Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.48 [1] => 0.33 [2] => 1.32 [3] => 1.47 [4] => 1.25 [5] => 4.15 [6] => 14.74 [7] => 23.02 [8] => 18.67 [9] => 26.60 [10] => 21.11 [11] => 21.93 [12] => 20.83 [13] => 16.51 [14] => 5.97 [15] => 7.86 [16] => 6.38 [17] => 6.49 [18] => 9.25 ) [price_low] => Array ( [0] => 0.00 [1] => 0.20 [2] => 0.13 [3] => 0.94 [4] => 0.92 [5] => 1.01 [6] => 2.99 [7] => 10.45 [8] => 9.33 [9] => 9.21 [10] => 14.87 [11] => 12.36 [12] => 17.78 [13] => 8.54 [14] => 2.65 [15] => 3.51 [16] => 5.15 [17] => 1.03 [18] => 5.40 ) [BS_share] => Array ( [0] => 28.72 [1] => 28.73 [2] => 33.58 [3] => 36.545 [4] => 36.251 [5] => 35.601 [6] => 38.254 [7] => 39.221 [8] => 39.737 [9] => 37.52 [10] => 35.72 [11] => 36.22 [12] => 37.761 [13] => 35.57 [14] => 35.50 [15] => 35.94 [16] => 35.64 [17] => 35.694 [18] => 37.144 ) [Fiscal Year] => Array ( [0] => Feb95 [1] => Feb96 [2] => Feb97 [3] => Feb98 [4] => Feb99 [5] => Feb00 [6] => Feb01 [7] => Feb02 [8] => Feb03 [9] => Feb04 [10] => Feb05 [11] => Feb06 [12] => Feb07 [13] => Feb08 [14] => Feb09 [15] => Feb10 [16] => Feb11 [17] => Jan13 [18] => Jan14 ) [quarter] => Array ( [0] => 199502 [1] => 199602 [2] => 199702 [3] => 199802 [4] => 199902 [5] => 200002 [6] => 200102 [7] => 200202 [8] => 200302 [9] => 200402 [10] => 200502 [11] => 200602 [12] => 200702 [13] => 200802 [14] => 200902 [15] => 201002 [16] => 201102 [17] => 201301 [18] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 22.477 [1] => 29.138 [2] => 30.596 [3] => 36.545 [4] => 36.251 [5] => 35.601 [6] => 38.254 [7] => 39.221 [8] => 39.737 [9] => 38.403 [10] => 36.825 [11] => 36.220 [12] => 37.761 [13] => 35.852 [14] => 35.097 [15] => 35.234 [16] => 35.392 [17] => 35.694 [18] => 37.144 ) [Revenue] => Array ( [0] => 94 [1] => 97.3 [2] => 95.9 [3] => 99.5 [4] => 110.1 [5] => 143.402 [6] => 209.156 [7] => 275.853 [8] => 338.756 [9] => 390.723 [10] => 438.862 [11] => 490.508 [12] => 547.317 [13] => 575.781 [14] => 530.742 [15] => 455.402 [16] => 448.13 [17] => 430.302 [18] => 435.754 ) [COGS] => Array ( [0] => 68 [1] => 70.4 [2] => 65.4 [3] => 65.1 [4] => 71.5 [5] => 87.865 [6] => 116.466 [7] => 153.661 [8] => 190.496 [9] => 225.49 [10] => 270.937 [11] => 292.072 [12] => 330.473 [13] => 354.468 [14] => 341.734 [15] => 289.134 [16] => 292.713 [17] => 303.68 [18] => 284.723 ) [Gross Profit] => Array ( [0] => 26 [1] => 26.9 [2] => 30.5 [3] => 34.4 [4] => 38.6 [5] => 55.537 [6] => 92.69 [7] => 122.192 [8] => 148.26 [9] => 165.233 [10] => 167.925 [11] => 198.436 [12] => 216.844 [13] => 221.313 [14] => 189.008 [15] => 166.268 [16] => 155.417 [17] => 126.622 [18] => 151.031 ) [SGA] => Array ( [0] => 22.6 [1] => 24.9 [2] => 22.9 [3] => 23.4 [4] => 25.6 [5] => 33.306 [6] => 46.776 [7] => 61.33 [8] => 76.672 [9] => 89.316 [10] => 108.856 [11] => 131.955 [12] => 145.229 [13] => 166.362 [14] => 172.295 [15] => 138.711 [16] => 142.461 [17] => 129.153 [18] => 128.847 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 2.8 [1] => 3.2 [2] => 2.7 [3] => 2.5 [4] => 2.7 [5] => 3.387 [6] => 4.675 [7] => 7.092 [8] => 10.557 [9] => 13.315 [10] => 15.838 [11] => 18.741 [12] => 20.546 [13] => 22.603 [14] => 26.364 [15] => 25.985 [16] => 24.736 [17] => 18.595 [18] => 13.168 ) [Operating Income] => Array ( [0] => 0.6 [1] => -1.2 [2] => 4.9 [3] => 8.5 [4] => 10.3 [5] => 18.844 [6] => 41.239 [7] => 53.77 [8] => 60.711 [9] => 62.283 [10] => 42.912 [11] => 47.634 [12] => 49.928 [13] => 21.836 [14] => -14.108 [15] => -1.367 [16] => -14.559 [17] => -15.965 [18] => 8.876 ) [other_operating_charges] => Array ( [0] => -2.8 [1] => -3.2 [2] => -2.7 [3] => -2.5 [4] => -2.7 [5] => -3.387 [6] => -4.675 [7] => -7.092 [8] => -10.877 [9] => -13.634 [10] => -16.157 [11] => -18.847 [12] => -21.687 [13] => -33.115 [14] => -30.821 [15] => -28.924 [16] => -27.515 [17] => -13.434 [18] => -13.308 ) [Month End Stock Price] => Array ( [0] => 0.362 [1] => 0.222 [2] => 1.103 [3] => 1.424 [4] => 1.169 [5] => 2.963 [6] => 11.75 [7] => 19.16 [8] => 9.507 [9] => 18.63 [10] => 16.47 [11] => 21.93 [12] => 18.55 [13] => 10.8 [14] => 3.89 [15] => 6.94 [16] => 6.11 [17] => 6.2 [18] => 7.14 ) [mktcap] => Array ( [0] => 10.39664 [1] => 6.37806 [2] => 37.03874 [3] => 52.04008 [4] => 42.377419 [5] => 105.485763 [6] => 449.4845 [7] => 751.47436 [8] => 377.779659 [9] => 698.9976 [10] => 588.3084 [11] => 794.3046 [12] => 700.46655 [13] => 384.156 [14] => 138.095 [15] => 249.4236 [16] => 217.7604 [17] => 221.3028 [18] => 265.20816 ) [Cash and Equiv] => Array ( [0] => 0.6 [1] => 1.5 [2] => 10.9 [3] => 15.8 [4] => 12.6 [5] => 22.686 [6] => 34.798 [7] => 40.875 [8] => 64.092 [9] => 88.799 [10] => 60.812 [11] => 92.385 [12] => 102.266 [13] => 78.492 [14] => 78.814 [15] => 99.324 [16] => 76.772 [17] => 40.739 [18] => 54.056 ) [ev_addition] => Array ( [0] => 10.8 [1] => 10.1 [2] => 0.4 [3] => -5.5 [4] => -7.2 [5] => -17.464 [6] => -29.591 [7] => -40.875 [8] => -64.092 [9] => -88.799 [10] => -60.812 [11] => -92.385 [12] => -102.266 [13] => -78.492 [14] => -78.814 [15] => -99.324 [16] => -76.772 [17] => -40.739 [18] => -54.056 ) [ev_addition_per_share] => Array ( [0] => 0.376 [1] => 0.352 [2] => 0.012 [3] => -0.15 [4] => -0.199 [5] => -0.491 [6] => -0.774 [7] => -1.042 [8] => -1.613 [9] => -2.367 [10] => -1.702 [11] => -2.551 [12] => -2.708 [13] => -2.207 [14] => -2.22 [15] => -2.764 [16] => -2.154 [17] => -1.141 [18] => -1.455 ) [ev_per_share] => Array ( [0] => 0.742 [1] => 0.572 [2] => 1.113 [3] => 1.274 [4] => 0.969 [5] => 2.473 [6] => 10.98 [7] => 18.12 [8] => 7.897 [9] => 16.26 [10] => 14.77 [11] => 19.38 [12] => 15.84 [13] => 8.59 [14] => 1.67 [15] => 4.18 [16] => 3.96 [17] => 5.06 [18] => 5.68 ) [ev] => Array ( [0] => 21.19664 [1] => 16.47806 [2] => 37.43874 [3] => 46.54008 [4] => 35.177419 [5] => 88.021763 [6] => 419.8935 [7] => 710.59936 [8] => 313.687659 [9] => 610.1986 [10] => 527.4964 [11] => 701.9196 [12] => 598.20055 [13] => 305.664 [14] => 59.281 [15] => 150.0996 [16] => 140.9884 [17] => 180.5638 [18] => 211.15216 ) [Non Operating Income] => Array ( [0] => -1 [1] => -1.4 [2] => -7.8 [3] => -0.8 [4] => -0.2 [5] => -0.047 [6] => 0.852 [7] => 0.337 [8] => 0.895 [9] => 0.874 [10] => 1.038 [11] => 2.092 [12] => 5.116 [13] => -10.512 [14] => -0.35 [15] => 0.316 [16] => 0.082 [17] => 0.076 [18] => 0 ) [tax] => Array ( [0] => -0.2 [1] => 0.9 [2] => -2.9 [3] => 2.7 [4] => 3.9 [5] => 7.262 [6] => 16.565 [7] => 21.251 [8] => 23.659 [9] => 24.354 [10] => 16.935 [11] => 19.314 [12] => 21.357 [13] => 9.479 [14] => -4.215 [15] => -0.797 [16] => 8.058 [17] => 0.097 [18] => -0.005 ) [Pretax Income] => Array ( [0] => -0.4 [1] => -2.6 [2] => -3.5 [3] => 7.1 [4] => 10.1 [5] => 18.797 [6] => 42.091 [7] => 54.107 [8] => 61.606 [9] => 63.157 [10] => 43.951 [11] => 49.726 [12] => 55.043 [13] => 26.498 [14] => -12.299 [15] => -0.639 [16] => -14.109 [17] => -15.979 [18] => 8.685 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.852 [7] => 0.337 [8] => 0.895 [9] => 0.874 [10] => 1.038 [11] => 2.092 [12] => 5.116 [13] => 4.662 [14] => 2.159 [15] => 0.412 [16] => 0.368 [17] => 0.043 [18] => 0.062 ) [InterestExpense] => Array ( [0] => -1 [1] => -1.4 [2] => -0.7 [3] => -0.7 [4] => -0.3 [5] => -0.047 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.133 [18] => -0.253 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.8 [1] => 3.2 [2] => 2.7 [3] => 2.5 [4] => 2.7 [5] => 3.387 [6] => 4.675 [7] => 7.092 [8] => 10.557 [9] => 13.315 [10] => 15.838 [11] => 18.741 [12] => 20.546 [13] => 22.603 [14] => 26.364 [15] => 25.985 [16] => 24.736 [17] => 18.595 [18] => 13.168 ) [ReconciledDepreciation] => Array ( [0] => 2.8 [1] => 3.2 [2] => 2.7 [3] => 2.5 [4] => 2.7 [5] => 3.39 [6] => 4.67 [7] => 7.09 [8] => 10.56 [9] => 13.32 [10] => 15.84 [11] => 18.74 [12] => 20.55 [13] => 22.6 [14] => 26.36 [15] => 25.99 [16] => 24.74 [17] => 18.6 [18] => 13.17 ) [EBIT] => Array ( [0] => 0.6 [1] => -1.2 [2] => -2.8 [3] => 7.8 [4] => 10.4 [5] => 18.844 [6] => 41.239 [7] => 53.77 [8] => 60.711 [9] => 62.283 [10] => 42.912 [11] => 47.634 [12] => 49.928 [13] => 21.836 [14] => -14.108 [15] => -1.367 [16] => -14.559 [17] => -15.846 [18] => 8.938 ) [EBITDA_morn] => Array ( [0] => 3.4 [1] => 2 [2] => -0.1 [3] => 10.3 [4] => 13.1 [5] => 22.231 [6] => 45.914 [7] => 60.862 [8] => 71.587 [9] => 75.917 [10] => 59.069 [11] => 66.481 [12] => 71.615 [13] => 44.439 [14] => 12.256 [15] => 24.618 [16] => 10.177 [17] => 2.749 [18] => 22.106 ) [EBITDA] => Array ( [0] => 3.4 [1] => 2 [2] => -0.1 [3] => 10.3 [4] => 13.1 [5] => 22.231 [6] => 45.914 [7] => 60.862 [8] => 71.268 [9] => 75.598 [10] => 58.75 [11] => 66.375 [12] => 70.474 [13] => 44.439 [14] => 12.256 [15] => 24.618 [16] => 10.177 [17] => 2.749 [18] => 22.106 ) [EBITDA_1] => Array ( [0] => 3.4 [1] => 2 [2] => -0.1 [3] => 10.3 [4] => 13.1 [5] => 22.231 [6] => 45.914 [7] => 60.862 [8] => 71.268 [9] => 75.598 [10] => 58.75 [11] => 66.375 [12] => 70.474 [13] => 44.439 [14] => 12.256 [15] => 24.618 [16] => 10.177 [17] => 2.749 [18] => 22.106 ) [DDA_new] => Array ( [0] => 2.8 [1] => 3.2 [2] => 2.7 [3] => 2.5 [4] => 2.7 [5] => 3.39 [6] => 4.67 [7] => 7.09 [8] => 10.56 [9] => 13.32 [10] => 15.84 [11] => 18.74 [12] => 20.55 [13] => 22.6 [14] => 26.36 [15] => 25.99 [16] => 24.74 [17] => 18.6 [18] => 13.17 ) [EBITDA_new] => Array ( [0] => 3.4 [1] => 2 [2] => -0.1 [3] => 10.3 [4] => 13.1 [5] => 22.231 [6] => 45.914 [7] => 60.862 [8] => 71.587 [9] => 75.917 [10] => 59.069 [11] => 66.481 [12] => 71.615 [13] => 44.439 [14] => 12.256 [15] => 24.618 [16] => 10.177 [17] => 2.749 [18] => 22.106 ) [EBITDA_per_share] => Array ( [0] => 0.15 [1] => 0.07 [2] => -0 [3] => 0.28 [4] => 0.36 [5] => 0.62 [6] => 1.2 [7] => 1.55 [8] => 1.79 [9] => 1.97 [10] => 1.6 [11] => 1.83 [12] => 1.87 [13] => 1.24 [14] => 0.35 [15] => 0.7 [16] => 0.29 [17] => 0.08 [18] => 0.6 ) [Operating_Income_per_share] => Array ( [0] => 0.03 [1] => -0.04 [2] => 0.16 [3] => 0.23 [4] => 0.28 [5] => 0.53 [6] => 1.08 [7] => 1.37 [8] => 1.53 [9] => 1.62 [10] => 1.17 [11] => 1.32 [12] => 1.32 [13] => 0.61 [14] => -0.4 [15] => -0.04 [16] => -0.41 [17] => -0.45 [18] => 0.24 ) [Net Income] => Array ( [0] => -0.2 [1] => -3.5 [2] => -0.6 [3] => 4.4 [4] => 6.2 [5] => 11.535 [6] => 25.526 [7] => 32.856 [8] => 37.947 [9] => 38.803 [10] => 27.015 [11] => 30.413 [12] => 33.686 [13] => 17.018 [14] => -12.75 [15] => 0.158 [16] => -22.167 [17] => -16.076 [18] => 8.69 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.08 [10] => 0.16 [11] => 0.16 [12] => 0.2 [13] => 0.24 [14] => 0.24 [15] => 0.24 [16] => 0.24 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 22.477 [1] => 29.138 [2] => 30.596 [3] => 36.545 [4] => 36.251 [5] => 35.601 [6] => 38.254 [7] => 39.221 [8] => 39.737 [9] => 38.403 [10] => 36.825 [11] => 36.220 [12] => 37.761 [13] => 35.852 [14] => 35.097 [15] => 35.234 [16] => 35.392 [17] => 35.694 [18] => 37.144 ) [shares_diluted] => Array ( [0] => 22.477 [1] => 29.138 [2] => 30.596 [3] => 36.545 [4] => 36.251 [5] => 35.601 [6] => 38.254 [7] => 39.221 [8] => 39.737 [9] => 38.403 [10] => 36.825 [11] => 36.220 [12] => 37.761 [13] => 35.852 [14] => 35.097 [15] => 35.234 [16] => 35.392 [17] => 35.694 [18] => 37.144 ) [shares_basic] => Array ( [0] => 22.477 [1] => 29.138 [2] => 30.596 [3] => 34.036 [4] => 34.487 [5] => 33.453 [6] => 35.053 [7] => 37.038 [8] => 38.396 [9] => 37.549 [10] => 36.322 [11] => 35.907 [12] => 37.307 [13] => 35.772 [14] => 35.097 [15] => 35.141 [16] => 35.392 [17] => 35.694 [18] => 36.246 ) [COGS_pct] => Array ( [0] => 0.72 [1] => 0.72 [2] => 0.68 [3] => 0.65 [4] => 0.65 [5] => 0.61 [6] => 0.56 [7] => 0.56 [8] => 0.56 [9] => 0.58 [10] => 0.62 [11] => 0.60 [12] => 0.60 [13] => 0.62 [14] => 0.64 [15] => 0.63 [16] => 0.65 [17] => 0.71 [18] => 0.65 ) [Gross Profit_pct] => Array ( [0] => 27.66 [1] => 27.65 [2] => 31.80 [3] => 34.57 [4] => 35.06 [5] => 38.73 [6] => 44.32 [7] => 44.30 [8] => 43.77 [9] => 42.29 [10] => 38.26 [11] => 40.46 [12] => 39.62 [13] => 38.44 [14] => 35.61 [15] => 36.51 [16] => 34.68 [17] => 29.43 [18] => 34.66 ) [SGA_pct] => Array ( [0] => 24.04 [1] => 25.59 [2] => 23.88 [3] => 23.52 [4] => 23.25 [5] => 23.23 [6] => 22.36 [7] => 22.23 [8] => 22.63 [9] => 22.86 [10] => 24.80 [11] => 26.90 [12] => 26.53 [13] => 28.89 [14] => 32.46 [15] => 30.46 [16] => 31.79 [17] => 30.01 [18] => 29.57 ) [Interest Expense_pct] => Array ( [0] => -1.06 [1] => -1.44 [2] => -0.73 [3] => -0.70 [4] => -0.27 [5] => -0.03 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -0.03 [18] => -0.06 ) [Pretax Income_pct] => Array ( [0] => -0.43 [1] => -2.67 [2] => -3.65 [3] => 7.14 [4] => 9.17 [5] => 13.11 [6] => 20.12 [7] => 19.61 [8] => 18.19 [9] => 16.16 [10] => 10.01 [11] => 10.14 [12] => 10.06 [13] => 4.60 [14] => -2.32 [15] => -0.14 [16] => -3.15 [17] => -3.71 [18] => 1.99 ) [Net Income_pct] => Array ( [0] => -0.21 [1] => -3.60 [2] => -0.63 [3] => 4.42 [4] => 5.63 [5] => 8.04 [6] => 12.20 [7] => 11.91 [8] => 11.20 [9] => 9.93 [10] => 6.16 [11] => 6.20 [12] => 6.15 [13] => 2.96 [14] => -2.40 [15] => 0.03 [16] => -4.95 [17] => -3.74 [18] => 1.99 ) [DaysSalesOutstanding] => Array ( [0] => 2.33 [1] => 2.25 [2] => 1.9 [3] => 3.3 [4] => 4.64 [5] => 2.98 [6] => 3.47 [7] => 0 [8] => 2.87 [9] => 3.15 [10] => 4.38 [11] => 3.54 [12] => 4.37 [13] => 3.31 [14] => 15.59 [15] => 3.72 [16] => 8.48 [17] => 3.42 [18] => 2.29 ) [DaysInventory] => Array ( [0] => 81.59 [1] => 66.88 [2] => 51.9 [3] => 59.99 [4] => 55.13 [5] => 47.44 [6] => 49.61 [7] => 45.13 [8] => 46.24 [9] => 50.67 [10] => 54.59 [11] => 47.33 [12] => 57.82 [13] => 45.14 [14] => 41.47 [15] => 48.6 [16] => 48.89 [17] => 51.33 [18] => 57.53 ) [Payable] => Array ( [0] => 4 [1] => 2.2 [2] => 2.4 [3] => 3.7 [4] => 2.9 [5] => 2.65 [6] => 4.579 [7] => 2.487 [8] => 4.717 [9] => 6.823 [10] => 12.323 [11] => 9.853 [12] => 16.288 [13] => 15.381 [14] => 19.806 [15] => 15.735 [16] => 17.166 [17] => 24.548 [18] => 24.715 ) [DaysPayable] => Array ( [0] => 15.53 [1] => 8.25 [2] => 9.13 [3] => 13.57 [4] => 9.61 [5] => 6.75 [6] => 7.99 [7] => 3.29 [8] => 5.08 [9] => 6.37 [10] => 10.25 [11] => 7.33 [12] => 10.86 [13] => 9.75 [14] => 13.62 [15] => 12.61 [16] => 13.98 [17] => 20.82 [18] => 20.7 ) [InventoryTurnover] => Array ( [0] => 4.47 [1] => 5.46 [2] => 7.03 [3] => 6.08 [4] => 6.62 [5] => 7.69 [6] => 7.36 [7] => 8.09 [8] => 7.89 [9] => 7.2 [10] => 6.69 [11] => 7.71 [12] => 6.31 [13] => 8.09 [14] => 8.8 [15] => 7.51 [16] => 7.47 [17] => 7.11 [18] => 6.34 ) [Accts Rec.] => Array ( [0] => 0.6 [1] => 0.6 [2] => 0.5 [3] => 0.9 [4] => 1.4 [5] => 1.171 [6] => 1.987 [7] => 0 [8] => 2.664 [9] => 3.37 [10] => 5.272 [11] => 4.753 [12] => 6.558 [13] => 5.223 [14] => 22.668 [15] => 4.639 [16] => 10.406 [17] => 4.035 [18] => 2.738 ) [Inventory] => Array ( [0] => 15.2 [1] => 12.9 [2] => 9.3 [3] => 10.7 [4] => 10.8 [5] => 11.421 [6] => 15.831 [7] => 18.999 [8] => 24.134 [9] => 31.3 [10] => 40.525 [11] => 37.871 [12] => 52.355 [13] => 43.84 [14] => 38.828 [15] => 38.496 [16] => 39.211 [17] => 42.704 [18] => 44.877 ) [inventory2sales] => Array ( [0] => 0.162 [1] => 0.133 [2] => 0.097 [3] => 0.108 [4] => 0.098 [5] => 0.08 [6] => 0.076 [7] => 0.069 [8] => 0.071 [9] => 0.08 [10] => 0.092 [11] => 0.077 [12] => 0.096 [13] => 0.076 [14] => 0.073 [15] => 0.085 [16] => 0.087 [17] => 0.099 [18] => 0.103 ) [Total Current Assets] => Array ( [0] => 17.8 [1] => 16.9 [2] => 22.5 [3] => 28.2 [4] => 25.6 [5] => 37.291 [6] => 58.08 [7] => 68.957 [8] => 96.89 [9] => 126.342 [10] => 112.613 [11] => 140.64 [12] => 175.104 [13] => 148.635 [14] => 146.043 [15] => 149.61 [16] => 128.378 [17] => 94.301 [18] => 109.079 ) [Other Current Assets] => Array ( [0] => 1.4 [1] => 1.9 [2] => 1.8 [3] => 0.8 [4] => 0.8 [5] => 2.013 [6] => 5.464 [7] => 9.083 [8] => 6 [9] => 2.873 [10] => 6.004 [11] => 5.631 [12] => 13.925 [13] => 21.08 [14] => 5.733 [15] => 7.151 [16] => 1.989 [17] => 6.823 [18] => 7.408 ) [Net PPE] => Array ( [0] => 16.4 [1] => 14.9 [2] => 10.8 [3] => 10.9 [4] => 13 [5] => 19.781 [6] => 33.823 [7] => 57.724 [8] => 69.164 [9] => 96.951 [10] => 112.059 [11] => 118.342 [12] => 127.776 [13] => 133.599 [14] => 120.347 [15] => 96.109 [16] => 76.647 [17] => 41.23 [18] => 36.458 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.381 [11] => 4.271 [12] => 4.162 [13] => 0.074 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Assets] => Array ( [0] => 36.2 [1] => 32.3 [2] => 34.6 [3] => 40.6 [4] => 40.1 [5] => 58.719 [6] => 93.695 [7] => 128.618 [8] => 166.357 [9] => 223.376 [10] => 229.204 [11] => 263.463 [12] => 307.323 [13] => 311.792 [14] => 290.142 [15] => 267.297 [16] => 234.163 [17] => 135.932 [18] => 148.978 ) [Other Long-Term Assets] => Array ( [0] => 2 [1] => 0.5 [2] => 1.3 [3] => 1.5 [4] => 1.5 [5] => 1.647 [6] => 1.792 [7] => 1.937 [8] => 0.303 [9] => 0.083 [10] => 0.151 [11] => 0.21 [12] => 0.281 [13] => 29.484 [14] => 23.752 [15] => 21.578 [16] => 29.138 [17] => 0.401 [18] => 3.441 ) [Total Assets Non-liquid] => Array ( [0] => 35.6 [1] => 30.8 [2] => 23.7 [3] => 24.8 [4] => 27.5 [5] => 36.033 [6] => 58.897 [7] => 87.743 [8] => 102.265 [9] => 134.577 [10] => 168.392 [11] => 171.078 [12] => 205.057 [13] => 233.3 [14] => 211.328 [15] => 167.973 [16] => 157.391 [17] => 95.193 [18] => 94.922 ) [HardAssets] => Array ( [0] => 35.6 [1] => 30.8 [2] => 23.7 [3] => 24.8 [4] => 27.5 [5] => 36.033 [6] => 58.897 [7] => 87.743 [8] => 102.265 [9] => 134.577 [10] => 164.011 [11] => 166.807 [12] => 200.895 [13] => 233.226 [14] => 211.328 [15] => 167.973 [16] => 157.391 [17] => 95.193 [18] => 94.922 ) [Accts Payable] => Array ( [0] => 4 [1] => 2.2 [2] => 2.4 [3] => 3.7 [4] => 2.9 [5] => 2.65 [6] => 17.516 [7] => 14.118 [8] => 18.249 [9] => 20.302 [10] => 31.056 [11] => 35.784 [12] => 46.25 [13] => 52.667 [14] => 51.497 [15] => 41.29 [16] => 44.963 [17] => 50.213 [18] => 53.268 ) [Short-Term Debt] => Array ( [0] => 0.2 [1] => 10.6 [2] => 0.9 [3] => 0.7 [4] => 0.3 [5] => 0.169 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 10.6 [2] => 0.9 [3] => 0.7 [4] => 0.3 [5] => 0.169 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 6.9 [1] => 16.6 [2] => 7.8 [3] => 9 [4] => 9.2 [5] => 15.191 [6] => 18.464 [7] => 14.118 [8] => 18.249 [9] => 20.302 [10] => 31.056 [11] => 35.784 [12] => 46.25 [13] => 52.667 [14] => 51.984 [15] => 41.29 [16] => 44.963 [17] => 50.213 [18] => 53.268 ) [Other Current Liab.] => Array ( [0] => 2.7 [1] => 3.8 [2] => 4.5 [3] => 4.6 [4] => 6 [5] => 12.372 [6] => 0.948 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.487 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.073 [6] => 0.172 [7] => 0.271 [8] => 0.277 [9] => 0.422 [10] => 0.425 [11] => 0.43 [12] => 0.45 [13] => 0.451 [14] => 0.452 [15] => 0.457 [16] => 0.454 [17] => 0.467 [18] => 0.461 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 30.568 [6] => 36.271 [7] => 46.236 [8] => 52.372 [9] => 59.307 [10] => 61.036 [11] => 65.941 [12] => 106.807 [13] => 110.36 [14] => 111.763 [15] => 113.584 [16] => 114.909 [17] => 119.632 [18] => 122.416 ) [Retained Earnings] => Array ( [0] => -8 [1] => -11.5 [2] => -12.1 [3] => -7.7 [4] => -1.4 [5] => 10.088 [6] => 35.614 [7] => 68.47 [8] => 106.945 [9] => 141.129 [10] => 162.324 [11] => 186.998 [12] => 213.264 [13] => 221.929 [14] => 200.719 [15] => 192.361 [16] => 161.642 [17] => 68.078 [18] => 76.768 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -3 [6] => -3 [7] => -3 [8] => -16.294 [9] => -25.193 [10] => -60.576 [11] => -60.576 [12] => -94.756 [13] => -112.712 [14] => -112.711 [15] => -112.711 [16] => -112.711 [17] => -112.711 [18] => -112.711 ) [Total Equity] => Array ( [0] => 17.1 [1] => 13.7 [2] => 15.6 [3] => 21 [4] => 24.7 [5] => 37.385 [6] => 68.827 [7] => 111.976 [8] => 143.3 [9] => 175.666 [10] => 163.209 [11] => 192.793 [12] => 225.765 [13] => 218.827 [14] => 200.223 [15] => 193.73 [16] => 164.229 [17] => 75.466 [18] => 86.937 ) [Long-Term Debt] => Array ( [0] => 11.2 [1] => 1 [2] => 10.4 [3] => 9.6 [4] => 5.1 [5] => 5.053 [6] => 5.207 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Liabilities] => Array ( [0] => 19.1 [1] => 18.6 [2] => 19 [3] => 19.6 [4] => 15.4 [5] => 21.334 [6] => 24.868 [7] => 16.641 [8] => 23.057 [9] => 47.71 [10] => 65.995 [11] => 70.67 [12] => 81.558 [13] => 92.965 [14] => 89.919 [15] => 73.567 [16] => 69.934 [17] => 60.466 [18] => 62.041 ) [Other Long-Term Liab.] => Array ( [0] => 1 [1] => 1 [2] => 0.8 [3] => 1 [4] => 1.1 [5] => 1.09 [6] => 1.197 [7] => 2.523 [8] => 2.825 [9] => 23.758 [10] => 34.939 [11] => 34.886 [12] => 34.325 [13] => 40.298 [14] => 4.11 [15] => 2.64 [16] => 2.532 [17] => 1.629 [18] => 1.14 ) [Cash and Equiv_pct] => Array ( [0] => 1.66 [1] => 4.64 [2] => 31.50 [3] => 38.92 [4] => 31.42 [5] => 38.63 [6] => 37.14 [7] => 31.78 [8] => 38.53 [9] => 39.75 [10] => 26.53 [11] => 35.07 [12] => 33.28 [13] => 25.17 [14] => 27.16 [15] => 37.16 [16] => 32.79 [17] => 29.97 [18] => 36.28 ) [Accts Rec._pct] => Array ( [0] => 1.66 [1] => 1.86 [2] => 1.45 [3] => 2.22 [4] => 3.49 [5] => 1.99 [6] => 2.12 [7] => 0.00 [8] => 1.60 [9] => 1.51 [10] => 2.30 [11] => 1.80 [12] => 2.13 [13] => 1.68 [14] => 7.81 [15] => 1.74 [16] => 4.44 [17] => 2.97 [18] => 1.84 ) [Inventory_pct] => Array ( [0] => 41.99 [1] => 39.94 [2] => 26.88 [3] => 26.35 [4] => 26.93 [5] => 19.45 [6] => 16.90 [7] => 14.77 [8] => 14.51 [9] => 14.01 [10] => 17.68 [11] => 14.37 [12] => 17.04 [13] => 14.06 [14] => 13.38 [15] => 14.40 [16] => 16.75 [17] => 31.42 [18] => 30.12 ) [Other Current Assets_pct] => Array ( [0] => 3.87 [1] => 5.88 [2] => 5.20 [3] => 1.97 [4] => 2.00 [5] => 3.43 [6] => 5.83 [7] => 7.06 [8] => 3.61 [9] => 1.29 [10] => 2.62 [11] => 2.14 [12] => 4.53 [13] => 6.76 [14] => 1.98 [15] => 2.68 [16] => 0.85 [17] => 5.02 [18] => 4.97 ) [Total Current Assets_pct] => Array ( [0] => 49.17 [1] => 52.32 [2] => 65.03 [3] => 69.46 [4] => 63.84 [5] => 63.51 [6] => 61.99 [7] => 53.61 [8] => 58.24 [9] => 56.56 [10] => 49.13 [11] => 53.38 [12] => 56.98 [13] => 47.67 [14] => 50.34 [15] => 55.97 [16] => 54.82 [17] => 69.37 [18] => 73.22 ) [Net PPE_pct] => Array ( [0] => 45.30 [1] => 46.13 [2] => 31.21 [3] => 26.85 [4] => 32.42 [5] => 33.69 [6] => 36.10 [7] => 44.88 [8] => 41.58 [9] => 43.40 [10] => 48.89 [11] => 44.92 [12] => 41.58 [13] => 42.85 [14] => 41.48 [15] => 35.96 [16] => 32.73 [17] => 30.33 [18] => 24.47 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.91 [11] => 1.62 [12] => 1.35 [13] => 0.02 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.52 [1] => 1.55 [2] => 3.76 [3] => 3.69 [4] => 3.74 [5] => 2.80 [6] => 1.91 [7] => 1.51 [8] => 0.18 [9] => 0.04 [10] => 0.07 [11] => 0.08 [12] => 0.09 [13] => 9.46 [14] => 8.19 [15] => 8.07 [16] => 12.44 [17] => 0.30 [18] => 2.31 ) [Accts Payable_pct] => Array ( [0] => 11.05 [1] => 6.81 [2] => 6.94 [3] => 9.11 [4] => 7.23 [5] => 4.51 [6] => 18.69 [7] => 10.98 [8] => 10.97 [9] => 9.09 [10] => 13.55 [11] => 13.58 [12] => 15.05 [13] => 16.89 [14] => 17.75 [15] => 15.45 [16] => 19.20 [17] => 36.94 [18] => 35.76 ) [Short-Term Debt_pct] => Array ( [0] => 0.55 [1] => 32.82 [2] => 2.60 [3] => 1.72 [4] => 0.75 [5] => 0.29 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 7.46 [1] => 11.76 [2] => 13.01 [3] => 11.33 [4] => 14.96 [5] => 21.07 [6] => 1.01 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.17 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 19.06 [1] => 51.39 [2] => 22.54 [3] => 22.17 [4] => 22.94 [5] => 25.87 [6] => 19.71 [7] => 10.98 [8] => 10.97 [9] => 9.09 [10] => 13.55 [11] => 13.58 [12] => 15.05 [13] => 16.89 [14] => 17.92 [15] => 15.45 [16] => 19.20 [17] => 36.94 [18] => 35.76 ) [Long-Term Debt_pct] => Array ( [0] => 30.94 [1] => 3.10 [2] => 30.06 [3] => 23.65 [4] => 12.72 [5] => 8.61 [6] => 5.56 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.76 [1] => 3.10 [2] => 2.31 [3] => 2.46 [4] => 2.74 [5] => 1.86 [6] => 1.28 [7] => 1.96 [8] => 2.89 [9] => 12.27 [10] => 15.24 [11] => 13.24 [12] => 11.49 [13] => 12.92 [14] => 13.07 [15] => 12.08 [16] => 10.66 [17] => 7.54 [18] => 5.89 ) [Total Liabilities_pct] => Array ( [0] => 52.76 [1] => 57.59 [2] => 54.91 [3] => 48.28 [4] => 38.40 [5] => 36.33 [6] => 26.54 [7] => 12.94 [8] => 13.86 [9] => 21.36 [10] => 28.79 [11] => 26.82 [12] => 26.54 [13] => 29.82 [14] => 30.99 [15] => 27.52 [16] => 29.87 [17] => 44.48 [18] => 41.64 ) [netcash] => Array ( [0] => -0.64 [1] => -0.6 [2] => -0.24 [3] => -0.1 [4] => -0.08 [5] => 0.04 [6] => 0.26 [7] => 0.62 [8] => 1.03 [9] => 1.1 [10] => -0.15 [11] => 0.6 [12] => 0.55 [13] => -0.41 [14] => -0.31 [15] => 0.72 [16] => 0.19 [17] => -0.55 [18] => -0.21 ) [NCAV] => Array ( [0] => -0.36 [1] => -0.36 [2] => -0.09 [3] => 0.06 [4] => 0.1 [5] => 0.22 [6] => 0.51 [7] => 0.86 [8] => 1.39 [9] => 1.58 [10] => 0.53 [11] => 1.22 [12] => 1.37 [13] => 0.32 [14] => 0.71 [15] => 1.35 [16] => 0.96 [17] => 0.13 [18] => 0.44 ) [NCAV_real] => Array ( [0] => -0.05 [1] => -0.06 [2] => 0.1 [3] => 0.24 [4] => 0.28 [5] => 0.45 [6] => 0.87 [7] => 1.33 [8] => 1.86 [9] => 2.1 [10] => 1.31 [11] => 1.93 [12] => 2.48 [13] => 1.57 [14] => 1.58 [15] => 2.12 [16] => 1.64 [17] => 0.95 [18] => 1.27 ) [Book Value Per Share] => Array ( [0] => 0.6 [1] => 0.48 [2] => 0.46 [3] => 0.57 [4] => 0.68 [5] => 1.05 [6] => 1.8 [7] => 2.86 [8] => 3.61 [9] => 4.68 [10] => 4.57 [11] => 5.32 [12] => 5.98 [13] => 6.15 [14] => 5.64 [15] => 5.39 [16] => 4.61 [17] => 2.11 [18] => 2.34 ) [Tangibles_book_per_share] => Array ( [0] => 0.6 [1] => 0.48 [2] => 0.46 [3] => 0.57 [4] => 0.68 [5] => 1.05 [6] => 1.8 [7] => 2.86 [8] => 3.61 [9] => 4.68 [10] => 4.45 [11] => 5.2 [12] => 5.87 [13] => 6.15 [14] => 5.64 [15] => 5.39 [16] => 4.61 [17] => 2.11 [18] => 2.34 ) [deb2equity] => Array ( [0] => 0.667 [1] => 0.847 [2] => 0.724 [3] => 0.49 [4] => 0.219 [5] => 0.14 [6] => 0.076 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 11.4 [1] => 11.6 [2] => 11.3 [3] => 10.3 [4] => 5.4 [5] => 5.222 [6] => 5.207 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev] => Array ( [0] => 0.121 [1] => 0.119 [2] => 0.118 [3] => 0.104 [4] => 0.049 [5] => 0.036 [6] => 0.025 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [cogs2rev] => Array ( [0] => 0.72 [1] => 0.72 [2] => 0.68 [3] => 0.65 [4] => 0.65 [5] => 0.61 [6] => 0.56 [7] => 0.56 [8] => 0.56 [9] => 0.58 [10] => 0.62 [11] => 0.60 [12] => 0.60 [13] => 0.62 [14] => 0.64 [15] => 0.63 [16] => 0.65 [17] => 0.71 [18] => 0.65 ) [inventory2rev] => Array ( [0] => 0.162 [1] => 0.133 [2] => 0.097 [3] => 0.108 [4] => 0.098 [5] => 0.08 [6] => 0.076 [7] => 0.069 [8] => 0.071 [9] => 0.08 [10] => 0.092 [11] => 0.077 [12] => 0.096 [13] => 0.076 [14] => 0.073 [15] => 0.085 [16] => 0.087 [17] => 0.099 [18] => 0.103 ) [ar2asset] => Array ( [0] => 0.017 [1] => 0.019 [2] => 0.014 [3] => 0.022 [4] => 0.035 [5] => 0.02 [6] => 0.021 [7] => 0 [8] => 0.016 [9] => 0.015 [10] => 0.023 [11] => 0.018 [12] => 0.021 [13] => 0.017 [14] => 0.078 [15] => 0.017 [16] => 0.044 [17] => 0.03 [18] => 0.018 ) [cash2asset] => Array ( [0] => 0.017 [1] => 0.046 [2] => 0.315 [3] => 0.389 [4] => 0.314 [5] => 0.386 [6] => 0.371 [7] => 0.318 [8] => 0.385 [9] => 0.398 [10] => 0.265 [11] => 0.351 [12] => 0.333 [13] => 0.252 [14] => 0.272 [15] => 0.372 [16] => 0.328 [17] => 0.3 [18] => 0.363 ) [equity2asset] => Array ( [0] => 0.472 [1] => 0.424 [2] => 0.451 [3] => 0.517 [4] => 0.616 [5] => 0.637 [6] => 0.735 [7] => 0.871 [8] => 0.861 [9] => 0.786 [10] => 0.712 [11] => 0.732 [12] => 0.735 [13] => 0.702 [14] => 0.69 [15] => 0.725 [16] => 0.701 [17] => 0.555 [18] => 0.584 ) [equity2liab_tangbile] => Array ( [0] => 0.895 [1] => 0.737 [2] => 0.821 [3] => 1.071 [4] => 1.604 [5] => 1.752 [6] => 2.768 [7] => 6.729 [8] => 6.215 [9] => 3.682 [10] => 2.407 [11] => 2.668 [12] => 2.717 [13] => 2.353 [14] => 2.227 [15] => 2.633 [16] => 2.348 [17] => 1.248 [18] => 1.401 ) [ppe2asset] => Array ( [0] => 0.453 [1] => 0.461 [2] => 0.312 [3] => 0.268 [4] => 0.324 [5] => 0.337 [6] => 0.361 [7] => 0.449 [8] => 0.416 [9] => 0.434 [10] => 0.489 [11] => 0.449 [12] => 0.416 [13] => 0.428 [14] => 0.415 [15] => 0.36 [16] => 0.327 [17] => 0.303 [18] => 0.245 ) [interest2rev] => Array ( [0] => -1.064 [1] => -1.439 [2] => -0.73 [3] => -0.704 [4] => -0.272 [5] => -0.033 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.031 [18] => -0.058 ) [std2asset] => Array ( [0] => 0.191 [1] => 0.514 [2] => 0.225 [3] => 0.222 [4] => 0.229 [5] => 0.259 [6] => 0.197 [7] => 0.11 [8] => 0.11 [9] => 0.091 [10] => 0.135 [11] => 0.136 [12] => 0.15 [13] => 0.169 [14] => 0.179 [15] => 0.154 [16] => 0.192 [17] => 0.369 [18] => 0.358 ) [ltd2asset] => Array ( [0] => 0.309 [1] => 0.031 [2] => 0.301 [3] => 0.236 [4] => 0.127 [5] => 0.086 [6] => 0.056 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [turnover] => Array ( [0] => 2.597 [1] => 3.012 [2] => 2.772 [3] => 2.451 [4] => 2.746 [5] => 2.442 [6] => 2.232 [7] => 2.145 [8] => 2.036 [9] => 1.749 [10] => 1.915 [11] => 1.862 [12] => 1.781 [13] => 1.847 [14] => 1.829 [15] => 1.704 [16] => 1.914 [17] => 3.166 [18] => 2.925 ) [CF_Net Income] => Array ( [0] => -0.2 [1] => -3.5 [2] => -0.6 [3] => 4.3 [4] => 6.2 [5] => 11.535 [6] => 25.526 [7] => 32.856 [8] => 37.947 [9] => 38.803 [10] => 27.015 [11] => 30.413 [12] => 33.686 [13] => 17.018 [14] => -12.75 [15] => 0.158 [16] => -22.167 [17] => -16.076 [18] => 8.69 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.12 [4] => -0.11 [5] => -0.11 [6] => -0.07 [7] => -0.15 [8] => -0.09 [9] => -0.1 [10] => -0.05 [11] => -0.1 [12] => -0.92 [13] => -0.07 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.23 [4] => 1.62 [5] => 2.77 [6] => 5.2 [7] => 7.34 [8] => 8.8 [9] => 10.44 [10] => 8.7 [11] => 9.92 [12] => 10.85 [13] => 8.14 [14] => 0 [15] => 0.73 [16] => 0 [17] => 0 [18] => 3.51 ) [CF_DDA] => Array ( [0] => 2.8 [1] => 3.2 [2] => 2.7 [3] => 2.5 [4] => 2.7 [5] => 3.387 [6] => 4.675 [7] => 7.092 [8] => 10.557 [9] => 13.315 [10] => 15.838 [11] => 18.741 [12] => 20.546 [13] => 22.603 [14] => 26.364 [15] => 25.985 [16] => 24.736 [17] => 18.595 [18] => 13.168 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.5 [1] => 2.3 [2] => 7.7 [3] => 8 [4] => 8.8 [5] => 19.405 [6] => 27.423 [7] => 36.326 [8] => 58.139 [9] => 61.298 [10] => 49.749 [11] => 60.922 [12] => 45.234 [13] => 62.029 [14] => 22.112 [15] => 31.346 [16] => 7.793 [17] => -17.441 [18] => 25.054 ) [Cash Flow from Others] => Array ( [0] => 3.60822483003E-16 [1] => 0.3 [2] => 2.2 [3] => 0.9 [4] => 3.60822483003E-16 [5] => -0.475 [6] => 4.453 [7] => 5.686 [8] => 2.634 [9] => 4.127 [10] => 1.699 [11] => 2.345 [12] => -0.213 [13] => 13.403 [14] => 11.338 [15] => 4.952 [16] => 5.279 [17] => -4.917 [18] => 1.235 ) [Cash Flow_PPE] => Array ( [0] => -4.6 [1] => -1.6 [2] => -0.9 [3] => -2.7 [4] => -4.7 [5] => -10.304 [6] => -16.995 [7] => -31.045 [8] => -25.025 [9] => -28.424 [10] => -30.463 [11] => -26.618 [12] => -30.53 [13] => -35.901 [14] => -18.431 [15] => -5.969 [16] => -8.428 [17] => -3.588 [18] => -8.544 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7.426 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -4.6 [1] => -1.6 [2] => -1 [3] => -2.7 [4] => -4.8 [5] => -10.383 [6] => -17.005 [7] => -31.045 [8] => -25.025 [9] => -28.426 [10] => -30.464 [11] => -26.624 [12] => -30.53 [13] => -35.901 [14] => -18.431 [15] => -5.969 [16] => -8.428 [17] => -3.623 [18] => -8.544 ) [Cash Flow from Investing] => Array ( [0] => -4.6 [1] => -1.6 [2] => -1 [3] => -2.7 [4] => -4.7 [5] => -10.304 [6] => -16.995 [7] => -29.983 [8] => -80.838 [9] => -45.456 [10] => -11.793 [11] => -9.87 [12] => -48.805 [13] => -12.176 [14] => -13.331 [15] => -64.571 [16] => 7.107 [17] => 17.815 [18] => -24.722 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.5 [4] => -2.3 [5] => 1.12 [6] => 1.853 [7] => 5.077 [8] => -9.896 [9] => -5.147 [10] => -34.027 [11] => 3.008 [12] => -3.188 [13] => -16.798 [14] => 0 [15] => 0 [16] => 0 [17] => -0.067 [18] => -0.211 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.5 [4] => 0.7 [5] => 1.289 [6] => 1.853 [7] => 5.077 [8] => 3.398 [9] => 3.752 [10] => 1.356 [11] => 3.008 [12] => 30.993 [13] => 1.157 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0.2 [2] => 2.6 [3] => -0.8 [4] => -4.9 [5] => -0.122 [6] => -0.169 [7] => -5.343 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3.02 [10] => -5.82 [11] => -5.739 [12] => -7.42 [13] => -8.574 [14] => -8.459 [15] => -8.516 [16] => -8.552 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0.2 [2] => 2.7 [3] => -0.3 [4] => -7.4 [5] => 0.997 [6] => 1.683 [7] => -0.266 [8] => -9.896 [9] => -8.166 [10] => -39.847 [11] => -2.73 [12] => -4.822 [13] => -25.352 [14] => -8.459 [15] => -8.516 [16] => -8.261 [17] => -0.417 [18] => 0.003 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => -0.2 [5] => -0.001 [6] => -0.001 [7] => 0 [8] => 0 [9] => 0.001 [10] => 0 [11] => 0.001 [12] => 5.786 [13] => 0.02 [14] => 0 [15] => 0 [16] => 0.291 [17] => -0.35 [18] => 0.214 ) [Net Change in Cash] => Array ( [0] => -5.1 [1] => 0.9 [2] => 9.4 [3] => 4.9 [4] => -3.3 [5] => 10.098 [6] => 12.112 [7] => 6.077 [8] => -32.595 [9] => 7.676 [10] => -1.892 [11] => 48.322 [12] => -8.394 [13] => 24.501 [14] => 0.322 [15] => -41.741 [16] => 6.639 [17] => -0.043 [18] => 0.335 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.1 [4] => 0 [5] => 0 [6] => 0.001 [7] => 0 [8] => -7.1054273576E-15 [9] => 0 [10] => -0.001 [11] => 0 [12] => -0.001 [13] => 0 [14] => 0 [15] => -3.5527136788E-15 [16] => -1.7763568394E-15 [17] => -3.5527136788E-15 [18] => 3.5527136788E-15 ) [total_freecashflow] => Array ( [0] => -5.1 [1] => 0.7 [2] => 6.7 [3] => 5.3 [4] => 4 [5] => 9.022 [6] => 10.418 [7] => 5.281 [8] => 33.114 [9] => 32.872 [10] => 19.285 [11] => 34.298 [12] => 14.704 [13] => 26.128 [14] => 3.681 [15] => 25.377 [16] => -0.635 [17] => -21.064 [18] => 16.51 ) [per share rev] => Array ( [0] => 4.18 [1] => 3.34 [2] => 3.13 [3] => 2.72 [4] => 3.04 [5] => 4.03 [6] => 5.47 [7] => 7.03 [8] => 8.52 [9] => 10.17 [10] => 11.92 [11] => 13.54 [12] => 14.49 [13] => 16.06 [14] => 15.12 [15] => 12.93 [16] => 12.66 [17] => 12.06 [18] => 11.73 ) [per share eps] => Array ( [0] => -0.009 [1] => -0.12 [2] => -0.02 [3] => 0.12 [4] => 0.173 [5] => 0.324 [6] => 0.667 [7] => 0.83 [8] => 0.95 [9] => 1.01 [10] => 0.73 [11] => 0.84 [12] => 0.89 [13] => 0.47 [14] => -0.36 [15] => 0 [16] => -0.63 [17] => -0.45 [18] => 0.23 ) [eps_nri] => Array ( [0] => -0.01 [1] => -0.12 [2] => -0.02 [3] => 0.12 [4] => 0.17 [5] => 0.32 [6] => 0.67 [7] => 0.84 [8] => 0.95 [9] => 1.01 [10] => 0.73 [11] => 0.84 [12] => 0.89 [13] => 0.71 [14] => -0.23 [15] => 0 [16] => -0.63 [17] => -0.45 [18] => 0.23 ) [per share_freecashflow] => Array ( [0] => -0.23 [1] => 0.02 [2] => 0.22 [3] => 0.15 [4] => 0.11 [5] => 0.25 [6] => 0.27 [7] => 0.13 [8] => 0.83 [9] => 0.86 [10] => 0.52 [11] => 0.95 [12] => 0.39 [13] => 0.73 [14] => 0.1 [15] => 0.72 [16] => -0.02 [17] => -0.59 [18] => 0.44 ) [ROE] => Array ( [0] => -1.17 [1] => -25.55 [2] => -3.85 [3] => 20.95 [4] => 25.1 [5] => 30.85 [6] => 37.09 [7] => 29.34 [8] => 26.48 [9] => 22.09 [10] => 16.55 [11] => 15.77 [12] => 14.92 [13] => 7.78 [14] => -6.37 [15] => 0.08 [16] => -13.5 [17] => -21.3 [18] => 10 ) [ROA] => Array ( [0] => -0.55 [1] => -10.84 [2] => -1.73 [3] => 10.84 [4] => 15.46 [5] => 19.64 [6] => 27.24 [7] => 25.55 [8] => 22.81 [9] => 17.37 [10] => 11.79 [11] => 11.54 [12] => 10.96 [13] => 5.46 [14] => -4.39 [15] => 0.06 [16] => -9.47 [17] => -11.83 [18] => 5.83 ) [ROC_capital] => Array ( [0] => 35.6 [1] => 33.7 [2] => 35.1 [3] => 39.9 [4] => 39.4 [5] => 59.085 [6] => 97.367 [7] => 135.764 [8] => 172.054 [9] => 226.166 [10] => 230.676 [11] => 264.613 [12] => 316.805 [13] => 303.314 [14] => 272.123 [15] => 252.87 [16] => 207.014 [17] => 142.354 [18] => 152.945 ) [ROC] => Array ( [0] => -0.56 [1] => -10.39 [2] => -1.71 [3] => 11.03 [4] => 15.74 [5] => 19.52 [6] => 26.22 [7] => 24.2 [8] => 22.06 [9] => 17.16 [10] => 11.71 [11] => 11.49 [12] => 10.63 [13] => 5.61 [14] => -4.69 [15] => 0.06 [16] => -10.71 [17] => -11.29 [18] => 5.68 ) [ROC_JOEL_capital] => Array ( [0] => 26.9 [1] => 24.3 [2] => 15.5 [3] => 15 [4] => 17.1 [5] => 19.781 [6] => 38.641 [7] => 71.688 [8] => 83.713 [9] => 114.192 [10] => 132.804 [11] => 130.813 [12] => 154.364 [13] => 151.075 [14] => 135.592 [15] => 105.105 [16] => 83.29 [17] => 44.579 [18] => 38.213 ) [ROC_JOEL] => Array ( [0] => 2.23 [1] => -4.94 [2] => 31.61 [3] => 56.67 [4] => 60.23 [5] => 95.26 [6] => 106.72 [7] => 75.01 [8] => 72.52 [9] => 54.54 [10] => 32.31 [11] => 36.41 [12] => 32.34 [13] => 14.45 [14] => -10.4 [15] => -1.3 [16] => -17.48 [17] => -35.81 [18] => 23.23 ) [ROC_JOEL_new] => Array ( [0] => 2.18 [1] => -4.65 [2] => -13.8 [3] => 39.05 [4] => 46.01 [5] => 71.02 [6] => 83.99 [7] => 62.9 [8] => 60.32 [9] => 46.57 [10] => 27.73 [11] => 30.66 [12] => 27.47 [13] => 12.14 [14] => -8.7 [15] => -1.07 [16] => -13.77 [17] => -23.97 [18] => 14.9 ) [grossmargin] => Array ( [0] => 27.66 [1] => 27.65 [2] => 31.8 [3] => 34.57 [4] => 35.06 [5] => 38.73 [6] => 44.32 [7] => 44.3 [8] => 43.77 [9] => 42.29 [10] => 38.26 [11] => 40.46 [12] => 39.62 [13] => 38.44 [14] => 35.61 [15] => 36.51 [16] => 34.68 [17] => 29.43 [18] => 34.66 ) [pretaxmargin] => Array ( [0] => -0.43 [1] => -2.67 [2] => -3.65 [3] => 7.14 [4] => 9.17 [5] => 13.11 [6] => 20.12 [7] => 19.61 [8] => 18.19 [9] => 16.16 [10] => 10.01 [11] => 10.14 [12] => 10.06 [13] => 4.6 [14] => -2.32 [15] => -0.14 [16] => -3.15 [17] => -3.71 [18] => 1.99 ) [operatingmargin] => Array ( [0] => 0.64 [1] => -1.23 [2] => 5.11 [3] => 8.54 [4] => 9.36 [5] => 13.14 [6] => 19.72 [7] => 19.49 [8] => 17.92 [9] => 15.94 [10] => 9.78 [11] => 9.71 [12] => 9.12 [13] => 3.79 [14] => -2.66 [15] => -0.3 [16] => -3.25 [17] => -3.71 [18] => 2.04 ) [netmargin] => Array ( [0] => -0.21 [1] => -3.6 [2] => -0.63 [3] => 4.42 [4] => 5.63 [5] => 8.04 [6] => 12.2 [7] => 11.91 [8] => 11.2 [9] => 9.93 [10] => 6.16 [11] => 6.2 [12] => 6.15 [13] => 2.96 [14] => -2.4 [15] => 0.03 [16] => -4.95 [17] => -3.74 [18] => 1.99 ) [pettm] => Array ( [0] => 1.940 [1] => 0.000 [2] => 0.000 [3] => 11.670 [4] => 6.680 [5] => 9.200 [6] => 17.670 [7] => 22.810 [8] => 9.840 [9] => 18.590 [10] => 22.650 [11] => 25.980 [12] => 20.820 [13] => 23.130 [14] => 0.000 [15] => 694.000 [16] => 0.000 [17] => 0.000 [18] => 30.780 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 11.87 [4] => 6.88 [5] => 9.56 [6] => 17.80 [7] => 22.81 [8] => 10.01 [9] => 18.63 [10] => 22.56 [11] => 26.11 [12] => 20.84 [13] => 22.98 [14] => 0.00 [15] => 694.00 [16] => 0.00 [17] => 0.00 [18] => 31.04 ) [pe] => Array ( [0] => 1.940 [1] => 0.000 [2] => 0.000 [3] => 11.670 [4] => 6.680 [5] => 9.200 [6] => 17.670 [7] => 22.810 [8] => 9.840 [9] => 18.590 [10] => 22.650 [11] => 25.980 [12] => 20.820 [13] => 23.130 [14] => 0.000 [15] => 694.000 [16] => 0.000 [17] => 0.000 [18] => 30.780 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.690 [6] => 6.090 [7] => 6.430 [8] => 2.550 [9] => 3.960 [10] => 3.700 [11] => 4.200 [12] => 3.190 [13] => 1.760 [14] => 0.680 [15] => 1.260 [16] => 1.320 [17] => 2.950 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.98 [6] => 16.63 [7] => 21 [8] => 23.75 [9] => 25 [10] => 12.18 [11] => 14.89 [12] => 13.23 [13] => 5.77 [14] => -3.3 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.350 [1] => 0.000 [2] => 7.350 [3] => 10.170 [4] => 10.630 [5] => 11.850 [6] => 43.520 [7] => 159.670 [8] => 11.320 [9] => 21.660 [10] => 30.500 [11] => 23.080 [12] => 47.560 [13] => 14.790 [14] => 38.900 [15] => 9.640 [16] => 0.000 [17] => 77.500 [18] => 15.870 ) [ps] => Array ( [0] => 0.040 [1] => 0.070 [2] => 0.350 [3] => 0.520 [4] => 0.380 [5] => 0.730 [6] => 2.150 [7] => 2.730 [8] => 1.110 [9] => 1.830 [10] => 1.380 [11] => 1.620 [12] => 1.280 [13] => 0.670 [14] => 0.250 [15] => 0.540 [16] => 0.480 [17] => 0.520 [18] => 0.610 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.284 [6] => 0.13 [7] => 0.184 [8] => 0.178 [9] => 0.318 [10] => 0.468 [11] => 0.526 [12] => 0.662 [13] => 0.716 [14] => 0.694 [15] => 0.542 [16] => 0.578 [17] => 0.254 [18] => -0.02 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 57.570 [9] => 41.890 [10] => 16.690 [11] => 4.060 [12] => 1.330 [13] => -3.490 [14] => -17.620 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.290 [6] => 4.390 [7] => 1.570 [8] => 58.500 [9] => 45.230 [10] => 19.200 [11] => 7.250 [12] => 4.350 [13] => 0.370 [14] => -11.190 [15] => 13.930 [16] => 8.330 [17] => 8.880 [18] => -0.320 ) [zscore] => Array ( [0] => 2.850 [1] => 2.330 [2] => 3.120 [3] => 4.770 [4] => 5.490 [5] => 7.060 [6] => 15.110 [7] => 28.950 [8] => 13.020 [9] => 12.930 [10] => 9.310 [11] => 10.700 [12] => 8.790 [13] => 5.970 [14] => 3.960 [15] => 5.220 [16] => 4.980 [17] => 6.140 [18] => 6.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8 [4] => 7 [5] => 8 [6] => 7 [7] => 5 [8] => 5 [9] => 5 [10] => 4 [11] => 7 [12] => 3 [13] => 4 [14] => 3 [15] => 6 [16] => 3 [17] => 3 [18] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.090 [4] => -2.230 [5] => -3.290 [6] => -2.140 [7] => -3.140 [8] => -3.240 [9] => -2.980 [10] => 18.480 [11] => -3.240 [12] => -2.500 [13] => -0.970 [14] => 0.160 [15] => -3.850 [16] => -1.770 [17] => -3.440 [18] => -0.570 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.10 [6] => 0.22 [7] => 0.36 [8] => 0.54 [9] => 0.69 [10] => 0.80 [11] => 0.91 [12] => 0.95 [13] => 0.90 [14] => 0.65 [15] => 0.47 [16] => 0.23 [17] => -0.34 [18] => -0.45 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.120 [6] => 35.300 [7] => 43.920 [8] => 17.700 [9] => 26.980 [10] => 20.580 [11] => 24.220 [12] => 19.570 [13] => 11.980 [14] => 5.980 [15] => 14.880 [16] => 26.060 [17] => 0.000 [18] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.730 [6] => 3.250 [7] => 4.810 [8] => 7.150 [9] => 9.760 [10] => 11.160 [11] => 13.450 [12] => 13.360 [13] => 14.370 [14] => 11.260 [15] => 9.910 [16] => 8.330 [17] => 2.790 [18] => 2.400 ) [medpsvalue] => Array ( [0] => 6.02 [1] => 1.97 [2] => 1.87 [3] => 1.64 [4] => 1.86 [5] => 2.44 [6] => 3.28 [7] => 4.22 [8] => 5.12 [9] => 6.1 [10] => 7.16 [11] => 8.13 [12] => 8.68 [13] => 9.64 [14] => 9.19 [15] => 7.75 [16] => 7.59 [17] => 7.21 [18] => 7.08 ) [ev2rev] => Array ( [0] => 0.230 [1] => 0.170 [2] => 0.390 [3] => 0.440 [4] => 0.290 [5] => 0.590 [6] => 1.910 [7] => 2.280 [8] => 0.750 [9] => 1.560 [10] => 1.200 [11] => 1.430 [12] => 1.040 [13] => 0.530 [14] => 0.110 [15] => 0.330 [16] => 0.310 [17] => 0.440 [18] => 0.470 ) [ev2ebitda] => Array ( [0] => 5.890 [1] => 8.240 [2] => 4.930 [3] => 4.210 [4] => 2.420 [5] => 3.800 [6] => 8.700 [7] => 10.340 [8] => 3.570 [9] => 8.070 [10] => 8.980 [11] => 10.580 [12] => 8.080 [13] => 6.880 [14] => 6.260 [15] => 6.100 [16] => 13.850 [17] => 68.540 [18] => 9.320 ) [ev2ebit] => Array ( [0] => 26.500 [1] => 0.000 [2] => 7.640 [3] => 5.110 [4] => 3.110 [5] => 4.490 [6] => 9.690 [7] => 11.700 [8] => 4.190 [9] => 9.800 [10] => 12.290 [11] => 14.740 [12] => 11.400 [13] => 14.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 23.210 ) [earning_yield_greenblatt] => Array ( [0] => 3.77 [1] => 0 [2] => 13.09 [3] => 19.57 [4] => 32.15 [5] => 22.27 [6] => 10.32 [7] => 8.55 [8] => 23.87 [9] => 10.2 [10] => 8.14 [11] => 6.78 [12] => 8.77 [13] => 7.14 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 4.31 ) [p2medpsvalue] => Array ( [0] => 0.06 [1] => 0.11 [2] => 0.59 [3] => 0.87 [4] => 0.63 [5] => 1.21 [6] => 3.58 [7] => 4.54 [8] => 1.86 [9] => 3.05 [10] => 2.3 [11] => 2.7 [12] => 2.14 [13] => 1.12 [14] => 0.42 [15] => 0.9 [16] => 0.81 [17] => 0.86 [18] => 1.01 ) [p2tangible_book] => Array ( [0] => 0.6 [1] => 0.46 [2] => 2.4 [3] => 2.5 [4] => 1.72 [5] => 2.82 [6] => 6.53 [7] => 6.7 [8] => 2.63 [9] => 3.98 [10] => 3.7 [11] => 4.22 [12] => 3.16 [13] => 1.76 [14] => 0.69 [15] => 1.29 [16] => 1.33 [17] => 2.94 [18] => 3.05 ) [pb] => Array ( [0] => 0.6 [1] => 0.46 [2] => 2.4 [3] => 2.5 [4] => 1.72 [5] => 2.82 [6] => 6.53 [7] => 6.7 [8] => 2.63 [9] => 3.98 [10] => 3.6 [11] => 4.12 [12] => 3.1 [13] => 1.76 [14] => 0.69 [15] => 1.29 [16] => 1.33 [17] => 2.94 [18] => 3.05 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 94 [1] => 97.3 [2] => 95.9 [3] => 99.5 [4] => 110.1 [5] => 143.402 [6] => 209.156 [7] => 275.853 [8] => 338.756 [9] => 390.723 [10] => 438.862 [11] => 490.508 [12] => 547.317 [13] => 575.781 [14] => 530.742 [15] => 455.402 [16] => 448.13 [17] => 430.302 [18] => 435.754 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.8 [1] => 3.2 [2] => 2.7 [3] => 2.5 [4] => 2.7 [5] => 3.387 [6] => 4.675 [7] => 7.092 [8] => 10.876 [9] => 13.634 [10] => 16.157 [11] => 18.848 [12] => 21.687 [13] => 22.603 [14] => 26.264 [15] => 25.985 [16] => 24.736 [17] => 18.595 [18] => 13.168 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 1 [1] => 1.4 [2] => 0.7 [3] => 0.7 [4] => 0.3 [5] => 0.047 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.133 [18] => 0.253 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 55.812 [9] => 72.844 [10] => 46.748 [11] => 30 [12] => 48.275 [13] => 0 [14] => 0 [15] => 62.251 [16] => 33.06 [17] => 0 [18] => 12.982 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.6 [1] => 1.5 [2] => 10.9 [3] => 15.8 [4] => 12.6 [5] => 22.686 [6] => 34.798 [7] => 40.875 [8] => 8.279 [9] => 15.955 [10] => 14.063 [11] => 62.385 [12] => 53.991 [13] => 78.492 [14] => 78.814 [15] => 37.073 [16] => 43.712 [17] => 40.739 [18] => 41.074 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 18.6 [1] => 15.3 [2] => 12.4 [3] => 13 [4] => 13.1 [5] => 15.081 [6] => 23.087 [7] => 30.019 [8] => 86.25 [9] => 107.1 [10] => 93.429 [11] => 73.712 [12] => 114.836 [13] => 94.404 [14] => 68.313 [15] => 129.476 [16] => 103.398 [17] => 49.928 [18] => 68.708 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 4 [1] => 2.2 [2] => 2.4 [3] => 3.7 [4] => 2.9 [5] => 2.65 [6] => 17.516 [7] => 14.118 [8] => 18.249 [9] => 20.302 [10] => 31.056 [11] => 35.784 [12] => 46.25 [13] => 52.667 [14] => 51.497 [15] => 41.29 [16] => 44.963 [17] => 50.213 [18] => 53.268 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.2 [1] => 10.6 [2] => 0.9 [3] => 0.7 [4] => 0.3 [5] => 0.169 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.7 [1] => 4.8 [2] => 5.3 [3] => 5.6 [4] => 7.1 [5] => 13.462 [6] => 2.145 [7] => 2.523 [8] => 4.808 [9] => 27.408 [10] => 34.939 [11] => 34.886 [12] => 35.308 [13] => 40.298 [14] => 38.422 [15] => 32.277 [16] => 24.971 [17] => 10.253 [18] => 8.773 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1 [1] => -1.4 [2] => -0.7 [3] => -0.7 [4] => -0.3 [5] => -0.047 [6] => 0.852 [7] => 0.337 [8] => 0.895 [9] => 0.874 [10] => 1.038 [11] => 2.092 [12] => 5.116 [13] => 4.662 [14] => 2.159 [15] => 0.412 [16] => 0.368 [17] => -0.09 [18] => -0.191 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -25.4 [1] => -28.1 [2] => -25.6 [3] => -25.9 [4] => -28.3 [5] => -36.693 [6] => -51.451 [7] => -68.422 [8] => -87.229 [9] => -102.631 [10] => -124.694 [11] => -150.696 [12] => -165.775 [13] => -188.965 [14] => -198.659 [15] => -164.696 [16] => -167.197 [17] => -147.748 [18] => -142.015 ) [BS_MoneyMarket] => Array ( [0] => -0.6 [1] => -1.5 [2] => -10.9 [3] => -15.8 [4] => -12.6 [5] => -22.686 [6] => -34.798 [7] => -40.875 [8] => -8.279 [9] => -15.955 [10] => -14.063 [11] => -62.385 [12] => -53.991 [13] => -78.492 [14] => -78.814 [15] => -37.073 [16] => -43.712 [17] => -40.739 [18] => -41.074 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 19.2 [1] => 16.8 [2] => 23.3 [3] => 28.8 [4] => 25.7 [5] => 37.767 [6] => 57.885 [7] => 70.894 [8] => 94.529 [9] => 123.055 [10] => 107.492 [11] => 136.097 [12] => 168.827 [13] => 172.896 [14] => 147.127 [15] => 166.549 [16] => 147.11 [17] => 90.667 [18] => 109.782 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.7 [1] => 4.8 [2] => 5.3 [3] => 5.6 [4] => 7.1 [5] => 13.462 [6] => 2.145 [7] => 2.523 [8] => 4.808 [9] => 27.408 [10] => 34.939 [11] => 34.886 [12] => 35.308 [13] => 40.298 [14] => 38.422 [15] => 32.277 [16] => 24.971 [17] => 10.253 [18] => 8.773 ) [cash2debt] => Array ( [0] => 0.053 [1] => 0.129 [2] => 0.965 [3] => 1.534 [4] => 2.333 [5] => 4.344 [6] => 6.683 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [interest_coverage] => Array ( [0] => 0.6 [1] => 0 [2] => 7 [3] => 12.14 [4] => 34.33 [5] => 400.94 [6] => 0 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 0 [18] => 35.08 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => 0.2 [1] => -0.9 [2] => 2.9 [3] => -2.7 [4] => -3.9 [5] => -7.262 [6] => -16.565 [7] => -21.251 [8] => -23.659 [9] => -24.354 [10] => -16.935 [11] => -19.314 [12] => -21.357 [13] => -9.479 [14] => 4.215 [15] => 0.797 [16] => -8.058 [17] => -0.097 [18] => 0.005 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.557 [15] => 2.939 [16] => 2.779 [17] => -5.161 [18] => 0.14 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.2 [1] => -3.5 [2] => -0.6 [3] => 4.3 [4] => 6.2 [5] => 11.535 [6] => 25.526 [7] => 32.856 [8] => 37.947 [9] => 38.803 [10] => 27.015 [11] => 30.413 [12] => 33.686 [13] => 17.018 [14] => -8.084 [15] => 0.158 [16] => -22.167 [17] => -16.076 [18] => 8.69 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4.666 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => -0.009 [1] => -0.12 [2] => -0.02 [3] => 0.12 [4] => 0.173 [5] => 0.324 [6] => 0.667 [7] => 0.83 [8] => 0.95 [9] => 1.01 [10] => 0.73 [11] => 0.84 [12] => 0.89 [13] => 0.47 [14] => -0.36 [15] => 0 [16] => -0.63 [17] => -0.45 [18] => 0.23 ) [eps_basic] => Array ( [0] => -0.009 [1] => -0.12 [2] => -0.02 [3] => 0.129 [4] => 0.18 [5] => 0.347 [6] => 0.729 [7] => 0.87 [8] => 0.99 [9] => 1.03 [10] => 0.74 [11] => 0.85 [12] => 0.9 [13] => 0.48 [14] => -0.36 [15] => 0 [16] => -0.63 [17] => -0.45 [18] => 0.24 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 5.025 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.623 [10] => -0.826 [11] => -0.384 [12] => -0.633 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 34.186 [17] => 42.704 [18] => 44.877 ) [OtherInventories] => Array ( [0] => 15.2 [1] => 12.9 [2] => 9.3 [3] => 10.7 [4] => 10.8 [5] => 11.421 [6] => 15.831 [7] => 18.999 [8] => 24.134 [9] => 31.923 [10] => 41.351 [11] => 38.255 [12] => 52.988 [13] => 43.84 [14] => 38.828 [15] => 38.496 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.6 [1] => 1.5 [2] => 10.9 [3] => 15.8 [4] => 12.6 [5] => 22.686 [6] => 34.798 [7] => 40.875 [8] => 8.279 [9] => 15.955 [10] => 14.063 [11] => 62.385 [12] => 53.991 [13] => 78.492 [14] => 78.814 [15] => 37.073 [16] => 43.712 [17] => 40.739 [18] => 41.074 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 55.812 [9] => 72.844 [10] => 46.748 [11] => 30 [12] => 48.275 [13] => 0 [14] => 0 [15] => 62.251 [16] => 33.06 [17] => 0 [18] => 12.982 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.933 [8] => 10.278 [9] => 1.597 [10] => 1.597 [11] => 1.597 [12] => 1.597 [13] => 1.597 [14] => 1.597 [15] => 1.597 [16] => 1.597 [17] => 1.597 [18] => 1.597 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 20.977 [7] => 28.651 [8] => 36.28 [9] => 64.339 [10] => 77.959 [11] => 87.266 [12] => 98.952 [13] => 109.54 [14] => 12.02 [15] => 12.027 [16] => 12.101 [17] => 12.323 [18] => 12.426 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 23.1 [7] => 36.732 [8] => 48.144 [9] => 72.662 [10] => 89.36 [11] => 101.444 [12] => 118.635 [13] => 138.237 [14] => 153.627 [15] => 157.362 [16] => 40.456 [17] => 114.161 [18] => 116.141 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.436 [7] => 4.501 [8] => 4.512 [9] => 4.543 [10] => 3.064 [11] => 4.733 [12] => 5.43 [13] => 9.475 [14] => 1.432 [15] => 0.073 [16] => 0.465 [17] => 1.04 [18] => 1.892 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 50.513 [7] => 79.818 [8] => 99.214 [9] => 143.141 [10] => 171.98 [11] => 195.04 [12] => 224.614 [13] => 258.848 [14] => 263.927 [15] => 264.953 [16] => 233.47 [17] => 187.075 [18] => 184.647 ) [AccumulatedDepreciation] => Array ( [0] => -11.6 [1] => -14.3 [2] => -10.8 [3] => -12.8 [4] => -13.3 [5] => -15.383 [6] => -16.69 [7] => -22.094 [8] => -30.051 [9] => -46.189 [10] => -59.921 [11] => -76.699 [12] => -96.837 [13] => -125.25 [14] => -143.58 [15] => -168.844 [16] => -156.823 [17] => -145.845 [18] => -148.189 ) [AccountsPayable] => Array ( [0] => 4 [1] => 2.2 [2] => 2.4 [3] => 3.7 [4] => 2.9 [5] => 2.65 [6] => 4.579 [7] => 2.487 [8] => 4.717 [9] => 6.823 [10] => 12.323 [11] => 9.853 [12] => 16.288 [13] => 15.381 [14] => 19.806 [15] => 13.654 [16] => 15.149 [17] => 22.586 [18] => 23.198 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.081 [16] => 2.017 [17] => 1.962 [18] => 1.517 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.937 [7] => 11.631 [8] => 13.532 [9] => 13.479 [10] => 18.733 [11] => 25.931 [12] => 29.962 [13] => 37.286 [14] => 31.691 [15] => 25.555 [16] => 27.797 [17] => 25.665 [18] => 28.553 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 11.2 [1] => 1 [2] => 10.4 [3] => 9.6 [4] => 5.1 [5] => 5.053 [6] => 5.207 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.983 [9] => 3.65 [10] => 0 [11] => 0 [12] => 0.983 [13] => 0 [14] => 33.825 [15] => 29.637 [16] => 22.439 [17] => 8.624 [18] => 7.633 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.2 [1] => -3.5 [2] => -0.6 [3] => 4.3 [4] => 6.2 [5] => 11.535 [6] => 25.526 [7] => 32.856 [8] => 37.947 [9] => 38.803 [10] => 27.015 [11] => 30.413 [12] => 33.686 [13] => 17.018 [14] => -12.75 [15] => 0.158 [16] => -22.167 [17] => -16.076 [18] => 8.69 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.3 [1] => 0 [2] => 0 [3] => -2 [4] => 0 [5] => 0 [6] => -8.522 [7] => -4.713 [8] => -1.213 [9] => 1.208 [10] => -2.007 [11] => 0.519 [12] => 3.003 [13] => -3.818 [14] => 1.302 [15] => 17.856 [16] => -6.053 [17] => 0.802 [18] => 1.297 ) [ChangeInInventory] => Array ( [0] => -1 [1] => 1.3 [2] => 4.5 [3] => 0 [4] => -0.7 [5] => -1.151 [6] => 0 [7] => 0 [8] => -4.974 [9] => -7.75 [10] => -7.838 [11] => 3.095 [12] => -14.732 [13] => 8.515 [14] => 5.012 [15] => 0.332 [16] => -0.715 [17] => -3.249 [18] => -2.173 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.731 [9] => 2.304 [10] => -2.01 [11] => 0.789 [12] => -7.604 [13] => -0.931 [14] => 9.659 [15] => 0.302 [16] => -0.347 [17] => -3.535 [18] => -0.585 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -2.2 [1] => -0.7 [2] => 0.9 [3] => 1.2 [4] => 0.2 [5] => 1.634 [6] => 2.824 [7] => -4.363 [8] => 1.809 [9] => 1.641 [10] => 4.921 [11] => -1.758 [12] => 5.858 [13] => -1.057 [14] => -16.376 [15] => -9.07 [16] => 3.01 [17] => -0.919 [18] => 3.852 ) [ChangeInWorkingCapital] => Array ( [0] => -3 [1] => 0.6 [2] => 5.4 [3] => 0.3 [4] => -0.1 [5] => 4.958 [6] => -6.931 [7] => -9.076 [8] => 2.787 [9] => 3.223 [10] => 3.646 [11] => 12.377 [12] => -5.604 [13] => 15.82 [14] => -4.953 [15] => 3.59 [16] => -10.671 [17] => -15.043 [18] => 1.961 ) [CF_DeferredTax] => Array ( [0] => -0.1 [1] => 1.7 [2] => -2 [3] => 0 [4] => 0 [5] => 0 [6] => -0.3 [7] => -0.232 [8] => 4.214 [9] => 1.83 [10] => 1.551 [11] => -2.954 [12] => -3.181 [13] => -6.815 [14] => 2.113 [15] => -3.339 [16] => 10.616 [17] => 0 [18] => 0 ) [PurchaseOfPPE] => Array ( [0] => -4.6 [1] => -1.6 [2] => -1 [3] => -2.7 [4] => -4.8 [5] => -10.383 [6] => -17.005 [7] => -31.045 [8] => -25.025 [9] => -28.426 [10] => -30.464 [11] => -26.624 [12] => -30.53 [13] => -35.901 [14] => -18.431 [15] => -5.969 [16] => -8.428 [17] => -3.623 [18] => -8.544 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0.1 [5] => 0.079 [6] => 0.01 [7] => 0 [8] => 0 [9] => 0.002 [10] => 0.001 [11] => 0.006 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.035 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -115.11 [9] => -169.577 [10] => -84.548 [11] => -44.843 [12] => -123.628 [13] => -115.05 [14] => 0 [15] => -79.592 [16] => -94.875 [17] => 0 [18] => -24.484 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 59.298 [9] => 152.545 [10] => 110.644 [11] => 61.591 [12] => 105.353 [13] => 138.775 [14] => 5.1 [15] => 20.99 [16] => 110.41 [17] => 21.403 [18] => 8.306 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => -3.60822483003E-16 [5] => -1.15185638805E-15 [6] => -1.98972782695E-15 [7] => 1.062 [8] => -0.000999999999998 [9] => 0 [10] => -7.426 [11] => 0 [12] => 1.42108547152E-14 [13] => 0 [14] => 1.7763568394E-15 [15] => 3.5527136788E-15 [16] => 0 [17] => 3.5527136788E-15 [18] => 1.7763568394E-15 ) [sloanratio] => Array ( [0] => 0.14 [1] => -0.13 [2] => -0.21 [3] => -0.02 [4] => 0.05 [5] => 0.04 [6] => 0.16 [7] => 0.21 [8] => 0.36 [9] => 0.1 [10] => -0.05 [11] => -0.08 [12] => 0.12 [13] => -0.11 [14] => -0.07 [15] => 0.12 [16] => -0.16 [17] => -0.12 [18] => 0.06 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.43 [10] => 0.97 [11] => 0.73 [12] => 1.08 [13] => 2.22 [14] => 6.17 [15] => 3.46 [16] => 3.93 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 2.58 [1] => 1.02 [2] => 2.88 [3] => 3.13 [4] => 2.78 [5] => 2.45 [6] => 3.15 [7] => 4.88 [8] => 5.31 [9] => 6.22 [10] => 3.63 [11] => 3.93 [12] => 3.79 [13] => 2.82 [14] => 2.81 [15] => 3.62 [16] => 2.86 [17] => 1.88 [18] => 2.05 ) [quick_ratio] => Array ( [0] => 0.38 [1] => 0.24 [2] => 1.69 [3] => 1.94 [4] => 1.61 [5] => 1.7 [6] => 2.29 [7] => 3.54 [8] => 3.99 [9] => 4.68 [10] => 2.32 [11] => 2.87 [12] => 2.65 [13] => 1.99 [14] => 2.06 [15] => 2.69 [16] => 1.98 [17] => 1.03 [18] => 1.21 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => -152.17 [2] => -7.79 [3] => 53.75 [4] => 70.45 [5] => 59.44 [6] => 93.08 [7] => 90.45 [8] => 65.27 [9] => 63.30 [10] => 54.30 [11] => 49.92 [12] => 74.47 [13] => 27.44 [14] => -57.66 [15] => 0.50 [16] => -284.45 [17] => 0 [18] => 34.69 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 3 [2] => 3 [3] => 3 [4] => 3 [5] => 3 [6] => 5 [7] => 7 [8] => 11 [9] => 13 [10] => 16 [11] => 19 [12] => 21 [13] => 23 [14] => 26 [15] => 26 [16] => 25 [17] => 0 [18] => 13 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -69.57 [2] => -12.99 [3] => -33.75 [4] => -54.55 [5] => -53.51 [6] => -62.01 [7] => -85.46 [8] => -43.04 [9] => -46.37 [10] => -61.24 [11] => -43.70 [12] => -67.49 [13] => -57.88 [14] => -83.35 [15] => -19.04 [16] => -108.15 [17] => 0 [18] => -34.10 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -69.57 [2] => -12.99 [3] => -33.75 [4] => -53.41 [5] => -53.10 [6] => -61.97 [7] => -82.54 [8] => -139.04 [9] => -74.16 [10] => -23.70 [11] => -16.20 [12] => -107.89 [13] => -19.63 [14] => -60.29 [15] => -205.99 [16] => 91.20 [17] => 0 [18] => -98.67 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 6.25 [4] => -26.14 [5] => 5.77 [6] => 6.76 [7] => 13.98 [8] => -17.02 [9] => -8.40 [10] => -68.40 [11] => 4.94 [12] => -7.05 [13] => -27.08 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => -0.84 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 8.70 [2] => 33.77 [3] => -10.00 [4] => -55.68 [5] => -0.63 [6] => -0.62 [7] => -14.71 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -4.93 [10] => -11.70 [11] => -9.42 [12] => -16.40 [13] => -13.82 [14] => -38.26 [15] => -27.17 [16] => -109.74 [17] => 0 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 8.70 [2] => 35.06 [3] => -3.75 [4] => -84.09 [5] => 5.14 [6] => 6.14 [7] => -0.73 [8] => -17.02 [9] => -13.32 [10] => -80.10 [11] => -4.48 [12] => -10.66 [13] => -40.87 [14] => -38.26 [15] => -27.17 [16] => -106.01 [17] => 0 [18] => 0.01 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 8.70 [2] => 33.77 [3] => -3.75 [4] => -81.82 [5] => 5.14 [6] => 6.14 [7] => -0.73 [8] => -17.02 [9] => -13.32 [10] => -80.10 [11] => -4.48 [12] => -23.45 [13] => -40.90 [14] => -38.26 [15] => -27.17 [16] => -109.74 [17] => 0 [18] => -0.84 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 39.13 [2] => 122.08 [3] => 61.25 [4] => -37.50 [5] => 52.04 [6] => 44.17 [7] => 16.73 [8] => -56.06 [9] => 12.52 [10] => -3.80 [11] => 79.32 [12] => -18.56 [13] => 39.50 [14] => 1.46 [15] => -133.16 [16] => 85.19 [17] => 0 [18] => 1.34 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 30.43 [2] => 87.01 [3] => 66.25 [4] => 45.45 [5] => 46.49 [6] => 37.99 [7] => 14.54 [8] => 56.96 [9] => 53.63 [10] => 38.76 [11] => 56.30 [12] => 32.51 [13] => 42.12 [14] => 16.65 [15] => 80.96 [16] => -8.15 [17] => 0 [18] => 65.90 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.03 [2] => -16.88 [3] => -8.83 [4] => 0.8 [5] => 1.79 [6] => -7.45 [7] => -2.53 [8] => -1.32 [9] => 5.58 [10] => 4.8 [11] => -1.4 [12] => -4.25 [13] => 5.8 [14] => 0.2 [15] => -1.24 [16] => 0.83 [17] => -0.15 [18] => -4.06 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -20.1 [2] => -6.29 [3] => -13.1 [4] => 11.76 [5] => 32.57 [6] => 35.73 [7] => 28.52 [8] => 21.19 [9] => 19.37 [10] => 17.21 [11] => 13.59 [12] => 7.02 [13] => 10.84 [14] => -5.85 [15] => -14.48 [16] => -2.09 [17] => -4.74 [18] => -2.74 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.079 [10] => 0.219 [11] => 0.19 [12] => 0.225 [13] => 0.511 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.73 [4] => 11.69 [5] => 13.47 [6] => 23.04 [7] => 22.28 [8] => 6.84 [9] => 11.79 [10] => 31.08 [11] => 17.98 [12] => 13.54 [13] => 33.75 [14] => 5.48 [15] => 5.14 [16] => 6.36 [17] => 47.69 [18] => 16.23 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.16 [4] => 0.72 [5] => 1.07 [6] => 2.26 [7] => 2.61 [8] => 1.08 [9] => 1.78 [10] => 1.89 [11] => 2.21 [12] => 1.71 [13] => 1.33 [14] => 0 [15] => 9.51 [16] => 0 [17] => 0 [18] => 2.03 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 44.17 [5] => 87.28 [6] => 105.86 [7] => 24.44 [8] => 14.46 [9] => 6.32 [10] => -27.72 [11] => 15.07 [12] => 5.95 [13] => -47.19 [14] => -176.6 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 74.08 [6] => 45.19 [7] => 30.9 [8] => 9.23 [9] => 16.94 [10] => 0 [11] => 36.55 [12] => 33.73 [13] => 0 [14] => 0 [15] => 9.64 [16] => 32.16 [17] => 0 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.71 [6] => 3.62 [7] => 3.98 [8] => 1.33 [9] => 1.91 [10] => 1.48 [11] => 1.63 [12] => 1.39 [13] => 0.75 [14] => 0.35 [15] => 0.7 [16] => 0.73 [17] => 2.22 [18] => 2.98 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.99 [6] => 0.71 [7] => 0.91 [8] => 0.4 [9] => 0.75 [10] => 1.35 [11] => 1.47 [12] => 1.4 [13] => 1.87 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.173875282265 [9] => 0.444736213894 [10] => 1.35170760935 [11] => 6.43103448276 [12] => 15.6691729323 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) )
Christopher & Banks Corp (NYSE:CBK)
Days Inventory
69.73 (As of Apr. 2014)

Christopher & Banks Corp's inventory for the three months ended in Apr. 2014 was $50.2 Mil. Christopher & Banks Corp's cost of goods sold for the three months ended in Apr. 2014 was $65.5 Mil. Hence, Christopher & Banks Corp's days inventory for the three months ended in Apr. 2014 was 69.73.

Christopher & Banks Corp's days inventory increased from Apr. 2013 (54.83) to Apr. 2014 (69.73). It might indicate that Christopher & Banks Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Christopher & Banks Corp's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 44.16.

Inventory turnover measures how fast the company turns over its inventory within a year. Christopher & Banks Corp's inventory turnover for the three months ended in Apr. 2014 was 1.31.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Christopher & Banks Corp's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.49.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Christopher & Banks Corp's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=44.877/284.723*365
=57.53

Christopher & Banks Corp's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=50.158/65.461*91
=69.73

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Christopher & Banks Corp's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=50.158/103.366*91
=44.16

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Christopher & Banks Corp's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Christopher & Banks Corp's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=50.158 / 103.366
=0.49

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Christopher & Banks Corp Annual Data

Feb04Feb05Feb06Feb07Feb08Feb09Feb10Feb11Jan13Jan14
DaysInventory 50.6754.5947.3357.8245.1441.4748.6048.8951.3357.53

Christopher & Banks Corp Quarterly Data

Nov11Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 54.5456.2147.0669.7147.9754.8352.5761.2957.6569.73
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide