Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 5.81 [2] => 3.97 [3] => 3.78 [4] => 4.49 [5] => 8.65 [6] => 7.55 [7] => 14.75 [8] => 20.56 [9] => 32.50 [10] => 29.50 [11] => 62.13 [12] => 39.30 [13] => 20.88 [14] => 33.20 [15] => 44.51 [16] => 46.35 [17] => 83.14 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.00 [3] => 2.38 [4] => 2.99 [5] => 4.19 [6] => 5.87 [7] => 7.41 [8] => 12.46 [9] => 18.30 [10] => 21.60 [11] => 26.18 [12] => 5.51 [13] => 4.87 [14] => 16.94 [15] => 26.68 [16] => 33.47 [17] => 46.55 ) [BS_share] => Array ( [0] => 0 [1] => 50.07 [2] => 48.571 [3] => 44.567 [4] => 37.00 [5] => 85.35 [6] => 88.62 [7] => 92.46 [8] => 96.23 [9] => 99.856 [10] => 97.26 [11] => 96.58 [12] => 95.27 [13] => 100.20 [14] => 99.34 [15] => 97.60 [16] => 96.84 [17] => 107.51 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 50.233 [2] => 48.571 [3] => 44.567 [4] => 37.632 [5] => 89.559 [6] => 89.552 [7] => 94.898 [8] => 98.388 [9] => 99.856 [10] => 98.292 [11] => 96.809 [12] => 95.402 [13] => 97.245 [14] => 100.459 [15] => 100.205 [16] => 98.231 [17] => 107.452 ) [Revenue] => Array ( [0] => 663.7 [1] => 672.811 [2] => 775.692 [3] => 674.77 [4] => 611.691 [5] => 1081.824 [6] => 1148.478 [7] => 1612.277 [8] => 1897.182 [9] => 2257.517 [10] => 3125.307 [11] => 4363.492 [12] => 5944.981 [13] => 4556.503 [14] => 3642.318 [15] => 4550.542 [16] => 5485.206 [17] => 11094.527 ) [COGS] => Array ( [0] => 572.7 [1] => 592.3 [2] => 685.7 [3] => 580.57 [4] => 542.721 [5] => 945.048 [6] => 992.927 [7] => 1415.715 [8] => 1694.871 [9] => 2109.113 [10] => 2843.554 [11] => 4006.643 [12] => 5711.831 [13] => 4033.783 [14] => 3150.255 [15] => 3980.306 [16] => 4786.499 [17] => 9895.517 ) [Gross Profit] => Array ( [0] => 91 [1] => 80.511 [2] => 89.992 [3] => 94.2 [4] => 68.97 [5] => 136.776 [6] => 155.551 [7] => 196.562 [8] => 202.311 [9] => 148.404 [10] => 281.753 [11] => 356.849 [12] => 233.15 [13] => 522.72 [14] => 492.063 [15] => 570.236 [16] => 698.707 [17] => 1199.01 ) [SGA] => Array ( [0] => 42.9 [1] => 45 [2] => 47 [3] => 49.849 [4] => 41.913 [5] => 67.519 [6] => 73.155 [7] => 93.506 [8] => 98.503 [9] => 106.937 [10] => 133.769 [11] => 153.667 [12] => 215.457 [13] => 204.911 [14] => 185.213 [15] => 205.55 [16] => 227.948 [17] => 379.485 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 17.3 [1] => 16.9 [2] => 17.7 [3] => 17.765 [4] => 16.838 [5] => 25.105 [6] => 19.661 [7] => 21.431 [8] => 22.498 [9] => 18.216 [10] => 44.297 [11] => 39.764 [12] => 78.244 [13] => 79.531 [14] => 72.885 [15] => 70.184 [16] => 66.421 [17] => 180.026 ) [Operating Income] => Array ( [0] => 30.8 [1] => 18.611 [2] => 25.292 [3] => 26.586 [4] => 26.458 [5] => 54.443 [6] => 77.713 [7] => 103.341 [8] => 102.079 [9] => 50.235 [10] => 145.639 [11] => 205.566 [12] => 35.21 [13] => 314.223 [14] => 303.26 [15] => 355.197 [16] => 455.643 [17] => 684.508 ) [other_operating_charges] => Array ( [0] => -17.3 [1] => -16.9 [2] => -17.7 [3] => -17.765 [4] => -0.599 [5] => -14.814 [6] => -4.683 [7] => 0.285 [8] => -1.729 [9] => 8.768 [10] => -2.345 [11] => 2.384 [12] => 17.517 [13] => -3.586 [14] => -3.59 [15] => -9.489 [16] => -15.116 [17] => -135.017 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 4.063 [2] => 3.048 [3] => 3.438 [4] => 4.485 [5] => 6.675 [6] => 7.551 [7] => 14.5 [8] => 20.25 [9] => 25.21 [10] => 27.34 [11] => 60.44 [12] => 10.05 [13] => 20.22 [14] => 32.9 [15] => 37.8 [16] => 46.35 [17] => 83.14 ) [Cash and Equiv] => Array ( [0] => 11.9 [1] => 10.2 [2] => 5.6 [3] => 18.407 [4] => 7.451 [5] => 50.478 [6] => 102.536 [7] => 112.918 [8] => 236.39 [9] => 333.99 [10] => 619.449 [11] => 305.877 [12] => 88.221 [13] => 326 [14] => 481.738 [15] => 671.811 [16] => 643.395 [17] => 420.502 ) [ev_addition] => Array ( [0] => 52.5 [1] => 40.3 [2] => 7.4 [3] => 12.109 [4] => 127.852 [5] => 64.805 [6] => 6.236 [7] => -29.109 [8] => -146.551 [9] => -274.867 [10] => -588.078 [11] => -93.089 [12] => 90.33 [13] => -181.821 [14] => -373.021 [15] => -613.115 [16] => 185.162 [17] => 1582.357 ) [ev] => Array ( [0] => 0 [1] => 243.73441 [2] => 155.444408 [3] => 165.330346 [4] => 293.797 [5] => 634.51625 [6] => 675.40562 [7] => 1311.561 [8] => 1802.1065 [9] => 2242.50276 [10] => 2071.0104 [11] => 5744.2062 [12] => 1047.7935 [13] => 1844.223 [14] => 2895.265 [15] => 3076.165 [16] => 4673.696 [17] => 10520.7384 ) [Non Operating Income] => Array ( [0] => 1.5 [1] => -10.5 [2] => 2.6 [3] => 2.788 [4] => -53.263 [5] => -8.995 [6] => -2.154 [7] => 2.833 [8] => 0.088 [9] => 10.267 [10] => -0.773 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [tax] => Array ( [0] => 7.8 [1] => -0.7 [2] => 7.3 [3] => 7.605 [4] => -4.859 [5] => 13.48 [6] => 20.233 [7] => 29.713 [8] => 31.284 [9] => 28.379 [10] => 38.127 [11] => 57.354 [12] => 37.47 [13] => 114.917 [14] => 79.966 [15] => 96.765 [16] => 127.003 [17] => 91.27 ) [Pretax Income] => Array ( [0] => 27.3 [1] => 4.3 [2] => 24.4 [3] => 27.16 [4] => -31.562 [5] => 47.905 [6] => 72.194 [7] => 98.062 [8] => 96.08 [9] => 47.888 [10] => 161.308 [11] => 229.418 [12] => 22.527 [13] => 294.657 [14] => 291.529 [15] => 351.963 [16] => 444.066 [17] => 603.86 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.766 [4] => 0.43 [5] => 1.854 [6] => 1.595 [7] => 1.3 [8] => 2.233 [9] => 6.511 [10] => 20.42 [11] => 31.121 [12] => 8.426 [13] => 1.817 [14] => 4.955 [15] => 7.796 [16] => 8.029 [17] => 6.93 ) [InterestExpense] => Array ( [0] => -5 [1] => -3.9 [2] => -3.5 [3] => -2.98 [4] => -5.187 [5] => -8.392 [6] => -7.114 [7] => -6.579 [8] => -8.232 [9] => -8.858 [10] => -4.751 [11] => -7.269 [12] => -21.109 [13] => -21.383 [14] => -16.686 [15] => -11.03 [16] => -19.606 [17] => -87.578 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 17.3 [1] => 16.9 [2] => 17.7 [3] => 17.765 [4] => 16.838 [5] => 25.105 [6] => 19.661 [7] => 21.431 [8] => 22.498 [9] => 18.216 [10] => 44.297 [11] => 39.764 [12] => 78.244 [13] => 79.531 [14] => 72.885 [15] => 70.184 [16] => 66.421 [17] => 180.026 ) [ReconciledDepreciation] => Array ( [0] => 17.3 [1] => 16.9 [2] => 17.7 [3] => 17.77 [4] => 16.84 [5] => 25.11 [6] => 19.66 [7] => 21.43 [8] => 22.5 [9] => 18.22 [10] => 44.3 [11] => 39.76 [12] => 78.24 [13] => 79.53 [14] => 72.89 [15] => 70.18 [16] => 66.42 [17] => 180.03 ) [EBIT] => Array ( [0] => 32.3 [1] => 8.2 [2] => 27.9 [3] => 30.14 [4] => -26.375 [5] => 56.297 [6] => 79.308 [7] => 104.641 [8] => 104.312 [9] => 56.746 [10] => 166.059 [11] => 236.687 [12] => 43.636 [13] => 316.04 [14] => 308.215 [15] => 362.993 [16] => 463.672 [17] => 691.438 ) [EBITDA_morn] => Array ( [0] => 49.6 [1] => 25.1 [2] => 45.6 [3] => 47.905 [4] => -9.537 [5] => 81.402 [6] => 98.969 [7] => 126.072 [8] => 126.81 [9] => 74.962 [10] => 210.356 [11] => 276.451 [12] => 121.88 [13] => 395.571 [14] => 381.1 [15] => 433.177 [16] => 530.093 [17] => 871.464 ) [EBITDA] => Array ( [0] => 49.6 [1] => 25.1 [2] => 45.6 [3] => 47.905 [4] => -9.537 [5] => 81.402 [6] => 98.969 [7] => 126.072 [8] => 126.81 [9] => 74.962 [10] => 210.356 [11] => 276.451 [12] => 121.88 [13] => 395.571 [14] => 381.1 [15] => 433.177 [16] => 530.093 [17] => 871.464 ) [EBITDA_1] => Array ( [0] => 49.6 [1] => 25.1 [2] => 45.6 [3] => 47.905 [4] => -9.537 [5] => 81.402 [6] => 98.969 [7] => 126.072 [8] => 126.81 [9] => 74.962 [10] => 210.356 [11] => 276.451 [12] => 121.88 [13] => 395.571 [14] => 381.1 [15] => 433.177 [16] => 530.093 [17] => 871.464 ) [DDA_new] => Array ( [0] => 17.3 [1] => 16.9 [2] => 17.7 [3] => 17.77 [4] => 16.84 [5] => 25.11 [6] => 19.66 [7] => 21.43 [8] => 22.5 [9] => 18.22 [10] => 44.3 [11] => 39.76 [12] => 78.24 [13] => 79.53 [14] => 72.89 [15] => 70.18 [16] => 66.42 [17] => 180.03 ) [EBITDA_new] => Array ( [0] => 49.6 [1] => 25.1 [2] => 45.6 [3] => 47.905 [4] => -9.537 [5] => 81.402 [6] => 98.969 [7] => 126.072 [8] => 126.81 [9] => 74.962 [10] => 210.356 [11] => 276.451 [12] => 121.88 [13] => 395.571 [14] => 381.1 [15] => 433.177 [16] => 530.093 [17] => 871.464 ) [Net Income] => Array ( [0] => 16.6 [1] => 5.4 [2] => 17 [3] => 18.384 [4] => -33.775 [5] => 19.703 [6] => 50.149 [7] => 65.954 [8] => 65.92 [9] => 15.977 [10] => 116.968 [11] => 165.64 [12] => -21.146 [13] => 174.289 [14] => 204.559 [15] => 255.032 [16] => 301.655 [17] => 454.12 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.045 [2] => 0.06 [3] => 0.06 [4] => 0.026 [5] => 0.053 [6] => 0.038 [7] => 0.08 [8] => 0.08 [9] => 0.098 [10] => 0.12 [11] => 0.16 [12] => 0.16 [13] => 0 [14] => 0 [15] => 0.178 [16] => 0.185 [17] => 0.2 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 50.233 [2] => 48.571 [3] => 44.567 [4] => 37.632 [5] => 89.559 [6] => 89.552 [7] => 94.898 [8] => 98.388 [9] => 99.856 [10] => 98.292 [11] => 96.809 [12] => 95.402 [13] => 97.245 [14] => 100.459 [15] => 100.205 [16] => 98.231 [17] => 107.452 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 50.233 [2] => 48.571 [3] => 44.567 [4] => 37.632 [5] => 89.559 [6] => 89.552 [7] => 94.898 [8] => 98.388 [9] => 99.856 [10] => 98.292 [11] => 96.809 [12] => 95.402 [13] => 97.245 [14] => 100.459 [15] => 100.205 [16] => 98.231 [17] => 107.452 ) [shares_basic] => Array ( [0] => 0.000 [1] => 50.233 [2] => 48.227 [3] => 44.034 [4] => 37.632 [5] => 85.665 [6] => 86.464 [7] => 90.348 [8] => 95.536 [9] => 99.856 [10] => 96.668 [11] => 95.666 [12] => 95.402 [13] => 95.832 [14] => 98.300 [15] => 98.022 [16] => 96.633 [17] => 105.935 ) [COGS_pct] => Array ( [0] => 0.86 [1] => 0.88 [2] => 0.88 [3] => 0.86 [4] => 0.89 [5] => 0.87 [6] => 0.86 [7] => 0.88 [8] => 0.89 [9] => 0.93 [10] => 0.91 [11] => 0.92 [12] => 0.96 [13] => 0.89 [14] => 0.86 [15] => 0.87 [16] => 0.87 [17] => 0.89 ) [Gross Profit_pct] => Array ( [0] => 13.71 [1] => 11.97 [2] => 11.60 [3] => 13.96 [4] => 11.28 [5] => 12.64 [6] => 13.54 [7] => 12.19 [8] => 10.66 [9] => 6.57 [10] => 9.02 [11] => 8.18 [12] => 3.92 [13] => 11.47 [14] => 13.51 [15] => 12.53 [16] => 12.74 [17] => 10.81 ) [SGA_pct] => Array ( [0] => 6.46 [1] => 6.69 [2] => 6.06 [3] => 7.39 [4] => 6.85 [5] => 6.24 [6] => 6.37 [7] => 5.80 [8] => 5.19 [9] => 4.74 [10] => 4.28 [11] => 3.52 [12] => 3.62 [13] => 4.50 [14] => 5.09 [15] => 4.52 [16] => 4.16 [17] => 3.42 ) [Interest Expense_pct] => Array ( [0] => -0.75 [1] => -0.58 [2] => -0.45 [3] => -0.44 [4] => -0.85 [5] => -0.78 [6] => -0.62 [7] => -0.41 [8] => -0.43 [9] => -0.39 [10] => -0.15 [11] => -0.17 [12] => -0.36 [13] => -0.47 [14] => -0.46 [15] => -0.24 [16] => -0.36 [17] => -0.79 ) [Pretax Income_pct] => Array ( [0] => 4.11 [1] => 0.64 [2] => 3.15 [3] => 4.03 [4] => -5.16 [5] => 4.43 [6] => 6.29 [7] => 6.08 [8] => 5.06 [9] => 2.12 [10] => 5.16 [11] => 5.26 [12] => 0.38 [13] => 6.47 [14] => 8.00 [15] => 7.73 [16] => 8.10 [17] => 5.44 ) [Net Income_pct] => Array ( [0] => 2.50 [1] => 0.80 [2] => 2.19 [3] => 2.72 [4] => -5.52 [5] => 1.82 [6] => 4.37 [7] => 4.09 [8] => 3.47 [9] => 0.71 [10] => 3.74 [11] => 3.80 [12] => -0.36 [13] => 3.83 [14] => 5.62 [15] => 5.60 [16] => 5.50 [17] => 4.09 ) [DaysSalesOutstanding] => Array ( [0] => 99.82 [1] => 119.89 [2] => 92.18 [3] => 76.97 [4] => 109.29 [5] => 72.94 [6] => 77.15 [7] => 77.6 [8] => 74.7 [9] => 86.68 [10] => 68.92 [11] => 53.25 [12] => 36.57 [13] => 38.28 [14] => 36.13 [15] => 39.69 [16] => 50.11 [17] => 45.58 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.46 [17] => 11.18 ) [Payable] => Array ( [0] => 24.8 [1] => 52.9 [2] => 41.5 [3] => 36.979 [4] => 62.934 [5] => 73.636 [6] => 84.413 [7] => 143.258 [8] => 180.362 [9] => 259.365 [10] => 977.906 [11] => 563.844 [12] => 710.043 [13] => 483.192 [14] => 359.225 [15] => 552.207 [16] => 684.218 [17] => 1248.527 ) [DaysPayable] => Array ( [0] => 13.64 [1] => 28.7 [2] => 19.53 [3] => 20 [4] => 37.55 [5] => 24.84 [6] => 26.83 [7] => 32.43 [8] => 34.7 [9] => 41.93 [10] => 114.21 [11] => 47.16 [12] => 43.59 [13] => 38.71 [14] => 36 [15] => 44.29 [16] => 45.53 [17] => 41.08 ) [Accts Rec.] => Array ( [0] => 181.5 [1] => 221 [2] => 195.9 [3] => 142.297 [4] => 183.147 [5] => 216.174 [6] => 242.757 [7] => 342.756 [8] => 388.279 [9] => 536.14 [10] => 590.142 [11] => 636.566 [12] => 595.631 [13] => 477.844 [14] => 360.499 [15] => 494.853 [16] => 752.985 [17] => 1385.448 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 32.319 [17] => 302.987 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.006 [17] => 0.027 ) [Total Current Assets] => Array ( [0] => 206.1 [1] => 248.4 [2] => 208.3 [3] => 168.063 [4] => 240.76 [5] => 307.053 [6] => 376.787 [7] => 512.427 [8] => 685.279 [9] => 950.603 [10] => 1295.79 [11] => 1438.871 [12] => 1191.115 [13] => 1195.578 [14] => 1202.486 [15] => 1653.096 [16] => 2721.555 [17] => 3389.565 ) [Other Current Assets] => Array ( [0] => 12.7 [1] => 17.2 [2] => 6.8 [3] => 7.359 [4] => 50.162 [5] => 40.401 [6] => 31.494 [7] => 56.753 [8] => 60.61 [9] => 80.473 [10] => 86.199 [11] => 496.428 [12] => 507.263 [13] => 391.734 [14] => 360.249 [15] => 486.432 [16] => 1292.856 [17] => 1280.628 ) [Net PPE] => Array ( [0] => 107.9 [1] => 121.8 [2] => 110.5 [3] => 104.6 [4] => 98.723 [5] => 105.998 [6] => 109.271 [7] => 124.505 [8] => 119.474 [9] => 137.718 [10] => 194.644 [11] => 254.402 [12] => 336.093 [13] => 316.112 [14] => 290.206 [15] => 262.003 [16] => 285.871 [17] => 788.797 ) [Intangibles] => Array ( [0] => 19 [1] => 18.5 [2] => 18.1 [3] => 18.01 [4] => 137.436 [5] => 173.953 [6] => 191.459 [7] => 249.982 [8] => 262.732 [9] => 257.991 [10] => 255.55 [11] => 1208.138 [12] => 1198.674 [13] => 1179.6 [14] => 1154.256 [15] => 1114.512 [16] => 1093.019 [17] => 4854.191 ) [Total Assets] => Array ( [0] => 351.5 [1] => 400.7 [2] => 348.709 [3] => 337.325 [4] => 538.415 [5] => 648.265 [6] => 740.436 [7] => 932.362 [8] => 1102.718 [9] => 1377.819 [10] => 1784.412 [11] => 3153.423 [12] => 3000.718 [13] => 3016.767 [14] => 2909.534 [15] => 3279.349 [16] => 4329.675 [17] => 9389.593 ) [Other Long-Term Assets] => Array ( [0] => 18.5 [1] => 12 [2] => 11.809 [3] => 46.652 [4] => 61.496 [5] => 61.261 [6] => 62.919 [7] => 45.448 [8] => 35.233 [9] => 31.507 [10] => 38.428 [11] => 252.012 [12] => 274.836 [13] => 325.477 [14] => 262.586 [15] => 249.738 [16] => 229.23 [17] => 357.04 ) [Total Assets Non-liquid] => Array ( [0] => 339.6 [1] => 390.5 [2] => 343.109 [3] => 318.918 [4] => 530.964 [5] => 597.787 [6] => 637.9 [7] => 819.444 [8] => 866.328 [9] => 1043.829 [10] => 1164.963 [11] => 2847.546 [12] => 2912.497 [13] => 2690.767 [14] => 2427.796 [15] => 2607.538 [16] => 3686.28 [17] => 8969.091 ) [HardAssets] => Array ( [0] => 320.6 [1] => 372 [2] => 325.009 [3] => 300.908 [4] => 393.528 [5] => 423.834 [6] => 446.441 [7] => 569.462 [8] => 603.596 [9] => 785.838 [10] => 909.413 [11] => 1639.408 [12] => 1713.823 [13] => 1511.167 [14] => 1273.54 [15] => 1493.026 [16] => 2593.261 [17] => 4114.9 ) [Accts Payable] => Array ( [0] => 24.8 [1] => 52.9 [2] => 41.5 [3] => 36.979 [4] => 121.323 [5] => 142.956 [6] => 159.068 [7] => 238.495 [8] => 269.466 [9] => 383.166 [10] => 1108.349 [11] => 849.425 [12] => 977.884 [13] => 718.434 [14] => 595.054 [15] => 685.204 [16] => 1155.556 [17] => 2013.295 ) [Short-Term Debt] => Array ( [0] => 3.1 [1] => 1.2 [2] => 3.1 [3] => 0.665 [4] => 0.276 [5] => 5.855 [6] => 0.014 [7] => 1.901 [8] => 34.704 [9] => 27.415 [10] => 25.781 [11] => 40.93 [12] => 40.523 [13] => 40.709 [14] => 40.334 [15] => 40 [16] => 0 [17] => 215 ) [ShortTermDebt_without_lease] => Array ( [0] => 3.1 [1] => 1.2 [2] => 3.1 [3] => 0.665 [4] => 0.276 [5] => 5.855 [6] => 0.014 [7] => 1.901 [8] => 34.704 [9] => 27.415 [10] => 25.781 [11] => 40.93 [12] => 40.523 [13] => 40.709 [14] => 40.334 [15] => 40 [16] => 0 [17] => 215 ) [Minority_interest] => Array ( [0] => 7.4 [1] => 5.3 [2] => 4.9 [3] => 4.851 [4] => 33.227 [5] => 34.428 [6] => 33.758 [7] => 6.908 [8] => 5.135 [9] => 6.708 [10] => 5.59 [11] => 11.858 [12] => 18.028 [13] => 23.47 [14] => 28.383 [15] => 18.696 [16] => 28.557 [17] => 162.859 ) [Total Current Liabilities] => Array ( [0] => 117.6 [1] => 178.6 [2] => 174.9 [3] => 145.697 [4] => 183.847 [5] => 257.271 [6] => 287.07 [7] => 376.252 [8] => 481.19 [9] => 758.643 [10] => 1137.16 [11] => 2013.675 [12] => 1988.125 [13] => 1679.875 [14] => 1440.633 [15] => 1756.879 [16] => 1772.522 [17] => 4797.624 ) [Other Current Liab.] => Array ( [0] => 89.7 [1] => 124.5 [2] => 130.3 [3] => 108.053 [4] => 62.248 [5] => 108.46 [6] => 127.988 [7] => 135.856 [8] => 177.02 [9] => 348.062 [10] => 3.03 [11] => 1123.32 [12] => 969.718 [13] => 920.732 [14] => 805.245 [15] => 1031.675 [16] => 616.966 [17] => 2569.329 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.067 [4] => 0.091 [5] => 0.21 [6] => 0.21 [7] => 0.475 [8] => 0.497 [9] => 1.146 [10] => 1.153 [11] => 0 [12] => 0 [13] => 1.19 [14] => 1.19 [15] => 1.19 [16] => 1.19 [17] => 1.275 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 93.393 [4] => 174.32 [5] => 241.559 [6] => 245.916 [7] => 283.625 [8] => 313.337 [9] => 334.62 [10] => 355.939 [11] => 355.487 [12] => 368.644 [13] => 359.283 [14] => 352.42 [15] => 371.669 [16] => 363.417 [17] => 753.742 ) [Retained Earnings] => Array ( [0] => 11.6 [1] => 14.7 [2] => 28.9 [3] => 44.621 [4] => 8.626 [5] => 23.102 [6] => 68.064 [7] => 126.521 [8] => 184.793 [9] => 188.4 [10] => 292.431 [11] => 440.828 [12] => 404.323 [13] => 578.612 [14] => 783.171 [15] => 1018.481 [16] => 1300.742 [17] => 1733.409 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.729 [4] => -0.225 [5] => -25.279 [6] => -2.836 [7] => -0.108 [8] => -1.495 [9] => -6.448 [10] => -95.271 [11] => -69.109 [12] => -120.113 [13] => -30.872 [14] => -40.166 [15] => -142.666 [16] => -193.533 [17] => -23.914 ) [Total Equity] => Array ( [0] => 90.7 [1] => 103.8 [2] => 101.7 [3] => 104.41 [4] => 155.747 [5] => 212.223 [6] => 282.147 [7] => 389.164 [8] => 469.238 [9] => 483.668 [10] => 542.435 [11] => 726.719 [12] => 555.825 [13] => 873.82 [14] => 1055.462 [15] => 1177.734 [16] => 1367.753 [17] => 2344.579 ) [Long-Term Debt] => Array ( [0] => 53.9 [1] => 44 [2] => 5 [3] => 25 [4] => 101.8 [5] => 75 [6] => 75 [7] => 75 [8] => 50 [9] => 25 [10] => 0 [11] => 160 [12] => 120 [13] => 80 [14] => 40 [15] => 0 [16] => 800 [17] => 1625 ) [Total Liabilities] => Array ( [0] => 260.8 [1] => 296.9 [2] => 247.009 [3] => 232.915 [4] => 382.668 [5] => 436.042 [6] => 458.289 [7] => 543.198 [8] => 633.48 [9] => 894.151 [10] => 1241.977 [11] => 2426.704 [12] => 2444.893 [13] => 2142.947 [14] => 1854.072 [15] => 2101.615 [16] => 2961.922 [17] => 7045.014 ) [Other Long-Term Liab.] => Array ( [0] => 89.3 [1] => 74.3 [2] => 67.109 [3] => 62.218 [4] => 97.021 [5] => 103.771 [6] => 96.219 [7] => 91.946 [8] => 102.29 [9] => 107.519 [10] => 99.126 [11] => 195.367 [12] => 269.828 [13] => 281.987 [14] => 272.463 [15] => 262.68 [16] => 301 [17] => 550.414 ) [Cash and Equiv_pct] => Array ( [0] => 3.39 [1] => 2.55 [2] => 1.61 [3] => 5.46 [4] => 1.38 [5] => 7.79 [6] => 13.85 [7] => 12.11 [8] => 21.44 [9] => 24.24 [10] => 34.71 [11] => 9.70 [12] => 2.94 [13] => 10.81 [14] => 16.56 [15] => 20.49 [16] => 14.86 [17] => 4.48 ) [Accts Rec._pct] => Array ( [0] => 51.64 [1] => 55.15 [2] => 56.18 [3] => 42.18 [4] => 34.02 [5] => 33.35 [6] => 32.79 [7] => 36.76 [8] => 35.21 [9] => 38.91 [10] => 33.07 [11] => 20.19 [12] => 19.85 [13] => 15.84 [14] => 12.39 [15] => 15.09 [16] => 17.39 [17] => 14.76 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.75 [17] => 3.23 ) [Other Current Assets_pct] => Array ( [0] => 3.61 [1] => 4.29 [2] => 1.95 [3] => 2.18 [4] => 9.32 [5] => 6.23 [6] => 4.25 [7] => 6.09 [8] => 5.50 [9] => 5.84 [10] => 4.83 [11] => 15.74 [12] => 16.90 [13] => 12.99 [14] => 12.38 [15] => 14.83 [16] => 29.86 [17] => 13.64 ) [Total Current Assets_pct] => Array ( [0] => 58.63 [1] => 61.99 [2] => 59.73 [3] => 49.82 [4] => 44.72 [5] => 47.37 [6] => 50.89 [7] => 54.96 [8] => 62.14 [9] => 68.99 [10] => 72.62 [11] => 45.63 [12] => 39.69 [13] => 39.63 [14] => 41.33 [15] => 50.41 [16] => 62.86 [17] => 36.10 ) [Net PPE_pct] => Array ( [0] => 30.70 [1] => 30.40 [2] => 31.69 [3] => 31.01 [4] => 18.34 [5] => 16.35 [6] => 14.76 [7] => 13.35 [8] => 10.83 [9] => 10.00 [10] => 10.91 [11] => 8.07 [12] => 11.20 [13] => 10.48 [14] => 9.97 [15] => 7.99 [16] => 6.60 [17] => 8.40 ) [Intangibles_pct] => Array ( [0] => 5.41 [1] => 4.62 [2] => 5.19 [3] => 5.34 [4] => 25.53 [5] => 26.83 [6] => 25.86 [7] => 26.81 [8] => 23.83 [9] => 18.72 [10] => 14.32 [11] => 38.31 [12] => 39.95 [13] => 39.10 [14] => 39.67 [15] => 33.99 [16] => 25.24 [17] => 51.70 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.26 [1] => 2.99 [2] => 3.39 [3] => 13.83 [4] => 11.42 [5] => 9.45 [6] => 8.50 [7] => 4.87 [8] => 3.20 [9] => 2.29 [10] => 2.15 [11] => 7.99 [12] => 9.16 [13] => 10.79 [14] => 9.03 [15] => 7.62 [16] => 5.29 [17] => 3.80 ) [Accts Payable_pct] => Array ( [0] => 7.06 [1] => 13.20 [2] => 11.90 [3] => 10.96 [4] => 22.53 [5] => 22.05 [6] => 21.48 [7] => 25.58 [8] => 24.44 [9] => 27.81 [10] => 62.11 [11] => 26.94 [12] => 32.59 [13] => 23.81 [14] => 20.45 [15] => 20.89 [16] => 26.69 [17] => 21.44 ) [Short-Term Debt_pct] => Array ( [0] => 0.88 [1] => 0.30 [2] => 0.89 [3] => 0.20 [4] => 0.05 [5] => 0.90 [6] => 0.00 [7] => 0.20 [8] => 3.15 [9] => 1.99 [10] => 1.44 [11] => 1.30 [12] => 1.35 [13] => 1.35 [14] => 1.39 [15] => 1.22 [16] => 0.00 [17] => 2.29 ) [Other Current Liab._pct] => Array ( [0] => 25.52 [1] => 31.07 [2] => 37.37 [3] => 32.03 [4] => 11.56 [5] => 16.73 [6] => 17.29 [7] => 14.57 [8] => 16.05 [9] => 25.26 [10] => 0.17 [11] => 35.62 [12] => 32.32 [13] => 30.52 [14] => 27.68 [15] => 31.46 [16] => 14.25 [17] => 27.36 ) [Total Current Liabilities_pct] => Array ( [0] => 33.46 [1] => 44.57 [2] => 50.16 [3] => 43.19 [4] => 34.15 [5] => 39.69 [6] => 38.77 [7] => 40.35 [8] => 43.64 [9] => 55.06 [10] => 63.73 [11] => 63.86 [12] => 66.25 [13] => 55.68 [14] => 49.51 [15] => 53.57 [16] => 40.94 [17] => 51.10 ) [Long-Term Debt_pct] => Array ( [0] => 15.33 [1] => 10.98 [2] => 1.43 [3] => 7.41 [4] => 18.91 [5] => 11.57 [6] => 10.13 [7] => 8.04 [8] => 4.53 [9] => 1.81 [10] => 0.00 [11] => 5.07 [12] => 4.00 [13] => 2.65 [14] => 1.37 [15] => 0.00 [16] => 18.48 [17] => 17.31 ) [Other Long-Term Liab._pct] => Array ( [0] => 25.41 [1] => 18.54 [2] => 19.24 [3] => 18.44 [4] => 18.02 [5] => 16.01 [6] => 12.99 [7] => 9.86 [8] => 9.28 [9] => 8.02 [10] => 5.87 [11] => 8.02 [12] => 11.22 [13] => 12.70 [14] => 12.84 [15] => 10.51 [16] => 8.99 [17] => 6.63 ) [Total Liabilities_pct] => Array ( [0] => 74.20 [1] => 74.10 [2] => 70.84 [3] => 69.05 [4] => 71.07 [5] => 67.26 [6] => 61.89 [7] => 58.26 [8] => 57.45 [9] => 64.90 [10] => 69.60 [11] => 76.95 [12] => 81.48 [13] => 71.03 [14] => 63.72 [15] => 64.09 [16] => 68.41 [17] => 75.03 ) [deb2equity] => Array ( [0] => 0.628 [1] => 0.435 [2] => 0.08 [3] => 0.246 [4] => 0.655 [5] => 0.381 [6] => 0.266 [7] => 0.198 [8] => 0.181 [9] => 0.108 [10] => 0.048 [11] => 0.276 [12] => 0.289 [13] => 0.138 [14] => 0.076 [15] => 0.034 [16] => 0.585 [17] => 0.785 ) [debt2rev_totaldebt] => Array ( [0] => 57 [1] => 45.2 [2] => 8.1 [3] => 25.665 [4] => 102.076 [5] => 80.855 [6] => 75.014 [7] => 76.901 [8] => 84.704 [9] => 52.415 [10] => 25.781 [11] => 200.93 [12] => 160.523 [13] => 120.709 [14] => 80.334 [15] => 40 [16] => 800 [17] => 1840 ) [debt2rev] => Array ( [0] => 0.086 [1] => 0.067 [2] => 0.01 [3] => 0.038 [4] => 0.167 [5] => 0.075 [6] => 0.065 [7] => 0.048 [8] => 0.045 [9] => 0.023 [10] => 0.008 [11] => 0.046 [12] => 0.027 [13] => 0.026 [14] => 0.022 [15] => 0.009 [16] => 0.146 [17] => 0.166 ) [cogs2rev] => Array ( [0] => 0.86 [1] => 0.88 [2] => 0.88 [3] => 0.86 [4] => 0.89 [5] => 0.87 [6] => 0.86 [7] => 0.88 [8] => 0.89 [9] => 0.93 [10] => 0.91 [11] => 0.92 [12] => 0.96 [13] => 0.89 [14] => 0.86 [15] => 0.87 [16] => 0.87 [17] => 0.89 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.006 [17] => 0.027 ) [ar2asset] => Array ( [0] => 0.516 [1] => 0.552 [2] => 0.562 [3] => 0.422 [4] => 0.34 [5] => 0.333 [6] => 0.328 [7] => 0.368 [8] => 0.352 [9] => 0.389 [10] => 0.331 [11] => 0.202 [12] => 0.198 [13] => 0.158 [14] => 0.124 [15] => 0.151 [16] => 0.174 [17] => 0.148 ) [cash2asset] => Array ( [0] => 0.034 [1] => 0.025 [2] => 0.016 [3] => 0.055 [4] => 0.014 [5] => 0.078 [6] => 0.138 [7] => 0.121 [8] => 0.214 [9] => 0.242 [10] => 0.347 [11] => 0.097 [12] => 0.029 [13] => 0.108 [14] => 0.166 [15] => 0.205 [16] => 0.149 [17] => 0.045 ) [equity2asset] => Array ( [0] => 0.258 [1] => 0.259 [2] => 0.292 [3] => 0.31 [4] => 0.289 [5] => 0.327 [6] => 0.381 [7] => 0.417 [8] => 0.426 [9] => 0.351 [10] => 0.304 [11] => 0.23 [12] => 0.185 [13] => 0.29 [14] => 0.363 [15] => 0.359 [16] => 0.316 [17] => 0.25 ) [equity2liab_tangbile] => Array ( [0] => 0.275 [1] => 0.287 [2] => 0.338 [3] => 0.371 [4] => 0.048 [5] => 0.088 [6] => 0.198 [7] => 0.256 [8] => 0.326 [9] => 0.252 [10] => 0.231 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.03 [16] => 0.093 [17] => 0 ) [ppe2asset] => Array ( [0] => 0.307 [1] => 0.304 [2] => 0.317 [3] => 0.31 [4] => 0.183 [5] => 0.164 [6] => 0.148 [7] => 0.134 [8] => 0.108 [9] => 0.1 [10] => 0.109 [11] => 0.081 [12] => 0.112 [13] => 0.105 [14] => 0.1 [15] => 0.08 [16] => 0.066 [17] => 0.084 ) [interest2rev] => Array ( [0] => -0.753 [1] => -0.58 [2] => -0.451 [3] => -0.442 [4] => -0.848 [5] => -0.776 [6] => -0.619 [7] => -0.408 [8] => -0.434 [9] => -0.392 [10] => -0.152 [11] => -0.167 [12] => -0.355 [13] => -0.469 [14] => -0.458 [15] => -0.242 [16] => -0.357 [17] => -0.789 ) [std2asset] => Array ( [0] => 0.335 [1] => 0.446 [2] => 0.502 [3] => 0.432 [4] => 0.341 [5] => 0.397 [6] => 0.388 [7] => 0.404 [8] => 0.436 [9] => 0.551 [10] => 0.637 [11] => 0.639 [12] => 0.663 [13] => 0.557 [14] => 0.495 [15] => 0.536 [16] => 0.409 [17] => 0.511 ) [ltd2asset] => Array ( [0] => 0.153 [1] => 0.11 [2] => 0.014 [3] => 0.074 [4] => 0.189 [5] => 0.116 [6] => 0.101 [7] => 0.08 [8] => 0.045 [9] => 0.018 [10] => 0 [11] => 0.051 [12] => 0.04 [13] => 0.027 [14] => 0.014 [15] => 0 [16] => 0.185 [17] => 0.173 ) [turnover] => Array ( [0] => 1.888 [1] => 1.679 [2] => 2.224 [3] => 2 [4] => 1.136 [5] => 1.669 [6] => 1.551 [7] => 1.729 [8] => 1.72 [9] => 1.638 [10] => 1.751 [11] => 1.384 [12] => 1.981 [13] => 1.51 [14] => 1.252 [15] => 1.388 [16] => 1.267 [17] => 1.182 ) [CF_Net Income] => Array ( [0] => 16.6 [1] => 5.4 [2] => 17 [3] => 18.384 [4] => -33.775 [5] => 19.703 [6] => 50.149 [7] => 65.954 [8] => 65.92 [9] => 15.977 [10] => 116.968 [11] => 165.64 [12] => -14.943 [13] => 179.74 [14] => 211.563 [15] => 255.198 [16] => 317.063 [17] => 512.59 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.04 [3] => -0.09 [4] => 0.03 [5] => -2.49 [6] => -0.57 [7] => -0.06 [8] => -0.24 [9] => -0.6 [10] => -0.11 [11] => -0.06 [12] => 0.71 [13] => -0.3 [14] => -0.05 [15] => -0.05 [16] => -0.04 [17] => -0.07 ) [grahamnumber] => Array ( [0] => 0 [1] => 2.03 [2] => 3.68 [3] => 4.24 [4] => 0 [5] => 1.94 [6] => 3.61 [7] => 4.92 [8] => 5.75 [9] => 2.85 [10] => 8.93 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.17 [16] => 14.46 [17] => 0 ) [CF_DDA] => Array ( [0] => 17.3 [1] => 16.9 [2] => 17.7 [3] => 17.765 [4] => 16.838 [5] => 25.105 [6] => 19.661 [7] => 21.431 [8] => 22.498 [9] => 18.216 [10] => 44.297 [11] => 39.764 [12] => 78.244 [13] => 79.531 [14] => 72.885 [15] => 70.184 [16] => 66.421 [17] => 180.026 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 25.2 [1] => 40.4 [2] => 50.8 [3] => 22.461 [4] => 4.085 [5] => 105.796 [6] => 72.03 [7] => 90.366 [8] => 132.769 [9] => 164.999 [10] => 476.129 [11] => 446.395 [12] => 26.309 [13] => 248.763 [14] => 288.406 [15] => 413.155 [16] => 202.504 [17] => -112.836 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => 16.7 [2] => -0.9 [3] => -4.49 [4] => 31.448 [5] => 0.169 [6] => -16.452 [7] => -3.128 [8] => 0.158 [9] => -0.472 [10] => -25.005 [11] => 10.356 [12] => -19.129 [13] => -11.256 [14] => 12.342 [15] => 10.528 [16] => 7.874 [17] => 23.589 ) [Cash Flow_PPE] => Array ( [0] => -11.4 [1] => -22 [2] => -2.1 [3] => -8.911 [4] => -1.438 [5] => -6.129 [6] => -19.369 [7] => -23.001 [8] => -15.5 [9] => -24.522 [10] => -78.599 [11] => 4.851 [12] => 3.346 [13] => 27.473 [14] => 8.526 [15] => 8.192 [16] => 5.494 [17] => 11.18 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -56.469 [5] => -47.848 [6] => -17.588 [7] => -79.029 [8] => -10.551 [9] => -1.828 [10] => 0 [11] => -820.871 [12] => 0 [13] => -2 [14] => -42.813 [15] => 0 [16] => 0 [17] => -1774.158 ) [Cash Flow_CPEX] => Array ( [0] => -20.5 [1] => -35 [2] => -12.2 [3] => -13.45 [4] => -6.353 [5] => -8.917 [6] => -23.927 [7] => -31.286 [8] => -17.43 [9] => -36.869 [10] => -80.352 [11] => -88.308 [12] => -124.595 [13] => -47.839 [14] => -24.089 [15] => -40.945 [16] => -72.279 [17] => -90.492 ) [Cash Flow from Investing] => Array ( [0] => -11.3 [1] => -21.9 [2] => -2.1 [3] => -8.911 [4] => -65.567 [5] => -35.775 [6] => -36.957 [7] => -102.03 [8] => -26.051 [9] => -26.35 [10] => -78.599 [11] => -904.328 [12] => -121.249 [13] => -22.366 [14] => -58.376 [15] => -32.753 [16] => -66.785 [17] => -1825.309 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -13.3 [3] => -15.742 [4] => -17.697 [5] => 0.014 [6] => 28.013 [7] => 2.232 [8] => 16.085 [9] => 4.551 [10] => -94.324 [11] => -20.25 [12] => -70.063 [13] => 52.371 [14] => -40.652 [15] => -123.383 [16] => -111.93 [17] => -1.412 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.7 [3] => 1.742 [4] => 1.06 [5] => 49.117 [6] => 28.681 [7] => 4.261 [8] => 16.085 [9] => 9.507 [10] => 12.4 [11] => 10.736 [12] => 10.541 [13] => 53.051 [14] => 10.808 [15] => 12.215 [16] => 11.325 [17] => 34.94 ) [Net Issuance of Debt] => Array ( [0] => -14.8 [1] => -17.9 [2] => -37.1 [3] => 17.577 [4] => 70.522 [5] => -96.821 [6] => -5.841 [7] => 27.071 [8] => 8.317 [9] => -32.289 [10] => -26.634 [11] => 175.149 [12] => -40.407 [13] => -39.814 [14] => -40.376 [15] => -40.334 [16] => 760 [17] => -313.694 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -2.3 [2] => -2.9 [3] => -2.614 [4] => -2.22 [5] => -5.227 [6] => -5.187 [7] => -7.257 [8] => -7.648 [9] => -11.738 [10] => -11.641 [11] => -15.443 [12] => -15.359 [13] => 0 [14] => -3.061 [15] => -30.466 [16] => -27.723 [17] => -40.98 ) [Cash from Financing] => Array ( [0] => -14.8 [1] => -20.1 [2] => -53.3 [3] => -0.779 [4] => 50.618 [5] => -27.034 [6] => 16.985 [7] => 22.046 [8] => 16.754 [9] => -41.049 [10] => -112.071 [11] => 144.361 [12] => -122.716 [13] => 12.732 [14] => -86.343 [15] => -178.795 [16] => -174.111 [17] => 1732.812 ) [Other Financing] => Array ( [0] => 0 [1] => 0.1 [2] => 4.88498130835E-15 [3] => -8.881784197E-16 [4] => 0.013 [5] => 75 [6] => -8.881784197E-16 [7] => -2.6645352591E-15 [8] => 0 [9] => -1.573 [10] => 20.528 [11] => 4.905 [12] => 3.113 [13] => 0.175 [14] => -2.254 [15] => 15.388 [16] => -794.458 [17] => 2088.898 ) [Net Change in Cash] => Array ( [0] => -1 [1] => -1.6 [2] => -4.6 [3] => 12.771 [4] => -10.906 [5] => 43.027 [6] => 52.058 [7] => 10.382 [8] => 123.472 [9] => 97.6 [10] => 285.459 [11] => -313.572 [12] => -217.656 [13] => 237.779 [14] => 155.738 [15] => 190.073 [16] => -28.416 [17] => -222.893 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => -0.042 [5] => 0.04 [6] => 0 [7] => 0 [8] => -2.84217094304E-14 [9] => 0 [10] => -5.68434188608E-14 [11] => 0 [12] => -1.7763568394E-14 [13] => -1.35 [14] => 12.051 [15] => -11.534 [16] => 9.976 [17] => -17.56 ) [total_freecashflow] => Array ( [0] => 4.7 [1] => 5.4 [2] => 38.6 [3] => 9.011 [4] => -2.268 [5] => 96.879 [6] => 48.103 [7] => 59.08 [8] => 115.339 [9] => 128.13 [10] => 395.777 [11] => 358.087 [12] => -98.286 [13] => 200.924 [14] => 264.317 [15] => 372.21 [16] => 130.225 [17] => -203.328 ) [CF_Net Income_pct] => Array ( [0] => 65.87 [1] => 13.37 [2] => 33.46 [3] => 81.85 [4] => -826.81 [5] => 18.62 [6] => 69.62 [7] => 72.99 [8] => 49.65 [9] => 9.68 [10] => 24.57 [11] => 37.11 [12] => -56.80 [13] => 72.25 [14] => 73.36 [15] => 61.77 [16] => 156.57 [17] => 0 ) [CF_DDA_pct] => Array ( [0] => 17 [1] => 17 [2] => 18 [3] => 18 [4] => 17 [5] => 25 [6] => 20 [7] => 21 [8] => 22 [9] => 18 [10] => 44 [11] => 40 [12] => 78 [13] => 80 [14] => 73 [15] => 70 [16] => 66 [17] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -81.35 [1] => -86.63 [2] => -24.02 [3] => -59.88 [4] => -155.52 [5] => -8.43 [6] => -33.22 [7] => -34.62 [8] => -13.13 [9] => -22.34 [10] => -16.88 [11] => -19.78 [12] => -473.58 [13] => -19.23 [14] => -8.35 [15] => -9.91 [16] => -35.69 [17] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -44.84 [1] => -54.21 [2] => -4.13 [3] => -39.67 [4] => -1,605.07 [5] => -33.82 [6] => -51.31 [7] => -112.91 [8] => -19.62 [9] => -15.97 [10] => -16.51 [11] => -202.58 [12] => -460.87 [13] => -8.99 [14] => -20.24 [15] => -7.93 [16] => -32.98 [17] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -26.18 [3] => -70.09 [4] => -433.22 [5] => 0.01 [6] => 38.89 [7] => 2.47 [8] => 12.12 [9] => 2.76 [10] => -19.81 [11] => -4.54 [12] => -266.31 [13] => 21.05 [14] => -14.10 [15] => -29.86 [16] => -55.27 [17] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => -58.73 [1] => -44.31 [2] => -73.03 [3] => 78.26 [4] => 1,726.36 [5] => -91.52 [6] => -8.11 [7] => 29.96 [8] => 6.26 [9] => -19.57 [10] => -5.59 [11] => 39.24 [12] => -153.59 [13] => -16.00 [14] => -14.00 [15] => -9.76 [16] => 375.30 [17] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -5.69 [2] => -5.71 [3] => -11.64 [4] => -54.35 [5] => -4.94 [6] => -7.20 [7] => -8.03 [8] => -5.76 [9] => -7.11 [10] => -2.44 [11] => -3.46 [12] => -58.38 [13] => 0.00 [14] => -1.06 [15] => -7.37 [16] => -13.69 [17] => 0 ) [Other Financing_pct] => Array ( [0] => -58.73 [1] => -49.75 [2] => -104.92 [3] => -3.47 [4] => 1,239.12 [5] => -25.55 [6] => 23.58 [7] => 24.40 [8] => 12.62 [9] => -24.88 [10] => -23.54 [11] => 32.34 [12] => -466.44 [13] => 5.12 [14] => -29.94 [15] => -43.28 [16] => -85.98 [17] => 0 ) [Cash from Financing_pct] => Array ( [0] => -58.73 [1] => -50.00 [2] => -104.92 [3] => -3.47 [4] => 1,238.80 [5] => -96.44 [6] => 23.58 [7] => 24.40 [8] => 12.62 [9] => -23.92 [10] => -27.85 [11] => 31.24 [12] => -478.27 [13] => 5.05 [14] => -29.16 [15] => -47.00 [16] => 306.34 [17] => 0 ) [Net Change in Cash_pct] => Array ( [0] => -3.97 [1] => -3.96 [2] => -9.06 [3] => 56.86 [4] => -266.98 [5] => 40.67 [6] => 72.27 [7] => 11.49 [8] => 93.00 [9] => 59.15 [10] => 59.95 [11] => -70.25 [12] => -827.31 [13] => 95.58 [14] => 54.00 [15] => 46.01 [16] => -14.03 [17] => 0 ) [total_freecashflow_pct] => Array ( [0] => 18.65 [1] => 13.37 [2] => 75.98 [3] => 40.12 [4] => -55.52 [5] => 91.57 [6] => 66.78 [7] => 65.38 [8] => 86.87 [9] => 77.66 [10] => 83.12 [11] => 80.22 [12] => -373.58 [13] => 80.77 [14] => 91.65 [15] => 90.09 [16] => 64.31 [17] => 0 ) [per share eps] => Array ( [0] => 0 [1] => 0.108 [2] => 0.35 [3] => 0.413 [4] => -0.898 [5] => 0.22 [6] => 0.56 [7] => 0.695 [8] => 0.67 [9] => 0.16 [10] => 1.19 [11] => 1.71 [12] => -0.22 [13] => 1.79 [14] => 2.04 [15] => 2.55 [16] => 3.07 [17] => 4.23 ) [eps_nri] => Array ( [0] => 0 [1] => 0.11 [2] => 0.35 [3] => 0.41 [4] => -0.75 [5] => 0.36 [6] => 0.56 [7] => 0.7 [8] => 0.67 [9] => 0.16 [10] => 1.19 [11] => 1.71 [12] => -0.22 [13] => 1.79 [14] => 2.04 [15] => 2.55 [16] => 3.07 [17] => 4.23 ) [ROE] => Array ( [0] => 18.3 [1] => 5.2 [2] => 16.72 [3] => 17.61 [4] => -21.69 [5] => 9.28 [6] => 17.77 [7] => 16.95 [8] => 14.05 [9] => 3.3 [10] => 21.56 [11] => 22.79 [12] => -3.8 [13] => 19.95 [14] => 19.38 [15] => 21.65 [16] => 22.05 [17] => 19.37 ) [ROA] => Array ( [0] => 4.72 [1] => 1.35 [2] => 4.88 [3] => 5.45 [4] => -6.27 [5] => 3.04 [6] => 6.77 [7] => 7.07 [8] => 5.98 [9] => 1.16 [10] => 6.55 [11] => 5.25 [12] => -0.7 [13] => 5.78 [14] => 7.03 [15] => 7.78 [16] => 6.97 [17] => 4.84 ) [ROC_capital] => Array ( [0] => 326.7 [1] => 387.4 [2] => 325.6 [3] => 280.022 [4] => 389.645 [5] => 453.452 [6] => 517.552 [7] => 693.685 [8] => 865.363 [9] => 1168.794 [10] => 1576.633 [11] => 2189.701 [12] => 2034.471 [13] => 1903.424 [14] => 1852.941 [15] => 2401.531 [16] => 4300.282 [17] => 5458.99 ) [ROC] => Array ( [0] => 5.08 [1] => 1.39 [2] => 5.22 [3] => 6.57 [4] => -8.67 [5] => 4.35 [6] => 9.69 [7] => 9.51 [8] => 7.62 [9] => 1.37 [10] => 7.42 [11] => 7.56 [12] => -1.04 [13] => 9.16 [14] => 11.04 [15] => 10.62 [16] => 7.01 [17] => 8.32 ) [ROC_JOEL_capital] => Array ( [0] => 187.6 [1] => 182.6 [2] => 141.4 [3] => 109.224 [4] => 148.461 [5] => 111.157 [6] => 109.271 [7] => 149.663 [8] => 121.877 [9] => 137.718 [10] => 194.644 [11] => 254.402 [12] => 336.093 [13] => 316.112 [14] => 290.206 [15] => 262.003 [16] => 591.509 [17] => 788.797 ) [ROC_JOEL] => Array ( [0] => 16.42 [1] => 10.19 [2] => 17.89 [3] => 24.34 [4] => 17.82 [5] => 48.98 [6] => 71.12 [7] => 69.05 [8] => 83.76 [9] => 36.48 [10] => 74.82 [11] => 80.8 [12] => 10.48 [13] => 99.4 [14] => 104.5 [15] => 135.57 [16] => 77.03 [17] => 86.78 ) [ROC_JOEL_new] => Array ( [0] => 16.19 [1] => 4.25 [2] => 18.98 [3] => 23.61 [4] => -16.92 [5] => 34.83 [6] => 51.54 [7] => 45.44 [8] => 48.13 [9] => 41.2 [10] => 85.31 [11] => 93.04 [12] => 12.98 [13] => 99.98 [14] => 106.21 [15] => 138.55 [16] => 53.56 [17] => 87.66 ) [grossmargin] => Array ( [0] => 13.71 [1] => 11.97 [2] => 11.6 [3] => 13.96 [4] => 11.28 [5] => 12.64 [6] => 13.54 [7] => 12.19 [8] => 10.66 [9] => 6.57 [10] => 9.02 [11] => 8.18 [12] => 3.92 [13] => 11.47 [14] => 13.51 [15] => 12.53 [16] => 12.74 [17] => 10.81 ) [pretaxmargin] => Array ( [0] => 4.11 [1] => 0.64 [2] => 3.15 [3] => 4.03 [4] => -5.16 [5] => 4.43 [6] => 6.29 [7] => 6.08 [8] => 5.06 [9] => 2.12 [10] => 5.16 [11] => 5.26 [12] => 0.38 [13] => 6.47 [14] => 8 [15] => 7.73 [16] => 8.1 [17] => 5.44 ) [operatingmargin] => Array ( [0] => 4.64 [1] => 2.77 [2] => 3.26 [3] => 3.94 [4] => 4.33 [5] => 5.03 [6] => 6.77 [7] => 6.41 [8] => 5.38 [9] => 2.23 [10] => 4.66 [11] => 4.71 [12] => 0.59 [13] => 6.9 [14] => 8.33 [15] => 7.81 [16] => 8.31 [17] => 6.17 ) [netmargin] => Array ( [0] => 2.5 [1] => 0.8 [2] => 2.19 [3] => 2.72 [4] => -5.52 [5] => 1.82 [6] => 4.37 [7] => 4.09 [8] => 3.47 [9] => 0.71 [10] => 3.74 [11] => 3.8 [12] => -0.36 [13] => 3.83 [14] => 5.62 [15] => 5.6 [16] => 5.5 [17] => 4.09 ) [pettm] => Array ( [0] => 0.000 [1] => 41.460 [2] => 8.680 [3] => 8.300 [4] => 0.000 [5] => 29.410 [6] => 13.510 [7] => 20.890 [8] => 30.000 [9] => 180.070 [10] => 22.990 [11] => 35.240 [12] => 0.000 [13] => 11.280 [14] => 16.140 [15] => 14.850 [16] => 15.090 [17] => 19.880 ) [penri] => Array ( [0] => 0.00 [1] => 40.63 [2] => 8.47 [3] => 8.19 [4] => 0.00 [5] => 18.54 [6] => 13.25 [7] => 20.71 [8] => 30.22 [9] => 180.07 [10] => 22.97 [11] => 35.14 [12] => 0.00 [13] => 11.30 [14] => 16.13 [15] => 14.88 [16] => 15.10 [17] => 19.89 ) [pe] => Array ( [0] => 0.000 [1] => 41.460 [2] => 8.680 [3] => 8.300 [4] => 0.000 [5] => 29.410 [6] => 13.510 [7] => 20.890 [8] => 30.000 [9] => 180.070 [10] => 22.990 [11] => 35.240 [12] => 0.000 [13] => 11.280 [14] => 16.140 [15] => 14.850 [16] => 15.090 [17] => 19.880 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.010 [5] => 14.830 [6] => 7.400 [7] => 9.540 [8] => 9.550 [9] => 11.950 [10] => 9.110 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 58.150 [16] => 16.260 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.28 [7] => 3.6 [8] => 3.78 [9] => 2.88 [10] => 6.37 [11] => 30.15 [12] => -1.17 [13] => 42.01 [14] => 51 [15] => 59.61 [16] => 76.75 [17] => 80.72 ) [pfcf] => Array ( [0] => 0.000 [1] => 33.860 [2] => 3.760 [3] => 13.750 [4] => 49.830 [5] => 6.240 [6] => 14.250 [7] => 23.770 [8] => 17.160 [9] => 20.660 [10] => 7.030 [11] => 16.340 [12] => 35.890 [13] => 9.960 [14] => 12.460 [15] => 10.130 [16] => 34.850 [17] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.310 [2] => 0.190 [3] => 0.230 [4] => 0.280 [5] => 0.550 [6] => 0.590 [7] => 0.860 [8] => 1.050 [9] => 1.130 [10] => 0.860 [11] => 1.340 [12] => 0.160 [13] => 0.430 [14] => 0.910 [15] => 0.830 [16] => 0.830 [17] => 0.810 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.448 [7] => 0.516 [8] => 0.522 [9] => 0.762 [10] => 0.958 [11] => 1.672 [12] => 2.362 [13] => 1.72 [14] => 1.974 [15] => 2.128 [16] => 2.138 [17] => 0.866 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 3.750 [11] => 17.530 [12] => 5.320 [13] => 23.470 [14] => 28.050 [15] => 23.470 [16] => 38.240 [17] => 19.310 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.030 [7] => 6.250 [8] => 3.740 [9] => 3.460 [10] => 7.740 [11] => 22.970 [12] => 11.340 [13] => 50.900 [14] => 36.540 [15] => 28.700 [16] => 43.190 [17] => 20.700 ) [zscore] => Array ( [0] => 0.000 [1] => 2.350 [2] => 3.000 [3] => 2.870 [4] => 1.300 [5] => 2.740 [6] => 2.990 [7] => 3.900 [8] => 4.290 [9] => 3.900 [10] => 3.660 [11] => 3.040 [12] => 2.090 [13] => 2.450 [14] => 2.900 [15] => 3.180 [16] => 3.180 [17] => 2.200 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 4 [5] => 7 [6] => 7 [7] => 7 [8] => 5 [9] => 5 [10] => 8 [11] => 5 [12] => 4 [13] => 7 [14] => 7 [15] => 8 [16] => 7 [17] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.430 [4] => -1.580 [5] => -2.700 [6] => -2.510 [7] => -2.200 [8] => -2.610 [9] => -2.470 [10] => -3.560 [11] => -1.930 [12] => -1.970 [13] => -3.090 [14] => -2.920 [15] => -2.410 [16] => -2.070 [17] => -0.960 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.14 [7] => 0.24 [8] => 0.29 [9] => 0.25 [10] => 0.62 [11] => 0.88 [12] => 0.75 [13] => 0.93 [14] => 1.16 [15] => 1.59 [16] => 1.90 [17] => 2.32 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 53.880 [7] => 60.620 [8] => 68.970 [9] => 102.250 [10] => 44.150 [11] => 68.340 [12] => 13.440 [13] => 21.690 [14] => 28.350 [15] => 23.790 [16] => 24.330 [17] => 35.880 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.830 [7] => 7.340 [8] => 9.190 [9] => 11.570 [10] => 25.780 [11] => 33.840 [12] => 29.530 [13] => 33.910 [14] => 33.380 [15] => 32.910 [16] => 30.970 [17] => 28.670 ) [medpsvalue] => Array ( [0] => 0 [1] => 11.08 [2] => 13.41 [3] => 12.7 [4] => 13.42 [5] => 10.16 [6] => 10.77 [7] => 14.24 [8] => 16.21 [9] => 18.71 [10] => 26.74 [11] => 37.84 [12] => 52.11 [13] => 39.45 [14] => 30.45 [15] => 38.16 [16] => 46.91 [17] => 86.57 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.360 [2] => 0.190 [3] => 0.230 [4] => 0.480 [5] => 0.590 [6] => 0.590 [7] => 0.810 [8] => 0.950 [9] => 1.070 [10] => 0.660 [11] => 1.320 [12] => 0.180 [13] => 0.400 [14] => 0.790 [15] => 0.680 [16] => 0.850 [17] => 0.950 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 9.710 [2] => 3.310 [3] => 3.260 [4] => 7.150 [5] => 8.920 [6] => 6.820 [7] => 10.400 [8] => 14.210 [9] => 32.300 [10] => 9.850 [11] => 20.780 [12] => 8.600 [13] => 4.660 [14] => 7.600 [15] => 7.100 [16] => 8.820 [17] => 12.070 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 13.030 [2] => 5.990 [3] => 5.680 [4] => 12.130 [5] => 11.650 [6] => 8.690 [7] => 12.690 [8] => 17.650 [9] => 48.190 [10] => 14.220 [11] => 27.940 [12] => 29.760 [13] => 5.870 [14] => 9.550 [15] => 8.550 [16] => 10.260 [17] => 15.370 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 663.7 [1] => 672.811 [2] => 775.692 [3] => 674.77 [4] => 611.691 [5] => 1081.824 [6] => 1148.478 [7] => 1612.277 [8] => 1897.182 [9] => 2257.517 [10] => 3125.307 [11] => 4363.492 [12] => 5944.981 [13] => 4556.503 [14] => 3642.318 [15] => 4550.542 [16] => 5485.206 [17] => 11094.527 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 17.3 [1] => 16.9 [2] => 17.7 [3] => 17.765 [4] => 0.599 [5] => 5.819 [6] => 2.529 [7] => 2.548 [8] => 1.817 [9] => 1.499 [10] => 1.572 [11] => 3.996 [12] => 24.039 [13] => 23.326 [14] => 23.69 [15] => 26.302 [16] => 22.613 [17] => 61.111 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 5 [1] => 3.9 [2] => 3.5 [3] => 2.98 [4] => 5.187 [5] => 8.392 [6] => 7.114 [7] => 6.579 [8] => 8.232 [9] => 8.858 [10] => 4.751 [11] => 7.269 [12] => 21.109 [13] => 21.383 [14] => 16.686 [15] => 11.03 [16] => 19.606 [17] => 87.578 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 11.9 [1] => 10.2 [2] => 5.6 [3] => 18.407 [4] => 7.451 [5] => 50.478 [6] => 102.536 [7] => 112.918 [8] => 236.39 [9] => 333.99 [10] => 619.449 [11] => 305.877 [12] => 88.221 [13] => 326 [14] => 481.738 [15] => 671.811 [16] => 643.395 [17] => 420.502 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 31.2 [1] => 29.2 [2] => 18.609 [3] => 54.011 [4] => 111.658 [5] => 101.662 [6] => 94.413 [7] => 102.201 [8] => 95.843 [9] => 111.98 [10] => 124.627 [11] => 748.44 [12] => 782.099 [13] => 717.211 [14] => 622.835 [15] => 736.17 [16] => 1554.405 [17] => 1940.655 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 24.8 [1] => 52.9 [2] => 41.5 [3] => 36.979 [4] => 121.323 [5] => 142.956 [6] => 159.068 [7] => 238.495 [8] => 269.466 [9] => 383.166 [10] => 1108.349 [11] => 849.425 [12] => 977.884 [13] => 718.434 [14] => 595.054 [15] => 685.204 [16] => 1155.556 [17] => 2013.295 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3.1 [1] => 1.2 [2] => 3.1 [3] => 0.665 [4] => 0.276 [5] => 5.855 [6] => 0.014 [7] => 1.901 [8] => 34.704 [9] => 27.415 [10] => 25.781 [11] => 40.93 [12] => 40.523 [13] => 40.709 [14] => 40.334 [15] => 40 [16] => 0 [17] => 215 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.467 [16] => 4.38 [17] => 5.389 ) [BS_other_liabilities_Insurance] => Array ( [0] => 179 [1] => 198.8 [2] => 197.409 [3] => 170.271 [4] => 159.269 [5] => 212.231 [6] => 224.207 [7] => 227.802 [8] => 279.31 [9] => 458.57 [10] => 107.847 [11] => 1376.349 [12] => 1306.486 [13] => 1303.804 [14] => 1178.684 [15] => 1373.944 [16] => 1001.986 [17] => 3186.33 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -5 [1] => -3.9 [2] => -3.5 [3] => -2.214 [4] => -4.757 [5] => -6.538 [6] => -5.519 [7] => -5.279 [8] => -5.999 [9] => -2.347 [10] => 15.669 [11] => 23.852 [12] => -12.683 [13] => -19.566 [14] => -11.731 [15] => -3.234 [16] => -11.577 [17] => -80.648 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -60.2 [1] => -61.9 [2] => -64.7 [3] => -67.614 [4] => -58.751 [5] => -92.624 [6] => -92.816 [7] => -114.937 [8] => -121.001 [9] => -125.153 [10] => -178.066 [11] => -193.431 [12] => -293.701 [13] => -284.442 [14] => -258.098 [15] => -275.734 [16] => -294.369 [17] => -559.511 ) [BS_MoneyMarket] => Array ( [0] => -11.9 [1] => -10.2 [2] => -5.6 [3] => -18.407 [4] => -7.451 [5] => -50.478 [6] => -102.536 [7] => -112.918 [8] => -236.39 [9] => -333.99 [10] => -619.449 [11] => -305.877 [12] => -88.221 [13] => -326 [14] => -481.738 [15] => -671.811 [16] => -643.395 [17] => -420.502 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 43.1 [1] => 39.4 [2] => 24.209 [3] => 72.418 [4] => 119.109 [5] => 152.14 [6] => 196.949 [7] => 215.119 [8] => 332.233 [9] => 445.97 [10] => 744.076 [11] => 1054.317 [12] => 870.32 [13] => 1043.211 [14] => 1104.573 [15] => 1407.981 [16] => 2197.8 [17] => 2361.157 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 179 [1] => 198.8 [2] => 197.409 [3] => 170.271 [4] => 159.269 [5] => 212.231 [6] => 224.207 [7] => 227.802 [8] => 279.31 [9] => 458.57 [10] => 107.847 [11] => 1376.349 [12] => 1306.486 [13] => 1303.804 [14] => 1178.684 [15] => 1376.411 [16] => 1006.366 [17] => 3191.719 ) [cash2debt] => Array ( [0] => 0.209 [1] => 0.226 [2] => 0.691 [3] => 0.717 [4] => 0.073 [5] => 0.624 [6] => 1.367 [7] => 1.468 [8] => 2.791 [9] => 6.372 [10] => 24.027 [11] => 1.522 [12] => 0.55 [13] => 2.701 [14] => 5.997 [15] => 16.795 [16] => 0.804 [17] => 0.229 ) [interest_coverage] => Array ( [0] => 6.16 [1] => 4.77 [2] => 7.23 [3] => 8.92 [4] => 5.1 [5] => 6.49 [6] => 10.92 [7] => 15.71 [8] => 12.4 [9] => 5.67 [10] => 30.65 [11] => 28.28 [12] => 1.67 [13] => 14.69 [14] => 18.17 [15] => 32.2 [16] => 23.24 [17] => 7.82 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => -2.9 [1] => 0.4 [2] => -0.1 [3] => -1.171 [4] => -1.341 [5] => -2.503 [6] => -1.812 [7] => -2.395 [8] => 1.124 [9] => -3.532 [10] => -6.213 [11] => -6.424 [12] => -6.203 [13] => -5.451 [14] => -7.004 [15] => -0.166 [16] => -15.408 [17] => -58.47 ) [TaxProvision] => Array ( [0] => -7.8 [1] => 0.7 [2] => -7.3 [3] => -7.605 [4] => 4.859 [5] => -13.48 [6] => -20.233 [7] => -29.713 [8] => -31.284 [9] => -28.379 [10] => -38.127 [11] => -57.354 [12] => -37.47 [13] => -114.917 [14] => -79.966 [15] => -96.765 [16] => -127.003 [17] => -91.27 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -20.1 [15] => -16.813 [16] => -0.566 [17] => 1.643 ) [Net Income (Continuing Operations)] => Array ( [0] => 16.6 [1] => 5.4 [2] => 17 [3] => 18.384 [4] => -28.044 [5] => 31.922 [6] => 50.149 [7] => 65.954 [8] => 65.92 [9] => 15.977 [10] => 116.968 [11] => 172.064 [12] => -14.943 [13] => 179.74 [14] => 211.563 [15] => 255.198 [16] => 317.063 [17] => 512.59 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5.731 [5] => -12.219 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0.108 [2] => 0.35 [3] => 0.413 [4] => -0.898 [5] => 0.22 [6] => 0.56 [7] => 0.695 [8] => 0.67 [9] => 0.16 [10] => 1.19 [11] => 1.71 [12] => -0.22 [13] => 1.79 [14] => 2.04 [15] => 2.55 [16] => 3.07 [17] => 4.23 ) [eps_basic] => Array ( [0] => 0 [1] => 0.108 [2] => 0.353 [3] => 0.418 [4] => -0.898 [5] => 0.23 [6] => 0.58 [7] => 0.73 [8] => 0.69 [9] => 0.16 [10] => 1.21 [11] => 1.73 [12] => -0.22 [13] => 1.82 [14] => 2.08 [15] => 2.6 [16] => 3.12 [17] => 4.29 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 11.87 [17] => 184.586 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.36 [17] => 31.764 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 19.089 [17] => 86.637 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 7.1054273576E-15 [17] => 1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 11.9 [1] => 10.2 [2] => 5.6 [3] => 18.407 [4] => 7.451 [5] => 50.478 [6] => 102.536 [7] => 112.918 [8] => 236.39 [9] => 333.99 [10] => 619.449 [11] => 305.877 [12] => 88.221 [13] => 326 [14] => 481.738 [15] => 671.811 [16] => 643.395 [17] => 420.502 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.215 [6] => 20.837 [7] => 21.86 [8] => 21.879 [9] => 22.13 [10] => 34.36 [11] => 37.171 [12] => 50.45 [13] => 57.352 [14] => 58.667 [15] => 55.406 [16] => 59.09 [17] => 90.884 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 30.178 [6] => 40.421 [7] => 52.776 [8] => 52.626 [9] => 60.83 [10] => 76.325 [11] => 100.6 [12] => 133.959 [13] => 143.438 [14] => 142.196 [15] => 141.102 [16] => 167.593 [17] => 360.72 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 120.381 [6] => 130.103 [7] => 149.075 [8] => 156.576 [9] => 173.666 [10] => 224.615 [11] => 283.531 [12] => 347.925 [13] => 350.88 [14] => 349.405 [15] => 352.392 [16] => 378.749 [17] => 733.089 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 159.774 [6] => 191.361 [7] => 223.711 [8] => 231.081 [9] => 256.626 [10] => 335.3 [11] => 421.302 [12] => 532.334 [13] => 551.67 [14] => 550.268 [15] => 548.9 [16] => 605.432 [17] => 1184.693 ) [AccumulatedDepreciation] => Array ( [0] => -15.7 [1] => -31.9 [2] => -44.5 [3] => -53.425 [4] => -45.951 [5] => -53.776 [6] => -82.09 [7] => -99.206 [8] => -111.607 [9] => -118.908 [10] => -140.656 [11] => -166.9 [12] => -196.241 [13] => -235.558 [14] => -260.062 [15] => -286.897 [16] => -319.561 [17] => -395.896 ) [AccountsPayable] => Array ( [0] => 24.8 [1] => 52.9 [2] => 41.5 [3] => 36.979 [4] => 62.934 [5] => 73.636 [6] => 84.413 [7] => 143.258 [8] => 180.362 [9] => 259.365 [10] => 977.906 [11] => 550.786 [12] => 688.042 [13] => 467.944 [14] => 359.225 [15] => 518.749 [16] => 654.504 [17] => 1157.478 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 13.058 [12] => 22.001 [13] => 15.248 [14] => 0 [15] => 33.458 [16] => 29.714 [17] => 91.049 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 58.389 [5] => 69.32 [6] => 74.655 [7] => 95.237 [8] => 89.104 [9] => 123.801 [10] => 130.443 [11] => 285.581 [12] => 267.841 [13] => 235.242 [14] => 235.829 [15] => 132.997 [16] => 471.338 [17] => 764.768 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.467 [16] => 4.38 [17] => 5.389 ) [LongTermDebt] => Array ( [0] => 53.9 [1] => 44 [2] => 5 [3] => 25 [4] => 101.8 [5] => 75 [6] => 75 [7] => 75 [8] => 50 [9] => 25 [10] => 0 [11] => 160 [12] => 120 [13] => 80 [14] => 40 [15] => 0 [16] => 800 [17] => 1625 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.989 [10] => 5.691 [11] => 57.662 [12] => 66.94 [13] => 101.085 [14] => 100.976 [15] => 82.056 [16] => 88.4 [17] => 71.976 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 16.6 [1] => 5.4 [2] => 17 [3] => 18.384 [4] => -33.775 [5] => 19.703 [6] => 50.149 [7] => 65.954 [8] => 65.92 [9] => 15.977 [10] => 116.968 [11] => 165.64 [12] => -14.943 [13] => 179.74 [14] => 211.563 [15] => 255.198 [16] => 317.063 [17] => 512.59 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.223 [4] => 8.247 [5] => 36.854 [6] => -8.485 [7] => -69.865 [8] => -6.55 [9] => 28.791 [10] => 254.712 [11] => 33.66 [12] => 44.947 [13] => 117.787 [14] => 127.349 [15] => -130.192 [16] => -258.132 [17] => -154.143 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.339 [17] => 1.504 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.333 [4] => -5.504 [5] => -6.331 [6] => 10.69 [7] => 49.048 [8] => 37.104 [9] => 79.003 [10] => 114.303 [11] => -330.656 [12] => 141.943 [13] => -226.64 [14] => -140.908 [15] => 197.617 [16] => 194.873 [17] => -189.705 ) [ChangeInWorkingCapital] => Array ( [0] => -12.9 [1] => 10.7 [2] => 15.9 [3] => -5.509 [4] => -10.426 [5] => 60.819 [6] => 18.672 [7] => 6.109 [8] => 44.193 [9] => 131.278 [10] => 339.869 [11] => 211.642 [12] => 24.315 [13] => 8.685 [14] => -18.099 [15] => 47.406 [16] => -252.256 [17] => -877.594 ) [CF_DeferredTax] => Array ( [0] => 4.3 [1] => -9.3 [2] => 1.1 [3] => -3.689 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 18.993 [12] => -42.178 [13] => -7.937 [14] => 9.715 [15] => 29.839 [16] => 63.402 [17] => 48.553 ) [PurchaseOfPPE] => Array ( [0] => -20.5 [1] => -35 [2] => -12.2 [3] => -13.45 [4] => -6.353 [5] => -8.917 [6] => -23.927 [7] => -31.286 [8] => -17.43 [9] => -36.869 [10] => -80.352 [11] => -88.308 [12] => -124.595 [13] => -47.839 [14] => -24.089 [15] => -40.945 [16] => -72.279 [17] => -90.492 ) [SaleOfPPE] => Array ( [0] => 9.1 [1] => 13 [2] => 10.1 [3] => 4.539 [4] => 4.915 [5] => 2.788 [6] => 4.558 [7] => 8.285 [8] => 1.93 [9] => 12.347 [10] => 1.753 [11] => 4.851 [12] => 3.346 [13] => 27.473 [14] => 8.526 [15] => 8.192 [16] => 5.494 [17] => 11.18 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -820.871 [12] => 0 [13] => -2 [14] => -42.813 [15] => 0 [16] => 0 [17] => -1774.158 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -382.786 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.992 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 382.786 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.66 [5] => 4.21 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0 [3] => 0 [4] => -56.469 [5] => -47.848 [6] => -17.588 [7] => -79.029 [8] => -10.551 [9] => -1.828 [10] => 2.22044604925E-16 [11] => 0 [12] => 3.5527136788E-15 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 28.161 ) [sloanratio] => Array ( [0] => 0.01 [1] => -0.03 [2] => -0.09 [3] => 0.01 [4] => 0.05 [5] => -0.08 [6] => 0.02 [7] => 0.08 [8] => -0.04 [9] => -0.09 [10] => -0.16 [11] => 0.2 [12] => 0.02 [13] => -0.02 [14] => -0.01 [15] => -0.04 [16] => 0.04 [17] => 0.25 ) [current_ratio] => Array ( [0] => 1.75 [1] => 1.39 [2] => 1.19 [3] => 1.15 [4] => 1.31 [5] => 1.19 [6] => 1.31 [7] => 1.36 [8] => 1.42 [9] => 1.25 [10] => 1.14 [11] => 0.71 [12] => 0.6 [13] => 0.71 [14] => 0.83 [15] => 0.94 [16] => 1.54 [17] => 0.71 ) [quick_ratio] => Array ( [0] => 1.75 [1] => 1.39 [2] => 1.19 [3] => 1.15 [4] => 1.31 [5] => 1.19 [6] => 1.31 [7] => 1.36 [8] => 1.42 [9] => 1.25 [10] => 1.14 [11] => 0.71 [12] => 0.6 [13] => 0.71 [14] => 0.83 [15] => 0.94 [16] => 1.52 [17] => 0.64 ) [mktcap] => Array ( [0] => 0 [1] => 203.43441 [2] => 148.044408 [3] => 153.221346 [4] => 165.945 [5] => 569.71125 [6] => 669.16962 [7] => 1340.67 [8] => 1948.6575 [9] => 2517.36976 [10] => 2659.0884 [11] => 5837.2952 [12] => 957.4635 [13] => 2026.044 [14] => 3268.286 [15] => 3689.28 [16] => 4488.534 [17] => 8938.3814 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0.805 [2] => 0.152 [3] => 0.272 [4] => 3.455 [5] => 0.759 [6] => 0.07 [7] => -0.315 [8] => -1.523 [9] => -2.753 [10] => -6.046 [11] => -0.964 [12] => 0.948 [13] => -1.815 [14] => -3.755 [15] => -6.282 [16] => 1.912 [17] => 14.718 ) [ev_per_share] => Array ( [0] => 0 [1] => 4.863 [2] => 3.198 [3] => 3.708 [4] => 7.945 [5] => 7.435 [6] => 7.621 [7] => 14.19 [8] => 18.73 [9] => 22.46 [10] => 21.29 [11] => 59.48 [12] => 11 [13] => 18.41 [14] => 29.15 [15] => 31.52 [16] => 48.26 [17] => 97.86 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.5 [2] => 0.94 [3] => 1.07 [4] => -0.25 [5] => 0.91 [6] => 1.11 [7] => 1.33 [8] => 1.29 [9] => 0.75 [10] => 2.14 [11] => 2.86 [12] => 1.28 [13] => 4.07 [14] => 3.79 [15] => 4.32 [16] => 5.4 [17] => 8.11 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.37 [2] => 0.52 [3] => 0.6 [4] => 0.7 [5] => 0.61 [6] => 0.87 [7] => 1.09 [8] => 1.04 [9] => 0.5 [10] => 1.48 [11] => 2.12 [12] => 0.37 [13] => 3.23 [14] => 3.02 [15] => 3.54 [16] => 4.64 [17] => 6.37 ) [netcash] => Array ( [0] => 0 [1] => -5.73 [2] => -4.97 [3] => -4.81 [4] => -10.14 [5] => -4.52 [6] => -4.01 [7] => -4.65 [8] => -4.13 [9] => -5.61 [10] => -6.4 [11] => -21.96 [12] => -24.74 [13] => -18.13 [14] => -13.81 [15] => -14.65 [16] => -23.94 [17] => -61.62 ) [NCAV] => Array ( [0] => 0 [1] => -2.42 [2] => -1.95 [3] => -2.42 [4] => -6.43 [5] => -2.62 [6] => -1.96 [7] => -1.87 [8] => -1.1 [9] => -1.58 [10] => -1.85 [11] => -17.02 [12] => -20.05 [13] => -14.56 [14] => -11.09 [15] => -10.85 [16] => -17.94 [17] => -50.54 ) [NCAV_real] => Array ( [0] => 0 [1] => -0.97 [2] => -0.8 [3] => -1.46 [4] => -3.84 [5] => -1.51 [6] => -0.92 [7] => -0.33 [8] => 0.54 [9] => 0.57 [10] => 0.55 [11] => -10.23 [12] => -13.16 [13] => -9.45 [14] => -6.56 [15] => -4.6 [16] => -2.48 [17] => -34 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 2.07 [2] => 2.09 [3] => 2.34 [4] => 4.21 [5] => 2.49 [6] => 3.18 [7] => 4.21 [8] => 4.88 [9] => 4.84 [10] => 5.58 [11] => 7.52 [12] => 5.83 [13] => 8.72 [14] => 10.62 [15] => 12.07 [16] => 14.12 [17] => 21.81 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 1.7 [2] => 1.72 [3] => 1.94 [4] => 0.49 [5] => 0.45 [6] => 1.02 [7] => 1.51 [8] => 2.15 [9] => 2.26 [10] => 2.95 [11] => -4.98 [12] => -6.75 [13] => -3.05 [14] => -0.99 [15] => 0.65 [16] => 2.84 [17] => -23.34 ) [per share rev] => Array ( [0] => 0 [1] => 13.39 [2] => 15.97 [3] => 15.14 [4] => 16.25 [5] => 12.08 [6] => 12.82 [7] => 16.99 [8] => 19.28 [9] => 22.61 [10] => 31.8 [11] => 45.07 [12] => 62.32 [13] => 46.86 [14] => 36.26 [15] => 45.41 [16] => 55.84 [17] => 103.25 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0.11 [2] => 0.79 [3] => 0.2 [4] => -0.06 [5] => 1.08 [6] => 0.54 [7] => 0.62 [8] => 1.17 [9] => 1.28 [10] => 4.03 [11] => 3.7 [12] => -1.03 [13] => 2.07 [14] => 2.63 [15] => 3.71 [16] => 1.33 [17] => -1.89 ) [payout] => Array ( [0] => 0 [1] => 0.417 [2] => 0.171 [3] => 0.145 [4] => 0 [5] => 0.241 [6] => 0.068 [7] => 0.115 [8] => 0.119 [9] => 0.613 [10] => 0.101 [11] => 0.094 [12] => 0 [13] => 0 [14] => 0 [15] => 0.07 [16] => 0.06 [17] => 0.047 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 7.67 [2] => 16.69 [3] => 17.61 [4] => 8.24 [5] => 8.58 [6] => 11.51 [7] => 7.88 [8] => 5.67 [9] => 2.08 [10] => 7.03 [11] => 3.58 [12] => 3.36 [13] => 17.04 [14] => 10.47 [15] => 11.7 [16] => 9.75 [17] => 6.51 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.37 [2] => 0.23 [3] => 0.27 [4] => 0.33 [5] => 0.66 [6] => 0.7 [7] => 1.02 [8] => 1.25 [9] => 1.35 [10] => 1.02 [11] => 1.6 [12] => 0.19 [13] => 0.51 [14] => 1.08 [15] => 0.99 [16] => 0.99 [17] => 0.96 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2 [2] => 0.83 [3] => 0.81 [4] => 0 [5] => 3.44 [6] => 2.09 [7] => 2.95 [8] => 3.52 [9] => 8.85 [10] => 3.06 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.13 [16] => 3.21 [17] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 2.39 [2] => 1.77 [3] => 1.77 [4] => 9.15 [5] => 14.83 [6] => 7.4 [7] => 9.6 [8] => 9.42 [9] => 11.15 [10] => 9.27 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 58.15 [16] => 16.32 [17] => 0 ) [pb] => Array ( [0] => 0 [1] => 1.96 [2] => 1.46 [3] => 1.47 [4] => 1.07 [5] => 2.68 [6] => 2.37 [7] => 3.44 [8] => 4.15 [9] => 5.21 [10] => 4.9 [11] => 8.04 [12] => 1.72 [13] => 2.32 [14] => 3.1 [15] => 3.13 [16] => 3.28 [17] => 3.81 ) [dividend_yield] => Array ( [0] => 0 [1] => 1.11 [2] => 1.97 [3] => 1.75 [4] => 0.58 [5] => 0.79 [6] => 0.5 [7] => 0.55 [8] => 0.4 [9] => 0.39 [10] => 0.44 [11] => 0.26 [12] => 1.59 [13] => 0 [14] => 0 [15] => 0.47 [16] => 0.4 [17] => 0.24 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 2.99 [3] => 8.24 [4] => 16.98 [5] => -130.68 [6] => -3.83 [7] => -4.33 [8] => -4.08 [9] => -3.77 [10] => 2.6 [11] => 0.7 [12] => 1.36 [13] => -5.17 [14] => 0.86 [15] => 1.75 [16] => 0.78 [17] => -11.02 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 19.27 [3] => -5.2 [4] => 7.33 [5] => -25.66 [6] => 6.13 [7] => 32.53 [8] => 13.48 [9] => 17.27 [10] => 40.65 [11] => 41.73 [12] => 38.27 [13] => -24.81 [14] => -22.62 [15] => 25.23 [16] => 22.97 [17] => 84.9 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 224.07 [3] => 18 [4] => -317.43 [5] => 0 [6] => 154.55 [7] => 24.11 [8] => -3.6 [9] => -76.12 [10] => 643.75 [11] => 43.7 [12] => -112.87 [13] => 0 [14] => 13.97 [15] => 25 [16] => 20.39 [17] => 37.79 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.3 [7] => 1.98 [8] => 2.2 [9] => 2.18 [10] => 1.06 [11] => 1.79 [12] => 0.34 [13] => 0.6 [14] => 0.99 [15] => 1.15 [16] => 1.5 [17] => 2.9 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.3 [7] => 4.03 [8] => 5.36 [9] => 8.75 [10] => 4.29 [11] => 2 [12] => 0 [13] => 0.48 [14] => 0.65 [15] => 0.63 [16] => 0.6 [17] => 1.03 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.12533333333 [11] => 2.00456360525 [12] => 0 [13] => 0.481465700895 [14] => 0.57504456328 [15] => 0.634000852152 [16] => 0.394874476987 [17] => 1.03003625065 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 148.1 [17] => 32.66 ) )
Chicago Bridge & Iron Company (NYSE:CBI)
Days Inventory
0.00 (As of Mar. 2014)

Chicago Bridge & Iron Company's inventory for the three months ended in Mar. 2014 was $0 Mil. Chicago Bridge & Iron Company's cost of goods sold for the three months ended in Mar. 2014 was $2,627 Mil. Hence, Chicago Bridge & Iron Company's days inventory for the three months ended in Mar. 2014 was 0.00.

Chicago Bridge & Iron Company's days inventory declined from Mar. 2013 (14.01) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Chicago Bridge & Iron Company's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Chicago Bridge & Iron Company's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Chicago Bridge & Iron Company's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=302.987/9895.517*365
=11.18

Chicago Bridge & Iron Company's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/2626.73*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Chicago Bridge & Iron Company's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2928.132*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Chicago Bridge & Iron Company's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Chicago Bridge & Iron Company's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 2928.132
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Chicago Bridge & Iron Company Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.002.4611.18

Chicago Bridge & Iron Company Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.002.2014.0111.3410.7610.360.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide