Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.50 [1] => 9.83 [2] => 16.38 [3] => 35.56 [4] => 41.00 [5] => 32.19 [6] => 22.94 [7] => 20.12 [8] => 24.46 [9] => 22.72 [10] => 28.47 [11] => 23.74 [12] => 22.46 [13] => 26.89 [14] => 18.50 [15] => 21.43 [16] => 31.80 [17] => 29.82 [18] => 32.24 [19] => 44.13 ) [price_low] => Array ( [0] => 0.00 [1] => 6.00 [2] => 8.13 [3] => 15.88 [4] => 22.88 [5] => 16.94 [6] => 14.63 [7] => 14.09 [8] => 16.15 [9] => 17.08 [10] => 18.62 [11] => 18.62 [12] => 18.88 [13] => 20.01 [14] => 7.74 [15] => 9.86 [16] => 19.18 [17] => 23.61 [18] => 25.46 [19] => 32.44 ) [BS_share] => Array ( [0] => 390.000 [1] => 387.000 [2] => 375.000 [3] => 396.000 [4] => 402.857 [5] => 436.000 [6] => 417.82 [7] => 444.74 [8] => 449.38 [9] => 454.90 [10] => 469.23 [11] => 473.51 [12] => 477.85 [13] => 485.06 [14] => 487.93 [15] => 491.33 [16] => 332.56 [17] => 304.95 [18] => 282.04 [19] => 259.64 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 390.000 [1] => 387.000 [2] => 375.000 [3] => 396.000 [4] => 402.857 [5] => 436.000 [6] => 431.481 [7] => 432.000 [8] => 458.000 [9] => 461.000 [10] => 473.000 [11] => 476.000 [12] => 475.000 [13] => 488.000 [14] => 485.000 [15] => 339.000 [16] => 340.000 [17] => 327.000 [18] => 301.000 [19] => 273.000 ) [Revenue] => Array ( [0] => 6011 [1] => 6773 [2] => 7921 [3] => 11278 [4] => 13414 [5] => 14406 [6] => 14750 [7] => 14999 [8] => 16058 [9] => 17330 [10] => 18190 [11] => 18743 [12] => 19804 [13] => 20936 [14] => 21807 [15] => 6517 [16] => 6714 [17] => 8284 [18] => 8062 [19] => 8212 ) [COGS] => Array ( [0] => 3242 [1] => 3738 [2] => 4269 [3] => 6150 [4] => 7271 [5] => 9015 [6] => 9083 [7] => 9015 [8] => 9458 [9] => 10165 [10] => 10771 [11] => 11185 [12] => 11986 [13] => 12955 [14] => 13763 [15] => 4113 [16] => 4234 [17] => 5254 [18] => 5162 [19] => 5350 ) [Gross Profit] => Array ( [0] => 2769 [1] => 3035 [2] => 3652 [3] => 5128 [4] => 6143 [5] => 5391 [6] => 5667 [7] => 5984 [8] => 6600 [9] => 7165 [10] => 7419 [11] => 7558 [12] => 7818 [13] => 7981 [14] => 8044 [15] => 2404 [16] => 2480 [17] => 3030 [18] => 2900 [19] => 2862 ) [SGA] => Array ( [0] => 1868 [1] => 2038 [2] => 2480 [3] => 3462 [4] => 4154 [5] => 4552 [6] => 4541 [7] => 5383 [8] => 5236 [9] => 5588 [10] => 5983 [11] => 6127 [12] => 6391 [13] => 6511 [14] => 6718 [15] => 1599 [16] => 1670 [17] => 1997 [18] => 1972 [19] => 1948 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 461 [1] => 529 [2] => 627 [3] => 946 [4] => 1120 [5] => 1348 [6] => 1261 [7] => 1333 [8] => 1024 [9] => 1022 [10] => 1068 [11] => 1044 [12] => 1012 [13] => 1067 [14] => 1050 [15] => 280 [16] => 264 [17] => 321 [18] => 335 [19] => 308 ) [Operating Income] => Array ( [0] => 440 [1] => 468 [2] => 545 [3] => 720 [4] => 869 [5] => 839 [6] => 1126 [7] => 601 [8] => 1364 [9] => 1577 [10] => 1436 [11] => 1431 [12] => -1495 [13] => 1470 [14] => -6299 [15] => 805 [16] => 810 [17] => 1033 [18] => 928 [19] => 914 ) [other_operating_charges] => Array ( [0] => -461 [1] => -529 [2] => -627 [3] => -946 [4] => -1120 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2922 [13] => 0 [14] => -7625 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 6 [1] => 8.958 [2] => 16.167 [3] => 35.563 [4] => 35.75 [5] => 20.125 [6] => 19 [7] => 18.94 [8] => 21.72 [9] => 21.87 [10] => 20.85 [11] => 19.17 [12] => 20.42 [13] => 26.03 [14] => 12.03 [15] => 21.2 [16] => 25.03 [17] => 25.78 [18] => 31.73 [19] => 44.13 ) [mktcap] => Array ( [0] => 2340 [1] => 3466.746 [2] => 6062.625 [3] => 14082.948 [4] => 14402.13775 [5] => 8774.5 [6] => 7938.58 [7] => 8423.3756 [8] => 9760.5336 [9] => 9948.663 [10] => 9783.4455 [11] => 9077.1867 [12] => 9757.697 [13] => 12626.1118 [14] => 5869.7979 [15] => 10416.196 [16] => 8323.9768 [17] => 7861.611 [18] => 8949.1292 [19] => 11457.9132 ) [Cash and Equiv] => Array ( [0] => 22 [1] => 8 [2] => 47 [3] => 45 [4] => 68 [5] => 141 [6] => 294 [7] => 284 [8] => 68 [9] => 80 [10] => 155 [11] => 107 [12] => 184 [13] => 223 [14] => 722 [15] => 404 [16] => 321 [17] => 684 [18] => 721 [19] => 343 ) [ev_addition] => Array ( [0] => 4194 [1] => 4223 [2] => 5392 [3] => 8747 [4] => 10726 [5] => 11284 [6] => 10871 [7] => 11922 [8] => 11992 [9] => 11566 [10] => 10975 [11] => 10002 [12] => 9838 [13] => 9170 [14] => 8329 [15] => 474 [16] => 1965 [17] => 2328 [18] => 2745 [19] => 3494 ) [ev_addition_per_share] => Array ( [0] => 10.754 [1] => 10.912 [2] => 14.379 [3] => 22.088 [4] => 26.625 [5] => 25.881 [6] => 26.018 [7] => 26.807 [8] => 26.686 [9] => 25.425 [10] => 23.389 [11] => 21.123 [12] => 20.588 [13] => 18.905 [14] => 17.07 [15] => 0.965 [16] => 5.909 [17] => 7.634 [18] => 9.733 [19] => 13.457 ) [ev_per_share] => Array ( [0] => 16.75 [1] => 19.868 [2] => 30.547 [3] => 57.653 [4] => 62.37 [5] => 46.005 [6] => 45.02 [7] => 45.75 [8] => 48.41 [9] => 47.3 [10] => 44.24 [11] => 40.29 [12] => 41.01 [13] => 44.93 [14] => 29.1 [15] => 22.16 [16] => 30.94 [17] => 33.41 [18] => 41.46 [19] => 57.59 ) [ev] => Array ( [0] => 6534 [1] => 7689.746 [2] => 11454.625 [3] => 22829.948 [4] => 25128.13775 [5] => 20058.5 [6] => 18809.58 [7] => 20345.3756 [8] => 21752.5336 [9] => 21514.663 [10] => 20758.4455 [11] => 19079.1867 [12] => 19595.697 [13] => 21796.1118 [14] => 14198.7979 [15] => 10890.196 [16] => 10288.9768 [17] => 10189.611 [18] => 11694.1292 [19] => 14951.9132 ) [Non Operating Income] => Array ( [0] => -3 [1] => 3 [2] => -351 [3] => -6 [4] => 1 [5] => -751 [6] => -2 [7] => 2 [8] => 3 [9] => 2 [10] => 1 [11] => -8 [12] => -2912 [13] => -629 [14] => -15 [15] => 5 [16] => -1 [17] => -3 [18] => 3 [19] => -6 ) [tax] => Array ( [0] => 58 [1] => 63 [2] => 80 [3] => 7 [4] => 27 [5] => 29 [6] => 97 [7] => -131 [8] => 211 [9] => 296 [10] => 222 [11] => 276 [12] => -975 [13] => 130 [14] => -2507 [15] => 151 [16] => 122 [17] => 196 [18] => 160 [19] => 138 ) [Pretax Income] => Array ( [0] => 127 [1] => 145 [2] => 194 [3] => 178 [4] => 169 [5] => 88 [6] => 333 [7] => -150 [8] => 705 [9] => 972 [10] => 818 [11] => 790 [12] => -2118 [13] => 841 [14] => -6901 [15] => 727 [16] => 746 [17] => 945 [18] => 837 [19] => 805 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -310 [1] => -326 [2] => -351 [3] => -536 [4] => -701 [5] => -751 [6] => -791 [7] => -753 [8] => -662 [9] => -607 [10] => -619 [11] => -633 [12] => -633 [13] => -629 [14] => -587 [15] => -83 [16] => -63 [17] => -85 [18] => -94 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 461 [1] => 529 [2] => 627 [3] => 946 [4] => 1120 [5] => 1348 [6] => 1261 [7] => 1333 [8] => 1024 [9] => 1022 [10] => 1068 [11] => 1044 [12] => 1012 [13] => 1067 [14] => 1050 [15] => 280 [16] => 264 [17] => 321 [18] => 335 [19] => 308 ) [ReconciledDepreciation] => Array ( [0] => 461 [1] => 529 [2] => 627 [3] => 946 [4] => 1120 [5] => 1348 [6] => 1261 [7] => 1333 [8] => 1024 [9] => 1022 [10] => 1068 [11] => 1044 [12] => 1012 [13] => 1067 [14] => 1050 [15] => 280 [16] => 264 [17] => 321 [18] => 335 [19] => 308 ) [EBIT] => Array ( [0] => 437 [1] => 471 [2] => 545 [3] => 714 [4] => 870 [5] => 839 [6] => 1124 [7] => 603 [8] => 1367 [9] => 1579 [10] => 1437 [11] => 1423 [12] => -1485 [13] => 1470 [14] => -6314 [15] => 810 [16] => 809 [17] => 1030 [18] => 928 [19] => 914 ) [EBITDA_morn] => Array ( [0] => 898 [1] => 1000 [2] => 1172 [3] => 1660 [4] => 1990 [5] => 2187 [6] => 2385 [7] => 1936 [8] => 2391 [9] => 2601 [10] => 2505 [11] => 2467 [12] => -473 [13] => 2537 [14] => -5264 [15] => 1090 [16] => 1073 [17] => 1351 [18] => 1263 [19] => 1222 ) [EBITDA] => Array ( [0] => 898 [1] => 1000 [2] => 1172 [3] => 1660 [4] => 1990 [5] => 2187 [6] => 2385 [7] => 1936 [8] => 2391 [9] => 2601 [10] => 2505 [11] => 2467 [12] => -473 [13] => 2537 [14] => -5264 [15] => 1090 [16] => 1073 [17] => 1351 [18] => 1263 [19] => 1222 ) [EBITDA_1] => Array ( [0] => 898 [1] => 1000 [2] => 1172 [3] => 1660 [4] => 1990 [5] => 2187 [6] => 2385 [7] => 1936 [8] => 2391 [9] => 2601 [10] => 2505 [11] => 2467 [12] => -473 [13] => 2537 [14] => -5264 [15] => 1090 [16] => 1073 [17] => 1351 [18] => 1263 [19] => 1222 ) [DDA_new] => Array ( [0] => 461 [1] => 529 [2] => 627 [3] => 946 [4] => 1120 [5] => 1348 [6] => 1261 [7] => 1333 [8] => 1024 [9] => 1022 [10] => 1068 [11] => 1044 [12] => 1012 [13] => 1067 [14] => 1050 [15] => 280 [16] => 264 [17] => 321 [18] => 335 [19] => 308 ) [EBITDA_new] => Array ( [0] => 898 [1] => 1000 [2] => 1172 [3] => 1660 [4] => 1990 [5] => 2187 [6] => 2385 [7] => 1936 [8] => 2391 [9] => 2601 [10] => 2505 [11] => 2467 [12] => -473 [13] => 2537 [14] => -5264 [15] => 1090 [16] => 1073 [17] => 1351 [18] => 1263 [19] => 1222 ) [EBITDA_per_share] => Array ( [0] => 2.3 [1] => 2.58 [2] => 3.13 [3] => 4.19 [4] => 4.94 [5] => 5.02 [6] => 5.53 [7] => 4.48 [8] => 5.22 [9] => 5.64 [10] => 5.3 [11] => 5.18 [12] => -1 [13] => 5.2 [14] => -10.85 [15] => 3.22 [16] => 3.16 [17] => 4.13 [18] => 4.2 [19] => 4.48 ) [Operating_Income_per_share] => Array ( [0] => 1.13 [1] => 1.21 [2] => 1.45 [3] => 1.82 [4] => 2.16 [5] => 1.92 [6] => 2.61 [7] => 1.39 [8] => 2.98 [9] => 3.42 [10] => 3.04 [11] => 3.01 [12] => -3.15 [13] => 3.01 [14] => -12.99 [15] => 2.37 [16] => 2.38 [17] => 3.16 [18] => 3.08 [19] => 3.35 ) [Net Income] => Array ( [0] => 69 [1] => 82 [2] => 114 [3] => 171 [4] => 142 [5] => 59 [6] => 236 [7] => -321 [8] => 494 [9] => 676 [10] => 596 [11] => 514 [12] => -1143 [13] => 711 [14] => -4394 [15] => 576 [16] => 624 [17] => 749 [18] => 677 [19] => 667 ) [IS_preferred_dividends] => Array ( [0] => 2 [1] => 2 [2] => 8 [3] => 2 [4] => 1 [5] => 3 [6] => 3 [7] => 3 [8] => 3 [9] => 2 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.017 [1] => 0.013 [2] => 0.033 [3] => 0.1 [4] => 0.145 [5] => 0.16 [6] => 0.16 [7] => 0.16 [8] => 0.16 [9] => 0.16 [10] => 0.16 [11] => 0.16 [12] => 0.24 [13] => 0.24 [14] => 0.28 [15] => 0.3 [16] => 0.39 [17] => 0.51 [18] => 0.64 [19] => 0.8 ) [Shares Outstanding] => Array ( [0] => 390.000 [1] => 387.000 [2] => 375.000 [3] => 396.000 [4] => 402.857 [5] => 436.000 [6] => 431.481 [7] => 432.000 [8] => 458.000 [9] => 461.000 [10] => 473.000 [11] => 476.000 [12] => 475.000 [13] => 488.000 [14] => 485.000 [15] => 339.000 [16] => 340.000 [17] => 327.000 [18] => 301.000 [19] => 273.000 ) [shares_diluted] => Array ( [0] => 390.000 [1] => 387.000 [2] => 375.000 [3] => 396.000 [4] => 402.857 [5] => 436.000 [6] => 431.481 [7] => 432.000 [8] => 458.000 [9] => 461.000 [10] => 473.000 [11] => 476.000 [12] => 475.000 [13] => 488.000 [14] => 485.000 [15] => 339.000 [16] => 340.000 [17] => 327.000 [18] => 301.000 [19] => 273.000 ) [shares_basic] => Array ( [0] => 390.000 [1] => 387.000 [2] => 375.000 [3] => 383.000 [4] => 391.667 [5] => 425.000 [6] => 416.071 [7] => 432.000 [8] => 449.000 [9] => 454.000 [10] => 465.000 [11] => 471.000 [12] => 475.000 [13] => 481.000 [14] => 485.000 [15] => 339.000 [16] => 339.000 [17] => 319.000 [18] => 294.000 [19] => 268.000 ) [COGS_pct] => Array ( [0] => 0.54 [1] => 0.55 [2] => 0.54 [3] => 0.55 [4] => 0.54 [5] => 0.63 [6] => 0.62 [7] => 0.60 [8] => 0.59 [9] => 0.59 [10] => 0.59 [11] => 0.60 [12] => 0.61 [13] => 0.62 [14] => 0.63 [15] => 0.63 [16] => 0.63 [17] => 0.63 [18] => 0.64 [19] => 0.65 ) [Gross Profit_pct] => Array ( [0] => 46.07 [1] => 44.81 [2] => 46.11 [3] => 45.47 [4] => 45.80 [5] => 37.42 [6] => 38.42 [7] => 39.90 [8] => 41.10 [9] => 41.34 [10] => 40.79 [11] => 40.32 [12] => 39.48 [13] => 38.12 [14] => 36.89 [15] => 36.89 [16] => 36.94 [17] => 36.58 [18] => 35.97 [19] => 34.85 ) [SGA_pct] => Array ( [0] => 31.08 [1] => 30.09 [2] => 31.31 [3] => 30.70 [4] => 30.97 [5] => 31.60 [6] => 30.79 [7] => 35.89 [8] => 32.61 [9] => 32.24 [10] => 32.89 [11] => 32.69 [12] => 32.27 [13] => 31.10 [14] => 30.81 [15] => 24.54 [16] => 24.87 [17] => 24.11 [18] => 24.46 [19] => 23.72 ) [Interest Expense_pct] => Array ( [0] => -5.16 [1] => -4.81 [2] => -4.43 [3] => -4.75 [4] => -5.23 [5] => -5.21 [6] => -5.36 [7] => -5.02 [8] => -4.12 [9] => -3.50 [10] => -3.40 [11] => -3.38 [12] => -3.20 [13] => -3.00 [14] => -2.69 [15] => -1.27 [16] => -0.94 [17] => -1.03 [18] => -1.17 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 2.11 [1] => 2.14 [2] => 2.45 [3] => 1.58 [4] => 1.26 [5] => 0.61 [6] => 2.26 [7] => -1.00 [8] => 4.39 [9] => 5.61 [10] => 4.50 [11] => 4.21 [12] => -10.69 [13] => 4.02 [14] => -31.65 [15] => 11.16 [16] => 11.11 [17] => 11.41 [18] => 10.38 [19] => 9.80 ) [Net Income_pct] => Array ( [0] => 1.15 [1] => 1.21 [2] => 1.44 [3] => 1.52 [4] => 1.06 [5] => 0.41 [6] => 1.60 [7] => -2.14 [8] => 3.08 [9] => 3.90 [10] => 3.28 [11] => 2.74 [12] => -5.77 [13] => 3.40 [14] => -20.15 [15] => 8.84 [16] => 9.29 [17] => 9.04 [18] => 8.40 [19] => 8.12 ) [DaysSalesOutstanding] => Array ( [0] => 28.36 [1] => 27.81 [2] => 30.78 [3] => 32.59 [4] => 36.38 [5] => 34.58 [6] => 33.26 [7] => 37.48 [8] => 38.21 [9] => 37.32 [10] => 37.8 [11] => 35.09 [12] => 40.46 [13] => 41.16 [14] => 38.63 [15] => 86.25 [16] => 76.93 [17] => 63.93 [18] => 67.82 [19] => 71.29 ) [DaysInventory] => Array ( [0] => 26.57 [1] => 21.97 [2] => 27.1 [3] => 27.42 [4] => 27.26 [5] => 27.09 [6] => 24.19 [7] => 27.94 [8] => 27.75 [9] => 26.03 [10] => 25.86 [11] => 25.65 [12] => 24.12 [13] => 26.03 [14] => 23.89 [15] => 25.56 [16] => 31.64 [17] => 28 [18] => 27.29 [19] => 30.84 ) [Payable] => Array ( [0] => 224 [1] => 177 [2] => 308 [3] => 581 [4] => 773 [5] => 877 [6] => 915 [7] => 885 [8] => 873 [9] => 819 [10] => 835 [11] => 2819 [12] => 877 [13] => 2977 [14] => 1243 [15] => 130 [16] => 745 [17] => 116 [18] => 827 [19] => 860 ) [DaysPayable] => Array ( [0] => 13.6 [1] => 9.54 [2] => 14.19 [3] => 18.8 [4] => 21.03 [5] => 22.22 [6] => 22.64 [7] => 21.54 [8] => 19.84 [9] => 17.25 [10] => 16.76 [11] => 54.9 [12] => 16.16 [13] => 51.9 [14] => 20.81 [15] => 7.28 [16] => 40.5 [17] => 5.11 [18] => 37.44 [19] => 38.22 ) [InventoryTurnover] => Array ( [0] => 13.74 [1] => 16.61 [2] => 13.47 [3] => 13.31 [4] => 13.39 [5] => 13.48 [6] => 15.09 [7] => 13.07 [8] => 13.15 [9] => 14.02 [10] => 14.12 [11] => 14.23 [12] => 15.13 [13] => 14.02 [14] => 15.28 [15] => 14.28 [16] => 11.54 [17] => 13.04 [18] => 13.37 [19] => 11.84 ) [Accts Rec.] => Array ( [0] => 467 [1] => 516 [2] => 668 [3] => 1007 [4] => 1337 [5] => 1365 [6] => 1344 [7] => 1540 [8] => 1681 [9] => 1772 [10] => 1884 [11] => 1802 [12] => 2195 [13] => 2361 [14] => 2308 [15] => 1540 [16] => 1415 [17] => 1451 [18] => 1498 [19] => 1604 ) [Inventory] => Array ( [0] => 236 [1] => 225 [2] => 317 [3] => 462 [4] => 543 [5] => 669 [6] => 602 [7] => 690 [8] => 719 [9] => 725 [10] => 763 [11] => 786 [12] => 792 [13] => 924 [14] => 901 [15] => 288 [16] => 367 [17] => 403 [18] => 386 [19] => 452 ) [inventory2sales] => Array ( [0] => 0.039 [1] => 0.033 [2] => 0.04 [3] => 0.041 [4] => 0.04 [5] => 0.046 [6] => 0.041 [7] => 0.046 [8] => 0.045 [9] => 0.042 [10] => 0.042 [11] => 0.042 [12] => 0.04 [13] => 0.044 [14] => 0.041 [15] => 0.044 [16] => 0.055 [17] => 0.049 [18] => 0.048 [19] => 0.055 ) [Total Current Assets] => Array ( [0] => 810 [1] => 982 [2] => 1319 [3] => 1813 [4] => 2285 [5] => 2581 [6] => 2631 [7] => 2876 [8] => 2844 [9] => 3000 [10] => 3371 [11] => 3395 [12] => 3802 [13] => 4032 [14] => 4583 [15] => 2356 [16] => 2230 [17] => 2686 [18] => 2762 [19] => 2568 ) [Other Current Assets] => Array ( [0] => 85 [1] => 233 [2] => 287 [3] => 299 [4] => 337 [5] => 406 [6] => 391 [7] => 362 [8] => 376 [9] => 423 [10] => 569 [11] => 700 [12] => 631 [13] => 524 [14] => 652 [15] => 124 [16] => 127 [17] => 148 [18] => 157 [19] => 169 ) [Net PPE] => Array ( [0] => 1963 [1] => 2158 [2] => 2812 [3] => 3862 [4] => 4891 [5] => 5594 [6] => 5783 [7] => 6206 [8] => 6393 [9] => 6794 [10] => 6913 [11] => 6560 [12] => 6698 [13] => 6762 [14] => 6243 [15] => 1883 [16] => 2220 [17] => 2230 [18] => 2322 [19] => 2353 ) [Intangibles] => Array ( [0] => 5965 [1] => 5924 [2] => 7103 [3] => 11812 [4] => 13956 [5] => 14555 [6] => 13748 [7] => 0 [8] => 15138 [9] => 15906 [10] => 16177 [11] => 15402 [12] => 12866 [13] => 12373 [14] => 3838 [15] => 3487 [16] => 3959 [17] => 3895 [18] => 4055 [19] => 4128 ) [Total Assets] => Array ( [0] => 8738 [1] => 9064 [2] => 11234 [3] => 17487 [4] => 21132 [5] => 22730 [6] => 22162 [7] => 23719 [8] => 24375 [9] => 25700 [10] => 26461 [11] => 25357 [12] => 23366 [13] => 24099 [14] => 15589 [15] => 7972 [16] => 8596 [17] => 9094 [18] => 9510 [19] => 9525 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14637 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 932 [14] => 925 [15] => 246 [16] => 187 [17] => 283 [18] => 371 [19] => 476 ) [Total Assets Non-liquid] => Array ( [0] => 8716 [1] => 9056 [2] => 11187 [3] => 17442 [4] => 21064 [5] => 22589 [6] => 21868 [7] => 23435 [8] => 24307 [9] => 25620 [10] => 26306 [11] => 25250 [12] => 23182 [13] => 23876 [14] => 14867 [15] => 7568 [16] => 8275 [17] => 8410 [18] => 8789 [19] => 9182 ) [HardAssets] => Array ( [0] => 2751 [1] => 3132 [2] => 4084 [3] => 5630 [4] => 7108 [5] => 8034 [6] => 8120 [7] => 23435 [8] => 9169 [9] => 9714 [10] => 10129 [11] => 9848 [12] => 10316 [13] => 11503 [14] => 11029 [15] => 4081 [16] => 4316 [17] => 4515 [18] => 4734 [19] => 5054 ) [Accts Payable] => Array ( [0] => 224 [1] => 177 [2] => 308 [3] => 581 [4] => 2257 [5] => 2389 [6] => 2321 [7] => 2610 [8] => 2588 [9] => 2760 [10] => 2708 [11] => 2819 [12] => 2732 [13] => 2977 [14] => 3246 [15] => 1572 [16] => 1681 [17] => 1832 [18] => 1947 [19] => 2084 ) [Short-Term Debt] => Array ( [0] => 291 [1] => 63 [2] => 491 [3] => 1032 [4] => 1140 [5] => 1225 [6] => 773 [7] => 1804 [8] => 787 [9] => 1094 [10] => 607 [11] => 944 [12] => 804 [13] => 2002 [14] => 1782 [15] => 620 [16] => 162 [17] => 16 [18] => 632 [19] => 111 ) [ShortTermDebt_without_lease] => Array ( [0] => 291 [1] => 63 [2] => 491 [3] => 1032 [4] => 1140 [5] => 1225 [6] => 773 [7] => 1804 [8] => 787 [9] => 1094 [10] => 607 [11] => 944 [12] => 804 [13] => 2002 [14] => 1782 [15] => 620 [16] => 162 [17] => 16 [18] => 632 [19] => 111 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 22 [15] => 23 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1089 [1] => 859 [2] => 1690 [3] => 3032 [4] => 3397 [5] => 3614 [6] => 3094 [7] => 4522 [8] => 3455 [9] => 3941 [10] => 3451 [11] => 3846 [12] => 3924 [13] => 5396 [14] => 5074 [15] => 2192 [16] => 1942 [17] => 1848 [18] => 2579 [19] => 2195 ) [Other Current Liab.] => Array ( [0] => 574 [1] => 619 [2] => 891 [3] => 1419 [4] => 0 [5] => 0 [6] => 0 [7] => 108 [8] => 80 [9] => 87 [10] => 136 [11] => 83 [12] => 388 [13] => 417 [14] => 46 [15] => 0 [16] => 99 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 446 [5] => 448 [6] => 450 [7] => 453 [8] => 458 [9] => 462 [10] => 477 [11] => 482 [12] => 488 [13] => 494 [14] => 0 [15] => 0 [16] => 3 [17] => 3 [18] => 3 [19] => 3 ) [Preferred Stock] => Array ( [0] => 29 [1] => 30 [2] => 134 [3] => 0 [4] => 49 [5] => 47 [6] => 44 [7] => 37 [8] => 37 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2190 [5] => 2667 [6] => 2673 [7] => 2527 [8] => 2581 [9] => 2611 [10] => 2860 [11] => 2943 [12] => 3068 [13] => 3215 [14] => 3277 [15] => 0 [16] => 3628 [17] => 3745 [18] => 3825 [19] => 3899 ) [Retained Earnings] => Array ( [0] => 70 [1] => 144 [2] => 237 [3] => 374 [4] => 458 [5] => 447 [6] => 613 [7] => 220 [8] => 639 [9] => 1241 [10] => 1761 [11] => 2170 [12] => 940 [13] => 1527 [14] => -3029 [15] => 0 [16] => 57 [17] => 638 [18] => 1126 [19] => 1577 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -703 [5] => -611 [6] => -716 [7] => -125 [8] => -132 [9] => -82 [10] => -110 [11] => -114 [12] => -113 [13] => -104 [14] => -108 [15] => 0 [16] => -200 [17] => -1014 [18] => -1831 [19] => -2868 ) [Total Equity] => Array ( [0] => 1339 [1] => 1435 [2] => 1550 [3] => 1782 [4] => 2438 [5] => 2924 [6] => 2834 [7] => 2820 [8] => 3347 [9] => 4365 [10] => 5378 [11] => 5643 [12] => 4526 [13] => 5689 [14] => -31 [15] => 3179 [16] => 3143 [17] => 2899 [18] => 2693 [19] => 2280 ) [Long-Term Debt] => Array ( [0] => 3896 [1] => 4138 [2] => 4814 [3] => 7760 [4] => 9605 [5] => 10153 [6] => 10348 [7] => 10365 [8] => 11236 [9] => 10552 [10] => 10523 [11] => 9165 [12] => 9218 [13] => 7391 [14] => 7247 [15] => 235 [16] => 2124 [17] => 2996 [18] => 2834 [19] => 3726 ) [Total Liabilities] => Array ( [0] => 7399 [1] => 7629 [2] => 9684 [3] => 15705 [4] => 18694 [5] => 19806 [6] => 19328 [7] => 20899 [8] => 21028 [9] => 21335 [10] => 21083 [11] => 19714 [12] => 18840 [13] => 18410 [14] => 15620 [15] => 4793 [16] => 5453 [17] => 6195 [18] => 6817 [19] => 7245 ) [Other Long-Term Liab.] => Array ( [0] => 530 [1] => 600 [2] => 699 [3] => 917 [4] => 977 [5] => 1088 [6] => 1112 [7] => 1676 [8] => 1798 [9] => 1877 [10] => 1771 [11] => 1597 [12] => 1641 [13] => 1433 [14] => 2137 [15] => 1194 [16] => 149 [17] => 160 [18] => 276 [19] => 221 ) [Cash and Equiv_pct] => Array ( [0] => 0.25 [1] => 0.09 [2] => 0.42 [3] => 0.26 [4] => 0.32 [5] => 0.62 [6] => 1.33 [7] => 1.20 [8] => 0.28 [9] => 0.31 [10] => 0.59 [11] => 0.42 [12] => 0.79 [13] => 0.93 [14] => 4.63 [15] => 5.07 [16] => 3.73 [17] => 7.52 [18] => 7.58 [19] => 3.60 ) [Accts Rec._pct] => Array ( [0] => 5.34 [1] => 5.69 [2] => 5.95 [3] => 5.76 [4] => 6.33 [5] => 6.01 [6] => 6.06 [7] => 6.49 [8] => 6.90 [9] => 6.89 [10] => 7.12 [11] => 7.11 [12] => 9.39 [13] => 9.80 [14] => 14.81 [15] => 19.32 [16] => 16.46 [17] => 15.96 [18] => 15.75 [19] => 16.84 ) [Inventory_pct] => Array ( [0] => 2.70 [1] => 2.48 [2] => 2.82 [3] => 2.64 [4] => 2.57 [5] => 2.94 [6] => 2.72 [7] => 2.91 [8] => 2.95 [9] => 2.82 [10] => 2.88 [11] => 3.10 [12] => 3.39 [13] => 3.83 [14] => 5.78 [15] => 3.61 [16] => 4.27 [17] => 4.43 [18] => 4.06 [19] => 4.75 ) [Other Current Assets_pct] => Array ( [0] => 0.97 [1] => 2.57 [2] => 2.55 [3] => 1.71 [4] => 1.59 [5] => 1.79 [6] => 1.76 [7] => 1.53 [8] => 1.54 [9] => 1.65 [10] => 2.15 [11] => 2.76 [12] => 2.70 [13] => 2.17 [14] => 4.18 [15] => 1.56 [16] => 1.48 [17] => 1.63 [18] => 1.65 [19] => 1.77 ) [Total Current Assets_pct] => Array ( [0] => 9.27 [1] => 10.83 [2] => 11.74 [3] => 10.37 [4] => 10.81 [5] => 11.36 [6] => 11.87 [7] => 12.13 [8] => 11.67 [9] => 11.67 [10] => 12.74 [11] => 13.39 [12] => 16.27 [13] => 16.73 [14] => 29.40 [15] => 29.55 [16] => 25.94 [17] => 29.54 [18] => 29.04 [19] => 26.96 ) [Net PPE_pct] => Array ( [0] => 22.47 [1] => 23.81 [2] => 25.03 [3] => 22.08 [4] => 23.14 [5] => 24.61 [6] => 26.09 [7] => 26.16 [8] => 26.23 [9] => 26.44 [10] => 26.13 [11] => 25.87 [12] => 28.67 [13] => 28.06 [14] => 40.05 [15] => 23.62 [16] => 25.83 [17] => 24.52 [18] => 24.42 [19] => 24.70 ) [Intangibles_pct] => Array ( [0] => 68.27 [1] => 65.36 [2] => 63.23 [3] => 67.55 [4] => 66.04 [5] => 64.03 [6] => 62.03 [7] => 0.00 [8] => 62.10 [9] => 61.89 [10] => 61.14 [11] => 60.74 [12] => 55.06 [13] => 51.34 [14] => 24.62 [15] => 43.74 [16] => 46.06 [17] => 42.83 [18] => 42.64 [19] => 43.34 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 61.71 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 3.87 [14] => 5.93 [15] => 3.09 [16] => 2.18 [17] => 3.11 [18] => 3.90 [19] => 5.00 ) [Accts Payable_pct] => Array ( [0] => 2.56 [1] => 1.95 [2] => 2.74 [3] => 3.32 [4] => 10.68 [5] => 10.51 [6] => 10.47 [7] => 11.00 [8] => 10.62 [9] => 10.74 [10] => 10.23 [11] => 11.12 [12] => 11.69 [13] => 12.35 [14] => 20.82 [15] => 19.72 [16] => 19.56 [17] => 20.15 [18] => 20.47 [19] => 21.88 ) [Short-Term Debt_pct] => Array ( [0] => 3.33 [1] => 0.70 [2] => 4.37 [3] => 5.90 [4] => 5.39 [5] => 5.39 [6] => 3.49 [7] => 7.61 [8] => 3.23 [9] => 4.26 [10] => 2.29 [11] => 3.72 [12] => 3.44 [13] => 8.31 [14] => 11.43 [15] => 7.78 [16] => 1.88 [17] => 0.18 [18] => 6.65 [19] => 1.17 ) [Other Current Liab._pct] => Array ( [0] => 6.57 [1] => 6.83 [2] => 7.93 [3] => 8.11 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.46 [8] => 0.33 [9] => 0.34 [10] => 0.51 [11] => 0.33 [12] => 1.66 [13] => 1.73 [14] => 0.30 [15] => 0.00 [16] => 1.15 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 12.46 [1] => 9.48 [2] => 15.04 [3] => 17.34 [4] => 16.08 [5] => 15.90 [6] => 13.96 [7] => 19.06 [8] => 14.17 [9] => 15.33 [10] => 13.04 [11] => 15.17 [12] => 16.79 [13] => 22.39 [14] => 32.55 [15] => 27.50 [16] => 22.59 [17] => 20.32 [18] => 27.12 [19] => 23.04 ) [Long-Term Debt_pct] => Array ( [0] => 44.59 [1] => 45.65 [2] => 42.85 [3] => 44.38 [4] => 45.45 [5] => 44.67 [6] => 46.69 [7] => 43.70 [8] => 46.10 [9] => 41.06 [10] => 39.77 [11] => 36.14 [12] => 39.45 [13] => 30.67 [14] => 46.49 [15] => 2.95 [16] => 24.71 [17] => 32.94 [18] => 29.80 [19] => 39.12 ) [Other Long-Term Liab._pct] => Array ( [0] => 27.63 [1] => 29.04 [2] => 28.31 [3] => 28.10 [4] => 26.94 [5] => 26.57 [6] => 26.56 [7] => 25.35 [8] => 26.00 [9] => 26.62 [10] => 26.87 [11] => 26.43 [12] => 24.39 [13] => 23.33 [14] => 21.16 [15] => 29.68 [16] => 16.14 [17] => 14.86 [18] => 14.76 [19] => 13.90 ) [Total Liabilities_pct] => Array ( [0] => 84.68 [1] => 84.17 [2] => 86.20 [3] => 89.81 [4] => 88.46 [5] => 87.14 [6] => 87.21 [7] => 88.11 [8] => 86.27 [9] => 83.02 [10] => 79.68 [11] => 77.75 [12] => 80.63 [13] => 76.39 [14] => 100.20 [15] => 60.12 [16] => 63.44 [17] => 68.12 [18] => 71.68 [19] => 76.06 ) [netcash] => Array ( [0] => -18.92 [1] => -19.69 [2] => -25.7 [3] => -39.55 [4] => -46.23 [5] => -45.1 [6] => -45.56 [7] => -46.35 [8] => -46.64 [9] => -46.72 [10] => -44.6 [11] => -41.41 [12] => -39.04 [13] => -37.49 [14] => -30.53 [15] => -8.93 [16] => -15.43 [17] => -18.07 [18] => -21.61 [19] => -26.58 ) [NCAV] => Array ( [0] => -17.79 [1] => -18.48 [2] => -24.3 [3] => -37.05 [4] => -43.19 [5] => -42.1 [6] => -42.53 [7] => -43.06 [8] => -43.12 [9] => -43.01 [10] => -40.78 [11] => -37.72 [12] => -34.77 [13] => -32.89 [14] => -26.06 [15] => -6.29 [16] => -11.69 [17] => -13.84 [18] => -16.95 [19] => -21.08 ) [NCAV_real] => Array ( [0] => -16.97 [1] => -17.25 [2] => -22.66 [3] => -35.08 [4] => -40.85 [5] => -39.61 [6] => -40.07 [7] => -40.61 [8] => -40.55 [9] => -40.31 [10] => -37.75 [11] => -34.46 [12] => -31.47 [13] => -29.64 [14] => -22.62 [15] => -4.96 [16] => -9.69 [17] => -11.51 [18] => -14.38 [19] => -18.01 ) [Book Value Per Share] => Array ( [0] => 3.36 [1] => 3.63 [2] => 3.78 [3] => 4.5 [4] => 5.93 [5] => 6.6 [6] => 6.68 [7] => 6.26 [8] => 7.37 [9] => 9.6 [10] => 11.46 [11] => 11.92 [12] => 9.47 [13] => 11.73 [14] => -0.06 [15] => 6.47 [16] => 9.45 [17] => 9.51 [18] => 9.55 [19] => 8.78 ) [Tangibles_book_per_share] => Array ( [0] => -11.94 [1] => -11.68 [2] => -15.17 [3] => -25.33 [4] => -28.71 [5] => -26.78 [6] => -26.23 [7] => 6.26 [8] => -26.32 [9] => -25.37 [10] => -23.01 [11] => -20.61 [12] => -17.45 [13] => -13.78 [14] => -7.93 [15] => -0.63 [16] => -2.45 [17] => -3.27 [18] => -4.83 [19] => -7.12 ) [deb2equity] => Array ( [0] => 3.127 [1] => 2.928 [2] => 3.423 [3] => 4.934 [4] => 4.407 [5] => 3.891 [6] => 3.924 [7] => 4.315 [8] => 3.592 [9] => 2.668 [10] => 2.07 [11] => 1.791 [12] => 2.214 [13] => 1.651 [14] => -291.258 [15] => 0.269 [16] => 0.727 [17] => 1.039 [18] => 1.287 [19] => 1.683 ) [debt2rev_totaldebt] => Array ( [0] => 4187 [1] => 4201 [2] => 5305 [3] => 8792 [4] => 10745 [5] => 11378 [6] => 11121 [7] => 12169 [8] => 12023 [9] => 11646 [10] => 11130 [11] => 10109 [12] => 10022 [13] => 9393 [14] => 9029 [15] => 855 [16] => 2286 [17] => 3012 [18] => 3466 [19] => 3837 ) [debt2rev] => Array ( [0] => 0.697 [1] => 0.62 [2] => 0.67 [3] => 0.78 [4] => 0.801 [5] => 0.79 [6] => 0.754 [7] => 0.811 [8] => 0.749 [9] => 0.672 [10] => 0.612 [11] => 0.539 [12] => 0.506 [13] => 0.449 [14] => 0.414 [15] => 0.131 [16] => 0.34 [17] => 0.364 [18] => 0.43 [19] => 0.467 ) [cogs2rev] => Array ( [0] => 0.54 [1] => 0.55 [2] => 0.54 [3] => 0.55 [4] => 0.54 [5] => 0.63 [6] => 0.62 [7] => 0.60 [8] => 0.59 [9] => 0.59 [10] => 0.59 [11] => 0.60 [12] => 0.61 [13] => 0.62 [14] => 0.63 [15] => 0.63 [16] => 0.63 [17] => 0.63 [18] => 0.64 [19] => 0.65 ) [inventory2rev] => Array ( [0] => 0.039 [1] => 0.033 [2] => 0.04 [3] => 0.041 [4] => 0.04 [5] => 0.046 [6] => 0.041 [7] => 0.046 [8] => 0.045 [9] => 0.042 [10] => 0.042 [11] => 0.042 [12] => 0.04 [13] => 0.044 [14] => 0.041 [15] => 0.044 [16] => 0.055 [17] => 0.049 [18] => 0.048 [19] => 0.055 ) [ar2asset] => Array ( [0] => 0.053 [1] => 0.057 [2] => 0.059 [3] => 0.058 [4] => 0.063 [5] => 0.06 [6] => 0.061 [7] => 0.065 [8] => 0.069 [9] => 0.069 [10] => 0.071 [11] => 0.071 [12] => 0.094 [13] => 0.098 [14] => 0.148 [15] => 0.193 [16] => 0.165 [17] => 0.16 [18] => 0.158 [19] => 0.168 ) [cash2asset] => Array ( [0] => 0.003 [1] => 0.001 [2] => 0.004 [3] => 0.003 [4] => 0.003 [5] => 0.006 [6] => 0.013 [7] => 0.012 [8] => 0.003 [9] => 0.003 [10] => 0.006 [11] => 0.004 [12] => 0.008 [13] => 0.009 [14] => 0.046 [15] => 0.051 [16] => 0.037 [17] => 0.075 [18] => 0.076 [19] => 0.036 ) [equity2asset] => Array ( [0] => 0.153 [1] => 0.158 [2] => 0.138 [3] => 0.102 [4] => 0.115 [5] => 0.129 [6] => 0.128 [7] => 0.119 [8] => 0.137 [9] => 0.17 [10] => 0.203 [11] => 0.223 [12] => 0.194 [13] => 0.236 [14] => -0.002 [15] => 0.399 [16] => 0.366 [17] => 0.319 [18] => 0.283 [19] => 0.239 ) [ppe2asset] => Array ( [0] => 0.225 [1] => 0.238 [2] => 0.25 [3] => 0.221 [4] => 0.231 [5] => 0.246 [6] => 0.261 [7] => 0.262 [8] => 0.262 [9] => 0.264 [10] => 0.261 [11] => 0.259 [12] => 0.287 [13] => 0.281 [14] => 0.4 [15] => 0.236 [16] => 0.258 [17] => 0.245 [18] => 0.244 [19] => 0.247 ) [interest2rev] => Array ( [0] => -5.157 [1] => -4.813 [2] => -4.431 [3] => -4.753 [4] => -5.226 [5] => -5.213 [6] => -5.363 [7] => -5.02 [8] => -4.123 [9] => -3.503 [10] => -3.403 [11] => -3.377 [12] => -3.196 [13] => -3.004 [14] => -2.692 [15] => -1.274 [16] => -0.938 [17] => -1.026 [18] => -1.166 [19] => 0 ) [std2asset] => Array ( [0] => 0.125 [1] => 0.095 [2] => 0.15 [3] => 0.173 [4] => 0.161 [5] => 0.159 [6] => 0.14 [7] => 0.191 [8] => 0.142 [9] => 0.153 [10] => 0.13 [11] => 0.152 [12] => 0.168 [13] => 0.224 [14] => 0.325 [15] => 0.275 [16] => 0.226 [17] => 0.203 [18] => 0.271 [19] => 0.23 ) [ltd2asset] => Array ( [0] => 0.446 [1] => 0.457 [2] => 0.429 [3] => 0.444 [4] => 0.455 [5] => 0.447 [6] => 0.467 [7] => 0.437 [8] => 0.461 [9] => 0.411 [10] => 0.398 [11] => 0.361 [12] => 0.395 [13] => 0.307 [14] => 0.465 [15] => 0.029 [16] => 0.247 [17] => 0.329 [18] => 0.298 [19] => 0.391 ) [turnover] => Array ( [0] => 0.688 [1] => 0.747 [2] => 0.705 [3] => 0.645 [4] => 0.635 [5] => 0.634 [6] => 0.666 [7] => 0.632 [8] => 0.659 [9] => 0.674 [10] => 0.687 [11] => 0.739 [12] => 0.848 [13] => 0.869 [14] => 1.399 [15] => 0.817 [16] => 0.781 [17] => 0.911 [18] => 0.848 [19] => 0.862 ) [CF_Net Income] => Array ( [0] => 69 [1] => 82 [2] => 114 [3] => 171 [4] => 142 [5] => 59 [6] => 236 [7] => -321 [8] => 494 [9] => 676 [10] => 596 [11] => 514 [12] => -1143 [13] => 711 [14] => -4394 [15] => 576 [16] => 624 [17] => 749 [18] => 677 [19] => 667 ) [buybackratio] => Array ( [0] => -0.22 [1] => -0.12 [2] => -0.09 [3] => -0.08 [4] => -0.16 [5] => -0.27 [6] => -0.04 [7] => 0.06 [8] => -0.06 [9] => -0.04 [10] => -0.3 [11] => -0.08 [12] => 0.06 [13] => -0.17 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 461 [1] => 529 [2] => 627 [3] => 946 [4] => 1120 [5] => 1348 [6] => 1261 [7] => 1333 [8] => 1024 [9] => 1022 [10] => 1068 [11] => 1044 [12] => 1012 [13] => 1067 [14] => 1050 [15] => 280 [16] => 264 [17] => 321 [18] => 335 [19] => 308 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 631 [1] => 644 [2] => 1006 [3] => 942 [4] => 946 [5] => 1402 [6] => 1469 [7] => 1086 [8] => 1386 [9] => 1797 [10] => 1618 [11] => 1619 [12] => 1590 [13] => 1655 [14] => 1618 [15] => 827 [16] => 825 [17] => 862 [18] => 947 [19] => 833 ) [Cash Flow from Others] => Array ( [0] => -3 [1] => 23 [2] => 49 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 341 [8] => -101 [9] => -105 [10] => -122 [11] => -75 [12] => 2905 [13] => -48 [14] => 7618 [15] => -53 [16] => -78 [17] => 19 [18] => -40 [19] => 14 ) [Cash Flow_PPE] => Array ( [0] => -348 [1] => -468 [2] => -610 [3] => -947 [4] => -1534 [5] => -1471 [6] => -1147 [7] => -967 [8] => -1006 [9] => -1004 [10] => -925 [11] => -854 [12] => -832 [13] => -870 [14] => -963 [15] => -250 [16] => -291 [17] => -372 [18] => -365 [19] => -309 ) [Cash Flow_EXPD] => Array ( [0] => -20 [1] => -158 [2] => -676 [3] => -1987 [4] => -221 [5] => -111 [6] => -54 [7] => 0 [8] => -30 [9] => -13 [10] => 0 [11] => 0 [12] => -106 [13] => 0 [14] => 0 [15] => 0 [16] => -799 [17] => -1 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -366 [1] => -501 [2] => -622 [3] => -967 [4] => -1551 [5] => -1480 [6] => -1181 [7] => -972 [8] => -1029 [9] => -1099 [10] => -949 [11] => -902 [12] => -882 [13] => -938 [14] => -981 [15] => -250 [16] => -291 [17] => -376 [18] => -378 [19] => -313 ) [Cash Flow from Investing] => Array ( [0] => -374 [1] => -620 [2] => -1286 [3] => -2934 [4] => -1841 [5] => -1728 [6] => -1251 [7] => -1982 [8] => -1039 [9] => -1017 [10] => -925 [11] => -854 [12] => -952 [13] => -874 [14] => -975 [15] => -269 [16] => -739 [17] => -359 [18] => -373 [19] => -330 ) [Net Issuance of Stock] => Array ( [0] => -13 [1] => -31 [2] => -173 [3] => 13 [4] => -432 [5] => -65 [6] => -115 [7] => 12 [8] => 32 [9] => 30 [10] => 181 [11] => 40 [12] => 73 [13] => 123 [14] => 0 [15] => 0 [16] => -200 [17] => -800 [18] => -780 [19] => -1006 ) [Issuance of Stock] => Array ( [0] => 15 [1] => 10 [2] => 10 [3] => 13 [4] => 23 [5] => 16 [6] => 9 [7] => 20 [8] => 32 [9] => 30 [10] => 181 [11] => 40 [12] => 73 [13] => 123 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -207 [1] => -14 [2] => 516 [3] => 2011 [4] => 1435 [5] => 434 [6] => 14 [7] => 946 [8] => -520 [9] => -761 [10] => -737 [11] => -814 [12] => -534 [13] => -817 [14] => -9 [15] => -29 [16] => 368 [17] => 746 [18] => 414 [19] => 308 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -7 [1] => -7 [2] => -19 [3] => -33 [4] => -58 [5] => -70 [6] => -70 [7] => -72 [8] => -75 [9] => -74 [10] => -76 [11] => -76 [12] => -114 [13] => -116 [14] => -138 [15] => 0 [16] => -40 [17] => -162 [18] => -187 [19] => -213 ) [Cash from Financing] => Array ( [0] => -246 [1] => -38 [2] => 319 [3] => 1990 [4] => 918 [5] => 399 [6] => -65 [7] => 886 [8] => -563 [9] => -776 [10] => -632 [11] => -804 [12] => -571 [13] => -799 [14] => -126 [15] => -336 [16] => -144 [17] => -129 [18] => -556 [19] => -896 ) [Other Financing] => Array ( [0] => -19 [1] => 14 [2] => -5 [3] => -1 [4] => -27 [5] => 100 [6] => 106 [7] => 0 [8] => 0 [9] => 29 [10] => 0 [11] => 46 [12] => 4 [13] => 11 [14] => 21 [15] => -307 [16] => -272 [17] => 87 [18] => -3 [19] => 15 ) [Net Change in Cash] => Array ( [0] => 11 [1] => -14 [2] => 39 [3] => -2 [4] => 23 [5] => 73 [6] => 153 [7] => -10 [8] => -216 [9] => 12 [10] => 75 [11] => -48 [12] => 77 [13] => -14 [14] => 499 [15] => 230 [16] => -83 [17] => 363 [18] => 37 [19] => -378 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8 [10] => 14 [11] => -9 [12] => 10 [13] => 4 [14] => -18 [15] => 8 [16] => -25 [17] => -11 [18] => 19 [19] => 15 ) [total_freecashflow] => Array ( [0] => 265 [1] => 143 [2] => 384 [3] => -25 [4] => -605 [5] => -78 [6] => 288 [7] => 114 [8] => 357 [9] => 698 [10] => 669 [11] => 717 [12] => 708 [13] => 717 [14] => 637 [15] => 577 [16] => 534 [17] => 486 [18] => 569 [19] => 520 ) [CF_Net Income_pct] => Array ( [0] => 10.94 [1] => 12.73 [2] => 11.33 [3] => 18.15 [4] => 15.01 [5] => 4.21 [6] => 16.07 [7] => -29.56 [8] => 35.64 [9] => 37.62 [10] => 36.84 [11] => 31.75 [12] => -71.89 [13] => 42.96 [14] => -271.57 [15] => 69.65 [16] => 75.64 [17] => 86.89 [18] => 71.49 [19] => 80.07 ) [CF_DDA_pct] => Array ( [0] => 461 [1] => 529 [2] => 627 [3] => 946 [4] => 1,120 [5] => 1,348 [6] => 1,261 [7] => 1,333 [8] => 1,024 [9] => 1,022 [10] => 1,068 [11] => 1,044 [12] => 1,012 [13] => 1,067 [14] => 1,050 [15] => 280 [16] => 264 [17] => 321 [18] => 335 [19] => 308 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -58.00 [1] => -77.80 [2] => -61.83 [3] => -102.65 [4] => -163.95 [5] => -105.56 [6] => -80.39 [7] => -89.50 [8] => -74.24 [9] => -61.16 [10] => -58.65 [11] => -55.71 [12] => -55.47 [13] => -56.68 [14] => -60.63 [15] => -30.23 [16] => -35.27 [17] => -43.62 [18] => -39.92 [19] => -37.58 ) [Cash Flow from Investing_pct] => Array ( [0] => -59.27 [1] => -96.27 [2] => -127.83 [3] => -311.46 [4] => -194.61 [5] => -123.25 [6] => -85.16 [7] => -182.50 [8] => -74.96 [9] => -56.59 [10] => -57.17 [11] => -52.75 [12] => -59.87 [13] => -52.81 [14] => -60.26 [15] => -32.53 [16] => -89.58 [17] => -41.65 [18] => -39.39 [19] => -39.62 ) [Net Issuance of Stock_pct] => Array ( [0] => -2.06 [1] => -4.81 [2] => -17.20 [3] => 1.38 [4] => -45.67 [5] => -4.64 [6] => -7.83 [7] => 1.10 [8] => 2.31 [9] => 1.67 [10] => 11.19 [11] => 2.47 [12] => 4.59 [13] => 7.43 [14] => 0.00 [15] => 0.00 [16] => -24.24 [17] => -92.81 [18] => -82.37 [19] => -120.77 ) [Net Issuance of Debt_pct] => Array ( [0] => -32.81 [1] => -2.17 [2] => 51.29 [3] => 213.48 [4] => 151.69 [5] => 30.96 [6] => 0.95 [7] => 87.11 [8] => -37.52 [9] => -42.35 [10] => -45.55 [11] => -50.28 [12] => -33.58 [13] => -49.37 [14] => -0.56 [15] => -3.51 [16] => 44.61 [17] => 86.54 [18] => 43.72 [19] => 36.97 ) [Dividends_pct] => Array ( [0] => -1.11 [1] => -1.09 [2] => -1.89 [3] => -3.50 [4] => -6.13 [5] => -4.99 [6] => -4.77 [7] => -6.63 [8] => -5.41 [9] => -4.12 [10] => -4.70 [11] => -4.69 [12] => -7.17 [13] => -7.01 [14] => -8.53 [15] => 0.00 [16] => -4.85 [17] => -18.79 [18] => -19.75 [19] => -25.57 ) [Other Financing_pct] => Array ( [0] => -38.99 [1] => -5.90 [2] => 31.71 [3] => 211.25 [4] => 97.04 [5] => 28.46 [6] => -4.42 [7] => 81.58 [8] => -40.62 [9] => -43.18 [10] => -39.06 [11] => -49.66 [12] => -35.91 [13] => -48.28 [14] => -7.79 [15] => -40.63 [16] => -17.45 [17] => -14.97 [18] => -58.71 [19] => -107.56 ) [Cash from Financing_pct] => Array ( [0] => -35.97 [1] => -8.07 [2] => 32.21 [3] => 211.36 [4] => 99.89 [5] => 21.33 [6] => -11.64 [7] => 81.58 [8] => -40.62 [9] => -44.80 [10] => -39.06 [11] => -52.50 [12] => -36.16 [13] => -48.94 [14] => -9.09 [15] => -3.51 [16] => 15.52 [17] => -25.06 [18] => -58.39 [19] => -109.36 ) [Net Change in Cash_pct] => Array ( [0] => 1.74 [1] => -2.17 [2] => 3.88 [3] => -0.21 [4] => 2.43 [5] => 5.21 [6] => 10.42 [7] => -0.92 [8] => -15.58 [9] => 0.67 [10] => 4.64 [11] => -2.96 [12] => 4.84 [13] => -0.85 [14] => 30.84 [15] => 27.81 [16] => -10.06 [17] => 42.11 [18] => 3.91 [19] => -45.38 ) [total_freecashflow_pct] => Array ( [0] => 42.00 [1] => 22.20 [2] => 38.17 [3] => -2.65 [4] => -63.95 [5] => -5.56 [6] => 19.61 [7] => 10.50 [8] => 25.76 [9] => 38.84 [10] => 41.35 [11] => 44.29 [12] => 44.53 [13] => 43.32 [14] => 39.37 [15] => 69.77 [16] => 64.73 [17] => 56.38 [18] => 60.08 [19] => 62.42 ) [per share rev] => Array ( [0] => 15.41 [1] => 17.5 [2] => 21.12 [3] => 28.48 [4] => 33.3 [5] => 33.04 [6] => 34.18 [7] => 34.72 [8] => 35.06 [9] => 37.59 [10] => 38.46 [11] => 39.38 [12] => 41.69 [13] => 42.9 [14] => 44.96 [15] => 19.22 [16] => 19.75 [17] => 25.33 [18] => 26.78 [19] => 30.08 ) [per share eps] => Array ( [0] => 0.173 [1] => 0.207 [2] => 0.283 [3] => 0.43 [4] => 0.35 [5] => 0.13 [6] => 0.54 [7] => -0.75 [8] => 1.07 [9] => 1.46 [10] => 1.26 [11] => 1.08 [12] => -2.41 [13] => 1.46 [14] => -9.05 [15] => 1.7 [16] => 1.83 [17] => 2.29 [18] => 2.25 [19] => 2.44 ) [eps_nri] => Array ( [0] => 0.17 [1] => 0.21 [2] => 0.28 [3] => 0.43 [4] => 0.35 [5] => 0.13 [6] => 0.54 [7] => -0.05 [8] => 1.07 [9] => 1.46 [10] => 1.26 [11] => 1.08 [12] => -2.41 [13] => 1.46 [14] => -9.06 [15] => 1.7 [16] => 1.84 [17] => 2.29 [18] => 2.25 [19] => 2.44 ) [per share_freecashflow] => Array ( [0] => 0.68 [1] => 0.37 [2] => 1.02 [3] => -0.06 [4] => -1.5 [5] => -0.18 [6] => 0.67 [7] => 0.26 [8] => 0.78 [9] => 1.51 [10] => 1.41 [11] => 1.51 [12] => 1.49 [13] => 1.47 [14] => 1.31 [15] => 1.7 [16] => 1.57 [17] => 1.49 [18] => 1.89 [19] => 1.9 ) [ROE] => Array ( [0] => 5.15 [1] => 5.71 [2] => 7.35 [3] => 9.6 [4] => 5.82 [5] => 2.02 [6] => 8.33 [7] => -11.38 [8] => 14.76 [9] => 15.49 [10] => 11.08 [11] => 9.11 [12] => -25.25 [13] => 12.5 [14] => 0 [15] => 18.12 [16] => 19.85 [17] => 25.84 [18] => 25.14 [19] => 29.25 ) [payout] => Array ( [0] => 0.098 [1] => 0.063 [2] => 0.117 [3] => 0.233 [4] => 0.414 [5] => 1.231 [6] => 0.296 [7] => 0 [8] => 0.15 [9] => 0.11 [10] => 0.127 [11] => 0.148 [12] => 0 [13] => 0.164 [14] => 0 [15] => 0.176 [16] => 0.213 [17] => 0.223 [18] => 0.284 [19] => 0.328 ) [ROA] => Array ( [0] => 0.79 [1] => 0.9 [2] => 1.01 [3] => 0.98 [4] => 0.67 [5] => 0.26 [6] => 1.06 [7] => -1.35 [8] => 2.03 [9] => 2.63 [10] => 2.25 [11] => 2.03 [12] => -4.89 [13] => 2.95 [14] => -28.19 [15] => 7.23 [16] => 7.26 [17] => 8.24 [18] => 7.12 [19] => 7 ) [ROC_capital] => Array ( [0] => 2858 [1] => 3373 [2] => 4418 [3] => 5974 [4] => 7513 [5] => 8581 [6] => 8805 [7] => 9444 [8] => 9613 [9] => 10217 [10] => 10853 [11] => 10655 [12] => 11131 [13] => 11318 [14] => 11478 [15] => 4363 [16] => 4577 [17] => 5064 [18] => 5241 [19] => 5090 ) [ROC] => Array ( [0] => 2.41 [1] => 2.43 [2] => 2.58 [3] => 2.86 [4] => 1.89 [5] => 0.69 [6] => 2.68 [7] => -3.4 [8] => 5.14 [9] => 6.62 [10] => 5.49 [11] => 4.82 [12] => -10.27 [13] => 6.28 [14] => -38.28 [15] => 13.2 [16] => 13.63 [17] => 14.79 [18] => 12.92 [19] => 13.1 ) [ROC_JOEL_capital] => Array ( [0] => 1963 [1] => 2336 [2] => 2885 [3] => 3862 [4] => 4891 [5] => 5645 [6] => 5799 [7] => 6206 [8] => 6501 [9] => 6867 [10] => 7285 [11] => 6946 [12] => 7196 [13] => 7177 [14] => 6812 [15] => 2263 [16] => 2349 [17] => 2400 [18] => 2416 [19] => 2494 ) [ROC_JOEL] => Array ( [0] => 22.41 [1] => 20.03 [2] => 18.89 [3] => 18.64 [4] => 17.77 [5] => 14.86 [6] => 19.42 [7] => 9.68 [8] => 20.98 [9] => 22.96 [10] => 19.71 [11] => 20.6 [12] => -20.78 [13] => 20.48 [14] => -92.47 [15] => 35.57 [16] => 34.48 [17] => 43.04 [18] => 38.41 [19] => 36.65 ) [ROC_JOEL_new] => Array ( [0] => 22.13 [1] => 20.09 [2] => 18.59 [3] => 18.49 [4] => 17.69 [5] => 14.5 [6] => 18.45 [7] => 9.48 [8] => 20.81 [9] => 22.73 [10] => 19.31 [11] => 20.18 [12] => -20.12 [13] => 19.86 [14] => -83.81 [15] => 31.29 [16] => 30.3 [17] => 36.6 [18] => 32.92 [19] => 32.22 ) [grossmargin] => Array ( [0] => 46.07 [1] => 44.81 [2] => 46.11 [3] => 45.47 [4] => 45.8 [5] => 37.42 [6] => 38.42 [7] => 39.9 [8] => 41.1 [9] => 41.34 [10] => 40.79 [11] => 40.32 [12] => 39.48 [13] => 38.12 [14] => 36.89 [15] => 36.89 [16] => 36.94 [17] => 36.58 [18] => 35.97 [19] => 34.85 ) [pretaxmargin] => Array ( [0] => 2.11 [1] => 2.14 [2] => 2.45 [3] => 1.58 [4] => 1.26 [5] => 0.61 [6] => 2.26 [7] => -1 [8] => 4.39 [9] => 5.61 [10] => 4.5 [11] => 4.21 [12] => -10.69 [13] => 4.02 [14] => -31.65 [15] => 11.16 [16] => 11.11 [17] => 11.41 [18] => 10.38 [19] => 9.8 ) [operatingmargin] => Array ( [0] => 7.32 [1] => 6.91 [2] => 6.88 [3] => 6.38 [4] => 6.48 [5] => 5.82 [6] => 7.63 [7] => 4.01 [8] => 8.49 [9] => 9.1 [10] => 7.89 [11] => 7.63 [12] => -7.55 [13] => 7.02 [14] => -28.89 [15] => 12.35 [16] => 12.06 [17] => 12.47 [18] => 11.51 [19] => 11.13 ) [netmargin] => Array ( [0] => 1.15 [1] => 1.21 [2] => 1.44 [3] => 1.52 [4] => 1.06 [5] => 0.41 [6] => 1.6 [7] => -2.14 [8] => 3.08 [9] => 3.9 [10] => 3.28 [11] => 2.74 [12] => -5.77 [13] => 3.4 [14] => -20.15 [15] => 8.84 [16] => 9.29 [17] => 9.04 [18] => 8.4 [19] => 8.12 ) [pettm] => Array ( [0] => 35.710 [1] => 42.250 [2] => 57.950 [3] => 84.470 [4] => 107.680 [5] => 157.230 [6] => 34.930 [7] => 0.000 [8] => 20.170 [9] => 15.040 [10] => 16.520 [11] => 17.770 [12] => 0.000 [13] => 17.850 [14] => 0.000 [15] => 13.020 [16] => 13.660 [17] => 11.260 [18] => 14.090 [19] => 17.960 ) [penri] => Array ( [0] => 0.00 [1] => 42.66 [2] => 57.74 [3] => 84.67 [4] => 108.33 [5] => 154.81 [6] => 35.19 [7] => 0.00 [8] => 20.11 [9] => 15.08 [10] => 16.55 [11] => 17.75 [12] => 0.00 [13] => 17.83 [14] => 0.00 [15] => 13.01 [16] => 13.68 [17] => 11.26 [18] => 14.10 [19] => 17.94 ) [pe] => Array ( [0] => 35.710 [1] => 42.250 [2] => 57.950 [3] => 84.470 [4] => 107.680 [5] => 157.230 [6] => 34.930 [7] => 0.000 [8] => 20.170 [9] => 15.040 [10] => 16.520 [11] => 17.770 [12] => 0.000 [13] => 17.850 [14] => 0.000 [15] => 13.020 [16] => 13.660 [17] => 11.260 [18] => 14.090 [19] => 17.960 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.390 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.68 [6] => 9.07 [7] => -0.41 [8] => 0 [9] => 0 [10] => 7.45 [11] => 7.57 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 8.960 [1] => 24.210 [2] => 15.550 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 29.690 [7] => 90.190 [8] => 28.210 [9] => 14.680 [10] => 14.890 [11] => 12.700 [12] => 13.800 [13] => 17.950 [14] => 9.110 [15] => 12.850 [16] => 15.840 [17] => 17.070 [18] => 16.440 [19] => 22.520 ) [ps] => Array ( [0] => 0.390 [1] => 0.510 [2] => 0.760 [3] => 1.240 [4] => 1.070 [5] => 0.610 [6] => 0.550 [7] => 0.550 [8] => 0.620 [9] => 0.590 [10] => 0.540 [11] => 0.490 [12] => 0.500 [13] => 0.610 [14] => 0.270 [15] => 0.660 [16] => 1.270 [17] => 1.020 [18] => 1.180 [19] => 1.460 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.074 [6] => -0.168 [7] => -0.21 [8] => -0.112 [9] => -0.02 [10] => 0.69 [11] => 0.884 [12] => 1.114 [13] => 1.28 [14] => 1.534 [15] => 1.41 [16] => 1.564 [17] => 1.584 [18] => 1.486 [19] => 1.668 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.630 [6] => 16.790 [7] => 6.840 [8] => 0.830 [9] => 0.670 [10] => 1.460 [11] => 2.560 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.390 [6] => 16.010 [7] => 5.660 [8] => 0.240 [9] => 0.560 [10] => 4.310 [11] => 6.870 [12] => 5.480 [13] => 6.320 [14] => 6.340 [15] => 10.690 [16] => 5.650 [17] => 5.800 [18] => 5.200 [19] => 4.520 ) [zscore] => Array ( [0] => 0.780 [1] => 0.990 [2] => 1.020 [3] => 1.070 [4] => 0.970 [5] => 0.780 [6] => 0.860 [7] => 0.680 [8] => 0.950 [9] => 1.020 [10] => 1.080 [11] => 1.130 [12] => 0.820 [13] => 1.330 [14] => -0.270 [15] => 3.340 [16] => 2.010 [17] => 2.190 [18] => 2.080 [19] => 2.360 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 5 [4] => 6 [5] => 5 [6] => 6 [7] => 5 [8] => 7 [9] => 7 [10] => 5 [11] => 5 [12] => 5 [13] => 6 [14] => 5 [15] => 9 [16] => 5 [17] => 7 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.430 [3] => -2.210 [4] => -2.390 [5] => -2.560 [6] => -2.850 [7] => -2.610 [8] => -2.490 [9] => -2.610 [10] => -2.560 [11] => -2.710 [12] => -2.270 [13] => -2.430 [14] => -4.630 [15] => -2.450 [16] => -2.290 [17] => -2.550 [18] => -2.590 [19] => -2.480 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.25 [7] => 0.12 [8] => 0.30 [9] => 0.47 [10] => 0.63 [11] => 0.81 [12] => 0.32 [13] => 0.74 [14] => -0.93 [15] => -0.97 [16] => -0.92 [17] => -0.77 [18] => 0.05 [19] => 0.19 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 66.100 [6] => 51.300 [7] => 131.480 [8] => 71.490 [9] => 46.550 [10] => 33.020 [11] => 23.730 [12] => 63.490 [13] => 35.360 [14] => -12.940 [15] => -21.280 [16] => -26.120 [17] => -31.930 [18] => 662.210 [19] => 238.210 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.840 [6] => 5.710 [7] => 5.410 [8] => 5.980 [9] => 10.040 [10] => 15.870 [11] => 18.840 [12] => 18.410 [13] => 21.500 [14] => 13.480 [15] => 26.340 [16] => 25.330 [17] => 25.790 [18] => 26.510 [19] => 27.190 ) [medpsvalue] => Array ( [0] => 8.8 [1] => 10.31 [2] => 12.52 [3] => 16.88 [4] => 19.79 [5] => 19.61 [6] => 20.27 [7] => 20.33 [8] => 20.7 [9] => 22.04 [10] => 22.67 [11] => 23.25 [12] => 24.34 [13] => 25.3 [14] => 26.39 [15] => 19.05 [16] => 11.65 [17] => 14.95 [18] => 15.81 [19] => 17.78 ) [ev2rev] => Array ( [0] => 1.090 [1] => 1.140 [2] => 1.450 [3] => 2.040 [4] => 1.850 [5] => 1.390 [6] => 1.280 [7] => 1.360 [8] => 1.350 [9] => 1.240 [10] => 1.140 [11] => 1.020 [12] => 0.990 [13] => 1.040 [14] => 0.650 [15] => 0.760 [16] => 1.530 [17] => 1.230 [18] => 1.450 [19] => 1.820 ) [ev2ebitda] => Array ( [0] => 7.280 [1] => 7.690 [2] => 9.770 [3] => 13.880 [4] => 12.460 [5] => 9.170 [6] => 7.890 [7] => 10.510 [8] => 9.090 [9] => 8.270 [10] => 8.290 [11] => 7.740 [12] => 0.000 [13] => 8.590 [14] => 0.000 [15] => 7.300 [16] => 9.590 [17] => 7.540 [18] => 9.250 [19] => 12.260 ) [ev2ebit] => Array ( [0] => 14.850 [1] => 16.430 [2] => 21.020 [3] => 32.000 [4] => 28.530 [5] => 23.910 [6] => 16.700 [7] => 33.850 [8] => 15.950 [9] => 13.640 [10] => 14.460 [11] => 13.390 [12] => 0.000 [13] => 14.830 [14] => 0.000 [15] => 9.050 [16] => 12.700 [17] => 9.860 [18] => 12.600 [19] => 16.360 ) [earning_yield_greenblatt] => Array ( [0] => 6.73 [1] => 6.09 [2] => 4.76 [3] => 3.13 [4] => 3.51 [5] => 4.18 [6] => 5.99 [7] => 2.95 [8] => 6.27 [9] => 7.33 [10] => 6.92 [11] => 7.47 [12] => 0 [13] => 6.74 [14] => 0 [15] => 11.05 [16] => 7.87 [17] => 10.14 [18] => 7.94 [19] => 6.11 ) [p2medpsvalue] => Array ( [0] => 0.68 [1] => 0.87 [2] => 1.29 [3] => 2.11 [4] => 1.81 [5] => 1.03 [6] => 0.94 [7] => 0.93 [8] => 1.05 [9] => 0.99 [10] => 0.92 [11] => 0.82 [12] => 0.84 [13] => 1.03 [14] => 0.46 [15] => 1.11 [16] => 2.15 [17] => 1.72 [18] => 2.01 [19] => 2.48 ) [pb] => Array ( [0] => 1.79 [1] => 2.47 [2] => 4.28 [3] => 7.9 [4] => 6.03 [5] => 3.05 [6] => 2.84 [7] => 3.03 [8] => 2.95 [9] => 2.28 [10] => 1.82 [11] => 1.61 [12] => 2.16 [13] => 2.22 [14] => 0 [15] => 3.28 [16] => 2.65 [17] => 2.71 [18] => 3.32 [19] => 5.03 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 6011 [1] => 6773 [2] => 7921 [3] => 11278 [4] => 13414 [5] => 14406 [6] => 14750 [7] => 14999 [8] => 16058 [9] => 17330 [10] => 18190 [11] => 18743 [12] => 19804 [13] => 20936 [14] => 21807 [15] => 6517 [16] => 6714 [17] => 8284 [18] => 8062 [19] => 8212 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 461 [1] => 529 [2] => 627 [3] => 946 [4] => 1120 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 310 [1] => 326 [2] => 351 [3] => 536 [4] => 701 [5] => 751 [6] => 791 [7] => 753 [8] => 662 [9] => 607 [10] => 619 [11] => 633 [12] => 633 [13] => 629 [14] => 587 [15] => 83 [16] => 63 [17] => 85 [18] => 94 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 22 [1] => 8 [2] => 47 [3] => 45 [4] => 68 [5] => 141 [6] => 294 [7] => 284 [8] => 68 [9] => 80 [10] => 155 [11] => 107 [12] => 184 [13] => 223 [14] => 722 [15] => 404 [16] => 321 [17] => 684 [18] => 721 [19] => 343 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 321 [1] => 458 [2] => 604 [3] => 761 [4] => 880 [5] => 1075 [6] => 993 [7] => 15689 [8] => 1095 [9] => 1148 [10] => 1332 [11] => 1486 [12] => 1423 [13] => 2380 [14] => 2478 [15] => 658 [16] => 681 [17] => 834 [18] => 914 [19] => 1097 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 224 [1] => 177 [2] => 308 [3] => 581 [4] => 2257 [5] => 2389 [6] => 2321 [7] => 2610 [8] => 2588 [9] => 2760 [10] => 2708 [11] => 2819 [12] => 2732 [13] => 2977 [14] => 3246 [15] => 1572 [16] => 1681 [17] => 1832 [18] => 1947 [19] => 2084 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 291 [1] => 63 [2] => 491 [3] => 1032 [4] => 1140 [5] => 1225 [6] => 773 [7] => 1804 [8] => 787 [9] => 1094 [10] => 607 [11] => 944 [12] => 804 [13] => 2002 [14] => 1782 [15] => 620 [16] => 162 [17] => 16 [18] => 632 [19] => 111 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 46 [15] => 51 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2988 [1] => 3251 [2] => 4071 [3] => 6332 [4] => 5692 [5] => 6039 [6] => 5886 [7] => 6120 [8] => 6417 [9] => 6929 [10] => 7245 [11] => 6786 [12] => 6086 [13] => 6040 [14] => 3299 [15] => 2315 [16] => 1486 [17] => 1351 [18] => 1404 [19] => 1324 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -310 [1] => -326 [2] => -351 [3] => -536 [4] => -701 [5] => -751 [6] => -791 [7] => -753 [8] => -662 [9] => -607 [10] => -619 [11] => -633 [12] => -633 [13] => -629 [14] => -587 [15] => -83 [16] => -63 [17] => -85 [18] => -94 [19] => -103 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2329 [1] => -2567 [2] => -3107 [3] => -4408 [4] => -5274 [5] => -5900 [6] => -5802 [7] => -6716 [8] => -6260 [9] => -6610 [10] => -7051 [11] => -7171 [12] => -7403 [13] => -7578 [14] => -7768 [15] => -1879 [16] => -1934 [17] => -2318 [18] => -2307 [19] => -2256 ) [BS_MoneyMarket] => Array ( [0] => -22 [1] => -8 [2] => -47 [3] => -45 [4] => -68 [5] => -141 [6] => -294 [7] => -284 [8] => -68 [9] => -80 [10] => -155 [11] => -107 [12] => -184 [13] => -223 [14] => -722 [15] => -404 [16] => -321 [17] => -684 [18] => -721 [19] => -343 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 343 [1] => 466 [2] => 651 [3] => 806 [4] => 948 [5] => 1216 [6] => 1287 [7] => 15973 [8] => 1163 [9] => 1228 [10] => 1487 [11] => 1593 [12] => 1607 [13] => 2603 [14] => 3200 [15] => 1062 [16] => 1002 [17] => 1518 [18] => 1635 [19] => 1440 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2988 [1] => 3251 [2] => 4071 [3] => 6332 [4] => 5692 [5] => 6039 [6] => 5886 [7] => 6120 [8] => 6417 [9] => 6929 [10] => 7245 [11] => 6786 [12] => 6086 [13] => 6040 [14] => 3345 [15] => 2366 [16] => 1486 [17] => 1351 [18] => 1404 [19] => 1324 ) [cash2debt] => Array ( [0] => 0.005 [1] => 0.002 [2] => 0.009 [3] => 0.005 [4] => 0.006 [5] => 0.012 [6] => 0.026 [7] => 0.023 [8] => 0.006 [9] => 0.007 [10] => 0.014 [11] => 0.011 [12] => 0.018 [13] => 0.024 [14] => 0.08 [15] => 0.473 [16] => 0.14 [17] => 0.227 [18] => 0.208 [19] => 0.089 ) [interest_coverage] => Array ( [0] => 1.42 [1] => 1.44 [2] => 1.55 [3] => 1.34 [4] => 1.24 [5] => 1.12 [6] => 1.42 [7] => 0.8 [8] => 2.06 [9] => 2.6 [10] => 2.32 [11] => 2.26 [12] => 0 [13] => 2.34 [14] => 0 [15] => 9.7 [16] => 12.86 [17] => 12.15 [18] => 9.87 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -58 [1] => -63 [2] => -80 [3] => -7 [4] => -27 [5] => -29 [6] => -97 [7] => 131 [8] => -211 [9] => -296 [10] => -222 [11] => -276 [12] => 975 [13] => -130 [14] => 2507 [15] => -151 [16] => -122 [17] => -196 [18] => -160 [19] => -138 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7625 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 69 [1] => 82 [2] => 114 [3] => 171 [4] => 142 [5] => 59 [6] => 236 [7] => -19 [8] => 494 [9] => 676 [10] => 596 [11] => 514 [12] => -1143 [13] => 711 [14] => -4394 [15] => 576 [16] => 624 [17] => 749 [18] => 677 [19] => 667 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.173 [1] => 0.207 [2] => 0.283 [3] => 0.43 [4] => 0.35 [5] => 0.13 [6] => 0.54 [7] => -0.75 [8] => 1.07 [9] => 1.46 [10] => 1.26 [11] => 1.08 [12] => -2.41 [13] => 1.46 [14] => -9.05 [15] => 1.7 [16] => 1.83 [17] => 2.29 [18] => 2.25 [19] => 2.44 ) [eps_basic] => Array ( [0] => 0.173 [1] => 0.207 [2] => 0.283 [3] => 0.44 [4] => 0.36 [5] => 0.13 [6] => 0.56 [7] => -0.75 [8] => 1.09 [9] => 1.48 [10] => 1.28 [11] => 1.09 [12] => -2.41 [13] => 1.48 [14] => -9.05 [15] => 1.7 [16] => 1.84 [17] => 2.35 [18] => 2.3 [19] => 2.49 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 170 [5] => 266 [6] => 194 [7] => 232 [8] => 255 [9] => 250 [10] => 313 [11] => 303 [12] => 297 [13] => 314 [14] => 262 [15] => 95 [16] => 137 [17] => 178 [18] => 166 [19] => 192 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 373 [5] => 403 [6] => 408 [7] => 458 [8] => 464 [9] => 475 [10] => 450 [11] => 483 [12] => 495 [13] => 610 [14] => 639 [15] => 193 [16] => 230 [17] => 225 [18] => 220 [19] => 260 ) [OtherInventories] => Array ( [0] => 236 [1] => 225 [2] => 317 [3] => 462 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 22 [1] => 8 [2] => 47 [3] => 45 [4] => 68 [5] => 141 [6] => 294 [7] => 284 [8] => 68 [9] => 80 [10] => 155 [11] => 107 [12] => 184 [13] => 223 [14] => 722 [15] => 404 [16] => 321 [17] => 684 [18] => 721 [19] => 343 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 349 [5] => 359 [6] => 364 [7] => 390 [8] => 424 [9] => 445 [10] => 488 [11] => 470 [12] => 492 [13] => 512 [14] => 478 [15] => 125 [16] => 157 [17] => 154 [18] => 161 [19] => 166 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1237 [5] => 1371 [6] => 1470 [7] => 1718 [8] => 1869 [9] => 2064 [10] => 2197 [11] => 2209 [12] => 2425 [13] => 2608 [14] => 2552 [15] => 773 [16] => 887 [17] => 880 [18] => 948 [19] => 1024 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6068 [5] => 7210 [6] => 7704 [7] => 8614 [8] => 9552 [9] => 10743 [10] => 11384 [11] => 11364 [12] => 11973 [13] => 12273 [14] => 11279 [15] => 3074 [16] => 3224 [17] => 3369 [18] => 3728 [19] => 4035 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 193 [5] => 249 [6] => 304 [7] => 210 [8] => 186 [9] => 271 [10] => 252 [11] => 273 [12] => 273 [13] => 239 [14] => 208 [15] => 99 [16] => 124 [17] => 214 [18] => 241 [19] => 178 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7847 [5] => 9189 [6] => 9842 [7] => 10932 [8] => 12031 [9] => 13523 [10] => 14321 [11] => 14316 [12] => 15163 [13] => 15632 [14] => 14517 [15] => 4071 [16] => 4392 [17] => 4617 [18] => 5078 [19] => 5403 ) [AccumulatedDepreciation] => Array ( [0] => -1352 [1] => -1587 [2] => -1881 [3] => -2295 [4] => -2956 [5] => -3595 [6] => -4059 [7] => -4726 [8] => -5638 [9] => -6729 [10] => -7408 [11] => -7756 [12] => -8465 [13] => -8870 [14] => -8274 [15] => -2188 [16] => -2172 [17] => -2387 [18] => -2756 [19] => -3050 ) [AccountsPayable] => Array ( [0] => 224 [1] => 177 [2] => 308 [3] => 581 [4] => 773 [5] => 877 [6] => 915 [7] => 885 [8] => 873 [9] => 819 [10] => 835 [11] => 2819 [12] => 877 [13] => 2977 [14] => 1243 [15] => 130 [16] => 606 [17] => 0 [18] => 462 [19] => 486 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 139 [17] => 0 [18] => 262 [19] => 229 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1484 [5] => 1512 [6] => 1406 [7] => 1725 [8] => 1715 [9] => 1941 [10] => 1873 [11] => 0 [12] => 1855 [13] => 0 [14] => 2003 [15] => 1442 [16] => 936 [17] => 1832 [18] => 1223 [19] => 1369 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 3896 [1] => 4138 [2] => 4814 [3] => 7760 [4] => 9605 [5] => 10153 [6] => 10348 [7] => 10365 [8] => 11236 [9] => 10552 [10] => 10523 [11] => 9165 [12] => 9218 [13] => 7391 [14] => 7247 [15] => 235 [16] => 2124 [17] => 2996 [18] => 2834 [19] => 3726 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 1884 [1] => 2032 [2] => 2481 [3] => 3996 [4] => 4715 [5] => 4951 [6] => 4774 [7] => 4336 [8] => 4539 [9] => 4965 [10] => 5338 [11] => 5106 [12] => 4057 [13] => 4190 [14] => 1162 [15] => 1172 [16] => 1238 [17] => 1191 [18] => 1128 [19] => 1103 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 69 [1] => 82 [2] => 114 [3] => 171 [4] => 142 [5] => 59 [6] => 236 [7] => -321 [8] => 494 [9] => 676 [10] => 596 [11] => 514 [12] => -1143 [13] => 711 [14] => -4394 [15] => 576 [16] => 624 [17] => 749 [18] => 677 [19] => 667 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -12 [1] => -35 [2] => 66 [3] => -55 [4] => -259 [5] => 51 [6] => 21 [7] => -88 [8] => -121 [9] => 75 [10] => -21 [11] => -30 [12] => -173 [13] => -42 [14] => -118 [15] => -163 [16] => -14 [17] => -85 [18] => 0 [19] => -45 ) [ChangeInInventory] => Array ( [0] => -35 [1] => 17 [2] => 24 [3] => -17 [4] => -50 [5] => -80 [6] => 67 [7] => -42 [8] => -29 [9] => 35 [10] => -2 [11] => -48 [12] => 46 [13] => -105 [14] => -24 [15] => -21 [16] => -46 [17] => -44 [18] => 30 [19] => -57 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -58 [5] => -53 [6] => 6 [7] => 43 [8] => -13 [9] => -106 [10] => 29 [11] => -26 [12] => 24 [13] => -135 [14] => -175 [15] => 7 [16] => -6 [17] => -26 [18] => -5 [19] => -21 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 114 [1] => 26 [2] => 118 [3] => -46 [4] => 133 [5] => 10 [6] => -68 [7] => 188 [8] => 45 [9] => 69 [10] => 57 [11] => 264 [12] => -19 [13] => 211 [14] => 135 [15] => 140 [16] => 102 [17] => 88 [18] => 58 [19] => 100 ) [ChangeInWorkingCapital] => Array ( [0] => 58 [1] => -12 [2] => 218 [3] => -95 [4] => -283 [5] => 69 [6] => -25 [7] => -25 [8] => -169 [9] => -33 [10] => -48 [11] => 58 [12] => -111 [13] => -93 [14] => -57 [15] => 4 [16] => 21 [17] => -106 [18] => 107 [19] => -79 ) [CF_DeferredTax] => Array ( [0] => 46 [1] => 22 [2] => -2 [3] => -80 [4] => -33 [5] => -74 [6] => -3 [7] => -242 [8] => 138 [9] => 237 [10] => 124 [11] => 78 [12] => -1073 [13] => 18 [14] => -2599 [15] => 20 [16] => -6 [17] => -121 [18] => -132 [19] => -77 ) [PurchaseOfPPE] => Array ( [0] => -366 [1] => -501 [2] => -622 [3] => -967 [4] => -1551 [5] => -1480 [6] => -1181 [7] => -972 [8] => -1029 [9] => -1099 [10] => -949 [11] => -902 [12] => -882 [13] => -938 [14] => -981 [15] => -250 [16] => -291 [17] => -376 [18] => -378 [19] => -313 ) [SaleOfPPE] => Array ( [0] => 18 [1] => 33 [2] => 12 [3] => 20 [4] => 17 [5] => 9 [6] => 34 [7] => 5 [8] => 23 [9] => 95 [10] => 24 [11] => 48 [12] => 50 [13] => 68 [14] => 18 [15] => 0 [16] => 0 [17] => 4 [18] => 13 [19] => 4 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -80 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -799 [17] => -1 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -916 [16] => 0 [17] => 0 [18] => 0 [19] => -21 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 8 [16] => 0 [17] => 22 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -26 [1] => -152 [2] => -676 [3] => -1987 [4] => -307 [5] => -257 [6] => -104 [7] => -1015 [8] => -33 [9] => -13 [10] => 0 [11] => 0 [12] => -120 [13] => -4 [14] => -12 [15] => 969 [16] => 351 [17] => -8 [18] => -8 [19] => 0 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.01 [2] => 0.04 [3] => 0.12 [4] => 0.05 [5] => 0.02 [6] => 0 [7] => 0.02 [8] => 0.01 [9] => -0 [10] => -0 [11] => -0.01 [12] => -0.08 [13] => -0 [14] => -0.32 [15] => 0 [16] => 0.06 [17] => 0.03 [18] => 0.01 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 0.28 [1] => 0.15 [2] => 0.2 [3] => 0.28 [4] => 0.41 [5] => 0.8 [6] => 0.84 [7] => 0.84 [8] => 0.74 [9] => 0.73 [10] => 0.77 [11] => 0.83 [12] => 1.18 [13] => 0.92 [14] => 2.33 [15] => 1.42 [16] => 1.56 [17] => 1.98 [18] => 2.02 [19] => 1.81 ) [current_ratio] => Array ( [0] => 0.74 [1] => 1.14 [2] => 0.78 [3] => 0.6 [4] => 0.67 [5] => 0.71 [6] => 0.85 [7] => 0.64 [8] => 0.82 [9] => 0.76 [10] => 0.98 [11] => 0.88 [12] => 0.97 [13] => 0.75 [14] => 0.9 [15] => 1.07 [16] => 1.15 [17] => 1.45 [18] => 1.07 [19] => 1.17 ) [quick_ratio] => Array ( [0] => 0.53 [1] => 0.88 [2] => 0.59 [3] => 0.45 [4] => 0.51 [5] => 0.53 [6] => 0.66 [7] => 0.48 [8] => 0.62 [9] => 0.58 [10] => 0.76 [11] => 0.68 [12] => 0.77 [13] => 0.58 [14] => 0.73 [15] => 0.94 [16] => 0.96 [17] => 1.24 [18] => 0.92 [19] => 0.96 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.77 [2] => 3.1 [3] => -5.6 [4] => -1.73 [5] => -8.23 [6] => 4.17 [7] => -6.44 [8] => -1.04 [9] => -1.23 [10] => -3.15 [11] => -0.91 [12] => -0.92 [13] => -1.51 [14] => -0.59 [15] => -0.7 [16] => 32.31 [17] => 8.3 [18] => 7.51 [19] => 7.94 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.56 [2] => 20.69 [3] => 34.85 [4] => 16.92 [5] => -0.78 [6] => 3.45 [7] => 1.58 [8] => 0.98 [9] => 7.22 [10] => 2.31 [11] => 2.39 [12] => 5.87 [13] => 2.9 [14] => 4.8 [15] => -57.25 [16] => 2.76 [17] => 28.25 [18] => 5.72 [19] => 12.32 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 19.65 [2] => 36.71 [3] => 51.94 [4] => -18.6 [5] => -62.86 [6] => 315.38 [7] => -238.89 [8] => 0 [9] => 36.45 [10] => -13.7 [11] => -14.29 [12] => -323.15 [13] => 0 [14] => -719.86 [15] => 0 [16] => 7.65 [17] => 25.14 [18] => -1.75 [19] => 8.44 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.50412021328 [6] => 2.09589041096 [7] => 0 [8] => 24.2289156627 [9] => 22.5074626866 [10] => 11.3356164384 [11] => 6.93359375 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.45 [6] => 3.33 [7] => 3.5 [8] => 3.63 [9] => 2.18 [10] => 1.31 [11] => 1.02 [12] => 1.11 [13] => 1.21 [14] => 0.89 [15] => 0.8 [16] => 0.99 [17] => 1 [18] => 1.2 [19] => 1.62 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.51 [6] => 2.09 [7] => 0 [8] => 0 [9] => 0 [10] => 2.8 [11] => 2.53 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.135 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.03 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Coca-Cola Enterprises Inc (NYSE:CCE)
Days Inventory
35.65 (As of Mar. 2014)

Coca-Cola Enterprises Inc's inventory for the three months ended in Mar. 2014 was $478 Mil. Coca-Cola Enterprises Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,220 Mil. Hence, Coca-Cola Enterprises Inc's days inventory for the three months ended in Mar. 2014 was 35.65.

Coca-Cola Enterprises Inc's days inventory increased from Mar. 2013 (30.91) to Mar. 2014 (35.65). It might indicate that Coca-Cola Enterprises Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Coca-Cola Enterprises Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 23.26.

Inventory turnover measures how fast the company turns over its inventory within a year. Coca-Cola Enterprises Inc's inventory turnover for the three months ended in Mar. 2014 was 2.55.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Coca-Cola Enterprises Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.26.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Coca-Cola Enterprises Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=452/5350*365
=30.84

Coca-Cola Enterprises Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=478/1220*91
=35.65

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Coca-Cola Enterprises Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=478/1870*91
=23.26

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Coca-Cola Enterprises Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Coca-Cola Enterprises Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=478 / 1870
=0.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Coca-Cola Enterprises Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 25.8625.6524.1226.0323.8925.5631.6428.0027.2930.84

Coca-Cola Enterprises Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 29.9133.1129.5529.0228.0130.9128.7329.0030.6035.65
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide