Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.42 [1] => 5.17 [2] => 3.67 [3] => 8.00 [4] => 10.02 [5] => 8.75 [6] => 11.83 [7] => 14.23 [8] => 14.61 [9] => 14.38 [10] => 20.27 [11] => 23.35 [12] => 24.94 [13] => 19.85 [14] => 15.20 [15] => 21.84 [16] => 29.60 [17] => 26.95 [18] => 29.99 [19] => 34.28 ) [price_low] => Array ( [0] => 0.00 [1] => 3.42 [2] => 2.63 [3] => 2.67 [4] => 5.08 [5] => 5.08 [6] => 6.25 [7] => 9.49 [8] => 9.45 [9] => 10.95 [10] => 12.60 [11] => 17.07 [12] => 19.80 [13] => 13.49 [14] => 11.99 [15] => 13.13 [16] => 18.70 [17] => 21.98 [18] => 25.93 [19] => 22.43 ) [BS_share] => Array ( [0] => 42.49 [1] => 42.836 [2] => 41.979 [3] => 42.097 [4] => 42.176 [5] => 40.394 [6] => 38.179 [7] => 38.814 [8] => 38.902 [9] => 35.339 [10] => 31.388 [11] => 31.790 [12] => 31.815 [13] => 31.513 [14] => 29.079 [15] => 29.59 [16] => 29.50 [17] => 29.16 [18] => 28.800 [19] => 28.773 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 43.074 [1] => 42.836 [2] => 41.979 [3] => 42.097 [4] => 42.176 [5] => 40.394 [6] => 38.179 [7] => 38.814 [8] => 38.902 [9] => 35.339 [10] => 31.388 [11] => 31.790 [12] => 31.815 [13] => 31.513 [14] => 29.079 [15] => 29.055 [16] => 28.992 [17] => 28.901 [18] => 28.800 [19] => 28.773 ) [Revenue] => Array ( [0] => 463.7 [1] => 476.6 [2] => 477 [3] => 496.851 [4] => 524.4 [5] => 585.085 [6] => 648.482 [7] => 685.653 [8] => 748.331 [9] => 747.267 [10] => 789.604 [11] => 836.381 [12] => 875.885 [13] => 846.437 [14] => 857.718 [15] => 883.995 [16] => 924.685 [17] => 931.458 [18] => 944.048 [19] => 920.033 ) [COGS] => Array ( [0] => 324 [1] => 340.8 [2] => 344.7 [3] => 354.5 [4] => 370.9 [5] => 403.468 [6] => 445.281 [7] => 466.366 [8] => 496.954 [9] => 508.991 [10] => 528.916 [11] => 546.955 [12] => 572.712 [13] => 572.309 [14] => 562.056 [15] => 552.016 [16] => 563.262 [17] => 574.176 [18] => 581.961 [19] => 571.246 ) [Gross Profit] => Array ( [0] => 139.7 [1] => 135.8 [2] => 132.3 [3] => 142.351 [4] => 153.5 [5] => 181.617 [6] => 203.201 [7] => 219.287 [8] => 251.377 [9] => 238.276 [10] => 260.688 [11] => 289.426 [12] => 303.173 [13] => 274.128 [14] => 295.662 [15] => 331.979 [16] => 361.423 [17] => 357.282 [18] => 362.087 [19] => 348.787 ) [SGA] => Array ( [0] => 116.1 [1] => 122.7 [2] => 121.6 [3] => 124.4 [4] => 128 [5] => 140.741 [6] => 154.15 [7] => 162.082 [8] => 168.914 [9] => 174.202 [10] => 187.618 [11] => 203.156 [12] => 212.157 [13] => 210.892 [14] => 227.645 [15] => 245.483 [16] => 250.763 [17] => 238.982 [18] => 244.327 [19] => 245.868 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 7.1 [1] => 8.1 [2] => 8.5 [3] => 7.8 [4] => 7.8 [5] => 8.826 [6] => 9.618 [7] => 11.046 [8] => 14.979 [9] => 18.699 [10] => 20.397 [11] => 20.275 [12] => 20.941 [13] => 22.212 [14] => 22.572 [15] => 21.829 [16] => 21.822 [17] => 21.825 [18] => 22.455 [19] => 21.825 ) [Operating Income] => Array ( [0] => 16.5 [1] => 5 [2] => 2.2 [3] => 10.151 [4] => 17.7 [5] => 32.05 [6] => 39.433 [7] => 46.319 [8] => 67.55 [9] => 45.379 [10] => 52.673 [11] => 65.995 [12] => 70.075 [13] => 41.024 [14] => 45.445 [15] => 64.667 [16] => 88.838 [17] => 96.475 [18] => 95.305 [19] => 81.094 ) [other_operating_charges] => Array ( [0] => -7.1 [1] => -8.1 [2] => -8.5 [3] => -7.8 [4] => -7.8 [5] => -8.826 [6] => -9.618 [7] => -10.886 [8] => -14.913 [9] => -18.695 [10] => -20.397 [11] => -20.275 [12] => -20.941 [13] => -22.212 [14] => -22.572 [15] => -21.829 [16] => -21.822 [17] => -21.825 [18] => -22.455 [19] => -21.825 ) [Month End Stock Price] => Array ( [0] => 5.292 [1] => 4.667 [2] => 2.667 [3] => 7.583 [4] => 5.729 [5] => 6.833 [6] => 11.833 [7] => 14.227 [8] => 11.867 [9] => 13.967 [10] => 20.267 [11] => 21.59 [12] => 22.57 [13] => 16.37 [14] => 13.23 [15] => 20.45 [16] => 24.44 [17] => 26.81 [18] => 27.57 [19] => 27.96 ) [mktcap] => Array ( [0] => 224.85708 [1] => 199.915612 [2] => 111.957993 [3] => 319.221551 [4] => 241.626304 [5] => 276.012202 [6] => 451.772107 [7] => 552.206778 [8] => 461.650034 [9] => 493.579813 [10] => 636.140596 [11] => 686.3461 [12] => 718.06455 [13] => 515.86781 [14] => 384.71517 [15] => 605.1155 [16] => 720.98 [17] => 781.7796 [18] => 794.016 [19] => 804.49308 ) [Cash and Equiv] => Array ( [0] => 24 [1] => 26.2 [2] => 16.6 [3] => 41.6 [4] => 44.1 [5] => 87.275 [6] => 83.112 [7] => 84.695 [8] => 106.936 [9] => 71.402 [10] => 107.228 [11] => 107.819 [12] => 123.542 [13] => 114.578 [14] => 144.803 [15] => 198.34 [16] => 230.025 [17] => 240.664 [18] => 188.647 [19] => 240.555 ) [ev_addition] => Array ( [0] => -24 [1] => -26.2 [2] => -16.6 [3] => -41.6 [4] => -44.1 [5] => -87.275 [6] => -83.112 [7] => -84.695 [8] => -106.936 [9] => -43.902 [10] => -85.228 [11] => -107.819 [12] => -123.542 [13] => -114.578 [14] => -144.803 [15] => -198.34 [16] => -230.025 [17] => -240.664 [18] => -188.647 [19] => -240.555 ) [ev_addition_per_share] => Array ( [0] => -0.565 [1] => -0.612 [2] => -0.395 [3] => -0.988 [4] => -1.046 [5] => -2.161 [6] => -2.177 [7] => -2.182 [8] => -2.749 [9] => -1.242 [10] => -2.715 [11] => -3.392 [12] => -3.883 [13] => -3.636 [14] => -4.98 [15] => -6.703 [16] => -7.797 [17] => -8.253 [18] => -6.55 [19] => -8.36 ) [ev_per_share] => Array ( [0] => 4.732 [1] => 4.057 [2] => 2.267 [3] => 6.593 [4] => 4.679 [5] => 4.673 [6] => 9.653 [7] => 12.047 [8] => 9.117 [9] => 12.727 [10] => 17.547 [11] => 18.2 [12] => 18.69 [13] => 12.73 [14] => 8.25 [15] => 13.75 [16] => 16.64 [17] => 18.56 [18] => 21.02 [19] => 19.6 ) [ev] => Array ( [0] => 200.85708 [1] => 173.715612 [2] => 95.357993 [3] => 277.621551 [4] => 197.526304 [5] => 188.737202 [6] => 368.660107 [7] => 467.511778 [8] => 354.714034 [9] => 449.677813 [10] => 550.912596 [11] => 578.5271 [12] => 594.52255 [13] => 401.28981 [14] => 239.91217 [15] => 406.7755 [16] => 490.955 [17] => 541.1156 [18] => 605.369 [19] => 563.93808 ) [Non Operating Income] => Array ( [0] => 12.4 [1] => 13.4 [2] => 9 [3] => 15.6 [4] => 19.3 [5] => 19.948 [6] => 20.653 [7] => 20.005 [8] => 15.589 [9] => 15.497 [10] => 15.795 [11] => 14.742 [12] => 18.448 [13] => 2.489 [14] => 0 [15] => 0 [16] => 2.427 [17] => 2.199 [18] => 2.264 [19] => 1.979 ) [tax] => Array ( [0] => 10.4 [1] => 6.1 [2] => 3.9 [3] => 8 [4] => 12.9 [5] => 18.191 [6] => 21.015 [7] => 23.2 [8] => 25.785 [9] => 17.673 [10] => 19.854 [11] => 25.546 [12] => 28.181 [13] => 16.914 [14] => 18.976 [15] => 23.149 [16] => 33.921 [17] => 35.437 [18] => 37.303 [19] => 29.964 ) [Pretax Income] => Array ( [0] => 28.5 [1] => 18.1 [2] => 10.9 [3] => 25.4 [4] => 36.8 [5] => 52.122 [6] => 60.042 [7] => 66.286 [8] => 71.23 [9] => 48.687 [10] => 54.695 [11] => 70.375 [12] => 79.631 [13] => 49.233 [14] => 52.61 [15] => 68.914 [16] => 92.772 [17] => 100.271 [18] => 98.971 [19] => 84.286 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.701 [9] => 3.614 [10] => 2.739 [11] => 4.563 [12] => 4.221 [13] => 5.729 [14] => 7.218 [15] => 4.313 [16] => 1.544 [17] => 1.618 [18] => 1.518 [19] => 1.288 ) [InterestExpense] => Array ( [0] => -0.4 [1] => -0.3 [2] => -0.3 [3] => -0.3 [4] => -0.2 [5] => -0.023 [6] => -0.044 [7] => -0.038 [8] => -0.021 [9] => -0.306 [10] => -0.717 [11] => -0.183 [12] => -0.041 [13] => -0.009 [14] => -0.053 [15] => -0.066 [16] => -0.037 [17] => -0.021 [18] => -0.116 [19] => -0.075 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 7.1 [1] => 8.1 [2] => 8.5 [3] => 7.8 [4] => 7.8 [5] => 8.826 [6] => 9.618 [7] => 11.046 [8] => 14.979 [9] => 18.699 [10] => 20.397 [11] => 20.275 [12] => 20.941 [13] => 22.212 [14] => 22.572 [15] => 21.829 [16] => 21.822 [17] => 21.825 [18] => 22.455 [19] => 21.825 ) [ReconciledDepreciation] => Array ( [0] => 7.1 [1] => 8.1 [2] => 8.5 [3] => 7.8 [4] => 7.8 [5] => 8.83 [6] => 9.62 [7] => 11.05 [8] => 14.98 [9] => 18.7 [10] => 20.4 [11] => 20.28 [12] => 20.94 [13] => 22.21 [14] => 22.57 [15] => 21.83 [16] => 21.82 [17] => 21.83 [18] => 22.46 [19] => 21.83 ) [EBIT] => Array ( [0] => 28.9 [1] => 18.4 [2] => 11.2 [3] => 25.7 [4] => 37 [5] => 52.145 [6] => 60.086 [7] => 66.324 [8] => 71.251 [9] => 48.993 [10] => 55.412 [11] => 70.558 [12] => 79.672 [13] => 49.242 [14] => 52.663 [15] => 68.98 [16] => 92.809 [17] => 100.292 [18] => 99.087 [19] => 84.361 ) [EBITDA_morn] => Array ( [0] => 36 [1] => 26.5 [2] => 19.7 [3] => 33.5 [4] => 44.8 [5] => 60.971 [6] => 69.704 [7] => 77.37 [8] => 86.23 [9] => 67.692 [10] => 75.809 [11] => 90.833 [12] => 100.613 [13] => 71.454 [14] => 75.235 [15] => 90.809 [16] => 114.631 [17] => 122.117 [18] => 121.542 [19] => 106.186 ) [EBITDA] => Array ( [0] => 36 [1] => 26.5 [2] => 19.7 [3] => 33.5 [4] => 44.8 [5] => 60.971 [6] => 69.704 [7] => 77.37 [8] => 86.23 [9] => 67.692 [10] => 75.809 [11] => 90.833 [12] => 100.613 [13] => 71.454 [14] => 75.235 [15] => 90.809 [16] => 114.631 [17] => 122.117 [18] => 121.542 [19] => 106.186 ) [EBITDA_1] => Array ( [0] => 36 [1] => 26.5 [2] => 19.7 [3] => 33.5 [4] => 44.8 [5] => 60.971 [6] => 69.704 [7] => 77.37 [8] => 86.23 [9] => 67.692 [10] => 75.809 [11] => 90.833 [12] => 100.613 [13] => 71.454 [14] => 75.235 [15] => 90.809 [16] => 114.631 [17] => 122.117 [18] => 121.542 [19] => 106.186 ) [DDA_new] => Array ( [0] => 7.1 [1] => 8.1 [2] => 8.5 [3] => 7.8 [4] => 7.8 [5] => 8.83 [6] => 9.62 [7] => 11.05 [8] => 14.98 [9] => 18.7 [10] => 20.4 [11] => 20.28 [12] => 20.94 [13] => 22.21 [14] => 22.57 [15] => 21.83 [16] => 21.82 [17] => 21.83 [18] => 22.46 [19] => 21.83 ) [EBITDA_new] => Array ( [0] => 36 [1] => 26.5 [2] => 19.7 [3] => 33.5 [4] => 44.8 [5] => 60.971 [6] => 69.704 [7] => 77.37 [8] => 86.23 [9] => 67.692 [10] => 75.809 [11] => 90.833 [12] => 100.613 [13] => 71.454 [14] => 75.235 [15] => 90.809 [16] => 114.631 [17] => 122.117 [18] => 121.542 [19] => 106.186 ) [EBITDA_per_share] => Array ( [0] => 0.84 [1] => 0.62 [2] => 0.47 [3] => 0.8 [4] => 1.06 [5] => 1.51 [6] => 1.83 [7] => 1.99 [8] => 2.22 [9] => 1.92 [10] => 2.42 [11] => 2.86 [12] => 3.16 [13] => 2.27 [14] => 2.59 [15] => 3.13 [16] => 3.95 [17] => 4.23 [18] => 4.22 [19] => 3.69 ) [Operating_Income_per_share] => Array ( [0] => 0.38 [1] => 0.12 [2] => 0.05 [3] => 0.24 [4] => 0.42 [5] => 0.79 [6] => 1.03 [7] => 1.19 [8] => 1.74 [9] => 1.28 [10] => 1.68 [11] => 2.08 [12] => 2.2 [13] => 1.3 [14] => 1.56 [15] => 2.23 [16] => 3.06 [17] => 3.34 [18] => 3.31 [19] => 2.82 ) [Net Income] => Array ( [0] => 18.1 [1] => 12 [2] => 7 [3] => 17.4 [4] => 23.9 [5] => 33.931 [6] => 39.027 [7] => 43.086 [8] => 45.445 [9] => 31.014 [10] => 34.841 [11] => 44.829 [12] => 51.45 [13] => 32.319 [14] => 33.634 [15] => 45.765 [16] => 58.851 [17] => 64.834 [18] => 61.668 [19] => 54.322 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.097 [1] => 0.107 [2] => 0.107 [3] => 0.107 [4] => 0.127 [5] => 0.187 [6] => 0.283 [7] => 0.353 [8] => 0.39 [9] => 0.42 [10] => 0.457 [11] => 0.507 [12] => 0.58 [13] => 0.645 [14] => 0.66 [15] => 0.66 [16] => 0.72 [17] => 0.875 [18] => 0.98 [19] => 0.2 ) [Shares Outstanding] => Array ( [0] => 43.074 [1] => 42.836 [2] => 41.979 [3] => 42.097 [4] => 42.176 [5] => 40.394 [6] => 38.179 [7] => 38.814 [8] => 38.902 [9] => 35.339 [10] => 31.388 [11] => 31.790 [12] => 31.815 [13] => 31.513 [14] => 29.079 [15] => 29.055 [16] => 28.992 [17] => 28.901 [18] => 28.800 [19] => 28.773 ) [shares_diluted] => Array ( [0] => 43.074 [1] => 42.836 [2] => 41.979 [3] => 42.097 [4] => 42.176 [5] => 40.394 [6] => 38.179 [7] => 38.814 [8] => 38.902 [9] => 35.339 [10] => 31.388 [11] => 31.790 [12] => 31.815 [13] => 31.513 [14] => 29.079 [15] => 29.055 [16] => 28.992 [17] => 28.901 [18] => 28.800 [19] => 28.773 ) [shares_basic] => Array ( [0] => 42.401 [1] => 42.836 [2] => 41.979 [3] => 42.097 [4] => 41.207 [5] => 39.763 [6] => 37.465 [7] => 37.772 [8] => 38.179 [9] => 34.711 [10] => 30.833 [11] => 31.117 [12] => 31.281 [13] => 31.280 [14] => 29.066 [15] => 29.037 [16] => 28.986 [17] => 28.896 [18] => 28.797 [19] => 28.768 ) [COGS_pct] => Array ( [0] => 0.70 [1] => 0.72 [2] => 0.72 [3] => 0.71 [4] => 0.71 [5] => 0.69 [6] => 0.69 [7] => 0.68 [8] => 0.66 [9] => 0.68 [10] => 0.67 [11] => 0.65 [12] => 0.65 [13] => 0.68 [14] => 0.66 [15] => 0.62 [16] => 0.61 [17] => 0.62 [18] => 0.62 [19] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 30.13 [1] => 28.49 [2] => 27.74 [3] => 28.65 [4] => 29.27 [5] => 31.04 [6] => 31.33 [7] => 31.98 [8] => 33.59 [9] => 31.89 [10] => 33.02 [11] => 34.60 [12] => 34.61 [13] => 32.39 [14] => 34.47 [15] => 37.55 [16] => 39.09 [17] => 38.36 [18] => 38.35 [19] => 37.91 ) [SGA_pct] => Array ( [0] => 25.04 [1] => 25.74 [2] => 25.49 [3] => 25.04 [4] => 24.41 [5] => 24.05 [6] => 23.77 [7] => 23.64 [8] => 22.57 [9] => 23.31 [10] => 23.76 [11] => 24.29 [12] => 24.22 [13] => 24.92 [14] => 26.54 [15] => 27.77 [16] => 27.12 [17] => 25.66 [18] => 25.88 [19] => 26.72 ) [Interest Expense_pct] => Array ( [0] => -0.09 [1] => -0.06 [2] => -0.06 [3] => -0.06 [4] => -0.04 [5] => -0.00 [6] => -0.01 [7] => -0.01 [8] => -0.00 [9] => -0.04 [10] => -0.09 [11] => -0.02 [12] => -0.00 [13] => -0.00 [14] => -0.01 [15] => -0.01 [16] => -0.00 [17] => -0.00 [18] => -0.01 [19] => -0.01 ) [Pretax Income_pct] => Array ( [0] => 6.15 [1] => 3.80 [2] => 2.29 [3] => 5.11 [4] => 7.02 [5] => 8.91 [6] => 9.26 [7] => 9.67 [8] => 9.52 [9] => 6.52 [10] => 6.93 [11] => 8.41 [12] => 9.09 [13] => 5.82 [14] => 6.13 [15] => 7.80 [16] => 10.03 [17] => 10.76 [18] => 10.48 [19] => 9.16 ) [Net Income_pct] => Array ( [0] => 3.90 [1] => 2.52 [2] => 1.47 [3] => 3.50 [4] => 4.56 [5] => 5.80 [6] => 6.02 [7] => 6.28 [8] => 6.07 [9] => 4.15 [10] => 4.41 [11] => 5.36 [12] => 5.87 [13] => 3.82 [14] => 3.92 [15] => 5.18 [16] => 6.36 [17] => 6.96 [18] => 6.53 [19] => 5.90 ) [DaysSalesOutstanding] => Array ( [0] => 29.83 [1] => 30.48 [2] => 33.06 [3] => 34.67 [4] => 30.97 [5] => 28.36 [6] => 26.44 [7] => 27.84 [8] => 26.4 [9] => 25.75 [10] => 23.52 [11] => 21.66 [12] => 19.15 [13] => 19.53 [14] => 18.78 [15] => 16.58 [16] => 15.67 [17] => 16.86 [18] => 15.47 [19] => 15.56 ) [DaysInventory] => Array ( [0] => 61.73 [1] => 62.55 [2] => 67.77 [3] => 66.1 [4] => 60.13 [5] => 62.87 [6] => 64.89 [7] => 62.93 [8] => 68.64 [9] => 69.77 [10] => 69.38 [11] => 68.98 [12] => 73.88 [13] => 75.69 [14] => 72.92 [15] => 78.44 [16] => 85.55 [17] => 82.88 [18] => 88.27 [19] => 96.39 ) [Payable] => Array ( [0] => 36.2 [1] => 36.5 [2] => 38.3 [3] => 52.9 [4] => 52.4 [5] => 54.707 [6] => 59.681 [7] => 57.495 [8] => 66.62 [9] => 76.387 [10] => 82.828 [11] => 78.036 [12] => 77.046 [13] => 110.848 [14] => 114.477 [15] => 114.567 [16] => 117.387 [17] => 121.816 [18] => 127.55 [19] => 141.654 ) [DaysPayable] => Array ( [0] => 28.49 [1] => 27.95 [2] => 29.31 [3] => 38.86 [4] => 36.47 [5] => 34.13 [6] => 33.59 [7] => 30.61 [8] => 32.49 [9] => 37.31 [10] => 38.29 [11] => 34.06 [12] => 32.11 [13] => 47.8 [14] => 48.72 [15] => 47.3 [16] => 46.34 [17] => 47.73 [18] => 49.32 [19] => 56.2 ) [InventoryTurnover] => Array ( [0] => 5.91 [1] => 5.84 [2] => 5.39 [3] => 5.52 [4] => 6.07 [5] => 5.81 [6] => 5.63 [7] => 5.8 [8] => 5.32 [9] => 5.23 [10] => 5.26 [11] => 5.29 [12] => 4.94 [13] => 4.82 [14] => 5.01 [15] => 4.65 [16] => 4.27 [17] => 4.4 [18] => 4.14 [19] => 3.79 ) [Accts Rec.] => Array ( [0] => 37.9 [1] => 39.8 [2] => 43.2 [3] => 47.2 [4] => 44.5 [5] => 45.458 [6] => 46.972 [7] => 52.293 [8] => 54.116 [9] => 52.714 [10] => 50.889 [11] => 49.644 [12] => 45.958 [13] => 45.282 [14] => 44.136 [15] => 40.154 [16] => 39.703 [17] => 43.024 [18] => 40.016 [19] => 39.224 ) [Inventory] => Array ( [0] => 54.8 [1] => 58.4 [2] => 64 [3] => 64.2 [4] => 61.1 [5] => 69.497 [6] => 79.161 [7] => 80.407 [8] => 93.457 [9] => 97.292 [10] => 100.538 [11] => 103.37 [12] => 115.918 [13] => 118.679 [14] => 112.29 [15] => 118.628 [16] => 132.02 [17] => 130.382 [18] => 140.738 [19] => 150.861 ) [inventory2sales] => Array ( [0] => 0.118 [1] => 0.123 [2] => 0.134 [3] => 0.129 [4] => 0.117 [5] => 0.119 [6] => 0.122 [7] => 0.117 [8] => 0.125 [9] => 0.13 [10] => 0.127 [11] => 0.124 [12] => 0.132 [13] => 0.14 [14] => 0.131 [15] => 0.134 [16] => 0.143 [17] => 0.14 [18] => 0.149 [19] => 0.164 ) [Total Current Assets] => Array ( [0] => 143.5 [1] => 150.4 [2] => 161.5 [3] => 185.5 [4] => 197.6 [5] => 208.817 [6] => 215.489 [7] => 223.208 [8] => 260.891 [9] => 232.111 [10] => 269.611 [11] => 271.677 [12] => 299.513 [13] => 293.05 [14] => 315.369 [15] => 370.767 [16] => 414.774 [17] => 429.132 [18] => 390.214 [19] => 446.748 ) [Other Current Assets] => Array ( [0] => 26.8 [1] => 26 [2] => 37.7 [3] => 32.5 [4] => 47.9 [5] => 6.587 [6] => 6.244 [7] => 5.813 [8] => 6.382 [9] => 10.703 [10] => 10.956 [11] => 10.844 [12] => 14.095 [13] => 14.511 [14] => 14.14 [15] => 13.645 [16] => 13.026 [17] => 15.062 [18] => 20.813 [19] => 16.108 ) [Net PPE] => Array ( [0] => 53.1 [1] => 54.4 [2] => 51.3 [3] => 49.8 [4] => 54.7 [5] => 69.338 [6] => 85.819 [7] => 100.137 [8] => 113.307 [9] => 114.367 [10] => 117.59 [11] => 124.104 [12] => 128.461 [13] => 123.19 [14] => 116.262 [15] => 102.769 [16] => 99.773 [17] => 115.445 [18] => 134.227 [19] => 141.129 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 201.3 [1] => 209.9 [2] => 218.2 [3] => 241.4 [4] => 258.513 [5] => 285.789 [6] => 310.742 [7] => 332.041 [8] => 383.41 [9] => 356.284 [10] => 397.323 [11] => 406.636 [12] => 432.322 [13] => 420.792 [14] => 435.353 [15] => 480.99 [16] => 522.092 [17] => 551.089 [18] => 532.646 [19] => 596.918 ) [Other Long-Term Assets] => Array ( [0] => 4.7 [1] => 5.1 [2] => 5.4 [3] => 6.1 [4] => 6.213 [5] => 7.634 [6] => 9.434 [7] => 8.696 [8] => 9.212 [9] => 9.806 [10] => 10.122 [11] => 10.855 [12] => 4.348 [13] => 4.552 [14] => 3.722 [15] => 7.454 [16] => 7.545 [17] => 6.512 [18] => 8.205 [19] => 9.041 ) [Total Assets Non-liquid] => Array ( [0] => 177.3 [1] => 183.7 [2] => 201.6 [3] => 199.8 [4] => 214.413 [5] => 198.514 [6] => 227.63 [7] => 247.346 [8] => 276.474 [9] => 284.882 [10] => 290.095 [11] => 298.817 [12] => 308.78 [13] => 306.214 [14] => 290.55 [15] => 282.65 [16] => 292.067 [17] => 310.425 [18] => 343.999 [19] => 356.363 ) [HardAssets] => Array ( [0] => 177.3 [1] => 183.7 [2] => 201.6 [3] => 199.8 [4] => 214.413 [5] => 198.514 [6] => 227.63 [7] => 247.346 [8] => 276.474 [9] => 284.882 [10] => 290.095 [11] => 298.817 [12] => 308.78 [13] => 306.214 [14] => 290.55 [15] => 282.65 [16] => 292.067 [17] => 310.425 [18] => 343.999 [19] => 356.363 ) [Accts Payable] => Array ( [0] => 36.2 [1] => 36.5 [2] => 38.3 [3] => 52.9 [4] => 52.4 [5] => 54.707 [6] => 59.681 [7] => 82.755 [8] => 98.282 [9] => 108.708 [10] => 126.631 [11] => 132.563 [12] => 123.049 [13] => 148.936 [14] => 150.73 [15] => 168.468 [16] => 175.546 [17] => 156.993 [18] => 159.602 [19] => 177.131 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6 [10] => 6 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6 [10] => 6 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 48.9 [1] => 48.3 [2] => 56.1 [3] => 72.2 [4] => 73.6 [5] => 83.829 [6] => 89.765 [7] => 83.575 [8] => 98.282 [9] => 114.708 [10] => 132.631 [11] => 132.563 [12] => 123.049 [13] => 148.936 [14] => 150.73 [15] => 168.468 [16] => 175.546 [17] => 156.993 [18] => 159.602 [19] => 177.131 ) [Other Current Liab.] => Array ( [0] => 12.7 [1] => 11.8 [2] => 17.8 [3] => 19.3 [4] => 21.2 [5] => 29.122 [6] => 30.084 [7] => 0.82 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.984 [6] => 1 [7] => 1.027 [8] => 1.043 [9] => 1.054 [10] => 1.062 [11] => 1.211 [12] => 1.222 [13] => 1.262 [14] => 0 [15] => 0.986 [16] => 0.983 [17] => 0.972 [18] => 0.976 [19] => 0.975 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 71.974 [6] => 76.778 [7] => 86.948 [8] => 94.947 [9] => 99.676 [10] => 103.366 [11] => 39.244 [12] => 42.475 [13] => 58.685 [14] => 61.608 [15] => 64.706 [16] => 68.537 [17] => 72.03 [18] => 76.594 [19] => 80.463 ) [Retained Earnings] => Array ( [0] => 78.3 [1] => 86.3 [2] => 88.7 [3] => 101.5 [4] => 120.6 [5] => 146.881 [6] => 175.275 [7] => 204.961 [8] => 235.904 [9] => 244.792 [10] => 265.499 [11] => 294.462 [12] => 327.684 [13] => 340.088 [14] => 354.333 [15] => 225.086 [16] => 255.768 [17] => 292.741 [18] => 266.843 [19] => 308.893 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -28.274 [6] => -43.723 [7] => -57.277 [8] => -59.608 [9] => -157.912 [10] => -157.912 [11] => -94.818 [12] => -94.813 [13] => -153.374 [14] => -155.809 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 141.5 [1] => 149.7 [2] => 151.9 [3] => 157.5 [4] => 172.2 [5] => 188.78 [6] => 207.757 [7] => 234.698 [8] => 270.164 [9] => 186.075 [10] => 211.175 [11] => 239.948 [12] => 276.793 [13] => 247.37 [14] => 261.813 [15] => 291.312 [16] => 325.564 [17] => 366.679 [18] => 345.234 [19] => 391.109 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 21.5 [10] => 16 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 59.8 [1] => 60.2 [2] => 66.3 [3] => 83.9 [4] => 86.313 [5] => 97.009 [6] => 102.985 [7] => 97.343 [8] => 113.246 [9] => 170.209 [10] => 186.148 [11] => 166.688 [12] => 155.529 [13] => 173.422 [14] => 173.54 [15] => 189.678 [16] => 196.528 [17] => 184.41 [18] => 187.412 [19] => 205.809 ) [Other Long-Term Liab.] => Array ( [0] => 6.7 [1] => 7.4 [2] => 6.3 [3] => 6.4 [4] => 6.813 [5] => 7.374 [6] => 7.834 [7] => 8.591 [8] => 8.654 [9] => 23.798 [10] => 24.156 [11] => 24.864 [12] => 23.663 [13] => 22.779 [14] => 20.282 [15] => 7.1054273576E-15 [16] => 0 [17] => 0 [18] => 24.48 [19] => 28.678 ) [Cash and Equiv_pct] => Array ( [0] => 11.92 [1] => 12.48 [2] => 7.61 [3] => 17.23 [4] => 17.06 [5] => 30.54 [6] => 26.75 [7] => 25.51 [8] => 27.89 [9] => 20.04 [10] => 26.99 [11] => 26.51 [12] => 28.58 [13] => 27.23 [14] => 33.26 [15] => 41.24 [16] => 44.06 [17] => 43.67 [18] => 35.42 [19] => 40.30 ) [Accts Rec._pct] => Array ( [0] => 18.83 [1] => 18.96 [2] => 19.80 [3] => 19.55 [4] => 17.21 [5] => 15.91 [6] => 15.12 [7] => 15.75 [8] => 14.11 [9] => 14.80 [10] => 12.81 [11] => 12.21 [12] => 10.63 [13] => 10.76 [14] => 10.14 [15] => 8.35 [16] => 7.60 [17] => 7.81 [18] => 7.51 [19] => 6.57 ) [Inventory_pct] => Array ( [0] => 27.22 [1] => 27.82 [2] => 29.33 [3] => 26.59 [4] => 23.64 [5] => 24.32 [6] => 25.47 [7] => 24.22 [8] => 24.38 [9] => 27.31 [10] => 25.30 [11] => 25.42 [12] => 26.81 [13] => 28.20 [14] => 25.79 [15] => 24.66 [16] => 25.29 [17] => 23.66 [18] => 26.42 [19] => 25.27 ) [Other Current Assets_pct] => Array ( [0] => 13.31 [1] => 12.39 [2] => 17.28 [3] => 13.46 [4] => 18.53 [5] => 2.30 [6] => 2.01 [7] => 1.75 [8] => 1.66 [9] => 3.00 [10] => 2.76 [11] => 2.67 [12] => 3.26 [13] => 3.45 [14] => 3.25 [15] => 2.84 [16] => 2.49 [17] => 2.73 [18] => 3.91 [19] => 2.70 ) [Total Current Assets_pct] => Array ( [0] => 71.29 [1] => 71.65 [2] => 74.01 [3] => 76.84 [4] => 76.44 [5] => 73.07 [6] => 69.35 [7] => 67.22 [8] => 68.04 [9] => 65.15 [10] => 67.86 [11] => 66.81 [12] => 69.28 [13] => 69.64 [14] => 72.44 [15] => 77.08 [16] => 79.44 [17] => 77.87 [18] => 73.26 [19] => 74.84 ) [Net PPE_pct] => Array ( [0] => 26.38 [1] => 25.92 [2] => 23.51 [3] => 20.63 [4] => 21.16 [5] => 24.26 [6] => 27.62 [7] => 30.16 [8] => 29.55 [9] => 32.10 [10] => 29.60 [11] => 30.52 [12] => 29.71 [13] => 29.28 [14] => 26.71 [15] => 21.37 [16] => 19.11 [17] => 20.95 [18] => 25.20 [19] => 23.64 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.33 [1] => 2.43 [2] => 2.47 [3] => 2.53 [4] => 2.40 [5] => 2.67 [6] => 3.04 [7] => 2.62 [8] => 2.40 [9] => 2.75 [10] => 2.55 [11] => 2.67 [12] => 1.01 [13] => 1.08 [14] => 0.85 [15] => 1.55 [16] => 1.45 [17] => 1.18 [18] => 1.54 [19] => 1.51 ) [Accts Payable_pct] => Array ( [0] => 17.98 [1] => 17.39 [2] => 17.55 [3] => 21.91 [4] => 20.27 [5] => 19.14 [6] => 19.21 [7] => 24.92 [8] => 25.63 [9] => 30.51 [10] => 31.87 [11] => 32.60 [12] => 28.46 [13] => 35.39 [14] => 34.62 [15] => 35.03 [16] => 33.62 [17] => 28.49 [18] => 29.96 [19] => 29.67 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.68 [10] => 1.51 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 6.31 [1] => 5.62 [2] => 8.16 [3] => 8.00 [4] => 8.20 [5] => 10.19 [6] => 9.68 [7] => 0.25 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 24.29 [1] => 23.01 [2] => 25.71 [3] => 29.91 [4] => 28.47 [5] => 29.33 [6] => 28.89 [7] => 25.17 [8] => 25.63 [9] => 32.20 [10] => 33.38 [11] => 32.60 [12] => 28.46 [13] => 35.39 [14] => 34.62 [15] => 35.03 [16] => 33.62 [17] => 28.49 [18] => 29.96 [19] => 29.67 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 6.03 [10] => 4.03 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.41 [1] => 5.67 [2] => 4.67 [3] => 4.85 [4] => 4.92 [5] => 4.61 [6] => 4.25 [7] => 4.15 [8] => 3.90 [9] => 9.54 [10] => 9.44 [11] => 8.39 [12] => 7.51 [13] => 5.82 [14] => 5.24 [15] => 4.41 [16] => 4.02 [17] => 4.98 [18] => 5.22 [19] => 4.80 ) [Total Liabilities_pct] => Array ( [0] => 29.71 [1] => 28.68 [2] => 30.38 [3] => 34.76 [4] => 33.39 [5] => 33.94 [6] => 33.14 [7] => 29.32 [8] => 29.54 [9] => 47.77 [10] => 46.85 [11] => 40.99 [12] => 35.98 [13] => 41.21 [14] => 39.86 [15] => 39.43 [16] => 37.64 [17] => 33.46 [18] => 35.19 [19] => 34.48 ) [netcash] => Array ( [0] => -0.84 [1] => -0.79 [2] => -1.18 [3] => -1 [4] => -1 [5] => -0.24 [6] => -0.52 [7] => -0.33 [8] => -0.16 [9] => -2.8 [10] => -2.51 [11] => -1.85 [12] => -1.01 [13] => -1.87 [14] => -0.99 [15] => 0.29 [16] => 1.14 [17] => 1.93 [18] => 0.04 [19] => 1.21 ) [NCAV] => Array ( [0] => 0.47 [1] => 0.58 [2] => 0.35 [3] => 0.6 [4] => 0.51 [5] => 1.46 [6] => 1.44 [7] => 1.72 [8] => 2.08 [9] => -0.3 [10] => 0.3 [11] => 0.95 [12] => 1.9 [13] => 1.09 [14] => 2.08 [15] => 3.32 [16] => 4.38 [17] => 5.27 [18] => 3.53 [19] => 4.85 ) [NCAV_real] => Array ( [0] => 1.97 [1] => 2.11 [2] => 2.27 [3] => 2.41 [4] => 2.64 [5] => 2.77 [6] => 2.95 [7] => 3.24 [8] => 3.8 [9] => 1.75 [10] => 2.66 [11] => 3.3 [12] => 4.53 [13] => 3.8 [14] => 4.88 [15] => 6.12 [16] => 7.4 [17] => 8.39 [18] => 7.04 [19] => 8.37 ) [Book Value Per Share] => Array ( [0] => 3.33 [1] => 3.49 [2] => 3.62 [3] => 3.74 [4] => 4.08 [5] => 4.67 [6] => 5.44 [7] => 6.05 [8] => 6.94 [9] => 5.27 [10] => 6.73 [11] => 7.55 [12] => 8.7 [13] => 7.85 [14] => 9 [15] => 9.84 [16] => 11.04 [17] => 12.57 [18] => 11.99 [19] => 13.59 ) [Tangibles_book_per_share] => Array ( [0] => 3.33 [1] => 3.49 [2] => 3.62 [3] => 3.74 [4] => 4.08 [5] => 4.67 [6] => 5.44 [7] => 6.05 [8] => 6.94 [9] => 5.27 [10] => 6.73 [11] => 7.55 [12] => 8.7 [13] => 7.85 [14] => 9 [15] => 9.84 [16] => 11.04 [17] => 12.57 [18] => 11.99 [19] => 13.59 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.148 [10] => 0.104 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 27.5 [10] => 22 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.037 [10] => 0.028 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.70 [1] => 0.72 [2] => 0.72 [3] => 0.71 [4] => 0.71 [5] => 0.69 [6] => 0.69 [7] => 0.68 [8] => 0.66 [9] => 0.68 [10] => 0.67 [11] => 0.65 [12] => 0.65 [13] => 0.68 [14] => 0.66 [15] => 0.62 [16] => 0.61 [17] => 0.62 [18] => 0.62 [19] => 0.62 ) [inventory2rev] => Array ( [0] => 0.118 [1] => 0.123 [2] => 0.134 [3] => 0.129 [4] => 0.117 [5] => 0.119 [6] => 0.122 [7] => 0.117 [8] => 0.125 [9] => 0.13 [10] => 0.127 [11] => 0.124 [12] => 0.132 [13] => 0.14 [14] => 0.131 [15] => 0.134 [16] => 0.143 [17] => 0.14 [18] => 0.149 [19] => 0.164 ) [ar2asset] => Array ( [0] => 0.188 [1] => 0.19 [2] => 0.198 [3] => 0.196 [4] => 0.172 [5] => 0.159 [6] => 0.151 [7] => 0.157 [8] => 0.141 [9] => 0.148 [10] => 0.128 [11] => 0.122 [12] => 0.106 [13] => 0.108 [14] => 0.101 [15] => 0.083 [16] => 0.076 [17] => 0.078 [18] => 0.075 [19] => 0.066 ) [cash2asset] => Array ( [0] => 0.119 [1] => 0.125 [2] => 0.076 [3] => 0.172 [4] => 0.171 [5] => 0.305 [6] => 0.267 [7] => 0.255 [8] => 0.279 [9] => 0.2 [10] => 0.27 [11] => 0.265 [12] => 0.286 [13] => 0.272 [14] => 0.333 [15] => 0.412 [16] => 0.441 [17] => 0.437 [18] => 0.354 [19] => 0.403 ) [equity2asset] => Array ( [0] => 0.703 [1] => 0.713 [2] => 0.696 [3] => 0.652 [4] => 0.666 [5] => 0.661 [6] => 0.669 [7] => 0.707 [8] => 0.705 [9] => 0.522 [10] => 0.531 [11] => 0.59 [12] => 0.64 [13] => 0.588 [14] => 0.601 [15] => 0.606 [16] => 0.624 [17] => 0.665 [18] => 0.648 [19] => 0.655 ) [equity2liab_tangbile] => Array ( [0] => 2.366 [1] => 2.487 [2] => 2.291 [3] => 1.877 [4] => 1.995 [5] => 1.946 [6] => 2.017 [7] => 2.411 [8] => 2.386 [9] => 1.093 [10] => 1.134 [11] => 1.44 [12] => 1.78 [13] => 1.426 [14] => 1.509 [15] => 1.536 [16] => 1.657 [17] => 1.988 [18] => 1.842 [19] => 1.9 ) [ppe2asset] => Array ( [0] => 0.264 [1] => 0.259 [2] => 0.235 [3] => 0.206 [4] => 0.212 [5] => 0.243 [6] => 0.276 [7] => 0.302 [8] => 0.296 [9] => 0.321 [10] => 0.296 [11] => 0.305 [12] => 0.297 [13] => 0.293 [14] => 0.267 [15] => 0.214 [16] => 0.191 [17] => 0.209 [18] => 0.252 [19] => 0.236 ) [interest2rev] => Array ( [0] => -0.086 [1] => -0.063 [2] => -0.063 [3] => -0.06 [4] => -0.038 [5] => -0.004 [6] => -0.007 [7] => -0.006 [8] => -0.003 [9] => -0.041 [10] => -0.091 [11] => -0.022 [12] => -0.005 [13] => -0.001 [14] => -0.006 [15] => -0.007 [16] => -0.004 [17] => -0.002 [18] => -0.012 [19] => -0.008 ) [std2asset] => Array ( [0] => 0.243 [1] => 0.23 [2] => 0.257 [3] => 0.299 [4] => 0.285 [5] => 0.293 [6] => 0.289 [7] => 0.252 [8] => 0.256 [9] => 0.322 [10] => 0.334 [11] => 0.326 [12] => 0.285 [13] => 0.354 [14] => 0.346 [15] => 0.35 [16] => 0.336 [17] => 0.285 [18] => 0.3 [19] => 0.297 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.06 [10] => 0.04 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 2.304 [1] => 2.271 [2] => 2.186 [3] => 2.058 [4] => 2.029 [5] => 2.047 [6] => 2.087 [7] => 2.065 [8] => 1.952 [9] => 2.097 [10] => 1.987 [11] => 2.057 [12] => 2.026 [13] => 2.012 [14] => 1.97 [15] => 1.838 [16] => 1.771 [17] => 1.69 [18] => 1.772 [19] => 1.541 ) [CF_Net Income] => Array ( [0] => 18.1 [1] => 12 [2] => 7 [3] => 17.4 [4] => 23.9 [5] => 33.784 [6] => 39.027 [7] => 43.086 [8] => 45.445 [9] => 31.014 [10] => 34.841 [11] => 44.829 [12] => 51.45 [13] => 32.319 [14] => 33.634 [15] => 45.765 [16] => 58.851 [17] => 64.834 [18] => 61.668 [19] => 54.322 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.03 [2] => -0.09 [3] => -0.03 [4] => -0.18 [5] => -0.01 [6] => -0.1 [7] => -0.12 [8] => -0.09 [9] => -0.15 [10] => -0.11 [11] => -0.06 [12] => -0.03 [13] => -0.27 [14] => -0.01 [15] => -0.01 [16] => -0.01 [17] => -0.01 [18] => -0.01 [19] => -0.01 ) [grahamnumber] => Array ( [0] => 5.65 [1] => 4.69 [2] => 3.68 [3] => 5.9 [4] => 7.22 [5] => 9.38 [6] => 11.19 [7] => 12.29 [8] => 13.51 [9] => 10.2 [10] => 12.96 [11] => 15.48 [12] => 17.79 [13] => 13.46 [14] => 15.31 [15] => 18.51 [16] => 22.26 [17] => 25.08 [18] => 24.03 [19] => 24.03 ) [CF_DDA] => Array ( [0] => 7.1 [1] => 8.1 [2] => 8.5 [3] => 7.8 [4] => 7.8 [5] => 8.826 [6] => 9.618 [7] => 11.046 [8] => 14.979 [9] => 18.699 [10] => 20.397 [11] => 20.275 [12] => 20.941 [13] => 22.212 [14] => 22.572 [15] => 21.829 [16] => 21.822 [17] => 21.825 [18] => 22.455 [19] => 21.825 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 33.4 [1] => 14.9 [2] => 15.6 [3] => 38.9 [4] => 40.9 [5] => 44.521 [6] => 44.093 [7] => 47.057 [8] => 63.729 [9] => 59.347 [10] => 79.851 [11] => 70.943 [12] => 58.701 [13] => 74.164 [14] => 71.567 [15] => 84.689 [16] => 79.476 [17] => 81.341 [18] => 80.351 [19] => 92.959 ) [Cash Flow from Others] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.4 [3] => 4.8 [4] => 5.1 [5] => 5.92 [6] => 6.844 [7] => 6.688 [8] => 8.184 [9] => 7.678 [10] => 7.332 [11] => 7.089 [12] => 5.27 [13] => -0.263 [14] => 9.766 [15] => 7.129 [16] => 5.433 [17] => 4.608 [18] => 7.304 [19] => 7.366 ) [Cash Flow_PPE] => Array ( [0] => -25.1 [1] => -9.4 [2] => -8.4 [3] => -7.4 [4] => -13.5 [5] => -23.964 [6] => -27.23 [7] => -25.684 [8] => -28.953 [9] => -20.553 [10] => -25.301 [11] => -28.512 [12] => -27.547 [13] => -18.33 [14] => -19.443 [15] => -9.96 [16] => -19.559 [17] => -35.89 [18] => -45.175 [19] => -31.542 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -25.5 [1] => -9.4 [2] => -8.4 [3] => -7.4 [4] => -13.5 [5] => -23.964 [6] => -27.23 [7] => -25.684 [8] => -28.953 [9] => -20.553 [10] => -25.301 [11] => -28.512 [12] => -27.547 [13] => -18.33 [14] => -19.443 [15] => -9.96 [16] => -19.559 [17] => -35.89 [18] => -45.175 [19] => -31.542 ) [Cash Flow from Investing] => Array ( [0] => -27.8 [1] => -8.3 [2] => -20.5 [3] => -1.8 [4] => -27.4 [5] => -42.012 [6] => -26.97 [7] => -10.368 [8] => -61.499 [9] => 6.574 [10] => -66.331 [11] => -26.002 [12] => -40.025 [13] => -12.131 [14] => -29.286 [15] => -58.116 [16] => -55.662 [17] => -59.691 [18] => 2.131 [19] => -32.933 ) [Net Issuance of Stock] => Array ( [0] => 0.5 [1] => 0.2 [2] => -0.2 [3] => -7.6 [4] => -5.8 [5] => -9.219 [6] => -11.678 [7] => -6.718 [8] => 2.953 [9] => -93.564 [10] => 3.697 [11] => -0.88 [12] => 1.383 [13] => -49.97 [14] => -2.003 [15] => 0.363 [16] => -5.427 [17] => -10.134 [18] => 0.356 [19] => -6.035 ) [Issuance of Stock] => Array ( [0] => 0.5 [1] => 0.4 [2] => 0.6 [3] => 0.6 [4] => 4.3 [5] => 0.353 [6] => 3.771 [7] => 5.011 [8] => 4.14 [9] => 4.74 [10] => 3.697 [11] => 2.656 [12] => 1.383 [13] => 8.591 [14] => 0.432 [15] => 0.412 [16] => 0.436 [17] => 0.488 [18] => 0.723 [19] => 0.394 ) [Net Issuance of Debt] => Array ( [0] => -4.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 27.5 [10] => -5.5 [11] => -22 [12] => 0 [13] => 0 [14] => -0.5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -4.6 [2] => -4.6 [3] => -4.5 [4] => -5.2 [5] => -7.416 [6] => -10.633 [7] => -13.4 [8] => -14.89 [9] => -14.465 [10] => -14.134 [11] => -15.867 [12] => -18.228 [13] => -20.277 [14] => -19.389 [15] => -19.481 [16] => -21.216 [17] => -25.715 [18] => -87.222 [19] => -5.853 ) [Cash from Financing] => Array ( [0] => -3.6 [1] => -4.4 [2] => -4.7 [3] => -12.1 [4] => -11 [5] => -16.188 [6] => -22.311 [7] => -20.118 [8] => -11.937 [9] => -74.129 [10] => -18.737 [11] => -41.847 [12] => -15.577 [13] => -65.283 [14] => -21.602 [15] => -18.45 [16] => -25.569 [17] => -35.387 [18] => -86.306 [19] => -11.668 ) [Other Financing] => Array ( [0] => -4.4408920985E-16 [1] => -8.881784197E-16 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0.447 [6] => 0 [7] => 1.7763568394E-15 [8] => 1.7763568394E-15 [9] => 6.4 [10] => -2.8 [11] => -3.1 [12] => 1.268 [13] => 4.964 [14] => 0.29 [15] => 0.668 [16] => 1.074 [17] => 0.462 [18] => 0.56 [19] => 0.22 ) [Net Change in Cash] => Array ( [0] => 2 [1] => 2.2 [2] => -9.6 [3] => 25.1 [4] => 2.4 [5] => -13.679 [6] => -5.188 [7] => 16.571 [8] => -9.707 [9] => -8.208 [10] => -5.217 [11] => 3.094 [12] => 3.099 [13] => -3.25 [14] => 20.679 [15] => 8.123 [16] => -1.755 [17] => -13.737 [18] => -3.824 [19] => 48.358 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 1.7763568394E-15 [2] => 1.7763568394E-15 [3] => 0.1 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7.1054273576E-15 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.42108547152E-14 [15] => 0 [16] => 0 [17] => 1.42108547152E-14 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 7.9 [1] => 5.5 [2] => 7.2 [3] => 31.5 [4] => 27.4 [5] => 20.557 [6] => 16.863 [7] => 21.373 [8] => 34.776 [9] => 38.794 [10] => 54.55 [11] => 42.431 [12] => 31.154 [13] => 55.834 [14] => 52.124 [15] => 74.729 [16] => 59.917 [17] => 45.451 [18] => 35.176 [19] => 61.417 ) [CF_Net Income_pct] => Array ( [0] => 54.19 [1] => 80.54 [2] => 44.87 [3] => 44.73 [4] => 58.44 [5] => 75.88 [6] => 88.51 [7] => 91.56 [8] => 71.31 [9] => 52.26 [10] => 43.63 [11] => 63.19 [12] => 87.65 [13] => 43.58 [14] => 47.00 [15] => 54.04 [16] => 74.05 [17] => 79.71 [18] => 76.75 [19] => 58.44 ) [CF_DDA_pct] => Array ( [0] => 7 [1] => 8 [2] => 9 [3] => 8 [4] => 8 [5] => 9 [6] => 10 [7] => 11 [8] => 15 [9] => 19 [10] => 20 [11] => 20 [12] => 21 [13] => 22 [14] => 23 [15] => 22 [16] => 22 [17] => 22 [18] => 22 [19] => 22 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -76.35 [1] => -63.09 [2] => -53.85 [3] => -19.02 [4] => -33.01 [5] => -53.83 [6] => -61.76 [7] => -54.58 [8] => -45.43 [9] => -34.63 [10] => -31.69 [11] => -40.19 [12] => -46.93 [13] => -24.72 [14] => -27.17 [15] => -11.76 [16] => -24.61 [17] => -44.12 [18] => -56.22 [19] => -33.93 ) [Cash Flow from Investing_pct] => Array ( [0] => -83.23 [1] => -55.70 [2] => -131.41 [3] => -4.63 [4] => -66.99 [5] => -94.36 [6] => -61.17 [7] => -22.03 [8] => -96.50 [9] => 11.08 [10] => -83.07 [11] => -36.65 [12] => -68.18 [13] => -16.36 [14] => -40.92 [15] => -68.62 [16] => -70.04 [17] => -73.38 [18] => 2.65 [19] => -35.43 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.50 [1] => 1.34 [2] => -1.28 [3] => -19.54 [4] => -14.18 [5] => -20.71 [6] => -26.48 [7] => -14.28 [8] => 4.63 [9] => -157.66 [10] => 4.63 [11] => -1.24 [12] => 2.36 [13] => -67.38 [14] => -2.80 [15] => 0.43 [16] => -6.83 [17] => -12.46 [18] => 0.44 [19] => -6.49 ) [Net Issuance of Debt_pct] => Array ( [0] => -12.28 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 46.34 [10] => -6.89 [11] => -31.01 [12] => 0.00 [13] => 0.00 [14] => -0.70 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -30.87 [2] => -29.49 [3] => -11.57 [4] => -12.71 [5] => -16.66 [6] => -24.11 [7] => -28.48 [8] => -23.36 [9] => -24.37 [10] => -17.70 [11] => -22.37 [12] => -31.05 [13] => -27.34 [14] => -27.09 [15] => -23.00 [16] => -26.69 [17] => -31.61 [18] => -108.55 [19] => -6.30 ) [Other Financing_pct] => Array ( [0] => -10.78 [1] => -29.53 [2] => -30.13 [3] => -31.11 [4] => -26.89 [5] => -36.36 [6] => -50.60 [7] => -42.75 [8] => -18.73 [9] => -124.91 [10] => -23.46 [11] => -58.99 [12] => -26.54 [13] => -88.03 [14] => -30.18 [15] => -21.79 [16] => -32.17 [17] => -43.50 [18] => -107.41 [19] => -12.55 ) [Cash from Financing_pct] => Array ( [0] => -10.78 [1] => -29.53 [2] => -30.77 [3] => -31.11 [4] => -26.89 [5] => -37.36 [6] => -50.60 [7] => -42.75 [8] => -18.73 [9] => -135.69 [10] => -19.96 [11] => -54.62 [12] => -28.70 [13] => -94.72 [14] => -30.59 [15] => -22.57 [16] => -33.52 [17] => -44.07 [18] => -108.11 [19] => -12.79 ) [Net Change in Cash_pct] => Array ( [0] => 5.99 [1] => 14.77 [2] => -61.54 [3] => 64.52 [4] => 5.87 [5] => -30.72 [6] => -11.77 [7] => 35.21 [8] => -15.23 [9] => -13.83 [10] => -6.53 [11] => 4.36 [12] => 5.28 [13] => -4.38 [14] => 28.89 [15] => 9.59 [16] => -2.21 [17] => -16.89 [18] => -4.76 [19] => 52.02 ) [total_freecashflow_pct] => Array ( [0] => 23.65 [1] => 36.91 [2] => 46.15 [3] => 80.98 [4] => 66.99 [5] => 46.17 [6] => 38.24 [7] => 45.42 [8] => 54.57 [9] => 65.37 [10] => 68.31 [11] => 59.81 [12] => 53.07 [13] => 75.28 [14] => 72.83 [15] => 88.24 [16] => 75.39 [17] => 55.88 [18] => 43.78 [19] => 66.07 ) [per share rev] => Array ( [0] => 10.77 [1] => 11.13 [2] => 11.36 [3] => 11.8 [4] => 12.43 [5] => 14.48 [6] => 16.99 [7] => 17.67 [8] => 19.24 [9] => 21.15 [10] => 25.16 [11] => 26.31 [12] => 27.53 [13] => 26.86 [14] => 29.5 [15] => 30.42 [16] => 31.89 [17] => 32.23 [18] => 32.78 [19] => 31.98 ) [per share eps] => Array ( [0] => 0.42 [1] => 0.28 [2] => 0.167 [3] => 0.413 [4] => 0.567 [5] => 0.84 [6] => 1.021 [7] => 1.107 [8] => 1.167 [9] => 0.88 [10] => 1.11 [11] => 1.41 [12] => 1.62 [13] => 1.03 [14] => 1.14 [15] => 1.55 [16] => 2 [17] => 2.21 [18] => 2.11 [19] => 1.86 ) [eps_nri] => Array ( [0] => 0.42 [1] => 0.28 [2] => 0.17 [3] => 0.41 [4] => 0.57 [5] => 0.84 [6] => 1.02 [7] => 1.11 [8] => 1.17 [9] => 0.88 [10] => 1.11 [11] => 1.41 [12] => 1.62 [13] => 1.03 [14] => 1.16 [15] => 1.58 [16] => 2.03 [17] => 2.24 [18] => 2.14 [19] => 1.89 ) [per share_freecashflow] => Array ( [0] => 0.18 [1] => 0.13 [2] => 0.17 [3] => 0.75 [4] => 0.65 [5] => 0.51 [6] => 0.44 [7] => 0.55 [8] => 0.89 [9] => 1.1 [10] => 1.74 [11] => 1.33 [12] => 0.98 [13] => 1.77 [14] => 1.79 [15] => 2.57 [16] => 2.07 [17] => 1.57 [18] => 1.22 [19] => 2.13 ) [ROE] => Array ( [0] => 12.79 [1] => 8.02 [2] => 4.61 [3] => 11.05 [4] => 13.88 [5] => 17.97 [6] => 18.78 [7] => 18.36 [8] => 16.82 [9] => 16.67 [10] => 16.5 [11] => 18.68 [12] => 18.59 [13] => 13.07 [14] => 12.85 [15] => 15.71 [16] => 18.08 [17] => 17.68 [18] => 17.86 [19] => 13.89 ) [payout] => Array ( [0] => 0.231 [1] => 0.382 [2] => 0.641 [3] => 0.259 [4] => 0.224 [5] => 0.223 [6] => 0.277 [7] => 0.319 [8] => 0.334 [9] => 0.477 [10] => 0.412 [11] => 0.36 [12] => 0.358 [13] => 0.626 [14] => 0.579 [15] => 0.426 [16] => 0.36 [17] => 0.396 [18] => 0.464 [19] => 0.108 ) [ROA] => Array ( [0] => 8.99 [1] => 5.72 [2] => 3.21 [3] => 7.21 [4] => 9.25 [5] => 11.87 [6] => 12.56 [7] => 12.98 [8] => 11.85 [9] => 8.7 [10] => 8.77 [11] => 11.02 [12] => 11.9 [13] => 7.68 [14] => 7.73 [15] => 9.51 [16] => 11.27 [17] => 11.76 [18] => 11.58 [19] => 9.1 ) [ROC_capital] => Array ( [0] => 223.4 [1] => 230.8 [2] => 250.5 [3] => 267.8 [4] => 300.2 [5] => 284.742 [6] => 307.552 [7] => 329.158 [8] => 380.58 [9] => 357.181 [10] => 398.157 [11] => 406.625 [12] => 442.069 [13] => 430.751 [14] => 445.771 [15] => 487.181 [16] => 527.573 [17] => 559.639 [18] => 545.254 [19] => 603.985 ) [ROC] => Array ( [0] => 8.1 [1] => 5.2 [2] => 2.79 [3] => 6.5 [4] => 7.96 [5] => 11.92 [6] => 12.69 [7] => 13.09 [8] => 11.94 [9] => 8.68 [10] => 8.75 [11] => 11.02 [12] => 11.64 [13] => 7.5 [14] => 7.55 [15] => 9.39 [16] => 11.16 [17] => 11.58 [18] => 11.31 [19] => 8.99 ) [ROC_JOEL_capital] => Array ( [0] => 123.7 [1] => 130.3 [2] => 140.1 [3] => 121.5 [4] => 134.6 [5] => 107.051 [6] => 128.431 [7] => 155.075 [8] => 168.98 [9] => 166.368 [10] => 153.342 [11] => 155.399 [12] => 181.383 [13] => 152.726 [14] => 136.098 [15] => 106.728 [16] => 108.976 [17] => 146.92 [18] => 176.192 [19] => 170.191 ) [ROC_JOEL] => Array ( [0] => 13.34 [1] => 3.84 [2] => 1.57 [3] => 8.35 [4] => 13.15 [5] => 29.94 [6] => 30.7 [7] => 29.87 [8] => 39.98 [9] => 27.28 [10] => 34.35 [11] => 42.47 [12] => 38.63 [13] => 26.86 [14] => 33.39 [15] => 60.59 [16] => 81.52 [17] => 65.66 [18] => 54.09 [19] => 47.65 ) [ROC_JOEL_new] => Array ( [0] => 19.68 [1] => 11.94 [2] => 7.15 [3] => 17.56 [4] => 23.01 [5] => 38.26 [6] => 37.35 [7] => 35.03 [8] => 34.52 [9] => 24.05 [10] => 28.74 [11] => 35.78 [12] => 35.38 [13] => 25.25 [14] => 29.42 [15] => 45.7 [16] => 59.8 [17] => 51.83 [18] => 44.36 [19] => 39.02 ) [grossmargin] => Array ( [0] => 30.13 [1] => 28.49 [2] => 27.74 [3] => 28.65 [4] => 29.27 [5] => 31.04 [6] => 31.33 [7] => 31.98 [8] => 33.59 [9] => 31.89 [10] => 33.02 [11] => 34.6 [12] => 34.61 [13] => 32.39 [14] => 34.47 [15] => 37.55 [16] => 39.09 [17] => 38.36 [18] => 38.35 [19] => 37.91 ) [pretaxmargin] => Array ( [0] => 6.15 [1] => 3.8 [2] => 2.29 [3] => 5.11 [4] => 7.02 [5] => 8.91 [6] => 9.26 [7] => 9.67 [8] => 9.52 [9] => 6.52 [10] => 6.93 [11] => 8.41 [12] => 9.09 [13] => 5.82 [14] => 6.13 [15] => 7.8 [16] => 10.03 [17] => 10.76 [18] => 10.48 [19] => 9.16 ) [operatingmargin] => Array ( [0] => 3.56 [1] => 1.05 [2] => 0.46 [3] => 2.04 [4] => 3.38 [5] => 5.48 [6] => 6.08 [7] => 6.76 [8] => 9.03 [9] => 6.07 [10] => 6.67 [11] => 7.89 [12] => 8 [13] => 4.85 [14] => 5.3 [15] => 7.32 [16] => 9.61 [17] => 10.36 [18] => 10.1 [19] => 8.81 ) [netmargin] => Array ( [0] => 3.9 [1] => 2.52 [2] => 1.47 [3] => 3.5 [4] => 4.56 [5] => 5.8 [6] => 6.02 [7] => 6.28 [8] => 6.07 [9] => 4.15 [10] => 4.41 [11] => 5.36 [12] => 5.87 [13] => 3.82 [14] => 3.92 [15] => 5.18 [16] => 6.36 [17] => 6.96 [18] => 6.53 [19] => 5.9 ) [pettm] => Array ( [0] => 12.480 [1] => 16.610 [2] => 17.100 [3] => 18.630 [4] => 10.140 [5] => 8.180 [6] => 11.560 [7] => 12.840 [8] => 10.140 [9] => 16.570 [10] => 18.130 [11] => 15.250 [12] => 14.040 [13] => 16.210 [14] => 11.460 [15] => 13.190 [16] => 12.170 [17] => 12.130 [18] => 13.040 [19] => 15.010 ) [penri] => Array ( [0] => 0.00 [1] => 16.67 [2] => 17.78 [3] => 18.50 [4] => 10.05 [5] => 8.13 [6] => 11.60 [7] => 12.82 [8] => 10.23 [9] => 16.63 [10] => 18.10 [11] => 15.20 [12] => 14.02 [13] => 16.21 [14] => 11.41 [15] => 13.03 [16] => 12.04 [17] => 12.02 [18] => 12.88 [19] => 14.87 ) [pe] => Array ( [0] => 12.480 [1] => 16.610 [2] => 17.100 [3] => 18.630 [4] => 10.140 [5] => 8.180 [6] => 11.560 [7] => 12.840 [8] => 10.140 [9] => 16.570 [10] => 18.130 [11] => 15.250 [12] => 14.040 [13] => 16.210 [14] => 11.460 [15] => 13.190 [16] => 12.170 [17] => 12.130 [18] => 13.040 [19] => 15.010 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.430 [6] => 2.140 [7] => 2.280 [8] => 1.680 [9] => 2.180 [10] => 2.980 [11] => 2.790 [12] => 2.550 [13] => 1.980 [14] => 1.460 [15] => 2.040 [16] => 2.170 [17] => 2.100 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.94 [6] => 25.5 [7] => 27.75 [8] => 23.81 [9] => 7.27 [10] => 17.51 [11] => 10.28 [12] => 15.89 [13] => 9.21 [14] => 0 [15] => 0 [16] => 9.96 [17] => 30.86 [18] => 36.19 [19] => 16.24 ) [pfcf] => Array ( [0] => 23.010 [1] => 33.340 [2] => 14.040 [3] => 10.250 [4] => 8.810 [5] => 13.400 [6] => 27.520 [7] => 25.870 [8] => 13.330 [9] => 13.050 [10] => 11.720 [11] => 16.230 [12] => 23.270 [13] => 9.200 [14] => 7.390 [15] => 7.960 [16] => 11.860 [17] => 17.190 [18] => 22.410 [19] => 13.070 ) [ps] => Array ( [0] => 0.480 [1] => 0.420 [2] => 0.240 [3] => 0.650 [4] => 0.460 [5] => 0.470 [6] => 0.700 [7] => 0.790 [8] => 0.610 [9] => 0.660 [10] => 0.800 [11] => 0.820 [12] => 0.820 [13] => 0.610 [14] => 0.450 [15] => 0.670 [16] => 0.770 [17] => 0.830 [18] => 0.840 [19] => 0.870 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.39 [6] => 0.446 [7] => 0.504 [8] => 0.576 [9] => 0.606 [10] => 0.69 [11] => 0.934 [12] => 1.114 [13] => 1.198 [14] => 1.376 [15] => 1.52 [16] => 1.688 [17] => 1.834 [18] => 1.952 [19] => 1.842 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.600 [6] => 37.610 [7] => 36.680 [8] => 20.530 [9] => 8.650 [10] => 3.480 [11] => 7.240 [12] => 9.870 [13] => 9.120 [14] => 1.870 [15] => -0.480 [16] => 4.210 [17] => 13.840 [18] => 16.910 [19] => 8.640 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.410 [6] => 44.140 [7] => 40.940 [8] => 24.580 [9] => 13.760 [10] => 8.420 [11] => 11.850 [12] => 15.030 [13] => 14.430 [14] => 10.280 [15] => 11.010 [16] => 12.460 [17] => 21.340 [18] => 24.190 [19] => 15.320 ) [zscore] => Array ( [0] => 6.140 [1] => 5.700 [2] => 4.510 [3] => 5.790 [4] => 5.300 [5] => 5.520 [6] => 6.620 [7] => 7.440 [8] => 6.350 [9] => 5.420 [10] => 5.830 [11] => 6.480 [12] => 6.930 [13] => 5.600 [14] => 5.310 [15] => 5.380 [16] => 5.790 [17] => 6.170 [18] => 6.190 [19] => 5.660 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 7 [4] => 8 [5] => 7 [6] => 6 [7] => 7 [8] => 6 [9] => 4 [10] => 8 [11] => 7 [12] => 8 [13] => 5 [14] => 9 [15] => 7 [16] => 8 [17] => 7 [18] => 4 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.870 [3] => -3.180 [4] => -3.190 [5] => -2.860 [6] => -2.750 [7] => -2.750 [8] => -2.910 [9] => -3.170 [10] => -3.280 [11] => -2.930 [12] => -3.020 [13] => -3.020 [14] => -3.060 [15] => -2.670 [16] => -2.730 [17] => -2.550 [18] => -2.610 [19] => -2.810 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.31 [6] => 0.49 [7] => 0.68 [8] => 0.90 [9] => 0.98 [10] => 1.09 [11] => 1.21 [12] => 1.30 [13] => 1.30 [14] => 1.26 [15] => 1.39 [16] => 1.54 [17] => 1.68 [18] => 1.75 [19] => 1.90 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.970 [6] => 15.950 [7] => 17.360 [8] => 13.170 [9] => 14.280 [10] => 18.640 [11] => 17.900 [12] => 17.420 [13] => 12.550 [14] => 10.470 [15] => 14.670 [16] => 15.850 [17] => 15.930 [18] => 15.780 [19] => 14.690 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.600 [6] => 9.490 [7] => 11.060 [8] => 15.240 [9] => 16.350 [10] => 17.620 [11] => 19.300 [12] => 21.550 [13] => 21.600 [14] => 22.510 [15] => 24.950 [16] => 26.310 [17] => 28.660 [18] => 29.820 [19] => 29.020 ) [medpsvalue] => Array ( [0] => 8.49 [1] => 8.6 [2] => 8.77 [3] => 9.09 [4] => 9.77 [5] => 11.34 [6] => 13.24 [7] => 13.99 [8] => 15.19 [9] => 16.61 [10] => 19.64 [11] => 20.53 [12] => 21.46 [13] => 20.96 [14] => 23 [15] => 23.73 [16] => 24.88 [17] => 25.13 [18] => 25.57 [19] => 24.94 ) [ev2rev] => Array ( [0] => 0.430 [1] => 0.360 [2] => 0.210 [3] => 0.550 [4] => 0.350 [5] => 0.290 [6] => 0.570 [7] => 0.650 [8] => 0.460 [9] => 0.520 [10] => 0.690 [11] => 0.680 [12] => 0.670 [13] => 0.430 [14] => 0.280 [15] => 0.460 [16] => 0.530 [17] => 0.580 [18] => 0.660 [19] => 0.630 ) [ev2ebitda] => Array ( [0] => 5.640 [1] => 6.510 [2] => 4.910 [3] => 8.100 [4] => 4.090 [5] => 2.440 [6] => 5.260 [7] => 5.860 [8] => 4.080 [9] => 5.890 [10] => 7.230 [11] => 6.240 [12] => 6.070 [13] => 5.130 [14] => 3.330 [15] => 4.700 [16] => 4.210 [17] => 4.400 [18] => 5.050 [19] => 5.400 ) [ev2ebit] => Array ( [0] => 12.250 [1] => 34.630 [2] => 46.310 [3] => 26.460 [4] => 10.410 [5] => 4.690 [6] => 9.300 [7] => 8.000 [8] => 4.520 [9] => 8.540 [10] => 10.400 [11] => 8.590 [12] => 8.410 [13] => 8.930 [14] => 5.600 [15] => 6.290 [16] => 5.410 [17] => 5.550 [18] => 6.430 [19] => 7.050 ) [earning_yield_greenblatt] => Array ( [0] => 8.16 [1] => 2.89 [2] => 2.16 [3] => 3.78 [4] => 9.61 [5] => 21.32 [6] => 10.75 [7] => 12.5 [8] => 22.12 [9] => 11.71 [10] => 9.62 [11] => 11.64 [12] => 11.89 [13] => 11.2 [14] => 17.86 [15] => 15.9 [16] => 18.48 [17] => 18.02 [18] => 15.55 [19] => 14.18 ) [p2ncav] => Array ( [0] => 11.26 [1] => 8.05 [2] => 7.62 [3] => 12.64 [4] => 11.23 [5] => 4.68 [6] => 8.22 [7] => 8.27 [8] => 5.71 [9] => 0 [10] => 67.56 [11] => 22.73 [12] => 11.88 [13] => 15.02 [14] => 6.36 [15] => 6.16 [16] => 5.58 [17] => 5.09 [18] => 7.81 [19] => 5.76 ) [p2medpsvalue] => Array ( [0] => 0.62 [1] => 0.54 [2] => 0.3 [3] => 0.83 [4] => 0.59 [5] => 0.6 [6] => 0.89 [7] => 1.02 [8] => 0.78 [9] => 0.84 [10] => 1.03 [11] => 1.05 [12] => 1.05 [13] => 0.78 [14] => 0.58 [15] => 0.86 [16] => 0.98 [17] => 1.07 [18] => 1.08 [19] => 1.12 ) [p2grahamnumber] => Array ( [0] => 0.94 [1] => 1 [2] => 0.72 [3] => 1.29 [4] => 0.79 [5] => 0.73 [6] => 1.06 [7] => 1.16 [8] => 0.88 [9] => 1.37 [10] => 1.56 [11] => 1.39 [12] => 1.27 [13] => 1.22 [14] => 0.86 [15] => 1.1 [16] => 1.1 [17] => 1.07 [18] => 1.15 [19] => 1.16 ) [p2tangible_book] => Array ( [0] => 1.59 [1] => 1.34 [2] => 0.74 [3] => 2.03 [4] => 1.4 [5] => 1.46 [6] => 2.18 [7] => 2.35 [8] => 1.71 [9] => 2.65 [10] => 3.01 [11] => 2.86 [12] => 2.59 [13] => 2.09 [14] => 1.47 [15] => 2.08 [16] => 2.21 [17] => 2.13 [18] => 2.3 [19] => 2.06 ) [pb] => Array ( [0] => 1.59 [1] => 1.34 [2] => 0.74 [3] => 2.03 [4] => 1.4 [5] => 1.46 [6] => 2.18 [7] => 2.35 [8] => 1.71 [9] => 2.65 [10] => 3.01 [11] => 2.86 [12] => 2.59 [13] => 2.09 [14] => 1.47 [15] => 2.08 [16] => 2.21 [17] => 2.13 [18] => 2.3 [19] => 2.06 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 463.7 [1] => 476.6 [2] => 477 [3] => 496.851 [4] => 524.4 [5] => 585.085 [6] => 648.482 [7] => 685.653 [8] => 748.331 [9] => 747.267 [10] => 789.604 [11] => 836.381 [12] => 875.885 [13] => 846.437 [14] => 857.718 [15] => 883.995 [16] => 924.685 [17] => 931.458 [18] => 944.048 [19] => 920.033 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 7.1 [1] => 8.1 [2] => 8.5 [3] => 7.8 [4] => 7.8 [5] => 8.826 [6] => 9.618 [7] => 10.886 [8] => 14.913 [9] => 18.695 [10] => 20.397 [11] => 20.275 [12] => 20.941 [13] => 22.212 [14] => 22.572 [15] => 21.829 [16] => 21.822 [17] => 21.825 [18] => 22.455 [19] => 21.825 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.4 [1] => 0.3 [2] => 0.3 [3] => 0.3 [4] => 0.2 [5] => 0.023 [6] => 0.044 [7] => 0.038 [8] => 0.021 [9] => 0.306 [10] => 0.717 [11] => 0.183 [12] => 0.041 [13] => 0.009 [14] => 0.053 [15] => 0.066 [16] => 0.037 [17] => 0.021 [18] => 0.116 [19] => 0.075 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 56.886 [6] => 57.911 [7] => 42.923 [8] => 74.871 [9] => 47.545 [10] => 88.588 [11] => 86.085 [12] => 98.709 [13] => 92.995 [14] => 102.541 [15] => 147.955 [16] => 181.395 [17] => 205.771 [18] => 157.578 [19] => 161.128 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 24 [1] => 26.2 [2] => 16.6 [3] => 41.6 [4] => 44.1 [5] => 30.389 [6] => 25.201 [7] => 41.772 [8] => 32.065 [9] => 23.857 [10] => 18.64 [11] => 21.734 [12] => 24.833 [13] => 21.583 [14] => 42.262 [15] => 50.385 [16] => 48.63 [17] => 34.893 [18] => 31.069 [19] => 79.427 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 86.3 [1] => 89.5 [2] => 107.1 [3] => 102.8 [4] => 115.213 [5] => 140.604 [6] => 152.75 [7] => 137.839 [8] => 183.922 [9] => 165.346 [10] => 210.204 [11] => 211.154 [12] => 233.07 [13] => 230.737 [14] => 232.693 [15] => 287.682 [16] => 333.986 [17] => 357.727 [18] => 327.334 [19] => 337.138 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 36.2 [1] => 36.5 [2] => 38.3 [3] => 52.9 [4] => 52.4 [5] => 54.707 [6] => 59.681 [7] => 82.755 [8] => 98.282 [9] => 108.708 [10] => 126.631 [11] => 132.563 [12] => 123.049 [13] => 148.936 [14] => 150.73 [15] => 168.468 [16] => 175.546 [17] => 156.993 [18] => 159.602 [19] => 177.131 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6 [10] => 6 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 23.6 [1] => 23.7 [2] => 28 [3] => 31 [4] => 33.913 [5] => 42.302 [6] => 43.304 [7] => 14.588 [8] => 14.964 [9] => 34.001 [10] => 37.517 [11] => 34.125 [12] => 32.48 [13] => 24.486 [14] => 22.81 [15] => 21.21 [16] => 20.982 [17] => 27.417 [18] => 27.81 [19] => 28.678 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.4 [1] => -0.3 [2] => -0.3 [3] => -0.3 [4] => -0.2 [5] => -0.023 [6] => -0.044 [7] => -0.038 [8] => 3.68 [9] => 3.308 [10] => 2.022 [11] => 4.38 [12] => 4.18 [13] => 5.72 [14] => 7.165 [15] => 4.247 [16] => 1.507 [17] => 1.597 [18] => 1.402 [19] => 1.213 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -123.2 [1] => -130.8 [2] => -130.1 [3] => -132.2 [4] => -135.8 [5] => -149.567 [6] => -163.768 [7] => -173.128 [8] => -183.893 [9] => -192.901 [10] => -208.015 [11] => -223.431 [12] => -233.098 [13] => -233.104 [14] => -250.217 [15] => -267.312 [16] => -272.585 [17] => -260.807 [18] => -266.782 [19] => -267.693 ) [BS_MoneyMarket] => Array ( [0] => -24 [1] => -26.2 [2] => -16.6 [3] => -41.6 [4] => -44.1 [5] => -30.389 [6] => -25.201 [7] => -41.772 [8] => -32.065 [9] => -23.857 [10] => -18.64 [11] => -21.734 [12] => -24.833 [13] => -21.583 [14] => -42.262 [15] => -50.385 [16] => -48.63 [17] => -34.893 [18] => -31.069 [19] => -79.427 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 110.3 [1] => 115.7 [2] => 123.7 [3] => 144.4 [4] => 159.313 [5] => 170.993 [6] => 177.951 [7] => 179.611 [8] => 215.987 [9] => 189.203 [10] => 228.844 [11] => 232.888 [12] => 257.903 [13] => 252.32 [14] => 274.955 [15] => 338.067 [16] => 382.616 [17] => 392.62 [18] => 358.403 [19] => 416.565 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 23.6 [1] => 23.7 [2] => 28 [3] => 31 [4] => 33.913 [5] => 42.302 [6] => 43.304 [7] => 14.588 [8] => 14.964 [9] => 34.001 [10] => 37.517 [11] => 34.125 [12] => 32.48 [13] => 24.486 [14] => 22.81 [15] => 21.21 [16] => 20.982 [17] => 27.417 [18] => 27.81 [19] => 28.678 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 2.596 [10] => 4.874 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 41.25 [1] => 16.67 [2] => 7.33 [3] => 33.84 [4] => 88.5 [5] => 1393.48 [6] => 896.2 [7] => 1218.92 [8] => 3216.67 [9] => 148.3 [10] => 73.46 [11] => 360.63 [12] => 1709.15 [13] => 4558.22 [14] => 857.45 [15] => 979.8 [16] => 2401.03 [17] => 4594.05 [18] => 821.59 [19] => 1081.25 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -10.4 [1] => -6.1 [2] => -3.9 [3] => -8 [4] => -12.9 [5] => -18.191 [6] => -21.015 [7] => -23.2 [8] => -25.785 [9] => -17.673 [10] => -19.854 [11] => -25.546 [12] => -28.181 [13] => -16.914 [14] => -18.976 [15] => -23.149 [16] => -33.921 [17] => -35.437 [18] => -37.303 [19] => -29.964 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 18.1 [1] => 12 [2] => 7 [3] => 17.4 [4] => 23.9 [5] => 33.784 [6] => 39.027 [7] => 43.086 [8] => 45.445 [9] => 31.014 [10] => 34.841 [11] => 44.829 [12] => 51.45 [13] => 32.319 [14] => 33.634 [15] => 45.765 [16] => 58.851 [17] => 64.834 [18] => 61.668 [19] => 54.322 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.42 [1] => 0.28 [2] => 0.167 [3] => 0.413 [4] => 0.567 [5] => 0.84 [6] => 1.021 [7] => 1.107 [8] => 1.167 [9] => 0.88 [10] => 1.11 [11] => 1.41 [12] => 1.62 [13] => 1.03 [14] => 1.14 [15] => 1.55 [16] => 2 [17] => 2.21 [18] => 2.11 [19] => 1.86 ) [eps_basic] => Array ( [0] => 0.427 [1] => 0.28 [2] => 0.167 [3] => 0.413 [4] => 0.58 [5] => 0.853 [6] => 1.041 [7] => 1.141 [8] => 1.187 [9] => 0.893 [10] => 1.13 [11] => 1.44 [12] => 1.64 [13] => 1.03 [14] => 1.14 [15] => 1.55 [16] => 2 [17] => 2.21 [18] => 2.11 [19] => 1.86 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 54.8 [1] => 58.4 [2] => 64 [3] => 64.2 [4] => 61.1 [5] => 69.497 [6] => 79.161 [7] => 80.407 [8] => 93.457 [9] => 97.292 [10] => 100.538 [11] => 103.37 [12] => 115.918 [13] => 118.679 [14] => 112.29 [15] => 118.628 [16] => 132.02 [17] => 130.382 [18] => 140.738 [19] => 150.861 ) [CashAndCashEquivalents] => Array ( [0] => 24 [1] => 26.2 [2] => 16.6 [3] => 41.6 [4] => 44.1 [5] => 30.389 [6] => 25.201 [7] => 41.772 [8] => 32.065 [9] => 23.857 [10] => 18.64 [11] => 21.734 [12] => 24.833 [13] => 21.583 [14] => 42.262 [15] => 50.385 [16] => 48.63 [17] => 34.893 [18] => 31.069 [19] => 79.427 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 56.886 [6] => 57.911 [7] => 42.923 [8] => 74.871 [9] => 47.545 [10] => 88.588 [11] => 86.085 [12] => 98.709 [13] => 92.995 [14] => 102.541 [15] => 147.955 [16] => 181.395 [17] => 205.771 [18] => 157.578 [19] => 161.128 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.019 [8] => 2.019 [9] => 2.019 [10] => 0 [11] => 3.266 [12] => 3.266 [13] => 0 [14] => 3.694 [15] => 3.694 [16] => 4.023 [17] => 6.874 [18] => 6.98 [19] => 7.851 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 48.297 [8] => 52.448 [9] => 57.105 [10] => 0 [11] => 65.842 [12] => 69.298 [13] => 0 [14] => 18.926 [15] => 19.121 [16] => 19.831 [17] => 19.982 [18] => 25.948 [19] => 27.269 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 100.138 [8] => 143.08 [9] => 155.394 [10] => 0 [11] => 189.241 [12] => 204.208 [13] => 123.19 [14] => 214.711 [15] => 217.799 [16] => 226.11 [17] => 238.629 [18] => 257.193 [19] => 267.607 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 23.333 [8] => 2.246 [9] => 2.534 [10] => 0 [11] => 2.186 [12] => 2.833 [13] => 0 [14] => 0.865 [15] => 0.377 [16] => 1.631 [17] => 6.892 [18] => 9.004 [19] => 12.3 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 173.787 [8] => 199.793 [9] => 217.052 [10] => 237.469 [11] => 260.535 [12] => 279.605 [13] => 287.215 [14] => 294.42 [15] => 298.951 [16] => 313.324 [17] => 347.755 [18] => 385.665 [19] => 409.212 ) [AccumulatedDepreciation] => Array ( [0] => -31.4 [1] => -38.7 [2] => -40.7 [3] => -46.7 [4] => -52.2 [5] => -59.113 [6] => -65.03 [7] => -73.65 [8] => -86.486 [9] => -102.685 [10] => -119.879 [11] => -136.431 [12] => -151.144 [13] => -164.025 [14] => -178.158 [15] => -196.182 [16] => -213.551 [17] => -232.31 [18] => -251.438 [19] => -268.083 ) [AccountsPayable] => Array ( [0] => 36.2 [1] => 36.5 [2] => 38.3 [3] => 52.9 [4] => 52.4 [5] => 54.707 [6] => 59.681 [7] => 57.495 [8] => 66.62 [9] => 76.387 [10] => 82.828 [11] => 78.036 [12] => 77.046 [13] => 110.848 [14] => 102.971 [15] => 103.627 [16] => 105.526 [17] => 94.073 [18] => 99.247 [19] => 111.514 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11.506 [15] => 10.94 [16] => 11.861 [17] => 27.743 [18] => 28.303 [19] => 30.14 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25.26 [8] => 31.662 [9] => 32.321 [10] => 43.803 [11] => 54.527 [12] => 46.003 [13] => 38.088 [14] => 36.253 [15] => 53.901 [16] => 58.159 [17] => 35.177 [18] => 32.052 [19] => 35.477 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 21.5 [10] => 16 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 4.2 [1] => 4.5 [2] => 3.9 [3] => 5.3 [4] => 5.9 [5] => 5.806 [6] => 5.386 [7] => 5.177 [8] => 6.31 [9] => 10.203 [10] => 13.361 [11] => 9.261 [12] => 8.817 [13] => 1.707 [14] => 2.528 [15] => 21.21 [16] => 20.982 [17] => 27.417 [18] => 3.33 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 18.1 [1] => 12 [2] => 7 [3] => 17.4 [4] => 23.9 [5] => 33.784 [6] => 39.027 [7] => 43.086 [8] => 45.445 [9] => 31.014 [10] => 34.841 [11] => 44.829 [12] => 51.45 [13] => 32.319 [14] => 33.634 [15] => 45.765 [16] => 58.851 [17] => 64.834 [18] => 61.668 [19] => 54.322 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.1 [1] => -1.9 [2] => -3.4 [3] => -7.7 [4] => -1.4 [5] => -5.772 [6] => -6.806 [7] => -11.234 [8] => -6.587 [9] => -4.696 [10] => -3.271 [11] => -3.405 [12] => 1.053 [13] => -2.168 [14] => -2.679 [15] => 0.339 [16] => -2.376 [17] => -5.044 [18] => 1.749 [19] => -0.217 ) [ChangeInInventory] => Array ( [0] => 1.1 [1] => -3.8 [2] => -5.5 [3] => -0.3 [4] => 3.1 [5] => -8.385 [6] => -9.664 [7] => -1.246 [8] => -13.016 [9] => -4.463 [10] => -3.246 [11] => -2.832 [12] => -12.548 [13] => -2.761 [14] => 6.389 [15] => -6.338 [16] => -14.38 [17] => 13.646 [18] => -10.356 [19] => -10.123 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.47 [9] => -1.312 [10] => 3.406 [11] => -1.065 [12] => 2.238 [13] => -1.372 [14] => 0.848 [15] => 1.072 [16] => 0.01 [17] => -1.968 [18] => -5.689 [19] => 2.969 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 7.4 [1] => 0.1 [2] => 9.2 [3] => 15.7 [4] => 3.7 [5] => 6.845 [6] => 5.42 [7] => -0.547 [8] => 13.279 [9] => 6.236 [10] => 21.25 [11] => 9.183 [12] => -11.776 [13] => 24.022 [14] => -0.138 [15] => 14.78 [16] => 5.585 [17] => -14.616 [18] => 8.76 [19] => 21.583 ) [ChangeInWorkingCapital] => Array ( [0] => 7.3 [1] => -5.5 [2] => 0.5 [3] => 8.4 [4] => 4.1 [5] => -4.184 [6] => -12.996 [7] => -14.185 [8] => -4.72 [9] => -2.823 [10] => 18.098 [11] => 2.406 [12] => -19.534 [13] => 26.254 [14] => 4.42 [15] => 9.853 [16] => -11.161 [17] => -7.982 [18] => -5.536 [19] => 14.212 ) [CF_DeferredTax] => Array ( [0] => 0.6 [1] => 0.2 [2] => -0.8 [3] => 0.5 [4] => 0 [5] => 0.175 [6] => 1.6 [7] => 0.422 [8] => -0.159 [9] => 4.779 [10] => -0.817 [11] => -3.656 [12] => 0.574 [13] => -6.358 [14] => 1.175 [15] => 0.113 [16] => 4.531 [17] => -1.944 [18] => -5.54 [19] => -4.766 ) [PurchaseOfPPE] => Array ( [0] => -25.5 [1] => -9.4 [2] => -8.4 [3] => -7.4 [4] => -13.5 [5] => -23.964 [6] => -27.23 [7] => -25.684 [8] => -28.953 [9] => -20.553 [10] => -25.301 [11] => -28.512 [12] => -27.547 [13] => -18.33 [14] => -19.443 [15] => -9.96 [16] => -19.559 [17] => -35.89 [18] => -45.175 [19] => -31.542 ) [SaleOfPPE] => Array ( [0] => 0.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -11.9 [1] => -10.4 [2] => -23.3 [3] => -24.6 [4] => -24.6 [5] => -22.544 [6] => -11.906 [7] => -35.878 [8] => -46.281 [9] => -18.462 [10] => -122.38 [11] => -94.845 [12] => -180.463 [13] => -313.761 [14] => -169.979 [15] => -162.957 [16] => -144.63 [17] => -109.098 [18] => -108.662 [19] => -65.455 ) [SaleOfInvestment] => Array ( [0] => 9.1 [1] => 11.6 [2] => 11.2 [3] => 30.1 [4] => 10.7 [5] => 4.496 [6] => 12.166 [7] => 51.194 [8] => 13.735 [9] => 45.589 [10] => 81.35 [11] => 97.355 [12] => 167.985 [13] => 319.96 [14] => 160.136 [15] => 108.287 [16] => 110.778 [17] => 85.796 [18] => 156.642 [19] => 62.766 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.1 [1] => -0.1 [2] => 1.7763568394E-15 [3] => 0.1 [4] => 3.5527136788E-15 [5] => -1.7763568394E-15 [6] => 1.7763568394E-15 [7] => 0 [8] => -7.1054273576E-15 [9] => 0 [10] => 0 [11] => 0 [12] => -2.84217094304E-14 [13] => 5.68434188608E-14 [14] => 2.84217094304E-14 [15] => 6.514 [16] => -2.251 [17] => -0.499 [18] => -0.674 [19] => 1.298 ) [sloanratio] => Array ( [0] => 0.06 [1] => 0.03 [2] => 0.05 [3] => -0.08 [4] => 0.04 [5] => 0.11 [6] => 0.07 [7] => 0.02 [8] => 0.11 [9] => -0.1 [10] => 0.05 [11] => -0 [12] => 0.08 [13] => -0.07 [14] => -0.02 [15] => 0.04 [16] => 0.07 [17] => 0.08 [18] => -0.04 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 1.83 [1] => 2.29 [2] => 4.01 [3] => 1.41 [4] => 2.22 [5] => 2.74 [6] => 2.39 [7] => 2.48 [8] => 3.29 [9] => 3.01 [10] => 2.25 [11] => 2.35 [12] => 2.57 [13] => 3.94 [14] => 4.99 [15] => 3.23 [16] => 2.95 [17] => 3.26 [18] => 3.55 [19] => 0.72 ) [current_ratio] => Array ( [0] => 2.93 [1] => 3.11 [2] => 2.88 [3] => 2.57 [4] => 2.68 [5] => 2.49 [6] => 2.4 [7] => 2.67 [8] => 2.65 [9] => 2.02 [10] => 2.03 [11] => 2.05 [12] => 2.43 [13] => 1.97 [14] => 2.09 [15] => 2.2 [16] => 2.36 [17] => 2.73 [18] => 2.44 [19] => 2.52 ) [quick_ratio] => Array ( [0] => 1.81 [1] => 1.9 [2] => 1.74 [3] => 1.68 [4] => 1.85 [5] => 1.66 [6] => 1.52 [7] => 1.71 [8] => 1.7 [9] => 1.18 [10] => 1.27 [11] => 1.27 [12] => 1.49 [13] => 1.17 [14] => 1.35 [15] => 1.5 [16] => 1.61 [17] => 1.9 [18] => 1.56 [19] => 1.67 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.81 [2] => 2 [3] => -0.28 [4] => -0.19 [5] => 4.23 [6] => 5.48 [7] => -1.66 [8] => -0.23 [9] => 9.16 [10] => 11.18 [11] => -1.28 [12] => -0.08 [13] => 0.95 [14] => 7.72 [15] => -1.76 [16] => 0.3 [17] => 1.15 [18] => 1.23 [19] => 0.09 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 3.34 [2] => 2.07 [3] => 3.87 [4] => 5.34 [5] => 16.49 [6] => 17.33 [7] => 4 [8] => 8.89 [9] => 9.93 [10] => 18.96 [11] => 4.57 [12] => 4.64 [13] => -2.43 [14] => 9.83 [15] => 3.12 [16] => 4.83 [17] => 1.07 [18] => 1.71 [19] => -2.44 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -33.33 [2] => -40.36 [3] => 147.31 [4] => 37.29 [5] => 48.15 [6] => 21.55 [7] => 8.42 [8] => 5.42 [9] => -24.59 [10] => 26.14 [11] => 27.03 [12] => 14.89 [13] => -36.42 [14] => 10.68 [15] => 35.96 [16] => 29.03 [17] => 10.5 [18] => -4.52 [19] => -11.85 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.489759036145 [6] => 0.308428609412 [7] => 0.349509269357 [8] => 0.498295177789 [9] => 1.9225433526 [10] => 5.20114942529 [11] => 2.09944751381 [12] => 1.42046605876 [13] => 1.7774122807 [14] => 6.10160427807 [15] => 0 [16] => 2.85985748219 [17] => 0.868497109827 [18] => 0.761679479598 [19] => 1.72106481481 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.9 [6] => 1.25 [7] => 1.29 [8] => 0.78 [9] => 0.85 [10] => 1.15 [11] => 1.12 [12] => 1.05 [13] => 0.76 [14] => 0.59 [15] => 0.82 [16] => 0.93 [17] => 0.94 [18] => 0.92 [19] => 0.96 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.49 [6] => 0.46 [7] => 0.51 [8] => 0.5 [9] => 1.92 [10] => 1.16 [11] => 2.1 [12] => 1.42 [13] => 1.78 [14] => 0 [15] => 0 [16] => 2.45 [17] => 0.87 [18] => 0.76 [19] => 1.72 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 70.52 [16] => 21.44 [17] => 13.89 [18] => 689.25 [19] => 23.11 ) )
Cato Corp (NYSE:CATO)
Days Inventory
71.78 (As of Apr. 2014)

Cato Corp's inventory for the three months ended in Apr. 2014 was $129.7 Mil. Cato Corp's cost of goods sold for the three months ended in Apr. 2014 was $164.4 Mil. Hence, Cato Corp's days inventory for the three months ended in Apr. 2014 was 71.78.

Cato Corp's days inventory declined from Apr. 2013 (73.23) to Apr. 2014 (71.78).

Inventory can be measured by Days Sales of Inventory (DSI). Cato Corp's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 41.44.

Inventory turnover measures how fast the company turns over its inventory within a year. Cato Corp's inventory turnover for the three months ended in Apr. 2014 was 1.27.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cato Corp's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.46.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cato Corp's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=150.861/571.246*365
=96.39

Cato Corp's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=129.652/164.363*91
=71.78

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cato Corp's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=129.652/284.732*91
=41.44

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cato Corp's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cato Corp's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=129.652 / 284.732
=0.46

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cato Corp Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 69.3868.9873.8875.6972.9278.4485.5582.8888.2796.39

Cato Corp Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 81.9469.6268.3791.3084.6673.2369.8292.5797.6471.78
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide