Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 6.44 [1] => 4.50 [2] => 3.00 [3] => 7.25 [4] => 7.13 [5] => 10.26 [6] => 5.62 [7] => 1.12 [8] => 3.00 [9] => 3.90 [10] => 2.80 [11] => 2.47 [12] => 0.85 [13] => 2.32 [14] => 2.24 [15] => 3.42 [16] => 2.57 [17] => 2.30 ) [price_low] => Array ( [0] => 0.63 [1] => 3.00 [2] => 0.53 [3] => 1.50 [4] => 2.13 [5] => 2.19 [6] => 1.54 [7] => 0.48 [8] => 0.60 [9] => 2.15 [10] => 2.19 [11] => 1.25 [12] => 0.40 [13] => 0.42 [14] => 0.86 [15] => 1.55 [16] => 1.70 [17] => 1.85 ) [BS_share] => Array ( [0] => 7.15 [1] => 6.957 [2] => 7.276 [3] => 8.207 [4] => 10.09 [5] => 11.04 [6] => 11.34 [7] => 12.00 [8] => 11.38 [9] => 11.62 [10] => 11.62 [11] => 11.67 [12] => 11.75 [13] => 11.75 [14] => 11.75 [15] => 11.85 [16] => 11.07 [17] => 10.74 ) [Fiscal Year] => Array ( [0] => Nov96 [1] => Nov97 [2] => Nov98 [3] => Nov99 [4] => Nov00 [5] => Nov01 [6] => Nov02 [7] => Nov03 [8] => Nov04 [9] => Nov05 [10] => Nov06 [11] => Nov07 [12] => Nov08 [13] => Nov09 [14] => Nov10 [15] => Nov11 [16] => Nov12 [17] => Nov13 ) [quarter] => Array ( [0] => 199611 [1] => 199711 [2] => 199811 [3] => 199911 [4] => 200011 [5] => 200111 [6] => 200211 [7] => 200311 [8] => 200411 [9] => 200511 [10] => 200611 [11] => 200711 [12] => 200811 [13] => 200911 [14] => 201011 [15] => 201111 [16] => 201211 [17] => 201311 ) [Shares Outstanding (diluted)] => Array ( [0] => 7.176 [1] => 6.957 [2] => 7.276 [3] => 8.207 [4] => 9.758 [5] => 10.582 [6] => 11.343 [7] => 11.352 [8] => 11.908 [9] => 12.232 [10] => 11.625 [11] => 11.658 [12] => 11.726 [13] => 11.801 [14] => 11.809 [15] => 11.763 [16] => 11.309 [17] => 10.972 ) [Revenue] => Array ( [0] => 2.7 [1] => 0.4 [2] => 0.5 [3] => 1.7 [4] => 2.109 [5] => 5.648 [6] => 6.694 [7] => 7.55 [8] => 12.21 [9] => 14.451 [10] => 17.18 [11] => 17.46 [12] => 17.278 [13] => 17.658 [14] => 17.763 [15] => 17.918 [16] => 17.97 [17] => 18.995 ) [COGS] => Array ( [0] => 0.3 [1] => 0 [2] => 0.2 [3] => 0.2 [4] => 0.827 [5] => 1.656 [6] => 2.405 [7] => 2.625 [8] => 3.163 [9] => 4.143 [10] => 6.068 [11] => 6.592 [12] => 6.114 [13] => 4.533 [14] => 4.505 [15] => 4.399 [16] => 4.888 [17] => 5.322 ) [Gross Profit] => Array ( [0] => 2.4 [1] => 0.4 [2] => 0.3 [3] => 1.5 [4] => 1.282 [5] => 3.992 [6] => 4.289 [7] => 4.924 [8] => 9.047 [9] => 10.308 [10] => 11.113 [11] => 10.868 [12] => 11.165 [13] => 13.126 [14] => 13.258 [15] => 13.519 [16] => 13.081 [17] => 13.672 ) [SGA] => Array ( [0] => 1.5 [1] => 1.6 [2] => 1.9 [3] => 2.3 [4] => 2.854 [5] => 3.951 [6] => 6.163 [7] => 7.967 [8] => 6.274 [9] => 9.104 [10] => 12.957 [11] => 14.463 [12] => 10.827 [13] => 8.937 [14] => 9.485 [15] => 12.413 [16] => 14.426 [17] => 11.366 ) [RD] => Array ( [0] => 0 [1] => 0.2 [2] => 0.4 [3] => 0.1 [4] => 0.276 [5] => 0.051 [6] => 0.22 [7] => 0.234 [8] => 0.083 [9] => 0.026 [10] => 0.486 [11] => 0.545 [12] => 0.194 [13] => 0.102 [14] => 0.133 [15] => 0.184 [16] => 0.11 [17] => 0.036 ) [DDA] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0.1 [4] => 0.313 [5] => 0.513 [6] => 0.802 [7] => 0.453 [8] => 0.657 [9] => 0.597 [10] => 0.725 [11] => 0.742 [12] => 0.678 [13] => 0.672 [14] => 0.58 [15] => 0.58 [16] => 0.467 [17] => 0.395 ) [Operating Income] => Array ( [0] => 0.8 [1] => -1.5 [2] => -2.2 [3] => -1 [4] => -2.161 [5] => -0.486 [6] => -5.963 [7] => -6.781 [8] => 3.18 [9] => 1.224 [10] => -2.96 [11] => -4.673 [12] => -0.327 [13] => 3.004 [14] => 3.345 [15] => -0.277 [16] => -1.711 [17] => 1.703 ) [other_operating_charges] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.2 [3] => -0.1 [4] => -0.313 [5] => -0.476 [6] => -3.869 [7] => -3.504 [8] => 0.49 [9] => 0.046 [10] => -0.63 [11] => -0.533 [12] => -0.471 [13] => -1.083 [14] => -0.295 [15] => -1.199 [16] => -0.256 [17] => -0.567 ) [Month End Stock Price] => Array ( [0] => 4 [1] => 3.125 [2] => 3 [3] => 7.25 [4] => 2.125 [5] => 6.42 [6] => 1.84 [7] => 0.89 [8] => 2.7 [9] => 3.57 [10] => 2.55 [11] => 1.27 [12] => 0.58 [13] => 1.75 [14] => 2.2 [15] => 1.66 [16] => 2.54 [17] => 1.85 ) [mktcap] => Array ( [0] => 28.6 [1] => 21.740625 [2] => 21.828 [3] => 59.50075 [4] => 21.44125 [5] => 70.8768 [6] => 20.8656 [7] => 10.68 [8] => 30.726 [9] => 41.4834 [10] => 29.631 [11] => 14.8209 [12] => 6.815 [13] => 20.5625 [14] => 25.85 [15] => 19.671 [16] => 28.1178 [17] => 19.869 ) [Cash and Equiv] => Array ( [0] => 1.1 [1] => 0.8 [2] => 0.7 [3] => 1.7 [4] => 3.125 [5] => 5.802 [6] => 5.063 [7] => 3.25 [8] => 5.34 [9] => 8.464 [10] => 8.404 [11] => 4.368 [12] => 4.691 [13] => 7.811 [14] => 9.502 [15] => 7.307 [16] => 2.677 [17] => 3.925 ) [ev_addition] => Array ( [0] => -1.1 [1] => -0.3 [2] => 0.4 [3] => -1.7 [4] => -3.107 [5] => -5.325 [6] => -5.063 [7] => -3.105 [8] => -5.34 [9] => -8.464 [10] => -8.404 [11] => -4.368 [12] => -4.691 [13] => -7.811 [14] => -9.502 [15] => -4.457 [16] => -2.677 [17] => -3.925 ) [ev_addition_per_share] => Array ( [0] => -0.154 [1] => -0.043 [2] => 0.055 [3] => -0.207 [4] => -0.308 [5] => -0.482 [6] => -0.446 [7] => -0.259 [8] => -0.469 [9] => -0.728 [10] => -0.723 [11] => -0.374 [12] => -0.399 [13] => -0.665 [14] => -0.809 [15] => -0.376 [16] => -0.242 [17] => -0.365 ) [ev_per_share] => Array ( [0] => 3.85 [1] => 3.085 [2] => 3.05 [3] => 7.04 [4] => 1.815 [5] => 5.94 [6] => 1.39 [7] => 0.63 [8] => 2.23 [9] => 2.84 [10] => 1.83 [11] => 0.9 [12] => 0.18 [13] => 1.09 [14] => 1.39 [15] => 1.28 [16] => 2.3 [17] => 1.48 ) [ev] => Array ( [0] => 27.5 [1] => 21.440625 [2] => 22.228 [3] => 57.80075 [4] => 18.33425 [5] => 65.5518 [6] => 15.8026 [7] => 7.575 [8] => 25.386 [9] => 33.0194 [10] => 21.227 [11] => 10.4529 [12] => 2.124 [13] => 12.7515 [14] => 16.348 [15] => 15.214 [16] => 25.4408 [17] => 15.944 ) [Non Operating Income] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0 [3] => 0.5 [4] => 0.551 [5] => 1.262 [6] => -3.316 [7] => -2.597 [8] => 1.512 [9] => 0.992 [10] => 0.694 [11] => 0.74 [12] => 0.025 [13] => -0.113 [14] => 0 [15] => -0.19 [16] => -1.687 [17] => -0.105 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.162 [7] => 0 [8] => 0.086 [9] => -0.036 [10] => 0 [11] => 0 [12] => 0.105 [13] => 0.122 [14] => -1.561 [15] => 0.172 [16] => 1.888 [17] => 0.17 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -6.279 [7] => 0 [8] => 3.157 [9] => 1.117 [10] => -2.727 [11] => -5.005 [12] => -0.621 [13] => 1.547 [14] => 2.087 [15] => -1.924 [16] => -4.42 [17] => 0.197 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.122 [5] => 0.111 [6] => 0.128 [7] => 0.049 [8] => 0.048 [9] => 0.143 [10] => 0.322 [11] => 0.318 [12] => 0.155 [13] => 0.072 [14] => 0.026 [15] => 0 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => -0.002 [5] => -0.01 [6] => -0.391 [7] => -0.654 [8] => -0.75 [9] => -0.864 [10] => -1.015 [11] => -1.39 [12] => -1.322 [13] => -1.416 [14] => -1.285 [15] => -1.457 [16] => -1.022 [17] => -1.401 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0.1 [4] => 0.313 [5] => 0.513 [6] => 0.802 [7] => 0.453 [8] => 0.657 [9] => 0.597 [10] => 0.725 [11] => 0.742 [12] => 0.678 [13] => 0.672 [14] => 0.58 [15] => 0.58 [16] => 0.467 [17] => 0.395 ) [ReconciledDepreciation] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0.1 [4] => 0.31 [5] => 0.51 [6] => 0.8 [7] => 0.45 [8] => 0.66 [9] => 0.6 [10] => 0.72 [11] => 0.74 [12] => 0.68 [13] => 0.67 [14] => 0.58 [15] => 0.58 [16] => 0.47 [17] => 0.39 ) [EBIT] => Array ( [0] => 0.8 [1] => -1.5 [2] => -2.2 [3] => -1 [4] => -2.161 [5] => -0.486 [6] => -5.888 [7] => -6.781 [8] => 3.907 [9] => 1.981 [10] => -1.712 [11] => -3.615 [12] => 0.701 [13] => 2.963 [14] => 3.372 [15] => -0.467 [16] => -3.398 [17] => 1.598 ) [EBITDA_morn] => Array ( [0] => 0.9 [1] => -1.4 [2] => -2 [3] => -0.9 [4] => -1.848 [5] => 0.027 [6] => -5.086 [7] => -6.329 [8] => 4.564 [9] => 2.578 [10] => -0.987 [11] => -2.873 [12] => 1.379 [13] => 3.634 [14] => 3.952 [15] => 0.113 [16] => -2.931 [17] => 1.992 ) [EBITDA] => Array ( [0] => 0.9 [1] => -1.4 [2] => -2 [3] => -0.9 [4] => -1.848 [5] => 0.027 [6] => -5.086 [7] => -6.328 [8] => 4.564 [9] => 2.578 [10] => -0.987 [11] => -2.873 [12] => 1.379 [13] => 3.635 [14] => 3.952 [15] => 0.113 [16] => -2.931 [17] => 1.993 ) [EBITDA_1] => Array ( [0] => 0.9 [1] => -1.4 [2] => -2 [3] => -0.9 [4] => -1.848 [5] => 0.027 [6] => -5.086 [7] => -6.328 [8] => 4.564 [9] => 2.578 [10] => -0.987 [11] => -2.873 [12] => 1.379 [13] => 3.635 [14] => 3.952 [15] => 0.113 [16] => -2.931 [17] => 1.993 ) [DDA_new] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0.1 [4] => 0.31 [5] => 0.51 [6] => 0.8 [7] => 0.45 [8] => 0.66 [9] => 0.6 [10] => 0.72 [11] => 0.74 [12] => 0.68 [13] => 0.67 [14] => 0.58 [15] => 0.58 [16] => 0.47 [17] => 0.39 ) [EBITDA_new] => Array ( [0] => 0.9 [1] => -1.4 [2] => -2 [3] => -0.9 [4] => -1.848 [5] => 0.027 [6] => -5.086 [7] => -6.329 [8] => 4.564 [9] => 2.578 [10] => -0.987 [11] => -2.873 [12] => 1.379 [13] => 3.634 [14] => 3.952 [15] => 0.113 [16] => -2.931 [17] => 1.992 ) [EBITDA_per_share] => Array ( [0] => 0.13 [1] => -0.2 [2] => -0.27 [3] => -0.11 [4] => -0.19 [5] => 0 [6] => -0.45 [7] => -0.56 [8] => 0.38 [9] => 0.21 [10] => -0.08 [11] => -0.25 [12] => 0.12 [13] => 0.31 [14] => 0.33 [15] => 0.01 [16] => -0.26 [17] => 0.18 ) [Operating_Income_per_share] => Array ( [0] => 0.11 [1] => -0.22 [2] => -0.3 [3] => -0.12 [4] => -0.22 [5] => -0.05 [6] => -0.53 [7] => -0.6 [8] => 0.27 [9] => 0.1 [10] => -0.25 [11] => -0.4 [12] => -0.03 [13] => 0.25 [14] => 0.28 [15] => -0.02 [16] => -0.15 [17] => 0.16 ) [Net Income] => Array ( [0] => 0.6 [1] => -1.6 [2] => -2.3 [3] => -0.6 [4] => -1.491 [5] => 0.9 [6] => -6.048 [7] => -7.522 [8] => 2.84 [9] => 1.033 [10] => -2.811 [11] => -5.005 [12] => -0.726 [13] => 1.425 [14] => 3.464 [15] => -2.096 [16] => -6.308 [17] => 0.027 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 7.176 [1] => 6.957 [2] => 7.276 [3] => 8.207 [4] => 9.758 [5] => 10.582 [6] => 11.343 [7] => 11.352 [8] => 11.908 [9] => 12.232 [10] => 11.625 [11] => 11.658 [12] => 11.726 [13] => 11.801 [14] => 11.809 [15] => 11.763 [16] => 11.309 [17] => 10.972 ) [shares_diluted] => Array ( [0] => 7.176 [1] => 6.957 [2] => 7.276 [3] => 8.207 [4] => 9.758 [5] => 10.582 [6] => 11.343 [7] => 11.352 [8] => 11.908 [9] => 12.232 [10] => 11.625 [11] => 11.658 [12] => 11.726 [13] => 11.801 [14] => 11.809 [15] => 11.763 [16] => 11.309 [17] => 10.972 ) [shares_basic] => Array ( [0] => 7.176 [1] => 6.957 [2] => 7.276 [3] => 8.207 [4] => 9.758 [5] => 10.582 [6] => 11.343 [7] => 11.352 [8] => 11.367 [9] => 11.582 [10] => 11.625 [11] => 11.658 [12] => 11.726 [13] => 11.751 [14] => 11.753 [15] => 11.763 [16] => 11.309 [17] => 10.865 ) [COGS_pct] => Array ( [0] => 0.11 [1] => 0.00 [2] => 0.40 [3] => 0.12 [4] => 0.39 [5] => 0.29 [6] => 0.36 [7] => 0.35 [8] => 0.26 [9] => 0.29 [10] => 0.35 [11] => 0.38 [12] => 0.35 [13] => 0.26 [14] => 0.25 [15] => 0.25 [16] => 0.27 [17] => 0.28 ) [Gross Profit_pct] => Array ( [0] => 88.89 [1] => 100.00 [2] => 60.00 [3] => 88.24 [4] => 60.79 [5] => 70.68 [6] => 64.07 [7] => 65.22 [8] => 74.10 [9] => 71.33 [10] => 64.69 [11] => 62.25 [12] => 64.62 [13] => 74.33 [14] => 74.64 [15] => 75.45 [16] => 72.79 [17] => 71.98 ) [SGA_pct] => Array ( [0] => 55.56 [1] => 400.00 [2] => 380.00 [3] => 135.29 [4] => 135.32 [5] => 69.95 [6] => 92.07 [7] => 105.52 [8] => 51.38 [9] => 63.00 [10] => 75.42 [11] => 82.84 [12] => 62.66 [13] => 50.61 [14] => 53.40 [15] => 69.28 [16] => 80.28 [17] => 59.84 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -20.00 [3] => 0.00 [4] => -0.09 [5] => -0.18 [6] => -5.84 [7] => -8.66 [8] => -6.14 [9] => -5.98 [10] => -5.91 [11] => -7.96 [12] => -7.65 [13] => -8.02 [14] => -7.23 [15] => -8.13 [16] => -5.69 [17] => -7.38 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -93.80 [7] => 0.00 [8] => 25.86 [9] => 7.73 [10] => -15.87 [11] => -28.67 [12] => -3.59 [13] => 8.76 [14] => 11.75 [15] => -10.74 [16] => -24.60 [17] => 1.04 ) [Net Income_pct] => Array ( [0] => 22.22 [1] => -400.00 [2] => -460.00 [3] => -35.29 [4] => -70.70 [5] => 15.93 [6] => -90.35 [7] => -99.63 [8] => 23.26 [9] => 7.15 [10] => -16.36 [11] => -28.67 [12] => -4.20 [13] => 8.07 [14] => 19.50 [15] => -11.70 [16] => -35.10 [17] => 0.14 ) [DaysSalesOutstanding] => Array ( [0] => 94.63 [1] => 91.25 [2] => 0 [3] => 128.82 [4] => 100.55 [5] => 121.82 [6] => 49.35 [7] => 37.66 [8] => 38.14 [9] => 26.37 [10] => 25.79 [11] => 50.84 [12] => 47.55 [13] => 46.43 [14] => 48.41 [15] => 62.31 [16] => 69.1 [17] => 74.69 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Payable] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0.3 [3] => 0 [4] => 0.093 [5] => 0.115 [6] => 0.391 [7] => 0.341 [8] => 0.483 [9] => 0.479 [10] => 1.207 [11] => 1.892 [12] => 0.836 [13] => 0.75 [14] => 1.053 [15] => 1.005 [16] => 1.21 [17] => 1.195 ) [DaysPayable] => Array ( [0] => 13.52 [1] => 273.75 [2] => 219 [3] => 0 [4] => 16.1 [5] => 7.43 [6] => 21.32 [7] => 16.49 [8] => 14.44 [9] => 12.1 [10] => 25.64 [11] => 39.55 [12] => 17.66 [13] => 15.5 [14] => 21.64 [15] => 20.47 [16] => 24.58 [17] => 22.96 ) [Accts Rec.] => Array ( [0] => 0.7 [1] => 0.1 [2] => 0 [3] => 0.6 [4] => 0.581 [5] => 1.885 [6] => 0.905 [7] => 0.779 [8] => 1.276 [9] => 1.044 [10] => 1.214 [11] => 2.432 [12] => 2.251 [13] => 2.246 [14] => 2.356 [15] => 3.059 [16] => 3.402 [17] => 3.887 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 1.8 [1] => 1.2 [2] => 0.8 [3] => 2.4 [4] => 3.881 [5] => 7.962 [6] => 6.08 [7] => 4.396 [8] => 7.385 [9] => 10.446 [10] => 10.512 [11] => 7.587 [12] => 7.684 [13] => 10.954 [14] => 12.873 [15] => 14.053 [16] => 9.315 [17] => 9.425 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0.3 [2] => 0.1 [3] => 0.1 [4] => 0.175 [5] => 0.275 [6] => 0.112 [7] => 0.367 [8] => 0.769 [9] => 0.938 [10] => 0.894 [11] => 0.787 [12] => 0.742 [13] => 0.897 [14] => 1.015 [15] => 3.687 [16] => 3.236 [17] => 1.613 ) [Net PPE] => Array ( [0] => 2 [1] => 2.5 [2] => 2.4 [3] => 2.7 [4] => 3.019 [5] => 3.185 [6] => 2.633 [7] => 1.355 [8] => 2.823 [9] => 2.924 [10] => 3.189 [11] => 3.116 [12] => 2.571 [13] => 2.37 [14] => 2.222 [15] => 1.54 [16] => 1.281 [17] => 1.207 ) [Intangibles] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.109 [5] => 0.12 [6] => 0.102 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Assets] => Array ( [0] => 4.2 [1] => 4 [2] => 3.9 [3] => 5.5 [4] => 8.237 [5] => 17.394 [6] => 13.416 [7] => 7.217 [8] => 11.782 [9] => 14.234 [10] => 14.64 [11] => 11.634 [12] => 11.317 [13] => 14.608 [14] => 18.093 [15] => 19.467 [16] => 12.331 [17] => 11.501 ) [Other Long-Term Assets] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0.6 [3] => 0.3 [4] => 1.228 [5] => 6.127 [6] => 4.601 [7] => 1.466 [8] => 1.574 [9] => 0.864 [10] => 0.939 [11] => 0.931 [12] => 1.062 [13] => 1.284 [14] => 2.998 [15] => 3.874 [16] => 1.735 [17] => 0.869 ) [Total Assets Non-liquid] => Array ( [0] => 3.1 [1] => 3.2 [2] => 3.2 [3] => 3.8 [4] => 5.112 [5] => 11.592 [6] => 8.353 [7] => 3.967 [8] => 6.442 [9] => 5.77 [10] => 6.236 [11] => 7.266 [12] => 6.626 [13] => 6.797 [14] => 8.591 [15] => 12.16 [16] => 9.654 [17] => 7.576 ) [HardAssets] => Array ( [0] => 3 [1] => 3.1 [2] => 3.1 [3] => 3.7 [4] => 5.003 [5] => 11.472 [6] => 8.251 [7] => 3.967 [8] => 6.442 [9] => 5.77 [10] => 6.236 [11] => 7.266 [12] => 6.626 [13] => 6.797 [14] => 8.591 [15] => 12.16 [16] => 9.654 [17] => 7.576 ) [Accts Payable] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0.3 [3] => 0 [4] => 0.093 [5] => 0.363 [6] => 1.609 [7] => 1.978 [8] => 1.82 [9] => 1.65 [10] => 2.913 [11] => 3.223 [12] => 2.062 [13] => 2.881 [14] => 2.674 [15] => 3.322 [16] => 4.128 [17] => 2.996 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.5 [2] => 1.1 [3] => 0 [4] => 0.003 [5] => 0.469 [6] => 0 [7] => 0.145 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.5 [2] => 1.1 [3] => 0 [4] => 0.003 [5] => 0.469 [6] => 0 [7] => 0.145 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.5 [1] => 0.9 [2] => 1.7 [3] => 0.2 [4] => 0.279 [5] => 0.832 [6] => 2.818 [7] => 4.232 [8] => 4.591 [9] => 4.928 [10] => 6.506 [11] => 7.287 [12] => 7.001 [13] => 8.33 [14] => 8.258 [15] => 10.563 [16] => 10.664 [17] => 9.81 ) [Other Current Liab.] => Array ( [0] => 0.4 [1] => 0.1 [2] => 0.3 [3] => 0.2 [4] => 0.183 [5] => 0 [6] => 1.209 [7] => 2.109 [8] => 2.771 [9] => 3.278 [10] => 3.593 [11] => 4.064 [12] => 4.939 [13] => 5.449 [14] => 5.584 [15] => 7.241 [16] => 6.536 [17] => 6.814 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 0.101 [5] => 0.113 [6] => 0.114 [7] => 0.114 [8] => 0.114 [9] => 0.116 [10] => 0.116 [11] => 0.117 [12] => 0.118 [13] => 0.118 [14] => 0.118 [15] => 0.119 [16] => 0.119 [17] => 0.119 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 8.7 [3] => 12.4 [4] => 15.338 [5] => 22.297 [6] => 23.013 [7] => 23.296 [8] => 23.429 [9] => 23.768 [10] => 23.93 [11] => 24.411 [12] => 24.682 [13] => 24.589 [14] => 24.809 [15] => 25.35 [16] => 26.824 [17] => 27.265 ) [Retained Earnings] => Array ( [0] => -2.9 [1] => -4.5 [2] => -6.8 [3] => -7.3 [4] => -8.831 [5] => -7.931 [6] => -19.031 [7] => -26.553 [8] => -23.409 [9] => -22.376 [10] => -25.187 [11] => -30.192 [12] => -30.733 [13] => -29.309 [14] => -25.349 [15] => -27.445 [16] => -33.753 [17] => -33.726 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.536 [8] => -0.839 [9] => -0.839 [10] => -0.839 [11] => -0.807 [12] => -0.807 [13] => -0.485 [14] => -0.485 [15] => -0.485 [16] => -2.188 [17] => -2.926 ) [Total Equity] => Array ( [0] => 3.7 [1] => 3.1 [2] => 2.1 [3] => 5 [4] => 6.636 [5] => 14.521 [6] => 3.707 [7] => -3.791 [8] => -0.836 [9] => 0.395 [10] => -2.092 [11] => -6.591 [12] => -6.835 [13] => -5.181 [14] => -1.002 [15] => -2.46 [16] => -8.998 [17] => -9.268 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.015 [5] => 0.008 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.85 [16] => 0 [17] => 0 ) [Total Liabilities] => Array ( [0] => 0.5 [1] => 0.9 [2] => 1.8 [3] => 0.5 [4] => 1.602 [5] => 2.873 [6] => 9.709 [7] => 11.008 [8] => 12.617 [9] => 13.839 [10] => 16.733 [11] => 18.224 [12] => 18.151 [13] => 19.789 [14] => 19.095 [15] => 21.927 [16] => 21.328 [17] => 20.769 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.3 [4] => 1.308 [5] => 2.033 [6] => 6.891 [7] => 6.776 [8] => 7.885 [9] => 8.866 [10] => 10.182 [11] => 10.919 [12] => 3.75 [13] => 3.75 [14] => 3.822 [15] => -1.7763568394E-15 [16] => 2.299 [17] => 2.301 ) [Cash and Equiv_pct] => Array ( [0] => 26.19 [1] => 20.00 [2] => 17.95 [3] => 30.91 [4] => 37.94 [5] => 33.36 [6] => 37.74 [7] => 45.03 [8] => 45.32 [9] => 59.46 [10] => 57.40 [11] => 37.55 [12] => 41.45 [13] => 53.47 [14] => 52.52 [15] => 37.54 [16] => 21.71 [17] => 34.13 ) [Accts Rec._pct] => Array ( [0] => 16.67 [1] => 2.50 [2] => 0.00 [3] => 10.91 [4] => 7.05 [5] => 10.84 [6] => 6.75 [7] => 10.79 [8] => 10.83 [9] => 7.33 [10] => 8.29 [11] => 20.90 [12] => 19.89 [13] => 15.38 [14] => 13.02 [15] => 15.71 [16] => 27.59 [17] => 33.80 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 7.50 [2] => 2.56 [3] => 1.82 [4] => 2.12 [5] => 1.58 [6] => 0.83 [7] => 5.09 [8] => 6.53 [9] => 6.59 [10] => 6.11 [11] => 6.76 [12] => 6.56 [13] => 6.14 [14] => 5.61 [15] => 18.94 [16] => 26.24 [17] => 14.02 ) [Total Current Assets_pct] => Array ( [0] => 42.86 [1] => 30.00 [2] => 20.51 [3] => 43.64 [4] => 47.12 [5] => 45.77 [6] => 45.32 [7] => 60.91 [8] => 62.68 [9] => 73.39 [10] => 71.80 [11] => 65.21 [12] => 67.90 [13] => 74.99 [14] => 71.15 [15] => 72.19 [16] => 75.54 [17] => 81.95 ) [Net PPE_pct] => Array ( [0] => 47.62 [1] => 62.50 [2] => 61.54 [3] => 49.09 [4] => 36.65 [5] => 18.31 [6] => 19.63 [7] => 18.78 [8] => 23.96 [9] => 20.54 [10] => 21.78 [11] => 26.78 [12] => 22.72 [13] => 16.22 [14] => 12.28 [15] => 7.91 [16] => 10.39 [17] => 10.49 ) [Intangibles_pct] => Array ( [0] => 2.38 [1] => 2.50 [2] => 2.56 [3] => 1.82 [4] => 1.32 [5] => 0.69 [6] => 0.76 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.14 [1] => 5.00 [2] => 15.38 [3] => 5.45 [4] => 14.91 [5] => 35.22 [6] => 34.29 [7] => 20.31 [8] => 13.36 [9] => 6.07 [10] => 6.41 [11] => 8.00 [12] => 9.38 [13] => 8.79 [14] => 16.57 [15] => 19.90 [16] => 14.07 [17] => 7.56 ) [Accts Payable_pct] => Array ( [0] => 2.38 [1] => 7.50 [2] => 7.69 [3] => 0.00 [4] => 1.13 [5] => 2.09 [6] => 11.99 [7] => 27.41 [8] => 15.45 [9] => 11.59 [10] => 19.90 [11] => 27.70 [12] => 18.22 [13] => 19.72 [14] => 14.78 [15] => 17.06 [16] => 33.48 [17] => 26.05 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 12.50 [2] => 28.21 [3] => 0.00 [4] => 0.04 [5] => 2.70 [6] => 0.00 [7] => 2.01 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 9.52 [1] => 2.50 [2] => 7.69 [3] => 3.64 [4] => 2.22 [5] => 0.00 [6] => 9.01 [7] => 29.22 [8] => 23.52 [9] => 23.03 [10] => 24.54 [11] => 34.93 [12] => 43.64 [13] => 37.30 [14] => 30.86 [15] => 37.20 [16] => 53.00 [17] => 59.25 ) [Total Current Liabilities_pct] => Array ( [0] => 11.90 [1] => 22.50 [2] => 43.59 [3] => 3.64 [4] => 3.39 [5] => 4.78 [6] => 21.00 [7] => 58.64 [8] => 38.97 [9] => 34.62 [10] => 44.44 [11] => 62.64 [12] => 61.86 [13] => 57.02 [14] => 45.64 [15] => 54.26 [16] => 86.48 [17] => 85.30 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.18 [5] => 0.05 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 14.64 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.56 [3] => 5.45 [4] => 15.88 [5] => 11.69 [6] => 51.36 [7] => 93.89 [8] => 68.12 [9] => 62.60 [10] => 69.86 [11] => 94.01 [12] => 98.52 [13] => 78.44 [14] => 59.90 [15] => 43.74 [16] => 86.48 [17] => 95.29 ) [Total Liabilities_pct] => Array ( [0] => 11.90 [1] => 22.50 [2] => 46.15 [3] => 9.09 [4] => 19.45 [5] => 16.52 [6] => 72.37 [7] => 152.53 [8] => 107.09 [9] => 97.22 [10] => 114.30 [11] => 156.64 [12] => 160.39 [13] => 135.47 [14] => 105.54 [15] => 112.64 [16] => 172.96 [17] => 180.58 ) [netcash] => Array ( [0] => 0.08 [1] => -0.01 [2] => -0.15 [3] => 0.15 [4] => 0.15 [5] => 0.27 [6] => -0.41 [7] => -0.65 [8] => -0.64 [9] => -0.46 [10] => -0.72 [11] => -1.19 [12] => -1.15 [13] => -1.02 [14] => -0.82 [15] => -1.23 [16] => -1.68 [17] => -1.57 ) [NCAV] => Array ( [0] => 0.16 [1] => -0 [2] => -0.15 [3] => 0.2 [4] => 0.19 [5] => 0.39 [6] => -0.35 [7] => -0.6 [8] => -0.56 [9] => -0.4 [10] => -0.64 [11] => -1.03 [12] => -1 [13] => -0.88 [14] => -0.67 [15] => -1.04 [16] => -1.45 [17] => -1.3 ) [NCAV_real] => Array ( [0] => 0.18 [1] => 0.04 [2] => -0.14 [3] => 0.23 [4] => 0.23 [5] => 0.46 [6] => -0.32 [7] => -0.55 [8] => -0.46 [9] => -0.29 [10] => -0.54 [11] => -0.91 [12] => -0.89 [13] => -0.75 [14] => -0.53 [15] => -0.66 [16] => -1.09 [17] => -1.06 ) [Book Value Per Share] => Array ( [0] => 0.52 [1] => 0.45 [2] => 0.29 [3] => 0.61 [4] => 0.66 [5] => 1.32 [6] => 0.33 [7] => -0.32 [8] => -0.07 [9] => 0.03 [10] => -0.18 [11] => -0.56 [12] => -0.58 [13] => -0.44 [14] => -0.09 [15] => -0.21 [16] => -0.81 [17] => -0.86 ) [Tangibles_book_per_share] => Array ( [0] => 0.5 [1] => 0.43 [2] => 0.27 [3] => 0.6 [4] => 0.65 [5] => 1.3 [6] => 0.32 [7] => -0.32 [8] => -0.07 [9] => 0.03 [10] => -0.18 [11] => -0.56 [12] => -0.58 [13] => -0.44 [14] => -0.09 [15] => -0.21 [16] => -0.81 [17] => -0.86 ) [deb2equity] => Array ( [0] => 0 [1] => 0.161 [2] => 0.524 [3] => 0 [4] => 0.003 [5] => 0.033 [6] => 0 [7] => -0.038 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.159 [16] => 0 [17] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0.5 [2] => 1.1 [3] => 0 [4] => 0.018 [5] => 0.477 [6] => 0 [7] => 0.145 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.85 [16] => 0 [17] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 1.25 [2] => 2.2 [3] => 0 [4] => 0.009 [5] => 0.084 [6] => 0 [7] => 0.019 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.159 [16] => 0 [17] => 0 ) [cogs2rev] => Array ( [0] => 0.11 [1] => 0.00 [2] => 0.40 [3] => 0.12 [4] => 0.39 [5] => 0.29 [6] => 0.36 [7] => 0.35 [8] => 0.26 [9] => 0.29 [10] => 0.35 [11] => 0.38 [12] => 0.35 [13] => 0.26 [14] => 0.25 [15] => 0.25 [16] => 0.27 [17] => 0.28 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0.167 [1] => 0.025 [2] => 0 [3] => 0.109 [4] => 0.071 [5] => 0.108 [6] => 0.067 [7] => 0.108 [8] => 0.108 [9] => 0.073 [10] => 0.083 [11] => 0.209 [12] => 0.199 [13] => 0.154 [14] => 0.13 [15] => 0.157 [16] => 0.276 [17] => 0.338 ) [cash2asset] => Array ( [0] => 0.262 [1] => 0.2 [2] => 0.179 [3] => 0.309 [4] => 0.379 [5] => 0.334 [6] => 0.377 [7] => 0.45 [8] => 0.453 [9] => 0.595 [10] => 0.574 [11] => 0.375 [12] => 0.415 [13] => 0.535 [14] => 0.525 [15] => 0.375 [16] => 0.217 [17] => 0.341 ) [equity2asset] => Array ( [0] => 0.881 [1] => 0.775 [2] => 0.538 [3] => 0.909 [4] => 0.806 [5] => 0.835 [6] => 0.276 [7] => -0.525 [8] => -0.071 [9] => 0.028 [10] => -0.143 [11] => -0.567 [12] => -0.604 [13] => -0.355 [14] => -0.055 [15] => -0.126 [16] => -0.73 [17] => -0.806 ) [equity2liab_tangbile] => Array ( [0] => 7.2 [1] => 3.333 [2] => 1.111 [3] => 9.8 [4] => 4.074 [5] => 5.013 [6] => 0.371 [7] => 0 [8] => 0 [9] => 0.029 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ppe2asset] => Array ( [0] => 0.476 [1] => 0.625 [2] => 0.615 [3] => 0.491 [4] => 0.367 [5] => 0.183 [6] => 0.196 [7] => 0.188 [8] => 0.24 [9] => 0.205 [10] => 0.218 [11] => 0.268 [12] => 0.227 [13] => 0.162 [14] => 0.123 [15] => 0.079 [16] => 0.104 [17] => 0.105 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -20 [3] => 0 [4] => -0.095 [5] => -0.177 [6] => -5.841 [7] => -8.662 [8] => -6.143 [9] => -5.979 [10] => -5.908 [11] => -7.961 [12] => -7.651 [13] => -8.019 [14] => -7.234 [15] => -8.131 [16] => -5.687 [17] => -7.376 ) [std2asset] => Array ( [0] => 0.119 [1] => 0.225 [2] => 0.436 [3] => 0.036 [4] => 0.034 [5] => 0.048 [6] => 0.21 [7] => 0.586 [8] => 0.39 [9] => 0.346 [10] => 0.444 [11] => 0.626 [12] => 0.619 [13] => 0.57 [14] => 0.456 [15] => 0.543 [16] => 0.865 [17] => 0.853 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.002 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.146 [16] => 0 [17] => 0 ) [turnover] => Array ( [0] => 0.643 [1] => 0.1 [2] => 0.128 [3] => 0.309 [4] => 0.256 [5] => 0.325 [6] => 0.499 [7] => 1.046 [8] => 1.036 [9] => 1.015 [10] => 1.173 [11] => 1.501 [12] => 1.527 [13] => 1.209 [14] => 0.982 [15] => 0.92 [16] => 1.457 [17] => 1.652 ) [CF_Net Income] => Array ( [0] => 0.6 [1] => -1.6 [2] => -2.3 [3] => -0.6 [4] => -1.491 [5] => 0.9 [6] => -5.327 [7] => -7.522 [8] => 2.84 [9] => 1.033 [10] => -2.811 [11] => -5.005 [12] => -0.726 [13] => 1.425 [14] => 3.464 [15] => -2.096 [16] => -6.308 [17] => 0.027 ) [buybackratio] => Array ( [0] => 0 [1] => 0.31 [2] => 0 [3] => 0.5 [4] => 0 [5] => -2.66 [6] => 0.08 [7] => 0 [8] => -0.01 [9] => -0.2 [10] => 0 [11] => 0.01 [12] => 0 [13] => 0 [14] => 0 [15] => 0.04 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 0.98 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.55 [6] => 0 [7] => 0 [8] => 0 [9] => 0.26 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_DDA] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0.1 [4] => 0.313 [5] => 0.513 [6] => 0.802 [7] => 0.453 [8] => 0.657 [9] => 0.597 [10] => 0.725 [11] => 0.742 [12] => 0.678 [13] => 0.672 [14] => 0.58 [15] => 0.58 [16] => 0.467 [17] => 0.395 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1.2 [1] => -1 [2] => -1.6 [3] => -0.5 [4] => 0.24 [5] => 1.258 [6] => 0.202 [7] => -1.674 [8] => 4.648 [9] => 3.219 [10] => 0.925 [11] => -3.404 [12] => 0.614 [13] => 3.748 [14] => 2.338 [15] => 0.819 [16] => 0.361 [17] => 0.822 ) [Cash Flow from Others] => Array ( [0] => 0.4 [1] => -0.2 [2] => 0.3 [3] => 0.8 [4] => 0.245 [5] => 1.525 [6] => 3.78 [7] => 3.695 [8] => 0.382 [9] => -0.027 [10] => 0.646 [11] => 0.785 [12] => 0.701 [13] => 0.719 [14] => 0.827 [15] => 1.642 [16] => 3.873 [17] => 1.666 ) [Cash Flow_PPE] => Array ( [0] => -0.1 [1] => -0.6 [2] => -0.2 [3] => -0.4 [4] => -0.51 [5] => -0.667 [6] => -1.138 [7] => -0.07 [8] => -2.236 [9] => -0.683 [10] => -0.991 [11] => -0.669 [12] => -0.133 [13] => -0.449 [14] => -0.399 [15] => -0.506 [16] => -0.134 [17] => -0.35 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.1 [1] => -0.6 [2] => -0.2 [3] => -0.4 [4] => -0.51 [5] => -0.667 [6] => -1.138 [7] => -0.186 [8] => -2.242 [9] => -0.709 [10] => -0.996 [11] => -0.669 [12] => -0.292 [13] => -0.449 [14] => -0.648 [15] => -0.595 [16] => -0.156 [17] => -0.397 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -0.3 [2] => 0.2 [3] => -0.5 [4] => -1.713 [5] => -1.265 [6] => -4.221 [7] => 1.929 [8] => -2.255 [9] => -0.087 [10] => -1.49 [11] => -0.671 [12] => -0.414 [13] => -0.463 [14] => -0.82 [15] => -2.965 [16] => 0.962 [17] => 1.149 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.5 [2] => 0 [3] => 0.3 [4] => 0 [5] => 2.393 [6] => 0.435 [7] => 0 [8] => 0.026 [9] => 0.204 [10] => 0 [11] => 0.026 [12] => 0 [13] => 0 [14] => 0 [15] => 0.081 [16] => -1.703 [17] => -0.739 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.5 [2] => 0 [3] => 0.3 [4] => 0 [5] => 2.393 [6] => 0.435 [7] => 0 [8] => 0.026 [9] => 0.204 [10] => 0 [11] => 0.026 [12] => 0 [13] => 0 [14] => 0 [15] => 0.081 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0.5 [2] => 0.7 [3] => -0.6 [4] => -0.008 [5] => 0.458 [6] => 0.025 [7] => 0.145 [8] => -0.145 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => -0.1 [1] => 1 [2] => 1 [3] => 2 [4] => 2.614 [5] => 2.851 [6] => 0.414 [7] => 0.261 [8] => -0.107 [9] => 0.11 [10] => 0 [11] => 0.026 [12] => 0.001 [13] => 0 [14] => 0 [15] => 0.081 [16] => -4.951 [17] => -0.724 ) [Other Financing] => Array ( [0] => -0.1 [1] => 0 [2] => 0.3 [3] => 2.3 [4] => 2.622 [5] => 0 [6] => -0.046 [7] => 0.116 [8] => 0.012 [9] => -0.094 [10] => 0 [11] => 0 [12] => 0.001 [13] => 0 [14] => 0 [15] => 0 [16] => -3.248 [17] => 0.015 ) [Net Change in Cash] => Array ( [0] => 1.1 [1] => -0.3 [2] => -0.3 [3] => 1.1 [4] => 1.141 [5] => 2.845 [6] => -3.605 [7] => 0.516 [8] => 2.285 [9] => 3.242 [10] => -0.565 [11] => -4.049 [12] => 0.202 [13] => 3.284 [14] => 1.519 [15] => -2.064 [16] => -3.628 [17] => 1.248 ) [NetChangeinCash_others] => Array ( [0] => 2.22044604925E-16 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 2.22044604925E-16 [5] => 0.001 [6] => -5.55111512313E-17 [7] => 0 [8] => -0.000999999999999 [9] => 4.4408920985E-16 [10] => 0 [11] => 0 [12] => 0.001 [13] => -0.001 [14] => 0.001 [15] => 0.001 [16] => -4.4408920985E-16 [17] => 0.001 ) [total_freecashflow] => Array ( [0] => 1.1 [1] => -1.6 [2] => -1.8 [3] => -0.9 [4] => -0.27 [5] => 0.591 [6] => -0.936 [7] => -1.86 [8] => 2.406 [9] => 2.51 [10] => -0.071 [11] => -4.073 [12] => 0.322 [13] => 3.299 [14] => 1.69 [15] => 0.224 [16] => 0.205 [17] => 0.425 ) [CF_Net Income_pct] => Array ( [0] => 50.00 [1] => 0 [2] => 0 [3] => 0 [4] => -621.25 [5] => 71.54 [6] => -2,637.13 [7] => 0 [8] => 61.10 [9] => 32.09 [10] => -303.89 [11] => 0 [12] => -118.24 [13] => 38.02 [14] => 148.16 [15] => -255.92 [16] => -1,747.37 [17] => 3.28 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1 [6] => 1 [7] => 0 [8] => 1 [9] => 1 [10] => 1 [11] => 0 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 0 [17] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -8.33 [1] => 0 [2] => 0 [3] => 0 [4] => -212.50 [5] => -53.02 [6] => -563.37 [7] => 0 [8] => -48.24 [9] => -22.03 [10] => -107.68 [11] => 0 [12] => -47.56 [13] => -11.98 [14] => -27.72 [15] => -72.65 [16] => -43.21 [17] => -48.30 ) [Cash Flow from Investing_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0 [4] => -713.75 [5] => -100.56 [6] => -2,089.60 [7] => 0 [8] => -48.52 [9] => -2.70 [10] => -161.08 [11] => 0 [12] => -67.43 [13] => -12.35 [14] => -35.07 [15] => -362.03 [16] => 266.48 [17] => 139.78 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 190.22 [6] => 215.35 [7] => 0 [8] => 0.56 [9] => 6.34 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 9.89 [16] => -471.75 [17] => -89.90 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0 [4] => -3.33 [5] => 36.41 [6] => 12.38 [7] => 0 [8] => -3.12 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Financing_pct] => Array ( [0] => -8.33 [1] => 0 [2] => 0 [3] => 0 [4] => 1,089.17 [5] => 226.63 [6] => 204.95 [7] => 0 [8] => -2.30 [9] => 3.42 [10] => 0.00 [11] => 0 [12] => 0.16 [13] => 0.00 [14] => 0.00 [15] => 9.89 [16] => -1,371.47 [17] => -88.08 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0 [4] => -3.33 [5] => 226.63 [6] => 227.72 [7] => 0 [8] => -2.56 [9] => 6.34 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 9.89 [16] => -471.75 [17] => -89.90 ) [Net Change in Cash_pct] => Array ( [0] => 91.67 [1] => 0 [2] => 0 [3] => 0 [4] => 475.42 [5] => 226.15 [6] => -1,784.65 [7] => 0 [8] => 49.16 [9] => 100.71 [10] => -61.08 [11] => 0 [12] => 32.90 [13] => 87.62 [14] => 64.97 [15] => -252.01 [16] => -1,004.99 [17] => 151.82 ) [total_freecashflow_pct] => Array ( [0] => 91.67 [1] => 0 [2] => 0 [3] => 0 [4] => -112.50 [5] => 46.98 [6] => -463.37 [7] => 0 [8] => 51.76 [9] => 77.97 [10] => -7.68 [11] => 0 [12] => 52.44 [13] => 88.02 [14] => 72.28 [15] => 27.35 [16] => 56.79 [17] => 51.70 ) [per share rev] => Array ( [0] => 0.38 [1] => 0.06 [2] => 0.07 [3] => 0.21 [4] => 0.22 [5] => 0.53 [6] => 0.59 [7] => 0.67 [8] => 1.03 [9] => 1.18 [10] => 1.48 [11] => 1.5 [12] => 1.47 [13] => 1.5 [14] => 1.5 [15] => 1.52 [16] => 1.59 [17] => 1.73 ) [per share eps] => Array ( [0] => 0.09 [1] => -0.23 [2] => -0.31 [3] => -0.07 [4] => -0.15 [5] => 0.09 [6] => -0.53 [7] => -0.66 [8] => 0.24 [9] => 0.08 [10] => -0.24 [11] => -0.43 [12] => -0.06 [13] => 0.12 [14] => 0.29 [15] => -0.18 [16] => -0.56 [17] => 0 ) [eps_nri] => Array ( [0] => 0.08 [1] => -0.23 [2] => -0.32 [3] => -0.07 [4] => -0.15 [5] => 0.09 [6] => -0.53 [7] => -0.6 [8] => 0.25 [9] => 0.08 [10] => -0.24 [11] => -0.43 [12] => -0.06 [13] => 0.12 [14] => 0.29 [15] => -0.18 [16] => -0.56 [17] => 0 ) [per share_freecashflow] => Array ( [0] => 0.15 [1] => -0.23 [2] => -0.25 [3] => -0.11 [4] => -0.03 [5] => 0.06 [6] => -0.08 [7] => -0.16 [8] => 0.2 [9] => 0.21 [10] => -0.01 [11] => -0.35 [12] => 0.03 [13] => 0.28 [14] => 0.14 [15] => 0.02 [16] => 0.02 [17] => 0.04 ) [ROE] => Array ( [0] => 16.22 [1] => -51.61 [2] => -109.52 [3] => -12 [4] => -22.47 [5] => 6.2 [6] => -163.15 [7] => 0 [8] => 0 [9] => 261.52 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ROA] => Array ( [0] => 14.29 [1] => -40 [2] => -58.97 [3] => -10.91 [4] => -18.1 [5] => 5.17 [6] => -45.08 [7] => -104.23 [8] => 24.1 [9] => 7.26 [10] => -19.2 [11] => -43.02 [12] => -6.42 [13] => 9.75 [14] => 19.15 [15] => -10.77 [16] => -51.16 [17] => 0.23 ) [ROC_capital] => Array ( [0] => 3.8 [1] => 4 [2] => 3.3 [3] => 5.2 [4] => 7.075 [5] => 11.422 [6] => 8.825 [7] => 6.118 [8] => 10.977 [9] => 14.308 [10] => 14.595 [11] => 11.49 [12] => 10.997 [13] => 14.221 [14] => 16.11 [15] => 19.28 [16] => 13.832 [17] => 12.245 ) [ROC] => Array ( [0] => 15.79 [1] => -40 [2] => -69.7 [3] => -11.54 [4] => -21.07 [5] => 7.88 [6] => -68.53 [7] => -122.95 [8] => 25.87 [9] => 7.22 [10] => -19.26 [11] => -43.56 [12] => -6.6 [13] => 10.02 [14] => 21.5 [15] => -10.87 [16] => -45.6 [17] => 0.22 ) [ROC_JOEL_capital] => Array ( [0] => 2.2 [1] => 2.5 [2] => 2.4 [3] => 3.2 [4] => 3.499 [5] => 4.982 [6] => 2.633 [7] => 1.355 [8] => 2.823 [9] => 2.924 [10] => 3.189 [11] => 3.116 [12] => 2.571 [13] => 2.37 [14] => 2.222 [15] => 1.54 [16] => 1.281 [17] => 1.207 ) [ROC_JOEL] => Array ( [0] => 36.36 [1] => -60 [2] => -91.67 [3] => -31.25 [4] => -61.76 [5] => -9.76 [6] => -226.47 [7] => -500.44 [8] => 112.65 [9] => 41.86 [10] => -92.82 [11] => -149.97 [12] => -12.72 [13] => 126.75 [14] => 150.54 [15] => -17.99 [16] => -133.57 [17] => 141.09 ) [ROC_JOEL_new] => Array ( [0] => 34.26 [1] => -59.52 [2] => -91.67 [3] => -30.44 [4] => -59.95 [5] => -9.23 [6] => -223.62 [7] => -500.44 [8] => 138.4 [9] => 67.75 [10] => -53.68 [11] => -116.01 [12] => 27.27 [13] => 125.02 [14] => 151.76 [15] => -30.32 [16] => -265.26 [17] => 132.39 ) [grossmargin] => Array ( [0] => 88.89 [1] => 100 [2] => 60 [3] => 88.24 [4] => 60.79 [5] => 70.68 [6] => 64.07 [7] => 65.22 [8] => 74.1 [9] => 71.33 [10] => 64.69 [11] => 62.25 [12] => 64.62 [13] => 74.33 [14] => 74.64 [15] => 75.45 [16] => 72.79 [17] => 71.98 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -93.8 [7] => 0 [8] => 25.86 [9] => 7.73 [10] => -15.87 [11] => -28.67 [12] => -3.59 [13] => 8.76 [14] => 11.75 [15] => -10.74 [16] => -24.6 [17] => 1.04 ) [operatingmargin] => Array ( [0] => 29.63 [1] => -375 [2] => -440 [3] => -58.82 [4] => -102.47 [5] => -8.6 [6] => -89.08 [7] => -89.81 [8] => 26.04 [9] => 8.47 [10] => -17.23 [11] => -26.76 [12] => -1.89 [13] => 17.01 [14] => 18.83 [15] => -1.55 [16] => -9.52 [17] => 8.97 ) [netmargin] => Array ( [0] => 22.22 [1] => -400 [2] => -460 [3] => -35.29 [4] => -70.7 [5] => 15.93 [6] => -90.35 [7] => -99.63 [8] => 23.26 [9] => 7.15 [10] => -16.36 [11] => -28.67 [12] => -4.2 [13] => 8.07 [14] => 19.5 [15] => -11.7 [16] => -35.1 [17] => 0.14 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 76.430 [6] => 0.000 [7] => 0.000 [8] => 11.590 [9] => 43.540 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 13.260 [14] => 7.610 [15] => 0.000 [16] => 0.000 [17] => 462.500 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 80.25 [6] => 0.00 [7] => 0.00 [8] => 11.25 [9] => 44.63 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 13.46 [14] => 7.59 [15] => 0.00 [16] => 0.00 [17] => 462.50 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 76.430 [6] => 0.000 [7] => 0.000 [8] => 11.590 [9] => 43.540 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 13.260 [14] => 7.610 [15] => 0.000 [16] => 0.000 [17] => 462.500 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.170 [5] => 5.180 [6] => 2.220 [7] => 0.000 [8] => 0.000 [9] => 119.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -16.25 [8] => 6.25 [9] => 2.25 [10] => -6 [11] => -10.15 [12] => -0.77 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 128.400 [6] => 0.000 [7] => 0.000 [8] => 12.860 [9] => 17.000 [10] => 0.000 [11] => 0.000 [12] => 19.330 [13] => 6.480 [14] => 15.710 [15] => 83.000 [16] => 127.000 [17] => 37.000 ) [ps] => Array ( [0] => 0.000 [1] => 52.080 [2] => 42.860 [3] => 36.250 [4] => 9.660 [5] => 11.890 [6] => 3.070 [7] => 1.330 [8] => 2.620 [9] => 3.030 [10] => 1.750 [11] => 0.850 [12] => 0.390 [13] => 1.170 [14] => 1.460 [15] => 1.110 [16] => 1.600 [17] => 1.080 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.114 [6] => -0.12 [7] => -0.124 [8] => -0.088 [9] => -0.008 [10] => 0.032 [11] => 0.054 [12] => -0.016 [13] => 0.016 [14] => 0.032 [15] => 0.032 [16] => 0.012 [17] => 0.084 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.720 [6] => -1.470 [7] => -3.900 [8] => -13.540 [9] => -0.350 [10] => 1.100 [11] => 2.150 [12] => -1.080 [13] => 2.390 [14] => 1.380 [15] => 3.560 [16] => 0.410 [17] => 3.870 ) [zscore] => Array ( [0] => 0.000 [1] => 6.640 [2] => 4.720 [3] => 72.480 [4] => 7.310 [5] => 14.980 [6] => -1.550 [7] => -4.240 [8] => 0.500 [9] => 1.140 [10] => -0.250 [11] => -3.440 [12] => -2.540 [13] => -0.720 [14] => 0.280 [15] => -0.870 [16] => -3.170 [17] => -2.270 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 3 [5] => 7 [6] => 4 [7] => 5 [8] => 8 [9] => 5 [10] => 4 [11] => 2 [12] => 7 [13] => 9 [14] => 7 [15] => 4 [16] => 4 [17] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.230 [4] => -3.060 [5] => -0.880 [6] => -5.030 [7] => -5.500 [8] => -3.330 [9] => -3.820 [10] => -3.810 [11] => -2.550 [12] => -3.030 [13] => -3.230 [14] => -1.720 [15] => -3.040 [16] => -4.490 [17] => -2.760 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.22 [7] => -0.28 [8] => -0.19 [9] => -0.17 [10] => -0.19 [11] => -0.29 [12] => -0.20 [13] => -0.05 [14] => -0.05 [15] => -0.09 [16] => -0.14 [17] => -0.06 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -3.140 [8] => -14.550 [9] => -22.390 [10] => -13.930 [11] => -4.380 [12] => -2.980 [13] => -40.970 [14] => -52.370 [15] => -18.130 [16] => 0.000 [17] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.590 [6] => -0.440 [7] => -1.550 [8] => -0.280 [9] => 0.520 [10] => 0.340 [11] => -1.140 [12] => -0.870 [13] => 0.100 [14] => 0.390 [15] => -0.070 [16] => -0.760 [17] => -0.170 ) [medpsvalue] => Array ( [0] => 0.49 [1] => 0.08 [2] => 0.09 [3] => 0.26 [4] => 0.29 [5] => 0.71 [6] => 0.79 [7] => 0.88 [8] => 1.36 [9] => 1.56 [10] => 1.93 [11] => 1.98 [12] => 1.95 [13] => 1.98 [14] => 1.99 [15] => 1.98 [16] => 2.1 [17] => 2.27 ) [ev2rev] => Array ( [0] => 0.000 [1] => 23.760 [2] => 37.090 [3] => 36.390 [4] => 8.690 [5] => 11.600 [6] => 2.360 [7] => 1.000 [8] => 2.080 [9] => 2.290 [10] => 1.240 [11] => 0.600 [12] => 0.120 [13] => 0.720 [14] => 0.920 [15] => 0.850 [16] => 1.420 [17] => 0.840 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 142.560 [2] => 111.280 [3] => 0.000 [4] => 42.050 [5] => 2427.840 [6] => 0.000 [7] => 43.530 [8] => 5.670 [9] => 12.810 [10] => 16.340 [11] => 0.000 [12] => 1.170 [13] => 3.470 [14] => 4.140 [15] => 107.900 [16] => 0.000 [17] => 8.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 7.980 [9] => 26.980 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 4.230 [14] => 4.890 [15] => 0.000 [16] => 0.000 [17] => 9.360 ) [p2netcash] => Array ( [0] => 50 [1] => 0 [2] => 0 [3] => 48.33 [4] => 14.17 [5] => 23.78 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2ncav] => Array ( [0] => 25 [1] => 0 [2] => 0 [3] => 36.25 [4] => 11.18 [5] => 16.46 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2medpsvalue] => Array ( [0] => 8.16 [1] => 39.06 [2] => 33.33 [3] => 27.88 [4] => 7.33 [5] => 9.04 [6] => 2.33 [7] => 1.01 [8] => 1.99 [9] => 2.29 [10] => 1.32 [11] => 0.64 [12] => 0.3 [13] => 0.88 [14] => 1.11 [15] => 0.84 [16] => 1.21 [17] => 0.81 ) [p2grahamnumber] => Array ( [0] => 4.08 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.14 [6] => 0 [7] => 0 [8] => 0 [9] => 13.73 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2tangible_book] => Array ( [0] => 8 [1] => 7.27 [2] => 11.11 [3] => 12.08 [4] => 3.27 [5] => 4.94 [6] => 5.75 [7] => 0 [8] => 0 [9] => 119 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pb] => Array ( [0] => 7.69 [1] => 6.94 [2] => 10.34 [3] => 11.89 [4] => 3.22 [5] => 4.86 [6] => 5.58 [7] => 0 [8] => 0 [9] => 119 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2.7 [1] => 0.4 [2] => 0.5 [3] => 1.7 [4] => 2.109 [5] => 5.648 [6] => 6.694 [7] => 7.55 [8] => 12.21 [9] => 14.451 [10] => 17.18 [11] => 17.46 [12] => 17.278 [13] => 17.658 [14] => 17.763 [15] => 17.918 [16] => 17.97 [17] => 18.995 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0.1 [4] => 0.313 [5] => 0.476 [6] => 0.607 [7] => 0.353 [8] => 0.482 [9] => 0.452 [10] => 0.482 [11] => 0.532 [12] => 0.409 [13] => 0.386 [14] => 0.294 [15] => 0.361 [16] => 0.204 [17] => 0.188 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0.002 [5] => 0.01 [6] => 0.391 [7] => 0.654 [8] => 0.75 [9] => 0.864 [10] => 1.015 [11] => 1.39 [12] => 1.322 [13] => 1.416 [14] => 1.285 [15] => 1.457 [16] => 1.022 [17] => 1.401 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0.2 [3] => 0.1 [4] => 0.429 [5] => 0.261 [6] => 3.128 [7] => 0.798 [8] => 0.603 [9] => 0.484 [10] => 0.99 [11] => 1.003 [12] => 1.125 [13] => 0.96 [14] => 1.132 [15] => 1.002 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.1 [1] => 0.8 [2] => 0.5 [3] => 1.6 [4] => 2.696 [5] => 5.541 [6] => 1.936 [7] => 2.452 [8] => 4.737 [9] => 7.979 [10] => 7.414 [11] => 3.365 [12] => 3.566 [13] => 6.851 [14] => 8.37 [15] => 6.305 [16] => 2.677 [17] => 3.925 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.3 [1] => 0.5 [2] => 0.9 [3] => 0.5 [4] => 1.832 [5] => 6.663 [6] => 7.84 [7] => 2.631 [8] => 2.946 [9] => 2.287 [10] => 2.823 [11] => 2.721 [12] => 2.929 [13] => 3.141 [14] => 5.145 [15] => 8.563 [16] => 4.971 [17] => 2.482 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0.3 [3] => 0 [4] => 0.093 [5] => 0.363 [6] => 1.609 [7] => 1.978 [8] => 1.82 [9] => 1.65 [10] => 2.913 [11] => 3.223 [12] => 2.062 [13] => 2.881 [14] => 2.674 [15] => 3.322 [16] => 4.128 [17] => 2.996 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.5 [2] => 1.1 [3] => 0 [4] => 0.003 [5] => 0.469 [6] => 0 [7] => 0.145 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.21 [7] => 2.108 [8] => 2.771 [9] => 3.278 [10] => 3.592 [11] => 4.064 [12] => 4.94 [13] => 5.449 [14] => 5.472 [15] => 6.341 [16] => 6.536 [17] => 6.815 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.4 [1] => 0.1 [2] => 0.4 [3] => 0.5 [4] => 1.491 [5] => 2.033 [6] => 6.89 [7] => 6.777 [8] => 8.026 [9] => 8.911 [10] => 10.228 [11] => 10.937 [12] => 11.149 [13] => 11.459 [14] => 10.949 [15] => 9.414 [16] => 10.664 [17] => 10.958 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => 0.12 [5] => 0.1 [6] => -0.263 [7] => -0.605 [8] => -0.703 [9] => -0.72 [10] => -0.693 [11] => -1.072 [12] => -1.167 [13] => -1.345 [14] => -1.258 [15] => -1.457 [16] => -1.022 [17] => -1.401 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.6 [1] => -1.7 [2] => -2.1 [3] => -2.4 [4] => -3.167 [5] => -4.464 [6] => -6.965 [7] => -8.42 [8] => -6.931 [9] => -9.701 [10] => -13.682 [11] => -15.205 [12] => -11.505 [13] => -9.609 [14] => -10.065 [15] => -12.993 [16] => -14.893 [17] => -11.761 ) [BS_MoneyMarket] => Array ( [0] => -1.1 [1] => -0.8 [2] => -0.5 [3] => -1.6 [4] => -2.696 [5] => -5.541 [6] => -1.936 [7] => -2.452 [8] => -4.737 [9] => -7.979 [10] => -7.414 [11] => -3.365 [12] => -3.566 [13] => -6.851 [14] => -8.37 [15] => -6.305 [16] => -2.677 [17] => -3.925 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1.4 [1] => 1.3 [2] => 1.4 [3] => 2.1 [4] => 4.528 [5] => 12.204 [6] => 9.776 [7] => 5.083 [8] => 7.683 [9] => 10.266 [10] => 10.237 [11] => 6.086 [12] => 6.495 [13] => 9.992 [14] => 13.515 [15] => 14.868 [16] => 7.648 [17] => 6.407 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.4 [1] => 0.1 [2] => 0.4 [3] => 0.5 [4] => 1.491 [5] => 2.033 [6] => 8.1 [7] => 8.885 [8] => 10.797 [9] => 12.189 [10] => 13.82 [11] => 15.001 [12] => 16.089 [13] => 16.908 [14] => 16.421 [15] => 15.755 [16] => 17.2 [17] => 17.773 ) [cash2debt] => Array ( [0] => 10000 [1] => 1.6 [2] => 0.636 [3] => 10000 [4] => 173.611 [5] => 12.164 [6] => 10000 [7] => 22.414 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 2.564 [16] => 10000 [17] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 0 [3] => 10000 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.24 [9] => 1.42 [10] => 0 [11] => 0 [12] => 0 [13] => 2.12 [14] => 2.6 [15] => 0 [16] => 0 [17] => 1.22 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.023 [6] => 0.393 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.164 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.162 [7] => 0 [8] => -0.086 [9] => 0.036 [10] => 0 [11] => 0 [12] => -0.105 [13] => -0.122 [14] => 1.561 [15] => -0.172 [16] => -1.888 [17] => -0.17 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.061 [13] => 0.697 [14] => 0 [15] => 0.837 [16] => 0 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.6 [1] => -1.6 [2] => -2.3 [3] => -0.6 [4] => -1.491 [5] => 0.9 [6] => -6.048 [7] => -6.832 [8] => 2.933 [9] => 1.033 [10] => -2.811 [11] => -5.005 [12] => -0.457 [13] => 1.425 [14] => 3.464 [15] => -2.096 [16] => -6.308 [17] => 0.027 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.689 [8] => -0.093 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.09 [1] => -0.23 [2] => -0.31 [3] => -0.07 [4] => -0.15 [5] => 0.09 [6] => -0.53 [7] => -0.66 [8] => 0.24 [9] => 0.08 [10] => -0.24 [11] => -0.43 [12] => -0.06 [13] => 0.12 [14] => 0.29 [15] => -0.18 [16] => -0.56 [17] => 0 ) [eps_basic] => Array ( [0] => 0.09 [1] => -0.23 [2] => -0.31 [3] => -0.07 [4] => -0.15 [5] => 0.09 [6] => -0.53 [7] => -0.66 [8] => 0.25 [9] => 0.09 [10] => -0.24 [11] => -0.43 [12] => -0.06 [13] => 0.12 [14] => 0.29 [15] => -0.18 [16] => -0.56 [17] => 0 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1.1 [1] => 0.8 [2] => 0.5 [3] => 1.6 [4] => 2.696 [5] => 5.541 [6] => 1.936 [7] => 2.452 [8] => 4.737 [9] => 7.979 [10] => 7.414 [11] => 3.365 [12] => 3.566 [13] => 6.851 [14] => 8.37 [15] => 6.305 [16] => 2.677 [17] => 3.925 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0.2 [3] => 0.1 [4] => 0.429 [5] => 0.261 [6] => 3.128 [7] => 0.798 [8] => 0.603 [9] => 0.484 [10] => 0.99 [11] => 1.003 [12] => 1.125 [13] => 0.96 [14] => 1.132 [15] => 1.002 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.189 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.085 [6] => 0.085 [7] => 0 [8] => 0.685 [9] => 0.843 [10] => 0.849 [11] => 1.058 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.728 [6] => 2.883 [7] => 2.052 [8] => 2.329 [9] => 2.765 [10] => 3.37 [11] => 3.745 [12] => 4.806 [13] => 5.231 [14] => 5.605 [15] => 5.278 [16] => 5.421 [17] => 5.619 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.129 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.174 [6] => 3.521 [7] => 2.62 [8] => 3.521 [9] => 4.183 [10] => 5.061 [11] => 5.73 [12] => 5.864 [13] => 6.305 [14] => 6.681 [15] => 6.455 [16] => 6.577 [17] => 6.775 ) [AccumulatedDepreciation] => Array ( [0] => -0.1 [1] => 0 [2] => -0.1 [3] => -0.2 [4] => -0.503 [5] => -0.989 [6] => -0.888 [7] => -1.265 [8] => -0.698 [9] => -1.259 [10] => -1.872 [11] => -2.615 [12] => -3.293 [13] => -3.935 [14] => -4.459 [15] => -4.915 [16] => -5.296 [17] => -5.568 ) [AccountsPayable] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0.3 [3] => 0 [4] => 0.093 [5] => 0.115 [6] => 0.391 [7] => 0.341 [8] => 0.483 [9] => 0.479 [10] => 1.207 [11] => 1.892 [12] => 0.836 [13] => 0.75 [14] => 1.053 [15] => 1.005 [16] => 1.21 [17] => 1.195 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.248 [6] => 1.218 [7] => 1.637 [8] => 1.337 [9] => 1.171 [10] => 1.706 [11] => 1.331 [12] => 1.226 [13] => 2.131 [14] => 1.621 [15] => 2.317 [16] => 2.918 [17] => 1.801 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.015 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.85 [16] => 0 [17] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.008 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.141 [9] => 0.045 [10] => 0.045 [11] => 0.018 [12] => 7.4 [13] => 7.709 [14] => 7.015 [15] => 8.514 [16] => 8.365 [17] => 8.658 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.6 [1] => -1.6 [2] => -2.3 [3] => -0.6 [4] => -1.491 [5] => 0.9 [6] => -5.327 [7] => -7.522 [8] => 2.84 [9] => 1.033 [10] => -2.811 [11] => -5.005 [12] => -0.726 [13] => 1.425 [14] => 3.464 [15] => -2.096 [16] => -6.308 [17] => 0.027 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.2 [1] => 0.6 [2] => 0 [3] => -0.5 [4] => -0.018 [5] => -1.31 [6] => -0.489 [7] => -0.116 [8] => -0.651 [9] => -0.046 [10] => -0.511 [11] => -1.512 [12] => -0.108 [13] => -0.487 [14] => -0.625 [15] => -2.046 [16] => -0.522 [17] => -0.751 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.1 [6] => 0.048 [7] => -0.254 [8] => -0.088 [9] => -0.266 [10] => 0.044 [11] => 0.08 [12] => 0.049 [13] => -0.161 [14] => 0.035 [15] => -0.13 [16] => 0.118 [17] => 0.014 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0.2 [2] => 0.2 [3] => -0.4 [4] => 0.057 [5] => 0.022 [6] => 0.276 [7] => -0.051 [8] => 0.142 [9] => -0.004 [10] => 0.729 [11] => 0.684 [12] => -1.176 [13] => 0.818 [14] => -0.206 [15] => 0.648 [16] => 1.001 [17] => -1.132 ) [ChangeInWorkingCapital] => Array ( [0] => 0.1 [1] => 0.7 [2] => 0.2 [3] => -0.8 [4] => 1.173 [5] => -1.68 [6] => 0.947 [7] => 1.7 [8] => 0.769 [9] => 1.616 [10] => 2.365 [11] => 0.074 [12] => -0.039 [13] => 0.932 [14] => -0.814 [15] => 0.693 [16] => 0.61 [17] => -1.266 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.719 [15] => 0 [16] => 1.719 [17] => 0 ) [PurchaseOfPPE] => Array ( [0] => -0.1 [1] => -0.6 [2] => -0.2 [3] => -0.4 [4] => -0.51 [5] => -0.667 [6] => -1.138 [7] => -0.186 [8] => -2.242 [9] => -0.709 [10] => -0.996 [11] => -0.669 [12] => -0.133 [13] => -0.449 [14] => -0.399 [15] => -0.506 [16] => -0.134 [17] => -0.35 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.117 [8] => 0.006 [9] => 0.026 [10] => 0.005 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.159 [13] => 0 [14] => -0.249 [15] => -0.089 [16] => -0.022 [17] => -0.048 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.003 [5] => 0 [6] => -3.08 [7] => -0.3 [8] => -0.619 [9] => 0 [10] => -0.99 [11] => -1.002 [12] => -1.125 [13] => -1.189 [14] => -1.035 [15] => 0 [16] => -0.014 [17] => -0.024 ) [SaleOfInvestment] => Array ( [0] => 0.2 [1] => 0 [2] => 0.5 [3] => 0 [4] => 0 [5] => 0.052 [6] => 0 [7] => 2.299 [8] => 0.6 [9] => 0.596 [10] => 0.49 [11] => 1 [12] => 1.003 [13] => 1.175 [14] => 0.863 [15] => 0.13 [16] => 1.008 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => 0.3 [2] => -0.1 [3] => -0.1 [4] => -1.2 [5] => -0.65 [6] => -0.003 [7] => -0.001 [8] => 1.11022302463E-16 [9] => 0 [10] => 0.001 [11] => 0 [12] => 1.94289029309E-16 [13] => 0 [14] => 0 [15] => -2.5 [16] => 0.124 [17] => 1.571 ) [sloanratio] => Array ( [0] => -0.14 [1] => -0.08 [2] => -0.23 [3] => 0.07 [4] => -0 [5] => 0.05 [6] => -0.15 [7] => -1.08 [8] => 0.04 [9] => -0.15 [10] => -0.15 [11] => -0.08 [12] => -0.08 [13] => -0.13 [14] => 0.11 [15] => 0 [16] => -0.62 [17] => -0.17 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [current_ratio] => Array ( [0] => 3.6 [1] => 1.33 [2] => 0.47 [3] => 12 [4] => 13.91 [5] => 9.57 [6] => 2.16 [7] => 1.04 [8] => 1.61 [9] => 2.12 [10] => 1.62 [11] => 1.04 [12] => 1.1 [13] => 1.32 [14] => 1.56 [15] => 1.33 [16] => 0.87 [17] => 0.96 ) [quick_ratio] => Array ( [0] => 3.6 [1] => 1.33 [2] => 0.47 [3] => 12 [4] => 13.91 [5] => 9.57 [6] => 2.16 [7] => 1.04 [8] => 1.61 [9] => 2.12 [10] => 1.62 [11] => 1.04 [12] => 1.1 [13] => 1.32 [14] => 1.56 [15] => 1.33 [16] => 0.87 [17] => 0.96 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.7 [2] => -4.59 [3] => -12.8 [4] => -22.94 [5] => -9.42 [6] => -2.72 [7] => -5.82 [8] => 5.17 [9] => -2.11 [10] => 0 [11] => -0.43 [12] => -0.69 [13] => 0 [14] => 0 [15] => -0.85 [16] => 6.58 [17] => 2.98 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -84.21 [2] => 16.67 [3] => 200 [4] => 4.76 [5] => 140.91 [6] => 11.32 [7] => 13.56 [8] => 53.73 [9] => 14.56 [10] => 25.42 [11] => 1.35 [12] => -2 [13] => 2.04 [14] => 0 [15] => 1.33 [16] => 4.61 [17] => 8.81 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -355.56 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -688.89 [7] => 0 [8] => 0 [9] => -66.67 [10] => -400 [11] => 0 [12] => 0 [13] => 0 [14] => 141.67 [15] => -162.07 [16] => 0 [17] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.88 [6] => 0 [7] => 0 [8] => 0 [9] => 6.87 [10] => 7.5 [11] => 0 [12] => 0 [13] => 17.5 [14] => 5.64 [15] => 0 [16] => 0 [17] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 12.53 [9] => 3.71 [10] => 0 [11] => 0 [12] => 0 [13] => 23.64 [14] => 20.45 [15] => 0 [16] => 0 [17] => 10.68 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.43 [9] => 1.59 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) )
Cryo-Cell International Inc (OTCPK:CCEL)
Days Inventory
0.00 (As of May. 2014)

Cryo-Cell International Inc's inventory for the three months ended in May. 2014 was $0.00 Mil. Cryo-Cell International Inc's cost of goods sold for the three months ended in May. 2014 was $1.49 Mil. Hence, Cryo-Cell International Inc's days inventory for the three months ended in May. 2014 was 0.00.

Cryo-Cell International Inc's days inventory stayed the same from May. 2013 (0.00) to May. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Cryo-Cell International Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cryo-Cell International Inc's inventory to revenue ratio for the three months ended in May. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cryo-Cell International Inc's Days Inventory for the fiscal year that ended in Nov. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/5.322*365
=0.00

Cryo-Cell International Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1.49*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cryo-Cell International Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/4.893*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cryo-Cell International Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cryo-Cell International Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cryo-Cell International Inc Annual Data

Nov04Nov05Nov06Nov07Nov08Nov09Nov10Nov11Nov12Nov13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Cryo-Cell International Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide