [15] => 757.05 [16] => 911.334 [17] => 1073.555 [18] => 1138.143 ) [Gross Profit] => Array ( [0] => 62.4 [1] => 66.8 [2] => 56.5 [3] => 58.2 [4] => 33.924 [5] => 58.995 [6] => 34.404 [7] => 72.293 [8] => 175.627 [9] => 35.433 [10] => 62.217 [11] => 118.624 [12] => 298.556 [13] => 204.727 [14] => 194.644 [15] => 184.931 [16] => 201.782 [17] => 214.549 [18] => 302.764 ) [SGA] => Array ( [0] => 29.7 [1] => 28.9 [2] => 34.1 [3] => 36.4 [4] => 40.059 [5] => 42.337 [6] => 42.332 [7] => 46.029 [8] => 69.305 [9] => 47.758 [10] => 57.702 [11] => 60.394 [12] => 74.919 [13] => 83.253 [14] => 92.04 [15] => 101.448 [16] => 113.13 [17] => 154.956 [18] => 156.712 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 10.4 [1] => 10.6 [2] => 12 [3] => 12.2 [4] => 15.806 [5] => 17.542 [6] => 17.31 [7] => 16.624 [8] => 16.842 [9] => 16.441 [10] => 20.569 [11] => 21.476 [12] => 25.32 [13] => 29.558 [14] => 31.785 [15] => 30.754 [16] => 30.752 [17] => 34.173 [18] => 37.203 ) [Operating Income] => Array ( [0] => 22.3 [1] => 27.3 [2] => 10.4 [3] => 9.6 [4] => -21.941 [5] => 16.658 [6] => -7.928 [7] => 26.264 [8] => 106.322 [9] => -12.325 [10] => 4.515 [11] => 58.23 [12] => 223.637 [13] => 121.474 [14] => 102.604 [15] => 83.483 [16] => 88.652 [17] => 59.593 [18] => 146.052 ) [other_operating_charges] => Array ( [0] => -10.4 [1] => -10.6 [2] => -12 [3] => -12.2 [4] => -15.806 [5] => 7.1054273576E-15 [6] => -2.6645352591E-15 [7] => -3.5527136788E-15 [8] => 0 [9] => 3.5527136788E-15 [10] => -8.881784197E-16 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.42108547152E-14 [16] => -1.42108547152E-14 [17] => -1.42108547152E-14 [18] => -2.84217094304E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 3.375 [2] => 2.672 [3] => 2.766 [4] => 1.657 [5] => 2.531 [6] => 1.8 [7] => 2.65 [8] => 13.8 [9] => 6.49 [10] => 7 [11] => 13.35 [12] => 31.2 [13] => 24.37 [14] => 32.37 [15] => 29.81 [16] => 35.54 [17] => 44.74 [18] => 69.76 ) [mktcap] => Array ( [0] => 0 [1] => 85.3875 [2] => 72.144 [3] => 72.341964 [4] => 40.56336 [5] => 60.33904 [6] => 42.354 [7] => 62.3545 [8] => 334.098 [9] => 153.813 [10] => 164.5 [11] => 314.526 [12] => 740.4696 [13] => 579.7623 [14] => 771.7008 [15] => 711.2666 [16] => 848.6952 [17] => 1078.234 [18] => 1686.7968 ) [Cash and Equiv] => Array ( [0] => 4 [1] => 23.7 [2] => 41.1 [3] => 36.2 [4] => 6.541 [5] => 13.129 [6] => 4.878 [7] => 6.092 [8] => 72.981 [9] => 55.605 [10] => 38.295 [11] => 54.532 [12] => 94.858 [13] => 82.048 [14] => 199.055 [15] => 176.429 [16] => 260.751 [17] => 182.888 [18] => 209.259 ) [ev_addition] => Array ( [0] => 59.5 [1] => 40.7 [2] => 34.4 [3] => 47.8 [4] => 120.695 [5] => 105.211 [6] => 120.484 [7] => 102.152 [8] => 17.05 [9] => 27.389 [10] => 66.536 [11] => 60.214 [12] => 3.979 [13] => 57.099 [14] => -65.355 [15] => -88.297 [16] => -184.328 [17] => -117.556 [18] => -147.254 ) [ev_addition_per_share] => Array ( [0] => 2.566 [1] => 1.609 [2] => 1.274 [3] => 1.828 [4] => 4.93 [5] => 4.413 [6] => 5.12 [7] => 4.341 [8] => 0.704 [9] => 1.156 [10] => 2.831 [11] => 2.556 [12] => 0.168 [13] => 2.4 [14] => -2.741 [15] => -3.701 [16] => -7.719 [17] => -4.878 [18] => -6.09 ) [ev] => Array ( [0] => 0 [1] => 126.0875 [2] => 106.544 [3] => 120.141964 [4] => 161.25836 [5] => 165.55004 [6] => 162.838 [7] => 164.5065 [8] => 351.148 [9] => 181.202 [10] => 231.036 [11] => 374.74 [12] => 744.4486 [13] => 636.8613 [14] => 706.3458 [15] => 622.9696 [16] => 664.3672 [17] => 960.678 [18] => 1539.5428 ) [Non Operating Income] => Array ( [0] => 0.5 [1] => 1.3 [2] => 2.6 [3] => 1.5 [4] => 1.907 [5] => 2.793 [6] => 0.067 [7] => 0.969 [8] => 6.447 [9] => 1.139 [10] => 0.708 [11] => 3.62 [12] => 12.023 [13] => 4.902 [14] => 7.617 [15] => 14.21 [16] => 54.183 [17] => 19.881 [18] => 18.446 ) [tax] => Array ( [0] => 6.5 [1] => 9.5 [2] => 2.9 [3] => 2.9 [4] => -9.633 [5] => 3.891 [6] => -5.79 [7] => 6.925 [8] => 39.8 [9] => -5.05 [10] => -0.465 [11] => 19.605 [12] => 79.53 [13] => 41.51 [14] => 37.961 [15] => 33.403 [16] => 49.11 [17] => 24.807 [18] => 52.035 ) [Pretax Income] => Array ( [0] => 17.4 [1] => 24.3 [2] => 8.3 [3] => 8 [4] => -27.012 [5] => 10.715 [6] => -16.364 [7] => 19.137 [8] => 106.242 [9] => -15.408 [10] => -1.478 [11] => 56.261 [12] => 231.391 [13] => 121.334 [14] => 103.493 [15] => 91.671 [16] => 139.077 [17] => 75.568 [18] => 161.842 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.2 [4] => 0.748 [5] => 0.336 [6] => 0.077 [7] => 0.176 [8] => 1.091 [9] => 1.684 [10] => 1.083 [11] => 1.112 [12] => 3.618 [13] => 2.054 [14] => 0.888 [15] => 0.834 [16] => 1.289 [17] => 0.582 [18] => 1.099 ) [InterestExpense] => Array ( [0] => -5.5 [1] => -4.3 [2] => -4.6 [3] => -5.2 [4] => -7.726 [5] => -9.072 [6] => -8.58 [7] => -8.272 [8] => -7.618 [9] => -5.906 [10] => -7.949 [11] => -6.987 [12] => -7.712 [13] => -7.096 [14] => -7.616 [15] => -6.856 [16] => -5.047 [17] => -4.488 [18] => -3.755 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 10.4 [1] => 10.6 [2] => 12 [3] => 12.2 [4] => 15.806 [5] => 17.542 [6] => 17.31 [7] => 16.624 [8] => 16.842 [9] => 16.441 [10] => 20.569 [11] => 21.476 [12] => 25.32 [13] => 29.558 [14] => 31.785 [15] => 30.754 [16] => 30.752 [17] => 34.173 [18] => 37.203 ) [ReconciledDepreciation] => Array ( [0] => 10.4 [1] => 10.6 [2] => 12 [3] => 12.2 [4] => 15.81 [5] => 17.54 [6] => 17.31 [7] => 16.62 [8] => 16.84 [9] => 16.44 [10] => 20.57 [11] => 21.48 [12] => 25.32 [13] => 29.56 [14] => 31.79 [15] => 30.75 [16] => 30.75 [17] => 34.17 [18] => 37.2 ) [EBIT] => Array ( [0] => 22.9 [1] => 28.6 [2] => 12.9 [3] => 13.2 [4] => -19.286 [5] => 19.787 [6] => -7.784 [7] => 27.409 [8] => 113.86 [9] => -9.502 [10] => 6.471 [11] => 63.248 [12] => 239.103 [13] => 128.43 [14] => 111.109 [15] => 98.527 [16] => 144.124 [17] => 80.056 [18] => 165.597 ) [EBITDA_morn] => Array ( [0] => 33.3 [1] => 39.2 [2] => 24.9 [3] => 25.4 [4] => -3.48 [5] => 37.329 [6] => 9.526 [7] => 44.033 [8] => 130.702 [9] => 6.939 [10] => 27.04 [11] => 84.724 [12] => 264.423 [13] => 157.988 [14] => 142.894 [15] => 129.281 [16] => 174.876 [17] => 114.229 [18] => 202.8 ) [EBITDA] => Array ( [0] => 33.3 [1] => 39.2 [2] => 24.9 [3] => 25.4 [4] => -3.48 [5] => 37.329 [6] => 9.526 [7] => 44.033 [8] => 130.702 [9] => 6.939 [10] => 27.04 [11] => 84.724 [12] => 264.423 [13] => 157.988 [14] => 142.894 [15] => 129.281 [16] => 174.876 [17] => 114.229 [18] => 202.8 ) [EBITDA_1] => Array ( [0] => 33.3 [1] => 39.2 [2] => 24.9 [3] => 25.4 [4] => -3.48 [5] => 37.329 [6] => 9.526 [7] => 44.033 [8] => 130.702 [9] => 6.939 [10] => 27.04 [11] => 84.724 [12] => 264.423 [13] => 157.988 [14] => 142.894 [15] => 129.281 [16] => 174.876 [17] => 114.229 [18] => 202.8 ) [DDA_new] => Array ( [0] => 10.4 [1] => 10.6 [2] => 12 [3] => 12.2 [4] => 15.81 [5] => 17.54 [6] => 17.31 [7] => 16.62 [8] => 16.84 [9] => 16.44 [10] => 20.57 [11] => 21.48 [12] => 25.32 [13] => 29.56 [14] => 31.79 [15] => 30.75 [16] => 30.75 [17] => 34.17 [18] => 37.2 ) [EBITDA_new] => Array ( [0] => 33.3 [1] => 39.2 [2] => 24.9 [3] => 25.4 [4] => -3.48 [5] => 37.329 [6] => 9.526 [7] => 44.033 [8] => 130.702 [9] => 6.939 [10] => 27.04 [11] => 84.724 [12] => 264.423 [13] => 157.988 [14] => 142.894 [15] => 129.281 [16] => 174.876 [17] => 114.229 [18] => 202.8 ) [EBITDA_per_share] => Array ( [0] => 1.44 [1] => 1.6 [2] => 0.92 [3] => 0.97 [4] => -0.14 [5] => 1.54 [6] => 0.4 [7] => 1.86 [8] => 5.37 [9] => 0.29 [10] => 1.15 [11] => 3.59 [12] => 11.14 [13] => 6.64 [14] => 5.98 [15] => 5.4 [16] => 7.3 [17] => 4.75 [18] => 8.4 ) [Operating_Income_per_share] => Array ( [0] => 0.96 [1] => 1.12 [2] => 0.39 [3] => 0.37 [4] => -0.89 [5] => 0.69 [6] => -0.34 [7] => 1.11 [8] => 4.37 [9] => -0.52 [10] => 0.19 [11] => 2.47 [12] => 9.42 [13] => 5.1 [14] => 4.3 [15] => 3.49 [16] => 3.7 [17] => 2.48 [18] => 6.05 ) [Net Income] => Array ( [0] => 10.9 [1] => 14.8 [2] => 5.4 [3] => 5.1 [4] => -17.379 [5] => 6.824 [6] => -10.574 [7] => 12.212 [8] => 66.442 [9] => -10.358 [10] => -1.013 [11] => 36.656 [12] => 151.861 [13] => 79.5 [14] => 67.823 [15] => 60.839 [16] => 89.735 [17] => 50.423 [18] => 109.207 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => 0.023 [4] => 0.025 [5] => 0.025 [6] => 0.025 [7] => 0.025 [8] => 0.031 [9] => 0.05 [10] => 0.05 [11] => 0.05 [12] => 0.832 [13] => 1.487 [14] => 0.799 [15] => 1.043 [16] => 0.835 [17] => 1.273 [18] => 1.02 ) [Shares Outstanding] => Array ( [0] => 23.191 [1] => 24.463 [2] => 27.000 [3] => 26.154 [4] => 24.724 [5] => 24.240 [6] => 23.528 [7] => 23.724 [8] => 24.342 [9] => 23.834 [10] => 23.496 [11] => 23.599 [12] => 23.733 [13] => 23.811 [14] => 23.877 [15] => 23.942 [16] => 23.942 [17] => 24.044 [18] => 24.148 ) [shares_diluted] => Array ( [0] => 23.191 [1] => 24.463 [2] => 27.000 [3] => 26.154 [4] => 24.724 [5] => 24.240 [6] => 23.528 [7] => 23.724 [8] => 24.342 [9] => 23.834 [10] => 23.496 [11] => 23.599 [12] => 23.733 [13] => 23.811 [14] => 23.877 [15] => 23.942 [16] => 23.942 [17] => 24.044 [18] => 24.148 ) [shares_basic] => Array ( [0] => 23.191 [1] => 24.463 [2] => 26.341 [3] => 26.154 [4] => 24.724 [5] => 24.102 [6] => 23.528 [7] => 23.528 [8] => 23.874 [9] => 23.834 [10] => 23.496 [11] => 23.526 [12] => 23.677 [13] => 23.769 [14] => 23.812 [15] => 23.855 [16] => 23.875 [17] => 23.983 [18] => 24.047 ) [COGS_pct] => Array ( [0] => 0.78 [1] => 0.77 [2] => 0.82 [3] => 0.80 [4] => 0.88 [5] => 0.84 [6] => 0.89 [7] => 0.81 [8] => 0.69 [9] => 0.91 [10] => 0.87 [11] => 0.80 [12] => 0.67 [13] => 0.78 [14] => 0.79 [15] => 0.80 [16] => 0.82 [17] => 0.83 [18] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 22.07 [1] => 22.84 [2] => 18.28 [3] => 20.21 [4] => 11.82 [5] => 16.46 [6] => 10.55 [7] => 18.66 [8] => 30.69 [9] => 9.44 [10] => 13.03 [11] => 19.83 [12] => 32.60 [13] => 22.04 [14] => 21.39 [15] => 19.63 [16] => 18.13 [17] => 16.66 [18] => 21.01 ) [SGA_pct] => Array ( [0] => 10.50 [1] => 9.88 [2] => 11.03 [3] => 12.64 [4] => 13.96 [5] => 11.81 [6] => 12.98 [7] => 11.88 [8] => 12.11 [9] => 12.73 [10] => 12.08 [11] => 10.10 [12] => 8.18 [13] => 8.96 [14] => 10.11 [15] => 10.77 [16] => 10.16 [17] => 12.03 [18] => 10.88 ) [Interest Expense_pct] => Array ( [0] => -1.94 [1] => -1.47 [2] => -1.49 [3] => -1.81 [4] => -2.69 [5] => -2.53 [6] => -2.63 [7] => -2.13 [8] => -1.33 [9] => -1.57 [10] => -1.66 [11] => -1.17 [12] => -0.84 [13] => -0.76 [14] => -0.84 [15] => -0.73 [16] => -0.45 [17] => -0.35 [18] => -0.26 ) [Pretax Income_pct] => Array ( [0] => 6.15 [1] => 8.31 [2] => 2.69 [3] => 2.78 [4] => -9.41 [5] => 2.99 [6] => -5.02 [7] => 4.94 [8] => 18.56 [9] => -4.11 [10] => -0.31 [11] => 9.41 [12] => 25.26 [13] => 13.06 [14] => 11.37 [15] => 9.73 [16] => 12.49 [17] => 5.87 [18] => 11.23 ) [Net Income_pct] => Array ( [0] => 3.85 [1] => 5.06 [2] => 1.75 [3] => 1.77 [4] => -6.05 [5] => 1.90 [6] => -3.24 [7] => 3.15 [8] => 11.61 [9] => -2.76 [10] => -0.21 [11] => 6.13 [12] => 16.58 [13] => 8.56 [14] => 7.45 [15] => 6.46 [16] => 8.06 [17] => 3.91 [18] => 7.58 ) [DaysSalesOutstanding] => Array ( [0] => 17.42 [1] => 16.35 [2] => 16.18 [3] => 18.5 [4] => 18.53 [5] => 16.31 [6] => 19.45 [7] => 18.36 [8] => 14.26 [9] => 16.28 [10] => 19.97 [11] => 23.3 [12] => 19.1 [13] => 17.54 [14] => 17.48 [15] => 26.09 [16] => 20.58 [17] => 23.4 [18] => 22.17 ) [DaysInventory] => Array ( [0] => 67.9 [1] => 68.89 [2] => 59.82 [3] => 60.99 [4] => 63.32 [5] => 57.44 [6] => 57.68 [7] => 59.07 [8] => 45.91 [9] => 49.01 [10] => 50.83 [11] => 47.35 [12] => 45.38 [13] => 49.17 [14] => 47.94 [15] => 53.04 [16] => 46.92 [17] => 50.32 [18] => 46.86 ) [Payable] => Array ( [0] => 13.8 [1] => 15.3 [2] => 25.8 [3] => 16.6 [4] => 25.953 [5] => 18.952 [6] => 18.467 [7] => 21.386 [8] => 39.363 [9] => 20.034 [10] => 24.19 [11] => 27.978 [12] => 35.691 [13] => 43.749 [14] => 44.488 [15] => 52.546 [16] => 79.738 [17] => 47.593 [18] => 52.454 ) [DaysPayable] => Array ( [0] => 17.81 [1] => 19.09 [2] => 30.47 [3] => 21.04 [4] => 33 [5] => 19.3 [6] => 20.67 [7] => 20.15 [8] => 25.1 [9] => 19.49 [10] => 18.49 [11] => 17.07 [12] => 14.22 [13] => 17.19 [14] => 17.84 [15] => 20.36 [16] => 26.15 [17] => 13.49 [18] => 13.29 ) [InventoryTurnover] => Array ( [0] => 5.38 [1] => 5.3 [2] => 6.1 [3] => 5.98 [4] => 5.76 [5] => 6.35 [6] => 6.33 [7] => 6.18 [8] => 7.95 [9] => 7.45 [10] => 7.18 [11] => 7.71 [12] => 8.04 [13] => 7.42 [14] => 7.61 [15] => 6.88 [16] => 7.78 [17] => 7.25 [18] => 7.79 ) [Accts Rec.] => Array ( [0] => 13.5 [1] => 13.1 [2] => 13.7 [3] => 14.6 [4] => 14.57 [5] => 16.017 [6] => 17.38 [7] => 19.493 [8] => 22.36 [9] => 16.739 [10] => 26.132 [11] => 38.18 [12] => 47.93 [13] => 44.628 [14] => 43.587 [15] => 67.344 [16] => 62.768 [17] => 82.586 [18] => 87.516 ) [Inventory] => Array ( [0] => 41 [1] => 42.6 [2] => 41.4 [3] => 38.4 [4] => 43.913 [5] => 47.122 [6] => 46.108 [7] => 51.005 [8] => 49.896 [9] => 45.628 [10] => 57.843 [11] => 62.208 [12] => 76.766 [13] => 97.535 [14] => 93.968 [15] => 110.021 [16] => 117.158 [17] => 147.993 [18] => 146.117 ) [inventory2sales] => Array ( [0] => 0.145 [1] => 0.146 [2] => 0.134 [3] => 0.133 [4] => 0.153 [5] => 0.131 [6] => 0.141 [7] => 0.132 [8] => 0.087 [9] => 0.122 [10] => 0.121 [11] => 0.104 [12] => 0.084 [13] => 0.105 [14] => 0.103 [15] => 0.117 [16] => 0.105 [17] => 0.115 [18] => 0.101 ) [Total Current Assets] => Array ( [0] => 60.4 [1] => 81.5 [2] => 97.3 [3] => 89.9 [4] => 70.33 [5] => 76.837 [6] => 75.308 [7] => 85.179 [8] => 151.939 [9] => 125.956 [10] => 125.678 [11] => 156.31 [12] => 224.265 [13] => 241.685 [14] => 338.16 [15] => 355.041 [16] => 442.202 [17] => 414.881 [18] => 445.393 ) [Other Current Assets] => Array ( [0] => 1.9 [1] => 2.1 [2] => 1.1 [3] => 0.7 [4] => 5.306 [5] => 0.569 [6] => 6.942 [7] => 8.589 [8] => 6.702 [9] => 7.984 [10] => 3.408 [11] => 1.39 [12] => 4.711 [13] => 17.474 [14] => 1.55 [15] => 1.247 [16] => 1.525 [17] => 1.414 [18] => 2.501 ) [Net PPE] => Array ( [0] => 83.7 [1] => 95.3 [2] => 99.4 [3] => 109.9 [4] => 148.137 [5] => 144.648 [6] => 142.218 [7] => 138.192 [8] => 132.058 [9] => 127.388 [10] => 176.275 [11] => 193.59 [12] => 206.493 [13] => 249.958 [14] => 234.111 [15] => 224.887 [16] => 222.615 [17] => 266.008 [18] => 314.935 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.3 [4] => 3.39 [5] => 3.147 [6] => 3.147 [7] => 3.147 [8] => 3.147 [9] => 3.147 [10] => 4.016 [11] => 4.195 [12] => 13.452 [13] => 37.511 [14] => 34.64 [15] => 32.18 [16] => 30.145 [17] => 36.743 [18] => 39.619 ) [Total Assets] => Array ( [0] => 150 [1] => 182.3 [2] => 203.2 [3] => 213.682 [4] => 231.899 [5] => 234.752 [6] => 229.654 [7] => 235.392 [8] => 301.559 [9] => 269.534 [10] => 317.118 [11] => 364.568 [12] => 501.236 [13] => 582.845 [14] => 631.284 [15] => 640.843 [16] => 726.316 [17] => 745.627 [18] => 811.661 ) [Other Long-Term Assets] => Array ( [0] => 5.9 [1] => 5.5 [2] => 6.5 [3] => 9.582 [4] => 10.042 [5] => 10.12 [6] => 8.981 [7] => 8.874 [8] => 14.415 [9] => 13.043 [10] => 11.149 [11] => 10.473 [12] => 57.026 [13] => 53.691 [14] => 24.373 [15] => 28.735 [16] => 31.354 [17] => 27.995 [18] => 11.714 ) [Total Assets Non-liquid] => Array ( [0] => 146 [1] => 158.6 [2] => 162.1 [3] => 177.482 [4] => 225.358 [5] => 221.623 [6] => 224.776 [7] => 229.3 [8] => 228.578 [9] => 213.929 [10] => 278.823 [11] => 310.036 [12] => 406.378 [13] => 500.797 [14] => 432.229 [15] => 464.414 [16] => 465.565 [17] => 562.739 [18] => 602.402 ) [HardAssets] => Array ( [0] => 146 [1] => 158.6 [2] => 162.1 [3] => 173.182 [4] => 221.968 [5] => 218.476 [6] => 221.629 [7] => 226.153 [8] => 225.431 [9] => 210.782 [10] => 274.807 [11] => 305.841 [12] => 392.926 [13] => 463.286 [14] => 397.589 [15] => 432.234 [16] => 435.42 [17] => 525.996 [18] => 562.783 ) [Accts Payable] => Array ( [0] => 13.8 [1] => 15.3 [2] => 25.8 [3] => 16.6 [4] => 25.953 [5] => 29.492 [6] => 28.867 [7] => 33.032 [8] => 39.363 [9] => 33.12 [10] => 34.642 [11] => 45.051 [12] => 67.952 [13] => 61.845 [14] => 68.02 [15] => 71.969 [16] => 103.724 [17] => 99.827 [18] => 80.434 ) [Short-Term Debt] => Array ( [0] => 4.3 [1] => 4.5 [2] => 4.5 [3] => 4.1 [4] => 14.605 [5] => 7.184 [6] => 17.364 [7] => 12.592 [8] => 9.597 [9] => 10.149 [10] => 11.902 [11] => 13.442 [12] => 11.47 [13] => 22.206 [14] => 29.974 [15] => 11.743 [16] => 11.458 [17] => 10.373 [18] => 10.216 ) [ShortTermDebt_without_lease] => Array ( [0] => 4.3 [1] => 4.5 [2] => 4.5 [3] => 4.1 [4] => 14.605 [5] => 7.184 [6] => 17.364 [7] => 12.592 [8] => 9.597 [9] => 10.149 [10] => 11.902 [11] => 13.442 [12] => 11.47 [13] => 22.206 [14] => 29.974 [15] => 11.743 [16] => 11.458 [17] => 10.373 [18] => 10.216 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.919 [11] => 1.894 [12] => 1.687 [13] => 0.958 [14] => -0.973 [15] => -0.029 [16] => 0.203 [17] => 0.312 [18] => 0.912 ) [Total Current Liabilities] => Array ( [0] => 33.7 [1] => 36.2 [2] => 40.7 [3] => 41.4 [4] => 51.845 [5] => 48.451 [6] => 57.998 [7] => 57.43 [8] => 58.99 [9] => 52.369 [10] => 64.878 [11] => 75.758 [12] => 102.715 [13] => 103.686 [14] => 117.974 [15] => 107.482 [16] => 140.656 [17] => 130.195 [18] => 121.101 ) [Other Current Liab.] => Array ( [0] => 15.6 [1] => 16.4 [2] => 10.4 [3] => 20.7 [4] => 11.287 [5] => 11.775 [6] => 11.767 [7] => 11.806 [8] => 10.03 [9] => 9.1 [10] => 18.334 [11] => 17.265 [12] => 23.293 [13] => 19.635 [14] => 19.98 [15] => 23.77 [16] => 25.474 [17] => 19.995 [18] => 30.451 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.375 [15] => 0.375 [16] => 0.375 [17] => 0.375 [18] => 0.375 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.8 [4] => 18.784 [5] => 18.784 [6] => 18.784 [7] => 18.784 [8] => 26.308 [9] => 28.621 [10] => 28.7 [11] => 29.043 [12] => 29.697 [13] => 32.098 [14] => 32.699 [15] => 33.419 [16] => 33.651 [17] => 39.052 [18] => 40.476 ) [Retained Earnings] => Array ( [0] => 47.1 [1] => 61.9 [2] => 67 [3] => 71.5 [4] => 53.535 [5] => 59.752 [6] => 48.587 [7] => 60.212 [8] => 125.908 [9] => 114.366 [10] => 112.183 [11] => 147.667 [12] => 267.616 [13] => 320.623 [14] => 365.821 [15] => 406.361 [16] => 466.164 [17] => 498.711 [18] => 572.874 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -9.9 [4] => -11.154 [5] => -12.528 [6] => -13.099 [7] => -13.099 [8] => -12.426 [9] => -21.507 [10] => -21.483 [11] => -21.346 [12] => -21.156 [13] => -21.045 [14] => -20.966 [15] => -20.929 [16] => -20.843 [17] => -20.572 [18] => -20.453 ) [Total Equity] => Array ( [0] => 47.9 [1] => 74.6 [2] => 79.5 [3] => 80.6 [4] => 61.353 [5] => 66.196 [6] => 54.46 [7] => 66.085 [8] => 140.165 [9] => 121.855 [10] => 119.775 [11] => 155.739 [12] => 275.68 [13] => 332.051 [14] => 377.929 [15] => 418.906 [16] => 479.125 [17] => 517.732 [18] => 593.833 ) [Long-Term Debt] => Array ( [0] => 59.2 [1] => 59.9 [2] => 71 [3] => 79.9 [4] => 112.631 [5] => 111.156 [6] => 107.998 [7] => 95.652 [8] => 80.434 [9] => 72.845 [10] => 92.01 [11] => 99.41 [12] => 85.68 [13] => 115.983 [14] => 104.699 [15] => 76.418 [16] => 64.762 [17] => 54.647 [18] => 50.877 ) [Total Liabilities] => Array ( [0] => 102.1 [1] => 107.7 [2] => 123.7 [3] => 133.082 [4] => 170.546 [5] => 168.556 [6] => 175.194 [7] => 169.307 [8] => 161.394 [9] => 147.679 [10] => 197.343 [11] => 208.829 [12] => 225.556 [13] => 250.794 [14] => 253.355 [15] => 221.937 [16] => 247.191 [17] => 227.895 [18] => 217.828 ) [Other Long-Term Liab.] => Array ( [0] => 1.5 [1] => 1.6 [2] => 1.7 [3] => 1.482 [4] => 1.489 [5] => 1.45 [6] => 1.45 [7] => 1.481 [8] => 1.9 [9] => 2.175 [10] => 21.53 [11] => 13.911 [12] => 15.405 [13] => 4.49 [14] => 2.326 [15] => 3.317 [16] => 3.368 [17] => 4.634 [18] => 5.348 ) [Cash and Equiv_pct] => Array ( [0] => 2.67 [1] => 13.00 [2] => 20.23 [3] => 16.94 [4] => 2.82 [5] => 5.59 [6] => 2.12 [7] => 2.59 [8] => 24.20 [9] => 20.63 [10] => 12.08 [11] => 14.96 [12] => 18.92 [13] => 14.08 [14] => 31.53 [15] => 27.53 [16] => 35.90 [17] => 24.53 [18] => 25.78 ) [Accts Rec._pct] => Array ( [0] => 9.00 [1] => 7.19 [2] => 6.74 [3] => 6.83 [4] => 6.28 [5] => 6.82 [6] => 7.57 [7] => 8.28 [8] => 7.41 [9] => 6.21 [10] => 8.24 [11] => 10.47 [12] => 9.56 [13] => 7.66 [14] => 6.90 [15] => 10.51 [16] => 8.64 [17] => 11.08 [18] => 10.78 ) [Inventory_pct] => Array ( [0] => 27.33 [1] => 23.37 [2] => 20.37 [3] => 17.97 [4] => 18.94 [5] => 20.07 [6] => 20.08 [7] => 21.67 [8] => 16.55 [9] => 16.93 [10] => 18.24 [11] => 17.06 [12] => 15.32 [13] => 16.73 [14] => 14.89 [15] => 17.17 [16] => 16.13 [17] => 19.85 [18] => 18.00 ) [Other Current Assets_pct] => Array ( [0] => 1.27 [1] => 1.15 [2] => 0.54 [3] => 0.33 [4] => 2.29 [5] => 0.24 [6] => 3.02 [7] => 3.65 [8] => 2.22 [9] => 2.96 [10] => 1.07 [11] => 0.38 [12] => 0.94 [13] => 3.00 [14] => 0.25 [15] => 0.19 [16] => 0.21 [17] => 0.19 [18] => 0.31 ) [Total Current Assets_pct] => Array ( [0] => 40.27 [1] => 44.71 [2] => 47.88 [3] => 42.07 [4] => 30.33 [5] => 32.73 [6] => 32.79 [7] => 36.19 [8] => 50.38 [9] => 46.73 [10] => 39.63 [11] => 42.88 [12] => 44.74 [13] => 41.47 [14] => 53.57 [15] => 55.40 [16] => 60.88 [17] => 55.64 [18] => 54.87 ) [Net PPE_pct] => Array ( [0] => 55.80 [1] => 52.28 [2] => 48.92 [3] => 51.43 [4] => 63.88 [5] => 61.62 [6] => 61.93 [7] => 58.71 [8] => 43.79 [9] => 47.26 [10] => 55.59 [11] => 53.10 [12] => 41.20 [13] => 42.89 [14] => 37.08 [15] => 35.09 [16] => 30.65 [17] => 35.68 [18] => 38.80 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.01 [4] => 1.46 [5] => 1.34 [6] => 1.37 [7] => 1.34 [8] => 1.04 [9] => 1.17 [10] => 1.27 [11] => 1.15 [12] => 2.68 [13] => 6.44 [14] => 5.49 [15] => 5.02 [16] => 4.15 [17] => 4.93 [18] => 4.88 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.93 [1] => 3.02 [2] => 3.20 [3] => 4.48 [4] => 4.33 [5] => 4.31 [6] => 3.91 [7] => 3.77 [8] => 4.78 [9] => 4.84 [10] => 3.52 [11] => 2.87 [12] => 11.38 [13] => 9.21 [14] => 3.86 [15] => 4.48 [16] => 4.32 [17] => 3.75 [18] => 1.44 ) [Accts Payable_pct] => Array ( [0] => 9.20 [1] => 8.39 [2] => 12.70 [3] => 7.77 [4] => 11.19 [5] => 12.56 [6] => 12.57 [7] => 14.03 [8] => 13.05 [9] => 12.29 [10] => 10.92 [11] => 12.36 [12] => 13.56 [13] => 10.61 [14] => 10.77 [15] => 11.23 [16] => 14.28 [17] => 13.39 [18] => 9.91 ) [Short-Term Debt_pct] => Array ( [0] => 2.87 [1] => 2.47 [2] => 2.21 [3] => 1.92 [4] => 6.30 [5] => 3.06 [6] => 7.56 [7] => 5.35 [8] => 3.18 [9] => 3.77 [10] => 3.75 [11] => 3.69 [12] => 2.29 [13] => 3.81 [14] => 4.75 [15] => 1.83 [16] => 1.58 [17] => 1.39 [18] => 1.26 ) [Other Current Liab._pct] => Array ( [0] => 10.40 [1] => 9.00 [2] => 5.12 [3] => 9.69 [4] => 4.87 [5] => 5.02 [6] => 5.12 [7] => 5.02 [8] => 3.33 [9] => 3.38 [10] => 5.78 [11] => 4.74 [12] => 4.65 [13] => 3.37 [14] => 3.16 [15] => 3.71 [16] => 3.51 [17] => 2.68 [18] => 3.75 ) [Total Current Liabilities_pct] => Array ( [0] => 22.47 [1] => 19.86 [2] => 20.03 [3] => 19.37 [4] => 22.36 [5] => 20.64 [6] => 25.25 [7] => 24.40 [8] => 19.56 [9] => 19.43 [10] => 20.46 [11] => 20.78 [12] => 20.49 [13] => 17.79 [14] => 18.69 [15] => 16.77 [16] => 19.37 [17] => 17.46 [18] => 14.92 ) [Long-Term Debt_pct] => Array ( [0] => 39.47 [1] => 32.86 [2] => 34.94 [3] => 37.39 [4] => 48.57 [5] => 47.35 [6] => 47.03 [7] => 40.64 [8] => 26.67 [9] => 27.03 [10] => 29.01 [11] => 27.27 [12] => 17.09 [13] => 19.90 [14] => 16.59 [15] => 11.92 [16] => 8.92 [17] => 7.33 [18] => 6.27 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.13 [1] => 6.36 [2] => 5.91 [3] => 5.51 [4] => 2.62 [5] => 3.81 [6] => 4.01 [7] => 6.89 [8] => 7.29 [9] => 8.33 [10] => 12.76 [11] => 9.23 [12] => 7.41 [13] => 5.34 [14] => 4.86 [15] => 5.94 [16] => 5.75 [17] => 5.77 [18] => 5.65 ) [Total Liabilities_pct] => Array ( [0] => 68.07 [1] => 59.08 [2] => 60.88 [3] => 62.28 [4] => 73.54 [5] => 71.80 [6] => 76.29 [7] => 71.93 [8] => 53.52 [9] => 54.79 [10] => 62.23 [11] => 57.28 [12] => 45.00 [13] => 43.03 [14] => 40.13 [15] => 34.63 [16] => 34.03 [17] => 30.56 [18] => 26.84 ) [netcash] => Array ( [0] => -4.23 [1] => -3.32 [2] => -3.06 [3] => -3.7 [4] => -6.7 [5] => -6.52 [6] => -7.24 [7] => -6.94 [8] => -3.65 [9] => -3.88 [10] => -6.77 [11] => -6.55 [12] => -5.51 [13] => -7.09 [14] => -2.28 [15] => -1.91 [16] => 0.57 [17] => -1.87 [18] => -0.35 ) [NCAV] => Array ( [0] => -2.91 [1] => -2.09 [2] => -1.91 [3] => -2.55 [4] => -5.36 [5] => -5.03 [6] => -5.7 [7] => -5.23 [8] => -1.93 [9] => -2.39 [10] => -4.7 [11] => -4.01 [12] => -2.38 [13] => -3.64 [14] => 1.06 [15] => 2.52 [16] => 4.99 [17] => 3.77 [18] => 5.38 ) [NCAV_real] => Array ( [0] => -1.8 [1] => -1.04 [2] => -0.98 [3] => -1.65 [4] => -4.09 [5] => -3.85 [6] => -4.25 [7] => -3.58 [8] => -0.39 [9] => -0.92 [10] => -3.05 [11] => -2.23 [12] => -0.05 [13] => -0.38 [14] => 3.56 [15] => 5.58 [16] => 8.17 [17] => 7.76 [18] => 9.41 ) [Book Value Per Share] => Array ( [0] => 2.07 [1] => 2.95 [2] => 2.94 [3] => 3.08 [4] => 2.51 [5] => 2.78 [6] => 2.31 [7] => 2.81 [8] => 5.79 [9] => 5.14 [10] => 5.1 [11] => 6.61 [12] => 11.62 [13] => 13.96 [14] => 15.85 [15] => 17.56 [16] => 20.06 [17] => 21.48 [18] => 24.56 ) [Tangibles_book_per_share] => Array ( [0] => 2.07 [1] => 2.95 [2] => 2.94 [3] => 2.92 [4] => 2.37 [5] => 2.64 [6] => 2.18 [7] => 2.67 [8] => 5.66 [9] => 5.01 [10] => 4.93 [11] => 6.43 [12] => 11.05 [13] => 12.38 [14] => 14.4 [15] => 16.21 [16] => 18.8 [17] => 19.96 [18] => 22.92 ) [deb2equity] => Array ( [0] => 1.326 [1] => 0.863 [2] => 0.95 [3] => 1.042 [4] => 2.074 [5] => 1.788 [6] => 2.302 [7] => 1.638 [8] => 0.642 [9] => 0.681 [10] => 0.868 [11] => 0.725 [12] => 0.352 [13] => 0.416 [14] => 0.356 [15] => 0.21 [16] => 0.159 [17] => 0.126 [18] => 0.103 ) [debt2rev_totaldebt] => Array ( [0] => 63.5 [1] => 64.4 [2] => 75.5 [3] => 84 [4] => 127.236 [5] => 118.34 [6] => 125.362 [7] => 108.244 [8] => 90.031 [9] => 82.994 [10] => 103.912 [11] => 112.852 [12] => 97.15 [13] => 138.189 [14] => 134.673 [15] => 88.161 [16] => 76.22 [17] => 65.02 [18] => 61.093 ) [debt2rev] => Array ( [0] => 0.225 [1] => 0.22 [2] => 0.244 [3] => 0.292 [4] => 0.443 [5] => 0.33 [6] => 0.384 [7] => 0.279 [8] => 0.157 [9] => 0.221 [10] => 0.218 [11] => 0.189 [12] => 0.106 [13] => 0.149 [14] => 0.148 [15] => 0.094 [16] => 0.068 [17] => 0.05 [18] => 0.042 ) [cogs2rev] => Array ( [0] => 0.78 [1] => 0.77 [2] => 0.82 [3] => 0.80 [4] => 0.88 [5] => 0.84 [6] => 0.89 [7] => 0.81 [8] => 0.69 [9] => 0.91 [10] => 0.87 [11] => 0.80 [12] => 0.67 [13] => 0.78 [14] => 0.79 [15] => 0.80 [16] => 0.82 [17] => 0.83 [18] => 0.79 ) [inventory2rev] => Array ( [0] => 0.145 [1] => 0.146 [2] => 0.134 [3] => 0.133 [4] => 0.153 [5] => 0.131 [6] => 0.141 [7] => 0.132 [8] => 0.087 [9] => 0.122 [10] => 0.121 [11] => 0.104 [12] => 0.084 [13] => 0.105 [14] => 0.103 [15] => 0.117 [16] => 0.105 [17] => 0.115 [18] => 0.101 ) [ar2asset] => Array ( [0] => 0.09 [1] => 0.072 [2] => 0.067 [3] => 0.068 [4] => 0.063 [5] => 0.068 [6] => 0.076 [7] => 0.083 [8] => 0.074 [9] => 0.062 [10] => 0.082 [11] => 0.105 [12] => 0.096 [13] => 0.077 [14] => 0.069 [15] => 0.105 [16] => 0.086 [17] => 0.111 [18] => 0.108 ) [cash2asset] => Array ( [0] => 0.027 [1] => 0.13 [2] => 0.202 [3] => 0.169 [4] => 0.028 [5] => 0.056 [6] => 0.021 [7] => 0.026 [8] => 0.242 [9] => 0.206 [10] => 0.121 [11] => 0.15 [12] => 0.189 [13] => 0.141 [14] => 0.315 [15] => 0.275 [16] => 0.359 [17] => 0.245 [18] => 0.258 ) [equity2asset] => Array ( [0] => 0.319 [1] => 0.409 [2] => 0.391 [3] => 0.377 [4] => 0.265 [5] => 0.282 [6] => 0.237 [7] => 0.281 [8] => 0.465 [9] => 0.452 [10] => 0.378 [11] => 0.427 [12] => 0.55 [13] => 0.57 [14] => 0.599 [15] => 0.654 [16] => 0.66 [17] => 0.694 [18] => 0.732 ) [equity2liab_tangbile] => Array ( [0] => 0.469 [1] => 0.693 [2] => 0.643 [3] => 0.573 [4] => 0.34 [5] => 0.374 [6] => 0.293 [7] => 0.372 [8] => 0.849 [9] => 0.804 [10] => 0.587 [11] => 0.726 [12] => 1.163 [13] => 1.174 [14] => 1.355 [15] => 1.743 [16] => 1.816 [17] => 2.111 [18] => 2.544 ) [ppe2asset] => Array ( [0] => 0.558 [1] => 0.523 [2] => 0.489 [3] => 0.514 [4] => 0.639 [5] => 0.616 [6] => 0.619 [7] => 0.587 [8] => 0.438 [9] => 0.473 [10] => 0.556 [11] => 0.531 [12] => 0.412 [13] => 0.429 [14] => 0.371 [15] => 0.351 [16] => 0.306 [17] => 0.357 [18] => 0.388 ) [interest2rev] => Array ( [0] => -1.945 [1] => -1.47 [2] => -1.488 [3] => -1.806 [4] => -2.691 [5] => -2.531 [6] => -2.631 [7] => -2.135 [8] => -1.331 [9] => -1.574 [10] => -1.665 [11] => -1.168 [12] => -0.842 [13] => -0.764 [14] => -0.837 [15] => -0.728 [16] => -0.453 [17] => -0.348 [18] => -0.261 ) [std2asset] => Array ( [0] => 0.225 [1] => 0.199 [2] => 0.2 [3] => 0.194 [4] => 0.224 [5] => 0.206 [6] => 0.253 [7] => 0.244 [8] => 0.196 [9] => 0.194 [10] => 0.205 [11] => 0.208 [12] => 0.205 [13] => 0.178 [14] => 0.187 [15] => 0.168 [16] => 0.194 [17] => 0.175 [18] => 0.149 ) [ltd2asset] => Array ( [0] => 0.395 [1] => 0.329 [2] => 0.349 [3] => 0.374 [4] => 0.486 [5] => 0.474 [6] => 0.47 [7] => 0.406 [8] => 0.267 [9] => 0.27 [10] => 0.29 [11] => 0.273 [12] => 0.171 [13] => 0.199 [14] => 0.166 [15] => 0.119 [16] => 0.089 [17] => 0.073 [18] => 0.063 ) [turnover] => Array ( [0] => 1.885 [1] => 1.604 [2] => 1.521 [3] => 1.348 [4] => 1.238 [5] => 1.527 [6] => 1.42 [7] => 1.646 [8] => 1.898 [9] => 1.392 [10] => 1.506 [11] => 1.641 [12] => 1.827 [13] => 1.594 [14] => 1.442 [15] => 1.47 [16] => 1.533 [17] => 1.728 [18] => 1.775 ) [CF_Net Income] => Array ( [0] => 10.9 [1] => 14.8 [2] => 5.4 [3] => 5.1 [4] => -17.379 [5] => 6.824 [6] => -10.574 [7] => 12.212 [8] => 66.442 [9] => -10.358 [10] => -1.013 [11] => 36.656 [12] => 151.861 [13] => 79.824 [14] => 65.532 [15] => 58.268 [16] => 89.967 [17] => 50.761 [18] => 109.807 ) [buybackratio] => Array ( [0] => 0 [1] => -0.72 [2] => -0.02 [3] => 0 [4] => 2.75 [5] => 0 [6] => 0 [7] => 0 [8] => -0.13 [9] => 0.03 [10] => 0.1 [11] => -0.01 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.01 [18] => 0 ) [grahamnumber] => Array ( [0] => 4.67 [1] => 6.23 [2] => 3.64 [3] => 3.58 [4] => 0 [5] => 4.13 [6] => 0 [7] => 5.59 [8] => 18.69 [9] => 0 [10] => 0 [11] => 15.01 [12] => 39.88 [13] => 30.57 [14] => 29.84 [15] => 29.84 [16] => 39.92 [17] => 30.75 [18] => 48.39 ) [CF_DDA] => Array ( [0] => 10.4 [1] => 10.6 [2] => 12 [3] => 12.2 [4] => 15.806 [5] => 17.542 [6] => 17.31 [7] => 16.624 [8] => 16.842 [9] => 16.441 [10] => 20.569 [11] => 21.476 [12] => 25.32 [13] => 29.558 [14] => 31.785 [15] => 30.754 [16] => 30.752 [17] => 34.173 [18] => 37.203 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 25.3 [1] => 32.5 [2] => 24.9 [3] => 24.1 [4] => -11.066 [5] => 30.423 [6] => 0.264 [7] => 30.731 [8] => 85.138 [9] => 9.614 [10] => 20.931 [11] => 59.724 [12] => 158.416 [13] => 111.282 [14] => 116.668 [15] => 62.31 [16] => 98.058 [17] => 57.538 [18] => 123.92 ) [Cash Flow from Others] => Array ( [0] => 0.4 [1] => -0.3 [2] => -1.99840144433E-15 [3] => -0.6 [4] => -1.237 [5] => 0.062 [6] => 0.29 [7] => -0.769 [8] => -6.231 [9] => -0.511 [10] => 0.768 [11] => 0.196 [12] => -2.715 [13] => -5.919 [14] => -4.019 [15] => -11.036 [16] => -47.051 [17] => -1.911 [18] => -1.205 ) [Cash Flow_PPE] => Array ( [0] => -8.1 [1] => -15.3 [2] => -17.7 [3] => -23 [4] => -26.254 [5] => -13.324 [6] => -15.552 [7] => -12.017 [8] => -10.079 [9] => -11.098 [10] => -9.734 [11] => -22.969 [12] => -29.216 [13] => -25.984 [14] => -13.836 [15] => -18.837 [16] => -25.772 [17] => -26.166 [18] => -58.37 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -35.578 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -23.756 [11] => -12.053 [12] => 0 [13] => -91.223 [14] => -0.508 [15] => 0 [16] => 0 [17] => -74.907 [18] => -11.548 ) [Cash Flow_CPEX] => Array ( [0] => -8.8 [1] => -16.2 [2] => -18.6 [3] => -28.1 [4] => -27.922 [5] => -14.06 [6] => -15.552 [7] => -12.546 [8] => -10.673 [9] => -11.977 [10] => -12.372 [11] => -23.472 [12] => -31.686 [13] => -26.112 [14] => -20.786 [15] => -20.742 [16] => -26.845 [17] => -26.29 [18] => -59.188 ) [Cash Flow from Investing] => Array ( [0] => -7.6 [1] => -20.6 [2] => -18.1 [3] => -26.8 [4] => -59.971 [5] => -12.958 [6] => -14.375 [7] => -11.812 [8] => -44.026 [9] => -23.657 [10] => -22.866 [11] => -49.271 [12] => -31.335 [13] => -122.494 [14] => -61.551 [15] => -30.605 [16] => -27.049 [17] => -88.338 [18] => -99.383 ) [Net Issuance of Stock] => Array ( [0] => -0.5 [1] => 10.2 [2] => -0.2 [3] => -3.5 [4] => 46.554 [5] => -1.374 [6] => -0.571 [7] => 0 [8] => 8.384 [9] => -9.03 [10] => 0.103 [11] => 0.262 [12] => 0.626 [13] => 0 [14] => 0 [15] => 0.143 [16] => 0.318 [17] => 0.38 [18] => 0.279 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 10.6 [2] => 0.1 [3] => 0 [4] => 47.795 [5] => 0 [6] => 0 [7] => 0 [8] => 8.384 [9] => 0.314 [10] => 0.103 [11] => 0.262 [12] => 0.626 [13] => 0 [14] => 0 [15] => 0.143 [16] => 0.318 [17] => 0.38 [18] => 0.279 ) [Net Issuance of Debt] => Array ( [0] => -16.2 [1] => -4 [2] => 11.1 [3] => 1.8 [4] => -4.563 [5] => -8.896 [6] => 7.022 [7] => -17.705 [8] => -18.213 [9] => -7.037 [10] => -3.924 [11] => -1.704 [12] => -15.702 [13] => 18.078 [14] => -3.816 [15] => -48.739 [16] => -11.941 [17] => -11.2 [18] => -10.745 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -0.3 [3] => -0.6 [4] => -0.611 [5] => -0.607 [6] => -0.591 [7] => 0 [8] => -0.746 [9] => -1.184 [10] => -1.17 [11] => -1.172 [12] => -19.65 [13] => -35.268 [14] => -19.039 [15] => -24.883 [16] => -19.937 [17] => -30.524 [18] => -24.534 ) [Cash from Financing] => Array ( [0] => -16.8 [1] => 7.9 [2] => 10.6 [3] => -2.2 [4] => 41.38 [5] => -10.877 [6] => 5.86 [7] => -17.705 [8] => -10.575 [9] => -17.251 [10] => -4.991 [11] => -8.716 [12] => -47.255 [13] => -16.763 [14] => -22.547 [15] => -73.479 [16] => -31.56 [17] => -41.344 [18] => -35 ) [Other Financing] => Array ( [0] => -0.1 [1] => 1.7 [2] => 0 [3] => 0.1 [4] => 2.88657986403E-15 [5] => 2.22044604925E-16 [6] => 0 [7] => 0 [8] => 1.33226762955E-15 [9] => -2.88657986403E-15 [10] => 2.22044604925E-16 [11] => -6.102 [12] => -12.529 [13] => 0.427 [14] => 0.308 [15] => -3.5527136788E-15 [16] => 0 [17] => 0 [18] => -3.5527136788E-15 ) [Net Change in Cash] => Array ( [0] => 0.9 [1] => 19.8 [2] => 17.4 [3] => -4.9 [4] => -29.657 [5] => 6.588 [6] => -8.251 [7] => 1.214 [8] => 30.537 [9] => -31.294 [10] => -6.926 [11] => 1.737 [12] => 79.826 [13] => -27.975 [14] => 32.57 [15] => -41.774 [16] => 39.449 [17] => -72.144 [18] => -10.463 ) [NetChangeinCash_others] => Array ( [0] => -3.5527136788E-15 [1] => 0 [2] => 0 [3] => 0 [4] => -8.881784197E-15 [5] => 3.5527136788E-15 [6] => -6.66133814775E-16 [7] => -7.1054273576E-15 [8] => 0 [9] => 0 [10] => -3.5527136788E-15 [11] => 7.1054273576E-15 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1.42108547152E-14 [17] => -7.1054273576E-15 [18] => -1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => 16.5 [1] => 16.3 [2] => 6.3 [3] => -4 [4] => -38.988 [5] => 16.363 [6] => -15.288 [7] => 18.185 [8] => 74.465 [9] => -2.363 [10] => 8.559 [11] => 36.252 [12] => 126.73 [13] => 85.17 [14] => 95.882 [15] => 41.568 [16] => 71.213 [17] => 31.248 [18] => 64.732 ) [CF_Net Income_pct] => Array ( [0] => 43.08 [1] => 45.54 [2] => 21.69 [3] => 21.16 [4] => 0 [5] => 22.43 [6] => -4,005.30 [7] => 39.74 [8] => 78.04 [9] => -107.74 [10] => -4.84 [11] => 61.38 [12] => 95.86 [13] => 71.73 [14] => 56.17 [15] => 93.51 [16] => 91.75 [17] => 88.22 [18] => 88.61 ) [CF_DDA_pct] => Array ( [0] => 10 [1] => 11 [2] => 12 [3] => 12 [4] => 0 [5] => 18 [6] => 17 [7] => 17 [8] => 17 [9] => 16 [10] => 21 [11] => 21 [12] => 25 [13] => 30 [14] => 32 [15] => 31 [16] => 31 [17] => 34 [18] => 37 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -34.78 [1] => -49.85 [2] => -74.70 [3] => -116.60 [4] => 0 [5] => -46.22 [6] => -5,890.91 [7] => -40.83 [8] => -12.54 [9] => -124.58 [10] => -59.11 [11] => -39.30 [12] => -20.00 [13] => -23.46 [14] => -17.82 [15] => -33.29 [16] => -27.38 [17] => -45.69 [18] => -47.76 ) [Cash Flow from Investing_pct] => Array ( [0] => -30.04 [1] => -63.38 [2] => -72.69 [3] => -111.20 [4] => 0 [5] => -42.59 [6] => -5,445.08 [7] => -38.44 [8] => -51.71 [9] => -246.07 [10] => -109.24 [11] => -82.50 [12] => -19.78 [13] => -110.08 [14] => -52.76 [15] => -49.12 [16] => -27.58 [17] => -153.53 [18] => -80.20 ) [Net Issuance of Stock_pct] => Array ( [0] => -1.98 [1] => 31.38 [2] => -0.80 [3] => -14.52 [4] => 0 [5] => -4.52 [6] => -216.29 [7] => 0.00 [8] => 9.85 [9] => -93.93 [10] => 0.49 [11] => 0.44 [12] => 0.40 [13] => 0.00 [14] => 0.00 [15] => 0.23 [16] => 0.32 [17] => 0.66 [18] => 0.23 ) [Net Issuance of Debt_pct] => Array ( [0] => -64.03 [1] => -12.31 [2] => 44.58 [3] => 7.47 [4] => 0 [5] => -29.24 [6] => 2,659.85 [7] => -57.61 [8] => -21.39 [9] => -73.20 [10] => -18.75 [11] => -2.85 [12] => -9.91 [13] => 16.25 [14] => -3.27 [15] => -78.22 [16] => -12.18 [17] => -19.47 [18] => -8.67 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -1.20 [3] => -2.49 [4] => 0 [5] => -2.00 [6] => -223.86 [7] => 0.00 [8] => -0.88 [9] => -12.32 [10] => -5.59 [11] => -1.96 [12] => -12.40 [13] => -31.69 [14] => -16.32 [15] => -39.93 [16] => -20.33 [17] => -53.05 [18] => -19.80 ) [Other Financing_pct] => Array ( [0] => -66.40 [1] => 24.31 [2] => 42.57 [3] => -9.13 [4] => 0 [5] => -35.75 [6] => 2,219.70 [7] => -57.61 [8] => -12.42 [9] => -179.44 [10] => -23.85 [11] => -14.59 [12] => -29.83 [13] => -15.06 [14] => -19.33 [15] => -117.92 [16] => -32.19 [17] => -71.86 [18] => -28.24 ) [Cash from Financing_pct] => Array ( [0] => -66.01 [1] => 19.08 [2] => 42.57 [3] => -9.54 [4] => 0 [5] => -35.75 [6] => 2,219.70 [7] => -57.61 [8] => -12.42 [9] => -179.44 [10] => -23.85 [11] => -4.38 [12] => -21.92 [13] => -15.45 [14] => -19.59 [15] => -117.92 [16] => -32.19 [17] => -71.86 [18] => -28.24 ) [Net Change in Cash_pct] => Array ( [0] => 3.56 [1] => 60.92 [2] => 69.88 [3] => -20.33 [4] => 0 [5] => 21.65 [6] => -3,125.38 [7] => 3.95 [8] => 35.87 [9] => -325.50 [10] => -33.09 [11] => 2.91 [12] => 50.39 [13] => -25.14 [14] => 27.92 [15] => -67.04 [16] => 40.23 [17] => -125.38 [18] => -8.44 ) [total_freecashflow_pct] => Array ( [0] => 65.22 [1] => 50.15 [2] => 25.30 [3] => -16.60 [4] => 0 [5] => 53.78 [6] => -5,790.91 [7] => 59.17 [8] => 87.46 [9] => -24.58 [10] => 40.89 [11] => 60.70 [12] => 80.00 [13] => 76.54 [14] => 82.18 [15] => 66.71 [16] => 72.62 [17] => 54.31 [18] => 52.24 ) [per share rev] => Array ( [0] => 12.19 [1] => 11.96 [2] => 11.45 [3] => 11.01 [4] => 11.61 [5] => 14.79 [6] => 13.86 [7] => 16.33 [8] => 23.51 [9] => 15.74 [10] => 20.32 [11] => 25.35 [12] => 38.59 [13] => 39.01 [14] => 38.12 [15] => 39.34 [16] => 46.49 [17] => 53.57 [18] => 59.67 ) [per share eps] => Array ( [0] => 0.47 [1] => 0.605 [2] => 0.2 [3] => 0.195 [4] => -0.705 [5] => 0.28 [6] => -0.45 [7] => 0.515 [8] => 2.73 [9] => -0.43 [10] => -0.04 [11] => 1.55 [12] => 6.4 [13] => 3.34 [14] => 2.84 [15] => 2.54 [16] => 3.75 [17] => 2.1 [18] => 4.52 ) [eps_nri] => Array ( [0] => 0.47 [1] => 0.61 [2] => 0.2 [3] => 0.2 [4] => -0.71 [5] => 0.28 [6] => -0.45 [7] => 0.51 [8] => 2.73 [9] => -0.43 [10] => -0.04 [11] => 1.55 [12] => 6.4 [13] => 3.34 [14] => 2.84 [15] => 2.54 [16] => 3.75 [17] => 2.1 [18] => 4.52 ) [per share_freecashflow] => Array ( [0] => 0.71 [1] => 0.67 [2] => 0.23 [3] => -0.15 [4] => -1.58 [5] => 0.68 [6] => -0.65 [7] => 0.77 [8] => 3.06 [9] => -0.1 [10] => 0.36 [11] => 1.54 [12] => 5.34 [13] => 3.58 [14] => 4.02 [15] => 1.74 [16] => 2.97 [17] => 1.3 [18] => 2.68 ) [ROE] => Array ( [0] => 22.76 [1] => 19.84 [2] => 6.79 [3] => 6.33 [4] => -28.33 [5] => 10.31 [6] => -19.42 [7] => 18.48 [8] => 47.4 [9] => -8.5 [10] => -0.85 [11] => 23.54 [12] => 55.09 [13] => 23.94 [14] => 17.95 [15] => 14.52 [16] => 18.73 [17] => 9.74 [18] => 18.39 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0.05 [3] => 0.118 [4] => 0 [5] => 0.089 [6] => 0 [7] => 0.049 [8] => 0.011 [9] => 0 [10] => 0 [11] => 0.032 [12] => 0.13 [13] => 0.445 [14] => 0.281 [15] => 0.411 [16] => 0.223 [17] => 0.606 [18] => 0.226 ) [ROA] => Array ( [0] => 7.27 [1] => 8.12 [2] => 2.66 [3] => 2.39 [4] => -7.49 [5] => 2.91 [6] => -4.6 [7] => 5.19 [8] => 22.03 [9] => -3.84 [10] => -0.32 [11] => 10.05 [12] => 30.3 [13] => 13.64 [14] => 10.74 [15] => 9.49 [16] => 12.35 [17] => 6.76 [18] => 13.45 ) [ROC_capital] => Array ( [0] => 146 [1] => 178.9 [2] => 197.8 [3] => 200.5 [4] => 223.773 [5] => 222.054 [6] => 224.468 [7] => 231.96 [8] => 290.699 [9] => 261.328 [10] => 305.361 [11] => 351.29 [12] => 435.469 [13] => 509.117 [14] => 573.821 [15] => 581.175 [16] => 666.342 [17] => 682.303 [18] => 762.829 ) [ROC] => Array ( [0] => 7.47 [1] => 8.27 [2] => 2.73 [3] => 2.54 [4] => -7.77 [5] => 3.07 [6] => -4.71 [7] => 5.26 [8] => 22.86 [9] => -3.96 [10] => -0.33 [11] => 10.43 [12] => 34.87 [13] => 15.62 [14] => 11.82 [15] => 10.47 [16] => 13.47 [17] => 7.39 [18] => 14.32 ) [ROC_JOEL_capital] => Array ( [0] => 110.7 [1] => 121.4 [2] => 119.4 [3] => 126.3 [4] => 174.686 [5] => 167.089 [6] => 172.014 [7] => 172.441 [8] => 161.623 [9] => 155.519 [10] => 210.682 [11] => 233.052 [12] => 244.655 [13] => 328.115 [14] => 285.216 [15] => 307.76 [16] => 274.868 [17] => 378.179 [18] => 440.184 ) [ROC_JOEL] => Array ( [0] => 20.14 [1] => 22.49 [2] => 8.71 [3] => 7.6 [4] => -12.56 [5] => 9.97 [6] => -4.61 [7] => 15.23 [8] => 65.78 [9] => -7.93 [10] => 2.14 [11] => 24.99 [12] => 91.41 [13] => 37.02 [14] => 35.97 [15] => 27.13 [16] => 32.25 [17] => 15.76 [18] => 33.18 ) [ROC_JOEL_new] => Array ( [0] => 19.97 [1] => 21.03 [2] => 9.57 [3] => 9.38 [4] => -10.64 [5] => 10.98 [6] => -4.4 [7] => 15.35 [8] => 59.85 [9] => -5.45 [10] => 2.76 [11] => 24.05 [12] => 82.32 [13] => 34.29 [14] => 33.6 [15] => 27.77 [16] => 43.6 [17] => 18.09 [18] => 32.33 ) [grossmargin] => Array ( [0] => 22.07 [1] => 22.84 [2] => 18.28 [3] => 20.21 [4] => 11.82 [5] => 16.46 [6] => 10.55 [7] => 18.66 [8] => 30.69 [9] => 9.44 [10] => 13.03 [11] => 19.83 [12] => 32.6 [13] => 22.04 [14] => 21.39 [15] => 19.63 [16] => 18.13 [17] => 16.66 [18] => 21.01 ) [pretaxmargin] => Array ( [0] => 6.15 [1] => 8.31 [2] => 2.69 [3] => 2.78 [4] => -9.41 [5] => 2.99 [6] => -5.02 [7] => 4.94 [8] => 18.56 [9] => -4.11 [10] => -0.31 [11] => 9.41 [12] => 25.26 [13] => 13.06 [14] => 11.37 [15] => 9.73 [16] => 12.49 [17] => 5.87 [18] => 11.23 ) [operatingmargin] => Array ( [0] => 7.89 [1] => 9.33 [2] => 3.36 [3] => 3.33 [4] => -7.64 [5] => 4.65 [6] => -2.43 [7] => 6.78 [8] => 18.58 [9] => -3.28 [10] => 0.95 [11] => 9.74 [12] => 24.42 [13] => 13.08 [14] => 11.27 [15] => 8.86 [16] => 7.96 [17] => 4.63 [18] => 10.14 ) [netmargin] => Array ( [0] => 3.85 [1] => 5.06 [2] => 1.75 [3] => 1.77 [4] => -6.05 [5] => 1.9 [6] => -3.24 [7] => 3.15 [8] => 11.61 [9] => -2.76 [10] => -0.21 [11] => 6.13 [12] => 16.58 [13] => 8.56 [14] => 7.45 [15] => 6.46 [16] => 8.06 [17] => 3.91 [18] => 7.58 ) [pettm] => Array ( [0] => 0.000 [1] => 5.520 [2] => 13.100 [3] => 14.410 [4] => 0.000 [5] => 8.940 [6] => 0.000 [7] => 5.190 [8] => 5.050 [9] => 0.000 [10] => 0.000 [11] => 8.600 [12] => 4.880 [13] => 7.320 [14] => 11.400 [15] => 11.760 [16] => 9.480 [17] => 21.290 [18] => 15.450 ) [penri] => Array ( [0] => 0.00 [1] => 5.53 [2] => 13.36 [3] => 14.56 [4] => 0.00 [5] => 9.04 [6] => 0.00 [7] => 5.10 [8] => 5.05 [9] => 0.00 [10] => 0.00 [11] => 8.61 [12] => 4.88 [13] => 7.32 [14] => 11.40 [15] => 11.78 [16] => 9.48 [17] => 21.30 [18] => 15.43 ) [pe] => Array ( [0] => 0.000 [1] => 5.520 [2] => 13.100 [3] => 14.410 [4] => 0.000 [5] => 8.940 [6] => 0.000 [7] => 5.190 [8] => 5.050 [9] => 0.000 [10] => 0.000 [11] => 8.600 [12] => 4.880 [13] => 7.320 [14] => 11.400 [15] => 11.760 [16] => 9.480 [17] => 21.290 [18] => 15.450 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.700 [5] => 0.960 [6] => 0.820 [7] => 0.990 [8] => 2.440 [9] => 1.290 [10] => 1.420 [11] => 2.080 [12] => 2.820 [13] => 1.970 [14] => 2.250 [15] => 1.840 [16] => 1.890 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.5 [8] => 42.52 [9] => -11.25 [10] => 0 [11] => 0 [12] => 77.18 [13] => 76.28 [14] => 71 [15] => 48.88 [16] => 29.79 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 4.960 [2] => 11.130 [3] => 92.200 [4] => 0.000 [5] => 3.780 [6] => 0.000 [7] => 3.440 [8] => 4.520 [9] => 0.000 [10] => 19.440 [11] => 8.670 [12] => 5.830 [13] => 6.810 [14] => 8.070 [15] => 17.230 [16] => 11.930 [17] => 34.420 [18] => 26.030 ) [ps] => Array ( [0] => 0.000 [1] => 0.280 [2] => 0.230 [3] => 0.250 [4] => 0.140 [5] => 0.170 [6] => 0.130 [7] => 0.160 [8] => 0.590 [9] => 0.410 [10] => 0.340 [11] => 0.530 [12] => 0.810 [13] => 0.620 [14] => 0.850 [15] => 0.760 [16] => 0.760 [17] => 0.840 [18] => 1.170 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.152 [7] => -0.316 [8] => -0.104 [9] => 0.538 [10] => 0.698 [11] => 0.774 [12] => 1.396 [13] => 2.114 [14] => 2.09 [15] => 3.012 [16] => 3.278 [17] => 3.108 [18] => 2.43 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 47.370 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 19.320 [16] => -8.750 [17] => -5.670 [18] => 2.400 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -8.110 [7] => -16.680 [8] => -2.870 [9] => 52.340 [10] => 10.170 [11] => 10.890 [12] => 7.050 [13] => 5.350 [14] => 7.320 [15] => 29.470 [16] => 1.350 [17] => 2.070 [18] => 7.730 ) [zscore] => Array ( [0] => 0.000 [1] => 3.210 [2] => 2.710 [3] => 2.440 [4] => 1.310 [5] => 2.270 [6] => 1.590 [7] => 2.520 [8] => 5.170 [9] => 2.680 [10] => 2.630 [11] => 3.820 [12] => 6.310 [13] => 4.680 [14] => 5.040 [15] => 5.200 [16] => 5.600 [17] => 6.280 [18] => 3.890 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2 [5] => 9 [6] => 4 [7] => 8 [8] => 8 [9] => 3 [10] => 6 [11] => 8 [12] => 8 [13] => 4 [14] => 5 [15] => 5 [16] => 7 [17] => 6 [18] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.410 [5] => -3.020 [6] => -2.370 [7] => -2.950 [8] => -2.710 [9] => -1.830 [10] => -2.590 [11] => -2.650 [12] => -1.450 [13] => -2.550 [14] => -3.080 [15] => -2.010 [16] => -2.900 [17] => -2.310 [18] => -2.750 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.07 [7] => 0.00 [8] => 0.43 [9] => 0.32 [10] => 0.47 [11] => 0.69 [12] => 1.90 [13] => 2.33 [14] => 2.33 [15] => 2.92 [16] => 3.61 [17] => 3.71 [18] => 3.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 742.460 [8] => 32.420 [9] => 20.090 [10] => 14.980 [11] => 19.470 [12] => 16.400 [13] => 10.480 [14] => 13.890 [15] => 10.230 [16] => 9.840 [17] => 12.070 [18] => 20.660 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.550 [7] => 0.910 [8] => 9.160 [9] => 8.240 [10] => 11.300 [11] => 14.810 [12] => 33.930 [13] => 44.420 [14] => 48.980 [15] => 50.540 [16] => 51.980 [17] => 46.860 [18] => 53.410 ) [medpsvalue] => Array ( [0] => 0 [1] => 9.26 [2] => 8.86 [3] => 8.31 [4] => 8.82 [5] => 11.26 [6] => 10.56 [7] => 12.43 [8] => 17.85 [9] => 11.95 [10] => 15.42 [11] => 19.27 [12] => 29.33 [13] => 29.64 [14] => 28.99 [15] => 29.9 [16] => 35.32 [17] => 40.71 [18] => 45.36 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.430 [2] => 0.340 [3] => 0.400 [4] => 0.560 [5] => 0.460 [6] => 0.500 [7] => 0.420 [8] => 0.610 [9] => 0.480 [10] => 0.480 [11] => 0.630 [12] => 0.810 [13] => 0.690 [14] => 0.780 [15] => 0.660 [16] => 0.600 [17] => 0.750 [18] => 0.000 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 3.220 [2] => 4.190 [3] => 4.570 [4] => 19.180 [5] => 4.430 [6] => 17.100 [7] => 3.740 [8] => 2.690 [9] => 26.110 [10] => 8.540 [11] => 4.430 [12] => 2.810 [13] => 4.050 [14] => 4.940 [15] => 4.890 [16] => 3.810 [17] => 8.640 [18] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 4.620 [2] => 10.160 [3] => 12.130 [4] => 0.000 [5] => 9.940 [6] => 0.000 [7] => 6.260 [8] => 3.300 [9] => 0.000 [10] => 51.160 [11] => 6.440 [12] => 3.330 [13] => 5.240 [14] => 6.880 [15] => 7.460 [16] => 7.510 [17] => 16.120 [18] => 0.000 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.54 [2] => 0.73 [3] => 0.77 [4] => 0 [5] => 0.61 [6] => 0 [7] => 0.47 [8] => 0.74 [9] => 0 [10] => 0 [11] => 0.89 [12] => 0.78 [13] => 0.8 [14] => 1.08 [15] => 1 [16] => 0.89 [17] => 1.45 [18] => 1.44 ) [p2tangible_book] => Array ( [0] => 0 [1] => 1.14 [2] => 0.91 [3] => 0.95 [4] => 0.7 [5] => 0.96 [6] => 0.83 [7] => 0.99 [8] => 2.44 [9] => 1.3 [10] => 1.42 [11] => 2.08 [12] => 2.82 [13] => 1.97 [14] => 2.25 [15] => 1.84 [16] => 1.89 [17] => 2.24 [18] => 3.04 ) [pb] => Array ( [0] => 0 [1] => 1.14 [2] => 0.91 [3] => 0.9 [4] => 0.66 [5] => 0.91 [6] => 0.78 [7] => 0.94 [8] => 2.38 [9] => 1.26 [10] => 1.37 [11] => 2.02 [12] => 2.69 [13] => 1.75 [14] => 2.04 [15] => 1.7 [16] => 1.77 [17] => 2.08 [18] => 2.84 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 282.8 [1] => 292.5 [2] => 309.1 [3] => 288 [4] => 287.055 [5] => 358.412 [6] => 326.171 [7] => 387.462 [8] => 572.331 [9] => 375.266 [10] => 477.555 [11] => 598.128 [12] => 915.939 [13] => 928.812 [14] => 910.143 [15] => 941.981 [16] => 1113.116 [17] => 1288.104 [18] => 1440.907 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 10.4 [1] => 10.6 [2] => 12 [3] => 12.2 [4] => 15.806 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 5.5 [1] => 4.3 [2] => 4.6 [3] => 5.2 [4] => 7.726 [5] => 9.072 [6] => 8.58 [7] => 8.272 [8] => 7.618 [9] => 5.906 [10] => 7.949 [11] => 6.987 [12] => 7.712 [13] => 7.096 [14] => 7.616 [15] => 6.856 [16] => 5.047 [17] => 4.488 [18] => 3.755 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 36.352 [9] => 35.384 [10] => 25 [11] => 39.5 [12] => 0 [13] => 15.165 [14] => 99.602 [15] => 118.75 [16] => 163.623 [17] => 157.904 [18] => 194.738 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 4 [1] => 23.7 [2] => 41.1 [3] => 36.2 [4] => 6.541 [5] => 13.129 [6] => 4.878 [7] => 6.092 [8] => 36.629 [9] => 20.221 [10] => 13.295 [11] => 15.032 [12] => 94.858 [13] => 66.883 [14] => 99.453 [15] => 57.679 [16] => 97.128 [17] => 24.984 [18] => 14.521 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 48.8 [1] => 50.2 [2] => 49 [3] => 48.682 [4] => 59.261 [5] => 57.811 [6] => 62.031 [7] => 68.468 [8] => 107.365 [9] => 102.039 [10] => 97.4 [11] => 113.571 [12] => 138.503 [13] => 183.865 [14] => 219.493 [15] => 258.753 [16] => 313.66 [17] => 335.306 [18] => 355.07 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 13.8 [1] => 15.3 [2] => 25.8 [3] => 16.6 [4] => 25.953 [5] => 29.492 [6] => 28.867 [7] => 33.032 [8] => 39.363 [9] => 33.12 [10] => 34.642 [11] => 45.051 [12] => 67.952 [13] => 61.845 [14] => 68.02 [15] => 71.969 [16] => 103.724 [17] => 99.827 [18] => 80.434 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4.3 [1] => 4.5 [2] => 4.5 [3] => 4.1 [4] => 14.605 [5] => 7.184 [6] => 17.364 [7] => 12.592 [8] => 9.597 [9] => 10.149 [10] => 11.902 [11] => 13.442 [12] => 11.47 [13] => 22.206 [14] => 29.974 [15] => 11.743 [16] => 11.458 [17] => 10.373 [18] => 10.216 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.775 [6] => 11.767 [7] => 11.806 [8] => 10.03 [9] => 9.1 [10] => 11.45 [11] => 11.83 [12] => 12.935 [13] => 19.635 [14] => 19.98 [15] => 23.77 [16] => 25.474 [17] => 19.995 [18] => 30.451 ) [BS_other_liabilities_Insurance] => Array ( [0] => 24.8 [1] => 28 [2] => 22.4 [3] => 32.482 [4] => 17.357 [5] => 8.949 [6] => 9.198 [7] => 16.225 [8] => 21.97 [9] => 22.465 [10] => 47.339 [11] => 39.096 [12] => 47.519 [13] => 31.125 [14] => 30.682 [15] => 38.037 [16] => 41.773 [17] => 43.053 [18] => 45.85 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -5.5 [1] => -4.3 [2] => -4.6 [3] => -3 [4] => -6.978 [5] => -8.736 [6] => -8.503 [7] => -8.096 [8] => -6.527 [9] => -4.222 [10] => -6.866 [11] => -5.875 [12] => -4.094 [13] => -5.042 [14] => -6.728 [15] => -6.022 [16] => -3.758 [17] => -3.906 [18] => -2.656 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -40.1 [1] => -39.5 [2] => -46.1 [3] => -48.6 [4] => -55.865 [5] => -59.879 [6] => -59.642 [7] => -62.653 [8] => -86.147 [9] => -64.199 [10] => -78.271 [11] => -81.87 [12] => -100.239 [13] => -112.811 [14] => -123.825 [15] => -132.202 [16] => -143.882 [17] => -189.129 [18] => -193.915 ) [BS_MoneyMarket] => Array ( [0] => -4 [1] => -23.7 [2] => -41.1 [3] => -36.2 [4] => -6.541 [5] => -13.129 [6] => -4.878 [7] => -6.092 [8] => -36.629 [9] => -20.221 [10] => -13.295 [11] => -15.032 [12] => -94.858 [13] => -66.883 [14] => -99.453 [15] => -57.679 [16] => -97.128 [17] => -24.984 [18] => -14.521 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 52.8 [1] => 73.9 [2] => 90.1 [3] => 84.882 [4] => 65.802 [5] => 70.94 [6] => 66.909 [7] => 74.56 [8] => 143.994 [9] => 122.26 [10] => 110.695 [11] => 128.603 [12] => 233.361 [13] => 250.748 [14] => 318.946 [15] => 316.432 [16] => 410.788 [17] => 360.29 [18] => 369.591 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 24.8 [1] => 28 [2] => 22.4 [3] => 32.482 [4] => 17.357 [5] => 20.724 [6] => 20.965 [7] => 28.031 [8] => 32 [9] => 31.565 [10] => 58.789 [11] => 50.926 [12] => 60.454 [13] => 50.76 [14] => 50.662 [15] => 61.807 [16] => 67.247 [17] => 63.048 [18] => 76.301 ) [cash2debt] => Array ( [0] => 0.063 [1] => 0.368 [2] => 0.544 [3] => 0.431 [4] => 0.051 [5] => 0.111 [6] => 0.039 [7] => 0.056 [8] => 0.811 [9] => 0.67 [10] => 0.369 [11] => 0.483 [12] => 0.976 [13] => 0.594 [14] => 1.478 [15] => 2.001 [16] => 3.421 [17] => 2.813 [18] => 3.425 ) [interest_coverage] => Array ( [0] => 4.05 [1] => 6.35 [2] => 2.26 [3] => 1.85 [4] => 0 [5] => 1.84 [6] => 0 [7] => 3.18 [8] => 13.96 [9] => 0 [10] => 0.57 [11] => 8.33 [12] => 29 [13] => 17.12 [14] => 13.47 [15] => 12.18 [16] => 17.57 [17] => 13.28 [18] => 38.9 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.165 [11] => 0.286 [12] => -0.175 [13] => -0.324 [14] => 2.291 [15] => 2.571 [16] => -0.232 [17] => -0.338 [18] => -0.6 ) [TaxProvision] => Array ( [0] => -6.5 [1] => -9.5 [2] => -2.9 [3] => -2.9 [4] => 9.633 [5] => -3.891 [6] => 5.79 [7] => -6.925 [8] => -39.8 [9] => 5.05 [10] => 0.465 [11] => -19.605 [12] => -79.53 [13] => -41.51 [14] => -37.961 [15] => -33.403 [16] => -49.11 [17] => -24.807 [18] => -52.035 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 10.9 [1] => 14.8 [2] => 5.4 [3] => 5.1 [4] => -17.379 [5] => 6.824 [6] => -10.574 [7] => 12.212 [8] => 66.442 [9] => -10.358 [10] => -1.013 [11] => 36.656 [12] => 151.861 [13] => 79.824 [14] => 65.532 [15] => 58.268 [16] => 89.967 [17] => 50.761 [18] => 109.807 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.47 [1] => 0.605 [2] => 0.2 [3] => 0.195 [4] => -0.705 [5] => 0.28 [6] => -0.45 [7] => 0.515 [8] => 2.73 [9] => -0.43 [10] => -0.04 [11] => 1.55 [12] => 6.4 [13] => 3.34 [14] => 2.84 [15] => 2.54 [16] => 3.75 [17] => 2.1 [18] => 4.52 ) [eps_basic] => Array ( [0] => 0.47 [1] => 0.605 [2] => 0.205 [3] => 0.195 [4] => -0.705 [5] => 0.285 [6] => -0.45 [7] => 0.52 [8] => 2.78 [9] => -0.43 [10] => -0.04 [11] => 1.56 [12] => 6.41 [13] => 3.34 [14] => 2.85 [15] => 2.55 [16] => 3.76 [17] => 2.1 [18] => 4.54 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 26.615 [14] => 26.1 [15] => 32.424 [16] => 36.231 [17] => 50.405 [18] => 44.218 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 70.92 [14] => 67.868 [15] => 77.597 [16] => 80.927 [17] => 97.588 [18] => 101.899 ) [OtherInventories] => Array ( [0] => 41 [1] => 42.6 [2] => 41.4 [3] => 38.4 [4] => 43.913 [5] => 47.122 [6] => 46.108 [7] => 51.005 [8] => 49.896 [9] => 45.628 [10] => 57.843 [11] => 62.208 [12] => 76.766 [13] => 0 [14] => 0 [15] => 1.42108547152E-14 [16] => -1.42108547152E-14 [17] => 0 [18] => -1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 4 [1] => 23.7 [2] => 41.1 [3] => 36.2 [4] => 6.541 [5] => 13.129 [6] => 4.878 [7] => 6.092 [8] => 36.629 [9] => 20.221 [10] => 13.295 [11] => 15.032 [12] => 94.858 [13] => 66.883 [14] => 99.453 [15] => 57.679 [16] => 97.128 [17] => 24.984 [18] => 14.521 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 36.352 [9] => 35.384 [10] => 25 [11] => 39.5 [12] => 0 [13] => 15.165 [14] => 99.602 [15] => 118.75 [16] => 163.623 [17] => 157.904 [18] => 194.738 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 32.133 [6] => 32.846 [7] => 33.285 [8] => 35.386 [9] => 35.416 [10] => 40.741 [11] => 43.222 [12] => 44.923 [13] => 57.277 [14] => 57.533 [15] => 57.924 [16] => 61.149 [17] => 71.815 [18] => 74.999 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 87.3 [6] => 91.567 [7] => 97.175 [8] => 102.595 [9] => 105.519 [10] => 133.884 [11] => 163.946 [12] => 167.312 [13] => 196.339 [14] => 198.274 [15] => 201.172 [16] => 207.617 [17] => 223.745 [18] => 244.782 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 122.949 [6] => 128.675 [7] => 129.893 [8] => 135.355 [9] => 137.401 [10] => 158.791 [11] => 168.422 [12] => 183.155 [13] => 220.17 [14] => 226.021 [15] => 234.276 [16] => 248.655 [17] => 288.391 [18] => 323.117 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.915 [6] => 5.608 [7] => 7.318 [8] => 2.286 [9] => 2.99 [10] => 6.415 [11] => 0.726 [12] => 14.936 [13] => 5.541 [14] => 8.927 [15] => 11.023 [16] => 12.084 [17] => 16.094 [18] => 32.826 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 248.297 [6] => 258.696 [7] => 267.671 [8] => 275.622 [9] => 281.326 [10] => 339.831 [11] => 376.316 [12] => 410.326 [13] => 479.327 [14] => 490.755 [15] => 504.395 [16] => 529.505 [17] => 600.045 [18] => 675.724 ) [AccumulatedDepreciation] => Array ( [0] => -58.5 [1] => -65.8 [2] => -71.5 [3] => -74.4 [4] => -88.961 [5] => -103.649 [6] => -116.478 [7] => -129.479 [8] => -143.564 [9] => -153.938 [10] => -163.556 [11] => -182.726 [12] => -203.833 [13] => -229.369 [14] => -256.644 [15] => -279.508 [16] => -306.89 [17] => -334.037 [18] => -360.789 ) [AccountsPayable] => Array ( [0] => 13.8 [1] => 15.3 [2] => 25.8 [3] => 16.6 [4] => 25.953 [5] => 18.952 [6] => 18.467 [7] => 21.386 [8] => 39.363 [9] => 20.034 [10] => 24.19 [11] => 27.978 [12] => 35.691 [13] => 40.327 [14] => 37.479 [15] => 50.122 [16] => 55.227 [17] => 47.234 [18] => 38.974 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 12.092 [17] => 0.359 [18] => 2.983 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.54 [6] => 10.4 [7] => 11.646 [8] => 0 [9] => 13.086 [10] => 10.452 [11] => 17.073 [12] => 32.261 [13] => 21.518 [14] => 30.541 [15] => 21.847 [16] => 36.405 [17] => 52.234 [18] => 38.477 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.775 [6] => 11.767 [7] => 11.806 [8] => 10.03 [9] => 9.1 [10] => 11.45 [11] => 11.83 [12] => 12.935 [13] => 19.635 [14] => 19.98 [15] => 23.77 [16] => 25.474 [17] => 19.995 [18] => 30.451 ) [LongTermDebt] => Array ( [0] => 59.2 [1] => 59.9 [2] => 71 [3] => 79.9 [4] => 112.631 [5] => 111.156 [6] => 107.998 [7] => 95.652 [8] => 80.434 [9] => 72.845 [10] => 92.01 [11] => 99.41 [12] => 85.68 [13] => 115.983 [14] => 104.699 [15] => 76.418 [16] => 64.762 [17] => 54.647 [18] => 50.877 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 7.7 [1] => 10 [2] => 10.3 [3] => 10.3 [4] => 4.581 [5] => 7.499 [6] => 7.748 [7] => 14.744 [8] => 20.07 [9] => 20.29 [10] => 18.925 [11] => 19.75 [12] => 21.756 [13] => 26.635 [14] => 28.356 [15] => 34.72 [16] => 38.405 [17] => 38.419 [18] => 40.502 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 10.9 [1] => 14.8 [2] => 5.4 [3] => 5.1 [4] => -17.379 [5] => 6.824 [6] => -10.574 [7] => 12.212 [8] => 66.442 [9] => -10.358 [10] => -1.013 [11] => 36.656 [12] => 151.861 [13] => 79.824 [14] => 65.532 [15] => 58.268 [16] => 89.967 [17] => 50.761 [18] => 109.807 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -2.2 [1] => 1.7 [2] => -0.3 [3] => 1.9 [4] => -3.821 [5] => 2.298 [6] => -7.392 [7] => -3.67 [8] => -1.459 [9] => 4.835 [10] => 3.244 [11] => -8.097 [12] => -13.305 [13] => -5.062 [14] => 13.106 [15] => -22.2 [16] => 0 [17] => -21.67 [18] => -2.282 ) [ChangeInInventory] => Array ( [0] => -2.6 [1] => 1.2 [2] => 3.7 [3] => 6 [4] => 1.42 [5] => -3.209 [6] => 1.014 [7] => -4.897 [8] => -0.756 [9] => 3.624 [10] => 2.136 [11] => 0.047 [12] => -14.558 [13] => -2.911 [14] => 5.311 [15] => -16.112 [16] => -7.137 [17] => -6.377 [18] => 8.909 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.7 [1] => 1.6 [2] => 3.3 [3] => -0.4 [4] => -1.144 [5] => 3.5 [6] => -0.625 [7] => 4.196 [8] => 6.75 [9] => -3.707 [10] => -5.758 [11] => 0 [12] => 8.154 [13] => 4.757 [14] => 2.887 [15] => 12.282 [16] => 21.892 [17] => 8.309 [18] => -36.137 ) [ChangeInWorkingCapital] => Array ( [0] => -1.1 [1] => 4.5 [2] => 6.7 [3] => 7.5 [4] => -3.545 [5] => 2.589 [6] => -7.003 [7] => -4.371 [8] => 4.535 [9] => 4.752 [10] => -0.378 [11] => 0.191 [12] => -19.709 [13] => -3.216 [14] => 21.304 [15] => -26.03 [16] => 19.06 [17] => -19.738 [18] => -29.51 ) [CF_DeferredTax] => Array ( [0] => 4.7 [1] => 2.9 [2] => 0.8 [3] => -0.1 [4] => -4.711 [5] => 3.406 [6] => 0.241 [7] => 7.035 [8] => 3.55 [9] => -0.71 [10] => 0.985 [11] => 1.205 [12] => 3.659 [13] => 11.035 [14] => 2.066 [15] => 10.354 [16] => 5.33 [17] => -5.747 [18] => 7.625 ) [PurchaseOfPPE] => Array ( [0] => -8.8 [1] => -16.2 [2] => -18.6 [3] => -28.1 [4] => -27.922 [5] => -14.06 [6] => -15.552 [7] => -12.546 [8] => -10.673 [9] => -11.977 [10] => -12.372 [11] => -23.472 [12] => -31.686 [13] => -26.112 [14] => -20.786 [15] => -20.742 [16] => -26.845 [17] => -26.29 [18] => -59.188 ) [SaleOfPPE] => Array ( [0] => 0.7 [1] => 0.9 [2] => 0.9 [3] => 5.1 [4] => 1.668 [5] => 0.736 [6] => 0 [7] => 0.529 [8] => 0.594 [9] => 0.879 [10] => 2.638 [11] => 0.503 [12] => 2.47 [13] => 0.128 [14] => 6.95 [15] => 1.905 [16] => 1.073 [17] => 0.124 [18] => 0.818 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -91.223 [14] => -0.508 [15] => 0 [16] => 0 [17] => -74.907 [18] => -11.548 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -36.352 [9] => -89.499 [10] => -60.823 [11] => -43.25 [12] => -122.825 [13] => -22.349 [14] => -83.529 [15] => -157.422 [16] => -160.63 [17] => -181.721 [18] => -142.585 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 75.581 [10] => 71.207 [11] => 28.75 [12] => 120.175 [13] => 17.062 [14] => 31.537 [15] => 145.654 [16] => 115.796 [17] => 194.75 [18] => 113.12 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.5 [1] => -5.3 [2] => -0.4 [3] => -3.8 [4] => -33.717 [5] => 0.366 [6] => 1.177 [7] => 0.205 [8] => 2.405 [9] => 1.359 [10] => -23.516 [11] => -11.802 [12] => 0.531 [13] => -7.1054273576E-15 [14] => 4.785 [15] => 0 [16] => 43.557 [17] => -0.294 [18] => 1.42108547152E-14 ) [sloanratio] => Array ( [0] => -0.05 [1] => 0.02 [2] => -0.01 [3] => 0.04 [4] => 0.23 [5] => -0.05 [6] => 0.02 [7] => -0.03 [8] => 0.08 [9] => 0.01 [10] => 0 [11] => 0.07 [12] => 0.05 [13] => 0.16 [14] => 0.02 [15] => 0.05 [16] => 0.03 [17] => 0.11 [18] => 0.1 ) [current_ratio] => Array ( [0] => 1.79 [1] => 2.25 [2] => 2.39 [3] => 2.17 [4] => 1.36 [5] => 1.59 [6] => 1.3 [7] => 1.48 [8] => 2.58 [9] => 2.41 [10] => 1.94 [11] => 2.06 [12] => 2.18 [13] => 2.33 [14] => 2.87 [15] => 3.3 [16] => 3.14 [17] => 3.19 [18] => 3.68 ) [quick_ratio] => Array ( [0] => 0.58 [1] => 1.07 [2] => 1.37 [3] => 1.24 [4] => 0.51 [5] => 0.61 [6] => 0.5 [7] => 0.6 [8] => 1.73 [9] => 1.53 [10] => 1.05 [11] => 1.24 [12] => 1.44 [13] => 1.39 [14] => 2.07 [15] => 2.28 [16] => 2.31 [17] => 2.05 [18] => 2.47 ) [ev_per_share] => Array ( [0] => 0 [1] => 4.985 [2] => 3.942 [3] => 4.596 [4] => 6.587 [5] => 6.941 [6] => 6.92 [7] => 6.99 [8] => 14.5 [9] => 7.65 [10] => 9.83 [11] => 15.91 [12] => 31.37 [13] => 26.77 [14] => 29.63 [15] => 26.11 [16] => 27.82 [17] => 39.86 [18] => 63.67 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 21.65 [2] => 9.84 [3] => 8.24 [4] => 0 [5] => 10.06 [6] => 0 [7] => 15.97 [8] => 30.3 [9] => 0 [10] => 1.95 [11] => 15.53 [12] => 30.03 [13] => 19.08 [14] => 14.53 [15] => 13.4 [16] => 13.32 [17] => 6.2 [18] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.36 [2] => 0.3 [3] => 0.33 [4] => 0.19 [5] => 0.22 [6] => 0.17 [7] => 0.21 [8] => 0.77 [9] => 0.54 [10] => 0.45 [11] => 0.69 [12] => 1.06 [13] => 0.82 [14] => 1.12 [15] => 1 [16] => 1.01 [17] => 1.1 [18] => 1.54 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0.37 [3] => 0.83 [4] => 1.51 [5] => 0.99 [6] => 1.39 [7] => 0.94 [8] => 0.22 [9] => 0.77 [10] => 0.71 [11] => 0.37 [12] => 2.67 [13] => 6.1 [14] => 2.47 [15] => 3.5 [16] => 2.35 [17] => 2.85 [18] => 1.46 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -9.09 [2] => -6.72 [3] => 3.13 [4] => 6.4 [5] => 2.61 [6] => 1.3 [7] => 0 [8] => -2.89 [9] => 2.11 [10] => 0.84 [11] => -0.26 [12] => -0.73 [13] => -0.24 [14] => -0.21 [15] => -0.08 [16] => -0.08 [17] => -0.92 [18] => -0.33 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1.89 [2] => -4.26 [3] => -3.84 [4] => 5.45 [5] => 27.39 [6] => -6.29 [7] => 17.82 [8] => 43.97 [9] => -33.05 [10] => 29.1 [11] => 24.75 [12] => 52.23 [13] => 1.09 [14] => -2.28 [15] => 3.2 [16] => 18.17 [17] => 15.23 [18] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 28.72 [2] => -66.94 [3] => -2.5 [4] => -461.54 [5] => 0 [6] => -260.71 [7] => 0 [8] => 430.1 [9] => -115.75 [10] => 0 [11] => 0 [12] => 312.9 [13] => -47.81 [14] => -14.97 [15] => -10.56 [16] => 47.64 [17] => -44 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.27 [7] => 2.91 [8] => 1.51 [9] => 0.79 [10] => 0.62 [11] => 0.9 [12] => 0.92 [13] => 0.55 [14] => 0.66 [15] => 0.59 [16] => 0.68 [17] => 0.95 [18] => 1.31 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.59 [8] => 0.32 [9] => 0 [10] => 0 [11] => 0 [12] => 0.4 [13] => 0.32 [14] => 0.46 [15] => 0.61 [16] => 1.19 [17] => 0 [18] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.609730848861 [16] => 0 [17] => 0 [18] => 6.42916666667 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 30.54 [15] => 11.83 [16] => 7.12 [17] => 11.87 [18] => 12.97 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 62.35 [17] => 0 [18] => 0 ) )
Cal-Maine Foods Inc (NAS:CALM)
Days Inventory
47.44 (As of May. 2014)

Cal-Maine Foods Inc's inventory for the three months ended in May. 2014 was $146 Mil. Cal-Maine Foods Inc's cost of goods sold for the three months ended in May. 2014 was $280 Mil. Hence, Cal-Maine Foods Inc's days inventory for the three months ended in May. 2014 was 47.44.

Cal-Maine Foods Inc's days inventory declined from May. 2013 (49.07) to May. 2014 (47.44).

Inventory can be measured by Days Sales of Inventory (DSI). Cal-Maine Foods Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 35.78.

Inventory turnover measures how fast the company turns over its inventory within a year. Cal-Maine Foods Inc's inventory turnover for the three months ended in May. 2014 was 1.92.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cal-Maine Foods Inc's inventory to revenue ratio for the three months ended in May. 2014 was 0.39.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cal-Maine Foods Inc's Days Inventory for the fiscal year that ended in May. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=146.117/1138.143*365
=46.86

Cal-Maine Foods Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=146.117/280.291*91
=47.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cal-Maine Foods Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=146.117/371.582*91
=35.78

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cal-Maine Foods Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cal-Maine Foods Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=146.117 / 371.582
=0.39

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cal-Maine Foods Inc Annual Data

May05May06May07May08May09May10May11May12May13May14
DaysInventory 49.0150.8347.3545.3849.1747.9453.0446.9250.3246.86

Cal-Maine Foods Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 45.3745.5851.4447.1045.5749.0748.0846.6344.7547.44
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide