Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.08 [1] => 7.15 [2] => 12.58 [3] => 13.14 [4] => 15.44 [5] => 36.94 [6] => 29.94 [7] => 25.38 [8] => 4.26 [9] => 7.25 [10] => 4.36 [11] => 4.64 [12] => 5.14 [13] => 5.95 [14] => 4.38 [15] => 3.59 [16] => 3.08 [17] => 3.60 [18] => 5.75 [19] => 3.63 ) [price_low] => Array ( [0] => 0.00 [1] => 3.47 [2] => 6.58 [3] => 9.60 [4] => 8.81 [5] => 16.63 [6] => 20.00 [7] => 7.79 [8] => 1.15 [9] => 3.51 [10] => 3.28 [11] => 3.51 [12] => 3.45 [13] => 4.26 [14] => 1.39 [15] => 1.30 [16] => 2.30 [17] => 2.46 [18] => 3.14 [19] => 2.63 ) [BS_share] => Array ( [0] => 130.886 [1] => 132.542 [2] => 137.037 [3] => 136.667 [4] => 136.000 [5] => 156.895 [6] => 216.13 [7] => 218.72 [8] => 218.89 [9] => 244.23 [10] => 245.42 [11] => 246.17 [12] => 247.22 [13] => 248.38 [14] => 230.56 [15] => 200.38 [16] => 197.84 [17] => 195.72 [18] => 202.47 [19] => 208.04 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 130.886 [1] => 132.542 [2] => 137.037 [3] => 136.667 [4] => 136.000 [5] => 156.895 [6] => 211.700 [7] => 217.400 [8] => 218.400 [9] => 253.300 [10] => 250.500 [11] => 245.900 [12] => 253.300 [13] => 256.800 [14] => 242.700 [15] => 215.200 [16] => 204.000 [17] => 200.000 [18] => 204.700 [19] => 205.900 ) [Revenue] => Array ( [0] => 1228.2 [1] => 1336.1 [2] => 779.8 [3] => 834.5 [4] => 861.4 [5] => 1102 [6] => 1973.7 [7] => 2252.3 [8] => 2178.6 [9] => 1557.8 [10] => 1207.1 [11] => 1209.6 [12] => 1270.1 [13] => 1348.6 [14] => 1403 [15] => 1336 [16] => 1377 [17] => 1462.4 [18] => 220.8 [19] => 1256.9 ) [COGS] => Array ( [0] => 638.4 [1] => 672.1 [2] => 321.3 [3] => 350.9 [4] => 362.5 [5] => 490.3 [6] => 939 [7] => 1169.3 [8] => 1035.6 [9] => 681.5 [10] => 481.4 [11] => 512.3 [12] => 568.3 [13] => 609.7 [14] => 639.8 [15] => 591 [16] => 604.5 [17] => 677.3 [18] => 0 [19] => 643 ) [Gross Profit] => Array ( [0] => 589.8 [1] => 664 [2] => 458.5 [3] => 483.6 [4] => 498.9 [5] => 611.7 [6] => 1034.7 [7] => 1083 [8] => 1143 [9] => 876.3 [10] => 725.7 [11] => 697.3 [12] => 701.8 [13] => 738.9 [14] => 763.2 [15] => 745 [16] => 772.5 [17] => 785.1 [18] => 220.8 [19] => 613.9 ) [SGA] => Array ( [0] => 177.5 [1] => 190.2 [2] => 186.6 [3] => 184.7 [4] => 213.9 [5] => 281.2 [6] => 579.6 [7] => 549.6 [8] => 502.2 [9] => 353.1 [10] => 227.6 [11] => 221 [12] => 244.2 [13] => 265.9 [14] => 285 [15] => 274.8 [16] => 270.9 [17] => 263.1 [18] => 117.8 [19] => 265 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 154.1 [1] => 162.2 [2] => 121 [3] => 124.3 [4] => 111 [5] => 180.9 [6] => 459.5 [7] => 554.8 [8] => 496.3 [9] => 169.7 [10] => 187.7 [11] => 174.7 [12] => 143 [13] => 150.8 [14] => 153.9 [15] => 164.9 [16] => 179.5 [17] => 199.5 [18] => 73.4 [19] => 169.6 ) [Operating Income] => Array ( [0] => 165.4 [1] => 217.9 [2] => 150.9 [3] => 174.6 [4] => 174 [5] => 149.6 [6] => -3.6 [7] => -266.8 [8] => -2093.5 [9] => 684 [10] => 299.3 [11] => 258.8 [12] => 312.5 [13] => 282.4 [14] => 305.2 [15] => 295.5 [16] => 299.3 [17] => 259.5 [18] => 16.3 [19] => 163.8 ) [other_operating_charges] => Array ( [0] => -246.9 [1] => -255.9 [2] => -121 [3] => -124.3 [4] => -111 [5] => -180.9 [6] => -458.7 [7] => -800.2 [8] => -2734.3 [9] => 160.8 [10] => -198.8 [11] => -217.5 [12] => -145.1 [13] => -190.6 [14] => -173 [15] => -174.7 [16] => -202.3 [17] => -262.5 [18] => -86.7 [19] => -185.1 ) [Month End Stock Price] => Array ( [0] => 3.471 [1] => 7.095 [2] => 12.582 [3] => 12.658 [4] => 15.44 [5] => 36.875 [6] => 22.813 [7] => 9.5 [8] => 3.52 [9] => 5.05 [10] => 4.15 [11] => 3.51 [12] => 4.57 [13] => 4.75 [14] => 1.93 [15] => 3.45 [16] => 2.8 [17] => 3.03 [18] => 5.48 [19] => 3.56 ) [mktcap] => Array ( [0] => 454.305306 [1] => 940.38549 [2] => 1724.199534 [3] => 1729.930886 [4] => 2099.84 [5] => 5785.503125 [6] => 4930.57369 [7] => 2077.84 [8] => 770.4928 [9] => 1233.3615 [10] => 1018.493 [11] => 864.0567 [12] => 1129.7954 [13] => 1179.805 [14] => 444.9808 [15] => 691.311 [16] => 553.952 [17] => 593.0316 [18] => 1109.5356 [19] => 740.6224 ) [Cash and Equiv] => Array ( [0] => 78.4 [1] => 2.9 [2] => 2 [3] => 7.8 [4] => 10.1 [5] => 80.8 [6] => 37.9 [7] => 52.7 [8] => 44.9 [9] => 26 [10] => 24.9 [11] => 25.7 [12] => 79.4 [13] => 26.1 [14] => 6.7 [15] => 23 [16] => 77.3 [17] => 73.7 [18] => 16.5 [19] => 4.6 ) [ev_addition] => Array ( [0] => 518.6 [1] => 510 [2] => 501.7 [3] => 391.7 [4] => 542.9 [5] => 2856.4 [6] => 3046.3 [7] => 3364.4 [8] => 3086.8 [9] => 2430.9 [10] => 2284.9 [11] => 2216.6 [12] => 2123.2 [13] => 2113 [14] => 2083.4 [15] => 2085.5 [16] => 2575.7 [17] => 2589.3 [18] => 508.5 [19] => 2390 ) [ev_addition_per_share] => Array ( [0] => 3.962 [1] => 3.848 [2] => 3.661 [3] => 2.866 [4] => 3.992 [5] => 18.206 [6] => 14.095 [7] => 15.382 [8] => 14.102 [9] => 9.953 [10] => 9.31 [11] => 9.004 [12] => 8.588 [13] => 8.507 [14] => 9.036 [15] => 10.408 [16] => 13.019 [17] => 13.23 [18] => 2.511 [19] => 11.488 ) [ev_per_share] => Array ( [0] => 7.431 [1] => 10.945 [2] => 16.242 [3] => 15.528 [4] => 19.43 [5] => 55.085 [6] => 36.903 [7] => 24.88 [8] => 17.62 [9] => 15 [10] => 13.46 [11] => 12.51 [12] => 13.16 [13] => 13.26 [14] => 10.97 [15] => 13.86 [16] => 15.82 [17] => 16.26 [18] => 7.99 [19] => 15.05 ) [ev] => Array ( [0] => 972.905306 [1] => 1450.38549 [2] => 2225.899534 [3] => 2121.630886 [4] => 2642.74 [5] => 8641.903125 [6] => 7976.87369 [7] => 5442.24 [8] => 3857.2928 [9] => 3664.2615 [10] => 3303.393 [11] => 3080.6567 [12] => 3252.9954 [13] => 3292.805 [14] => 2528.3808 [15] => 2776.811 [16] => 3129.652 [17] => 3182.3316 [18] => 1618.0356 [19] => 3130.6224 ) [Non Operating Income] => Array ( [0] => 1.7 [1] => -184.7 [2] => 30.2 [3] => 14.1 [4] => -28.6 [5] => -24.8 [6] => -373.6 [7] => -123.8 [8] => -2211.1 [9] => 337.5 [10] => 4.3 [11] => -137.3 [12] => 5 [13] => 2.4 [14] => 10.7 [15] => -10.5 [16] => -46.9 [17] => -0.9 [18] => 0 [19] => -39 ) [tax] => Array ( [0] => 42 [1] => 5.7 [2] => 53.7 [3] => 56.3 [4] => 42.5 [5] => 31.3 [6] => -181.6 [7] => -112.8 [8] => 123.7 [9] => -828.8 [10] => 36.1 [11] => 54.3 [12] => 68.3 [13] => 56.7 [14] => 73.6 [15] => 64.7 [16] => 38.9 [17] => 25 [18] => -5.1 [19] => -2.5 ) [Pretax Income] => Array ( [0] => 114.7 [1] => -26.6 [2] => 238.7 [3] => 39.9 [4] => 192.4 [5] => 60 [6] => -584.9 [7] => -458 [8] => -2325.5 [9] => 417.2 [10] => 100.3 [11] => -10.2 [12] => 154.6 [13] => 129.9 [14] => 176.2 [15] => 154.3 [16] => 67.2 [17] => 43.6 [18] => -25.5 [19] => -57.2 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -49.5 [1] => -52.8 [2] => -27.9 [3] => -30.1 [4] => -24.1 [5] => -61.6 [6] => -163.6 [7] => -168.1 [8] => -164.2 [9] => -234.2 [10] => -203.3 [11] => -184.4 [12] => -162.1 [13] => -154.9 [14] => -139.7 [15] => -130.7 [16] => -185.2 [17] => -215 [18] => -41.8 [19] => -182 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 154.1 [1] => 162.2 [2] => 121 [3] => 124.3 [4] => 111 [5] => 180.9 [6] => 459.5 [7] => 554.8 [8] => 496.3 [9] => 169.7 [10] => 187.7 [11] => 174.7 [12] => 143 [13] => 150.8 [14] => 153.9 [15] => 164.9 [16] => 179.5 [17] => 199.5 [18] => 73.4 [19] => 169.6 ) [ReconciledDepreciation] => Array ( [0] => 154.1 [1] => 162.2 [2] => 121 [3] => 124.3 [4] => 111 [5] => 180.9 [6] => 459.5 [7] => 554.8 [8] => 496.3 [9] => 169.7 [10] => 187.7 [11] => 174.7 [12] => 143 [13] => 150.8 [14] => 153.9 [15] => 164.9 [16] => 179.5 [17] => 199.5 [18] => 73.4 [19] => 169.6 ) [EBIT] => Array ( [0] => 164.2 [1] => 26.2 [2] => 266.6 [3] => 70 [4] => 216.5 [5] => 121.6 [6] => -421.3 [7] => -289.9 [8] => -2161.3 [9] => 651.4 [10] => 303.6 [11] => 174.2 [12] => 316.7 [13] => 284.8 [14] => 315.9 [15] => 285 [16] => 252.4 [17] => 258.6 [18] => 16.3 [19] => 124.8 ) [EBITDA_morn] => Array ( [0] => 318.3 [1] => 188.4 [2] => 387.6 [3] => 194.3 [4] => 327.5 [5] => 302.5 [6] => 38.2 [7] => 264.9 [8] => -1665 [9] => 821.1 [10] => 491.3 [11] => 348.9 [12] => 459.7 [13] => 435.6 [14] => 469.8 [15] => 449.9 [16] => 431.9 [17] => 458.1 [18] => 89.7 [19] => 294.4 ) [EBITDA] => Array ( [0] => 318.3 [1] => 188.4 [2] => 387.6 [3] => 194.3 [4] => 327.5 [5] => 302.5 [6] => 38.2 [7] => 264.9 [8] => -1665 [9] => 821.1 [10] => 491.3 [11] => 348.9 [12] => 459.7 [13] => 435.6 [14] => 469.8 [15] => 449.9 [16] => 431.9 [17] => 458.1 [18] => 89.7 [19] => 294.4 ) [EBITDA_1] => Array ( [0] => 318.3 [1] => 188.4 [2] => 387.6 [3] => 194.3 [4] => 327.5 [5] => 302.5 [6] => 38.2 [7] => 264.9 [8] => -1665 [9] => 821.1 [10] => 491.3 [11] => 348.9 [12] => 459.7 [13] => 435.6 [14] => 469.8 [15] => 449.9 [16] => 431.9 [17] => 458.1 [18] => 89.7 [19] => 294.4 ) [DDA_new] => Array ( [0] => 154.1 [1] => 162.2 [2] => 121 [3] => 124.3 [4] => 111 [5] => 180.9 [6] => 459.5 [7] => 554.8 [8] => 496.3 [9] => 169.7 [10] => 187.7 [11] => 174.7 [12] => 143 [13] => 150.8 [14] => 153.9 [15] => 164.9 [16] => 179.5 [17] => 199.5 [18] => 73.4 [19] => 169.6 ) [EBITDA_new] => Array ( [0] => 318.3 [1] => 188.4 [2] => 387.6 [3] => 194.3 [4] => 327.5 [5] => 302.5 [6] => 38.2 [7] => 264.9 [8] => -1665 [9] => 821.1 [10] => 491.3 [11] => 348.9 [12] => 459.7 [13] => 435.6 [14] => 469.8 [15] => 449.9 [16] => 431.9 [17] => 458.1 [18] => 89.7 [19] => 294.4 ) [EBITDA_per_share] => Array ( [0] => 2.43 [1] => 1.42 [2] => 2.83 [3] => 1.42 [4] => 2.41 [5] => 1.93 [6] => 0.18 [7] => 1.22 [8] => -7.62 [9] => 3.24 [10] => 1.96 [11] => 1.42 [12] => 1.81 [13] => 1.7 [14] => 1.94 [15] => 2.09 [16] => 2.12 [17] => 2.29 [18] => 0.44 [19] => 1.43 ) [Operating_Income_per_share] => Array ( [0] => 1.26 [1] => 1.64 [2] => 1.1 [3] => 1.28 [4] => 1.28 [5] => 0.95 [6] => -0.02 [7] => -1.23 [8] => -9.59 [9] => 2.7 [10] => 1.19 [11] => 1.05 [12] => 1.23 [13] => 1.1 [14] => 1.26 [15] => 1.37 [16] => 1.47 [17] => 1.3 [18] => 0.08 [19] => 0.8 ) [Net Income] => Array ( [0] => 72.7 [1] => -32.3 [2] => 185 [3] => -16.4 [4] => 149.9 [5] => 31.4 [6] => -377.1 [7] => -409 [8] => -4240.3 [9] => 1331.9 [10] => 64.2 [11] => -64.5 [12] => 86.3 [13] => 73.2 [14] => 102.6 [15] => 89.6 [16] => 28.3 [17] => 18.6 [18] => -20.3 [19] => -54.7 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.021 [6] => 8.1 [7] => 10.4 [8] => 10.4 [9] => 10.4 [10] => 10.4 [11] => 10.4 [12] => 10.4 [13] => 10.4 [14] => 10.4 [15] => 10.4 [16] => 10.4 [17] => 10.4 [18] => 10.4 [19] => 10.4 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.4 [3] => 0.4 [4] => 0.4 [5] => 0.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 130.886 [1] => 132.542 [2] => 137.037 [3] => 136.667 [4] => 136.000 [5] => 156.895 [6] => 211.700 [7] => 217.400 [8] => 218.400 [9] => 253.300 [10] => 250.500 [11] => 245.900 [12] => 253.300 [13] => 256.800 [14] => 242.700 [15] => 215.200 [16] => 204.000 [17] => 200.000 [18] => 204.700 [19] => 205.900 ) [shares_diluted] => Array ( [0] => 130.886 [1] => 132.542 [2] => 137.037 [3] => 136.667 [4] => 136.000 [5] => 156.895 [6] => 211.700 [7] => 217.400 [8] => 218.400 [9] => 253.300 [10] => 250.500 [11] => 245.900 [12] => 253.300 [13] => 256.800 [14] => 242.700 [15] => 215.200 [16] => 204.000 [17] => 200.000 [18] => 204.700 [19] => 205.900 ) [shares_basic] => Array ( [0] => 130.886 [1] => 132.542 [2] => 134.058 [3] => 136.667 [4] => 136.000 [5] => 156.895 [6] => 211.700 [7] => 217.400 [8] => 218.400 [9] => 226.900 [10] => 245.100 [11] => 245.900 [12] => 246.800 [13] => 247.400 [14] => 237.500 [15] => 212.200 [16] => 201.000 [17] => 196.800 [18] => 197.000 [19] => 205.900 ) [COGS_pct] => Array ( [0] => 0.52 [1] => 0.50 [2] => 0.41 [3] => 0.42 [4] => 0.42 [5] => 0.44 [6] => 0.48 [7] => 0.52 [8] => 0.48 [9] => 0.44 [10] => 0.40 [11] => 0.42 [12] => 0.45 [13] => 0.45 [14] => 0.46 [15] => 0.44 [16] => 0.44 [17] => 0.46 [18] => 0.00 [19] => 0.51 ) [Gross Profit_pct] => Array ( [0] => 48.02 [1] => 49.70 [2] => 58.80 [3] => 57.95 [4] => 57.92 [5] => 55.51 [6] => 52.42 [7] => 48.08 [8] => 52.46 [9] => 56.25 [10] => 60.12 [11] => 57.65 [12] => 55.26 [13] => 54.79 [14] => 54.40 [15] => 55.76 [16] => 56.10 [17] => 53.69 [18] => 100.00 [19] => 48.84 ) [SGA_pct] => Array ( [0] => 14.45 [1] => 14.24 [2] => 23.93 [3] => 22.13 [4] => 24.83 [5] => 25.52 [6] => 29.37 [7] => 24.40 [8] => 23.05 [9] => 22.67 [10] => 18.86 [11] => 18.27 [12] => 19.23 [13] => 19.72 [14] => 20.31 [15] => 20.57 [16] => 19.67 [17] => 17.99 [18] => 53.35 [19] => 21.08 ) [Interest Expense_pct] => Array ( [0] => -4.03 [1] => -3.95 [2] => -3.58 [3] => -3.61 [4] => -2.80 [5] => -5.59 [6] => -8.29 [7] => -7.46 [8] => -7.54 [9] => -15.03 [10] => -16.84 [11] => -15.24 [12] => -12.76 [13] => -11.49 [14] => -9.96 [15] => -9.78 [16] => -13.45 [17] => -14.70 [18] => -18.93 [19] => -14.48 ) [Pretax Income_pct] => Array ( [0] => 9.34 [1] => -1.99 [2] => 30.61 [3] => 4.78 [4] => 22.34 [5] => 5.44 [6] => -29.63 [7] => -20.33 [8] => -106.74 [9] => 26.78 [10] => 8.31 [11] => -0.84 [12] => 12.17 [13] => 9.63 [14] => 12.56 [15] => 11.55 [16] => 4.88 [17] => 2.98 [18] => -11.55 [19] => -4.55 ) [Net Income_pct] => Array ( [0] => 5.92 [1] => -2.42 [2] => 23.72 [3] => -1.97 [4] => 17.40 [5] => 2.85 [6] => -19.11 [7] => -18.16 [8] => -194.63 [9] => 85.50 [10] => 5.32 [11] => -5.33 [12] => 6.79 [13] => 5.43 [14] => 7.31 [15] => 6.71 [16] => 2.06 [17] => 1.27 [18] => -9.19 [19] => -4.35 ) [DaysSalesOutstanding] => Array ( [0] => 73.14 [1] => 72.86 [2] => 147.44 [3] => 55.94 [4] => 58.47 [5] => 74.36 [6] => 61.14 [7] => 50.38 [8] => 40.23 [9] => 32.92 [10] => 42.03 [11] => 48.55 [12] => 46.53 [13] => 47.77 [14] => 42.9 [15] => 43.69 [16] => 48.83 [17] => 44.78 [18] => 54.88 [19] => 44.95 ) [DaysInventory] => Array ( [0] => 9.15 [1] => 5.7 [2] => 19.65 [3] => 16.95 [4] => 17.02 [5] => 19.13 [6] => 13.26 [7] => 12.39 [8] => 11.35 [9] => 18 [10] => 17.21 [11] => 14.11 [12] => 15.99 [13] => 18.68 [14] => 16.49 [15] => 14.64 [16] => 12.62 [17] => 12.83 [18] => 0 [19] => 13.51 ) [Payable] => Array ( [0] => 179.7 [1] => 327.2 [2] => 176.2 [3] => 75.4 [4] => 57.9 [5] => 178.2 [6] => 244.4 [7] => 189.9 [8] => 129.4 [9] => 64.5 [10] => 58.9 [11] => 69.8 [12] => 74.1 [13] => 105.5 [14] => 128.5 [15] => 121 [16] => 123.7 [17] => 148.9 [18] => 2.9 [19] => 102.8 ) [DaysPayable] => Array ( [0] => 53.4 [1] => 89.39 [2] => 82.47 [3] => 32.98 [4] => 24.53 [5] => 59.02 [6] => 45.2 [7] => 30.77 [8] => 21.68 [9] => 15.11 [10] => 17.81 [11] => 21.06 [12] => 21.29 [13] => 28.55 [14] => 33.43 [15] => 33.06 [16] => 32.79 [17] => 37.16 [18] => 4.79 [19] => 29.85 ) [InventoryTurnover] => Array ( [0] => 39.9 [1] => 64.01 [2] => 18.57 [3] => 21.53 [4] => 21.45 [5] => 19.08 [6] => 27.54 [7] => 29.45 [8] => 32.16 [9] => 20.28 [10] => 21.21 [11] => 25.87 [12] => 22.82 [13] => 19.54 [14] => 22.14 [15] => 24.94 [16] => 28.92 [17] => 28.46 [18] => 0 [19] => 27.02 ) [Accts Rec.] => Array ( [0] => 246.1 [1] => 266.7 [2] => 315 [3] => 127.9 [4] => 138 [5] => 224.5 [6] => 330.6 [7] => 310.9 [8] => 240.1 [9] => 140.5 [10] => 139 [11] => 160.9 [12] => 161.9 [13] => 176.5 [14] => 164.9 [15] => 159.9 [16] => 184.2 [17] => 179.4 [18] => 33.2 [19] => 154.8 ) [Inventory] => Array ( [0] => 16 [1] => 10.5 [2] => 17.3 [3] => 16.3 [4] => 16.9 [5] => 25.7 [6] => 34.1 [7] => 39.7 [8] => 32.2 [9] => 33.6 [10] => 22.7 [11] => 19.8 [12] => 24.9 [13] => 31.2 [14] => 28.9 [15] => 23.7 [16] => 20.9 [17] => 23.8 [18] => 0 [19] => 23.8 ) [inventory2sales] => Array ( [0] => 0.013 [1] => 0.008 [2] => 0.022 [3] => 0.02 [4] => 0.02 [5] => 0.023 [6] => 0.017 [7] => 0.018 [8] => 0.015 [9] => 0.022 [10] => 0.019 [11] => 0.016 [12] => 0.02 [13] => 0.023 [14] => 0.021 [15] => 0.018 [16] => 0.015 [17] => 0.016 [18] => 0 [19] => 0.019 ) [Total Current Assets] => Array ( [0] => 398.6 [1] => 341.4 [2] => 390.6 [3] => 184.2 [4] => 197.4 [5] => 403 [6] => 462.7 [7] => 471.4 [8] => 394.8 [9] => 259.4 [10] => 253.2 [11] => 293.5 [12] => 347.4 [13] => 317.7 [14] => 321.1 [15] => 321 [16] => 322.9 [17] => 321 [18] => 56 [19] => 251.1 ) [Other Current Assets] => Array ( [0] => 58.1 [1] => 61.3 [2] => 56.3 [3] => 32.2 [4] => 32.4 [5] => 72 [6] => 60.1 [7] => 68.1 [8] => 77.6 [9] => 59.3 [10] => 66.6 [11] => 87.1 [12] => 81.2 [13] => 83.9 [14] => 120.6 [15] => 114.4 [16] => 40.5 [17] => 44.1 [18] => 6.3 [19] => 67.9 ) [Net PPE] => Array ( [0] => 1036.2 [1] => 993.9 [2] => 985.8 [3] => 573.2 [4] => 698.2 [5] => 2500.6 [6] => 2966.2 [7] => 3059.3 [8] => 867.9 [9] => 898.8 [10] => 857.7 [11] => 800.4 [12] => 818.8 [13] => 933.7 [14] => 1044.3 [15] => 1123.3 [16] => 1264.4 [17] => 1400.5 [18] => 706.9 [19] => 902.8 ) [Intangibles] => Array ( [0] => 197.4 [1] => 172.3 [2] => 205.1 [3] => 17.4 [4] => 103.3 [5] => 2679.8 [6] => 2572.2 [7] => 2444.9 [8] => 88.7 [9] => 88.1 [10] => 76.7 [11] => 76.7 [12] => 166.2 [13] => 183.6 [14] => 197.8 [15] => 182 [16] => 577.7 [17] => 507.5 [18] => 378.8 [19] => 106.1 ) [Total Assets] => Array ( [0] => 1723.4 [1] => 1591.7 [2] => 1670.9 [3] => 1275.1 [4] => 1041 [5] => 6505.4 [6] => 6477.6 [7] => 6312 [8] => 1452.6 [9] => 2073.5 [10] => 1958.7 [11] => 1863.3 [12] => 2013.8 [13] => 2019.6 [14] => 2086.7 [15] => 2064.3 [16] => 2653.6 [17] => 2714.7 [18] => 1210.9 [19] => 2107.3 ) [Other Long-Term Assets] => Array ( [0] => 91.2 [1] => 84.1 [2] => 89.4 [3] => 500.3 [4] => 42.1 [5] => 922 [6] => 476.5 [7] => 336.4 [8] => 101.2 [9] => 827.2 [10] => 771.1 [11] => 692.7 [12] => 681.4 [13] => 584.6 [14] => 523.5 [15] => 438 [16] => 488.6 [17] => 485.7 [18] => 69.2 [19] => 847.3 ) [Total Assets Non-liquid] => Array ( [0] => 1645 [1] => 1588.8 [2] => 1668.9 [3] => 1267.3 [4] => 1030.9 [5] => 6424.6 [6] => 6439.7 [7] => 6259.3 [8] => 1407.7 [9] => 2047.5 [10] => 1933.8 [11] => 1837.6 [12] => 1934.4 [13] => 1993.5 [14] => 2080 [15] => 2041.3 [16] => 2576.3 [17] => 2641 [18] => 1194.4 [19] => 2102.7 ) [HardAssets] => Array ( [0] => 1447.6 [1] => 1416.5 [2] => 1463.8 [3] => 1249.9 [4] => 927.6 [5] => 3744.8 [6] => 3867.5 [7] => 3814.4 [8] => 1319 [9] => 1959.4 [10] => 1857.1 [11] => 1760.9 [12] => 1768.2 [13] => 1809.9 [14] => 1882.2 [15] => 1859.3 [16] => 1998.6 [17] => 2133.5 [18] => 815.6 [19] => 1996.6 ) [Accts Payable] => Array ( [0] => 179.7 [1] => 327.2 [2] => 176.2 [3] => 75.4 [4] => 57.9 [5] => 178.2 [6] => 244.4 [7] => 300.8 [8] => 254.9 [9] => 172.8 [10] => 180.7 [11] => 184.4 [12] => 222.8 [13] => 214.9 [14] => 224.1 [15] => 200.4 [16] => 219.3 [17] => 247.1 [18] => 40 [19] => 172.4 ) [Short-Term Debt] => Array ( [0] => 68.7 [1] => 126.1 [2] => 224.2 [3] => 131.5 [4] => 186.2 [5] => 9.2 [6] => 14 [7] => 150 [8] => 203.7 [9] => 13.3 [10] => 30.1 [11] => 11.3 [12] => 7.3 [13] => 7.8 [14] => 10.2 [15] => 15.8 [16] => 16.5 [17] => 13 [18] => 32.2 [19] => 12.6 ) [ShortTermDebt_without_lease] => Array ( [0] => 68.7 [1] => 126.1 [2] => 224.2 [3] => 131.5 [4] => 186.2 [5] => 9.2 [6] => 14 [7] => 150 [8] => 203.7 [9] => 13.3 [10] => 30.1 [11] => 11.3 [12] => 7.3 [13] => 7.8 [14] => 10.2 [15] => 15.8 [16] => 16.5 [17] => 13 [18] => 0 [19] => 12.6 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 434 [6] => 433.8 [7] => 435.7 [8] => 443.9 [9] => 39.7 [10] => 39.2 [11] => 28.2 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 383.3 [1] => 453.3 [2] => 512.3 [3] => 318.3 [4] => 405.3 [5] => 565 [6] => 727.3 [7] => 922.2 [8] => 749.6 [9] => 295.3 [10] => 297.4 [11] => 277.5 [12] => 318.9 [13] => 317.6 [14] => 323.8 [15] => 323.8 [16] => 328.7 [17] => 356.4 [18] => 125 [19] => 254.3 ) [Other Current Liab.] => Array ( [0] => 134.9 [1] => 5.68434188608E-14 [2] => 111.9 [3] => 111.4 [4] => 161.2 [5] => 377.6 [6] => 468.9 [7] => 471.4 [8] => 291 [9] => 109.2 [10] => 86.6 [11] => 81.8 [12] => 88.8 [13] => 94.9 [14] => 89.5 [15] => 107.6 [16] => 92.9 [17] => 96.3 [18] => 52.8 [19] => 69.3 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.1 [6] => 2.1 [7] => 2.3 [8] => 2.3 [9] => 2.5 [10] => 2.5 [11] => 2.6 [12] => 2.6 [13] => 2.6 [14] => 2.3 [15] => 2 [16] => 2 [17] => 2 [18] => 0 [19] => 2.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 358 [6] => 129.4 [7] => 129.4 [8] => 129.4 [9] => 129.4 [10] => 129.4 [11] => 129.4 [12] => 129.4 [13] => 129.4 [14] => 129.4 [15] => 129.4 [16] => 129.4 [17] => 129.4 [18] => 0 [19] => 129.4 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1979.5 [6] => 2329.5 [7] => 2365.8 [8] => 2365.1 [9] => 2940.7 [10] => 2934.5 [11] => 2929.9 [12] => 2924.9 [13] => 2922.7 [14] => 2695.3 [15] => 2619.7 [16] => 2601.5 [17] => 2584.6 [18] => 7.1 [19] => 2590.6 ) [Retained Earnings] => Array ( [0] => 246.6 [1] => 157.1 [2] => 288.5 [3] => 221.9 [4] => 0 [5] => 0 [6] => -377.1 [7] => -663.3 [8] => -4936.1 [9] => -3604.2 [10] => -3540 [11] => -3604.5 [12] => -3527.2 [13] => -3459.1 [14] => -3356.5 [15] => -3266.9 [16] => -3238.6 [17] => -3220 [18] => 0 [19] => -3263.5 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -145.1 [6] => -145.1 [7] => -145.1 [8] => -145.7 [9] => -145.5 [10] => -145.4 [11] => -145.5 [12] => -146.8 [13] => -147.3 [14] => -2.7 [15] => -2.7 [16] => -2.1 [17] => -2.3 [18] => 0 [19] => -2 ) [Total Equity] => Array ( [0] => 552.4 [1] => 478.1 [2] => 634.4 [3] => 579.7 [4] => 142.1 [5] => 2361.4 [6] => 2021.5 [7] => 1678.4 [8] => -2598.8 [9] => -679.4 [10] => -624.5 [11] => -737.7 [12] => -791.6 [13] => -667.6 [14] => -709.3 [15] => -654.6 [16] => -667.8 [17] => -715.2 [18] => 500.1 [19] => -676.7 ) [Long-Term Debt] => Array ( [0] => 528.3 [1] => 386.8 [2] => 279.5 [3] => 268 [4] => 366.8 [5] => 2136 [6] => 2507 [7] => 2702 [8] => 2354.7 [9] => 2274.5 [10] => 2111.1 [11] => 2073.4 [12] => 2065.9 [13] => 2001.9 [14] => 1950.5 [15] => 1963.3 [16] => 2507.1 [17] => 2520.6 [18] => 525 [19] => 2252.6 ) [Total Liabilities] => Array ( [0] => 1171 [1] => 1113.6 [2] => 1036.5 [3] => 695.4 [4] => 898.9 [5] => 4144 [6] => 4456.1 [7] => 4633.6 [8] => 4051.4 [9] => 2752.9 [10] => 2583.2 [11] => 2601 [12] => 2805.4 [13] => 2687.2 [14] => 2796 [15] => 2718.9 [16] => 3321.4 [17] => 3429.9 [18] => 710.8 [19] => 2784 ) [Other Long-Term Liab.] => Array ( [0] => 95.3 [1] => 162.2 [2] => 125.1 [3] => 94.7 [4] => 120.5 [5] => 1221.2 [6] => 1221.8 [7] => 1009.4 [8] => 874.4 [9] => 183.1 [10] => 174.7 [11] => 250.1 [12] => 420.6 [13] => 367.7 [14] => 87.1 [15] => 116.9 [16] => 152.5 [17] => 163 [18] => 60.8 [19] => 74.4 ) [Cash and Equiv_pct] => Array ( [0] => 4.55 [1] => 0.18 [2] => 0.12 [3] => 0.61 [4] => 0.97 [5] => 1.24 [6] => 0.59 [7] => 0.83 [8] => 3.09 [9] => 1.25 [10] => 1.27 [11] => 1.38 [12] => 3.94 [13] => 1.29 [14] => 0.32 [15] => 1.11 [16] => 2.91 [17] => 2.71 [18] => 1.36 [19] => 0.22 ) [Accts Rec._pct] => Array ( [0] => 14.28 [1] => 16.76 [2] => 18.85 [3] => 10.03 [4] => 13.26 [5] => 3.45 [6] => 5.10 [7] => 4.93 [8] => 16.53 [9] => 6.78 [10] => 7.10 [11] => 8.64 [12] => 8.04 [13] => 8.74 [14] => 7.90 [15] => 7.75 [16] => 6.94 [17] => 6.61 [18] => 2.74 [19] => 7.35 ) [Inventory_pct] => Array ( [0] => 0.93 [1] => 0.66 [2] => 1.04 [3] => 1.28 [4] => 1.62 [5] => 0.40 [6] => 0.53 [7] => 0.63 [8] => 2.22 [9] => 1.62 [10] => 1.16 [11] => 1.06 [12] => 1.24 [13] => 1.54 [14] => 1.38 [15] => 1.15 [16] => 0.79 [17] => 0.88 [18] => 0.00 [19] => 1.13 ) [Other Current Assets_pct] => Array ( [0] => 3.37 [1] => 3.85 [2] => 3.37 [3] => 2.53 [4] => 3.11 [5] => 1.11 [6] => 0.93 [7] => 1.08 [8] => 5.34 [9] => 2.86 [10] => 3.40 [11] => 4.67 [12] => 4.03 [13] => 4.15 [14] => 5.78 [15] => 5.54 [16] => 1.53 [17] => 1.62 [18] => 0.52 [19] => 3.22 ) [Total Current Assets_pct] => Array ( [0] => 23.13 [1] => 21.45 [2] => 23.38 [3] => 14.45 [4] => 18.96 [5] => 6.19 [6] => 7.14 [7] => 7.47 [8] => 27.18 [9] => 12.51 [10] => 12.93 [11] => 15.75 [12] => 17.25 [13] => 15.73 [14] => 15.39 [15] => 15.55 [16] => 12.17 [17] => 11.82 [18] => 4.62 [19] => 11.92 ) [Net PPE_pct] => Array ( [0] => 60.13 [1] => 62.44 [2] => 59.00 [3] => 44.95 [4] => 67.07 [5] => 38.44 [6] => 45.79 [7] => 48.47 [8] => 59.75 [9] => 43.35 [10] => 43.79 [11] => 42.96 [12] => 40.66 [13] => 46.23 [14] => 50.05 [15] => 54.42 [16] => 47.65 [17] => 51.59 [18] => 58.38 [19] => 42.84 ) [Intangibles_pct] => Array ( [0] => 11.45 [1] => 10.82 [2] => 12.27 [3] => 1.36 [4] => 9.92 [5] => 41.19 [6] => 39.71 [7] => 38.73 [8] => 6.11 [9] => 4.25 [10] => 3.92 [11] => 4.12 [12] => 8.25 [13] => 9.09 [14] => 9.48 [15] => 8.82 [16] => 21.77 [17] => 18.69 [18] => 31.28 [19] => 5.03 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.29 [1] => 5.28 [2] => 5.35 [3] => 39.24 [4] => 4.04 [5] => 14.17 [6] => 7.36 [7] => 5.33 [8] => 6.97 [9] => 39.89 [10] => 39.37 [11] => 37.18 [12] => 33.84 [13] => 28.95 [14] => 25.09 [15] => 21.22 [16] => 18.41 [17] => 17.89 [18] => 5.71 [19] => 40.21 ) [Accts Payable_pct] => Array ( [0] => 10.43 [1] => 20.56 [2] => 10.55 [3] => 5.91 [4] => 5.56 [5] => 2.74 [6] => 3.77 [7] => 4.77 [8] => 17.55 [9] => 8.33 [10] => 9.23 [11] => 9.90 [12] => 11.06 [13] => 10.64 [14] => 10.74 [15] => 9.71 [16] => 8.26 [17] => 9.10 [18] => 3.30 [19] => 8.18 ) [Short-Term Debt_pct] => Array ( [0] => 3.99 [1] => 7.92 [2] => 13.42 [3] => 10.31 [4] => 17.89 [5] => 0.14 [6] => 0.22 [7] => 2.38 [8] => 14.02 [9] => 0.64 [10] => 1.54 [11] => 0.61 [12] => 0.36 [13] => 0.39 [14] => 0.49 [15] => 0.77 [16] => 0.62 [17] => 0.48 [18] => 2.66 [19] => 0.60 ) [Other Current Liab._pct] => Array ( [0] => 7.83 [1] => 0.00 [2] => 6.70 [3] => 8.74 [4] => 15.49 [5] => 5.80 [6] => 7.24 [7] => 7.47 [8] => 20.03 [9] => 5.27 [10] => 4.42 [11] => 4.39 [12] => 4.41 [13] => 4.70 [14] => 4.29 [15] => 5.21 [16] => 3.50 [17] => 3.55 [18] => 4.36 [19] => 3.29 ) [Total Current Liabilities_pct] => Array ( [0] => 22.24 [1] => 28.48 [2] => 30.66 [3] => 24.96 [4] => 38.93 [5] => 8.69 [6] => 11.23 [7] => 14.61 [8] => 51.60 [9] => 14.24 [10] => 15.18 [11] => 14.89 [12] => 15.84 [13] => 15.73 [14] => 15.52 [15] => 15.69 [16] => 12.39 [17] => 13.13 [18] => 10.32 [19] => 12.07 ) [Long-Term Debt_pct] => Array ( [0] => 30.65 [1] => 24.30 [2] => 16.73 [3] => 21.02 [4] => 35.24 [5] => 32.83 [6] => 38.70 [7] => 42.81 [8] => 162.10 [9] => 109.69 [10] => 107.78 [11] => 111.28 [12] => 102.59 [13] => 99.12 [14] => 93.47 [15] => 95.11 [16] => 94.48 [17] => 92.85 [18] => 43.36 [19] => 106.90 ) [Other Long-Term Liab._pct] => Array ( [0] => 15.05 [1] => 17.18 [2] => 14.64 [3] => 8.56 [4] => 12.18 [5] => 22.18 [6] => 18.86 [7] => 15.99 [8] => 65.20 [9] => 8.83 [10] => 8.92 [11] => 13.42 [12] => 20.89 [13] => 18.21 [14] => 25.00 [15] => 20.92 [16] => 18.30 [17] => 20.37 [18] => 5.02 [19] => 13.15 ) [Total Liabilities_pct] => Array ( [0] => 67.95 [1] => 69.96 [2] => 62.03 [3] => 54.54 [4] => 86.35 [5] => 63.70 [6] => 68.79 [7] => 73.41 [8] => 278.91 [9] => 132.77 [10] => 131.88 [11] => 139.59 [12] => 139.31 [13] => 133.06 [14] => 133.99 [15] => 131.71 [16] => 125.17 [17] => 126.35 [18] => 58.70 [19] => 132.11 ) [netcash] => Array ( [0] => -8.35 [1] => -8.38 [2] => -7.55 [3] => -5.03 [4] => -6.54 [5] => -25.9 [6] => -20.44 [7] => -20.94 [8] => -18.3 [9] => -11.17 [10] => -10.42 [11] => -10.46 [12] => -11.03 [13] => -10.71 [14] => -12.1 [15] => -13.45 [16] => -16.4 [17] => -17.15 [18] => -3.43 [19] => -13.36 ) [NCAV] => Array ( [0] => -6.88 [1] => -6.83 [2] => -5.76 [3] => -4.27 [4] => -5.71 [5] => -27.02 [6] => -19.81 [7] => -20.38 [8] => -18 [9] => -11.19 [10] => -10.48 [11] => -10.46 [12] => -11.01 [13] => -10.64 [14] => -12.06 [15] => -13.44 [16] => -16.3 [17] => -17.06 [18] => -3.31 [19] => -13.37 ) [NCAV_real] => Array ( [0] => -5.9 [1] => -5.83 [2] => -4.71 [3] => -3.74 [4] => -5.16 [5] => -26.13 [6] => -19.08 [7] => -19.62 [8] => -17.3 [9] => -10.74 [10] => -10.02 [11] => -9.9 [12] => -10.47 [13] => -10.06 [14] => -11.3 [15] => -12.61 [16] => -15.81 [17] => -16.55 [18] => -3.23 [19] => -12.8 ) [Book Value Per Share] => Array ( [0] => 4.22 [1] => 3.61 [2] => 4.63 [3] => 4.24 [4] => 1.04 [5] => 12.77 [6] => 8.75 [7] => 7.08 [8] => -12.46 [9] => -3.31 [10] => -3.07 [11] => -3.52 [12] => -3.73 [13] => -3.21 [14] => -3.64 [15] => -3.91 [16] => -4.03 [17] => -4.32 [18] => 2.47 [19] => -3.87 ) [Tangibles_book_per_share] => Array ( [0] => 2.71 [1] => 2.31 [2] => 3.13 [3] => 4.11 [4] => 0.29 [5] => -4.31 [6] => -3.15 [7] => -4.1 [8] => -12.87 [9] => -3.67 [10] => -3.38 [11] => -3.83 [12] => -4.4 [13] => -3.95 [14] => -4.5 [15] => -4.82 [16] => -6.95 [17] => -6.91 [18] => 0.6 [19] => -4.38 ) [deb2equity] => Array ( [0] => 1.081 [1] => 1.073 [2] => 0.794 [3] => 0.689 [4] => 3.892 [5] => 0.908 [6] => 1.247 [7] => 1.699 [8] => -0.984 [9] => -3.367 [10] => -3.429 [11] => -2.826 [12] => -2.619 [13] => -3.01 [14] => -2.764 [15] => -3.023 [16] => -3.779 [17] => -3.543 [18] => 1.114 [19] => -3.347 ) [debt2rev_totaldebt] => Array ( [0] => 597 [1] => 512.9 [2] => 503.7 [3] => 399.5 [4] => 553 [5] => 2145.2 [6] => 2521 [7] => 2852 [8] => 2558.4 [9] => 2287.8 [10] => 2141.2 [11] => 2084.7 [12] => 2073.2 [13] => 2009.7 [14] => 1960.7 [15] => 1979.1 [16] => 2523.6 [17] => 2533.6 [18] => 557.2 [19] => 2265.2 ) [debt2rev] => Array ( [0] => 0.486 [1] => 0.384 [2] => 0.646 [3] => 0.479 [4] => 0.642 [5] => 1.947 [6] => 1.277 [7] => 1.266 [8] => 1.174 [9] => 1.469 [10] => 1.774 [11] => 1.723 [12] => 1.632 [13] => 1.49 [14] => 1.398 [15] => 1.481 [16] => 1.833 [17] => 1.732 [18] => 2.524 [19] => 1.802 ) [cogs2rev] => Array ( [0] => 0.52 [1] => 0.50 [2] => 0.41 [3] => 0.42 [4] => 0.42 [5] => 0.44 [6] => 0.48 [7] => 0.52 [8] => 0.48 [9] => 0.44 [10] => 0.40 [11] => 0.42 [12] => 0.45 [13] => 0.45 [14] => 0.46 [15] => 0.44 [16] => 0.44 [17] => 0.46 [18] => 0.00 [19] => 0.51 ) [inventory2rev] => Array ( [0] => 0.013 [1] => 0.008 [2] => 0.022 [3] => 0.02 [4] => 0.02 [5] => 0.023 [6] => 0.017 [7] => 0.018 [8] => 0.015 [9] => 0.022 [10] => 0.019 [11] => 0.016 [12] => 0.02 [13] => 0.023 [14] => 0.021 [15] => 0.018 [16] => 0.015 [17] => 0.016 [18] => 0 [19] => 0.019 ) [ar2asset] => Array ( [0] => 0.143 [1] => 0.168 [2] => 0.189 [3] => 0.1 [4] => 0.133 [5] => 0.035 [6] => 0.051 [7] => 0.049 [8] => 0.165 [9] => 0.068 [10] => 0.071 [11] => 0.086 [12] => 0.08 [13] => 0.087 [14] => 0.079 [15] => 0.077 [16] => 0.069 [17] => 0.066 [18] => 0.027 [19] => 0.073 ) [cash2asset] => Array ( [0] => 0.045 [1] => 0.002 [2] => 0.001 [3] => 0.006 [4] => 0.01 [5] => 0.012 [6] => 0.006 [7] => 0.008 [8] => 0.031 [9] => 0.013 [10] => 0.013 [11] => 0.014 [12] => 0.039 [13] => 0.013 [14] => 0.003 [15] => 0.011 [16] => 0.029 [17] => 0.027 [18] => 0.014 [19] => 0.002 ) [equity2asset] => Array ( [0] => 0.321 [1] => 0.3 [2] => 0.38 [3] => 0.455 [4] => 0.137 [5] => 0.363 [6] => 0.312 [7] => 0.266 [8] => -1.789 [9] => -0.328 [10] => -0.319 [11] => -0.396 [12] => -0.393 [13] => -0.331 [14] => -0.34 [15] => -0.317 [16] => -0.252 [17] => -0.263 [18] => 0.413 [19] => -0.321 ) [equity2liab_tangbile] => Array ( [0] => 0.303 [1] => 0.275 [2] => 0.414 [3] => 0.809 [4] => 0.043 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.171 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.601 [1] => 0.624 [2] => 0.59 [3] => 0.45 [4] => 0.671 [5] => 0.384 [6] => 0.458 [7] => 0.485 [8] => 0.597 [9] => 0.433 [10] => 0.438 [11] => 0.43 [12] => 0.407 [13] => 0.462 [14] => 0.5 [15] => 0.544 [16] => 0.476 [17] => 0.516 [18] => 0.584 [19] => 0.428 ) [interest2rev] => Array ( [0] => -4.03 [1] => -3.952 [2] => -3.578 [3] => -3.607 [4] => -2.798 [5] => -5.59 [6] => -8.289 [7] => -7.463 [8] => -7.537 [9] => -15.034 [10] => -16.842 [11] => -15.245 [12] => -12.763 [13] => -11.486 [14] => -9.957 [15] => -9.783 [16] => -13.45 [17] => -14.702 [18] => -18.931 [19] => -14.48 ) [std2asset] => Array ( [0] => 0.222 [1] => 0.285 [2] => 0.307 [3] => 0.25 [4] => 0.389 [5] => 0.087 [6] => 0.112 [7] => 0.146 [8] => 0.516 [9] => 0.142 [10] => 0.152 [11] => 0.149 [12] => 0.158 [13] => 0.157 [14] => 0.155 [15] => 0.157 [16] => 0.124 [17] => 0.131 [18] => 0.103 [19] => 0.121 ) [ltd2asset] => Array ( [0] => 0.307 [1] => 0.243 [2] => 0.167 [3] => 0.21 [4] => 0.352 [5] => 0.328 [6] => 0.387 [7] => 0.428 [8] => 1.621 [9] => 1.097 [10] => 1.078 [11] => 1.113 [12] => 1.026 [13] => 0.991 [14] => 0.935 [15] => 0.951 [16] => 0.945 [17] => 0.929 [18] => 0.434 [19] => 1.069 ) [turnover] => Array ( [0] => 0.713 [1] => 0.839 [2] => 0.467 [3] => 0.654 [4] => 0.827 [5] => 0.169 [6] => 0.305 [7] => 0.357 [8] => 1.5 [9] => 0.751 [10] => 0.616 [11] => 0.649 [12] => 0.631 [13] => 0.668 [14] => 0.672 [15] => 0.647 [16] => 0.519 [17] => 0.539 [18] => 0.182 [19] => 0.596 ) [CF_Net Income] => Array ( [0] => 75.6 [1] => -25.3 [2] => 185 [3] => 193.6 [4] => 150.9 [5] => 38 [6] => -377.1 [7] => -315.6 [8] => -4240.3 [9] => 1331.9 [10] => 64.2 [11] => -64.5 [12] => 86.3 [13] => 73.2 [14] => 102.6 [15] => 89.6 [16] => 28.3 [17] => 18.6 [18] => 0 [19] => -54.7 ) [buybackratio] => Array ( [0] => -0.2 [1] => 0.36 [2] => -0.13 [3] => -0.05 [4] => 0 [5] => -0.97 [6] => 0.17 [7] => 0.07 [8] => 0 [9] => 0 [10] => -0.04 [11] => 0.04 [12] => -0.02 [13] => -0.03 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.94 [1] => 0 [2] => 7.15 [3] => 8.32 [4] => 1.93 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 154.1 [1] => 162.2 [2] => 121 [3] => 124.3 [4] => 111 [5] => 180.9 [6] => 459.5 [7] => 554.8 [8] => 496.3 [9] => 169.7 [10] => 187.7 [11] => 174.7 [12] => 143 [13] => 150.8 [14] => 153.9 [15] => 164.9 [16] => 179.5 [17] => 199.5 [18] => 73.4 [19] => 169.6 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 271.3 [1] => 196.1 [2] => 134.3 [3] => 197.2 [4] => 211.9 [5] => 314.5 [6] => 328.4 [7] => 259.5 [8] => 192.6 [9] => 310.6 [10] => 300.7 [11] => 322.3 [12] => 334.7 [13] => 308.8 [14] => 403.9 [15] => 265.6 [16] => 300 [17] => 289.9 [18] => 44.5 [19] => 78.8 ) [Cash Flow from Others] => Array ( [0] => 31.9 [1] => 157.5 [2] => -102.5 [3] => -106.3 [4] => -19.7 [5] => 77.7 [6] => 582.7 [7] => 362.5 [8] => 5276.1 [9] => -1212.3 [10] => 22.6 [11] => 206.8 [12] => 8.8 [13] => 44.1 [14] => 78.9 [15] => -18 [16] => 58.8 [17] => 46.5 [18] => 16.7 [19] => 9.5 ) [Cash Flow_PPE] => Array ( [0] => -146.7 [1] => -115.3 [2] => -87.6 [3] => -167.1 [4] => -143.4 [5] => -381.2 [6] => -843.7 [7] => -648.5 [8] => -175.9 [9] => -43.7 [10] => -130.6 [11] => -143 [12] => -183.7 [13] => -238.2 [14] => 0 [15] => -195.1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -165.6 [5] => -247 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -86.7 [13] => -23.6 [14] => -21.6 [15] => -3.4 [16] => -526.7 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -146.7 [1] => -115.3 [2] => -100.3 [3] => -167.1 [4] => -143.4 [5] => -381.2 [6] => -843.7 [7] => -648.5 [8] => -175.9 [9] => -126.4 [10] => -133.9 [11] => -143 [12] => -188.4 [13] => -238.2 [14] => -230.9 [15] => -195.1 [16] => -149.7 [17] => -255.5 [18] => -228.3 [19] => -196.9 ) [Cash Flow from Investing] => Array ( [0] => -117.9 [1] => -141.3 [2] => -92.5 [3] => -153.8 [4] => -309 [5] => -641 [6] => -851.9 [7] => -534.6 [8] => 192.4 [9] => -42.8 [10] => -124.3 [11] => -142.7 [12] => -260 [13] => -263.5 [14] => -250.5 [15] => -93.8 [16] => -675.5 [17] => -244.7 [18] => -252.6 [19] => -185.4 ) [Net Issuance of Stock] => Array ( [0] => 15.3 [1] => 9.1 [2] => 23.7 [3] => 9.1 [4] => 0.3 [5] => -108.1 [6] => 64.2 [7] => 22.5 [8] => 0.2 [9] => 2.2 [10] => 2.4 [11] => 2.5 [12] => 1.9 [13] => 2.5 [14] => -76.8 [15] => -73.2 [16] => -10 [17] => -10.4 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 15.3 [1] => 9.1 [2] => 23.7 [3] => 9.1 [4] => 0.3 [5] => 37 [6] => 64.2 [7] => 22.5 [8] => 0.8 [9] => 2.2 [10] => 2.4 [11] => 2.5 [12] => 1.9 [13] => 2.5 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -47.4 [1] => -86.4 [2] => -15 [3] => 9.9 [4] => 153.5 [5] => 582.4 [6] => 478.1 [7] => 307.1 [8] => -325.9 [9] => -200.6 [10] => -171.8 [11] => -151.2 [12] => -13.3 [13] => -88.5 [14] => -85 [15] => -71.1 [16] => 492.3 [17] => -27.6 [18] => 125 [19] => 99.4 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -52.3 [1] => -53 [2] => -53.7 [3] => -54.3 [4] => -54.4 [5] => -45.6 [6] => -61.7 [7] => 0 [8] => -35.2 [9] => -7.9 [10] => -10.4 [11] => -10.4 [12] => -10.4 [13] => -10.4 [14] => -10.4 [15] => -10.4 [16] => -10.4 [17] => -10.4 [18] => 0 [19] => -10.4 ) [Cash from Financing] => Array ( [0] => -84.4 [1] => -130.3 [2] => -45 [3] => -35.3 [4] => 99.4 [5] => 397.2 [6] => 480.6 [7] => 267.2 [8] => -370.1 [9] => -286.7 [10] => -177.5 [11] => -178.8 [12] => -21 [13] => -98.6 [14] => -172.8 [15] => -155.5 [16] => 429.8 [17] => -48.8 [18] => 224 [19] => 87.6 ) [Other Financing] => Array ( [0] => -1.42108547152E-14 [1] => -7.1054273576E-15 [2] => 0 [3] => 0 [4] => 7.1054273576E-15 [5] => -31.5 [6] => 0 [7] => -62.4 [8] => -9.2 [9] => -80.4 [10] => 2.3 [11] => -19.7 [12] => 0.8 [13] => -2.2 [14] => -0.6 [15] => -0.8 [16] => -42.1 [17] => -0.4 [18] => 99 [19] => -1.4 ) [Net Change in Cash] => Array ( [0] => 69.7 [1] => -75.5 [2] => -3.2 [3] => 8.1 [4] => 2.3 [5] => 70.7 [6] => -42.9 [7] => -7.9 [8] => 14.9 [9] => -18.9 [10] => -1.1 [11] => 0.8 [12] => 53.7 [13] => -53.3 [14] => -19.4 [15] => 16.3 [16] => 54.3 [17] => -3.6 [18] => 15.9 [19] => -19 ) [NetChangeinCash_others] => Array ( [0] => 0.7 [1] => 2.84217094304E-14 [2] => 0 [3] => 2.84217094304E-14 [4] => -2.84217094304E-14 [5] => 0 [6] => 0 [7] => 5.68434188608E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => 124.6 [1] => 80.8 [2] => 34 [3] => 30.1 [4] => 68.5 [5] => -66.7 [6] => -515.3 [7] => -389 [8] => 16.7 [9] => 184.2 [10] => 166.8 [11] => 179.3 [12] => 146.3 [13] => 70.6 [14] => 173 [15] => 70.5 [16] => 150.3 [17] => 34.4 [18] => -183.8 [19] => -118.1 ) [CF_Net Income_pct] => Array ( [0] => 27.87 [1] => -12.90 [2] => 137.75 [3] => 98.17 [4] => 71.21 [5] => 12.08 [6] => -114.83 [7] => -121.62 [8] => -2,201.61 [9] => 428.82 [10] => 21.35 [11] => -20.01 [12] => 25.78 [13] => 23.70 [14] => 25.40 [15] => 33.73 [16] => 9.43 [17] => 6.42 [18] => 0.00 [19] => -69.42 ) [CF_DDA_pct] => Array ( [0] => 154 [1] => 162 [2] => 121 [3] => 124 [4] => 111 [5] => 181 [6] => 460 [7] => 555 [8] => 496 [9] => 170 [10] => 188 [11] => 175 [12] => 143 [13] => 151 [14] => 154 [15] => 165 [16] => 180 [17] => 200 [18] => 73 [19] => 170 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -54.07 [1] => -58.80 [2] => -74.68 [3] => -84.74 [4] => -67.67 [5] => -121.21 [6] => -256.91 [7] => -249.90 [8] => -91.33 [9] => -40.70 [10] => -44.53 [11] => -44.37 [12] => -56.29 [13] => -77.14 [14] => -57.17 [15] => -73.46 [16] => -49.90 [17] => -88.13 [18] => -513.03 [19] => -249.87 ) [Cash Flow from Investing_pct] => Array ( [0] => -43.46 [1] => -72.06 [2] => -68.88 [3] => -77.99 [4] => -145.82 [5] => -203.82 [6] => -259.41 [7] => -206.01 [8] => 99.90 [9] => -13.78 [10] => -41.34 [11] => -44.28 [12] => -77.68 [13] => -85.33 [14] => -62.02 [15] => -35.32 [16] => -225.17 [17] => -84.41 [18] => -567.64 [19] => -235.28 ) [Net Issuance of Stock_pct] => Array ( [0] => 5.64 [1] => 4.64 [2] => 17.65 [3] => 4.61 [4] => 0.14 [5] => -34.37 [6] => 19.55 [7] => 8.67 [8] => 0.10 [9] => 0.71 [10] => 0.80 [11] => 0.78 [12] => 0.57 [13] => 0.81 [14] => -19.01 [15] => -27.56 [16] => -3.33 [17] => -3.59 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -17.47 [1] => -44.06 [2] => -11.17 [3] => 5.02 [4] => 72.44 [5] => 185.18 [6] => 145.58 [7] => 118.34 [8] => -169.21 [9] => -64.58 [10] => -57.13 [11] => -46.91 [12] => -3.97 [13] => -28.66 [14] => -21.04 [15] => -26.77 [16] => 164.10 [17] => -9.52 [18] => 280.90 [19] => 126.14 ) [Dividends_pct] => Array ( [0] => -19.28 [1] => -27.03 [2] => -39.99 [3] => -27.54 [4] => -25.67 [5] => -14.50 [6] => -18.79 [7] => 0.00 [8] => -18.28 [9] => -2.54 [10] => -3.46 [11] => -3.23 [12] => -3.11 [13] => -3.37 [14] => -2.57 [15] => -3.92 [16] => -3.47 [17] => -3.59 [18] => 0.00 [19] => -13.20 ) [Other Financing_pct] => Array ( [0] => -31.11 [1] => -66.45 [2] => -33.51 [3] => -17.90 [4] => 46.91 [5] => 126.30 [6] => 146.35 [7] => 102.97 [8] => -192.16 [9] => -92.31 [10] => -59.03 [11] => -55.48 [12] => -6.27 [13] => -31.93 [14] => -42.78 [15] => -58.55 [16] => 143.27 [17] => -16.83 [18] => 503.37 [19] => 111.17 ) [Cash from Financing_pct] => Array ( [0] => -31.11 [1] => -66.45 [2] => -33.51 [3] => -17.90 [4] => 46.91 [5] => 136.31 [6] => 146.35 [7] => 127.01 [8] => -187.38 [9] => -66.42 [10] => -59.79 [11] => -49.36 [12] => -6.51 [13] => -31.22 [14] => -42.63 [15] => -58.25 [16] => 157.30 [17] => -16.70 [18] => 280.90 [19] => 112.94 ) [Net Change in Cash_pct] => Array ( [0] => 25.69 [1] => -38.50 [2] => -2.38 [3] => 4.11 [4] => 1.09 [5] => 22.48 [6] => -13.06 [7] => -3.04 [8] => 7.74 [9] => -6.08 [10] => -0.37 [11] => 0.25 [12] => 16.04 [13] => -17.26 [14] => -4.80 [15] => 6.14 [16] => 18.10 [17] => -1.24 [18] => 35.73 [19] => -24.11 ) [total_freecashflow_pct] => Array ( [0] => 45.93 [1] => 41.20 [2] => 25.32 [3] => 15.26 [4] => 32.33 [5] => -21.21 [6] => -156.91 [7] => -149.90 [8] => 8.67 [9] => 59.30 [10] => 55.47 [11] => 55.63 [12] => 43.71 [13] => 22.86 [14] => 42.83 [15] => 26.54 [16] => 50.10 [17] => 11.87 [18] => -413.03 [19] => -149.87 ) [per share rev] => Array ( [0] => 9.38 [1] => 10.08 [2] => 5.69 [3] => 6.11 [4] => 6.33 [5] => 7.02 [6] => 9.32 [7] => 10.36 [8] => 9.98 [9] => 6.15 [10] => 4.82 [11] => 4.92 [12] => 5.01 [13] => 5.25 [14] => 5.78 [15] => 6.21 [16] => 6.75 [17] => 7.31 [18] => 1.08 [19] => 6.1 ) [per share eps] => Array ( [0] => 0.555 [1] => -0.245 [2] => 1.35 [3] => -0.12 [4] => 0.41 [5] => 0.2 [6] => -1.96 [7] => -1.64 [8] => -19.47 [9] => 5.36 [10] => 0.21 [11] => -0.3 [12] => 0.3 [13] => 0.24 [14] => 0.38 [15] => 0.37 [16] => 0.09 [17] => 0.04 [18] => -0.1 [19] => -0.32 ) [eps_nri] => Array ( [0] => 0.58 [1] => -0.19 [2] => 0.73 [3] => 0.74 [4] => 0.41 [5] => 0.22 [6] => -1.96 [7] => -1.64 [8] => -11.27 [9] => 5.02 [10] => 0.21 [11] => -0.3 [12] => 0.3 [13] => 0.24 [14] => 0.38 [15] => 0.37 [16] => 0.09 [17] => 0.04 [18] => -0.1 [19] => -0.32 ) [per share_freecashflow] => Array ( [0] => 0.95 [1] => 0.61 [2] => 0.25 [3] => 0.22 [4] => 0.5 [5] => -0.43 [6] => -2.43 [7] => -1.79 [8] => 0.08 [9] => 0.73 [10] => 0.67 [11] => 0.73 [12] => 0.58 [13] => 0.27 [14] => 0.71 [15] => 0.33 [16] => 0.74 [17] => 0.17 [18] => -0.9 [19] => -0.57 ) [ROE] => Array ( [0] => 13.16 [1] => -6.76 [2] => 29.16 [3] => -2.83 [4] => 105.49 [5] => 1.33 [6] => -18.65 [7] => -24.37 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -4.06 [19] => 0 ) [payout] => Array ( [0] => 0.721 [1] => 0 [2] => 0.296 [3] => 0 [4] => 0.976 [5] => 1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 4.22 [1] => -2.03 [2] => 11.07 [3] => -1.29 [4] => 14.4 [5] => 0.48 [6] => -5.82 [7] => -6.48 [8] => -291.91 [9] => 64.23 [10] => 3.28 [11] => -3.46 [12] => 4.29 [13] => 3.62 [14] => 4.92 [15] => 4.34 [16] => 1.07 [17] => 0.69 [18] => -1.68 [19] => -2.6 ) [ROC_capital] => Array ( [0] => 1492.9 [1] => 1396.6 [2] => 1432.7 [3] => 789.6 [4] => 928 [5] => 2975.6 [6] => 3489 [7] => 3598.8 [8] => 1340.3 [9] => 1217.5 [10] => 1177.5 [11] => 1181 [12] => 1247.4 [13] => 1335.3 [14] => 1486 [15] => 1558.7 [16] => 1627.8 [17] => 1765.6 [18] => 769.2 [19] => 1221.8 ) [ROC] => Array ( [0] => 4.87 [1] => -2.31 [2] => 12.91 [3] => -2.08 [4] => 16.15 [5] => 1.06 [6] => -10.81 [7] => -11.36 [8] => -316.37 [9] => 109.4 [10] => 5.45 [11] => -5.46 [12] => 6.92 [13] => 5.48 [14] => 6.9 [15] => 5.75 [16] => 1.74 [17] => 1.05 [18] => -2.64 [19] => -4.48 ) [ROC_JOEL_capital] => Array ( [0] => 1041.8 [1] => 1005.2 [2] => 1086.3 [3] => 573.2 [4] => 698.2 [5] => 2500.6 [6] => 2966.2 [7] => 3059.3 [8] => 867.9 [9] => 898.8 [10] => 857.7 [11] => 802 [12] => 818.8 [13] => 933.7 [14] => 1045.1 [15] => 1123.3 [16] => 1264.4 [17] => 1400.5 [18] => 706.9 [19] => 907.6 ) [ROC_JOEL] => Array ( [0] => 15.88 [1] => 21.68 [2] => 13.89 [3] => 30.46 [4] => 24.92 [5] => 5.98 [6] => -0.12 [7] => -8.72 [8] => -241.21 [9] => 76.1 [10] => 34.9 [11] => 32.27 [12] => 38.17 [13] => 30.25 [14] => 29.2 [15] => 26.31 [16] => 23.67 [17] => 18.53 [18] => 2.31 [19] => 18.05 ) [ROC_JOEL_new] => Array ( [0] => 14.88 [1] => 2.6 [2] => 24.5 [3] => 12.21 [4] => 31.01 [5] => 4.86 [6] => -14.2 [7] => -9.48 [8] => -249.03 [9] => 72.47 [10] => 35.4 [11] => 21.05 [12] => 37.76 [13] => 30.25 [14] => 30.03 [15] => 25.08 [16] => 19.93 [17] => 18.46 [18] => 2.31 [19] => 13.68 ) [grossmargin] => Array ( [0] => 48.02 [1] => 49.7 [2] => 58.8 [3] => 57.95 [4] => 57.92 [5] => 55.51 [6] => 52.42 [7] => 48.08 [8] => 52.46 [9] => 56.25 [10] => 60.12 [11] => 57.65 [12] => 55.26 [13] => 54.79 [14] => 54.4 [15] => 55.76 [16] => 56.1 [17] => 53.69 [18] => 100 [19] => 48.84 ) [pretaxmargin] => Array ( [0] => 9.34 [1] => -1.99 [2] => 30.61 [3] => 4.78 [4] => 22.34 [5] => 5.44 [6] => -29.63 [7] => -20.33 [8] => -106.74 [9] => 26.78 [10] => 8.31 [11] => -0.84 [12] => 12.17 [13] => 9.63 [14] => 12.56 [15] => 11.55 [16] => 4.88 [17] => 2.98 [18] => -11.55 [19] => -4.55 ) [operatingmargin] => Array ( [0] => 13.47 [1] => 16.31 [2] => 19.35 [3] => 20.92 [4] => 20.2 [5] => 13.58 [6] => -0.18 [7] => -11.85 [8] => -96.09 [9] => 43.91 [10] => 24.79 [11] => 21.4 [12] => 24.6 [13] => 20.94 [14] => 21.75 [15] => 22.12 [16] => 21.74 [17] => 17.74 [18] => 7.38 [19] => 13.03 ) [netmargin] => Array ( [0] => 5.92 [1] => -2.42 [2] => 23.72 [3] => -1.97 [4] => 17.4 [5] => 2.85 [6] => -19.11 [7] => -18.16 [8] => -194.63 [9] => 85.5 [10] => 5.32 [11] => -5.33 [12] => 6.79 [13] => 5.43 [14] => 7.31 [15] => 6.71 [16] => 2.06 [17] => 1.27 [18] => -9.19 [19] => -4.35 ) [pettm] => Array ( [0] => 6.250 [1] => 0.000 [2] => 9.310 [3] => 0.000 [4] => 14.270 [5] => 103.870 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 1.060 [10] => 19.390 [11] => 0.000 [12] => 14.790 [13] => 19.550 [14] => 5.050 [15] => 9.320 [16] => 32.940 [17] => 97.740 [18] => 685.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 9.32 [3] => 0.00 [4] => 27.57 [5] => 108.46 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.16 [10] => 19.76 [11] => 0.00 [12] => 14.74 [13] => 19.79 [14] => 5.08 [15] => 9.32 [16] => 35.00 [17] => 101.00 [18] => 548.00 [19] => 0.00 ) [pe] => Array ( [0] => 6.250 [1] => 0.000 [2] => 9.310 [3] => 0.000 [4] => 14.270 [5] => 103.870 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 1.060 [10] => 19.390 [11] => 0.000 [12] => 14.790 [13] => 19.550 [14] => 5.050 [15] => 9.320 [16] => 32.940 [17] => 97.740 [18] => 685.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 145.75 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.2 [16] => 0.62 [17] => 0.21 [18] => -0.61 [19] => 0 ) [pfcf] => Array ( [0] => 3.650 [1] => 11.090 [2] => 52.430 [3] => 55.030 [4] => 31.510 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 50.290 [9] => 7.010 [10] => 6.290 [11] => 4.810 [12] => 7.880 [13] => 17.590 [14] => 2.680 [15] => 10.780 [16] => 3.780 [17] => 18.940 [18] => 5.220 [19] => 9.130 ) [ps] => Array ( [0] => 0.370 [1] => 0.720 [2] => 2.230 [3] => 2.070 [4] => 2.490 [5] => 5.800 [6] => 2.450 [7] => 0.910 [8] => 0.350 [9] => 0.800 [10] => 0.860 [11] => 0.710 [12] => 0.910 [13] => 0.900 [14] => 0.330 [15] => 0.550 [16] => 0.410 [17] => 0.410 [18] => 5.320 [19] => 0.580 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.45 [6] => 0.058 [7] => -0.55 [8] => -0.898 [9] => -0.85 [10] => -0.742 [11] => -0.398 [12] => 0.242 [13] => 0.636 [14] => 0.604 [15] => 0.568 [16] => 0.536 [17] => 0.514 [18] => 0.362 [19] => 0.176 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.980 [6] => -19.170 [7] => -20.610 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => -5.110 [15] => 5.950 [16] => 7.720 [17] => 6.990 [18] => -3.800 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.030 [6] => -19.010 [7] => -23.480 [8] => -12.850 [9] => -21.250 [10] => -18.230 [11] => -9.360 [12] => 5.350 [13] => 13.530 [14] => 9.070 [15] => 30.650 [16] => 23.440 [17] => 26.170 [18] => 5.200 [19] => 5.400 ) [zscore] => Array ( [0] => 1.290 [1] => 1.300 [2] => 2.020 [3] => 2.310 [4] => 2.540 [5] => 1.320 [6] => 0.460 [7] => 0.070 [8] => -9.090 [9] => -1.060 [10] => -1.880 [11] => -2.190 [12] => -1.580 [13] => -1.510 [14] => -1.430 [15] => -1.380 [16] => -1.240 [17] => -1.240 [18] => 0.870 [19] => -1.790 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 3 [4] => 7 [5] => 6 [6] => 3 [7] => 3 [8] => 4 [9] => 7 [10] => 6 [11] => 5 [12] => 7 [13] => 4 [14] => 7 [15] => 5 [16] => 7 [17] => 5 [18] => 4 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.550 [3] => -3.310 [4] => -2.970 [5] => -0.660 [6] => -2.370 [7] => -2.940 [8] => -4.650 [9] => -0.060 [10] => -2.990 [11] => -2.960 [12] => -3.000 [13] => -2.970 [14] => -3.170 [15] => -2.950 [16] => -2.580 [17] => -2.960 [18] => -3.660 [19] => 1.630 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.07 [7] => -0.39 [8] => -2.11 [9] => -1.33 [10] => -1.54 [11] => -1.71 [12] => -1.36 [13] => -0.99 [14] => 1.05 [15] => 0.21 [16] => 0.19 [17] => 0.25 [18] => 0.18 [19] => 0.09 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 87.320 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.630 [10] => 0.500 [11] => 0.410 [12] => 0.520 [13] => 0.520 [14] => 1.840 [15] => 16.510 [16] => 15.060 [17] => 11.940 [18] => 29.900 [19] => 41.150 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.540 [6] => 4.790 [7] => 0.060 [8] => -21.060 [9] => -5.930 [10] => -6.990 [11] => -6.050 [12] => -1.990 [13] => 1.470 [14] => 2.500 [15] => 2.810 [16] => 3.660 [17] => 1.660 [18] => 4.500 [19] => -3.120 ) [medpsvalue] => Array ( [0] => 6.39 [1] => 7.43 [2] => 4.22 [3] => 4.59 [4] => 4.65 [5] => 4.77 [6] => 6.99 [7] => 7.85 [8] => 7.47 [9] => 4.71 [10] => 3.62 [11] => 3.69 [12] => 3.77 [13] => 3.95 [14] => 4.34 [15] => 4.67 [16] => 5.06 [17] => 5.49 [18] => 0.77 [19] => 4.58 ) [ev2rev] => Array ( [0] => 0.810 [1] => 1.180 [2] => 2.830 [3] => 2.570 [4] => 3.100 [5] => 9.900 [6] => 4.040 [7] => 2.400 [8] => 1.770 [9] => 2.350 [10] => 2.740 [11] => 2.550 [12] => 2.560 [13] => 2.440 [14] => 1.800 [15] => 2.080 [16] => 2.270 [17] => 2.180 [18] => 7.330 [19] => 2.490 ) [ev2ebitda] => Array ( [0] => 3.120 [1] => 8.370 [2] => 5.700 [3] => 11.050 [4] => 8.160 [5] => 36.220 [6] => 161.150 [7] => 19.350 [8] => 0.000 [9] => 4.200 [10] => 6.720 [11] => 8.830 [12] => 7.080 [13] => 7.560 [14] => 5.380 [15] => 6.170 [16] => 7.250 [17] => 6.950 [18] => 18.040 [19] => 10.630 ) [ev2ebit] => Array ( [0] => 6.000 [1] => 7.220 [2] => 14.630 [3] => 12.300 [4] => 14.360 [5] => 72.780 [6] => 207.730 [7] => 0.000 [8] => 0.000 [9] => 4.990 [10] => 11.040 [11] => 11.900 [12] => 10.410 [13] => 11.650 [14] => 8.280 [15] => 9.400 [16] => 10.460 [17] => 12.260 [18] => 99.270 [19] => 19.110 ) [earning_yield_greenblatt] => Array ( [0] => 16.67 [1] => 13.85 [2] => 6.84 [3] => 8.13 [4] => 6.96 [5] => 1.37 [6] => 0.48 [7] => 0 [8] => 0 [9] => 20.04 [10] => 9.06 [11] => 8.4 [12] => 9.61 [13] => 8.58 [14] => 12.08 [15] => 10.64 [16] => 9.56 [17] => 8.16 [18] => 1.01 [19] => 5.23 ) [p2medpsvalue] => Array ( [0] => 0.54 [1] => 0.95 [2] => 2.98 [3] => 2.76 [4] => 3.32 [5] => 7.73 [6] => 3.26 [7] => 1.21 [8] => 0.47 [9] => 1.07 [10] => 1.15 [11] => 0.95 [12] => 1.21 [13] => 1.2 [14] => 0.44 [15] => 0.74 [16] => 0.55 [17] => 0.55 [18] => 7.12 [19] => 0.78 ) [p2grahamnumber] => Array ( [0] => 0.58 [1] => 0 [2] => 1.76 [3] => 1.52 [4] => 8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.28 [1] => 3.07 [2] => 4.02 [3] => 3.08 [4] => 53.24 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 9.13 [19] => 0 ) [pb] => Array ( [0] => 0.82 [1] => 1.97 [2] => 2.72 [3] => 2.99 [4] => 14.85 [5] => 2.89 [6] => 2.61 [7] => 1.34 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.22 [19] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1228.2 [1] => 1336.1 [2] => 779.8 [3] => 834.5 [4] => 861.4 [5] => 1102 [6] => 1973.7 [7] => 2252.3 [8] => 2178.6 [9] => 1557.8 [10] => 1207.1 [11] => 1209.6 [12] => 1270.1 [13] => 1348.6 [14] => 1403 [15] => 1336 [16] => 1377 [17] => 1462.4 [18] => 220.8 [19] => 1256.9 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 154.1 [1] => 162.2 [2] => 121 [3] => 124.3 [4] => 111 [5] => 180.9 [6] => 459.5 [7] => 554.8 [8] => 496.3 [9] => 169.7 [10] => 187.7 [11] => 174.7 [12] => 143 [13] => 150.8 [14] => 153.9 [15] => 164.9 [16] => 179.5 [17] => 199.5 [18] => 73.4 [19] => 169.6 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 49.5 [1] => 52.8 [2] => 27.9 [3] => 30.1 [4] => 24.1 [5] => 61.6 [6] => 163.6 [7] => 168.1 [8] => 164.2 [9] => 234.2 [10] => 203.3 [11] => 184.4 [12] => 162.1 [13] => 154.9 [14] => 139.7 [15] => 130.7 [16] => 185.2 [17] => 215 [18] => 41.8 [19] => 182 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.7 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 78.4 [1] => 2.9 [2] => 2 [3] => 7.8 [4] => 10.1 [5] => 80.8 [6] => 37.9 [7] => 30 [8] => 44.9 [9] => 26 [10] => 24.9 [11] => 25.7 [12] => 79.4 [13] => 26.1 [14] => 6.7 [15] => 23 [16] => 77.3 [17] => 73.7 [18] => 16.5 [19] => 4.6 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 165.3 [1] => 155.9 [2] => 163 [3] => 548.8 [4] => 91.4 [5] => 1019.7 [6] => 570.7 [7] => 466.9 [8] => 211 [9] => 920.1 [10] => 860.4 [11] => 799.6 [12] => 787.5 [13] => 699.7 [14] => 673 [15] => 576.1 [16] => 550 [17] => 553.6 [18] => 75.5 [19] => 939 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 179.7 [1] => 327.2 [2] => 176.2 [3] => 75.4 [4] => 57.9 [5] => 178.2 [6] => 244.4 [7] => 300.8 [8] => 254.9 [9] => 172.8 [10] => 180.7 [11] => 184.4 [12] => 222.8 [13] => 214.9 [14] => 224.1 [15] => 200.4 [16] => 219.3 [17] => 247.1 [18] => 40 [19] => 172.4 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 68.7 [1] => 126.1 [2] => 224.2 [3] => 131.5 [4] => 186.2 [5] => 9.2 [6] => 14 [7] => 150 [8] => 203.7 [9] => 13.3 [10] => 30.1 [11] => 11.3 [12] => 7.3 [13] => 7.8 [14] => 10.2 [15] => 15.8 [16] => 16.5 [17] => 13 [18] => 32.2 [19] => 12.6 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 178.3 [8] => 0 [9] => 41.5 [10] => 42.5 [11] => 39.7 [12] => 42.9 [13] => 47.4 [14] => 44.5 [15] => 46.6 [16] => 48.1 [17] => 48.2 [18] => 52.8 [19] => 32.5 ) [BS_other_liabilities_Insurance] => Array ( [0] => 394.3 [1] => 273.5 [2] => 356.6 [3] => 220.5 [4] => 288 [5] => 1820.6 [6] => 1690.7 [7] => 1302.5 [8] => 1238.1 [9] => 250.8 [10] => 218.8 [11] => 292.2 [12] => 466.5 [13] => 415.2 [14] => 566.7 [15] => 492.8 [16] => 530.4 [17] => 601 [18] => 60.8 [19] => 313.9 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -49.5 [1] => -52.8 [2] => -27.9 [3] => -30.1 [4] => -24.1 [5] => -61.6 [6] => -163.6 [7] => -168.1 [8] => -164.2 [9] => -234.2 [10] => -203.3 [11] => -184.4 [12] => -162.1 [13] => -154.9 [14] => -139.7 [15] => -130.7 [16] => -185.2 [17] => -215 [18] => -41.8 [19] => -182 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -331.6 [1] => -352.4 [2] => -307.6 [3] => -309 [4] => -324.9 [5] => -462.1 [6] => -1039.1 [7] => -1104.4 [8] => -998.5 [9] => -522.8 [10] => -415.3 [11] => -395.7 [12] => -387.2 [13] => -416.7 [14] => -438.9 [15] => -439.7 [16] => -450.4 [17] => -462.6 [18] => -191.2 [19] => -434.6 ) [BS_MoneyMarket] => Array ( [0] => -78.4 [1] => -2.9 [2] => -2 [3] => -7.8 [4] => -10.1 [5] => -80.8 [6] => -37.9 [7] => -30 [8] => -44.9 [9] => -26 [10] => -24.9 [11] => -25.7 [12] => -79.4 [13] => -26.1 [14] => -6.7 [15] => -23 [16] => -77.3 [17] => -73.7 [18] => -16.5 [19] => -4.6 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 243.7 [1] => 158.8 [2] => 165 [3] => 556.6 [4] => 101.5 [5] => 1100.5 [6] => 608.6 [7] => 496.9 [8] => 255.9 [9] => 946.1 [10] => 885.3 [11] => 825.3 [12] => 866.9 [13] => 725.8 [14] => 679.7 [15] => 599.1 [16] => 627.3 [17] => 627.3 [18] => 92 [19] => 943.6 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 394.3 [1] => 273.5 [2] => 356.6 [3] => 220.5 [4] => 288 [5] => 1820.6 [6] => 1690.7 [7] => 1480.8 [8] => 1238.1 [9] => 292.3 [10] => 261.3 [11] => 331.9 [12] => 509.4 [13] => 462.6 [14] => 611.2 [15] => 539.4 [16] => 578.5 [17] => 649.2 [18] => 113.6 [19] => 346.4 ) [cash2debt] => Array ( [0] => 0.131 [1] => 0.006 [2] => 0.004 [3] => 0.02 [4] => 0.018 [5] => 0.038 [6] => 0.015 [7] => 0.018 [8] => 0.018 [9] => 0.011 [10] => 0.012 [11] => 0.012 [12] => 0.038 [13] => 0.013 [14] => 0.003 [15] => 0.012 [16] => 0.031 [17] => 0.029 [18] => 0.03 [19] => 0.002 ) [interest_coverage] => Array ( [0] => 3.34 [1] => 4.13 [2] => 5.41 [3] => 5.8 [4] => 7.22 [5] => 2.43 [6] => 0 [7] => 0 [8] => 0 [9] => 2.92 [10] => 1.47 [11] => 1.4 [12] => 1.93 [13] => 1.82 [14] => 2.18 [15] => 2.26 [16] => 1.62 [17] => 1.21 [18] => 0.39 [19] => 0.9 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.7 [6] => -44.1 [7] => -51.3 [8] => -57.6 [9] => -42.2 [10] => 0.5 [11] => 11 [12] => 0.5 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -42 [1] => -5.7 [2] => -53.7 [3] => -56.3 [4] => -42.5 [5] => -31.3 [6] => 181.6 [7] => 112.8 [8] => -123.7 [9] => 828.8 [10] => -36.1 [11] => -54.3 [12] => -68.3 [13] => -56.7 [14] => -73.6 [15] => -64.7 [16] => -38.9 [17] => -25 [18] => 5.1 [19] => 2.5 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.8 [7] => 93.4 [8] => 37.1 [9] => -2.6 [10] => 11.6 [11] => 1.1 [12] => 3.4 [13] => 39.8 [14] => 29.3 [15] => 9.8 [16] => 22.8 [17] => 67.2 [18] => 13.3 [19] => 15.5 ) [Net Income (Continuing Operations)] => Array ( [0] => 75.6 [1] => -25.3 [2] => 99.5 [3] => 102.3 [4] => 78.8 [5] => 34.6 [6] => -403.3 [7] => -345.2 [8] => -2449.2 [9] => 1246 [10] => 64.2 [11] => -64.5 [12] => 86.3 [13] => 73.2 [14] => 102.6 [15] => 89.6 [16] => 28.3 [17] => 18.6 [18] => -20.4 [19] => -54.7 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 85.5 [3] => 91.3 [4] => 72.1 [5] => 3.4 [6] => 27 [7] => 29.6 [8] => 217.6 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.1 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.555 [1] => -0.245 [2] => 1.35 [3] => -0.12 [4] => 0.41 [5] => 0.2 [6] => -1.96 [7] => -1.64 [8] => -19.47 [9] => 5.36 [10] => 0.21 [11] => -0.3 [12] => 0.3 [13] => 0.24 [14] => 0.38 [15] => 0.37 [16] => 0.09 [17] => 0.04 [18] => -0.1 [19] => -0.32 ) [eps_basic] => Array ( [0] => 0.555 [1] => -0.245 [2] => 1.38 [3] => -0.12 [4] => 0.41 [5] => 0.2 [6] => -1.96 [7] => -1.64 [8] => -19.47 [9] => 5.82 [10] => 0.22 [11] => -0.3 [12] => 0.31 [13] => 0.25 [14] => 0.39 [15] => 0.37 [16] => 0.09 [17] => 0.04 [18] => -0.1 [19] => -0.32 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 24.9 [13] => 31.2 [14] => 28.9 [15] => 0 [16] => 0 [17] => 23.8 [18] => 0 [19] => 23.8 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 16 [1] => 10.5 [2] => 17.3 [3] => 16.3 [4] => 16.9 [5] => 25.7 [6] => 34.1 [7] => 39.7 [8] => 32.2 [9] => 33.6 [10] => 22.7 [11] => 19.8 [12] => 0 [13] => 0 [14] => 0 [15] => 23.7 [16] => 20.9 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 78.4 [1] => 2.9 [2] => 2 [3] => 7.8 [4] => 10.1 [5] => 80.8 [6] => 37.9 [7] => 30 [8] => 44.9 [9] => 26 [10] => 24.9 [11] => 25.7 [12] => 79.4 [13] => 26.1 [14] => 6.7 [15] => 23 [16] => 77.3 [17] => 73.7 [18] => 16.5 [19] => 4.6 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.7 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.3 [9] => 5.7 [10] => 0 [11] => 5.7 [12] => 5.7 [13] => 5.8 [14] => 10.1 [15] => 9.8 [16] => 9.8 [17] => 30.9 [18] => 44.5 [19] => 4.3 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2327.6 [9] => 2364.4 [10] => 0 [11] => 205.7 [12] => 220 [13] => 272.2 [14] => 391.9 [15] => 466.8 [16] => 616.9 [17] => 736.2 [18] => 722.5 [19] => 172.8 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 154.3 [9] => 137.1 [10] => 0 [11] => 2273 [12] => 187 [13] => 206.1 [14] => 2517.5 [15] => 2641.7 [16] => 2731.9 [17] => 2830.6 [18] => 52.4 [19] => 3050.6 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 39.5 [9] => 17.8 [10] => 0 [11] => 24.7 [12] => 25 [13] => 78.5 [14] => 87.9 [15] => 26.8 [16] => 41.2 [17] => 78.3 [18] => 64.2 [19] => 20.7 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5139.7 [8] => 2527.7 [9] => 2525 [10] => 2590 [11] => 2509.1 [12] => 2586.5 [13] => 2808.5 [14] => 3007.4 [15] => 3145.1 [16] => 3399.8 [17] => 3676 [18] => 883.6 [19] => 3248.4 ) [AccumulatedDepreciation] => Array ( [0] => -690.6 [1] => -157.1 [2] => -907 [3] => -1097.6 [4] => -1174.9 [5] => -1312.6 [6] => -1664.1 [7] => -2080.4 [8] => -1659.8 [9] => -1626.2 [10] => -1732.3 [11] => -1708.7 [12] => -1767.7 [13] => -1874.8 [14] => -1963.1 [15] => -2021.8 [16] => -2135.4 [17] => -2275.5 [18] => -176.7 [19] => -2345.6 ) [AccountsPayable] => Array ( [0] => 179.7 [1] => 327.2 [2] => 176.2 [3] => 75.4 [4] => 57.9 [5] => 178.2 [6] => 244.4 [7] => 189.9 [8] => 129.4 [9] => 64.5 [10] => 58.9 [11] => 69.8 [12] => 74.1 [13] => 105.5 [14] => 110.8 [15] => 106.2 [16] => 110.2 [17] => 133.4 [18] => 0 [19] => 89.4 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 17.7 [15] => 14.8 [16] => 13.5 [17] => 15.5 [18] => 0 [19] => 12.9 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 110.9 [8] => 125.5 [9] => 108.3 [10] => 121.8 [11] => 114.6 [12] => 148.7 [13] => 109.4 [14] => 95.6 [15] => 79.4 [16] => 95.6 [17] => 98.2 [18] => 40 [19] => 70.1 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 528.3 [1] => 386.8 [2] => 279.5 [3] => 268 [4] => 366.8 [5] => 2136 [6] => 2507 [7] => 2702 [8] => 2354.7 [9] => 2274.5 [10] => 2111.1 [11] => 2073.4 [12] => 2065.9 [13] => 2001.9 [14] => 1950.5 [15] => 1963.3 [16] => 2507.1 [17] => 2520.6 [18] => 525 [19] => 2252.6 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 164.1 [1] => 111.3 [2] => 119.6 [3] => 14.4 [4] => 6.3 [5] => 221.8 [6] => 0 [7] => 0 [8] => 72.7 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 434.6 [15] => 314.9 [16] => 333.1 [17] => 389.9 [18] => 0 [19] => 202.7 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 75.6 [1] => -25.3 [2] => 185 [3] => 193.6 [4] => 150.9 [5] => 38 [6] => -377.1 [7] => -315.6 [8] => -4240.3 [9] => 1331.9 [10] => 64.2 [11] => -64.5 [12] => 86.3 [13] => 73.2 [14] => 102.6 [15] => 89.6 [16] => 28.3 [17] => 18.6 [18] => -20.3 [19] => -54.7 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -33.1 [1] => -34.1 [2] => -1.3 [3] => -26.3 [4] => -25.4 [5] => 0.3 [6] => -175.5 [7] => -67.7 [8] => -29.9 [9] => 1 [10] => -20.7 [11] => -33.5 [12] => -15 [13] => -27.8 [14] => -7.4 [15] => -16.4 [16] => -26.7 [17] => -10.6 [18] => -24 [19] => 0.5 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 22.2 [17] => -5.9 [18] => 0 [19] => -0.8 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 3.4 [8] => -0.9 [9] => 3.4 [10] => 3.9 [11] => -2.1 [12] => -6.2 [13] => -7.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 38.8 [1] => -1.4 [2] => -53.4 [3] => 45.1 [4] => 47.9 [5] => -16.6 [6] => 74.6 [7] => -66.6 [8] => -59.8 [9] => -28.2 [10] => -0.8 [11] => 10.9 [12] => 4.1 [13] => 19.8 [14] => -0.6 [15] => -22.7 [16] => 8.6 [17] => 18.7 [18] => -0.6 [19] => -35.8 ) [ChangeInWorkingCapital] => Array ( [0] => 9.7 [1] => -47.8 [2] => -76.3 [3] => -31.8 [4] => -17.5 [5] => 42.5 [6] => -124.2 [7] => -205.9 [8] => -392.9 [9] => -96.4 [10] => -34.4 [11] => -7.5 [12] => 34.2 [13] => -11 [14] => 0.8 [15] => -31.9 [16] => -4.8 [17] => 0.4 [18] => -20.8 [19] => -42.9 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -50.5 [2] => 7.1 [3] => 17.4 [4] => -12.8 [5] => -24.6 [6] => -212.5 [7] => -136.3 [8] => -946.6 [9] => 117.7 [10] => 60.6 [11] => 12.8 [12] => 62.4 [13] => 51.7 [14] => 67.7 [15] => 61 [16] => 38.2 [17] => 24.9 [18] => -4.5 [19] => -2.7 ) [PurchaseOfPPE] => Array ( [0] => -146.7 [1] => -115.3 [2] => -100.3 [3] => -167.1 [4] => -143.4 [5] => -381.2 [6] => -843.7 [7] => -648.5 [8] => -175.9 [9] => -126.4 [10] => -133.9 [11] => -143 [12] => -188.4 [13] => -238.2 [14] => -230.9 [15] => -195.1 [16] => -149.7 [17] => -255.5 [18] => -228.3 [19] => -196.9 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 12.7 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 82.7 [10] => 3.3 [11] => 0 [12] => 4.7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.6 [15] => 105.9 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -21.6 [15] => -3.4 [16] => -526.7 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -12.8 [6] => -80.5 [7] => -1.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 58.5 [7] => 115.4 [8] => 23.3 [9] => 3.8 [10] => 0 [11] => 0 [12] => 5.7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.3 [7] => 0 [8] => 345 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 28.8 [1] => -26 [2] => -4.9 [3] => 13.3 [4] => -165.6 [5] => -247 [6] => 2.5 [7] => -2.84217094304E-14 [8] => 0 [9] => -2.9 [10] => 6.3 [11] => 0.3 [12] => -82 [13] => -25.3 [14] => 0.4 [15] => -1.2 [16] => 0.9 [17] => 10.8 [18] => -24.3 [19] => 11.5 ) [sloanratio] => Array ( [0] => -0.05 [1] => -0.05 [2] => 0.09 [3] => -0.05 [4] => 0.24 [5] => 0.06 [6] => 0.02 [7] => -0.02 [8] => -3.18 [9] => 0.51 [10] => -0.06 [11] => -0.13 [12] => 0.01 [13] => 0.01 [14] => -0.02 [15] => -0.04 [16] => 0.15 [17] => -0.01 [18] => 0.16 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 11.52 [1] => 5.64 [2] => 3.18 [3] => 3.16 [4] => 2.59 [5] => 0.54 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.04 [1] => 0.75 [2] => 0.76 [3] => 0.58 [4] => 0.49 [5] => 0.71 [6] => 0.64 [7] => 0.51 [8] => 0.53 [9] => 0.88 [10] => 0.85 [11] => 1.06 [12] => 1.09 [13] => 1 [14] => 0.99 [15] => 0.99 [16] => 0.98 [17] => 0.9 [18] => 0.45 [19] => 0.99 ) [quick_ratio] => Array ( [0] => 1 [1] => 0.73 [2] => 0.73 [3] => 0.53 [4] => 0.45 [5] => 0.67 [6] => 0.59 [7] => 0.47 [8] => 0.48 [9] => 0.76 [10] => 0.78 [11] => 0.99 [12] => 1.01 [13] => 0.9 [14] => 0.9 [15] => 0.92 [16] => 0.92 [17] => 0.83 [18] => 0.45 [19] => 0.89 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.27 [2] => -3.39 [3] => 0.27 [4] => 0.49 [5] => -15.36 [6] => -37.75 [7] => -1.2 [8] => -0.08 [9] => -11.58 [10] => -0.49 [11] => -0.31 [12] => -0.43 [13] => -0.47 [14] => 7.17 [15] => 13.09 [16] => 1.27 [17] => 1.07 [18] => -3.45 [19] => -2.75 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 7.46 [2] => -43.55 [3] => 7.38 [4] => 3.6 [5] => 10.9 [6] => 32.76 [7] => 11.16 [8] => -3.67 [9] => -38.38 [10] => -21.63 [11] => 2.07 [12] => 1.83 [13] => 4.79 [14] => 10.1 [15] => 7.44 [16] => 8.7 [17] => 8.3 [18] => -85.23 [19] => 464.81 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -144.14 [2] => 0 [3] => -108.89 [4] => 0 [5] => -51.22 [6] => -1080 [7] => 0 [8] => 0 [9] => 0 [10] => -96.08 [11] => -242.86 [12] => 0 [13] => -20 [14] => 58.33 [15] => -2.63 [16] => -75.68 [17] => -55.56 [18] => -350 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.5 [6] => 4.76 [7] => 158.33 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.23 [14] => 0.77 [15] => 1.23 [16] => 0.77 [17] => 1.83 [18] => 1.22 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.03 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.57 [16] => 4.52 [17] => 14.43 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.56638655462 [16] => 4.53367875648 [17] => 14.4492131617 [18] => 0 [19] => 0 ) )
Cincinnati Bell Inc (NYSE:CBB)
Days Inventory
12.65 (As of Mar. 2014)

Cincinnati Bell Inc's inventory for the three months ended in Mar. 2014 was $23 Mil. Cincinnati Bell Inc's cost of goods sold for the three months ended in Mar. 2014 was $166 Mil. Hence, Cincinnati Bell Inc's days inventory for the three months ended in Mar. 2014 was 12.65.

Cincinnati Bell Inc's days inventory declined from Mar. 2013 (13.39) to Mar. 2014 (12.65).

Inventory can be measured by Days Sales of Inventory (DSI). Cincinnati Bell Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 6.52.

Inventory turnover measures how fast the company turns over its inventory within a year. Cincinnati Bell Inc's inventory turnover for the three months ended in Mar. 2014 was 7.19.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cincinnati Bell Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.07.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cincinnati Bell Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=23.8/643*365
=13.51

Cincinnati Bell Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=23.1/166.2*91
=12.65

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cincinnati Bell Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=23.1/322.5*91
=6.52

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cincinnati Bell Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cincinnati Bell Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=23.1 / 322.5
=0.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cincinnati Bell Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 17.2114.1115.9918.6816.4914.6412.6212.830.0013.51

Cincinnati Bell Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 12.4113.9412.9313.730.0013.3915.0115.0713.1912.65
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide