Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 23.50 [2] => 32.38 [3] => 39.50 [4] => 15.95 [5] => 4.35 [6] => 13.03 [7] => 17.33 [8] => 28.25 [9] => 35.45 [10] => 42.75 [11] => 38.85 [12] => 39.79 [13] => 44.15 [14] => 44.80 [15] => 72.16 [16] => 77.36 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 15.13 [3] => 22.44 [4] => 7.51 [5] => 1.20 [6] => 3.26 [7] => 11.00 [8] => 15.53 [9] => 26.90 [10] => 30.66 [11] => 10.19 [12] => 15.84 [13] => 34.82 [14] => 37.37 [15] => 44.92 [16] => 66.66 ) [BS_share] => Array ( [0] => 6.211 [1] => 94.46 [2] => 131.466 [3] => 198.25 [4] => 215.82 [5] => 214.05 [6] => 219.85 [7] => 223.59 [8] => 213.44 [9] => 201.94 [10] => 285.20 [11] => 288.70 [12] => 292.73 [13] => 290.83 [14] => 284.45 [15] => 293.16 [16] => 334.07 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 6.211 [1] => 42.518 [2] => 131.466 [3] => 178.588 [4] => 214.246 [5] => 218.028 [6] => 216.947 [7] => 221.693 [8] => 217.759 [9] => 207.245 [10] => 279.937 [11] => 282.007 [12] => 286.622 [13] => 286.764 [14] => 285.947 [15] => 291.270 [16] => 299.293 ) [Revenue] => Array ( [0] => 31.4 [1] => 113.1 [2] => 345.8 [3] => 649.165 [4] => 898.951 [5] => 605.353 [6] => 557.157 [7] => 604.202 [8] => 676.759 [9] => 788.221 [10] => 1385.486 [11] => 1526.504 [12] => 1685.407 [13] => 1878.658 [14] => 2032.729 [15] => 2432.68 [16] => 3022.384 ) [COGS] => Array ( [0] => 13.1 [1] => 29.9 [2] => 106.8 [3] => 233.597 [4] => 467.233 [5] => 298.188 [6] => 226.193 [7] => 231.025 [8] => 251.985 [9] => 272.961 [10] => 509.084 [11] => 538.575 [12] => 549.368 [13] => 581.377 [14] => 588.385 [15] => 728.989 [16] => 1046.796 ) [Gross Profit] => Array ( [0] => 18.3 [1] => 83.2 [2] => 239 [3] => 415.568 [4] => 431.718 [5] => 307.165 [6] => 330.964 [7] => 373.177 [8] => 424.774 [9] => 515.26 [10] => 876.402 [11] => 987.929 [12] => 1136.039 [13] => 1297.281 [14] => 1444.344 [15] => 1703.691 [16] => 1975.588 ) [SGA] => Array ( [0] => 6.8 [1] => 23.6 [2] => 43.8 [3] => 80.071 [4] => 108.651 [5] => 87.732 [6] => 95.155 [7] => 97.665 [8] => 113.91 [9] => 95.751 [10] => 142.846 [11] => 149.586 [12] => 153.072 [13] => 165.356 [14] => 173.493 [15] => 212.572 [16] => 238.702 ) [RD] => Array ( [0] => 5.7 [1] => 4.6 [2] => 5.4 [3] => 10.489 [4] => 12.337 [5] => 7.483 [6] => 5.564 [7] => 1.455 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 9.2 [1] => 55.1 [2] => 180 [3] => 319.799 [4] => 420.244 [5] => 372.02 [6] => 353.187 [7] => 294.503 [8] => 288.278 [9] => 293.844 [10] => 560.553 [11] => 526.442 [12] => 529.739 [13] => 540.771 [14] => 552.951 [15] => 622.592 [16] => 774.215 ) [Operating Income] => Array ( [0] => -3.4 [1] => -0.1 [2] => 9.8 [3] => 5.209 [4] => -62.099 [5] => -127.922 [6] => -66.391 [7] => -27.19 [8] => 24.206 [9] => 121.427 [10] => 99.528 [11] => 292.509 [12] => 433.991 [13] => 575.365 [14] => 692.305 [15] => 834.681 [16] => 921.803 ) [other_operating_charges] => Array ( [0] => -9.2 [1] => -55.1 [2] => -180 [3] => -319.799 [4] => -372.829 [5] => -339.872 [6] => -296.636 [7] => -301.247 [8] => -286.658 [9] => -298.082 [10] => -634.028 [11] => -545.834 [12] => -548.976 [13] => -556.56 [14] => -578.546 [15] => -656.438 [16] => -815.083 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 23.5 [2] => 32.125 [3] => 27.063 [4] => 10.68 [5] => 3.75 [6] => 11.03 [7] => 16.64 [8] => 26.91 [9] => 32.3 [10] => 41.6 [11] => 17.58 [12] => 39.04 [13] => 43.83 [14] => 44.8 [15] => 72.16 [16] => 73.43 ) [mktcap] => Array ( [0] => 0 [1] => 2219.81 [2] => 4223.34525 [3] => 5365.23975 [4] => 2304.9576 [5] => 802.6875 [6] => 2424.9455 [7] => 3720.5376 [8] => 5743.6704 [9] => 6522.662 [10] => 11864.32 [11] => 5075.346 [12] => 11428.1792 [13] => 12747.0789 [14] => 12743.36 [15] => 21154.4256 [16] => 24530.7601 ) [Cash and Equiv] => Array ( [0] => 55.1 [1] => 296.5 [2] => 549.3 [3] => 491.833 [4] => 877.565 [5] => 631.869 [6] => 436.184 [7] => 566.707 [8] => 65.408 [9] => 592.716 [10] => 75.245 [11] => 155.219 [12] => 766.146 [13] => 112.531 [14] => 80.12 [15] => 441.364 [16] => 223.394 ) [ev_addition] => Array ( [0] => 261.9 [1] => 373.5 [2] => 1471.2 [3] => 2266.198 [4] => 2714.468 [5] => 2766.474 [6] => 3190.453 [7] => 1315.707 [8] => 2232.07 [9] => 2950.226 [10] => 5993.95 [11] => 5946.97 [12] => 5812.848 [13] => 6665.984 [14] => 6806.198 [15] => 11182.396 [16] => 11385.662 ) [ev_addition_per_share] => Array ( [0] => 42.167 [1] => 3.954 [2] => 11.191 [3] => 11.431 [4] => 12.577 [5] => 12.924 [6] => 14.512 [7] => 5.884 [8] => 10.458 [9] => 14.609 [10] => 21.017 [11] => 20.599 [12] => 19.857 [13] => 22.921 [14] => 23.928 [15] => 38.144 [16] => 34.082 ) [ev] => Array ( [0] => 0 [1] => 2593.31 [2] => 5694.54525 [3] => 7631.43775 [4] => 5019.4256 [5] => 3569.1615 [6] => 5615.3985 [7] => 5036.2446 [8] => 7975.7404 [9] => 9472.888 [10] => 17858.27 [11] => 11022.316 [12] => 17241.0272 [13] => 19413.0629 [14] => 19549.558 [15] => 32336.8216 [16] => 35916.4221 ) [Non Operating Income] => Array ( [0] => 0.9 [1] => -6.5 [2] => -7.8 [3] => -209.028 [4] => -24.922 [5] => -52.598 [6] => -146.109 [7] => -85.916 [8] => -286.722 [9] => -8.788 [10] => -141.138 [11] => -93.715 [12] => -184.045 [13] => -425.405 [14] => -5.577 [15] => -246.716 [16] => -140.244 ) [tax] => Array ( [0] => 0 [1] => 0.4 [2] => 0.3 [3] => 0.246 [4] => 16.478 [5] => 4.407 [6] => 2.465 [7] => -5.37 [8] => 3.225 [9] => 0.843 [10] => -94.039 [11] => -104.361 [12] => -76.4 [13] => -26.846 [14] => 8.347 [15] => -100.061 [16] => 198.628 ) [Pretax Income] => Array ( [0] => 0 [1] => -35.7 [2] => -93.6 [3] => -203.819 [4] => -350.995 [5] => -336.895 [6] => -453.138 [7] => 227.339 [8] => -392.043 [9] => -48.373 [10] => -317.003 [11] => -153.219 [12] => -190.523 [13] => -338.105 [14] => 179.807 [15] => 100.827 [16] => 292.529 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 17.7 [3] => 33.761 [4] => 8.548 [5] => 64.922 [6] => 0 [7] => 0 [8] => 1.354 [9] => 0 [10] => 9.351 [11] => 0 [12] => 0 [13] => 2.204 [14] => 0.666 [15] => 4.556 [16] => 1.355 ) [InterestExpense] => Array ( [0] => -9.3 [1] => -29.1 [2] => -110.9 [3] => -241.294 [4] => -297.444 [5] => -273.895 [6] => -258.834 [7] => -206.77 [8] => -133.806 [9] => -163.957 [10] => -328.204 [11] => -354.114 [12] => -445.882 [13] => -490.269 [14] => -507.587 [15] => -491.694 [16] => -490.385 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 9.2 [1] => 55.1 [2] => 180 [3] => 319.799 [4] => 420.244 [5] => 372.02 [6] => 353.187 [7] => 294.503 [8] => 288.278 [9] => 293.844 [10] => 560.553 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ReconciledDepreciation] => Array ( [0] => 9.2 [1] => 55.1 [2] => 180 [3] => 319.8 [4] => 420.24 [5] => 372.02 [6] => 353.19 [7] => 294.5 [8] => 288.28 [9] => 293.84 [10] => 560.55 [11] => 526.44 [12] => 529.74 [13] => 540.77 [14] => 552.95 [15] => 622.59 [16] => 774.22 ) [EBIT] => Array ( [0] => -3.4 [1] => -6.6 [2] => 17.3 [3] => 37.475 [4] => -53.551 [5] => -63 [6] => -194.304 [7] => 434.109 [8] => -258.237 [9] => 115.584 [10] => 11.201 [11] => 200.895 [12] => 255.359 [13] => 152.164 [14] => 687.394 [15] => 592.521 [16] => 782.914 ) [EBITDA_morn] => Array ( [0] => 5.8 [1] => 48.5 [2] => 197.3 [3] => 357.274 [4] => 366.693 [5] => 309.02 [6] => 158.883 [7] => 728.612 [8] => 30.041 [9] => 409.428 [10] => 573.16 [11] => 292.509 [12] => 433.991 [13] => 575.365 [14] => 692.305 [15] => 834.681 [16] => 921.803 ) [EBITDA] => Array ( [0] => 5.8 [1] => 48.5 [2] => 197.3 [3] => 357.274 [4] => 366.693 [5] => 309.02 [6] => 158.883 [7] => 728.612 [8] => 30.041 [9] => 409.428 [10] => 571.754 [11] => 727.337 [12] => 785.098 [13] => 692.935 [14] => 1240.345 [15] => 1215.113 [16] => 1557.129 ) [EBITDA_1] => Array ( [0] => 5.8 [1] => 48.5 [2] => 197.3 [3] => 357.274 [4] => 366.693 [5] => 309.02 [6] => 158.883 [7] => 728.612 [8] => 30.041 [9] => 409.428 [10] => 571.754 [11] => 727.337 [12] => 785.098 [13] => 692.935 [14] => 1240.345 [15] => 1215.113 [16] => 1557.129 ) [DDA_new] => Array ( [0] => 9.2 [1] => 55.1 [2] => 180 [3] => 319.8 [4] => 420.24 [5] => 372.02 [6] => 353.19 [7] => 294.5 [8] => 288.28 [9] => 293.84 [10] => 560.55 [11] => 526.44 [12] => 529.74 [13] => 540.77 [14] => 552.95 [15] => 622.59 [16] => 774.22 ) [EBITDA_new] => Array ( [0] => 5.8 [1] => 48.5 [2] => 197.3 [3] => 357.274 [4] => 366.693 [5] => 309.02 [6] => 158.883 [7] => 728.612 [8] => 30.041 [9] => 409.428 [10] => 573.16 [11] => 292.509 [12] => 433.991 [13] => 575.365 [14] => 692.305 [15] => 834.681 [16] => 921.803 ) [EBITDA_per_share] => Array ( [0] => 0.93 [1] => 1.14 [2] => 1.5 [3] => 2 [4] => 1.71 [5] => 1.42 [6] => 0.73 [7] => 3.29 [8] => 0.14 [9] => 1.98 [10] => 2.04 [11] => 2.58 [12] => 2.74 [13] => 2.42 [14] => 4.34 [15] => 4.17 [16] => 5.2 ) [Operating_Income_per_share] => Array ( [0] => -0.55 [1] => -0 [2] => 0.07 [3] => 0.03 [4] => -0.29 [5] => -0.59 [6] => -0.31 [7] => -0.12 [8] => 0.11 [9] => 0.59 [10] => 0.36 [11] => 1.04 [12] => 1.51 [13] => 2.01 [14] => 2.42 [15] => 2.87 [16] => 3.08 ) [Net Income] => Array ( [0] => -11.9 [1] => -37.8 [2] => -96.7 [3] => -204.786 [4] => -366.167 [5] => -319.921 [6] => -451.611 [7] => 233.107 [8] => -399.926 [9] => -41.893 [10] => -222.813 [11] => -48.858 [12] => -114.332 [13] => -310.94 [14] => 171.077 [15] => 188.584 [16] => 90.111 ) [IS_preferred_dividends] => Array ( [0] => 2.2 [1] => 5.4 [2] => 28.9 [3] => 59.469 [4] => 79.028 [5] => 40.966 [6] => 55.897 [7] => 38.618 [8] => 49.356 [9] => 20.806 [10] => 20.805 [11] => 20.806 [12] => 20.806 [13] => 20.806 [14] => 22.94 [15] => 2.629 [16] => 11.363 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 6.211 [1] => 42.518 [2] => 131.466 [3] => 178.588 [4] => 214.246 [5] => 218.028 [6] => 216.947 [7] => 221.693 [8] => 217.759 [9] => 207.245 [10] => 279.937 [11] => 282.007 [12] => 286.622 [13] => 286.764 [14] => 285.947 [15] => 291.270 [16] => 299.293 ) [shares_diluted] => Array ( [0] => 6.211 [1] => 42.518 [2] => 131.466 [3] => 178.588 [4] => 214.246 [5] => 218.028 [6] => 216.947 [7] => 221.693 [8] => 217.759 [9] => 207.245 [10] => 279.937 [11] => 282.007 [12] => 286.622 [13] => 286.764 [14] => 285.947 [15] => 291.270 [16] => 299.293 ) [shares_basic] => Array ( [0] => 6.211 [1] => 42.518 [2] => 131.466 [3] => 178.588 [4] => 214.246 [5] => 218.028 [6] => 216.947 [7] => 221.693 [8] => 217.759 [9] => 207.245 [10] => 279.937 [11] => 282.007 [12] => 286.622 [13] => 286.764 [14] => 283.821 [15] => 289.285 [16] => 298.083 ) [COGS_pct] => Array ( [0] => 0.42 [1] => 0.26 [2] => 0.31 [3] => 0.36 [4] => 0.52 [5] => 0.49 [6] => 0.41 [7] => 0.38 [8] => 0.37 [9] => 0.35 [10] => 0.37 [11] => 0.35 [12] => 0.33 [13] => 0.31 [14] => 0.29 [15] => 0.30 [16] => 0.35 ) [Gross Profit_pct] => Array ( [0] => 58.28 [1] => 73.56 [2] => 69.12 [3] => 64.02 [4] => 48.02 [5] => 50.74 [6] => 59.40 [7] => 61.76 [8] => 62.77 [9] => 65.37 [10] => 63.26 [11] => 64.72 [12] => 67.40 [13] => 69.05 [14] => 71.05 [15] => 70.03 [16] => 65.37 ) [SGA_pct] => Array ( [0] => 21.66 [1] => 20.87 [2] => 12.67 [3] => 12.33 [4] => 12.09 [5] => 14.49 [6] => 17.08 [7] => 16.16 [8] => 16.83 [9] => 12.15 [10] => 10.31 [11] => 9.80 [12] => 9.08 [13] => 8.80 [14] => 8.53 [15] => 8.74 [16] => 7.90 ) [Interest Expense_pct] => Array ( [0] => -29.62 [1] => -25.73 [2] => -32.07 [3] => -37.17 [4] => -33.09 [5] => -45.25 [6] => -46.46 [7] => -34.22 [8] => -19.77 [9] => -20.80 [10] => -23.69 [11] => -23.20 [12] => -26.46 [13] => -26.10 [14] => -24.97 [15] => -20.21 [16] => -16.23 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => -31.56 [2] => -27.07 [3] => -31.40 [4] => -39.04 [5] => -55.65 [6] => -81.33 [7] => 37.63 [8] => -57.93 [9] => -6.14 [10] => -22.88 [11] => -10.04 [12] => -11.30 [13] => -18.00 [14] => 8.85 [15] => 4.14 [16] => 9.68 ) [Net Income_pct] => Array ( [0] => -37.90 [1] => -33.42 [2] => -27.96 [3] => -31.55 [4] => -40.73 [5] => -52.85 [6] => -81.06 [7] => 38.58 [8] => -59.09 [9] => -5.31 [10] => -16.08 [11] => -3.20 [12] => -6.78 [13] => -16.55 [14] => 8.42 [15] => 7.75 [16] => 2.98 ) [DaysSalesOutstanding] => Array ( [0] => 117.4 [1] => 117.47 [2] => 82.96 [3] => 97.34 [4] => 77.49 [5] => 81.92 [6] => 25.04 [7] => 21 [8] => 14.1 [9] => 20.47 [10] => 14.78 [11] => 16.09 [12] => 9.62 [13] => 11.64 [14] => 13.87 [15] => 28.93 [16] => 30.18 ) [DaysInventory] => Array ( [0] => 36.22 [1] => 80.57 [2] => 65.62 [3] => 63.57 [4] => 80.28 [5] => 55.84 [6] => 15.52 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Payable] => Array ( [0] => 7.8 [1] => 46 [2] => 46 [3] => 100.766 [4] => 104.149 [5] => 63.852 [6] => 9.785 [7] => 12.168 [8] => 12.23 [9] => 18.545 [10] => 37.366 [11] => 33.808 [12] => 33.053 [13] => 39.649 [14] => 32.055 [15] => 115.999 [16] => 145.39 ) [DaysPayable] => Array ( [0] => 90.67 [1] => 148.45 [2] => 48.55 [3] => 56.66 [4] => 42.29 [5] => 38.5 [6] => 6.41 [7] => 7.35 [8] => 6.6 [9] => 8.59 [10] => 9.84 [11] => 8.08 [12] => 7.16 [13] => 7.7 [14] => 5.76 [15] => 17.4 [16] => 17.56 ) [InventoryTurnover] => Array ( [0] => 10.08 [1] => 4.53 [2] => 5.56 [3] => 5.74 [4] => 4.55 [5] => 6.54 [6] => 23.53 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Accts Rec.] => Array ( [0] => 10.1 [1] => 36.4 [2] => 78.6 [3] => 173.126 [4] => 190.86 [5] => 135.864 [6] => 38.219 [7] => 34.761 [8] => 26.137 [9] => 44.203 [10] => 56.103 [11] => 67.271 [12] => 44.431 [13] => 59.912 [14] => 77.258 [15] => 192.833 [16] => 249.925 ) [Inventory] => Array ( [0] => 1.3 [1] => 6.6 [2] => 19.2 [3] => 40.684 [4] => 102.771 [5] => 45.616 [6] => 9.615 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [inventory2sales] => Array ( [0] => 0.041 [1] => 0.058 [2] => 0.056 [3] => 0.063 [4] => 0.114 [5] => 0.075 [6] => 0.017 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Assets] => Array ( [0] => 67.2 [1] => 342.1 [2] => 662 [3] => 734.178 [4] => 1216.061 [5] => 867.081 [6] => 2566.8 [7] => 638.713 [8] => 221.295 [9] => 801.323 [10] => 497.255 [11] => 485.168 [12] => 1196.033 [13] => 545.145 [14] => 599.152 [15] => 1581.324 [16] => 892.683 ) [Other Current Assets] => Array ( [0] => 0.7 [1] => 2.6 [2] => 14.9 [3] => 28.535 [4] => 44.865 [5] => 53.732 [6] => 2082.782 [7] => 37.245 [8] => 129.75 [9] => 164.404 [10] => 365.907 [11] => 262.678 [12] => 385.456 [13] => 372.702 [14] => 441.774 [15] => 947.127 [16] => 419.364 ) [Net PPE] => Array ( [0] => 82 [1] => 592.6 [2] => 2468.1 [3] => 4303.037 [4] => 4844.912 [5] => 4828.033 [6] => 3593.57 [7] => 3375.022 [8] => 3294.333 [9] => 3246.446 [10] => 5051.055 [11] => 5060.126 [12] => 4895.983 [13] => 4893.651 [14] => 4861.227 [15] => 6917.531 [16] => 8947.677 ) [Intangibles] => Array ( [0] => 152.5 [1] => 569.7 [2] => 596.1 [3] => 1112.876 [4] => 1051.431 [5] => 1067.041 [6] => 270.438 [7] => 332.493 [8] => 340.412 [9] => 626.827 [10] => 4646.789 [11] => 2094.028 [12] => 2087.97 [13] => 2145.847 [14] => 2138.59 [15] => 6061.653 [16] => 8974.291 ) [Total Assets] => Array ( [0] => 371.4 [1] => 1523.2 [2] => 3836.7 [3] => 6401.885 [4] => 7375.458 [5] => 6892.601 [6] => 6612.233 [7] => 4574.567 [8] => 4131.317 [9] => 5007.464 [10] => 10488.133 [11] => 10361.722 [12] => 10956.606 [13] => 10469.529 [14] => 10545.096 [15] => 16088.709 [16] => 20594.908 ) [Other Long-Term Assets] => Array ( [0] => 69.7 [1] => 18.8 [2] => 110.5 [3] => 251.794 [4] => 263.054 [5] => 130.446 [6] => 181.425 [7] => 228.339 [8] => 275.277 [9] => 332.868 [10] => 293.034 [11] => 2722.4 [12] => 2776.62 [13] => 2884.886 [14] => 2946.127 [15] => 1528.201 [16] => 1780.257 ) [Total Assets Non-liquid] => Array ( [0] => 316.3 [1] => 1226.7 [2] => 3287.4 [3] => 5910.052 [4] => 6497.893 [5] => 6260.732 [6] => 6176.049 [7] => 4007.86 [8] => 4065.909 [9] => 4414.748 [10] => 10412.888 [11] => 10206.503 [12] => 10190.46 [13] => 10356.998 [14] => 10464.976 [15] => 15647.345 [16] => 20371.514 ) [HardAssets] => Array ( [0] => 163.8 [1] => 657 [2] => 2691.3 [3] => 4797.176 [4] => 5446.462 [5] => 5193.691 [6] => 5905.611 [7] => 3675.367 [8] => 3725.497 [9] => 3787.921 [10] => 5766.099 [11] => 8112.475 [12] => 8102.49 [13] => 8211.151 [14] => 8326.386 [15] => 9585.692 [16] => 11397.223 ) [Accts Payable] => Array ( [0] => 7.8 [1] => 46 [2] => 46 [3] => 100.766 [4] => 104.149 [5] => 138.324 [6] => 72.245 [7] => 70.921 [8] => 20.511 [9] => 98.094 [10] => 145.727 [11] => 193.928 [12] => 357.26 [13] => 210.075 [14] => 202.351 [15] => 308.675 [16] => 392.687 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 29.086 [5] => 14.25 [6] => 267.142 [7] => 97.25 [8] => 295 [9] => 0 [10] => 81.5 [11] => 466.217 [12] => 217.196 [13] => 28.687 [14] => 32.517 [15] => 688.056 [16] => 103.586 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 29.086 [5] => 14.25 [6] => 267.142 [7] => 97.25 [8] => 295 [9] => 0 [10] => 81.5 [11] => 466.217 [12] => 217.196 [13] => 28.687 [14] => 32.517 [15] => 688.056 [16] => 103.586 ) [Minority_interest] => Array ( [0] => 0 [1] => 39.2 [2] => 55.3 [3] => 155.344 [4] => 168.936 [5] => 171.383 [6] => 176.645 [7] => 32.016 [8] => 26.792 [9] => 29.052 [10] => 0 [11] => 0 [12] => -0.156 [13] => -0.379 [14] => 0.619 [15] => 12.518 [16] => 14.458 ) [Total Current Liabilities] => Array ( [0] => 12 [1] => 92.9 [2] => 131.3 [3] => 286.92 [4] => 411.453 [5] => 360.769 [6] => 799.315 [7] => 285.065 [8] => 464.214 [9] => 200.795 [10] => 371.987 [11] => 834.358 [12] => 754.105 [13] => 440.885 [14] => 402.106 [15] => 1237.858 [16] => 756.387 ) [Other Current Liab.] => Array ( [0] => 4.2 [1] => 46.9 [2] => 85.3 [3] => 186.154 [4] => 278.218 [5] => 208.195 [6] => 459.928 [7] => 116.894 [8] => 148.703 [9] => 102.701 [10] => 144.76 [11] => 174.213 [12] => 179.649 [13] => 202.123 [14] => 167.238 [15] => 241.127 [16] => 260.114 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 1.6 [3] => 1.989 [4] => 2.188 [5] => 2.16 [6] => 2.208 [7] => 2.241 [8] => 2.142 [9] => 2.021 [10] => 2.825 [11] => 2.885 [12] => 2.927 [13] => 2.908 [14] => 2.844 [15] => 2.932 [16] => 3.341 ) [Preferred Stock] => Array ( [0] => 160.7 [1] => 201.1 [2] => 422.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.098 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 1805.1 [3] => 2894.095 [4] => 3301.023 [5] => 3315.215 [6] => 3349.459 [7] => 3386.748 [8] => 3173.709 [9] => 2873.858 [10] => 5561.454 [11] => 5614.507 [12] => 5685.874 [13] => 5581.525 [14] => 5312.342 [15] => 5623.595 [16] => 9482.769 ) [Retained Earnings] => Array ( [0] => -17 [1] => -60.2 [2] => -185.9 [3] => -450.122 [4] => -895.317 [5] => -1148.2 [6] => -1796.441 [7] => -1587.021 [8] => -2037.914 [9] => -2184.598 [10] => -2423.534 [11] => -2493.198 [12] => -2628.336 [13] => -2960.082 [14] => -2811.945 [15] => -2625.99 [16] => -2535.879 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 202.5 [1] => 938.7 [2] => 2040.6 [3] => 2420.862 [4] => 2364.648 [5] => 2208.498 [6] => 1794.353 [7] => 1849.494 [8] => 1178.376 [9] => 756.281 [10] => 3166.911 [11] => 2715.865 [12] => 2936.241 [13] => 2445.373 [14] => 2386.245 [15] => 2938.746 [16] => 6926.717 ) [Long-Term Debt] => Array ( [0] => 156.3 [1] => 429.7 [2] => 1542.3 [3] => 2602.687 [4] => 3394.011 [5] => 3212.71 [6] => 3182.85 [7] => 1753.148 [8] => 1975.686 [9] => 3513.89 [10] => 5987.695 [11] => 5635.972 [12] => 6361.954 [13] => 6750.207 [14] => 6853.182 [15] => 10923.186 [16] => 11490.914 ) [Total Liabilities] => Array ( [0] => 168.9 [1] => 584.5 [2] => 1796.1 [3] => 3981.023 [4] => 5010.81 [5] => 4684.103 [6] => 4817.88 [7] => 2725.073 [8] => 2952.941 [9] => 4251.183 [10] => 7321.222 [11] => 7645.857 [12] => 8020.365 [13] => 8024.156 [14] => 8158.851 [15] => 13149.963 [16] => 13668.191 ) [Other Long-Term Liab.] => Array ( [0] => 0.6 [1] => 61.9 [2] => 122.5 [3] => 1091.416 [4] => 1205.346 [5] => 1110.624 [6] => 835.715 [7] => 686.86 [8] => 513.041 [9] => 535.202 [10] => 680.281 [11] => 935.682 [12] => 315.498 [13] => 316.202 [14] => 806.001 [15] => 923.089 [16] => 1364.377 ) [Cash and Equiv_pct] => Array ( [0] => 14.84 [1] => 19.47 [2] => 14.32 [3] => 7.68 [4] => 11.90 [5] => 9.17 [6] => 6.60 [7] => 12.39 [8] => 1.58 [9] => 11.84 [10] => 0.72 [11] => 1.50 [12] => 6.99 [13] => 1.07 [14] => 0.76 [15] => 2.74 [16] => 1.08 ) [Accts Rec._pct] => Array ( [0] => 2.72 [1] => 2.39 [2] => 2.05 [3] => 2.70 [4] => 2.59 [5] => 1.97 [6] => 0.58 [7] => 0.76 [8] => 0.63 [9] => 0.88 [10] => 0.53 [11] => 0.65 [12] => 0.41 [13] => 0.57 [14] => 0.73 [15] => 1.20 [16] => 1.21 ) [Inventory_pct] => Array ( [0] => 0.35 [1] => 0.43 [2] => 0.50 [3] => 0.64 [4] => 1.39 [5] => 0.66 [6] => 0.15 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.19 [1] => 0.17 [2] => 0.39 [3] => 0.45 [4] => 0.61 [5] => 0.78 [6] => 31.50 [7] => 0.81 [8] => 3.14 [9] => 3.28 [10] => 3.49 [11] => 2.54 [12] => 3.52 [13] => 3.56 [14] => 4.19 [15] => 5.89 [16] => 2.04 ) [Total Current Assets_pct] => Array ( [0] => 18.09 [1] => 22.46 [2] => 17.25 [3] => 11.47 [4] => 16.49 [5] => 12.58 [6] => 38.82 [7] => 13.96 [8] => 5.36 [9] => 16.00 [10] => 4.74 [11] => 4.68 [12] => 10.92 [13] => 5.21 [14] => 5.68 [15] => 9.83 [16] => 4.33 ) [Net PPE_pct] => Array ( [0] => 22.08 [1] => 38.90 [2] => 64.33 [3] => 67.22 [4] => 65.69 [5] => 70.05 [6] => 54.35 [7] => 73.78 [8] => 79.74 [9] => 64.83 [10] => 48.16 [11] => 48.83 [12] => 44.69 [13] => 46.74 [14] => 46.10 [15] => 43.00 [16] => 43.45 ) [Intangibles_pct] => Array ( [0] => 41.06 [1] => 37.40 [2] => 15.54 [3] => 17.38 [4] => 14.26 [5] => 15.48 [6] => 4.09 [7] => 7.27 [8] => 8.24 [9] => 12.52 [10] => 44.31 [11] => 20.21 [12] => 19.06 [13] => 20.50 [14] => 20.28 [15] => 37.68 [16] => 43.58 ) [Other Long-Term Assets_pct] => Array ( [0] => 18.77 [1] => 1.23 [2] => 2.88 [3] => 3.93 [4] => 3.57 [5] => 1.89 [6] => 2.74 [7] => 4.99 [8] => 6.66 [9] => 6.65 [10] => 2.79 [11] => 26.27 [12] => 25.34 [13] => 27.56 [14] => 27.94 [15] => 9.50 [16] => 8.64 ) [Accts Payable_pct] => Array ( [0] => 2.10 [1] => 3.02 [2] => 1.20 [3] => 1.57 [4] => 1.41 [5] => 2.01 [6] => 1.09 [7] => 1.55 [8] => 0.50 [9] => 1.96 [10] => 1.39 [11] => 1.87 [12] => 3.26 [13] => 2.01 [14] => 1.92 [15] => 1.92 [16] => 1.91 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.39 [5] => 0.21 [6] => 4.04 [7] => 2.13 [8] => 7.14 [9] => 0.00 [10] => 0.78 [11] => 4.50 [12] => 1.98 [13] => 0.27 [14] => 0.31 [15] => 4.28 [16] => 0.50 ) [Other Current Liab._pct] => Array ( [0] => 1.13 [1] => 3.08 [2] => 2.22 [3] => 2.91 [4] => 3.77 [5] => 3.02 [6] => 6.96 [7] => 2.56 [8] => 3.60 [9] => 2.05 [10] => 1.38 [11] => 1.68 [12] => 1.64 [13] => 1.93 [14] => 1.59 [15] => 1.50 [16] => 1.26 ) [Total Current Liabilities_pct] => Array ( [0] => 3.23 [1] => 6.10 [2] => 3.42 [3] => 4.48 [4] => 5.58 [5] => 5.23 [6] => 12.09 [7] => 6.23 [8] => 11.24 [9] => 4.01 [10] => 3.55 [11] => 8.05 [12] => 6.88 [13] => 4.21 [14] => 3.81 [15] => 7.69 [16] => 3.67 ) [Long-Term Debt_pct] => Array ( [0] => 42.08 [1] => 28.21 [2] => 40.20 [3] => 40.66 [4] => 46.02 [5] => 46.61 [6] => 48.14 [7] => 38.32 [8] => 47.82 [9] => 70.17 [10] => 57.09 [11] => 54.39 [12] => 58.07 [13] => 64.47 [14] => 64.99 [15] => 67.89 [16] => 55.79 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.16 [1] => 4.06 [2] => 3.19 [3] => 17.05 [4] => 16.34 [5] => 16.11 [6] => 12.64 [7] => 15.01 [8] => 12.42 [9] => 10.71 [10] => 9.17 [11] => 11.34 [12] => 8.25 [13] => 7.96 [14] => 8.57 [15] => 6.15 [16] => 6.90 ) [Total Liabilities_pct] => Array ( [0] => 45.48 [1] => 38.37 [2] => 46.81 [3] => 62.19 [4] => 67.94 [5] => 67.96 [6] => 72.86 [7] => 59.57 [8] => 71.48 [9] => 84.90 [10] => 69.80 [11] => 73.79 [12] => 73.20 [13] => 76.64 [14] => 77.37 [15] => 81.73 [16] => 66.37 ) [netcash] => Array ( [0] => -18.32 [1] => -3.05 [2] => -9.48 [3] => -17.6 [4] => -19.15 [5] => -18.93 [6] => -19.93 [7] => -9.65 [8] => -13.53 [9] => -18.12 [10] => -25.41 [11] => -25.95 [12] => -24.78 [13] => -27.2 [14] => -28.4 [15] => -43.35 [16] => -40.25 ) [NCAV] => Array ( [0] => -42.87 [1] => -4.85 [2] => -12.18 [3] => -16.84 [4] => -18.25 [5] => -18.35 [6] => -19.78 [7] => -9.54 [8] => -13.44 [9] => -17.95 [10] => -25.26 [11] => -25.77 [12] => -24.67 [13] => -27.05 [14] => -28.2 [15] => -42.86 [16] => -39.68 ) [NCAV_real] => Array ( [0] => -42.25 [1] => -4.7 [2] => -11.84 [3] => -16.38 [4] => -17.58 [5] => -17.83 [6] => -10.24 [7] => -9.33 [8] => -12.8 [9] => -17.08 [10] => -23.93 [11] => -24.8 [12] => -23.31 [13] => -25.72 [14] => -26.58 [15] => -39.46 [16] => -38.24 ) [Book Value Per Share] => Array ( [0] => 6.73 [1] => 7.81 [2] => 12.31 [3] => 12.21 [4] => 10.96 [5] => 10.32 [6] => 8.16 [7] => 8.27 [8] => 5.52 [9] => 3.75 [10] => 11.1 [11] => 9.41 [12] => 10.03 [13] => 8.41 [14] => 8.39 [15] => 10.02 [16] => 20.73 ) [Tangibles_book_per_share] => Array ( [0] => -17.82 [1] => 1.78 [2] => 7.77 [3] => 6.6 [4] => 6.08 [5] => 5.33 [6] => 6.93 [7] => 6.78 [8] => 3.93 [9] => 0.64 [10] => -5.19 [11] => 2.15 [12] => 2.9 [13] => 1.03 [14] => 0.87 [15] => -10.65 [16] => -6.13 ) [deb2equity] => Array ( [0] => 0.772 [1] => 0.458 [2] => 0.756 [3] => 1.075 [4] => 1.448 [5] => 1.461 [6] => 1.923 [7] => 1 [8] => 1.927 [9] => 4.646 [10] => 1.916 [11] => 2.247 [12] => 2.241 [13] => 2.772 [14] => 2.886 [15] => 3.951 [16] => 1.674 ) [debt2rev_totaldebt] => Array ( [0] => 156.3 [1] => 429.7 [2] => 1542.3 [3] => 2602.687 [4] => 3423.097 [5] => 3226.96 [6] => 3449.992 [7] => 1850.398 [8] => 2270.686 [9] => 3513.89 [10] => 6069.195 [11] => 6102.189 [12] => 6579.15 [13] => 6778.894 [14] => 6885.699 [15] => 11611.242 [16] => 11594.5 ) [debt2rev] => Array ( [0] => 4.978 [1] => 3.799 [2] => 4.46 [3] => 4.009 [4] => 3.808 [5] => 5.331 [6] => 6.192 [7] => 3.063 [8] => 3.355 [9] => 4.458 [10] => 4.381 [11] => 3.997 [12] => 3.904 [13] => 3.608 [14] => 3.387 [15] => 4.773 [16] => 3.836 ) [cogs2rev] => Array ( [0] => 0.42 [1] => 0.26 [2] => 0.31 [3] => 0.36 [4] => 0.52 [5] => 0.49 [6] => 0.41 [7] => 0.38 [8] => 0.37 [9] => 0.35 [10] => 0.37 [11] => 0.35 [12] => 0.33 [13] => 0.31 [14] => 0.29 [15] => 0.30 [16] => 0.35 ) [inventory2rev] => Array ( [0] => 0.041 [1] => 0.058 [2] => 0.056 [3] => 0.063 [4] => 0.114 [5] => 0.075 [6] => 0.017 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ar2asset] => Array ( [0] => 0.027 [1] => 0.024 [2] => 0.02 [3] => 0.027 [4] => 0.026 [5] => 0.02 [6] => 0.006 [7] => 0.008 [8] => 0.006 [9] => 0.009 [10] => 0.005 [11] => 0.006 [12] => 0.004 [13] => 0.006 [14] => 0.007 [15] => 0.012 [16] => 0.012 ) [cash2asset] => Array ( [0] => 0.148 [1] => 0.195 [2] => 0.143 [3] => 0.077 [4] => 0.119 [5] => 0.092 [6] => 0.066 [7] => 0.124 [8] => 0.016 [9] => 0.118 [10] => 0.007 [11] => 0.015 [12] => 0.07 [13] => 0.011 [14] => 0.008 [15] => 0.027 [16] => 0.011 ) [equity2asset] => Array ( [0] => 0.545 [1] => 0.616 [2] => 0.532 [3] => 0.378 [4] => 0.321 [5] => 0.32 [6] => 0.271 [7] => 0.404 [8] => 0.285 [9] => 0.151 [10] => 0.302 [11] => 0.262 [12] => 0.268 [13] => 0.234 [14] => 0.226 [15] => 0.183 [16] => 0.336 ) [equity2liab_tangbile] => Array ( [0] => 0.296 [1] => 0.631 [2] => 0.804 [3] => 0.329 [4] => 0.262 [5] => 0.244 [6] => 0.316 [7] => 0.557 [8] => 0.284 [9] => 0.03 [10] => 0 [11] => 0.081 [12] => 0.106 [13] => 0.037 [14] => 0.03 [15] => 0 [16] => 0 ) [ppe2asset] => Array ( [0] => 0.221 [1] => 0.389 [2] => 0.643 [3] => 0.672 [4] => 0.657 [5] => 0.7 [6] => 0.543 [7] => 0.738 [8] => 0.797 [9] => 0.648 [10] => 0.482 [11] => 0.488 [12] => 0.447 [13] => 0.467 [14] => 0.461 [15] => 0.43 [16] => 0.434 ) [interest2rev] => Array ( [0] => -29.618 [1] => -25.729 [2] => -32.071 [3] => -37.17 [4] => -33.088 [5] => -45.246 [6] => -46.456 [7] => -34.222 [8] => -19.772 [9] => -20.801 [10] => -23.689 [11] => -23.198 [12] => -26.455 [13] => -26.097 [14] => -24.971 [15] => -20.212 [16] => -16.225 ) [std2asset] => Array ( [0] => 0.032 [1] => 0.061 [2] => 0.034 [3] => 0.045 [4] => 0.056 [5] => 0.052 [6] => 0.121 [7] => 0.062 [8] => 0.112 [9] => 0.04 [10] => 0.035 [11] => 0.081 [12] => 0.069 [13] => 0.042 [14] => 0.038 [15] => 0.077 [16] => 0.037 ) [ltd2asset] => Array ( [0] => 0.421 [1] => 0.282 [2] => 0.402 [3] => 0.407 [4] => 0.46 [5] => 0.466 [6] => 0.481 [7] => 0.383 [8] => 0.478 [9] => 0.702 [10] => 0.571 [11] => 0.544 [12] => 0.581 [13] => 0.645 [14] => 0.65 [15] => 0.679 [16] => 0.558 ) [turnover] => Array ( [0] => 0.085 [1] => 0.074 [2] => 0.09 [3] => 0.101 [4] => 0.122 [5] => 0.088 [6] => 0.084 [7] => 0.132 [8] => 0.164 [9] => 0.157 [10] => 0.132 [11] => 0.147 [12] => 0.154 [13] => 0.179 [14] => 0.193 [15] => 0.151 [16] => 0.147 ) [CF_Net Income] => Array ( [0] => -11.9 [1] => -37.8 [2] => -94.3 [3] => -203.291 [4] => -366.167 [5] => -319.921 [6] => -451.611 [7] => 233.107 [8] => -399.926 [9] => -41.893 [10] => -222.813 [11] => -48.858 [12] => -114.123 [13] => -311.259 [14] => 171.46 [15] => 200.888 [16] => 93.901 ) [buybackratio] => Array ( [0] => 11.76 [1] => 8.99 [2] => 8.55 [3] => 3.66 [4] => 1.02 [5] => 0 [6] => 0.02 [7] => -0.14 [8] => 0.15 [9] => 1.09 [10] => 0.14 [11] => 0.17 [12] => 0.39 [13] => 0.06 [14] => -0.01 [15] => 0 [16] => -31.74 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.62 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.44 [15] => 0 [16] => 0 ) [CF_DDA] => Array ( [0] => 9.2 [1] => 55.1 [2] => 180 [3] => 319.799 [4] => 420.244 [5] => 372.02 [6] => 353.187 [7] => 294.503 [8] => 288.278 [9] => 293.844 [10] => 560.553 [11] => 526.442 [12] => 529.739 [13] => 540.771 [14] => 552.951 [15] => 622.592 [16] => 774.215 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.6 [1] => 45 [2] => 92.6 [3] => 165.495 [4] => 131.93 [5] => 93.577 [6] => 347.131 [7] => 152.927 [8] => 208.516 [9] => 281.416 [10] => 350.355 [11] => 513.001 [12] => 571.256 [13] => 603.43 [14] => 643.454 [15] => 772.557 [16] => 1237.656 ) [Cash Flow from Others] => Array ( [0] => 1 [1] => 12.5 [2] => 4.9 [3] => 3.848 [4] => 29.728 [5] => -16.079 [6] => 414.575 [7] => -393.278 [8] => 325.075 [9] => 34.34 [10] => 171.325 [11] => 155.807 [12] => 292.021 [13] => 561.34 [14] => 161.96 [15] => 299.428 [16] => 193.239 ) [Cash Flow_PPE] => Array ( [0] => -52 [1] => -149.2 [2] => -1502.3 [3] => -636.506 [4] => -683.102 [5] => -83.665 [6] => -13.835 [7] => -39.681 [8] => -64.678 [9] => -426.149 [10] => -300.005 [11] => 1.855 [12] => 3.988 [13] => 3.092 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1143.682 [4] => -155.651 [5] => -4.449 [6] => -5.873 [7] => -295 [8] => -147.255 [9] => 0 [10] => -494.352 [11] => -27.736 [12] => -2.598 [13] => -139.158 [14] => -37.551 [15] => -3759.475 [16] => -4960.435 ) [Cash Flow_CPEX] => Array ( [0] => -52 [1] => -149.2 [2] => -1502.3 [3] => -636.506 [4] => -683.102 [5] => -111.643 [6] => -27.355 [7] => -42.918 [8] => -64.678 [9] => -428.431 [10] => -300.005 [11] => -450.732 [12] => -173.535 [13] => -228.058 [14] => -347.942 [15] => -441.383 [16] => -567.81 ) [Cash Flow from Investing] => Array ( [0] => -111.5 [1] => -149.2 [2] => -1509.1 [3] => -1957.687 [4] => -895.136 [5] => 50.518 [6] => 27.524 [7] => 1683.166 [8] => -264.213 [9] => -432.499 [10] => -791.448 [11] => -476.613 [12] => -172.145 [13] => -390.949 [14] => -399.865 [15] => -4199.596 [16] => -5520.969 ) [Net Issuance of Stock] => Array ( [0] => 137.8 [1] => 339 [2] => 805.8 [3] => 743.29 [4] => 374.641 [5] => -93.438 [6] => -335.742 [7] => -27.27 [8] => -455.835 [9] => -472.488 [10] => -698.635 [11] => -36.241 [12] => 42.046 [13] => -140.908 [14] => -301.857 [15] => -35.785 [16] => 2881.128 ) [Issuance of Stock] => Array ( [0] => 139.9 [1] => 339.9 [2] => 805.8 [3] => 743.29 [4] => 374.641 [5] => 1.032 [6] => 7.992 [7] => 32.094 [8] => 59.054 [9] => 45.54 [10] => 31.176 [11] => 8.444 [12] => 45.049 [13] => 18.731 [14] => 1.557 [15] => 0.258 [16] => 2980.586 ) [Net Issuance of Debt] => Array ( [0] => 22.1 [1] => 9.2 [2] => 894.2 [3] => 1011.02 [4] => 746.829 [5] => -192.82 [6] => 436.362 [7] => -1658.708 [8] => 166.778 [9] => 1242.307 [10] => 720.125 [11] => 87.618 [12] => 358.729 [13] => 39.29 [14] => 58.655 [15] => 4192.473 [16] => -124.862 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -15.002 [15] => 0 [16] => 950.886 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -1.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -21.624 [9] => -19.877 [10] => -19.879 [11] => -19.878 [12] => -19.878 [13] => -19.879 [14] => -19.487 [15] => -2.481 [16] => 0 ) [Cash from Financing] => Array ( [0] => 159.8 [1] => 345.2 [2] => 1670.4 [3] => 1707.091 [4] => 1109.309 [5] => -286.258 [6] => -313.662 [7] => -1686.422 [8] => -445.194 [9] => 678.914 [10] => -77.782 [11] => 47.717 [12] => 214.396 [13] => -866.624 [14] => -275.712 [15] => 3786.803 [16] => 4063.133 ) [Other Financing] => Array ( [0] => -0.1 [1] => -3 [2] => -28.4 [3] => -47.219 [4] => -12.161 [5] => 1.42108547152E-14 [6] => -414.282 [7] => -0.444 [8] => -134.513 [9] => -71.028 [10] => -79.393 [11] => 16.218 [12] => -166.501 [13] => -745.127 [14] => 1.979 [15] => -367.404 [16] => 355.981 ) [Net Change in Cash] => Array ( [0] => 47.7 [1] => 241.4 [2] => 252.9 [3] => -95.495 [4] => 350.769 [5] => -140.933 [6] => 69.747 [7] => 157.123 [8] => -501.299 [9] => 527.308 [10] => -517.471 [11] => 79.974 [12] => 610.927 [13] => -653.615 [14] => -32.411 [15] => 361.244 [16] => -217.97 ) [NetChangeinCash_others] => Array ( [0] => -8.54871728961E-15 [1] => 0.4 [2] => -1 [3] => -10.394 [4] => 4.666 [5] => 1.23 [6] => 8.754 [7] => 7.452 [8] => -0.408 [9] => -0.523 [10] => 1.404 [11] => -4.131 [12] => -2.58 [13] => 0.528 [14] => -0.288 [15] => 1.48 [16] => 2.21 ) [total_freecashflow] => Array ( [0] => -52.6 [1] => -104.2 [2] => -1409.7 [3] => -471.011 [4] => -551.172 [5] => -18.066 [6] => 319.776 [7] => 110.009 [8] => 143.838 [9] => -147.015 [10] => 50.35 [11] => 62.269 [12] => 397.721 [13] => 375.372 [14] => 295.512 [15] => 331.174 [16] => 669.846 ) [per share rev] => Array ( [0] => 5.06 [1] => 2.66 [2] => 2.63 [3] => 3.63 [4] => 4.2 [5] => 2.78 [6] => 2.57 [7] => 2.73 [8] => 3.11 [9] => 3.8 [10] => 4.95 [11] => 5.41 [12] => 5.88 [13] => 6.55 [14] => 7.11 [15] => 8.35 [16] => 10.1 ) [per share eps] => Array ( [0] => -2.27 [1] => -1.02 [2] => -0.96 [3] => -1.48 [4] => -2.08 [5] => -1.38 [6] => -2.09 [7] => 0.89 [8] => -2.06 [9] => -0.3 [10] => -0.87 [11] => -0.25 [12] => -0.47 [13] => -1.16 [14] => 0.52 [15] => 0.64 [16] => 0.26 ) [eps_nri] => Array ( [0] => -2.27 [1] => -1.02 [2] => -0.94 [3] => -1.47 [4] => -2.08 [5] => -1.7 [6] => -2.08 [7] => -1.56 [8] => -2.02 [9] => -0.33 [10] => -0.87 [11] => -0.25 [12] => -0.47 [13] => -1.16 [14] => 0.52 [15] => 0.64 [16] => 0.26 ) [per share_freecashflow] => Array ( [0] => -8.47 [1] => -2.45 [2] => -10.72 [3] => -2.64 [4] => -2.57 [5] => -0.08 [6] => 1.47 [7] => 0.5 [8] => 0.66 [9] => -0.71 [10] => 0.18 [11] => 0.22 [12] => 1.39 [13] => 1.31 [14] => 1.03 [15] => 1.14 [16] => 2.24 ) [ROE] => Array ( [0] => -5.88 [1] => -4.03 [2] => -4.74 [3] => -8.46 [4] => -15.49 [5] => -14.49 [6] => -25.17 [7] => 12.6 [8] => -33.94 [9] => -5.54 [10] => -7.04 [11] => -1.8 [12] => -3.89 [13] => -12.72 [14] => 7.17 [15] => 6.42 [16] => 1.3 ) [ROA] => Array ( [0] => -3.2 [1] => -2.48 [2] => -2.52 [3] => -3.2 [4] => -4.96 [5] => -4.64 [6] => -6.83 [7] => 5.1 [8] => -9.68 [9] => -0.84 [10] => -2.12 [11] => -0.47 [12] => -1.04 [13] => -2.97 [14] => 1.62 [15] => 1.17 [16] => 0.44 ) [ROC_capital] => Array ( [0] => 149.9 [1] => 937.3 [2] => 3145 [3] => 5065.75 [4] => 6105.838 [5] => 5748.846 [6] => 8243.152 [7] => 4050.98 [8] => 3645.378 [9] => 4212.173 [10] => 5914.217 [11] => 5807.972 [12] => 6477.472 [13] => 5811.498 [14] => 5902.153 [15] => 9445.982 [16] => 10259.724 ) [ROC] => Array ( [0] => -7.94 [1] => -4.03 [2] => -3.07 [3] => -4.04 [4] => -6 [5] => -5.56 [6] => -5.48 [7] => 5.75 [8] => -10.97 [9] => -0.99 [10] => -3.77 [11] => -0.84 [12] => -1.77 [13] => -5.35 [14] => 2.9 [15] => 2 [16] => 0.88 ) [ROC_JOEL_capital] => Array ( [0] => 82.1 [1] => 592.6 [2] => 2468.1 [3] => 4303.037 [4] => 4844.912 [5] => 4828.033 [6] => 5192.013 [7] => 3375.022 [8] => 3294.333 [9] => 3254.258 [10] => 5182.578 [11] => 5060.126 [12] => 4895.983 [13] => 4914.067 [14] => 5010.67 [15] => 7507.689 [16] => 8964.165 ) [ROC_JOEL] => Array ( [0] => -4.14 [1] => -0.02 [2] => 0.4 [3] => 0.12 [4] => -1.28 [5] => -2.65 [6] => -1.28 [7] => -0.81 [8] => 0.73 [9] => 3.73 [10] => 1.92 [11] => 5.78 [12] => 8.86 [13] => 11.71 [14] => 13.82 [15] => 11.12 [16] => 10.28 ) [ROC_JOEL_new] => Array ( [0] => -4.06 [1] => -1.11 [2] => 0.7 [3] => 0.87 [4] => -1.11 [5] => -1.3 [6] => -3.72 [7] => 12.86 [8] => -7.79 [9] => 3.51 [10] => 0.21 [11] => 3.94 [12] => 5.22 [13] => 3.04 [14] => 13.5 [15] => 7.77 [16] => 8.59 ) [grossmargin] => Array ( [0] => 58.28 [1] => 73.56 [2] => 69.12 [3] => 64.02 [4] => 48.02 [5] => 50.74 [6] => 59.4 [7] => 61.76 [8] => 62.77 [9] => 65.37 [10] => 63.26 [11] => 64.72 [12] => 67.4 [13] => 69.05 [14] => 71.05 [15] => 70.03 [16] => 65.37 ) [pretaxmargin] => Array ( [0] => 0 [1] => -31.56 [2] => -27.07 [3] => -31.4 [4] => -39.04 [5] => -55.65 [6] => -81.33 [7] => 37.63 [8] => -57.93 [9] => -6.14 [10] => -22.88 [11] => -10.04 [12] => -11.3 [13] => -18 [14] => 8.85 [15] => 4.14 [16] => 9.68 ) [operatingmargin] => Array ( [0] => -10.83 [1] => -0.09 [2] => 2.83 [3] => 0.8 [4] => -6.91 [5] => -21.13 [6] => -11.92 [7] => -4.5 [8] => 3.58 [9] => 15.41 [10] => 7.18 [11] => 19.16 [12] => 25.75 [13] => 30.63 [14] => 34.06 [15] => 34.31 [16] => 30.5 ) [netmargin] => Array ( [0] => -37.9 [1] => -33.42 [2] => -27.96 [3] => -31.55 [4] => -40.73 [5] => -52.85 [6] => -81.06 [7] => 38.58 [8] => -59.09 [9] => -5.31 [10] => -16.08 [11] => -3.2 [12] => -6.78 [13] => -16.55 [14] => 8.42 [15] => 7.75 [16] => 2.98 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 19.130 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 86.990 [15] => 112.220 [16] => 261.320 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 86.15 [15] => 112.75 [16] => 262.25 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 19.130 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 86.990 [15] => 112.220 [16] => 261.320 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.500 [4] => 1.760 [5] => 0.710 [6] => 3.100 [7] => 2.470 [8] => 6.860 [9] => 46.140 [10] => 0.000 [11] => 0.000 [12] => 13.230 [13] => 41.740 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -10.67 [7] => 0 [8] => 0 [9] => 0 [10] => -8.83 [11] => -1.83 [12] => -5.47 [13] => -14.86 [14] => 6.2 [15] => 12.1 [16] => 5.86 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 62.500 [6] => 7.550 [7] => 33.960 [8] => 40.770 [9] => 0.000 [10] => 218.950 [11] => 79.910 [12] => 28.290 [13] => 33.720 [14] => 43.500 [15] => 63.300 [16] => 33.080 ) [ps] => Array ( [0] => 0.000 [1] => 6.420 [2] => 12.310 [3] => 7.500 [4] => 2.540 [5] => 1.360 [6] => 3.730 [7] => 6.120 [8] => 8.630 [9] => 8.480 [10] => 8.420 [11] => 3.270 [12] => 6.650 [13] => 6.700 [14] => 6.300 [15] => 8.620 [16] => 7.270 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5.538 [6] => -4.39 [7] => -2.954 [8] => -0.66 [9] => -0.01 [10] => 0.358 [11] => 0.41 [12] => 0.162 [13] => 0.34 [14] => 0.468 [15] => 0.824 [16] => 1.014 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.970 [6] => -7.820 [7] => -4.420 [8] => -0.820 [9] => 1.360 [10] => 10.150 [11] => 7.300 [12] => 11.640 [13] => 12.810 [14] => 11.920 [15] => 18.910 [16] => 20.940 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -52.820 [6] => -124.890 [7] => -31.200 [8] => -4.790 [9] => 1.320 [10] => 11.260 [11] => 8.290 [12] => 12.560 [13] => 13.680 [14] => 12.990 [15] => 20.750 [16] => 22.350 ) [zscore] => Array ( [0] => 0.000 [1] => 2.420 [2] => 1.700 [3] => 0.670 [4] => 0.070 [5] => -0.250 [6] => -0.020 [7] => 0.720 [8] => 0.080 [9] => 0.470 [10] => 0.590 [11] => 0.010 [12] => 0.530 [13] => 0.490 [14] => 0.670 [15] => 0.840 [16] => 1.030 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 3 [5] => 5 [6] => 5 [7] => 5 [8] => 5 [9] => 7 [10] => 4 [11] => 5 [12] => 5 [13] => 5 [14] => 8 [15] => 5 [16] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.590 [4] => -2.660 [5] => -2.970 [6] => -4.060 [7] => -1.950 [8] => -3.170 [9] => -2.150 [10] => -1.580 [11] => -2.540 [12] => -3.010 [13] => -2.420 [14] => -2.460 [15] => -1.410 [16] => -2.270 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -1.77 [7] => -1.31 [8] => -1.51 [9] => -1.31 [10] => -1.10 [11] => -0.84 [12] => -0.54 [13] => -0.91 [14] => -0.46 [15] => -0.30 [16] => -0.10 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 2.060 [8] => 3.220 [9] => 3.770 [10] => 4.680 [11] => 1.980 [12] => 4.280 [13] => -47.720 [14] => -98.330 [15] => 0.000 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -11.010 [6] => -9.670 [7] => -7.750 [8] => 0.950 [9] => 1.890 [10] => 11.580 [11] => 11.880 [12] => 13.460 [13] => 13.910 [14] => 15.790 [15] => 20.770 [16] => 33.710 ) [medpsvalue] => Array ( [0] => 37.61 [1] => 25.73 [2] => 18.35 [3] => 25.38 [4] => 29.53 [5] => 19.4 [6] => 20.81 [7] => 19.12 [8] => 21.93 [9] => 26.78 [10] => 34.73 [11] => 37.82 [12] => 41.27 [13] => 45.98 [14] => 49.98 [15] => 58.84 [16] => 71 ) [ev2rev] => Array ( [0] => 0.000 [1] => 22.930 [2] => 18.850 [3] => 11.760 [4] => 5.580 [5] => 5.900 [6] => 8.730 [7] => 8.340 [8] => 11.790 [9] => 12.020 [10] => 12.890 [11] => 7.220 [12] => 10.230 [13] => 10.330 [14] => 9.620 [15] => 13.290 [16] => 11.880 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 43.730 [2] => 33.030 [3] => 21.360 [4] => 13.690 [5] => 11.550 [6] => 31.810 [7] => 5.730 [8] => 71.330 [9] => 23.260 [10] => 31.230 [11] => 15.150 [12] => 21.960 [13] => 28.020 [14] => 15.440 [15] => 27.160 [16] => 23.630 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 1178.780 [2] => 599.790 [3] => 1345.930 [4] => 0.000 [5] => 0.000 [6] => 108.710 [7] => 0.000 [8] => 329.490 [9] => 78.010 [10] => 179.430 [11] => 37.680 [12] => 39.730 [13] => 33.740 [14] => 28.240 [15] => 38.740 [16] => 38.960 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.91 [2] => 1.75 [3] => 1.07 [4] => 0.36 [5] => 0.19 [6] => 0.53 [7] => 0.87 [8] => 1.23 [9] => 1.21 [10] => 1.2 [11] => 0.46 [12] => 0.95 [13] => 0.95 [14] => 0.9 [15] => 1.23 [16] => 1.03 ) [pb] => Array ( [0] => 0 [1] => 3.01 [2] => 2.61 [3] => 2.22 [4] => 0.97 [5] => 0.36 [6] => 1.35 [7] => 2.01 [8] => 4.88 [9] => 8.61 [10] => 3.75 [11] => 1.87 [12] => 3.89 [13] => 5.21 [14] => 5.34 [15] => 7.2 [16] => 3.54 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 31.4 [1] => 113.1 [2] => 345.8 [3] => 649.165 [4] => 898.951 [5] => 605.353 [6] => 557.157 [7] => 604.202 [8] => 676.759 [9] => 788.221 [10] => 1385.486 [11] => 1526.504 [12] => 1685.407 [13] => 1878.658 [14] => 2032.729 [15] => 2432.68 [16] => 3022.384 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 9.2 [1] => 55.1 [2] => 180 [3] => 319.799 [4] => 328.491 [5] => 278.609 [6] => 281.028 [7] => 284.991 [8] => 281.118 [9] => 285.244 [10] => 561.959 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 9.3 [1] => 29.1 [2] => 110.9 [3] => 241.294 [4] => 297.444 [5] => 273.895 [6] => 258.834 [7] => 206.77 [8] => 133.806 [9] => 163.957 [10] => 328.204 [11] => 354.114 [12] => 445.882 [13] => 490.269 [14] => 507.587 [15] => 491.694 [16] => 490.385 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 38 [4] => 72.963 [5] => 115.697 [6] => 26.6 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 55.1 [1] => 296.5 [2] => 549.3 [3] => 453.833 [4] => 804.602 [5] => 516.172 [6] => 409.584 [7] => 566.707 [8] => 65.408 [9] => 592.716 [10] => 75.245 [11] => 155.219 [12] => 766.146 [13] => 112.531 [14] => 80.12 [15] => 441.364 [16] => 223.394 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 71.7 [1] => 28 [2] => 144.6 [3] => 359.013 [4] => 483.653 [5] => 345.491 [6] => 2300.422 [7] => 265.584 [8] => 405.027 [9] => 497.272 [10] => 658.941 [11] => 2985.078 [12] => 3162.076 [13] => 3257.588 [14] => 3387.901 [15] => 2475.328 [16] => 2199.621 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 7.8 [1] => 46 [2] => 46 [3] => 100.766 [4] => 104.149 [5] => 138.324 [6] => 72.245 [7] => 70.921 [8] => 20.511 [9] => 98.094 [10] => 145.727 [11] => 193.928 [12] => 357.26 [13] => 210.075 [14] => 202.351 [15] => 308.675 [16] => 392.687 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 29.086 [5] => 14.25 [6] => 267.142 [7] => 97.25 [8] => 295 [9] => 0 [10] => 81.5 [11] => 466.217 [12] => 217.196 [13] => 28.687 [14] => 32.517 [15] => 688.056 [16] => 103.586 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 208.195 [6] => 106.384 [7] => 116.326 [8] => 148.703 [9] => 102.701 [10] => 144.76 [11] => 174.213 [12] => 179.649 [13] => 202.123 [14] => 167.238 [15] => 241.127 [16] => 260.114 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4.8 [1] => 108.8 [2] => 207.8 [3] => 1277.57 [4] => 1483.564 [5] => 1110.624 [6] => 1189.259 [7] => 687.428 [8] => 513.041 [9] => 536.498 [10] => 961.54 [11] => 1175.527 [12] => 904.306 [13] => 833.064 [14] => 903.563 [15] => 988.919 [16] => 1420.89 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -9.3 [1] => -29.1 [2] => -93.2 [3] => -207.533 [4] => -288.896 [5] => -208.973 [6] => -258.834 [7] => -206.77 [8] => -132.452 [9] => -163.957 [10] => -318.853 [11] => -352.013 [12] => -440.469 [13] => -488.065 [14] => -506.921 [15] => -487.138 [16] => -489.03 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -16 [1] => -78.7 [2] => -223.8 [3] => -399.87 [4] => -528.895 [5] => -459.752 [6] => -448.342 [7] => -392.168 [8] => -402.188 [9] => -389.595 [10] => -703.399 [11] => -676.028 [12] => -682.811 [13] => -706.127 [14] => -726.444 [15] => -835.164 [16] => -1012.917 ) [BS_MoneyMarket] => Array ( [0] => -55.1 [1] => -296.5 [2] => -549.3 [3] => -453.833 [4] => -804.602 [5] => -516.172 [6] => -409.584 [7] => -566.707 [8] => -65.408 [9] => -592.716 [10] => -75.245 [11] => -155.219 [12] => -766.146 [13] => -112.531 [14] => -80.12 [15] => -441.364 [16] => -223.394 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 126.8 [1] => 324.5 [2] => 693.9 [3] => 812.846 [4] => 1288.255 [5] => 861.663 [6] => 2710.006 [7] => 832.291 [8] => 470.435 [9] => 1089.988 [10] => 734.186 [11] => 3140.297 [12] => 3928.222 [13] => 3370.119 [14] => 3468.021 [15] => 2916.692 [16] => 2423.015 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 4.8 [1] => 108.8 [2] => 207.8 [3] => 1277.57 [4] => 1483.564 [5] => 1318.819 [6] => 1295.643 [7] => 803.754 [8] => 661.744 [9] => 639.199 [10] => 1106.3 [11] => 1349.74 [12] => 1083.955 [13] => 1035.187 [14] => 1070.801 [15] => 1230.046 [16] => 1681.004 ) [cash2debt] => Array ( [0] => 0.353 [1] => 0.69 [2] => 0.356 [3] => 0.189 [4] => 0.256 [5] => 0.196 [6] => 0.126 [7] => 0.306 [8] => 0.029 [9] => 0.169 [10] => 0.012 [11] => 0.025 [12] => 0.116 [13] => 0.017 [14] => 0.012 [15] => 0.038 [16] => 0.019 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0.09 [3] => 0.02 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.18 [9] => 0.74 [10] => 0.3 [11] => 0.83 [12] => 0.97 [13] => 1.17 [14] => 1.36 [15] => 1.7 [16] => 1.88 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -1.7 [2] => -2.8 [3] => -0.721 [4] => 1.306 [5] => 12.34 [6] => 3.992 [7] => 0.398 [8] => 3.525 [9] => 1.666 [10] => 0.151 [11] => 0 [12] => -0.209 [13] => 0.319 [14] => -0.383 [15] => -12.304 [16] => -3.79 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.4 [2] => -0.3 [3] => -0.246 [4] => -16.478 [5] => -4.407 [6] => -2.465 [7] => 5.37 [8] => -3.225 [9] => -0.843 [10] => 94.039 [11] => 104.361 [12] => 76.4 [13] => 26.846 [14] => -8.347 [15] => 100.061 [16] => -198.628 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19.416 [5] => 8.665 [6] => 1.291 [7] => 3.729 [8] => 2.615 [9] => 9.893 [10] => 28.609 [11] => 19.392 [12] => 19.237 [13] => 13.687 [14] => 22.285 [15] => 15.548 [16] => 14.863 ) [Net Income (Continuing Operations)] => Array ( [0] => -11.9 [1] => -37.8 [2] => -94.3 [3] => -203.291 [4] => -366.167 [5] => -328.962 [6] => -455.49 [7] => -301.581 [8] => -391.743 [9] => -47.55 [10] => -222.813 [11] => -48.858 [12] => -114.123 [13] => -311.259 [14] => 171.46 [15] => 200.888 [16] => 93.901 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.041 [6] => 4.43 [7] => 534.688 [8] => 0.848 [9] => 5.657 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => -2.27 [1] => -1.02 [2] => -0.96 [3] => -1.48 [4] => -2.08 [5] => -1.38 [6] => -2.09 [7] => 0.89 [8] => -2.06 [9] => -0.3 [10] => -0.87 [11] => -0.25 [12] => -0.47 [13] => -1.16 [14] => 0.52 [15] => 0.64 [16] => 0.26 ) [eps_basic] => Array ( [0] => -2.27 [1] => -1.02 [2] => -0.96 [3] => -1.48 [4] => -2.08 [5] => -1.38 [6] => -2.09 [7] => 0.89 [8] => -2.06 [9] => -0.3 [10] => -0.87 [11] => -0.25 [12] => -0.47 [13] => -1.16 [14] => 0.52 [15] => 0.64 [16] => 0.26 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 30.038 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 1.3 [1] => 6.6 [2] => 19.2 [3] => 40.684 [4] => 102.771 [5] => 15.578 [6] => 9.615 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 55.1 [1] => 296.5 [2] => 549.3 [3] => 453.833 [4] => 804.602 [5] => 516.172 [6] => 409.584 [7] => 566.707 [8] => 65.408 [9] => 592.716 [10] => 75.245 [11] => 155.219 [12] => 766.146 [13] => 112.531 [14] => 80.12 [15] => 441.364 [16] => 223.394 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 38 [4] => 72.963 [5] => 115.697 [6] => 26.6 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 141.791 [4] => 168.252 [5] => 193.235 [6] => 114.57 [7] => 0 [8] => 0 [9] => 145.639 [10] => 414.871 [11] => 596.1 [12] => 639.069 [13] => 753.988 [14] => 960.191 [15] => 1119.592 [16] => 1305.942 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4466.766 [4] => 5243.497 [5] => 5377.156 [6] => 0 [7] => 116.771 [8] => 127.145 [9] => 17.656 [10] => 32.681 [11] => 35.04 [12] => 36.157 [13] => 37.165 [14] => 37.454 [15] => 56.883 [16] => 70.497 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 138.353 [6] => 101.727 [7] => 4611.721 [8] => 4778.5 [9] => 4884.554 [10] => 6834.056 [11] => 6939.818 [12] => 7174.851 [13] => 7406.964 [14] => 7359.48 [15] => 160.67 [16] => 185.699 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 83.372 [10] => 74.652 [11] => 103.623 [12] => 86.478 [13] => 147.009 [14] => 176.246 [15] => 240.287 [16] => 401.042 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4608.557 [4] => 5411.749 [5] => 5708.744 [6] => 4675.461 [7] => 4728.492 [8] => 4905.645 [9] => 5131.221 [10] => 7356.26 [11] => 7674.581 [12] => 7936.555 [13] => 8345.126 [14] => 8685.363 [15] => 11166.714 [16] => 13680.633 ) [AccumulatedDepreciation] => Array ( [0] => -4.9 [1] => -22.8 [2] => -119.5 [3] => -305.52 [4] => -566.837 [5] => -880.711 [6] => -1081.891 [7] => -1353.47 [8] => -1611.312 [9] => -1884.775 [10] => -2305.205 [11] => -2614.455 [12] => -3040.572 [13] => -3451.475 [14] => -3824.136 [15] => -4249.183 [16] => -4732.956 ) [AccountsPayable] => Array ( [0] => 7.8 [1] => 46 [2] => 46 [3] => 100.766 [4] => 104.149 [5] => 63.852 [6] => 9.785 [7] => 12.168 [8] => 12.23 [9] => 18.545 [10] => 37.366 [11] => 33.808 [12] => 33.053 [13] => 39.649 [14] => 32.055 [15] => 115.999 [16] => 145.39 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 74.472 [6] => 62.46 [7] => 58.753 [8] => 8.281 [9] => 79.549 [10] => 108.361 [11] => 160.12 [12] => 324.207 [13] => 170.426 [14] => 170.296 [15] => 192.676 [16] => 247.297 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 156.3 [1] => 429.7 [2] => 1542.3 [3] => 2602.687 [4] => 3394.011 [5] => 3212.71 [6] => 3182.85 [7] => 1753.148 [8] => 1975.686 [9] => 3513.89 [10] => 5987.695 [11] => 5635.972 [12] => 6361.954 [13] => 6750.207 [14] => 6853.182 [15] => 10923.186 [16] => 11490.914 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.296 [10] => 281.259 [11] => 239.845 [12] => 588.808 [13] => 516.862 [14] => 97.562 [15] => 65.83 [16] => 56.513 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -11.9 [1] => -37.8 [2] => -94.3 [3] => -203.291 [4] => -366.167 [5] => -319.921 [6] => -451.611 [7] => 233.107 [8] => -399.926 [9] => -41.893 [10] => -222.813 [11] => -48.858 [12] => -114.123 [13] => -311.259 [14] => 171.46 [15] => 200.888 [16] => 93.901 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => 1.4 [1] => -7.5 [2] => -42.9 [3] => -92.019 [4] => -20.686 [5] => 96.986 [6] => 30.757 [7] => 20.557 [8] => 11.221 [9] => -13.067 [10] => 3.966 [11] => -5.01 [12] => -4.83 [13] => -11.653 [14] => -17.407 [15] => -98.57 [16] => -60.217 ) [ChangeInInventory] => Array ( [0] => -1.5 [1] => -4.4 [2] => -36.8 [3] => -89.11 [4] => -88.681 [5] => 34.417 [6] => -8.646 [7] => -8.774 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -16.64 [9] => -26.643 [10] => -72.611 [11] => -78.929 [12] => 0 [13] => -186.002 [14] => -242.446 [15] => -261.116 [16] => -227.877 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.8 [1] => 15.4 [2] => 0.9 [3] => 55.466 [4] => 4.175 [5] => -49.976 [6] => -7.775 [7] => 2.386 [8] => 0.149 [9] => 4.768 [10] => 7.592 [11] => -3.595 [12] => -66.458 [13] => -2.583 [14] => -7.296 [15] => 21.023 [16] => 41.655 ) [ChangeInWorkingCapital] => Array ( [0] => 1.1 [1] => 15.2 [2] => 2 [3] => 45.139 [4] => 48.125 [5] => 57.557 [6] => 30.98 [7] => 18.595 [8] => -6.53 [9] => -4.875 [10] => -59.796 [11] => -6.833 [12] => -61.971 [13] => -161.226 [14] => -247.543 [15] => -239.977 [16] => -3.974 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.619 [9] => 0 [10] => -98.914 [11] => -113.557 [12] => -74.41 [13] => -26.196 [14] => 4.626 [15] => -110.374 [16] => 180.275 ) [PurchaseOfPPE] => Array ( [0] => -52 [1] => -149.2 [2] => -1502.3 [3] => -636.506 [4] => -683.102 [5] => -111.643 [6] => -27.355 [7] => -42.918 [8] => -64.678 [9] => -428.431 [10] => -300.005 [11] => -450.732 [12] => -173.535 [13] => -228.058 [14] => -347.942 [15] => -441.383 [16] => -567.81 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 27.978 [6] => 13.52 [7] => 3.237 [8] => 0 [9] => 2.282 [10] => 0 [11] => 1.855 [12] => 3.988 [13] => 3.092 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -27.736 [12] => -2.598 [13] => -139.158 [14] => -37.551 [15] => -3759.475 [16] => -4960.435 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -175 [4] => -337.463 [5] => -1497.547 [6] => -725.163 [7] => -490.9 [8] => -55.034 [9] => -6.35 [10] => -0.755 [11] => 0 [12] => 0 [13] => -26.825 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 311 [5] => 1647.313 [6] => 877.26 [7] => 517.5 [8] => 2.827 [9] => 0 [10] => 3.664 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -91.557 [7] => 2002.366 [8] => -0.073 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -59.5 [1] => 0 [2] => -6.8 [3] => -1146.181 [4] => -185.571 [5] => -15.583 [6] => -19.181 [7] => -306.119 [8] => -147.255 [9] => -4.08562073062E-14 [10] => -494.352 [11] => 2.84217094304E-14 [12] => -1.37667655054E-14 [13] => -4.61852778244E-14 [14] => -14.372 [15] => 1.262 [16] => 7.276 ) [sloanratio] => Array ( [0] => 0.27 [1] => 0.04 [2] => 0.34 [3] => 0.25 [4] => 0.05 [5] => -0.07 [6] => -0.12 [7] => -0.35 [8] => -0.08 [9] => 0.02 [10] => 0.02 [11] => -0.01 [12] => -0.05 [13] => -0.05 [14] => -0.01 [15] => 0.22 [16] => 0.21 ) [current_ratio] => Array ( [0] => 5.6 [1] => 3.68 [2] => 5.04 [3] => 2.56 [4] => 2.96 [5] => 2.4 [6] => 3.21 [7] => 2.24 [8] => 0.48 [9] => 3.99 [10] => 1.34 [11] => 0.58 [12] => 1.59 [13] => 1.24 [14] => 1.49 [15] => 1.28 [16] => 1.18 ) [quick_ratio] => Array ( [0] => 5.49 [1] => 3.61 [2] => 4.9 [3] => 2.42 [4] => 2.71 [5] => 2.28 [6] => 3.2 [7] => 2.24 [8] => 0.48 [9] => 3.99 [10] => 1.34 [11] => 0.58 [12] => 1.59 [13] => 1.24 [14] => 1.49 [15] => 1.28 [16] => 1.18 ) [ev_per_share] => Array ( [0] => 0 [1] => 27.45 [2] => 43.315 [3] => 38.493 [4] => 23.26 [5] => 16.67 [6] => 25.54 [7] => 22.52 [8] => 37.37 [9] => 46.91 [10] => 62.62 [11] => 38.18 [12] => 58.9 [13] => 66.75 [14] => 68.73 [15] => 110.3 [16] => 107.51 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => -84.00 [2] => -101.84 [3] => -122.84 [4] => -277.55 [5] => -341.88 [6] => -130.10 [7] => 152.43 [8] => -191.80 [9] => -14.89 [10] => -63.60 [11] => -9.52 [12] => -19.98 [13] => -51.58 [14] => 26.65 [15] => 26.00 [16] => 7.59 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 55 [2] => 180 [3] => 320 [4] => 420 [5] => 372 [6] => 353 [7] => 295 [8] => 288 [9] => 294 [10] => 561 [11] => 526 [12] => 530 [13] => 541 [14] => 553 [15] => 623 [16] => 774 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -331.56 [2] => -1,622.35 [3] => -384.61 [4] => -517.78 [5] => -119.31 [6] => -7.88 [7] => -28.06 [8] => -31.02 [9] => -152.24 [10] => -85.63 [11] => -87.86 [12] => -30.38 [13] => -37.79 [14] => -54.07 [15] => -57.13 [16] => -45.88 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -331.56 [2] => -1,629.70 [3] => -1,182.93 [4] => -678.49 [5] => 53.99 [6] => 7.93 [7] => 1,100.63 [8] => -126.71 [9] => -153.69 [10] => -225.90 [11] => -92.91 [12] => -30.13 [13] => -64.79 [14] => -62.14 [15] => -543.60 [16] => -446.08 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 753.33 [2] => 870.19 [3] => 449.13 [4] => 283.97 [5] => -99.85 [6] => -96.72 [7] => -17.83 [8] => -218.61 [9] => -167.90 [10] => -199.41 [11] => -7.06 [12] => 7.36 [13] => -23.35 [14] => -46.91 [15] => -4.63 [16] => 232.79 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 20.44 [2] => 965.66 [3] => 610.91 [4] => 566.08 [5] => -206.05 [6] => 125.71 [7] => -1,084.64 [8] => 79.98 [9] => 441.45 [10] => 205.54 [11] => 17.08 [12] => 62.80 [13] => 6.51 [14] => 9.12 [15] => 542.67 [16] => -10.09 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -1.30 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -10.37 [9] => -7.06 [10] => -5.67 [11] => -3.87 [12] => -3.48 [13] => -3.29 [14] => -3.03 [15] => -0.32 [16] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 767.11 [2] => 1,803.89 [3] => 1,031.51 [4] => 840.83 [5] => -305.91 [6] => -90.36 [7] => -1,102.76 [8] => -213.51 [9] => 241.25 [10] => -22.20 [11] => 9.30 [12] => 37.53 [13] => -143.62 [14] => -42.85 [15] => 490.16 [16] => 328.29 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 773.78 [2] => 1,834.56 [3] => 1,060.04 [4] => 850.05 [5] => -305.91 [6] => 28.99 [7] => -1,102.47 [8] => -149.00 [9] => 266.49 [10] => 0.46 [11] => 6.14 [12] => 66.68 [13] => -20.13 [14] => -40.82 [15] => 537.72 [16] => 222.70 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 536.44 [2] => 273.11 [3] => -57.70 [4] => 265.88 [5] => -150.61 [6] => 20.09 [7] => 102.74 [8] => -240.41 [9] => 187.38 [10] => -147.70 [11] => 15.59 [12] => 106.94 [13] => -108.32 [14] => -5.04 [15] => 46.76 [16] => -17.61 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -231.56 [2] => -1,522.35 [3] => -284.61 [4] => -417.78 [5] => -19.31 [6] => 92.12 [7] => 71.94 [8] => 68.98 [9] => -52.24 [10] => 14.37 [11] => 12.14 [12] => 69.62 [13] => 62.21 [14] => 45.93 [15] => 42.87 [16] => 54.12 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0.08 [2] => 0.17 [3] => 0.07 [4] => 0 [5] => 0 [6] => 0.92 [7] => 0 [8] => 0.3 [9] => 1.28 [10] => 0.56 [11] => 2.65 [12] => 2.52 [13] => 2.96 [14] => 3.54 [15] => 2.58 [16] => 2.57 ) [p2tangible_book] => Array ( [0] => 0 [1] => 13.2 [2] => 4.13 [3] => 4.1 [4] => 1.76 [5] => 0.7 [6] => 1.59 [7] => 2.45 [8] => 6.85 [9] => 50.47 [10] => 0 [11] => 8.18 [12] => 13.46 [13] => 42.55 [14] => 51.49 [15] => 0 [16] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1420.85 [2] => -39.18 [3] => -50.8 [4] => -8.86 [5] => 0.82 [6] => -2.71 [7] => -1.7 [8] => 4.54 [9] => 5.39 [10] => -41.23 [11] => -1.23 [12] => -1.4 [13] => 0.65 [14] => 2.19 [15] => -3.06 [16] => -13.95 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -47.43 [2] => -1.13 [3] => 38.02 [4] => 15.7 [5] => -33.81 [6] => -7.55 [7] => 6.23 [8] => 13.92 [9] => 22.19 [10] => 30.26 [11] => 9.29 [12] => 8.69 [13] => 11.39 [14] => 8.55 [15] => 17.44 [16] => 20.96 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.32 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 13.02 [15] => 0 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 28.33 [9] => 17.09 [10] => 3.59 [11] => 1.48 [12] => 2.9 [13] => 3.15 [14] => 2.84 [15] => 3.47 [16] => 2.18 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -331.46 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 23.08 [16] => -59.38 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.22734899329 [15] => 5.96245372819 [16] => 12.5238777459 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.23 [15] => 5.96 [16] => 12.53 ) )
Crown Castle International Corp (NYSE:CCI)
Days Inventory
0.00 (As of Mar. 2014)

Crown Castle International Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Crown Castle International Corp's cost of goods sold for the three months ended in Mar. 2014 was $301 Mil. Hence, Crown Castle International Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

Crown Castle International Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Crown Castle International Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Crown Castle International Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Crown Castle International Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1046.796*365
=0.00

Crown Castle International Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/300.95*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Crown Castle International Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/875.95*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Crown Castle International Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Crown Castle International Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 875.95
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Crown Castle International Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Crown Castle International Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide