Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [BS_share] => Array ( [0] => 12.188 [1] => 12.059 [2] => 11.990 [3] => 11.797 [4] => 12.750 [5] => 12.822 [6] => 11.278 [7] => 12.065 [8] => 12.138 [9] => 12.194 [10] => 12.409 [11] => 12.726 [12] => 12.850 [13] => 13.071 [14] => 12.333 [15] => 11.077 [16] => 10.816 [17] => 11.104 [18] => 11.293 [19] => 11.419 ) [Fiscal Year] => Array ( [0] => Jan94 [1] => Jan95 [2] => Jan96 [3] => Jan97 [4] => Jan98 [5] => Jan99 [6] => Jan00 [7] => Jan01 [8] => Jan02 [9] => Jan03 [10] => Jan04 [11] => Jan05 [12] => Jan06 [13] => Jan07 [14] => Jan08 [15] => Jan09 [16] => Jan10 [17] => Jan11 [18] => Jan12 [19] => Jan13 ) [quarter] => Array ( [0] => 199401 [1] => 199501 [2] => 199601 [3] => 199701 [4] => 199801 [5] => 199901 [6] => 200001 [7] => 200101 [8] => 200201 [9] => 200301 [10] => 200401 [11] => 200501 [12] => 200601 [13] => 200701 [14] => 200801 [15] => 200901 [16] => 201001 [17] => 201101 [18] => 201201 [19] => 201301 ) [Shares Outstanding (diluted)] => Array ( [0] => 12.188 [1] => 12.059 [2] => 11.990 [3] => 11.797 [4] => 12.750 [5] => 12.822 [6] => 11.278 [7] => 12.065 [8] => 12.138 [9] => 12.194 [10] => 12.409 [11] => 12.726 [12] => 12.850 [13] => 13.071 [14] => 12.333 [15] => 11.077 [16] => 10.816 [17] => 11.104 [18] => 11.293 [19] => 11.419 ) [Revenue] => Array ( [0] => 141.3 [1] => 183.4 [2] => 234 [3] => 218.5 [4] => 369.9 [5] => 407.9 [6] => 324.778 [7] => 339.033 [8] => 252.715 [9] => 258.829 [10] => 297.756 [11] => 385.719 [12] => 450.503 [13] => 478.85 [14] => 558.073 [15] => 534.172 [16] => 314.353 [17] => 409.858 [18] => 535.767 [19] => 538.408 ) [COGS] => Array ( [0] => 91.8 [1] => 118.4 [2] => 153.3 [3] => 143.1 [4] => 259.6 [5] => 281.2 [6] => 214.348 [7] => 221.523 [8] => 168.015 [9] => 169.755 [10] => 202.12 [11] => 262.537 [12] => 307.774 [13] => 328.87 [14] => 386.899 [15] => 385.624 [16] => 243.283 [17] => 287.17 [18] => 366.48 [19] => 376.04 ) [Gross Profit] => Array ( [0] => 49.5 [1] => 65 [2] => 80.7 [3] => 75.4 [4] => 110.3 [5] => 126.7 [6] => 110.43 [7] => 117.51 [8] => 84.7 [9] => 89.074 [10] => 95.636 [11] => 123.182 [12] => 142.729 [13] => 149.98 [14] => 171.174 [15] => 148.548 [16] => 71.07 [17] => 122.688 [18] => 169.287 [19] => 162.368 ) [SGA] => Array ( [0] => 30.6 [1] => 35.1 [2] => 54.6 [3] => 40.3 [4] => 64.1 [5] => 68.5 [6] => 61.238 [7] => 71.363 [8] => 52.96 [9] => 58.83 [10] => 63.099 [11] => 73.399 [12] => 77.392 [13] => 80.709 [14] => 89.445 [15] => 85.229 [16] => 72.062 [17] => 76.197 [18] => 84.984 [19] => 94.833 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 7.6 [1] => 8.1 [2] => 9.5 [3] => 10.3 [4] => 20.3 [5] => 21.6 [6] => 18.386 [7] => 18.285 [8] => 14.748 [9] => 10.793 [10] => 12.664 [11] => 17.062 [12] => 16.005 [13] => 15.225 [14] => 17.112 [15] => 16.32 [16] => 12.296 [17] => 10.136 [18] => 9.982 [19] => 10.802 ) [Operating Income] => Array ( [0] => 11.3 [1] => 21.8 [2] => 16.6 [3] => 24.8 [4] => 25.9 [5] => 36.6 [6] => 30.806 [7] => 27.862 [8] => 13.433 [9] => 32.744 [10] => 32.025 [11] => 47.777 [12] => 63.894 [13] => 68.351 [14] => 95.613 [15] => 11.477 [16] => -31.494 [17] => 42.276 [18] => 87.415 [19] => 67.535 ) [other_operating_charges] => Array ( [0] => -7.6 [1] => -8.1 [2] => -9.5 [3] => -10.3 [4] => -20.3 [5] => -21.6 [6] => -18.386 [7] => -18.285 [8] => -18.307 [9] => 2.5 [10] => -0.512 [11] => -2.006 [12] => -1.443 [13] => -0.92 [14] => 13.884 [15] => -51.842 [16] => -30.502 [17] => -4.215 [18] => 3.112 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.125 [7] => 15.25 [8] => 12.09 [9] => 14.62 [10] => 21.12 [11] => 36.6 [12] => 51.06 [13] => 53.72 [14] => 51.62 [15] => 22.89 [16] => 28.95 [17] => 47.07 [18] => 56.82 [19] => 64.57 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 114.18975 [7] => 183.99125 [8] => 146.74842 [9] => 178.27628 [10] => 262.07808 [11] => 465.7716 [12] => 656.121 [13] => 702.17412 [14] => 636.62946 [15] => 253.55253 [16] => 313.1232 [17] => 522.66528 [18] => 641.66826 [19] => 737.32483 ) [Cash and Equiv] => Array ( [0] => 12.6 [1] => 17.2 [2] => 23.3 [3] => 15.6 [4] => 13 [5] => 11.5 [6] => 23.188 [7] => 12.418 [8] => 25.611 [9] => 29.501 [10] => 31.586 [11] => 31.985 [12] => 58.497 [13] => 36.593 [14] => 21.223 [15] => 31.185 [16] => 20.201 [17] => 33.647 [18] => 32.5 [19] => 46.543 ) [ev_addition] => Array ( [0] => -8.4 [1] => -3.3 [2] => -5.8 [3] => 34.3 [4] => 168.1 [5] => 163.5 [6] => 111.774 [7] => 93.675 [8] => 54.057 [9] => 34.35 [10] => 22.348 [11] => 8.579 [12] => -28.575 [13] => 14.526 [14] => 89.493 [15] => 71.578 [16] => 39.215 [17] => 8.69 [18] => -26.861 [19] => -43.043 ) [ev_addition_per_share] => Array ( [0] => -0.689 [1] => -0.274 [2] => -0.484 [3] => 2.908 [4] => 13.184 [5] => 12.752 [6] => 9.911 [7] => 7.764 [8] => 4.454 [9] => 2.817 [10] => 1.801 [11] => 0.674 [12] => -2.224 [13] => 1.111 [14] => 7.256 [15] => 6.462 [16] => 3.626 [17] => 0.783 [18] => -2.379 [19] => -3.769 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 225.96375 [7] => 277.66625 [8] => 200.80542 [9] => 212.62628 [10] => 284.42608 [11] => 474.3506 [12] => 627.546 [13] => 716.70012 [14] => 726.12246 [15] => 325.13053 [16] => 352.3382 [17] => 531.35528 [18] => 614.80726 [19] => 694.28183 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 3.1 [1] => 6.4 [2] => 5.5 [3] => 7.7 [4] => 11.1 [5] => 9.9 [6] => 2.177 [7] => 8.535 [8] => 2.911 [9] => 10.48 [10] => 9.925 [11] => 16.497 [12] => 20.176 [13] => 23.774 [14] => 30.691 [15] => 3.124 [16] => 5.151 [17] => 18.129 [18] => 22.774 [19] => 20.252 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.213 [9] => 28.187 [10] => 28.431 [11] => 44.987 [12] => 62.227 [13] => 69.255 [14] => 90.838 [15] => 4.391 [16] => -33.498 [17] => 39.535 [18] => 85.82 [19] => 67.104 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.03 [7] => 1.437 [8] => 1.044 [9] => 1.485 [10] => 1.016 [11] => 0.562 [12] => 0.979 [13] => 1.894 [14] => 0.779 [15] => 0.608 [16] => 0.328 [17] => 0.186 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.5 [1] => -0.3 [2] => -1.1 [3] => -0.9 [4] => -9.4 [5] => -10.9 [6] => -8.686 [7] => -8.146 [8] => -6.366 [9] => -5.713 [10] => -4.57 [11] => -3.57 [12] => -2.741 [13] => -2.294 [14] => -4.094 [15] => -4.083 [16] => -1.889 [17] => -1.989 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 7.6 [1] => 8.1 [2] => 9.5 [3] => 10.3 [4] => 20.3 [5] => 21.6 [6] => 18.386 [7] => 18.285 [8] => 14.748 [9] => 10.793 [10] => 12.664 [11] => 17.062 [12] => 16.005 [13] => 15.225 [14] => 17.112 [15] => 16.32 [16] => 12.296 [17] => 10.136 [18] => 9.982 [19] => 10.802 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA] => Array ( [0] => 18.9 [1] => 29.9 [2] => 26.1 [3] => 35.1 [4] => 46.2 [5] => 58.2 [6] => 49.192 [7] => 46.147 [8] => 28.181 [9] => 43.537 [10] => 44.689 [11] => 64.839 [12] => 79.899 [13] => 83.576 [14] => 112.725 [15] => 27.797 [16] => -19.198 [17] => 52.412 [18] => 97.397 [19] => 78.337 ) [EBITDA_1] => Array ( [0] => 7.6 [1] => 8.1 [2] => 9.5 [3] => 10.3 [4] => 20.3 [5] => 21.6 [6] => 18.386 [7] => 18.285 [8] => 14.748 [9] => 10.793 [10] => 12.664 [11] => 17.062 [12] => 16.005 [13] => 15.225 [14] => 17.112 [15] => 16.32 [16] => 12.296 [17] => 10.136 [18] => 9.982 [19] => 10.802 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => 11.3 [1] => 21.8 [2] => 16.6 [3] => 24.8 [4] => 25.9 [5] => 36.6 [6] => 30.806 [7] => 27.862 [8] => 13.433 [9] => 32.744 [10] => 32.025 [11] => 47.777 [12] => 63.894 [13] => 68.351 [14] => 95.613 [15] => 11.477 [16] => -31.494 [17] => 42.276 [18] => 87.415 [19] => 67.535 ) [EBITDA_per_share] => Array ( [0] => 1.55 [1] => 2.48 [2] => 2.18 [3] => 2.98 [4] => 3.62 [5] => 4.54 [6] => 4.36 [7] => 3.82 [8] => 2.32 [9] => 3.57 [10] => 3.6 [11] => 5.1 [12] => 6.22 [13] => 6.39 [14] => 9.14 [15] => 2.51 [16] => -1.77 [17] => 4.72 [18] => 8.62 [19] => 6.86 ) [Operating_Income_per_share] => Array ( [0] => 0.93 [1] => 1.81 [2] => 1.38 [3] => 2.1 [4] => 2.03 [5] => 2.85 [6] => 2.73 [7] => 2.31 [8] => 1.11 [9] => 2.69 [10] => 2.58 [11] => 3.75 [12] => 4.97 [13] => 5.23 [14] => 7.75 [15] => 1.04 [16] => -2.91 [17] => 3.81 [18] => 7.74 [19] => 5.91 ) [Net Income] => Array ( [0] => 3.9 [1] => 12.3 [2] => 10.6 [3] => 17.4 [4] => 21 [5] => 21.4 [6] => 4.934 [7] => 11.863 [8] => 4.127 [9] => 17.707 [10] => 18.506 [11] => 28.49 [12] => 42.051 [13] => 45.481 [14] => 60.147 [15] => 1.267 [16] => -38.649 [17] => 21.406 [18] => 63.046 [19] => 46.852 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.6 [5] => 0.5 [6] => 0.423 [7] => 0.16 [8] => 0 [9] => 0.06 [10] => 0.03 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.345 [3] => 0.36 [4] => 0.39 [5] => 0.4 [6] => 0.4 [7] => 0.3 [8] => 0 [9] => 0.1 [10] => 0.41 [11] => 0.45 [12] => 0.54 [13] => 0.61 [14] => 0.7 [15] => 0.78 [16] => 0.12 [17] => 0.27 [18] => 0.9 [19] => 1.4 ) [Shares Outstanding] => Array ( [0] => 12.188 [1] => 12.059 [2] => 11.990 [3] => 11.797 [4] => 12.750 [5] => 12.822 [6] => 11.278 [7] => 12.065 [8] => 12.138 [9] => 12.194 [10] => 12.409 [11] => 12.726 [12] => 12.850 [13] => 13.071 [14] => 12.333 [15] => 11.077 [16] => 10.816 [17] => 11.104 [18] => 11.293 [19] => 11.419 ) [shares_diluted] => Array ( [0] => 12.188 [1] => 12.059 [2] => 11.990 [3] => 11.797 [4] => 12.750 [5] => 12.822 [6] => 11.278 [7] => 12.065 [8] => 12.138 [9] => 12.194 [10] => 12.409 [11] => 12.726 [12] => 12.850 [13] => 13.071 [14] => 12.333 [15] => 11.077 [16] => 10.816 [17] => 11.104 [18] => 11.293 [19] => 11.419 ) [shares_basic] => Array ( [0] => 12.188 [1] => 12.059 [2] => 11.990 [3] => 11.797 [4] => 11.792 [5] => 11.808 [6] => 11.278 [7] => 11.474 [8] => 11.464 [9] => 11.372 [10] => 11.934 [11] => 12.164 [12] => 12.354 [13] => 12.505 [14] => 11.841 [15] => 10.794 [16] => 10.816 [17] => 10.884 [18] => 10.988 [19] => 11.099 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.65 [2] => 0.66 [3] => 0.65 [4] => 0.70 [5] => 0.69 [6] => 0.66 [7] => 0.65 [8] => 0.66 [9] => 0.66 [10] => 0.68 [11] => 0.68 [12] => 0.68 [13] => 0.69 [14] => 0.69 [15] => 0.72 [16] => 0.77 [17] => 0.70 [18] => 0.68 [19] => 0.70 ) [Gross Profit_pct] => Array ( [0] => 35.03 [1] => 35.44 [2] => 34.49 [3] => 34.51 [4] => 29.82 [5] => 31.06 [6] => 34.00 [7] => 34.66 [8] => 33.52 [9] => 34.41 [10] => 32.12 [11] => 31.94 [12] => 31.68 [13] => 31.32 [14] => 30.67 [15] => 27.81 [16] => 22.61 [17] => 29.93 [18] => 31.60 [19] => 30.16 ) [SGA_pct] => Array ( [0] => 21.66 [1] => 19.14 [2] => 23.33 [3] => 18.44 [4] => 17.33 [5] => 16.79 [6] => 18.86 [7] => 21.05 [8] => 20.96 [9] => 22.73 [10] => 21.19 [11] => 19.03 [12] => 17.18 [13] => 16.85 [14] => 16.03 [15] => 15.96 [16] => 22.92 [17] => 18.59 [18] => 15.86 [19] => 17.61 ) [Interest Expense_pct] => Array ( [0] => -0.35 [1] => -0.16 [2] => -0.47 [3] => -0.41 [4] => -2.54 [5] => -2.67 [6] => -2.67 [7] => -2.40 [8] => -2.52 [9] => -2.21 [10] => -1.53 [11] => -0.93 [12] => -0.61 [13] => -0.48 [14] => -0.73 [15] => -0.76 [16] => -0.60 [17] => -0.49 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 3.25 [9] => 10.89 [10] => 9.55 [11] => 11.66 [12] => 13.81 [13] => 14.46 [14] => 16.28 [15] => 0.82 [16] => -10.66 [17] => 9.65 [18] => 16.02 [19] => 12.46 ) [Net Income_pct] => Array ( [0] => 2.76 [1] => 6.71 [2] => 4.53 [3] => 7.96 [4] => 5.68 [5] => 5.25 [6] => 1.52 [7] => 3.50 [8] => 1.63 [9] => 6.84 [10] => 6.22 [11] => 7.39 [12] => 9.33 [13] => 9.50 [14] => 10.78 [15] => 0.24 [16] => -12.29 [17] => 5.22 [18] => 11.77 [19] => 8.70 ) [DaysSalesOutstanding] => Array ( [0] => 64.32 [1] => 70.25 [2] => 60.21 [3] => 72.67 [4] => 61.47 [5] => 64.79 [6] => 61.74 [7] => 57.97 [8] => 57.9 [9] => 67.12 [10] => 71.11 [11] => 66.93 [12] => 54.3 [13] => 57.16 [14] => 60.9 [15] => 44.12 [16] => 59.11 [17] => 59.22 [18] => 52.97 [19] => 51.5 ) [DaysInventory] => Array ( [0] => 75.94 [1] => 65.05 [2] => 60 [3] => 91.82 [4] => 81.97 [5] => 80.48 [6] => 80.86 [7] => 66.37 [8] => 66.95 [9] => 65.43 [10] => 65.65 [11] => 64.25 [12] => 67.59 [13] => 64.68 [14] => 80.24 [15] => 85.95 [16] => 95.22 [17] => 85.21 [18] => 86.31 [19] => 85.7 ) [Payable] => Array ( [0] => 9.6 [1] => 16.1 [2] => 17.1 [3] => 21.4 [4] => 23.6 [5] => 26.8 [6] => 22.96 [7] => 19.438 [8] => 10.836 [9] => 13.763 [10] => 17.904 [11] => 25.778 [12] => 25.124 [13] => 26.008 [14] => 32.727 [15] => 19.704 [16] => 20.542 [17] => 23.905 [18] => 28.28 [19] => 24.582 ) [DaysPayable] => Array ( [0] => 24.8 [1] => 32.04 [2] => 26.67 [3] => 35.75 [4] => 23.29 [5] => 23.98 [6] => 25.8 [7] => 20.93 [8] => 15.65 [9] => 19.41 [10] => 21.95 [11] => 24.39 [12] => 20.36 [13] => 19.82 [14] => 21.4 [15] => 13.46 [16] => 23.85 [17] => 21.29 [18] => 19.27 [19] => 16.66 ) [InventoryTurnover] => Array ( [0] => 4.81 [1] => 5.61 [2] => 6.08 [3] => 3.98 [4] => 4.45 [5] => 4.54 [6] => 4.51 [7] => 5.5 [8] => 5.45 [9] => 5.58 [10] => 5.56 [11] => 5.68 [12] => 5.4 [13] => 5.64 [14] => 4.55 [15] => 4.25 [16] => 3.83 [17] => 4.28 [18] => 4.23 [19] => 4.26 ) [Accts Rec.] => Array ( [0] => 24.9 [1] => 35.3 [2] => 38.6 [3] => 43.5 [4] => 62.3 [5] => 72.4 [6] => 54.934 [7] => 53.846 [8] => 40.085 [9] => 47.599 [10] => 58.013 [11] => 70.728 [12] => 67.02 [13] => 74.992 [14] => 93.117 [15] => 64.568 [16] => 50.91 [17] => 66.497 [18] => 77.752 [19] => 75.962 ) [Inventory] => Array ( [0] => 19.1 [1] => 21.1 [2] => 25.2 [3] => 36 [4] => 58.3 [5] => 62 [6] => 47.487 [7] => 40.278 [8] => 30.817 [9] => 30.431 [10] => 36.353 [11] => 46.212 [12] => 56.996 [13] => 58.28 [14] => 85.049 [15] => 90.806 [16] => 63.466 [17] => 67.041 [18] => 86.66 [19] => 88.297 ) [inventory2sales] => Array ( [0] => 0.135 [1] => 0.115 [2] => 0.108 [3] => 0.165 [4] => 0.158 [5] => 0.152 [6] => 0.146 [7] => 0.119 [8] => 0.122 [9] => 0.118 [10] => 0.122 [11] => 0.12 [12] => 0.127 [13] => 0.122 [14] => 0.152 [15] => 0.17 [16] => 0.202 [17] => 0.164 [18] => 0.162 [19] => 0.164 ) [Total Current Assets] => Array ( [0] => 58.7 [1] => 74.6 [2] => 88 [3] => 98.6 [4] => 140.7 [5] => 153.7 [6] => 130.846 [7] => 113.939 [8] => 106.057 [9] => 113.998 [10] => 133.12 [11] => 156.559 [12] => 191.118 [13] => 182.955 [14] => 216.489 [15] => 204.874 [16] => 160.266 [17] => 183.356 [18] => 212.087 [19] => 228.908 ) [Other Current Assets] => Array ( [0] => 2.1 [1] => 1 [2] => 0.9 [3] => 3.5 [4] => 7.1 [5] => 7.8 [6] => 5.237 [7] => 7.397 [8] => 9.544 [9] => 6.467 [10] => 7.168 [11] => 7.634 [12] => 8.605 [13] => 13.09 [14] => 17.1 [15] => 18.315 [16] => 25.689 [17] => 16.171 [18] => 15.175 [19] => 18.106 ) [Net PPE] => Array ( [0] => 46.2 [1] => 60.6 [2] => 63.2 [3] => 81.4 [4] => 101.1 [5] => 100.1 [6] => 86.716 [7] => 77.235 [8] => 61.412 [9] => 65.863 [10] => 75.244 [11] => 82.027 [12] => 75.374 [13] => 84.151 [14] => 98.35 [15] => 93.826 [16] => 73.408 [17] => 66.978 [18] => 71.439 [19] => 80.22 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.3 [4] => 95 [5] => 86.5 [6] => 75.179 [7] => 68.175 [8] => 56.703 [9] => 59.355 [10] => 68.915 [11] => 74.786 [12] => 78.82 [13] => 116.524 [14] => 139.742 [15] => 75.538 [16] => 84.885 [17] => 88.708 [18] => 88.174 [19] => 88.906 ) [Total Assets] => Array ( [0] => 106.6 [1] => 137.1 [2] => 153.2 [3] => 199.5 [4] => 349.6 [5] => 347.9 [6] => 312.694 [7] => 282.62 [8] => 247.286 [9] => 262.317 [10] => 292.819 [11] => 328.092 [12] => 361.283 [13] => 397.432 [14] => 462.5 [15] => 397.583 [16] => 341.931 [17] => 359.179 [18] => 394.559 [19] => 425.672 ) [Other Long-Term Assets] => Array ( [0] => 1.7 [1] => 1.9 [2] => 2 [3] => 1.2 [4] => 12.8 [5] => 7.6 [6] => 19.953 [7] => 23.271 [8] => 23.114 [9] => 23.101 [10] => 15.54 [11] => 14.72 [12] => 15.971 [13] => 13.802 [14] => 7.919 [15] => 23.345 [16] => 23.372 [17] => 20.137 [18] => 22.859 [19] => 27.638 ) [Total Assets Non-liquid] => Array ( [0] => 94 [1] => 119.9 [2] => 129.9 [3] => 183.9 [4] => 336.6 [5] => 336.4 [6] => 289.506 [7] => 270.202 [8] => 221.675 [9] => 232.816 [10] => 261.233 [11] => 296.107 [12] => 302.786 [13] => 360.839 [14] => 441.277 [15] => 366.398 [16] => 321.73 [17] => 325.532 [18] => 362.059 [19] => 379.129 ) [HardAssets] => Array ( [0] => 94 [1] => 119.9 [2] => 129.9 [3] => 165.6 [4] => 241.6 [5] => 249.9 [6] => 214.327 [7] => 202.027 [8] => 164.972 [9] => 173.461 [10] => 192.318 [11] => 221.321 [12] => 223.966 [13] => 244.315 [14] => 301.535 [15] => 290.86 [16] => 236.845 [17] => 236.824 [18] => 273.885 [19] => 290.223 ) [Accts Payable] => Array ( [0] => 9.6 [1] => 16.1 [2] => 17.1 [3] => 21.4 [4] => 23.6 [5] => 26.8 [6] => 22.96 [7] => 19.438 [8] => 26.057 [9] => 29.059 [10] => 35.577 [11] => 47.028 [12] => 34.818 [13] => 52.706 [14] => 61.611 [15] => 40.4 [16] => 44.462 [17] => 44.816 [18] => 55.829 [19] => 50.051 ) [Short-Term Debt] => Array ( [0] => 3.5 [1] => 6.1 [2] => 8 [3] => 32.1 [4] => 15.7 [5] => 16.3 [6] => 14.545 [7] => 7.206 [8] => 13.989 [9] => 13.738 [10] => 15.823 [11] => 15.377 [12] => 17.422 [13] => 17.119 [14] => 2.907 [15] => 2.756 [16] => 3.426 [17] => 0.548 [18] => 0.689 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 3.5 [1] => 6.1 [2] => 8 [3] => 32.1 [4] => 15.7 [5] => 16.3 [6] => 14.545 [7] => 7.206 [8] => 13.989 [9] => 13.738 [10] => 15.823 [11] => 15.377 [12] => 17.422 [13] => 17.119 [14] => 2.907 [15] => 2.756 [16] => 3.426 [17] => 0.548 [18] => 0.689 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 21.3 [1] => 33.8 [2] => 38.1 [3] => 65.9 [4] => 59.6 [5] => 59.2 [6] => 64.679 [7] => 49.192 [8] => 40.046 [9] => 42.797 [10] => 51.4 [11] => 62.405 [12] => 66.156 [13] => 69.825 [14] => 64.518 [15] => 43.156 [16] => 47.888 [17] => 48.232 [18] => 56.518 [19] => 50.051 ) [Other Current Liab.] => Array ( [0] => 8.2 [1] => 11.6 [2] => 13 [3] => 12.4 [4] => 20.3 [5] => 16.1 [6] => 27.174 [7] => 22.548 [8] => 0 [9] => -3.5527136788E-15 [10] => 0 [11] => 0 [12] => 13.916 [13] => 0 [14] => 7.1054273576E-15 [15] => 0 [16] => -7.1054273576E-15 [17] => 2.868 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.784 [7] => 5.72 [8] => 5.646 [9] => 5.699 [10] => 6.051 [11] => 6.112 [12] => 6.268 [13] => 6.035 [14] => 5.42 [15] => 5.426 [16] => 5.443 [17] => 5.486 [18] => 5.544 [19] => 5.6 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 20.6 [5] => 15.9 [6] => 11.374 [7] => 11.374 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.399 [7] => 0.234 [8] => 0 [9] => 1.468 [10] => 11.111 [11] => 20.004 [12] => 21.59 [13] => 0 [14] => 0 [15] => 3.574 [16] => 7.119 [17] => 9.254 [18] => 13.252 [19] => 18.526 ) [Retained Earnings] => Array ( [0] => 75.3 [1] => 79.9 [2] => 85.1 [3] => 94.6 [4] => 109.1 [5] => 125.1 [6] => 122.922 [7] => 132.337 [8] => 135.418 [9] => 151.925 [10] => 165.495 [11] => 188.507 [12] => 223.867 [13] => 253.307 [14] => 226.932 [15] => 219.7 [16] => 179.747 [17] => 198.194 [18] => 251.28 [19] => 282.494 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.229 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 77.8 [1] => 88.5 [2] => 92.1 [3] => 103.8 [4] => 131.2 [5] => 135.4 [6] => 124.307 [7] => 127.877 [8] => 113.267 [9] => 144.748 [10] => 183.688 [11] => 217.883 [12] => 259.406 [13] => 271.636 [14] => 268.025 [15] => 236.967 [16] => 215.762 [17] => 248.556 [18] => 310.727 [19] => 346.503 ) [Long-Term Debt] => Array ( [0] => 0.7 [1] => 7.8 [2] => 9.5 [3] => 12.8 [4] => 144.8 [5] => 142.8 [6] => 109.043 [7] => 87.513 [8] => 65.679 [9] => 50.113 [10] => 38.111 [11] => 25.187 [12] => 12.5 [13] => 34 [14] => 107.809 [15] => 100.007 [16] => 55.99 [17] => 41.789 [18] => 4.95 [19] => 3.5 ) [Total Liabilities] => Array ( [0] => 28.8 [1] => 48.6 [2] => 61.1 [3] => 95.7 [4] => 218.4 [5] => 212.5 [6] => 188.387 [7] => 154.743 [8] => 134.019 [9] => 117.569 [10] => 109.131 [11] => 110.209 [12] => 101.877 [13] => 125.796 [14] => 194.475 [15] => 160.616 [16] => 126.169 [17] => 110.623 [18] => 83.832 [19] => 79.169 ) [Other Long-Term Liab.] => Array ( [0] => 2.9 [1] => 2.9 [2] => 3 [3] => 11.8 [4] => 14 [5] => -1.42108547152E-14 [6] => 14.665 [7] => 15.425 [8] => 26.551 [9] => 23.433 [10] => 18.179 [11] => 18.629 [12] => 19.212 [13] => 19.173 [14] => 16.438 [15] => 15.116 [16] => 17.452 [17] => 16.15 [18] => 13.738 [19] => 15.687 ) [Cash and Equiv_pct] => Array ( [0] => 11.82 [1] => 12.55 [2] => 15.21 [3] => 7.82 [4] => 3.72 [5] => 3.31 [6] => 7.42 [7] => 4.39 [8] => 10.36 [9] => 11.25 [10] => 10.79 [11] => 9.75 [12] => 16.19 [13] => 9.21 [14] => 4.59 [15] => 7.84 [16] => 5.91 [17] => 9.37 [18] => 8.24 [19] => 10.93 ) [Accts Rec._pct] => Array ( [0] => 23.36 [1] => 25.75 [2] => 25.20 [3] => 21.80 [4] => 17.82 [5] => 20.81 [6] => 17.57 [7] => 19.05 [8] => 16.21 [9] => 18.15 [10] => 19.81 [11] => 21.56 [12] => 18.55 [13] => 18.87 [14] => 20.13 [15] => 16.24 [16] => 14.89 [17] => 18.51 [18] => 19.71 [19] => 17.85 ) [Inventory_pct] => Array ( [0] => 17.92 [1] => 15.39 [2] => 16.45 [3] => 18.05 [4] => 16.68 [5] => 17.82 [6] => 15.19 [7] => 14.25 [8] => 12.46 [9] => 11.60 [10] => 12.41 [11] => 14.09 [12] => 15.78 [13] => 14.66 [14] => 18.39 [15] => 22.84 [16] => 18.56 [17] => 18.67 [18] => 21.96 [19] => 20.74 ) [Other Current Assets_pct] => Array ( [0] => 1.97 [1] => 0.73 [2] => 0.59 [3] => 1.75 [4] => 2.03 [5] => 2.24 [6] => 1.67 [7] => 2.62 [8] => 3.86 [9] => 2.47 [10] => 2.45 [11] => 2.33 [12] => 2.38 [13] => 3.29 [14] => 3.70 [15] => 4.61 [16] => 7.51 [17] => 4.50 [18] => 3.85 [19] => 4.25 ) [Total Current Assets_pct] => Array ( [0] => 55.07 [1] => 54.41 [2] => 57.44 [3] => 49.42 [4] => 40.25 [5] => 44.18 [6] => 41.84 [7] => 40.32 [8] => 42.89 [9] => 43.46 [10] => 45.46 [11] => 47.72 [12] => 52.90 [13] => 46.03 [14] => 46.81 [15] => 51.53 [16] => 46.87 [17] => 51.05 [18] => 53.75 [19] => 53.78 ) [Net PPE_pct] => Array ( [0] => 43.34 [1] => 44.20 [2] => 41.25 [3] => 40.80 [4] => 28.92 [5] => 28.77 [6] => 27.73 [7] => 27.33 [8] => 24.83 [9] => 25.11 [10] => 25.70 [11] => 25.00 [12] => 20.86 [13] => 21.17 [14] => 21.26 [15] => 23.60 [16] => 21.47 [17] => 18.65 [18] => 18.11 [19] => 18.85 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 9.17 [4] => 27.17 [5] => 24.86 [6] => 24.04 [7] => 24.12 [8] => 22.93 [9] => 22.63 [10] => 23.54 [11] => 22.79 [12] => 21.82 [13] => 29.32 [14] => 30.21 [15] => 19.00 [16] => 24.83 [17] => 24.70 [18] => 22.35 [19] => 20.89 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.59 [1] => 1.39 [2] => 1.31 [3] => 0.60 [4] => 3.66 [5] => 2.18 [6] => 6.38 [7] => 8.23 [8] => 9.35 [9] => 8.81 [10] => 5.31 [11] => 4.49 [12] => 4.42 [13] => 3.47 [14] => 1.71 [15] => 5.87 [16] => 6.84 [17] => 5.61 [18] => 5.79 [19] => 6.49 ) [Accts Payable_pct] => Array ( [0] => 9.01 [1] => 11.74 [2] => 11.16 [3] => 10.73 [4] => 6.75 [5] => 7.70 [6] => 7.34 [7] => 6.88 [8] => 10.54 [9] => 11.08 [10] => 12.15 [11] => 14.33 [12] => 9.64 [13] => 13.26 [14] => 13.32 [15] => 10.16 [16] => 13.00 [17] => 12.48 [18] => 14.15 [19] => 11.76 ) [Short-Term Debt_pct] => Array ( [0] => 3.28 [1] => 4.45 [2] => 5.22 [3] => 16.09 [4] => 4.49 [5] => 4.69 [6] => 4.65 [7] => 2.55 [8] => 5.66 [9] => 5.24 [10] => 5.40 [11] => 4.69 [12] => 4.82 [13] => 4.31 [14] => 0.63 [15] => 0.69 [16] => 1.00 [17] => 0.15 [18] => 0.17 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 7.69 [1] => 8.46 [2] => 8.49 [3] => 6.22 [4] => 5.81 [5] => 4.63 [6] => 8.69 [7] => 7.98 [8] => 0.00 [9] => -0.00 [10] => 0.00 [11] => 0.00 [12] => 3.85 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -0.00 [17] => 0.80 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 19.98 [1] => 24.65 [2] => 24.87 [3] => 33.03 [4] => 17.05 [5] => 17.02 [6] => 20.68 [7] => 17.41 [8] => 16.19 [9] => 16.31 [10] => 17.55 [11] => 19.02 [12] => 18.31 [13] => 17.57 [14] => 13.95 [15] => 10.85 [16] => 14.01 [17] => 13.43 [18] => 14.32 [19] => 11.76 ) [Long-Term Debt_pct] => Array ( [0] => 0.66 [1] => 5.69 [2] => 6.20 [3] => 6.42 [4] => 41.42 [5] => 41.05 [6] => 34.87 [7] => 30.96 [8] => 26.56 [9] => 19.10 [10] => 13.02 [11] => 7.68 [12] => 3.46 [13] => 8.55 [14] => 23.31 [15] => 25.15 [16] => 16.37 [17] => 11.63 [18] => 1.25 [19] => 0.82 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.38 [1] => 5.11 [2] => 8.81 [3] => 8.52 [4] => 4.00 [5] => 3.02 [6] => 4.69 [7] => 6.38 [8] => 11.44 [9] => 9.40 [10] => 6.70 [11] => 6.89 [12] => 6.43 [13] => 5.53 [14] => 4.79 [15] => 4.39 [16] => 6.52 [17] => 5.74 [18] => 5.67 [19] => 6.02 ) [Total Liabilities_pct] => Array ( [0] => 27.02 [1] => 35.45 [2] => 39.88 [3] => 47.97 [4] => 62.47 [5] => 61.08 [6] => 60.25 [7] => 54.75 [8] => 54.20 [9] => 44.82 [10] => 37.27 [11] => 33.59 [12] => 28.20 [13] => 31.65 [14] => 42.05 [15] => 40.40 [16] => 36.90 [17] => 30.80 [18] => 21.25 [19] => 18.60 ) [netcash] => Array ( [0] => -1.33 [1] => -2.6 [2] => -3.15 [3] => -6.79 [4] => -16.11 [5] => -15.68 [6] => -14.65 [7] => -11.8 [8] => -8.93 [9] => -7.22 [10] => -6.25 [11] => -6.15 [12] => -3.38 [13] => -6.82 [14] => -14.05 [15] => -11.68 [16] => -9.8 [17] => -6.93 [18] => -4.55 [19] => -2.86 ) [NCAV] => Array ( [0] => 0.99 [1] => 0.47 [2] => 0.31 [3] => -2.92 [4] => -11.77 [5] => -10.26 [6] => -9.9 [7] => -7.72 [8] => -5.19 [9] => -3.05 [10] => -1.28 [11] => -0.16 [12] => 2.75 [13] => -0.29 [14] => -4.94 [15] => -3.21 [16] => -3.33 [17] => 0.58 [18] => 4.46 [19] => 6 ) [NCAV_real] => Array ( [0] => 2.45 [1] => 2.16 [2] => 2.24 [3] => -0.18 [4] => -7.71 [5] => -5.83 [6] => -6.11 [7] => -4.32 [8] => -2.3 [9] => -0.29 [10] => 1.93 [11] => 3.64 [12] => 6.94 [13] => 4.37 [14] => 1.78 [15] => 4 [16] => 3.15 [17] => 6.55 [18] => 11.36 [19] => 13.11 ) [Book Value Per Share] => Array ( [0] => 6.38 [1] => 7.34 [2] => 7.68 [3] => 8.38 [4] => 8.67 [5] => 9.32 [6] => 10.01 [7] => 9.66 [8] => 9.33 [9] => 11.87 [10] => 14.8 [11] => 17.12 [12] => 20.19 [13] => 20.78 [14] => 21.73 [15] => 21.39 [16] => 19.95 [17] => 22.38 [18] => 27.52 [19] => 30.34 ) [Tangibles_book_per_share] => Array ( [0] => 6.38 [1] => 7.34 [2] => 7.68 [3] => 6.82 [4] => 1.22 [5] => 2.57 [6] => 3.35 [7] => 4.01 [8] => 4.66 [9] => 7 [10] => 9.25 [11] => 11.24 [12] => 14.05 [13] => 11.87 [14] => 10.4 [15] => 14.57 [16] => 12.1 [17] => 14.4 [18] => 19.71 [19] => 22.56 ) [deb2equity] => Array ( [0] => 0.054 [1] => 0.157 [2] => 0.19 [3] => 0.433 [4] => 1.223 [5] => 1.175 [6] => 0.994 [7] => 0.741 [8] => 0.703 [9] => 0.441 [10] => 0.294 [11] => 0.186 [12] => 0.115 [13] => 0.188 [14] => 0.413 [15] => 0.434 [16] => 0.275 [17] => 0.17 [18] => 0.018 [19] => 0.01 ) [debt2rev_totaldebt] => Array ( [0] => 4.2 [1] => 13.9 [2] => 17.5 [3] => 44.9 [4] => 160.5 [5] => 159.1 [6] => 123.588 [7] => 94.719 [8] => 79.668 [9] => 63.851 [10] => 53.934 [11] => 40.564 [12] => 29.922 [13] => 51.119 [14] => 110.716 [15] => 102.763 [16] => 59.416 [17] => 42.337 [18] => 5.639 [19] => 3.5 ) [debt2rev] => Array ( [0] => 0.03 [1] => 0.076 [2] => 0.075 [3] => 0.205 [4] => 0.434 [5] => 0.39 [6] => 0.381 [7] => 0.279 [8] => 0.315 [9] => 0.247 [10] => 0.181 [11] => 0.105 [12] => 0.066 [13] => 0.107 [14] => 0.198 [15] => 0.192 [16] => 0.189 [17] => 0.103 [18] => 0.011 [19] => 0.007 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.65 [2] => 0.66 [3] => 0.65 [4] => 0.70 [5] => 0.69 [6] => 0.66 [7] => 0.65 [8] => 0.66 [9] => 0.66 [10] => 0.68 [11] => 0.68 [12] => 0.68 [13] => 0.69 [14] => 0.69 [15] => 0.72 [16] => 0.77 [17] => 0.70 [18] => 0.68 [19] => 0.70 ) [inventory2rev] => Array ( [0] => 0.135 [1] => 0.115 [2] => 0.108 [3] => 0.165 [4] => 0.158 [5] => 0.152 [6] => 0.146 [7] => 0.119 [8] => 0.122 [9] => 0.118 [10] => 0.122 [11] => 0.12 [12] => 0.127 [13] => 0.122 [14] => 0.152 [15] => 0.17 [16] => 0.202 [17] => 0.164 [18] => 0.162 [19] => 0.164 ) [ar2asset] => Array ( [0] => 0.234 [1] => 0.257 [2] => 0.252 [3] => 0.218 [4] => 0.178 [5] => 0.208 [6] => 0.176 [7] => 0.191 [8] => 0.162 [9] => 0.181 [10] => 0.198 [11] => 0.216 [12] => 0.186 [13] => 0.189 [14] => 0.201 [15] => 0.162 [16] => 0.149 [17] => 0.185 [18] => 0.197 [19] => 0.178 ) [cash2asset] => Array ( [0] => 0.118 [1] => 0.125 [2] => 0.152 [3] => 0.078 [4] => 0.037 [5] => 0.033 [6] => 0.074 [7] => 0.044 [8] => 0.104 [9] => 0.112 [10] => 0.108 [11] => 0.097 [12] => 0.162 [13] => 0.092 [14] => 0.046 [15] => 0.078 [16] => 0.059 [17] => 0.094 [18] => 0.082 [19] => 0.109 ) [equity2asset] => Array ( [0] => 0.73 [1] => 0.646 [2] => 0.601 [3] => 0.52 [4] => 0.375 [5] => 0.389 [6] => 0.398 [7] => 0.452 [8] => 0.458 [9] => 0.552 [10] => 0.627 [11] => 0.664 [12] => 0.718 [13] => 0.683 [14] => 0.58 [15] => 0.596 [16] => 0.631 [17] => 0.692 [18] => 0.788 [19] => 0.814 ) [equity2liab_tangbile] => Array ( [0] => 2.701 [1] => 1.821 [2] => 1.507 [3] => 0.893 [4] => 0.166 [5] => 0.23 [6] => 0.261 [7] => 0.386 [8] => 0.422 [9] => 0.726 [10] => 1.052 [11] => 1.298 [12] => 1.773 [13] => 1.233 [14] => 0.66 [15] => 1.005 [16] => 1.037 [17] => 1.445 [18] => 2.655 [19] => 3.254 ) [ppe2asset] => Array ( [0] => 0.433 [1] => 0.442 [2] => 0.413 [3] => 0.408 [4] => 0.289 [5] => 0.288 [6] => 0.277 [7] => 0.273 [8] => 0.248 [9] => 0.251 [10] => 0.257 [11] => 0.25 [12] => 0.209 [13] => 0.212 [14] => 0.213 [15] => 0.236 [16] => 0.215 [17] => 0.186 [18] => 0.181 [19] => 0.188 ) [interest2rev] => Array ( [0] => -0.354 [1] => -0.164 [2] => -0.47 [3] => -0.412 [4] => -2.541 [5] => -2.672 [6] => -2.674 [7] => -2.403 [8] => -2.519 [9] => -2.207 [10] => -1.535 [11] => -0.926 [12] => -0.608 [13] => -0.479 [14] => -0.734 [15] => -0.764 [16] => -0.601 [17] => -0.485 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.2 [1] => 0.247 [2] => 0.249 [3] => 0.33 [4] => 0.17 [5] => 0.17 [6] => 0.207 [7] => 0.174 [8] => 0.162 [9] => 0.163 [10] => 0.176 [11] => 0.19 [12] => 0.183 [13] => 0.176 [14] => 0.139 [15] => 0.109 [16] => 0.14 [17] => 0.134 [18] => 0.143 [19] => 0.118 ) [ltd2asset] => Array ( [0] => 0.007 [1] => 0.057 [2] => 0.062 [3] => 0.064 [4] => 0.414 [5] => 0.41 [6] => 0.349 [7] => 0.31 [8] => 0.266 [9] => 0.191 [10] => 0.13 [11] => 0.077 [12] => 0.035 [13] => 0.086 [14] => 0.233 [15] => 0.252 [16] => 0.164 [17] => 0.116 [18] => 0.013 [19] => 0.008 ) [turnover] => Array ( [0] => 1.326 [1] => 1.338 [2] => 1.527 [3] => 1.095 [4] => 1.058 [5] => 1.172 [6] => 1.039 [7] => 1.2 [8] => 1.022 [9] => 0.987 [10] => 1.017 [11] => 1.176 [12] => 1.247 [13] => 1.205 [14] => 1.207 [15] => 1.344 [16] => 0.919 [17] => 1.141 [18] => 1.358 [19] => 1.265 ) [CF_Net Income] => Array ( [0] => 5.9 [1] => 12.3 [2] => 10.6 [3] => 17.4 [4] => 21 [5] => 21.4 [6] => 4.934 [7] => 11.863 [8] => 4.127 [9] => 17.707 [10] => 18.506 [11] => 28.49 [12] => 42.051 [13] => 45.481 [14] => 60.147 [15] => 1.267 [16] => -38.649 [17] => 21.406 [18] => 63.046 [19] => 46.852 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.01 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.07 [11] => 0 [12] => -0.09 [13] => -0.08 [14] => -0.06 [15] => -0.1 [16] => 0 [17] => 0 [18] => -0.01 [19] => -0.02 ) [grahamnumber] => Array ( [0] => 8.34 [1] => 12.98 [2] => 12.36 [3] => 15.51 [4] => 10.26 [5] => 11.97 [6] => 6.55 [7] => 10.46 [8] => 6.77 [9] => 15.13 [10] => 17.62 [11] => 23.8 [12] => 32.17 [13] => 30.48 [14] => 33.78 [15] => 6.12 [16] => 0 [17] => 24.99 [18] => 49.75 [19] => 45.63 ) [CF_DDA] => Array ( [0] => 7.6 [1] => 8.1 [2] => 9.5 [3] => 10.3 [4] => 20.3 [5] => 21.6 [6] => 18.386 [7] => 18.285 [8] => 14.748 [9] => 10.793 [10] => 12.664 [11] => 17.062 [12] => 16.005 [13] => 15.225 [14] => 17.112 [15] => 16.32 [16] => 12.296 [17] => 10.136 [18] => 9.982 [19] => 10.802 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 15.1 [1] => 18.8 [2] => 21.8 [3] => 22.4 [4] => 15.7 [5] => 20.7 [6] => 50.135 [7] => 28.049 [8] => 34.836 [9] => 23.941 [10] => 26.407 [11] => 38.148 [12] => 50.425 [13] => 57.109 [14] => 53.326 [15] => 41.086 [16] => 45.413 [17] => 27.778 [18] => 54.219 [19] => 51.171 ) [Cash Flow from Others] => Array ( [0] => -0.2 [1] => -0.2 [2] => -0.1 [3] => 0.1 [4] => 0.1 [5] => -4.1 [6] => 1.223 [7] => 0.067 [8] => 16.805 [9] => -2.446 [10] => 0.102 [11] => 0.003 [12] => 2.663 [13] => 3.481 [14] => 3.33 [15] => 51.2 [16] => 12.664 [17] => 8.257 [18] => 1.506 [19] => 1.293 ) [Cash Flow_PPE] => Array ( [0] => -8.1 [1] => -20.1 [2] => -11.8 [3] => -16.6 [4] => -83 [5] => -4.2 [6] => 12.951 [7] => -5.789 [8] => -3.796 [9] => -10.397 [10] => -10.559 [11] => -13.267 [12] => -10.222 [13] => -16.331 [14] => -20.098 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -11.677 [11] => -6.236 [12] => 0 [13] => -40.255 [14] => -11.529 [15] => 0.575 [16] => 0 [17] => 0 [18] => 0 [19] => -1.266 ) [Cash Flow_CPEX] => Array ( [0] => -8.1 [1] => -21.9 [2] => -11.8 [3] => -16.6 [4] => -88 [5] => -15.5 [6] => -16.834 [7] => -7.156 [8] => -7.303 [9] => -10.665 [10] => -11.403 [11] => -13.581 [12] => -10.58 [13] => -18.078 [14] => -22.808 [15] => -16.709 [16] => -5.934 [17] => -6.047 [18] => -14.867 [19] => -12.388 ) [Cash Flow from Investing] => Array ( [0] => -9.5 [1] => -20.3 [2] => -11.9 [3] => -39.4 [4] => -87.3 [5] => 3.7 [6] => 12.411 [7] => -6.228 [8] => -3.201 [9] => -7.718 [10] => -19.612 [11] => -14.857 [12] => -31.723 [13] => -33.582 [14] => -31.627 [15] => -16.134 [16] => -5.732 [17] => -4.79 [18] => -13.415 [19] => -13.367 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -1.5 [3] => -3.3 [4] => -1 [5] => -3.8 [6] => -6.006 [7] => 0 [8] => -1.354 [9] => -1.323 [10] => 1.299 [11] => 0 [12] => 3.97 [13] => -33.099 [14] => -86.397 [15] => -3.09 [16] => 0 [17] => 0.069 [18] => 0.877 [19] => 0.842 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0.073 [10] => 1.299 [11] => 0 [12] => 3.97 [13] => 3.441 [14] => 3.843 [15] => 0.13 [16] => 0 [17] => 0.069 [18] => 0.877 [19] => 0.842 ) [Net Issuance of Debt] => Array ( [0] => -1.3 [1] => 8.8 [2] => 3.5 [3] => 18.6 [4] => 79.5 [5] => -8.6 [6] => -34.348 [7] => -28.869 [8] => -15.051 [9] => -15.533 [10] => -11.244 [11] => -11.754 [12] => -10.47 [13] => 17.466 [14] => 58.124 [15] => -8.771 [16] => -43.355 [17] => -17.495 [18] => -36.967 [19] => -1.942 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -3.6 [1] => -4.5 [2] => -5.4 [3] => -5.3 [4] => -5.5 [5] => -5.4 [6] => -5.321 [7] => -2.448 [8] => 0 [9] => -1.2 [10] => -4.936 [11] => -5.478 [12] => -6.691 [13] => -7.603 [14] => -8.243 [15] => -8.46 [16] => -1.304 [17] => -2.959 [18] => -9.96 [19] => -15.638 ) [Cash from Financing] => Array ( [0] => -4.9 [1] => 4.3 [2] => -3.4 [3] => 10 [4] => 72.9 [5] => -22.5 [6] => -45.675 [7] => -31.317 [8] => -16.405 [9] => -18.056 [10] => -14.881 [11] => -17.232 [12] => -13.191 [13] => -22.153 [14] => -33.432 [15] => -20.382 [16] => -44.659 [17] => -20.93 [18] => -45.357 [19] => -15.148 ) [Other Financing] => Array ( [0] => -4.4408920985E-16 [1] => -8.881784197E-16 [2] => 0 [3] => -1.7763568394E-15 [4] => -0.1 [5] => -4.7 [6] => 1.7763568394E-15 [7] => -4.4408920985E-16 [8] => -8.881784197E-16 [9] => -1.55431223448E-15 [10] => 0 [11] => 0 [12] => -8.881784197E-16 [13] => 1.083 [14] => 3.084 [15] => -0.061 [16] => -1.99840144433E-15 [17] => -0.545 [18] => 0.693 [19] => 1.59 ) [Net Change in Cash] => Array ( [0] => 0.3 [1] => 4.6 [2] => 6.1 [3] => -7.7 [4] => -2.7 [5] => -1.5 [6] => 11.728 [7] => -10.77 [8] => 13.193 [9] => 3.89 [10] => -3.917 [11] => 4.898 [12] => 5.011 [13] => 1.1 [14] => -15.37 [15] => 9.962 [16] => -10.984 [17] => 4.836 [18] => -0.109 [19] => 21.615 ) [NetChangeinCash_others] => Array ( [0] => -0.4 [1] => 1.8 [2] => -0.4 [3] => -0.7 [4] => -4 [5] => -3.4 [6] => -5.143 [7] => -1.274 [8] => -2.037 [9] => 5.723 [10] => 4.169 [11] => -1.161 [12] => -0.5 [13] => -0.274 [14] => -3.637 [15] => 5.392 [16] => -6.006 [17] => 2.778 [18] => 4.444 [19] => -1.041 ) [total_freecashflow] => Array ( [0] => 7 [1] => -3.1 [2] => 10 [3] => 5.8 [4] => -72.3 [5] => 5.2 [6] => 33.301 [7] => 20.893 [8] => 27.533 [9] => 13.276 [10] => 15.004 [11] => 24.567 [12] => 39.845 [13] => 39.031 [14] => 30.518 [15] => 24.377 [16] => 39.479 [17] => 21.731 [18] => 39.352 [19] => 38.783 ) [CF_Net Income_pct] => Array ( [0] => 39.07 [1] => 65.43 [2] => 48.62 [3] => 77.68 [4] => 133.76 [5] => 103.38 [6] => 9.84 [7] => 42.29 [8] => 11.85 [9] => 73.96 [10] => 70.08 [11] => 74.68 [12] => 83.39 [13] => 79.64 [14] => 112.79 [15] => 3.08 [16] => -85.11 [17] => 77.06 [18] => 116.28 [19] => 91.56 ) [CF_DDA_pct] => Array ( [0] => 8 [1] => 8 [2] => 10 [3] => 10 [4] => 20 [5] => 22 [6] => 18 [7] => 18 [8] => 15 [9] => 11 [10] => 13 [11] => 17 [12] => 16 [13] => 15 [14] => 17 [15] => 16 [16] => 12 [17] => 10 [18] => 10 [19] => 11 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -53.64 [1] => -116.49 [2] => -54.13 [3] => -74.11 [4] => -560.51 [5] => -74.88 [6] => -33.58 [7] => -25.51 [8] => -20.96 [9] => -44.55 [10] => -43.18 [11] => -35.60 [12] => -20.98 [13] => -31.66 [14] => -42.77 [15] => -40.67 [16] => -13.07 [17] => -21.77 [18] => -27.42 [19] => -24.21 ) [Cash Flow from Investing_pct] => Array ( [0] => -62.91 [1] => -107.98 [2] => -54.59 [3] => -175.89 [4] => -556.05 [5] => 17.87 [6] => 24.76 [7] => -22.20 [8] => -9.19 [9] => -32.24 [10] => -74.27 [11] => -38.95 [12] => -62.91 [13] => -58.80 [14] => -59.31 [15] => -39.27 [16] => -12.62 [17] => -17.24 [18] => -24.74 [19] => -26.12 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -6.88 [3] => -14.73 [4] => -6.37 [5] => -18.36 [6] => -11.98 [7] => 0.00 [8] => -3.89 [9] => -5.53 [10] => 4.92 [11] => 0.00 [12] => 7.87 [13] => -57.96 [14] => -162.02 [15] => -7.52 [16] => 0.00 [17] => 0.25 [18] => 1.62 [19] => 1.65 ) [Net Issuance of Debt_pct] => Array ( [0] => -8.61 [1] => 46.81 [2] => 16.06 [3] => 83.04 [4] => 506.37 [5] => -41.55 [6] => -68.51 [7] => -102.92 [8] => -43.21 [9] => -64.88 [10] => -42.58 [11] => -30.81 [12] => -20.76 [13] => 30.58 [14] => 109.00 [15] => -21.35 [16] => -95.47 [17] => -62.98 [18] => -68.18 [19] => -3.80 ) [Dividends_pct] => Array ( [0] => -23.84 [1] => -23.94 [2] => -24.77 [3] => -23.66 [4] => -35.03 [5] => -26.09 [6] => -10.61 [7] => -8.73 [8] => 0.00 [9] => -5.01 [10] => -18.69 [11] => -14.36 [12] => -13.27 [13] => -13.31 [14] => -15.46 [15] => -20.59 [16] => -2.87 [17] => -10.65 [18] => -18.37 [19] => -30.56 ) [Other Financing_pct] => Array ( [0] => -32.45 [1] => 22.87 [2] => -15.60 [3] => 44.64 [4] => 464.33 [5] => -108.70 [6] => -91.10 [7] => -111.65 [8] => -47.09 [9] => -75.42 [10] => -56.35 [11] => -45.17 [12] => -26.16 [13] => -38.79 [14] => -62.69 [15] => -49.61 [16] => -98.34 [17] => -75.35 [18] => -83.66 [19] => -29.60 ) [Cash from Financing_pct] => Array ( [0] => -32.45 [1] => 22.87 [2] => -15.60 [3] => 44.64 [4] => 464.97 [5] => -85.99 [6] => -91.10 [7] => -111.65 [8] => -47.09 [9] => -75.42 [10] => -56.35 [11] => -45.17 [12] => -26.16 [13] => -40.69 [14] => -68.48 [15] => -49.46 [16] => -98.34 [17] => -73.39 [18] => -84.93 [19] => -32.71 ) [Net Change in Cash_pct] => Array ( [0] => 1.99 [1] => 24.47 [2] => 27.98 [3] => -34.38 [4] => -17.20 [5] => -7.25 [6] => 23.39 [7] => -38.40 [8] => 37.87 [9] => 16.25 [10] => -14.83 [11] => 12.84 [12] => 9.94 [13] => 1.93 [14] => -28.82 [15] => 24.25 [16] => -24.19 [17] => 17.41 [18] => -0.20 [19] => 42.24 ) [total_freecashflow_pct] => Array ( [0] => 46.36 [1] => -16.49 [2] => 45.87 [3] => 25.89 [4] => -460.51 [5] => 25.12 [6] => 66.42 [7] => 74.49 [8] => 79.04 [9] => 55.45 [10] => 56.82 [11] => 64.40 [12] => 79.02 [13] => 68.34 [14] => 57.23 [15] => 59.33 [16] => 86.93 [17] => 78.23 [18] => 72.58 [19] => 75.79 ) [per share rev] => Array ( [0] => 11.59 [1] => 15.21 [2] => 19.52 [3] => 18.52 [4] => 29.01 [5] => 31.81 [6] => 28.8 [7] => 28.1 [8] => 20.82 [9] => 21.23 [10] => 24 [11] => 30.31 [12] => 35.06 [13] => 36.63 [14] => 45.25 [15] => 48.22 [16] => 29.06 [17] => 36.91 [18] => 47.44 [19] => 47.15 ) [per share eps] => Array ( [0] => 0.32 [1] => 1.02 [2] => 0.88 [3] => 1.48 [4] => 1.6 [5] => 1.63 [6] => 0.4 [7] => 0.97 [8] => 0.34 [9] => 1.45 [10] => 1.49 [11] => 2.24 [12] => 3.27 [13] => 3.48 [14] => 4.88 [15] => 0.11 [16] => -3.57 [17] => 1.93 [18] => 5.58 [19] => 4.1 ) [eps_nri] => Array ( [0] => 0.32 [1] => 1.02 [2] => 0.88 [3] => 1.48 [4] => 1.6 [5] => 1.63 [6] => 0.4 [7] => 0.97 [8] => 0.34 [9] => 1.45 [10] => 1.49 [11] => 2.24 [12] => 3.27 [13] => 3.48 [14] => 4.88 [15] => 0.11 [16] => -3.57 [17] => 1.93 [18] => 5.58 [19] => 4.1 ) [per share_freecashflow] => Array ( [0] => 0.57 [1] => -0.26 [2] => 0.83 [3] => 0.49 [4] => -5.67 [5] => 0.41 [6] => 2.95 [7] => 1.73 [8] => 2.27 [9] => 1.09 [10] => 1.21 [11] => 1.93 [12] => 3.1 [13] => 2.99 [14] => 2.47 [15] => 2.2 [16] => 3.65 [17] => 1.96 [18] => 3.48 [19] => 3.4 ) [ROE] => Array ( [0] => 5.01 [1] => 13.9 [2] => 11.51 [3] => 16.76 [4] => 16.01 [5] => 15.81 [6] => 3.97 [7] => 9.28 [8] => 3.64 [9] => 12.23 [10] => 10.07 [11] => 13.08 [12] => 16.21 [13] => 16.74 [14] => 22.44 [15] => 0.53 [16] => -17.91 [17] => 8.61 [18] => 20.29 [19] => 13.52 ) [payout] => Array ( [0] => 0.938 [1] => 0.294 [2] => 0.392 [3] => 0.243 [4] => 0.244 [5] => 0.245 [6] => 1 [7] => 0.309 [8] => 0 [9] => 0.069 [10] => 0.275 [11] => 0.201 [12] => 0.165 [13] => 0.175 [14] => 0.143 [15] => 7.091 [16] => 0 [17] => 0.14 [18] => 0.161 [19] => 0.341 ) [ROA] => Array ( [0] => 3.66 [1] => 8.97 [2] => 6.92 [3] => 8.72 [4] => 6.01 [5] => 6.15 [6] => 1.58 [7] => 4.2 [8] => 1.67 [9] => 6.75 [10] => 6.32 [11] => 8.68 [12] => 11.64 [13] => 11.44 [14] => 13 [15] => 0.32 [16] => -11.3 [17] => 5.96 [18] => 15.98 [19] => 11.01 ) [ROC_capital] => Array ( [0] => 107 [1] => 136.2 [2] => 152.1 [3] => 183.5 [4] => 248.9 [5] => 261.6 [6] => 222.799 [7] => 198.571 [8] => 177.013 [9] => 186.328 [10] => 215.532 [11] => 246.22 [12] => 275.097 [13] => 280.196 [14] => 331.939 [15] => 317.015 [16] => 259.363 [17] => 266.505 [18] => 298.701 [19] => 327.234 ) [ROC] => Array ( [0] => 3.64 [1] => 9.03 [2] => 6.97 [3] => 9.48 [4] => 8.44 [5] => 8.18 [6] => 2.21 [7] => 5.97 [8] => 2.33 [9] => 9.5 [10] => 8.59 [11] => 11.57 [12] => 15.29 [13] => 16.23 [14] => 18.12 [15] => 0.4 [16] => -14.9 [17] => 8.03 [18] => 21.11 [19] => 14.32 ) [ROC_JOEL_capital] => Array ( [0] => 74.5 [1] => 90.3 [2] => 97.8 [3] => 130.6 [4] => 184.9 [5] => 199.4 [6] => 144.24 [7] => 136.77 [8] => 115.801 [9] => 121.301 [10] => 141.201 [11] => 159.573 [12] => 159.261 [13] => 177.807 [14] => 232.005 [15] => 227.115 [16] => 169.011 [17] => 169.003 [18] => 195.197 [19] => 212.534 ) [ROC_JOEL] => Array ( [0] => 15.17 [1] => 24.14 [2] => 16.97 [3] => 18.99 [4] => 14.01 [5] => 18.36 [6] => 21.36 [7] => 20.37 [8] => 11.6 [9] => 26.99 [10] => 22.68 [11] => 29.94 [12] => 40.12 [13] => 38.44 [14] => 41.21 [15] => 5.05 [16] => -18.63 [17] => 25.01 [18] => 44.78 [19] => 31.78 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 35.03 [1] => 35.44 [2] => 34.49 [3] => 34.51 [4] => 29.82 [5] => 31.06 [6] => 34 [7] => 34.66 [8] => 33.52 [9] => 34.41 [10] => 32.12 [11] => 31.94 [12] => 31.68 [13] => 31.32 [14] => 30.67 [15] => 27.81 [16] => 22.61 [17] => 29.93 [18] => 31.6 [19] => 30.16 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.25 [9] => 10.89 [10] => 9.55 [11] => 11.66 [12] => 13.81 [13] => 14.46 [14] => 16.28 [15] => 0.82 [16] => -10.66 [17] => 9.65 [18] => 16.02 [19] => 12.46 ) [operatingmargin] => Array ( [0] => 8 [1] => 11.89 [2] => 7.09 [3] => 11.35 [4] => 7 [5] => 8.97 [6] => 9.49 [7] => 8.22 [8] => 5.32 [9] => 12.65 [10] => 10.76 [11] => 12.39 [12] => 14.18 [13] => 14.27 [14] => 17.13 [15] => 2.15 [16] => -10.02 [17] => 10.31 [18] => 16.32 [19] => 12.54 ) [netmargin] => Array ( [0] => 2.76 [1] => 6.71 [2] => 4.53 [3] => 7.96 [4] => 5.68 [5] => 5.25 [6] => 1.52 [7] => 3.5 [8] => 1.63 [9] => 6.84 [10] => 6.22 [11] => 7.39 [12] => 9.33 [13] => 9.5 [14] => 10.78 [15] => 0.24 [16] => -12.29 [17] => 5.22 [18] => 11.77 [19] => 8.7 ) [pettm] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 25.310 [7] => 14.810 [8] => 34.540 [9] => 9.430 [10] => 13.630 [11] => 15.640 [12] => 15.020 [13] => 14.760 [14] => 10.160 [15] => 190.750 [16] => 0.000 [17] => 23.880 [18] => 9.900 [19] => 15.300 ) [penri] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 25.310 [7] => 14.810 [8] => 34.540 [9] => 9.430 [10] => 13.630 [11] => 15.640 [12] => 15.020 [13] => 14.760 [14] => 10.160 [15] => 190.750 [16] => 0.000 [17] => 23.880 [18] => 9.900 [19] => 15.300 ) [ptb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 2.230 [7] => 2.730 [8] => 2.530 [9] => 1.950 [10] => 2.230 [11] => 3.120 [12] => 3.530 [13] => 4.260 [14] => 4.630 [15] => 1.530 [16] => 2.390 [17] => 3.210 [18] => 2.810 [19] => 2.790 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 68.31 [13] => 91 [14] => 110.59 [15] => 0.97 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 3.420 [7] => 8.820 [8] => 5.060 [9] => 12.600 [10] => 16.760 [11] => 18.120 [12] => 15.860 [13] => 17.160 [14] => 20.160 [15] => 10.170 [16] => 7.930 [17] => 23.770 [18] => 15.920 [19] => 30.600 ) [ps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.350 [7] => 0.520 [8] => 0.550 [9] => 0.640 [10] => 0.850 [11] => 1.150 [12] => 1.400 [13] => 1.400 [14] => 1.100 [15] => 0.460 [16] => 1.000 [17] => 1.250 [18] => 1.170 [19] => 1.330 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.738 [11] => 1.726 [12] => 1.72 [13] => 1.97 [14] => 2.378 [15] => 2.582 [16] => 2.752 [17] => 2.92 [18] => 2.588 [19] => 2.524 ) [editda_5y_growth] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -8.480 [11] => 3.090 [12] => 20.090 [13] => 27.150 [14] => 21.770 [15] => 8.090 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 2.950 [11] => 11.380 [12] => 25.550 [13] => 31.900 [14] => 25.610 [15] => 14.060 [16] => 11.390 [17] => 8.380 [18] => 5.650 [19] => 5.360 ) [zscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 1.900 [6] => 2.110 [7] => 2.700 [8] => 2.790 [9] => 3.260 [10] => 3.830 [11] => 5.180 [12] => 6.830 [13] => 6.160 [14] => 4.740 [15] => 3.540 [16] => 3.200 [17] => 5.500 [18] => 7.920 [19] => 8.660 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 8 [8] => 7 [9] => 8 [10] => 6 [11] => 6 [12] => 7 [13] => 4 [14] => 5 [15] => 5 [16] => 3 [17] => 8 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => -3.220 [7] => -2.820 [8] => -2.970 [9] => -2.200 [10] => -2.410 [11] => -2.680 [12] => -2.840 [13] => -2.430 [14] => -2.390 [15] => -3.450 [16] => -2.760 [17] => -2.580 [18] => -2.440 [19] => -2.250 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [ShillerPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 17.910 [11] => 29.070 [12] => 28.320 [13] => 23.990 [14] => 16.510 [15] => 8.090 [16] => 14.440 [17] => 24.550 [18] => 24.920 [19] => 27.380 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 27.270 [11] => 31.770 [12] => 35.710 [13] => 45.620 [14] => 53.580 [15] => 51.510 [16] => 44.940 [17] => 46.590 [18] => 50.580 [19] => 50.430 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 32.28 [6] => 27.45 [7] => 27.8 [8] => 20.7 [9] => 21.39 [10] => 23.45 [11] => 29.82 [12] => 34.29 [13] => 35.99 [14] => 44.3 [15] => 46.52 [16] => 27.33 [17] => 35.4 [18] => 45.84 [19] => 45.61 ) [ev2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.680 [7] => 0.740 [8] => 0.780 [9] => 0.780 [10] => 0.930 [11] => 1.180 [12] => 1.350 [13] => 1.410 [14] => 1.220 [15] => 0.600 [16] => 1.120 [17] => 1.270 [18] => 1.120 [19] => 1.250 ) [ev2ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 4.490 [7] => 5.560 [8] => 7.010 [9] => 4.620 [10] => 6.210 [11] => 7.020 [12] => 7.620 [13] => 8.080 [14] => 6.060 [15] => 11.470 [16] => 0.000 [17] => 9.960 [18] => 6.150 [19] => 8.960 ) [ev2ebit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 7.160 [7] => 9.200 [8] => 14.700 [9] => 6.140 [10] => 8.670 [11] => 9.530 [12] => 9.530 [13] => 9.880 [14] => 7.150 [15] => 27.780 [16] => 0.000 [17] => 12.350 [18] => 6.850 [19] => 10.000 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 18.57 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 81.16 [18] => 12.74 [19] => 10.76 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.55 [7] => 1.46 [8] => 1.79 [9] => 0.97 [10] => 1.2 [11] => 1.54 [12] => 1.59 [13] => 1.76 [14] => 1.53 [15] => 3.74 [16] => 0 [17] => 1.88 [18] => 1.14 [19] => 1.42 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.02 [7] => 3.8 [8] => 2.59 [9] => 2.09 [10] => 2.28 [11] => 3.26 [12] => 3.63 [13] => 4.53 [14] => 4.96 [15] => 1.57 [16] => 2.39 [17] => 3.27 [18] => 2.88 [19] => 2.86 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.01 [7] => 1.58 [8] => 1.3 [9] => 1.23 [10] => 1.43 [11] => 2.14 [12] => 2.53 [13] => 2.59 [14] => 2.38 [15] => 1.07 [16] => 1.45 [17] => 2.1 [18] => 2.06 [19] => 2.13 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 141.3 [1] => 183.4 [2] => 234 [3] => 218.5 [4] => 369.9 [5] => 407.9 [6] => 324.778 [7] => 339.033 [8] => 252.715 [9] => 258.829 [10] => 297.756 [11] => 385.719 [12] => 450.503 [13] => 478.85 [14] => 558.073 [15] => 534.172 [16] => 314.353 [17] => 409.858 [18] => 535.767 [19] => 538.408 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 7.6 [1] => 8.1 [2] => 9.5 [3] => 10.3 [4] => 20.3 [5] => 21.6 [6] => 18.386 [7] => 18.285 [8] => 4.399 [9] => 0 [10] => 0.512 [11] => 3.151 [12] => 1.443 [13] => 1.472 [14] => 3.214 [15] => 2.519 [16] => 0.403 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.5 [1] => 0.3 [2] => 1.1 [3] => 0.9 [4] => 9.4 [5] => 10.9 [6] => 8.686 [7] => 8.146 [8] => 6.366 [9] => 5.713 [10] => 4.57 [11] => 3.57 [12] => 2.741 [13] => 2.294 [14] => 4.094 [15] => 4.083 [16] => 1.889 [17] => 1.989 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.002 [11] => 1.503 [12] => 23.004 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 8.61 [18] => 7.572 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 12.6 [1] => 17.2 [2] => 23.3 [3] => 15.6 [4] => 13 [5] => 11.5 [6] => 23.188 [7] => 12.418 [8] => 25.611 [9] => 29.501 [10] => 25.584 [11] => 30.482 [12] => 35.493 [13] => 36.593 [14] => 21.223 [15] => 31.185 [16] => 20.201 [17] => 25.037 [18] => 24.928 [19] => 46.543 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 22.9 [1] => 24 [2] => 28.1 [3] => 40.7 [4] => 78.2 [5] => 77.4 [6] => 72.677 [7] => 70.946 [8] => 63.475 [9] => 59.999 [10] => 65.063 [11] => 70.069 [12] => 104.576 [13] => 85.172 [14] => 110.068 [15] => 132.466 [16] => 112.527 [17] => 111.959 [18] => 132.266 [19] => 134.041 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 9.6 [1] => 16.1 [2] => 17.1 [3] => 21.4 [4] => 23.6 [5] => 26.8 [6] => 22.96 [7] => 19.438 [8] => 26.057 [9] => 29.059 [10] => 35.577 [11] => 47.028 [12] => 34.818 [13] => 52.706 [14] => 61.611 [15] => 40.4 [16] => 44.462 [17] => 44.816 [18] => 55.829 [19] => 50.051 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3.5 [1] => 6.1 [2] => 8 [3] => 32.1 [4] => 15.7 [5] => 16.3 [6] => 14.545 [7] => 7.206 [8] => 13.989 [9] => 13.738 [10] => 15.823 [11] => 15.377 [12] => 17.422 [13] => 17.119 [14] => 2.907 [15] => 2.756 [16] => 3.426 [17] => 0.548 [18] => 0.689 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 15 [1] => 18.6 [2] => 26.5 [3] => 29.4 [4] => 34.3 [5] => 26.6 [6] => 41.839 [7] => 40.586 [8] => 28.294 [9] => 24.659 [10] => 19.62 [11] => 22.617 [12] => 37.137 [13] => 21.971 [14] => 22.148 [15] => 17.453 [16] => 22.291 [17] => 23.47 [18] => 22.364 [19] => 25.618 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.5 [1] => -0.3 [2] => -1.1 [3] => -0.9 [4] => -9.4 [5] => -10.9 [6] => -7.656 [7] => -6.709 [8] => -5.322 [9] => -4.228 [10] => -3.554 [11] => -3.008 [12] => -1.762 [13] => -0.4 [14] => -3.315 [15] => -3.475 [16] => -1.561 [17] => -1.803 [18] => -0.542 [19] => -0.119 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -38.2 [1] => -43.2 [2] => -64.1 [3] => -50.6 [4] => -84.4 [5] => -90.1 [6] => -79.624 [7] => -89.648 [8] => -67.708 [9] => -69.623 [10] => -75.763 [11] => -90.461 [12] => -93.397 [13] => -95.934 [14] => -106.557 [15] => -101.549 [16] => -84.358 [17] => -86.333 [18] => -94.966 [19] => -105.635 ) [BS_MoneyMarket] => Array ( [0] => -12.6 [1] => -17.2 [2] => -23.3 [3] => -15.6 [4] => -13 [5] => -11.5 [6] => -23.188 [7] => -12.418 [8] => -25.611 [9] => -29.501 [10] => -25.584 [11] => -30.482 [12] => -35.493 [13] => -36.593 [14] => -21.223 [15] => -31.185 [16] => -20.201 [17] => -25.037 [18] => -24.928 [19] => -46.543 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 35.5 [1] => 41.2 [2] => 51.4 [3] => 56.3 [4] => 91.2 [5] => 88.9 [6] => 95.865 [7] => 83.364 [8] => 89.086 [9] => 89.5 [10] => 90.647 [11] => 100.551 [12] => 140.069 [13] => 121.765 [14] => 131.291 [15] => 163.651 [16] => 132.728 [17] => 136.996 [18] => 157.194 [19] => 180.584 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 15 [1] => 18.6 [2] => 26.5 [3] => 29.4 [4] => 34.3 [5] => 26.6 [6] => 41.839 [7] => 40.586 [8] => 28.294 [9] => 24.659 [10] => 19.62 [11] => 22.617 [12] => 37.137 [13] => 21.971 [14] => 22.148 [15] => 17.453 [16] => 22.291 [17] => 23.47 [18] => 22.364 [19] => 25.618 ) [cash2debt] => Array ( [0] => 3 [1] => 1.237 [2] => 1.331 [3] => 0.347 [4] => 0.081 [5] => 0.072 [6] => 0.188 [7] => 0.131 [8] => 0.321 [9] => 0.462 [10] => 0.586 [11] => 0.789 [12] => 1.955 [13] => 0.716 [14] => 0.192 [15] => 0.303 [16] => 0.34 [17] => 0.795 [18] => 5.763 [19] => 13.298 ) [interest_coverage] => Array ( [0] => 22.6 [1] => 72.67 [2] => 15.09 [3] => 27.56 [4] => 2.76 [5] => 3.36 [6] => 3.55 [7] => 3.42 [8] => 2.11 [9] => 5.73 [10] => 7.01 [11] => 13.38 [12] => 23.31 [13] => 29.8 [14] => 23.35 [15] => 2.81 [16] => 0 [17] => 21.25 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -3.1 [1] => -6.4 [2] => -5.5 [3] => -7.7 [4] => -11.1 [5] => -9.9 [6] => -2.177 [7] => -8.535 [8] => -2.911 [9] => -10.48 [10] => -9.925 [11] => -16.497 [12] => -20.176 [13] => -23.774 [14] => -30.691 [15] => -3.124 [16] => -5.151 [17] => -18.129 [18] => -22.774 [19] => -20.252 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 48.92 [16] => 30.001 [17] => 1.237 [18] => 0.025 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 5.9 [1] => 12.3 [2] => 10.6 [3] => 17.4 [4] => 21 [5] => 21.4 [6] => 4.934 [7] => 11.863 [8] => 5.302 [9] => 17.707 [10] => 18.506 [11] => 28.49 [12] => 42.051 [13] => 45.481 [14] => 60.147 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 46.852 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.32 [1] => 1.02 [2] => 0.88 [3] => 1.48 [4] => 1.6 [5] => 1.63 [6] => 0.4 [7] => 0.97 [8] => 0.34 [9] => 1.45 [10] => 1.49 [11] => 2.24 [12] => 3.27 [13] => 3.48 [14] => 4.88 [15] => 0.11 [16] => -3.57 [17] => 1.93 [18] => 5.58 [19] => 4.1 ) [eps_basic] => Array ( [0] => 0.32 [1] => 1.02 [2] => 0.88 [3] => 1.48 [4] => 1.73 [5] => 1.77 [6] => 0.4 [7] => 1.02 [8] => 0.36 [9] => 1.55 [10] => 1.55 [11] => 2.34 [12] => 3.4 [13] => 3.64 [14] => 5.08 [15] => 0.12 [16] => -3.57 [17] => 1.97 [18] => 5.74 [19] => 4.22 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 19.1 [1] => 21.1 [2] => 25.2 [3] => 36 [4] => 58.3 [5] => 62 [6] => 47.487 [7] => 40.278 [8] => 30.817 [9] => 30.431 [10] => 36.353 [11] => 46.212 [12] => 56.996 [13] => 58.28 [14] => 85.049 [15] => 90.806 [16] => 63.466 [17] => 67.041 [18] => 86.66 [19] => 88.297 ) [CashAndCashEquivalents] => Array ( [0] => 12.6 [1] => 17.2 [2] => 23.3 [3] => 15.6 [4] => 13 [5] => 11.5 [6] => 23.188 [7] => 12.418 [8] => 25.611 [9] => 29.501 [10] => 25.584 [11] => 30.482 [12] => 35.493 [13] => 36.593 [14] => 21.223 [15] => 31.185 [16] => 20.201 [17] => 25.037 [18] => 24.928 [19] => 46.543 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.002 [11] => 1.503 [12] => 23.004 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 8.61 [18] => 7.572 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 149.941 [9] => 168.233 [10] => 186.445 [11] => 199.938 [12] => 198.232 [13] => 218.751 [14] => 251.875 [15] => 240.717 [16] => 208.722 [17] => 207.509 [18] => 219.727 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -57.2 [1] => -65.7 [2] => -70.5 [3] => -74.4 [4] => -99.3 [5] => -110.6 [6] => -101.06 [7] => -104.561 [8] => -88.529 [9] => -102.37 [10] => -111.201 [11] => -117.911 [12] => -122.858 [13] => -134.6 [14] => -153.525 [15] => -146.891 [16] => -135.314 [17] => -140.531 [18] => -148.288 [19] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 9.6 [1] => 16.1 [2] => 17.1 [3] => 21.4 [4] => 23.6 [5] => 26.8 [6] => 22.96 [7] => 19.438 [8] => 26.057 [9] => 29.059 [10] => 35.577 [11] => 47.028 [12] => 34.818 [13] => 52.706 [14] => 61.611 [15] => 40.4 [16] => 44.462 [17] => 44.816 [18] => 55.829 [19] => 50.051 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0.7 [1] => 7.8 [2] => 9.5 [3] => 12.8 [4] => 144.8 [5] => 142.8 [6] => 109.043 [7] => 87.513 [8] => 65.679 [9] => 50.113 [10] => 38.111 [11] => 25.187 [12] => 12.5 [13] => 34 [14] => 107.809 [15] => 100.007 [16] => 55.99 [17] => 41.789 [18] => 4.95 [19] => 3.5 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 3.9 [1] => 4.1 [2] => 10.5 [3] => 5.2 [4] => 0 [5] => 10.5 [6] => 0 [7] => 2.613 [8] => 1.743 [9] => 1.226 [10] => 1.441 [11] => 3.988 [12] => 4.009 [13] => 2.798 [14] => 5.71 [15] => 2.337 [16] => 4.839 [17] => 4.452 [18] => 8.626 [19] => 9.931 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 5.9 [1] => 12.3 [2] => 10.6 [3] => 17.4 [4] => 21 [5] => 21.4 [6] => 4.934 [7] => 11.863 [8] => 4.127 [9] => 17.707 [10] => 18.506 [11] => 28.49 [12] => 42.051 [13] => 45.481 [14] => 60.147 [15] => 1.267 [16] => -38.649 [17] => 21.406 [18] => 63.046 [19] => 46.852 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.4 [1] => -10.4 [2] => -3.3 [3] => 0.5 [4] => -1 [5] => -10.1 [6] => 9.847 [7] => 1.088 [8] => 10.067 [9] => -3.472 [10] => -9.81 [11] => -12.803 [12] => 2.023 [13] => -3.878 [14] => -9.843 [15] => 21.386 [16] => 18.172 [17] => -13.959 [18] => -11.035 [19] => 0.081 ) [ChangeInInventory] => Array ( [0] => 1.9 [1] => -1.9 [2] => -4.1 [3] => -0.3 [4] => -6.6 [5] => -3.7 [6] => 3.877 [7] => 5.569 [8] => 4.706 [9] => 0.386 [10] => -2.235 [11] => -8.32 [12] => -12.026 [13] => 2.898 [14] => -19.514 [15] => -16.065 [16] => 34.126 [17] => -4.371 [18] => -19.661 [19] => -0.491 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 1.8 [1] => -1.4 [2] => 5.9 [3] => -6 [4] => -15.8 [5] => -20 [6] => 34.965 [7] => -2.633 [8] => 4.802 [9] => -4.508 [10] => -6.667 [11] => -9.469 [12] => -7.299 [13] => -5.946 [14] => -29.823 [15] => -11.79 [16] => 55.869 [17] => -15.127 [18] => -18.398 [19] => -2.628 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -4.1 [3] => 0.6 [4] => -9.9 [5] => 1.8 [6] => -9.373 [7] => 0.467 [8] => -5.646 [9] => 2.395 [10] => 1.802 [11] => 2.062 [12] => -2.995 [13] => -1.132 [14] => 2.56 [15] => -15.911 [16] => 3.233 [17] => 3.106 [18] => -1.917 [19] => -5.148 ) [PurchaseOfPPE] => Array ( [0] => -8.1 [1] => -21.9 [2] => -11.8 [3] => -16.6 [4] => -88 [5] => -15.5 [6] => -16.834 [7] => -7.156 [8] => -7.303 [9] => -10.665 [10] => -11.403 [11] => -13.581 [12] => -10.58 [13] => -18.078 [14] => -22.808 [15] => -16.709 [16] => -5.934 [17] => -6.047 [18] => -14.867 [19] => -12.388 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -1.45 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 22.29 [12] => 71.549 [13] => 36.604 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.681 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.4 [1] => 1.6 [2] => -0.1 [3] => -22.8 [4] => 0.7 [5] => 19.2 [6] => 29.245 [7] => 0.928 [8] => 4.783 [9] => 2.947 [10] => -8.209 [11] => -23.566 [12] => -92.692 [13] => -52.108 [14] => -8.819 [15] => 0.575 [16] => 0.202 [17] => 1.257 [18] => 2.902 [19] => -0.979 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.1 [2] => 0 [3] => 0.17 [4] => 0.26 [5] => -0.01 [6] => -0.18 [7] => -0.04 [8] => -0.11 [9] => 0.01 [10] => 0.04 [11] => 0.02 [12] => 0.06 [13] => 0.06 [14] => 0.08 [15] => -0.06 [16] => -0.23 [17] => -0 [18] => 0.06 [19] => 0.02 ) [current_ratio] => Array ( [0] => 2.76 [1] => 2.21 [2] => 2.31 [3] => 1.5 [4] => 2.36 [5] => 2.6 [6] => 2.02 [7] => 2.32 [8] => 2.65 [9] => 2.66 [10] => 2.59 [11] => 2.51 [12] => 2.89 [13] => 2.62 [14] => 3.36 [15] => 4.75 [16] => 3.35 [17] => 3.8 [18] => 3.75 [19] => 4.57 ) [quick_ratio] => Array ( [0] => 1.86 [1] => 1.58 [2] => 1.65 [3] => 0.95 [4] => 1.38 [5] => 1.55 [6] => 1.29 [7] => 1.5 [8] => 1.88 [9] => 1.95 [10] => 1.88 [11] => 1.77 [12] => 2.03 [13] => 1.79 [14] => 2.04 [15] => 2.64 [16] => 2.02 [17] => 2.41 [18] => 2.22 [19] => 2.81 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.06 [2] => 0.57 [3] => 1.61 [4] => -8.08 [5] => -0.56 [6] => 12.04 [7] => -6.98 [8] => -0.61 [9] => -0.46 [10] => -1.76 [11] => -2.55 [12] => -0.97 [13] => -1.72 [14] => 5.65 [15] => 10.18 [16] => 2.36 [17] => -2.66 [18] => -1.7 [19] => -1.12 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 31.23 [2] => 28.34 [3] => -5.12 [4] => 56.64 [5] => 9.65 [6] => -9.46 [7] => -2.43 [8] => -25.91 [9] => 1.97 [10] => 13.05 [11] => 26.29 [12] => 15.67 [13] => 4.48 [14] => 23.53 [15] => 6.56 [16] => -39.73 [17] => 27.01 [18] => 28.53 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 218.75 [2] => -13.73 [3] => 68.18 [4] => 8.11 [5] => 1.87 [6] => -75.46 [7] => 142.5 [8] => -64.95 [9] => 326.47 [10] => 2.76 [11] => 50.34 [12] => 45.98 [13] => 6.42 [14] => 40.23 [15] => -97.75 [16] => -3345.45 [17] => 0 [18] => 189.12 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.37 [7] => 0.55 [8] => 0.58 [9] => 0.68 [10] => 0.9 [11] => 1.23 [12] => 1.49 [13] => 1.49 [14] => 1.17 [15] => 0.49 [16] => 1.06 [17] => 1.33 [18] => 1.24 [19] => 1.42 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 20.035 [7] => 23.01 [8] => 16.54 [9] => 17.44 [10] => 22.92 [11] => 37.27 [12] => 48.84 [13] => 54.83 [14] => 58.88 [15] => 29.35 [16] => 32.58 [17] => 47.85 [18] => 54.44 [19] => 60.8 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13.97 [7] => 10.87 [8] => 6.8 [9] => 16.29 [10] => 11.53 [11] => 10.49 [12] => 10.49 [13] => 10.12 [14] => 13.99 [15] => 3.6 [16] => 0 [17] => 8.1 [18] => 14.6 [19] => 10 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.95 [7] => 1.97 [8] => 0 [9] => 0.68 [10] => 1.94 [11] => 1.23 [12] => 1.06 [13] => 1.14 [14] => 1.36 [15] => 3.41 [16] => 0.41 [17] => 0.57 [18] => 1.58 [19] => 2.17 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.77 [11] => 1.15 [12] => 1.43 [13] => 1.18 [14] => 0.96 [15] => 0.44 [16] => 0.64 [17] => 1.01 [18] => 1.12 [19] => 1.28 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.75 [13] => 0.59 [14] => 0.47 [15] => 23.6 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Cascade Corporation (NYSE:CASC)
Days Inventory
90.64 (As of Jan. 2013)

Cascade Corporation's inventory for the three months ended in Jan. 2013 was $88.3 Mil. Cascade Corporation's cost of goods sold for the three months ended in Jan. 2013 was $88.6 Mil. Hence, Cascade Corporation's days inventory for the three months ended in Jan. 2013 was 90.64.

Cascade Corporation's days inventory increased from Jan. 2012 (88.11) to Jan. 2013 (90.64). It might indicate that Cascade Corporation's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Cascade Corporation's days sales of inventory (DSI) for the three months ended in Jan. 2013 was 65.02.

Inventory turnover measures how fast the company turns over its inventory within a year. Cascade Corporation's inventory turnover for the three months ended in Jan. 2013 was 1.00.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cascade Corporation's inventory to revenue ratio for the three months ended in Jan. 2013 was 0.71.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cascade Corporation's Days Inventory for the fiscal year that ended in Jan. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=88.297/376.04*365
=85.70

Cascade Corporation's Days Inventory for the quarter that ended in Jan. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=88.297/88.644*91
=90.64

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cascade Corporation's Days Sales of Inventory for the three months ended in Jan. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=88.297/123.57*91
=65.02

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cascade Corporation's Inventory Turnover for the three months ended in Jan. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cascade Corporation's Inventory to Revenue for the three months ended in Jan. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=88.297 / 123.57
=0.71

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cascade Corporation Annual Data

Jan04Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13
DaysInventory 65.6564.2567.5964.6880.2485.9595.2285.2186.3185.70

Cascade Corporation Quarterly Data

Oct10Jan11Apr11Jul11Oct11Jan12Apr12Jul12Oct12Jan13
DaysInventory 82.2677.5373.4880.9283.3388.1181.6385.5985.6090.64
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide