Switch to:
Array ( [fx_rate] => Array ( [0] => 1.413 [1] => 1.367 [2] => 1.349 [3] => 1.441 [4] => 1.519 [5] => 1.449 [6] => 1.503 [7] => 1.6 [8] => 1.541 [9] => 1.296 [10] => 1.225 [11] => 1.157 [12] => 1.176 [13] => 1.01 [14] => 1.225 [15] => 1.044 [16] => 0.994 [17] => 1.013 [18] => 0.992 [19] => 1.094 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 8.42 [3] => 6.73 [4] => 4.81 [5] => 3.50 [6] => 3.07 [7] => 4.33 [8] => 4.32 [9] => 9.83 [10] => 17.61 [11] => 32.16 [12] => 42.35 [13] => 52.44 [14] => 42.93 [15] => 32.70 [16] => 40.38 [17] => 28.38 [18] => 22.93 [19] => 22.16 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.81 [4] => 2.64 [5] => 2.40 [6] => 1.72 [7] => 2.75 [8] => 2.74 [9] => 3.58 [10] => 7.34 [11] => 15.95 [12] => 31.60 [13] => 35.24 [14] => 11.81 [15] => 12.95 [16] => 21.00 [17] => 16.66 [18] => 16.72 [19] => 17.49 ) [BS_share] => Array ( [0] => 312.235 [1] => 314.468 [2] => 319.05 [3] => 344.67 [4] => 345.93 [5] => 343.67 [6] => 333.00 [7] => 335.92 [8] => 335.92 [9] => 340.62 [10] => 346.08 [11] => 349.57 [12] => 352.29 [13] => 351.18 [14] => 365.72 [15] => 392.84 [16] => 394.35 [17] => 394.72 [18] => 395.35 [19] => 395.47 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 312.235 [1] => 314.468 [2] => 317.626 [3] => 326.147 [4] => 343.908 [5] => 388.209 [6] => 329.932 [7] => 332.057 [8] => 333.390 [9] => 346.886 [10] => 357.416 [11] => 362.719 [12] => 368.348 [13] => 368.241 [14] => 352.112 [15] => 389.933 [16] => 395.019 [17] => 395.479 [18] => 395.839 [19] => 395.554 ) [Revenue] => Array ( [0] => 246.072186837 [1] => 289.173372348 [2] => 438.028169014 [3] => 446.149201943 [4] => 473.271231073 [5] => 511.801242236 [6] => 458.376580173 [7] => 438.024375 [8] => 485.615184945 [9] => 638.075617284 [10] => 855.907755102 [11] => 1134.53327571 [12] => 1557.55952381 [13] => 2286.87227723 [14] => 1781.67591837 [15] => 2217.41858238 [16] => 2136.47384306 [17] => 2353.80454097 [18] => 1905.90725806 [19] => 2229.18007313 ) [COGS] => Array ( [0] => 123.849964614 [1] => 139.136795903 [2] => 221.053372869 [3] => 219.361554476 [4] => 263.726793943 [5] => 295.997239476 [6] => 275.369261477 [7] => 263.79125 [8] => 315.480207657 [9] => 415.303240741 [10] => 508.673469388 [11] => 703.571305099 [12] => 958.988945578 [13] => 1199.66732673 [14] => 935.887346939 [15] => 1268.46551724 [16] => 1360.43360161 [17] => 1316.33662389 [18] => 1361.53629032 [19] => 1674.58318099 ) [Gross Profit] => Array ( [0] => 122.222222222 [1] => 150.036576445 [2] => 216.975537435 [3] => 226.787647467 [4] => 209.545095458 [5] => 215.804002761 [6] => 183.007318696 [7] => 174.233125 [8] => 170.134977287 [9] => 222.772376543 [10] => 347.234285714 [11] => 430.961970614 [12] => 598.570578231 [13] => 1087.2049505 [14] => 845.788571429 [15] => 948.953065134 [16] => 776.040241449 [17] => 1037.46791708 [18] => 544.370967742 [19] => 554.596892139 ) [SGA] => Array ( [0] => 13.2342533616 [1] => 15.5084125823 [2] => 19.7183098592 [3] => 20.1936155448 [4] => 27.7814351547 [5] => 26.2256728778 [6] => 27.0685296075 [7] => 24.213125 [8] => 28.5204412719 [9] => 38.0617283951 [10] => 60.2081632653 [11] => 97.3180639585 [12] => 141.37329932 [13] => 129.542574257 [14] => 70.5240816327 [15] => 129.844827586 [16] => 172.365191147 [17] => 155.465942744 [18] => 182.358870968 [19] => 169.08226691 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.08 [15] => 0.603448275862 [16] => 101.197183099 [17] => 4.45607107601 [18] => 9.37600806452 [19] => 6.67458866545 ) [DDA] => Array ( [0] => 40.6935598018 [1] => 49.3782004389 [2] => 70.4232765011 [3] => 85.1498959056 [4] => 83.4101382488 [5] => 94.4789510007 [6] => 77.8476380572 [7] => 80.866875 [8] => 76.785853342 [9] => 97.1188271605 [10] => 147.125714286 [11] => 170.713915298 [12] => 169.782312925 [13] => 223.305940594 [14] => 169.349387755 [15] => 230.500957854 [16] => 239.746478873 [17] => 271.138203356 [18] => 219.134072581 [19] => 258.460694698 ) [Operating Income] => Array ( [0] => 59.872611465 [1] => 72.7139722019 [2] => 105.18828762 [3] => 99.2373351839 [4] => 67.6754443713 [5] => 48.1014492754 [6] => -34.1909514305 [7] => 57.77625 [8] => 50.8565866321 [9] => 70.6836419753 [10] => 210.900408163 [11] => 104.302506482 [12] => 285.18707483 [13] => 470.306930693 [14] => 1246.76081633 [15] => 769.89559387 [16] => 502.370221328 [17] => 515.117472853 [18] => 86.9102822581 [19] => 241.949725777 ) [other_operating_charges] => Array ( [0] => -49.1153573956 [1] => -61.8141916606 [2] => -92.0689399555 [3] => -107.356696738 [4] => -114.088215932 [5] => -141.476880607 [6] => -190.129740519 [7] => -92.24375 [8] => -90.7579493835 [9] => -114.027006173 [10] => -76.1257142857 [11] => -229.341400173 [12] => -172.010204082 [13] => -487.355445545 [14] => 475.576326531 [15] => -48.6091954023 [16] => -0.107645875252 [17] => -362.428430405 [18] => -265.725806452 [19] => -136.890310786 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 6.667 [3] => 5.375 [4] => 2.969 [5] => 2.521 [6] => 2.917 [7] => 4.183 [8] => 4.015 [9] => 9.792 [10] => 17.608 [11] => 31.695 [12] => 40.45 [13] => 39.81 [14] => 17.25 [15] => 32.17 [16] => 40.38 [17] => 18.05 [18] => 19.72 [19] => 20.77 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 2127.10635 [3] => 1852.60125 [4] => 1027.06617 [5] => 866.39207 [6] => 971.361 [7] => 1405.15336 [8] => 1348.7188 [9] => 3335.35104 [10] => 6093.77664 [11] => 11079.62115 [12] => 14250.1305 [13] => 13980.4758 [14] => 6308.67 [15] => 12637.6628 [16] => 15923.853 [17] => 7124.696 [18] => 7796.302 [19] => 8213.9119 ) [Cash and Equiv] => Array ( [0] => 14.508138712 [1] => 33.7966349671 [2] => 10.823573017 [3] => 76.1276891048 [4] => 24.0289664253 [5] => 31.4016563147 [6] => 22.0432468397 [7] => 21.08625 [8] => 37.7001946788 [9] => 64.8680555556 [10] => 154.72 [11] => 538.628349179 [12] => 284.089285714 [13] => 130.625742574 [14] => 52.426122449 [15] => 1397.30842912 [16] => 1267.25653924 [17] => 1186.79664363 [18] => 805.477822581 [19] => 209.446983547 ) [ev_addition] => Array ( [0] => 29.0870488323 [1] => 109.875640088 [2] => 137.434395849 [3] => 13.4621790423 [4] => 454.641869651 [5] => 317.251897861 [6] => 279.485695276 [7] => 305.79 [8] => 241.423750811 [9] => 413.581018519 [10] => 550.760816327 [11] => 379.960242005 [12] => 655.25 [13] => 1019.62475248 [14] => 1134.50612245 [15] => -242.82183908 [16] => -55.944668008 [17] => -172.48272458 [18] => 565.600806452 [19] => 1057.43418647 ) [ev_addition_per_share] => Array ( [0] => 0.093 [1] => 0.349 [2] => 0.431 [3] => 0.039 [4] => 1.314 [5] => 0.923 [6] => 0.839 [7] => 0.91 [8] => 0.719 [9] => 1.214 [10] => 1.591 [11] => 1.087 [12] => 1.86 [13] => 2.903 [14] => 3.102 [15] => -0.618 [16] => -0.142 [17] => -0.437 [18] => 1.431 [19] => 2.674 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 2264.54074585 [3] => 1866.06342904 [4] => 1481.70803965 [5] => 1183.64396786 [6] => 1250.84669528 [7] => 1710.94336 [8] => 1590.14255081 [9] => 3748.93205852 [10] => 6644.53745633 [11] => 11459.581392 [12] => 14905.3805 [13] => 15000.1005525 [14] => 7443.17612245 [15] => 12394.8409609 [16] => 15867.908332 [17] => 6952.21327542 [18] => 8361.90280645 [19] => 9271.34608647 ) [Non Operating Income] => Array ( [0] => 0.353857041755 [1] => 5.55961960497 [2] => 1.48183839881 [3] => 8.25815405968 [4] => 5.72745227123 [5] => -1.3795721187 [6] => 1.26147704591 [7] => 8.4675 [8] => 11.2913692408 [9] => 80.8101851852 [10] => 125.784489796 [11] => 224.579083838 [12] => 65.012755102 [13] => -127.354455446 [14] => -967.946938776 [15] => -35.3563218391 [16] => 75.8501006036 [17] => -10.9516288253 [18] => 149.855846774 [19] => 21.1069469835 ) [tax] => Array ( [0] => 2.19391365888 [1] => 2.56035113387 [2] => 3.9280948851 [3] => 45.1762664816 [4] => 31.1389071758 [5] => -1.86335403727 [6] => 22.9547571524 [7] => 26.464375 [8] => 27.2245295263 [9] => -16.5455246914 [10] => 59.8244897959 [11] => 26.1512532411 [12] => -58.5399659864 [13] => 29.1762376238 [14] => -19.8832653061 [15] => 50.6676245211 [16] => 3.4476861167 [17] => 11.6041461007 [18] => -51.0493951613 [19] => -82.0457038391 ) [Pretax Income] => Array ( [0] => 59.5895258316 [1] => 77.2494513533 [2] => 105.85618977 [3] => 102.081193616 [4] => 61.159315339 [5] => 53.3471359558 [6] => -29.1656686627 [7] => 67.2275 [8] => 57.3127839066 [9] => 141.438271605 [10] => 307.953469388 [11] => 235.49178911 [12] => 293.729591837 [13] => 461.318811881 [14] => 278.813877551 [15] => 734.539272031 [16] => 512.541247485 [17] => 455.675222113 [18] => 202.736895161 [19] => 208.344606947 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.04071773637 [6] => 10.5808383234 [7] => 6.73375 [8] => 4.43932511356 [9] => 5.22839506173 [10] => 3.93387755102 [11] => 9.09075194468 [12] => 27.5076530612 [13] => 109.200990099 [14] => 13.3591836735 [15] => 6.33524904215 [16] => 21.0201207243 [17] => 24.2319842053 [18] => 14.0463709677 [19] => 6.36837294333 ) [InterestExpense] => Array ( [0] => -0.566171266808 [1] => -0.950987564009 [2] => -0.741289844329 [3] => -5.48230395559 [4] => -12.3107307439 [5] => -2.34644582471 [6] => -6.81703260146 [7] => -5.74875 [8] => -9.27449707982 [9] => -15.2847222222 [10] => -32.6644897959 [11] => -30.5859982714 [12] => -36.7542517007 [13] => -76.8514851485 [14] => -43.532244898 [15] => -39.025862069 [16] => -86.699195171 [17] => -72.7226061204 [18] => -48.0756048387 [19] => -61.0804387569 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 40.6935598018 [1] => 49.3782004389 [2] => 70.4232765011 [3] => 85.1498959056 [4] => 83.4101382488 [5] => 94.4789510007 [6] => 77.8476380572 [7] => 80.866875 [8] => 76.785853342 [9] => 97.1188271605 [10] => 147.125714286 [11] => 170.713915298 [12] => 169.782312925 [13] => 223.305940594 [14] => 0 [15] => 0 [16] => 239.746478873 [17] => 271.138203356 [18] => 219.134072581 [19] => 258.460694698 ) [ReconciledDepreciation] => Array ( [0] => 40.6935598018 [1] => 49.3782004389 [2] => 70.4225352113 [3] => 85.1492019431 [4] => 83.4101382488 [5] => 94.4789510007 [6] => 77.8509647372 [7] => 80.86875 [8] => 76.7878001298 [9] => 97.1219135802 [10] => 147.126530612 [11] => 170.717372515 [12] => 169.778911565 [13] => 223.306930693 [14] => 169.346938776 [15] => 230.498084291 [16] => 239.748490946 [17] => 271.135241856 [18] => 219.133064516 [19] => 258.464351005 ) [EBIT] => Array ( [0] => 60.1556970984 [1] => 78.2004389173 [2] => 106.597479615 [3] => 107.563497571 [4] => 73.4700460829 [5] => 55.6935817805 [6] => -22.3486360612 [7] => 72.97625 [8] => 66.5872809864 [9] => 156.722993827 [10] => 340.617959184 [11] => 266.077787381 [12] => 330.484693878 [13] => 538.17029703 [14] => 322.346122449 [15] => 773.5651341 [16] => 599.240442656 [17] => 528.397828233 [18] => 250.8125 [19] => 269.425045704 ) [EBITDA_morn] => Array ( [0] => 100.8492569 [1] => 127.578639356 [2] => 177.020756116 [3] => 192.713393477 [4] => 156.879526004 [5] => 150.172532781 [6] => 55.499001996 [7] => 153.843125 [8] => 143.373134328 [9] => 253.842592593 [10] => 487.743673469 [11] => 436.791702679 [12] => 500.267006803 [13] => 761.476237624 [14] => 1246.76081633 [15] => 769.89559387 [16] => 838.986921529 [17] => 799.536031589 [18] => 469.946572581 [19] => 527.885740402 ) [EBITDA] => Array ( [0] => 100.8492569 [1] => 127.578639356 [2] => 177.020756116 [3] => 192.713393477 [4] => 156.880184332 [5] => 150.172532781 [6] => 55.499001996 [7] => 153.843125 [8] => 143.373134328 [9] => 253.841820988 [10] => 487.743673469 [11] => 436.791702679 [12] => 500.267006803 [13] => 761.476237624 [14] => 491.695510204 [15] => 1004.06609195 [16] => 838.986921529 [17] => 799.536031589 [18] => 469.946572581 [19] => 527.885740402 ) [EBITDA_1] => Array ( [0] => 100.8492569 [1] => 127.578639356 [2] => 177.020756116 [3] => 192.713393477 [4] => 156.880184332 [5] => 150.172532781 [6] => 55.499001996 [7] => 153.843125 [8] => 143.373134328 [9] => 253.841820988 [10] => 487.743673469 [11] => 436.791702679 [12] => 500.267006803 [13] => 761.476237624 [14] => 491.695510204 [15] => 1004.06609195 [16] => 838.986921529 [17] => 799.536031589 [18] => 469.946572581 [19] => 527.885740402 ) [DDA_new] => Array ( [0] => 40.6935598018 [1] => 49.3782004389 [2] => 70.4225352113 [3] => 85.1492019431 [4] => 83.4101382488 [5] => 94.4789510007 [6] => 77.8509647372 [7] => 80.86875 [8] => 76.7878001298 [9] => 97.1219135802 [10] => 147.126530612 [11] => 170.717372515 [12] => 169.778911565 [13] => 223.306930693 [14] => 169.346938776 [15] => 230.498084291 [16] => 239.748490946 [17] => 271.135241856 [18] => 219.133064516 [19] => 258.464351005 ) [EBITDA_new] => Array ( [0] => 100.8492569 [1] => 127.578639356 [2] => 177.020756116 [3] => 192.713393477 [4] => 156.879526004 [5] => 150.172532781 [6] => 55.499001996 [7] => 153.843125 [8] => 143.373134328 [9] => 253.842592593 [10] => 487.743673469 [11] => 436.791702679 [12] => 500.267006803 [13] => 761.476237624 [14] => 1246.76081633 [15] => 769.89559387 [16] => 838.986921529 [17] => 799.536031589 [18] => 469.946572581 [19] => 527.885740402 ) [EBITDA_per_share] => Array ( [0] => 0.32 [1] => 0.41 [2] => 0.56 [3] => 0.59 [4] => 0.46 [5] => 0.39 [6] => 0.17 [7] => 0.46 [8] => 0.43 [9] => 0.73 [10] => 1.36 [11] => 1.2 [12] => 1.36 [13] => 2.07 [14] => 1.4 [15] => 2.57 [16] => 2.12 [17] => 2.02 [18] => 1.19 [19] => 1.33 ) [Operating_Income_per_share] => Array ( [0] => 0.19 [1] => 0.23 [2] => 0.33 [3] => 0.3 [4] => 0.2 [5] => 0.12 [6] => -0.1 [7] => 0.17 [8] => 0.15 [9] => 0.2 [10] => 0.59 [11] => 0.29 [12] => 0.77 [13] => 1.28 [14] => 3.54 [15] => 1.97 [16] => 1.27 [17] => 1.3 [18] => 0.22 [19] => 0.61 ) [Net Income] => Array ( [0] => 57.3956121727 [1] => 74.6891002195 [2] => 101.927353595 [3] => 56.9049271339 [4] => 30.0204081633 [5] => 55.2104899931 [6] => -52.120425815 [7] => 40.763125 [8] => 30.6528228423 [9] => 160.619598765 [10] => 225.719183673 [11] => 186.230769231 [12] => 319.485544218 [13] => 411.992079208 [14] => 367.44244898 [15] => 1053.0862069 [16] => 519.50804829 [17] => 444.623889437 [18] => 255.351814516 [19] => 291.128884826 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.828125 [8] => 6.06164828034 [9] => 6.96759259259 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.0622683469236 [3] => 0.05759888966 [4] => 0.0552995391705 [5] => 0.0579710144928 [6] => 0.0558882235529 [7] => 0.0525 [8] => 0.0538611291369 [9] => 0.0771604938272 [10] => 0.0808163265306 [11] => 0.102852203976 [12] => 0.136054421769 [13] => 0.19702970297 [14] => 0.147755102041 [15] => 0.229885057471 [16] => 0.281690140845 [17] => 0.394866732478 [18] => 0.403225806452 [19] => 0.36563071298 ) [Shares Outstanding] => Array ( [0] => 312.235 [1] => 314.468 [2] => 317.626 [3] => 326.147 [4] => 343.908 [5] => 388.209 [6] => 329.932 [7] => 332.057 [8] => 333.390 [9] => 346.886 [10] => 357.416 [11] => 362.719 [12] => 368.348 [13] => 368.241 [14] => 352.112 [15] => 389.933 [16] => 395.019 [17] => 395.479 [18] => 395.839 [19] => 395.554 ) [shares_diluted] => Array ( [0] => 312.235 [1] => 314.468 [2] => 317.626 [3] => 326.147 [4] => 343.908 [5] => 388.209 [6] => 329.932 [7] => 332.057 [8] => 333.390 [9] => 346.886 [10] => 357.416 [11] => 362.719 [12] => 368.348 [13] => 368.241 [14] => 352.112 [15] => 389.933 [16] => 395.019 [17] => 395.479 [18] => 395.839 [19] => 395.554 ) [shares_basic] => Array ( [0] => 312.235 [1] => 314.468 [2] => 317.626 [3] => 326.147 [4] => 343.908 [5] => 388.209 [6] => 329.932 [7] => 332.057 [8] => 333.390 [9] => 340.234 [10] => 342.067 [11] => 345.446 [12] => 351.136 [13] => 352.637 [14] => 350.130 [15] => 387.956 [16] => 393.169 [17] => 394.662 [18] => 395.234 [19] => 395.428 ) [COGS_pct] => Array ( [0] => 0.50 [1] => 0.48 [2] => 0.50 [3] => 0.49 [4] => 0.56 [5] => 0.58 [6] => 0.60 [7] => 0.60 [8] => 0.65 [9] => 0.65 [10] => 0.59 [11] => 0.62 [12] => 0.62 [13] => 0.52 [14] => 0.53 [15] => 0.57 [16] => 0.64 [17] => 0.56 [18] => 0.71 [19] => 0.75 ) [Gross Profit_pct] => Array ( [0] => 49.67 [1] => 51.88 [2] => 49.53 [3] => 50.83 [4] => 44.28 [5] => 42.17 [6] => 39.93 [7] => 39.78 [8] => 35.03 [9] => 34.91 [10] => 40.57 [11] => 37.99 [12] => 38.43 [13] => 47.54 [14] => 47.47 [15] => 42.80 [16] => 36.32 [17] => 44.08 [18] => 28.56 [19] => 24.88 ) [SGA_pct] => Array ( [0] => 5.38 [1] => 5.36 [2] => 4.50 [3] => 4.53 [4] => 5.87 [5] => 5.12 [6] => 5.91 [7] => 5.53 [8] => 5.87 [9] => 5.97 [10] => 7.03 [11] => 8.58 [12] => 9.08 [13] => 5.66 [14] => 3.96 [15] => 5.86 [16] => 8.07 [17] => 6.60 [18] => 9.57 [19] => 7.58 ) [Interest Expense_pct] => Array ( [0] => -0.23 [1] => -0.33 [2] => -0.17 [3] => -1.23 [4] => -2.60 [5] => -0.46 [6] => -1.49 [7] => -1.31 [8] => -1.91 [9] => -2.40 [10] => -3.82 [11] => -2.70 [12] => -2.36 [13] => -3.36 [14] => -2.44 [15] => -1.76 [16] => -4.06 [17] => -3.09 [18] => -2.52 [19] => -2.74 ) [Pretax Income_pct] => Array ( [0] => 24.22 [1] => 26.71 [2] => 24.17 [3] => 22.88 [4] => 12.92 [5] => 10.42 [6] => -6.36 [7] => 15.35 [8] => 11.80 [9] => 22.17 [10] => 35.98 [11] => 20.76 [12] => 18.86 [13] => 20.17 [14] => 15.65 [15] => 33.13 [16] => 23.99 [17] => 19.36 [18] => 10.64 [19] => 9.35 ) [Net Income_pct] => Array ( [0] => 23.32 [1] => 25.83 [2] => 23.27 [3] => 12.75 [4] => 6.34 [5] => 10.79 [6] => -11.37 [7] => 9.31 [8] => 6.31 [9] => 25.17 [10] => 26.37 [11] => 16.41 [12] => 20.51 [13] => 18.02 [14] => 20.62 [15] => 47.49 [16] => 24.32 [17] => 18.89 [18] => 13.40 [19] => 13.06 ) [DaysSalesOutstanding] => Array ( [0] => 43.14 [1] => 55.77 [2] => 54.6 [3] => 63.36 [4] => 63.06 [5] => 68.26 [6] => 76.74 [7] => 133.31 [8] => 90.9 [9] => 80.04 [10] => 64 [11] => 96.99 [12] => 82.1 [13] => 80.79 [14] => 95.72 [15] => 70.43 [16] => 93.46 [17] => 103.21 [18] => 82.4 [19] => 65.13 ) [DaysInventory] => Array ( [0] => 316.4 [1] => 422.57 [2] => 278.58 [3] => 344.91 [4] => 313.88 [5] => 303.64 [6] => 306.14 [7] => 306.47 [8] => 255.03 [9] => 214.59 [10] => 226.65 [11] => 179.21 [12] => 134.79 [13] => 131.79 [14] => 126.75 [15] => 124.92 [16] => 143.89 [17] => 135.19 [18] => 152.3 [19] => 181.97 ) [Payable] => Array ( [0] => 33.6164189667 [1] => 49.8902706657 [2] => 46.4788732394 [3] => 65.093684941 [4] => 76.5635286373 [5] => 73.0848861284 [6] => 67.7811044578 [7] => 67.56 [8] => 85.6151849448 [9] => 128.859567901 [10] => 189.140408163 [11] => 302.851339672 [12] => 333.910714286 [13] => 535.923762376 [14] => 17.9126530612 [15] => 52.4070881226 [16] => 27.7716297787 [17] => 38.9684106614 [18] => 430.633064516 [19] => 436.461608775 ) [DaysPayable] => Array ( [0] => 49.86 [1] => 62.97 [2] => 38.73 [3] => 53.25 [4] => 59.05 [5] => 52.12 [6] => 53.97 [7] => 56.3 [8] => 64.35 [9] => 73.71 [10] => 80.66 [11] => 97.43 [12] => 78.25 [13] => 85.54 [14] => 3.67 [15] => 8.63 [16] => 4.74 [17] => 6.04 [18] => 82.47 [19] => 71.47 ) [InventoryTurnover] => Array ( [0] => 1.15 [1] => 0.86 [2] => 1.31 [3] => 1.06 [4] => 1.16 [5] => 1.2 [6] => 1.19 [7] => 1.19 [8] => 1.43 [9] => 1.7 [10] => 1.61 [11] => 2.04 [12] => 2.71 [13] => 2.77 [14] => 2.88 [15] => 2.92 [16] => 2.54 [17] => 2.7 [18] => 2.4 [19] => 2.01 ) [Accts Rec.] => Array ( [0] => 29.0870488323 [1] => 44.1843452816 [2] => 65.5292809489 [3] => 77.4462179042 [4] => 81.7643186307 [5] => 95.7204968944 [6] => 96.375914837 [7] => 159.976875 [8] => 120.940298507 [9] => 139.920524691 [10] => 150.08 [11] => 301.470181504 [12] => 350.361394558 [13] => 506.199009901 [14] => 467.216326531 [15] => 427.894636015 [16] => 547.032193159 [17] => 665.595261599 [18] => 430.289314516 [19] => 397.760511883 ) [Inventory] => Array ( [0] => 107.360226469 [1] => 161.082662765 [2] => 168.717568569 [3] => 207.287300486 [4] => 226.793943384 [5] => 246.238785369 [6] => 230.966067864 [7] => 221.49 [8] => 220.430889033 [9] => 244.162037037 [10] => 315.865306122 [11] => 345.441659464 [12] => 354.148809524 [13] => 433.155445545 [14] => 324.987755102 [15] => 434.122605364 [16] => 536.307847082 [17] => 487.537018756 [18] => 568.122983871 [19] => 834.840036563 ) [inventory2sales] => Array ( [0] => 0.436 [1] => 0.557 [2] => 0.385 [3] => 0.465 [4] => 0.479 [5] => 0.481 [6] => 0.504 [7] => 0.506 [8] => 0.454 [9] => 0.383 [10] => 0.369 [11] => 0.304 [12] => 0.227 [13] => 0.189 [14] => 0.182 [15] => 0.196 [16] => 0.251 [17] => 0.207 [18] => 0.298 [19] => 0.375 ) [Total Current Assets] => Array ( [0] => 162.703467799 [1] => 252.962692026 [2] => 263.231282431 [3] => 387.092297016 [4] => 366.425938117 [5] => 406.279503106 [6] => 379.984697272 [7] => 449.35125 [8] => 421.831278391 [9] => 529.388117284 [10] => 694.889795918 [11] => 1317.59636992 [12] => 1151.72193878 [13] => 1278.36039604 [14] => 1921.42693878 [15] => 2421.20785441 [16] => 2584.26760563 [17] => 2550.61500494 [18] => 1925.04032258 [19] => 1606.79159049 ) [Other Current Assets] => Array ( [0] => 11.7480537863 [1] => 13.8990490124 [2] => 18.1608598962 [3] => 26.2310895212 [4] => 33.8387096774 [5] => 32.9185645273 [6] => 30.5994677312 [7] => 46.798125 [8] => 42.7598961713 [9] => 80.4375 [10] => 74.2244897959 [11] => 132.056179775 [12] => 163.12244898 [13] => 208.38019802 [14] => 1076.79673469 [15] => 161.882183908 [16] => 233.671026157 [17] => 210.686080948 [18] => 121.150201613 [19] => 164.744058501 ) [Net PPE] => Array ( [0] => 706.01556971 [1] => 816.239941478 [2] => 891.47516679 [3] => 931.784177654 [4] => 1309.41408822 [5] => 1473.98205659 [6] => 1360.49234864 [7] => 1246.515 [8] => 1336.95652174 [9] => 1635.63580247 [10] => 1862.38204082 [11] => 2481.70872947 [12] => 2816.45578231 [13] => 3403.41584158 [14] => 2635.42285714 [15] => 3896.65038314 [16] => 3978.51810865 [17] => 4293.67423495 [18] => 4855.99798387 [19] => 4607.85466179 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 152.803265306 [11] => 155.774416595 [12] => 153.179421769 [13] => 252.954455446 [14] => 82.8097959184 [15] => 93.5948275862 [16] => 94.8390342052 [17] => 97.684106614 [18] => 93.8518145161 [19] => 177.359232176 ) [Total Assets] => Array ( [0] => 1009.76645435 [1] => 1219.75128018 [2] => 1318.45737583 [3] => 1575.7814018 [4] => 1934.56287031 [5] => 2045.61766736 [6] => 1864.2588157 [7] => 1842.09125 [8] => 1925.90266061 [9] => 2647.52160494 [10] => 3307.83918367 [11] => 4125.12964564 [12] => 4371.11309524 [13] => 5318.2 [14] => 5722.93959184 [15] => 7082.24233716 [16] => 7246.03018109 [17] => 7518.60809477 [18] => 7490.98185484 [19] => 7348.55301645 ) [Other Long-Term Assets] => Array ( [0] => 141.047416844 [1] => 150.548646672 [2] => 163.750926612 [3] => 256.904927134 [4] => 258.722843976 [5] => 165.35610766 [6] => 123.781769794 [7] => 146.225 [8] => 167.11486048 [9] => 482.497685185 [10] => 597.764081633 [11] => 170.050129646 [12] => 249.755952381 [13] => 383.469306931 [14] => 1083.28 [15] => 670.789272031 [16] => 588.405432596 [17] => 576.634748272 [18] => 616.091733871 [19] => 956.547531993 ) [Total Assets Non-liquid] => Array ( [0] => 995.25831564 [1] => 1185.95464521 [2] => 1307.63380282 [3] => 1499.6537127 [4] => 1910.53390388 [5] => 2014.21601104 [6] => 1842.21556886 [7] => 1821.005 [8] => 1888.20246593 [9] => 2582.65354938 [10] => 3153.11918367 [11] => 3586.50129646 [12] => 4087.02380952 [13] => 5187.57425743 [14] => 5670.51346939 [15] => 5684.93390805 [16] => 5978.77364185 [17] => 6331.81145114 [18] => 6685.50403226 [19] => 7139.10603291 ) [HardAssets] => Array ( [0] => 995.25831564 [1] => 1185.95464521 [2] => 1307.63380282 [3] => 1499.6537127 [4] => 1910.53390388 [5] => 2014.21601104 [6] => 1842.21556886 [7] => 1821.005 [8] => 1888.20246593 [9] => 2582.65354938 [10] => 3000.31591837 [11] => 3430.72687986 [12] => 3933.84438776 [13] => 4934.61980198 [14] => 5587.70367347 [15] => 5591.33908046 [16] => 5883.93460765 [17] => 6234.12734452 [18] => 6591.65221774 [19] => 6961.74680073 ) [Accts Payable] => Array ( [0] => 33.6164189667 [1] => 49.8902706657 [2] => 46.4788732394 [3] => 65.093684941 [4] => 76.5635286373 [5] => 73.0848861284 [6] => 67.7811044578 [7] => 67.56 [8] => 85.6151849448 [9] => 128.859567901 [10] => 189.140408163 [11] => 302.851339672 [12] => 333.910714286 [13] => 535.923762376 [14] => 438.084081633 [15] => 534.706896552 [16] => 420.084507042 [17] => 488.621915104 [18] => 430.633064516 [19] => 436.461608775 ) [Short-Term Debt] => Array ( [0] => 6.9355980184 [1] => 0 [2] => 0 [3] => 109.437890354 [4] => 40.3554970375 [5] => 20.8419599724 [6] => 16.4138389887 [7] => 16.368125 [8] => 4.09928617781 [9] => 3.34182098765 [10] => 0 [11] => 135.43474503 [12] => 6.71768707483 [13] => 8.72871287129 [14] => 81.626122449 [15] => 84.6657088123 [16] => 99.361167002 [17] => 111.235932873 [18] => 67.6310483871 [19] => 83.5978062157 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.34182098765 [10] => 0 [11] => 0 [12] => 6.71768707483 [13] => 8.72871287129 [14] => 81.626122449 [15] => 84.6657088123 [16] => 86.1046277666 [17] => 96.5745310958 [18] => 67.6310483871 [19] => 83.5978062157 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.7313432836 [9] => 11.3348765432 [10] => 282.131428571 [11] => 311.751944685 [12] => 340.196428571 [13] => 431.492079208 [14] => 115.116734694 [15] => 157.126436782 [16] => 179.214285714 [17] => 3.49753208292 [18] => 0.584677419355 [19] => 1.03199268739 ) [Total Current Liabilities] => Array ( [0] => 45.152158528 [1] => 71.2509144111 [2] => 62.2683469236 [3] => 197.917418459 [4] => 131.138907176 [5] => 125.189786059 [6] => 105.704590818 [7] => 104.210625 [8] => 111.211550941 [9] => 158.679783951 [10] => 241.893061224 [11] => 549.02247191 [12] => 426.613095238 [13] => 677.687128713 [14] => 1278.40571429 [15] => 730.897509579 [16] => 602.608651911 [17] => 703.196446199 [18] => 567.274193548 [19] => 644.013711152 ) [Other Current Liab.] => Array ( [0] => 4.60014154282 [1] => 21.3606437454 [2] => 15.7894736842 [3] => 23.3858431645 [4] => 14.219881501 [5] => 31.2629399586 [6] => 21.5096473719 [7] => 20.2825 [8] => 21.4970798183 [9] => 26.4783950617 [10] => 52.7526530612 [11] => 110.736387208 [12] => 85.9846938776 [13] => 133.034653465 [14] => 758.695510204 [15] => 111.524904215 [16] => 83.1629778672 [17] => 103.338598223 [18] => 69.0100806452 [19] => 123.954296161 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 123.107307439 [5] => 121.600414079 [6] => 122.102461743 [7] => 122.018125 [8] => 125.738481506 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 332.908704883 [1] => 348.061448427 [2] => 357.820607858 [3] => 475.226231783 [4] => 452.732060566 [5] => 471.912353347 [6] => 442.881570193 [7] => 418.76875 [8] => 441.877352369 [9] => 546.5625 [10] => 612.70122449 [11] => 1125.61365601 [12] => 1150.46088435 [13] => 929.503960396 [14] => 975.160816327 [15] => 1574.74904215 [16] => 1987.5583501 [17] => 1972.4047384 [18] => 2036.75302419 [19] => 1865.67915905 ) [Retained Earnings] => Array ( [0] => 179.263977353 [1] => 240.746159473 [2] => 326.315789474 [3] => 343.233865371 [4] => 335.286372614 [5] => 381.091097308 [6] => 290.97005988 [7] => 290.8875 [8] => 320.792342635 [9] => 535.820987654 [10] => 766.373877551 [11] => 963.43474503 [12] => 1214.46088435 [13] => 1762.00891089 [14] => 1757.80816327 [15] => 3025.38888889 [16] => 2706.42253521 [17] => 2838.07798618 [18] => 2936.62701613 [19] => 3029.2952468 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 863.694267516 [1] => 952.231163131 [2] => 1052.40919199 [3] => 1174.32338654 [4] => 1252.99539171 [5] => 1326.63837129 [6] => 1184.65003327 [7] => 1139.341875 [8] => 1207.38416613 [9] => 1462.12345679 [10] => 1763.68979592 [11] => 2042.89628349 [12] => 2331.10714286 [13] => 2716.69405941 [14] => 2868.26367347 [15] => 4639.68199234 [16] => 4718.62474849 [17] => 4856.45903258 [18] => 4981.23387097 [19] => 4888.72486289 ) [Long-Term Debt] => Array ( [0] => 43.5951875442 [1] => 143.672275055 [2] => 148.257968866 [3] => 89.5898681471 [4] => 355.563528637 [5] => 227.053140097 [6] => 179.426480373 [7] => 204.858125 [8] => 141.654120701 [9] => 463.772376543 [10] => 423.349387755 [11] => 606.8366465 [12] => 592.425170068 [13] => 710.02970297 [14] => 990.189387755 [15] => 912.694444444 [16] => 945.992957746 [17] => 914.241855874 [18] => 1302.86290323 [19] => 1182.25137112 ) [Total Liabilities] => Array ( [0] => 146.072186837 [1] => 267.520117045 [2] => 266.04892513 [3] => 401.457321305 [4] => 681.566820276 [5] => 718.979296066 [6] => 679.608782435 [7] => 702.75 [8] => 718.517845555 [9] => 1185.39814815 [10] => 1544.15020408 [11] => 2082.23336214 [12] => 2040.00595238 [13] => 2601.50594059 [14] => 2854.67591837 [15] => 2442.56034483 [16] => 2527.4054326 [17] => 2662.14906219 [18] => 2509.74798387 [19] => 2459.82815356 ) [Other Long-Term Liab.] => Array ( [0] => 57.3248407643 [1] => 52.5969275786 [2] => 55.5226093403 [3] => 74.3254684247 [4] => 82.3568136932 [5] => 82.1262939959 [6] => 98.1876247505 [7] => 93.355625 [8] => 121.314081765 [9] => 155.346450617 [10] => 443.786122449 [11] => 541.808988764 [12] => 732.318877551 [13] => 969.298019802 [14] => 517.633469388 [15] => 638.649425287 [16] => 952.375251509 [17] => 1036.65054294 [18] => 633.791330645 [19] => 595.255027422 ) [Cash and Equiv_pct] => Array ( [0] => 1.44 [1] => 2.77 [2] => 0.82 [3] => 4.83 [4] => 1.24 [5] => 1.54 [6] => 1.18 [7] => 1.14 [8] => 1.96 [9] => 2.45 [10] => 4.68 [11] => 13.06 [12] => 6.50 [13] => 2.46 [14] => 0.92 [15] => 19.73 [16] => 17.49 [17] => 15.78 [18] => 10.75 [19] => 2.85 ) [Accts Rec._pct] => Array ( [0] => 2.88 [1] => 3.62 [2] => 4.97 [3] => 4.91 [4] => 4.23 [5] => 4.68 [6] => 5.17 [7] => 8.68 [8] => 6.28 [9] => 5.28 [10] => 4.54 [11] => 7.31 [12] => 8.02 [13] => 9.52 [14] => 8.16 [15] => 6.04 [16] => 7.55 [17] => 8.85 [18] => 5.74 [19] => 5.41 ) [Inventory_pct] => Array ( [0] => 10.63 [1] => 13.21 [2] => 12.80 [3] => 13.15 [4] => 11.72 [5] => 12.04 [6] => 12.39 [7] => 12.02 [8] => 11.45 [9] => 9.22 [10] => 9.55 [11] => 8.37 [12] => 8.10 [13] => 8.14 [14] => 5.68 [15] => 6.13 [16] => 7.40 [17] => 6.48 [18] => 7.58 [19] => 11.36 ) [Other Current Assets_pct] => Array ( [0] => 1.16 [1] => 1.14 [2] => 1.38 [3] => 1.66 [4] => 1.75 [5] => 1.61 [6] => 1.64 [7] => 2.54 [8] => 2.22 [9] => 3.04 [10] => 2.24 [11] => 3.20 [12] => 3.73 [13] => 3.92 [14] => 18.82 [15] => 2.29 [16] => 3.22 [17] => 2.80 [18] => 1.62 [19] => 2.24 ) [Total Current Assets_pct] => Array ( [0] => 16.11 [1] => 20.74 [2] => 19.97 [3] => 24.57 [4] => 18.94 [5] => 19.86 [6] => 20.38 [7] => 24.39 [8] => 21.90 [9] => 20.00 [10] => 21.01 [11] => 31.94 [12] => 26.35 [13] => 24.04 [14] => 33.57 [15] => 34.19 [16] => 35.66 [17] => 33.92 [18] => 25.70 [19] => 21.87 ) [Net PPE_pct] => Array ( [0] => 69.92 [1] => 66.92 [2] => 67.62 [3] => 59.13 [4] => 67.69 [5] => 72.06 [6] => 72.98 [7] => 67.67 [8] => 69.42 [9] => 61.78 [10] => 56.30 [11] => 60.16 [12] => 64.43 [13] => 64.00 [14] => 46.05 [15] => 55.02 [16] => 54.91 [17] => 57.11 [18] => 64.82 [19] => 62.70 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 4.62 [11] => 3.78 [12] => 3.50 [13] => 4.76 [14] => 1.45 [15] => 1.32 [16] => 1.31 [17] => 1.30 [18] => 1.25 [19] => 2.41 ) [Other Long-Term Assets_pct] => Array ( [0] => 13.97 [1] => 12.34 [2] => 12.42 [3] => 16.30 [4] => 13.37 [5] => 8.08 [6] => 6.64 [7] => 7.94 [8] => 8.68 [9] => 18.22 [10] => 18.07 [11] => 4.12 [12] => 5.71 [13] => 7.21 [14] => 18.93 [15] => 9.47 [16] => 8.12 [17] => 7.67 [18] => 8.22 [19] => 13.02 ) [Accts Payable_pct] => Array ( [0] => 3.33 [1] => 4.09 [2] => 3.53 [3] => 4.13 [4] => 3.96 [5] => 3.57 [6] => 3.64 [7] => 3.67 [8] => 4.45 [9] => 4.87 [10] => 5.72 [11] => 7.34 [12] => 7.64 [13] => 10.08 [14] => 7.65 [15] => 7.55 [16] => 5.80 [17] => 6.50 [18] => 5.75 [19] => 5.94 ) [Short-Term Debt_pct] => Array ( [0] => 0.69 [1] => 0.00 [2] => 0.00 [3] => 6.94 [4] => 2.09 [5] => 1.02 [6] => 0.88 [7] => 0.89 [8] => 0.21 [9] => 0.13 [10] => 0.00 [11] => 3.28 [12] => 0.15 [13] => 0.16 [14] => 1.43 [15] => 1.20 [16] => 1.37 [17] => 1.48 [18] => 0.90 [19] => 1.14 ) [Other Current Liab._pct] => Array ( [0] => 0.46 [1] => 1.75 [2] => 1.20 [3] => 1.48 [4] => 0.74 [5] => 1.53 [6] => 1.15 [7] => 1.10 [8] => 1.12 [9] => 1.00 [10] => 1.59 [11] => 2.68 [12] => 1.97 [13] => 2.50 [14] => 13.26 [15] => 1.57 [16] => 1.15 [17] => 1.37 [18] => 0.92 [19] => 1.69 ) [Total Current Liabilities_pct] => Array ( [0] => 4.47 [1] => 5.84 [2] => 4.72 [3] => 12.56 [4] => 6.78 [5] => 6.12 [6] => 5.67 [7] => 5.66 [8] => 5.77 [9] => 5.99 [10] => 7.31 [11] => 13.31 [12] => 9.76 [13] => 12.74 [14] => 22.34 [15] => 10.32 [16] => 8.32 [17] => 9.35 [18] => 7.57 [19] => 8.76 ) [Long-Term Debt_pct] => Array ( [0] => 4.32 [1] => 11.78 [2] => 11.24 [3] => 5.69 [4] => 18.38 [5] => 11.10 [6] => 9.62 [7] => 11.12 [8] => 7.36 [9] => 17.52 [10] => 12.80 [11] => 14.71 [12] => 13.55 [13] => 13.35 [14] => 17.30 [15] => 12.89 [16] => 13.06 [17] => 12.16 [18] => 17.39 [19] => 16.09 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.68 [1] => 4.31 [2] => 4.21 [3] => 7.23 [4] => 10.07 [5] => 17.93 [6] => 21.16 [7] => 21.37 [8] => 24.18 [9] => 21.26 [10] => 26.57 [11] => 22.46 [12] => 23.36 [13] => 22.82 [14] => 10.24 [15] => 11.28 [16] => 13.51 [17] => 13.90 [18] => 8.54 [19] => 8.62 ) [Total Liabilities_pct] => Array ( [0] => 14.47 [1] => 21.93 [2] => 20.18 [3] => 25.48 [4] => 35.23 [5] => 35.15 [6] => 36.45 [7] => 38.15 [8] => 37.31 [9] => 44.77 [10] => 46.68 [11] => 50.48 [12] => 46.67 [13] => 48.92 [14] => 49.88 [15] => 34.49 [16] => 34.88 [17] => 35.41 [18] => 33.50 [19] => 33.47 ) [netcash] => Array ( [0] => -0.42 [1] => -0.74 [2] => -0.8 [3] => -0.94 [4] => -1.9 [5] => -2 [6] => -1.97 [7] => -2.03 [8] => -2.03 [9] => -3.29 [10] => -4.01 [11] => -4.42 [12] => -4.98 [13] => -7.04 [14] => -7.66 [15] => -2.66 [16] => -3.2 [17] => -3.74 [18] => -4.31 [19] => -5.69 ) [NCAV] => Array ( [0] => -0.18 [1] => -0.38 [2] => -0.38 [3] => -0.47 [4] => -1.75 [5] => -1.79 [6] => -1.78 [7] => -1.71 [8] => -1.8 [9] => -2.62 [10] => -3.23 [11] => -3.27 [12] => -3.74 [13] => -5.34 [14] => -6.26 [15] => -1.29 [16] => -1.48 [17] => -1.86 [18] => -2.78 [19] => -3.88 ) [NCAV_real] => Array ( [0] => 0.05 [1] => -0.05 [2] => -0.01 [3] => -0.04 [4] => -1.27 [5] => -1.26 [6] => -1.27 [7] => -1.12 [8] => -1.26 [9] => -1.93 [10] => -2.45 [11] => -2.19 [12] => -2.52 [13] => -3.77 [14] => -2.55 [15] => -0.05 [16] => 0.14 [17] => -0.28 [18] => -1.48 [19] => -2.16 ) [Book Value Per Share] => Array ( [0] => 2.77 [1] => 3.03 [2] => 3.3 [3] => 3.41 [4] => 3.27 [5] => 3.51 [6] => 3.19 [7] => 3.03 [8] => 3.22 [9] => 4.29 [10] => 5.1 [11] => 5.84 [12] => 6.62 [13] => 7.74 [14] => 7.84 [15] => 11.81 [16] => 11.97 [17] => 12.3 [18] => 12.6 [19] => 12.36 ) [Tangibles_book_per_share] => Array ( [0] => 2.77 [1] => 3.03 [2] => 3.3 [3] => 3.41 [4] => 3.27 [5] => 3.51 [6] => 3.19 [7] => 3.03 [8] => 3.22 [9] => 4.29 [10] => 4.65 [11] => 5.4 [12] => 6.18 [13] => 7.02 [14] => 7.62 [15] => 11.57 [16] => 11.73 [17] => 12.06 [18] => 12.36 [19] => 11.91 ) [deb2equity] => Array ( [0] => 0.059 [1] => 0.151 [2] => 0.141 [3] => 0.169 [4] => 0.316 [5] => 0.187 [6] => 0.165 [7] => 0.194 [8] => 0.121 [9] => 0.319 [10] => 0.24 [11] => 0.363 [12] => 0.257 [13] => 0.265 [14] => 0.374 [15] => 0.215 [16] => 0.222 [17] => 0.211 [18] => 0.275 [19] => 0.259 ) [debt2rev_totaldebt] => Array ( [0] => 50.5307855626 [1] => 143.672275055 [2] => 148.257968866 [3] => 199.027758501 [4] => 395.919025675 [5] => 247.895100069 [6] => 195.840319361 [7] => 221.22625 [8] => 145.753406879 [9] => 467.114197531 [10] => 423.349387755 [11] => 742.27139153 [12] => 599.142857143 [13] => 718.758415842 [14] => 1071.8155102 [15] => 997.360153257 [16] => 1045.35412475 [17] => 1025.47778875 [18] => 1370.49395161 [19] => 1265.84917733 ) [debt2rev] => Array ( [0] => 0.205 [1] => 0.497 [2] => 0.338 [3] => 0.446 [4] => 0.837 [5] => 0.484 [6] => 0.427 [7] => 0.505 [8] => 0.3 [9] => 0.732 [10] => 0.495 [11] => 0.654 [12] => 0.385 [13] => 0.314 [14] => 0.602 [15] => 0.45 [16] => 0.489 [17] => 0.436 [18] => 0.719 [19] => 0.568 ) [cogs2rev] => Array ( [0] => 0.50 [1] => 0.48 [2] => 0.50 [3] => 0.49 [4] => 0.56 [5] => 0.58 [6] => 0.60 [7] => 0.60 [8] => 0.65 [9] => 0.65 [10] => 0.59 [11] => 0.62 [12] => 0.62 [13] => 0.52 [14] => 0.53 [15] => 0.57 [16] => 0.64 [17] => 0.56 [18] => 0.71 [19] => 0.75 ) [inventory2rev] => Array ( [0] => 0.436 [1] => 0.557 [2] => 0.385 [3] => 0.465 [4] => 0.479 [5] => 0.481 [6] => 0.504 [7] => 0.506 [8] => 0.454 [9] => 0.383 [10] => 0.369 [11] => 0.304 [12] => 0.227 [13] => 0.189 [14] => 0.182 [15] => 0.196 [16] => 0.251 [17] => 0.207 [18] => 0.298 [19] => 0.375 ) [ar2asset] => Array ( [0] => 0.029 [1] => 0.036 [2] => 0.05 [3] => 0.049 [4] => 0.042 [5] => 0.047 [6] => 0.052 [7] => 0.087 [8] => 0.063 [9] => 0.053 [10] => 0.045 [11] => 0.073 [12] => 0.08 [13] => 0.095 [14] => 0.082 [15] => 0.06 [16] => 0.075 [17] => 0.089 [18] => 0.057 [19] => 0.054 ) [cash2asset] => Array ( [0] => 0.014 [1] => 0.028 [2] => 0.008 [3] => 0.048 [4] => 0.012 [5] => 0.015 [6] => 0.012 [7] => 0.011 [8] => 0.02 [9] => 0.025 [10] => 0.047 [11] => 0.131 [12] => 0.065 [13] => 0.025 [14] => 0.009 [15] => 0.197 [16] => 0.175 [17] => 0.158 [18] => 0.108 [19] => 0.029 ) [equity2asset] => Array ( [0] => 0.855 [1] => 0.781 [2] => 0.798 [3] => 0.745 [4] => 0.648 [5] => 0.649 [6] => 0.635 [7] => 0.619 [8] => 0.627 [9] => 0.552 [10] => 0.533 [11] => 0.495 [12] => 0.533 [13] => 0.511 [14] => 0.501 [15] => 0.655 [16] => 0.651 [17] => 0.646 [18] => 0.665 [19] => 0.665 ) [equity2liab_tangbile] => Array ( [0] => 5.913 [1] => 3.559 [2] => 3.956 [3] => 2.925 [4] => 1.838 [5] => 1.845 [6] => 1.743 [7] => 1.621 [8] => 1.68 [9] => 1.233 [10] => 1.043 [11] => 0.906 [12] => 1.068 [13] => 0.947 [14] => 0.976 [15] => 1.861 [16] => 1.829 [17] => 1.788 [18] => 1.947 [19] => 1.915 ) [ppe2asset] => Array ( [0] => 0.699 [1] => 0.669 [2] => 0.676 [3] => 0.591 [4] => 0.677 [5] => 0.721 [6] => 0.73 [7] => 0.677 [8] => 0.694 [9] => 0.618 [10] => 0.563 [11] => 0.602 [12] => 0.644 [13] => 0.64 [14] => 0.461 [15] => 0.55 [16] => 0.549 [17] => 0.571 [18] => 0.648 [19] => 0.627 ) [interest2rev] => Array ( [0] => -0.23 [1] => -0.329 [2] => -0.169 [3] => -1.229 [4] => -2.601 [5] => -0.458 [6] => -1.487 [7] => -1.312 [8] => -1.91 [9] => -2.395 [10] => -3.816 [11] => -2.696 [12] => -2.36 [13] => -3.361 [14] => -2.443 [15] => -1.76 [16] => -4.058 [17] => -3.09 [18] => -2.522 [19] => -2.74 ) [std2asset] => Array ( [0] => 0.045 [1] => 0.058 [2] => 0.047 [3] => 0.126 [4] => 0.068 [5] => 0.061 [6] => 0.057 [7] => 0.057 [8] => 0.058 [9] => 0.06 [10] => 0.073 [11] => 0.133 [12] => 0.098 [13] => 0.127 [14] => 0.223 [15] => 0.103 [16] => 0.083 [17] => 0.094 [18] => 0.076 [19] => 0.088 ) [ltd2asset] => Array ( [0] => 0.043 [1] => 0.118 [2] => 0.112 [3] => 0.057 [4] => 0.184 [5] => 0.111 [6] => 0.096 [7] => 0.111 [8] => 0.074 [9] => 0.175 [10] => 0.128 [11] => 0.147 [12] => 0.136 [13] => 0.134 [14] => 0.173 [15] => 0.129 [16] => 0.131 [17] => 0.122 [18] => 0.174 [19] => 0.161 ) [turnover] => Array ( [0] => 0.244 [1] => 0.237 [2] => 0.332 [3] => 0.283 [4] => 0.245 [5] => 0.25 [6] => 0.246 [7] => 0.238 [8] => 0.252 [9] => 0.241 [10] => 0.259 [11] => 0.275 [12] => 0.356 [13] => 0.43 [14] => 0.311 [15] => 0.313 [16] => 0.295 [17] => 0.313 [18] => 0.254 [19] => 0.303 ) [CF_Net Income] => Array ( [0] => 57.3956121727 [1] => 74.6891002195 [2] => 101.927353595 [3] => 56.9049271339 [4] => 30.0204081633 [5] => 55.2104899931 [6] => -52.120425815 [7] => 40.763125 [8] => 30.6528228423 [9] => 160.619598765 [10] => 227.57877551 [11] => 188.099394987 [12] => 319.485544218 [13] => 411.992079208 [14] => 367.44244898 [15] => 1053.0862069 [16] => 509.093561368 [17] => 444.071076012 [18] => 253.786290323 [19] => 290.390310786 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.07 [2] => -0.07 [3] => -3.48 [4] => -5.98 [5] => -0.05 [6] => 0.02 [7] => -0.13 [8] => -0.36 [9] => -0.17 [10] => -0.63 [11] => -0.13 [12] => -0.08 [13] => -0.06 [14] => 0 [15] => -0.42 [16] => -0.04 [17] => -0.02 [18] => -0.03 [19] => -0.01 ) [grahamnumber] => Array ( [0] => 3.38 [1] => 4.02 [2] => 4.87 [3] => 3.56 [4] => 2.66 [5] => 3.74 [6] => 0 [7] => 3.04 [8] => 2.72 [9] => 6.75 [10] => 8.26 [11] => 8.04 [12] => 11.23 [13] => 13.61 [14] => 11.83 [15] => 21.29 [16] => 18.45 [17] => 17.47 [18] => 13.36 [19] => 14.03 ) [CF_DDA] => Array ( [0] => 40.6935598018 [1] => 49.3782004389 [2] => 70.4232765011 [3] => 85.1498959056 [4] => 83.4101382488 [5] => 94.4789510007 [6] => 77.8476380572 [7] => 80.866875 [8] => 76.785853342 [9] => 97.1188271605 [10] => 147.125714286 [11] => 170.713915298 [12] => 169.782312925 [13] => 223.305940594 [14] => 169.349387755 [15] => 230.500957854 [16] => 239.746478873 [17] => 271.138203356 [18] => 219.134072581 [19] => 258.460694698 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 124.628450106 [1] => 97.4396488661 [2] => 130.244625649 [3] => 112.491325468 [4] => 154.838709677 [5] => 172.118702553 [6] => 149.238855622 [7] => 72.65375 [8] => 156.319273199 [9] => 192.713734568 [10] => 186.156734694 [11] => 277.128781331 [12] => 355.459183673 [13] => 792.798019802 [14] => 432.316734694 [15] => 661.027777778 [16] => 524.408450704 [17] => 735.303060217 [18] => 584.125 [19] => 484.354661792 ) [Cash Flow from Others] => Array ( [0] => 26.5392781316 [1] => -1.97512801756 [2] => 0.295774647887 [3] => 8.8133240805 [4] => -11.7182356814 [5] => 16.011042098 [6] => 101.480372588 [7] => -25.5375 [8] => -7.83711875406 [9] => -59.9452160494 [10] => -193.657959184 [11] => 30.0311149525 [12] => -6.88350340136 [13] => 173.499009901 [14] => -88.3159183673 [15] => -586.701149425 [16] => 46.2464788732 [17] => 72.2023692004 [18] => 50.3034274194 [19] => 84.4853747715 ) [Cash Flow_PPE] => Array ( [0] => -75.3007784855 [1] => -128.017556693 [2] => -122.980726464 [3] => -191.394864677 [4] => -463.726793943 [5] => 21.7391304348 [6] => -63.0286094478 [7] => -36.17 [8] => -63.4613887086 [9] => -128.547839506 [10] => -119.595918367 [11] => -237.162489196 [12] => -351.322278912 [13] => -483.810891089 [14] => -403.239183673 [15] => -372.674329502 [16] => -431.735412475 [17] => -638.770977295 [18] => -673.603830645 [19] => -590.113345521 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -3.03428571429 [11] => 0 [12] => -71.306122449 [13] => 0 [14] => -410.740408163 [15] => 0 [16] => 0 [17] => 0 [18] => -581.056451613 [19] => -230.340036563 ) [Cash Flow_CPEX] => Array ( [0] => -75.4423213022 [1] => -128.163862473 [2] => -124.611564122 [3] => -195.766828591 [4] => -465.306122449 [5] => -146.031746032 [6] => -63.1922821025 [7] => -36.42125 [8] => -63.5262816353 [9] => -128.734567901 [10] => -121.039183673 [11] => -246.264477096 [12] => -390.780612245 [13] => -489.577227723 [14] => -433.519183673 [15] => -376.167624521 [16] => -433.181086519 [17] => -638.832181639 [18] => -676.945564516 [19] => -590.174588665 ) [Cash Flow from Investing] => Array ( [0] => -75.3715498938 [1] => -184.711046086 [2] => -120.162342476 [3] => -225.399722415 [4] => -456.747860434 [5] => 25.2587991718 [6] => -56.6340652029 [7] => -81.6975 [8] => -56.2641142116 [9] => -357.412037037 [10] => -131.173877551 [11] => 18.5669835782 [12] => -447.87329932 [13] => -521.6 [14] => -854.40244898 [15] => 229.042145594 [16] => -1106.67806841 [17] => -521.181638697 [18] => -520.497983871 [19] => -781 ) [Net Issuance of Stock] => Array ( [0] => 1.41542816702 [1] => 3.95025603511 [2] => 5.11489992587 [3] => 137.543372658 [4] => 118.236339697 [5] => -6.83229813665 [6] => -30.3220226214 [7] => 3.255625 [8] => 7.07527579494 [9] => 21.150462963 [10] => 116.33877551 [11] => 21.7796024201 [12] => 23.0085034014 [13] => -402.016831683 [14] => 0.793469387755 [15] => 422.837164751 [16] => 18.2183098592 [17] => 7.24481737414 [18] => 7.08971774194 [19] => 2.26234003656 ) [Issuance of Stock] => Array ( [0] => 1.41542816702 [1] => 3.95025603511 [2] => 5.11489992587 [3] => 137.543372658 [4] => 118.236339697 [5] => 1.72532781228 [6] => 0.605455755156 [7] => 3.255625 [8] => 7.07527579494 [9] => 21.150462963 [10] => 116.33877551 [11] => 21.7796024201 [12] => 23.0085034014 [13] => 23.0584158416 [14] => 0.793469387755 [15] => 422.837164751 [16] => 18.2183098592 [17] => 7.24481737414 [18] => 7.08971774194 [19] => 2.26234003656 ) [Net Issuance of Debt] => Array ( [0] => -9.48336871904 [1] => 98.6832479883 [2] => 2.59451445515 [3] => 60.1672449688 [4] => 166.161290323 [5] => -155.900621118 [6] => -40.9587491683 [7] => 34.02875 [8] => -80.6670992862 [9] => 197.409722222 [10] => -44.2767346939 [11] => 100.235955056 [12] => -133.24829932 [13] => 35.5584158416 [14] => 513.777142857 [15] => -221.444444444 [16] => -9.79175050302 [17] => -2.57453109576 [18] => 489.859879032 [19] => -16.8729433272 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -18.4005661713 [1] => -19.1660570593 [2] => -19.5700518903 [3] => -18.7376821652 [4] => -19.0250164582 [5] => -19.8060731539 [6] => -18.6440452428 [7] => -28.116875 [8] => -18.1343283582 [9] => -24.9035493827 [10] => -27.9689795918 [11] => -34.5462402766 [12] => -44.7789115646 [13] => -66.2435643564 [14] => -65.7102040816 [15] => -88.7001915709 [16] => -106.772635815 [17] => -144.143139191 [18] => -159.340725806 [19] => -144.574954296 ) [Cash from Financing] => Array ( [0] => -29.9363057325 [1] => 83.0285296269 [2] => -10.1556708673 [3] => 178.903539209 [4] => 253.718894009 [5] => -191.16563147 [6] => -100.813040585 [7] => 9.4225 [8] => -84.4977287476 [9] => 193.919753086 [10] => 44.0930612245 [11] => 87.4693171997 [12] => -155.018707483 [13] => -432.701980198 [14] => 448.860408163 [15] => 112.692528736 [16] => -142.659959759 [17] => -199.229022705 [18] => 293.736895161 [19] => -219.430530165 ) [Other Financing] => Array ( [0] => -3.4677990092 [1] => -0.438917337235 [2] => 1.70496664196 [3] => -0.0693962526023 [4] => -11.6537195523 [5] => -8.62663906142 [6] => -10.8882235529 [7] => 0.255 [8] => 7.22842310188 [9] => 0.263117283951 [10] => 1.7763568394E-14 [11] => -1.42108547152E-14 [12] => 7.1054273576E-15 [13] => -2.84217094304E-14 [14] => 1.56319401867E-13 [15] => -4.26325641456E-14 [16] => -44.3138832998 [17] => -59.7561697927 [18] => -43.8719758065 [19] => -60.2449725777 ) [Net Change in Cash] => Array ( [0] => 19.3205944798 [1] => -4.24286759327 [2] => 0 [3] => 65.9951422623 [4] => -48.2554312047 [5] => 6.21118012422 [6] => -8.20891550233 [7] => 0.37875 [8] => 15.8072680078 [9] => 20.0408950617 [10] => 86.092244898 [11] => 374.815038894 [12] => -245.836734694 [13] => -200.155445545 [14] => 26.7746938776 [15] => 1002.76245211 [16] => -724.929577465 [17] => 14.8923988154 [18] => 357.36391129 [19] => -516.075868373 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 1.42108547152E-14 [2] => 0.0733876945886 [3] => 0 [4] => -0.0651744568795 [5] => -0.000690131124884 [6] => -0.000665335994711 [7] => 1.42108547152E-14 [8] => 0.249837767683 [9] => -9.18055555556 [10] => -12.9836734694 [11] => -8.35004321521 [12] => 1.59608843537 [13] => -38.6514851485 [14] => 0 [15] => -1.13686837722E-13 [16] => 1.13686837722E-13 [17] => 0 [18] => 0 [19] => -5.68434188608E-14 ) [total_freecashflow] => Array ( [0] => 49.186128804 [1] => -30.7242136064 [2] => 5.63306152706 [3] => -83.2755031228 [4] => -310.467412772 [5] => 26.0869565217 [6] => 86.0465735196 [7] => 36.2325 [8] => 92.7929915639 [9] => 63.9791666667 [10] => 65.1175510204 [11] => 30.8643042351 [12] => -35.3214285714 [13] => 303.220792079 [14] => -1.20244897959 [15] => 284.860153257 [16] => 91.2273641851 [17] => 96.4708785785 [18] => -92.8205645161 [19] => -105.819926874 ) [CF_Net Income_pct] => Array ( [0] => 46.05 [1] => 76.65 [2] => 78.26 [3] => 50.59 [4] => 19.39 [5] => 32.08 [6] => -34.92 [7] => 56.11 [8] => 19.61 [9] => 83.35 [10] => 122.25 [11] => 67.87 [12] => 89.88 [13] => 51.97 [14] => 84.99 [15] => 159.31 [16] => 97.08 [17] => 60.39 [18] => 43.45 [19] => 59.95 ) [CF_DDA_pct] => Array ( [0] => 41 [1] => 49 [2] => 70 [3] => 85 [4] => 83 [5] => 94 [6] => 78 [7] => 81 [8] => 77 [9] => 97 [10] => 147 [11] => 171 [12] => 170 [13] => 223 [14] => 169 [15] => 231 [16] => 240 [17] => 271 [18] => 219 [19] => 258 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -60.53 [1] => -131.53 [2] => -95.68 [3] => -174.03 [4] => -300.51 [5] => -84.84 [6] => -42.34 [7] => -50.13 [8] => -40.64 [9] => -66.80 [10] => -65.02 [11] => -88.86 [12] => -109.94 [13] => -61.75 [14] => -100.28 [15] => -56.91 [16] => -82.60 [17] => -86.88 [18] => -115.89 [19] => -121.85 ) [Cash Flow from Investing_pct] => Array ( [0] => -60.48 [1] => -189.56 [2] => -92.26 [3] => -200.37 [4] => -294.98 [5] => 14.68 [6] => -37.95 [7] => -112.45 [8] => -35.99 [9] => -185.46 [10] => -70.46 [11] => 6.70 [12] => -126.00 [13] => -65.79 [14] => -197.63 [15] => 34.65 [16] => -211.03 [17] => -70.88 [18] => -89.11 [19] => -161.25 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.14 [1] => 4.05 [2] => 3.93 [3] => 122.27 [4] => 76.36 [5] => -3.97 [6] => -20.32 [7] => 4.48 [8] => 4.53 [9] => 10.98 [10] => 62.50 [11] => 7.86 [12] => 6.47 [13] => -50.71 [14] => 0.18 [15] => 63.97 [16] => 3.47 [17] => 0.99 [18] => 1.21 [19] => 0.47 ) [Net Issuance of Debt_pct] => Array ( [0] => -7.61 [1] => 101.28 [2] => 1.99 [3] => 53.49 [4] => 107.31 [5] => -90.58 [6] => -27.45 [7] => 46.84 [8] => -51.60 [9] => 102.44 [10] => -23.78 [11] => 36.17 [12] => -37.49 [13] => 4.49 [14] => 118.84 [15] => -33.50 [16] => -1.87 [17] => -0.35 [18] => 83.86 [19] => -3.48 ) [Dividends_pct] => Array ( [0] => -14.76 [1] => -19.67 [2] => -15.03 [3] => -16.66 [4] => -12.29 [5] => -11.51 [6] => -12.49 [7] => -38.70 [8] => -11.60 [9] => -12.92 [10] => -15.02 [11] => -12.47 [12] => -12.60 [13] => -8.36 [14] => -15.20 [15] => -13.42 [16] => -20.36 [17] => -19.60 [18] => -27.28 [19] => -29.85 ) [Other Financing_pct] => Array ( [0] => -24.02 [1] => 85.21 [2] => -7.80 [3] => 159.04 [4] => 163.86 [5] => -111.07 [6] => -67.55 [7] => 12.97 [8] => -54.05 [9] => 100.63 [10] => 23.69 [11] => 31.56 [12] => -43.61 [13] => -54.58 [14] => 103.83 [15] => 17.05 [16] => -27.20 [17] => -27.09 [18] => 50.29 [19] => -45.30 ) [Cash from Financing_pct] => Array ( [0] => -21.24 [1] => 85.66 [2] => -9.11 [3] => 159.10 [4] => 171.39 [5] => -106.05 [6] => -60.26 [7] => 12.62 [8] => -58.68 [9] => 100.49 [10] => 23.69 [11] => 31.56 [12] => -43.61 [13] => -54.58 [14] => 103.83 [15] => 17.05 [16] => -18.75 [17] => -18.97 [18] => 57.80 [19] => -32.87 ) [Net Change in Cash_pct] => Array ( [0] => 15.50 [1] => -4.35 [2] => 0.00 [3] => 58.67 [4] => -31.16 [5] => 3.61 [6] => -5.50 [7] => 0.52 [8] => 10.11 [9] => 10.40 [10] => 46.25 [11] => 135.25 [12] => -69.16 [13] => -25.25 [14] => 6.19 [15] => 151.70 [16] => -138.24 [17] => 2.03 [18] => 61.18 [19] => -106.55 ) [total_freecashflow_pct] => Array ( [0] => 39.47 [1] => -31.53 [2] => 4.32 [3] => -74.03 [4] => -200.51 [5] => 15.16 [6] => 57.66 [7] => 49.87 [8] => 59.36 [9] => 33.20 [10] => 34.98 [11] => 11.14 [12] => -9.94 [13] => 38.25 [14] => -0.28 [15] => 43.09 [16] => 17.40 [17] => 13.12 [18] => -15.89 [19] => -21.85 ) [per share rev] => Array ( [0] => 0.79 [1] => 0.92 [2] => 1.38 [3] => 1.37 [4] => 1.38 [5] => 1.32 [6] => 1.39 [7] => 1.32 [8] => 1.46 [9] => 1.84 [10] => 2.39 [11] => 3.13 [12] => 4.23 [13] => 6.21 [14] => 5.06 [15] => 5.69 [16] => 5.41 [17] => 5.95 [18] => 4.81 [19] => 5.64 ) [per share eps] => Array ( [0] => 0.184005661713 [1] => 0.237746891002 [2] => 0.320978502595 [3] => 0.174184594032 [4] => -0.053982883476 [5] => -0.0979986197378 [6] => 0.115768463074 [7] => 0.105 [8] => 0.089552238806 [9] => 0.460648148148 [10] => 0.636734693878 [11] => 0.518582541054 [12] => 0.867346938776 [13] => 1.11881188119 [14] => 1.04489795918 [15] => 2.70114942529 [16] => 1.30784708249 [17] => 1.12537018756 [18] => 0.675403225806 [19] => 0.740402193784 ) [eps_nri] => Array ( [0] => 0.184005661713 [1] => 0.234089246525 [2] => 0.318754633062 [3] => 0.173490631506 [4] => -0.0526662277814 [5] => -0.0966183574879 [6] => 0.113107119095 [7] => 0.10625 [8] => 0.0908500973394 [9] => 0.462962962963 [10] => 0.636734693878 [11] => 0.518582541054 [12] => 0.867346938776 [13] => 1.11881188119 [14] => 1.04489795918 [15] => 1.76245210728 [16] => 1.30784708249 [17] => 1.12537018756 [18] => 0.675403225806 [19] => 0.740402193784 ) [per share_freecashflow] => Array ( [0] => 0.16 [1] => -0.1 [2] => 0.02 [3] => -0.26 [4] => -0.9 [5] => 0.07 [6] => 0.26 [7] => 0.11 [8] => 0.28 [9] => 0.18 [10] => 0.18 [11] => 0.09 [12] => -0.1 [13] => 0.82 [14] => -0 [15] => 0.73 [16] => 0.23 [17] => 0.24 [18] => -0.23 [19] => -0.27 ) [ROE] => Array ( [0] => 6.65 [1] => 7.84 [2] => 9.69 [3] => 4.85 [4] => 2.4 [5] => 4.16 [6] => -4.4 [7] => 3.58 [8] => 2.54 [9] => 10.99 [10] => 12.8 [11] => 9.12 [12] => 13.71 [13] => 15.17 [14] => 12.81 [15] => 22.7 [16] => 11.01 [17] => 9.16 [18] => 5.13 [19] => 5.96 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0.194 [3] => 0.331 [4] => 0 [5] => 0 [6] => 0.483 [7] => 0.5 [8] => 0.601 [9] => 0.168 [10] => 0.127 [11] => 0.198 [12] => 0.157 [13] => 0.176 [14] => 0.141 [15] => 0.085 [16] => 0.215 [17] => 0.351 [18] => 0.597 [19] => 0.494 ) [ROA] => Array ( [0] => 5.68 [1] => 6.12 [2] => 7.73 [3] => 3.61 [4] => 1.55 [5] => 2.7 [6] => -2.8 [7] => 2.21 [8] => 1.59 [9] => 6.07 [10] => 6.82 [11] => 4.51 [12] => 7.31 [13] => 7.75 [14] => 6.42 [15] => 14.87 [16] => 7.17 [17] => 5.91 [18] => 3.41 [19] => 3.96 ) [ROC_capital] => Array ( [0] => 880.467091295 [1] => 1083.10168252 [2] => 1172.86730912 [3] => 1345.10756419 [4] => 1709.67873601 [5] => 1913.18012422 [6] => 1771.07651364 [7] => 1742.664375 [8] => 1801.5476963 [9] => 2245.46141975 [10] => 2631.49632653 [11] => 3931.36127917 [12] => 4131.30017007 [13] => 4890.15643564 [14] => 5633.64653061 [15] => 6479.74042146 [16] => 6796.45674044 [17] => 7054.97532083 [18] => 6902.18850806 [19] => 6379.39031079 ) [ROC] => Array ( [0] => 6.52 [1] => 6.9 [2] => 8.69 [3] => 4.23 [4] => 1.76 [5] => 2.89 [6] => -2.94 [7] => 2.34 [8] => 1.7 [9] => 7.15 [10] => 8.58 [11] => 4.74 [12] => 7.73 [13] => 8.42 [14] => 6.52 [15] => 16.25 [16] => 7.64 [17] => 6.3 [18] => 3.7 [19] => 4.56 ) [ROC_JOEL_capital] => Array ( [0] => 815.994338287 [1] => 964.155084126 [2] => 1081.61452928 [3] => 1154.26925746 [4] => 1561.02764977 [5] => 1744.51207729 [6] => 1629.14304724 [7] => 1586.9375 [8] => 1613.97534069 [9] => 1944.81790123 [10] => 2160.65877551 [11] => 2847.08902334 [12] => 3264.19302721 [13] => 3882.19207921 [14] => 3307.64408163 [15] => 4274.31800766 [16] => 4792.28169014 [17] => 5065.53208292 [18] => 5475.91733871 [19] => 5444.7833638 ) [ROC_JOEL] => Array ( [0] => 7.34 [1] => 7.54 [2] => 9.73 [3] => 8.6 [4] => 4.34 [5] => 2.76 [6] => -2.1 [7] => 3.64 [8] => 3.15 [9] => 3.63 [10] => 9.76 [11] => 3.66 [12] => 8.74 [13] => 12.11 [14] => 37.69 [15] => 18.01 [16] => 10.48 [17] => 10.17 [18] => 1.59 [19] => 4.44 ) [ROC_JOEL_new] => Array ( [0] => 7.26 [1] => 7.99 [2] => 9.76 [3] => 9.14 [4] => 4.64 [5] => 3.15 [6] => -1.35 [7] => 4.54 [8] => 4.06 [9] => 7.93 [10] => 15.46 [11] => 9.16 [12] => 9.89 [13] => 13.47 [14] => 9.59 [15] => 17.64 [16] => 12.23 [17] => 10.19 [18] => 4.5 [19] => 4.85 ) [grossmargin] => Array ( [0] => 49.67 [1] => 51.88 [2] => 49.53 [3] => 50.83 [4] => 44.28 [5] => 42.17 [6] => 39.93 [7] => 39.78 [8] => 35.03 [9] => 34.91 [10] => 40.57 [11] => 37.99 [12] => 38.43 [13] => 47.54 [14] => 47.47 [15] => 42.8 [16] => 36.32 [17] => 44.08 [18] => 28.56 [19] => 24.88 ) [pretaxmargin] => Array ( [0] => 24.22 [1] => 26.71 [2] => 24.17 [3] => 22.88 [4] => 12.92 [5] => 10.42 [6] => -6.36 [7] => 15.35 [8] => 11.8 [9] => 22.17 [10] => 35.98 [11] => 20.76 [12] => 18.86 [13] => 20.17 [14] => 15.65 [15] => 33.13 [16] => 23.99 [17] => 19.36 [18] => 10.64 [19] => 9.35 ) [operatingmargin] => Array ( [0] => 24.33 [1] => 25.15 [2] => 24.01 [3] => 22.24 [4] => 14.3 [5] => 9.4 [6] => -7.46 [7] => 13.19 [8] => 10.47 [9] => 11.08 [10] => 24.64 [11] => 9.19 [12] => 18.31 [13] => 20.57 [14] => 69.98 [15] => 34.72 [16] => 23.51 [17] => 21.88 [18] => 4.56 [19] => 10.85 ) [netmargin] => Array ( [0] => 23.32 [1] => 25.83 [2] => 23.27 [3] => 12.75 [4] => 6.34 [5] => 10.79 [6] => -11.37 [7] => 9.31 [8] => 6.31 [9] => 25.17 [10] => 26.37 [11] => 16.41 [12] => 20.51 [13] => 18.02 [14] => 20.62 [15] => 47.49 [16] => 24.32 [17] => 18.89 [18] => 13.4 [19] => 13.06 ) [pettm] => Array ( [0] => 0.000 [1] => 26.130 [2] => 21.630 [3] => 30.690 [4] => 34.200 [5] => 17.710 [6] => 25.890 [7] => 38.760 [8] => 44.640 [9] => 20.470 [10] => 26.180 [11] => 59.610 [12] => 46.320 [13] => 34.920 [14] => 16.670 [15] => 12.190 [16] => 30.980 [17] => 16.150 [18] => 29.110 [19] => 27.450 ) [penri] => Array ( [0] => 0.00 [1] => 26.46 [2] => 21.28 [3] => 30.93 [4] => 35.25 [5] => 17.46 [6] => 0.00 [7] => 35.99 [8] => 41.67 [9] => 20.44 [10] => 26.25 [11] => 59.52 [12] => 46.27 [13] => 35.02 [14] => 16.71 [15] => 12.25 [16] => 31.00 [17] => 16.15 [18] => 29.24 [19] => 27.55 ) [pe] => Array ( [0] => 0.000 [1] => 26.130 [2] => 21.630 [3] => 30.690 [4] => 34.200 [5] => 17.710 [6] => 25.890 [7] => 38.760 [8] => 44.640 [9] => 20.470 [10] => 26.180 [11] => 59.610 [12] => 46.320 [13] => 34.920 [14] => 16.670 [15] => 12.190 [16] => 30.980 [17] => 16.150 [18] => 29.110 [19] => 27.450 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.810 [7] => 1.170 [8] => 1.100 [9] => 1.970 [10] => 3.630 [11] => 5.730 [12] => 6.480 [13] => 5.690 [14] => 2.380 [15] => 2.810 [16] => 3.100 [17] => 1.510 [18] => 1.600 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.08 [6] => 0 [7] => 0 [8] => 0 [9] => 8.23 [10] => 15.8 [11] => 13.1 [12] => 22.4 [13] => 27.24 [14] => 24.88 [15] => 32.16 [16] => 10.37 [17] => 9.11 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 305.000 [3] => 0.000 [4] => 0.000 [5] => 36.670 [6] => 12.180 [7] => 34.470 [8] => 14.530 [9] => 51.950 [10] => 100.000 [11] => 369.000 [12] => 2360.000 [13] => 50.090 [14] => 175.420 [15] => 44.640 [16] => 175.220 [17] => 73.640 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 6.720 [2] => 5.030 [3] => 3.930 [4] => 2.190 [5] => 1.950 [6] => 2.290 [7] => 3.090 [8] => 2.780 [9] => 5.220 [10] => 7.190 [11] => 9.890 [12] => 9.310 [13] => 6.400 [14] => 3.450 [15] => 5.730 [16] => 7.500 [17] => 3.050 [18] => 4.100 [19] => 3.580 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.248447204969 [6] => -0.220891550233 [7] => -0.13375 [8] => -0.0272550292018 [9] => -0.0308641975309 [10] => 0.235102040816 [11] => 0.262748487468 [12] => 0.28231292517 [13] => 0.114851485149 [14] => 0.204081632653 [15] => 0.206896551724 [16] => 0.30985915493 [17] => 0.282329713722 [18] => 0.508064516129 [19] => 0.195612431444 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.350 [6] => -5.440 [7] => -17.750 [8] => -5.990 [9] => 18.360 [10] => 47.490 [11] => 43.660 [12] => 22.460 [13] => 20.460 [14] => 14.340 [15] => 8.930 [16] => 5.700 [17] => 0.790 [18] => -4.580 [19] => -11.440 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.770 [6] => -18.810 [7] => -21.850 [8] => -6.530 [9] => 17.770 [10] => 50.140 [11] => 44.790 [12] => 23.250 [13] => 20.710 [14] => 15.080 [15] => 9.930 [16] => 6.810 [17] => 1.770 [18] => -2.230 [19] => -10.420 ) [zscore] => Array ( [0] => 0.820 [1] => 5.230 [2] => 5.740 [3] => 3.710 [4] => 1.660 [5] => 1.480 [6] => 1.450 [7] => 1.980 [8] => 1.910 [9] => 2.500 [10] => 3.340 [11] => 4.210 [12] => 5.340 [13] => 4.440 [14] => 2.320 [15] => 4.670 [16] => 5.130 [17] => 2.920 [18] => 2.960 [19] => 3.040 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 5 [5] => 6 [6] => 5 [7] => 8 [8] => 6 [9] => 5 [10] => 7 [11] => 5 [12] => 8 [13] => 7 [14] => 4 [15] => 5 [16] => 5 [17] => 7 [18] => 3 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.820 [5] => -2.640 [6] => -2.960 [7] => -1.850 [8] => -2.850 [9] => -2.520 [10] => -2.520 [11] => -2.510 [12] => -2.260 [13] => -2.420 [14] => -1.580 [15] => -2.370 [16] => -2.360 [17] => -2.510 [18] => -2.920 [19] => -2.210 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.04 [7] => 0.06 [8] => 0.08 [9] => 0.12 [10] => 0.21 [11] => 0.28 [12] => 0.47 [13] => 0.65 [14] => 0.82 [15] => 1.19 [16] => 1.31 [17] => 1.43 [18] => 1.41 [19] => 1.34 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.090 [6] => 47.030 [7] => 59.940 [8] => 53.310 [9] => 72.390 [10] => 73.540 [11] => 103.180 [12] => 80.570 [13] => 51.470 [14] => 22.270 [15] => 25.770 [16] => 28.700 [17] => 12.150 [18] => 13.390 [19] => 15.760 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.820 [6] => 1.360 [7] => 1.650 [8] => 2.230 [9] => 3.200 [10] => 6.500 [11] => 7.540 [12] => 7.070 [13] => 9.710 [14] => 9.100 [15] => 13.170 [16] => 12.650 [17] => 12.720 [18] => 12.740 [19] => 10.870 ) [medpsvalue] => Array ( [0] => 4.09 [1] => 4.76 [2] => 6.81 [3] => 7.22 [4] => 7.17 [5] => 6.5 [6] => 6.55 [7] => 6.91 [8] => 7.42 [9] => 9.06 [10] => 11.83 [11] => 16.13 [12] => 22.63 [13] => 30.67 [14] => 28.67 [15] => 27.44 [16] => 27.19 [17] => 31.13 [18] => 24.58 [19] => 29.9 ) [ev2rev] => Array ( [0] => 0.000 [1] => 7.060 [2] => 5.250 [3] => 4.180 [4] => 3.170 [5] => 2.320 [6] => 2.730 [7] => 3.840 [8] => 3.300 [9] => 5.780 [10] => 7.580 [11] => 10.160 [12] => 9.500 [13] => 6.460 [14] => 4.160 [15] => 5.650 [16] => 7.460 [17] => 2.970 [18] => 4.390 [19] => 4.050 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 16.010 [2] => 32.680 [3] => 9.660 [4] => 9.550 [5] => 7.900 [6] => 22.590 [7] => 10.990 [8] => 10.710 [9] => 15.020 [10] => 13.580 [11] => 27.020 [12] => 26.530 [13] => 19.410 [14] => 14.290 [15] => 12.680 [16] => 18.670 [17] => 8.780 [18] => 17.890 [19] => 16.970 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 28.050 [2] => 0.000 [3] => 18.760 [4] => 22.160 [5] => 24.680 [6] => 0.000 [7] => 29.550 [8] => 32.440 [9] => 47.930 [10] => 30.580 [11] => 111.170 [12] => 51.880 [13] => 30.230 [14] => 5.940 [15] => 16.270 [16] => 31.710 [17] => 13.720 [18] => 96.340 [19] => 37.300 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0.98 [3] => 0.74 [4] => 0.41 [5] => 0.39 [6] => 0.45 [7] => 0.61 [8] => 0.54 [9] => 1.08 [10] => 1.49 [11] => 1.96 [12] => 1.79 [13] => 1.3 [14] => 0.6 [15] => 1.17 [16] => 1.49 [17] => 0.58 [18] => 0.8 [19] => 0.69 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.37 [3] => 1.51 [4] => 1.12 [5] => 0.67 [6] => 0 [7] => 1.38 [8] => 1.48 [9] => 1.45 [10] => 2.13 [11] => 3.94 [12] => 3.6 [13] => 2.93 [14] => 1.46 [15] => 1.51 [16] => 2.19 [17] => 1.03 [18] => 1.48 [19] => 1.48 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 2.02 [3] => 1.58 [4] => 0.91 [5] => 0.72 [6] => 0.91 [7] => 1.38 [8] => 1.25 [9] => 2.28 [10] => 3.79 [11] => 5.87 [12] => 6.55 [13] => 5.67 [14] => 2.26 [15] => 2.78 [16] => 3.44 [17] => 1.5 [18] => 1.6 [19] => 1.74 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 2.02 [3] => 1.58 [4] => 0.91 [5] => 0.72 [6] => 0.91 [7] => 1.38 [8] => 1.25 [9] => 2.28 [10] => 3.45 [11] => 5.43 [12] => 6.11 [13] => 5.14 [14] => 2.2 [15] => 2.72 [16] => 3.37 [17] => 1.47 [18] => 1.57 [19] => 1.68 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 246.072186837 [1] => 289.173372348 [2] => 438.028169014 [3] => 446.149201943 [4] => 473.271231073 [5] => 511.801242236 [6] => 458.376580173 [7] => 438.024375 [8] => 485.615184945 [9] => 638.075617284 [10] => 855.907755102 [11] => 1134.53327571 [12] => 1557.55952381 [13] => 2286.87227723 [14] => 1781.67591837 [15] => 2217.41858238 [16] => 2136.47384306 [17] => 2353.80454097 [18] => 1905.90725806 [19] => 2229.18007313 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 40.6935598018 [1] => 49.3782004389 [2] => 70.4232765011 [3] => 85.1498959056 [4] => 83.4101382488 [5] => 94.4789510007 [6] => 77.8476380572 [7] => 80.866875 [8] => 76.785853342 [9] => 97.1188271605 [10] => 147.125714286 [11] => 170.713915298 [12] => 169.782312925 [13] => 223.305940594 [14] => 0 [15] => 0 [16] => 0 [17] => 271.138203356 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.566171266808 [1] => 0.950987564009 [2] => 0.741289844329 [3] => 5.48230395559 [4] => 12.3107307439 [5] => 2.34644582471 [6] => 6.81703260146 [7] => 5.74875 [8] => 9.27449707982 [9] => 15.2847222222 [10] => 32.6644897959 [11] => 30.5859982714 [12] => 36.7542517007 [13] => 76.8514851485 [14] => 43.532244898 [15] => 39.025862069 [16] => 86.699195171 [17] => 72.7226061204 [18] => 48.0756048387 [19] => 61.0804387569 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 23.1163130944 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 342.49137931 [16] => 888.362173038 [17] => 793.821322804 [18] => 49.9344758065 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 14.508138712 [1] => 10.6803218727 [2] => 10.823573017 [3] => 76.1276891048 [4] => 24.0289664253 [5] => 31.4016563147 [6] => 22.0432468397 [7] => 21.08625 [8] => 37.7001946788 [9] => 64.8680555556 [10] => 154.72 [11] => 538.628349179 [12] => 284.089285714 [13] => 130.625742574 [14] => 52.426122449 [15] => 1054.81704981 [16] => 378.894366197 [17] => 392.975320829 [18] => 755.543346774 [19] => 209.446983547 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 260.155697098 [1] => 348.646671544 [2] => 350.629355078 [3] => 490.423317141 [4] => 519.355497038 [5] => 444.513457557 [6] => 385.347305389 [7] => 414.513125 [8] => 430.305645685 [9] => 807.097222222 [10] => 987.853877551 [11] => 647.547968885 [12] => 767.027210884 [13] => 1025.0049505 [14] => 2485.0644898 [15] => 1609.28544061 [16] => 2246.74647887 [17] => 2068.67917078 [18] => 1355.29939516 [19] => 1956.13162706 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 33.6164189667 [1] => 49.8902706657 [2] => 46.4788732394 [3] => 65.093684941 [4] => 76.5635286373 [5] => 73.0848861284 [6] => 67.7811044578 [7] => 67.56 [8] => 85.6151849448 [9] => 128.859567901 [10] => 189.140408163 [11] => 302.851339672 [12] => 333.910714286 [13] => 535.923762376 [14] => 438.084081633 [15] => 534.706896552 [16] => 420.084507042 [17] => 488.621915104 [18] => 430.633064516 [19] => 436.461608775 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 6.9355980184 [1] => 0 [2] => 0 [3] => 109.437890354 [4] => 40.3554970375 [5] => 20.8419599724 [6] => 16.4138389887 [7] => 16.368125 [8] => 4.09928617781 [9] => 3.34182098765 [10] => 0 [11] => 135.43474503 [12] => 6.71768707483 [13] => 8.72871287129 [14] => 81.626122449 [15] => 84.6657088123 [16] => 99.361167002 [17] => 111.235932873 [18] => 67.6310483871 [19] => 83.5978062157 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.32 [8] => 5.96820246593 [9] => 18.7013888889 [10] => 31.5534693878 [11] => 63.8807260156 [12] => 39.3605442177 [13] => 83.8148514851 [14] => 56.2097959184 [15] => 83.4626436782 [16] => 35.2535211268 [17] => 38.8252714709 [18] => 36.8951612903 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 61.9249823071 [1] => 73.9575713241 [2] => 71.3120830245 [3] => 137.335877863 [4] => 209.084265964 [5] => 397.999309869 [6] => 415.987358616 [7] => 400.64375 [8] => 481.181051265 [9] => 570.722993827 [10] => 900.106938776 [11] => 973.229904927 [12] => 1067.59183673 [13] => 1263.00891089 [14] => 1288.56653061 [15] => 827.030651341 [16] => 1026.71327968 [17] => 1109.22408687 [18] => 671.725806452 [19] => 757.517367459 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.566171266808 [1] => -0.950987564009 [2] => -0.741289844329 [3] => -5.48230395559 [4] => -12.3107307439 [5] => 6.69496204279 [6] => 3.76380572189 [7] => 0.985 [8] => -4.83452303699 [9] => -10.0570987654 [10] => -28.7314285714 [11] => -21.4952463267 [12] => -9.24744897959 [13] => 32.3495049505 [14] => -30.1730612245 [15] => -32.6906130268 [16] => -65.6790744467 [17] => -48.4906219151 [18] => -34.029233871 [19] => -54.7120658135 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -53.9278131635 [1] => -64.8866130212 [2] => -90.1415863603 [3] => -105.34351145 [4] => -111.191573404 [5] => -120.704623879 [6] => -104.916167665 [7] => -105.08 [8] => -105.306294614 [9] => -135.180555556 [10] => -207.333877551 [11] => -268.031979257 [12] => -311.155612245 [13] => -352.848514851 [14] => -239.873469388 [15] => -360.345785441 [16] => -412.11167002 [17] => -426.604146101 [18] => -401.492943548 [19] => -427.542961609 ) [BS_MoneyMarket] => Array ( [0] => -14.508138712 [1] => -10.6803218727 [2] => -10.823573017 [3] => -76.1276891048 [4] => -24.0289664253 [5] => -31.4016563147 [6] => -22.0432468397 [7] => -21.08625 [8] => -37.7001946788 [9] => -64.8680555556 [10] => -154.72 [11] => -538.628349179 [12] => -284.089285714 [13] => -130.625742574 [14] => -52.426122449 [15] => -1054.81704981 [16] => -378.894366197 [17] => -392.975320829 [18] => -755.543346774 [19] => -209.446983547 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 274.66383581 [1] => 359.326993416 [2] => 361.452928095 [3] => 566.551006246 [4] => 543.384463463 [5] => 475.915113872 [6] => 407.390552229 [7] => 435.599375 [8] => 468.005840363 [9] => 871.965277778 [10] => 1142.57387755 [11] => 1186.17631806 [12] => 1051.1164966 [13] => 1155.63069307 [14] => 2537.49061224 [15] => 2664.10249042 [16] => 2625.64084507 [17] => 2461.65449161 [18] => 2110.84274194 [19] => 2165.5786106 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 61.9249823071 [1] => 73.9575713241 [2] => 71.3120830245 [3] => 137.335877863 [4] => 209.084265964 [5] => 397.999309869 [6] => 415.987358616 [7] => 413.96375 [8] => 487.149253731 [9] => 589.424382716 [10] => 931.660408163 [11] => 1037.11063094 [12] => 1106.95238095 [13] => 1346.82376238 [14] => 1344.77632653 [15] => 910.493295019 [16] => 1061.9668008 [17] => 1148.04935834 [18] => 708.620967742 [19] => 757.517367459 ) [cash2debt] => Array ( [0] => 0.287 [1] => 0.235 [2] => 0.073 [3] => 0.382 [4] => 0.061 [5] => 0.127 [6] => 0.113 [7] => 0.095 [8] => 0.259 [9] => 0.139 [10] => 0.365 [11] => 0.726 [12] => 0.474 [13] => 0.182 [14] => 0.049 [15] => 1.401 [16] => 1.212 [17] => 1.157 [18] => 0.588 [19] => 0.165 ) [interest_coverage] => Array ( [0] => 105.75 [1] => 76.46 [2] => 141.9 [3] => 18.1 [4] => 5.5 [5] => 20.5 [6] => 0 [7] => 10.05 [8] => 5.48 [9] => 4.62 [10] => 6.46 [11] => 3.41 [12] => 7.76 [13] => 6.12 [14] => 28.64 [15] => 19.73 [16] => 5.79 [17] => 7.08 [18] => 1.81 [19] => 3.96 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.564568462038 [9] => 2.63580246914 [10] => -22.4089795918 [11] => -23.1097666379 [12] => -32.7840136054 [13] => -20.1504950495 [14] => 0.2 [15] => 2.90708812261 [16] => 10.4144869215 [17] => 0.552813425469 [18] => 1.56552419355 [19] => 0.738574040219 ) [TaxProvision] => Array ( [0] => -2.19391365888 [1] => -2.56035113387 [2] => -3.9280948851 [3] => -45.1762664816 [4] => -31.1389071758 [5] => 1.86335403727 [6] => -22.9547571524 [7] => -26.464375 [8] => -27.2245295263 [9] => 16.5455246914 [10] => -59.8244897959 [11] => -26.1512532411 [12] => 58.5399659864 [13] => -29.1762376238 [14] => 19.8832653061 [15] => -50.6676245211 [16] => -3.4476861167 [17] => -11.6041461007 [18] => 51.0493951613 [19] => 82.0457038391 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.5332455563 [5] => 31.4016563147 [6] => 98.4404524285 [7] => 0 [8] => 0 [9] => 0 [10] => -100.364081633 [11] => 80.8513396716 [12] => 0 [13] => 111.881188119 [14] => 162.084897959 [15] => 0 [16] => 0 [17] => 0 [18] => 167.681451613 [19] => 70.3153564899 ) [Net Income (Continuing Operations)] => Array ( [0] => 57.3956121727 [1] => 74.6891002195 [2] => 101.927353595 [3] => 56.9049271339 [4] => 30.0204081633 [5] => 55.2104899931 [6] => -52.120425815 [7] => 40.763125 [8] => 30.6528228423 [9] => 160.619598765 [10] => 225.719183673 [11] => 186.230769231 [12] => 319.485544218 [13] => 411.992079208 [14] => 298.897142857 [15] => 683.87164751 [16] => 509.093561368 [17] => 444.071076012 [18] => 253.786290323 [19] => 290.390310786 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 68.5453061224 [15] => 366.307471264 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.184005661713 [1] => 0.237746891002 [2] => 0.320978502595 [3] => 0.174184594032 [4] => -0.053982883476 [5] => -0.0979986197378 [6] => 0.115768463074 [7] => 0.105 [8] => 0.089552238806 [9] => 0.460648148148 [10] => 0.636734693878 [11] => 0.518582541054 [12] => 0.867346938776 [13] => 1.11881188119 [14] => 1.04489795918 [15] => 2.70114942529 [16] => 1.30784708249 [17] => 1.12537018756 [18] => 0.675403225806 [19] => 0.740402193784 ) [eps_basic] => Array ( [0] => 0.184005661713 [1] => 0.237746891002 [2] => 0.320978502595 [3] => 0.174184594032 [4] => -0.053982883476 [5] => -0.0979986197378 [6] => 0.115768463074 [7] => 0.105 [8] => 0.089552238806 [9] => 0.469135802469 [10] => 0.665306122449 [11] => 0.544511668107 [12] => 0.909863945578 [13] => 1.16831683168 [14] => 1.05306122449 [15] => 2.71072796935 [16] => 1.31790744467 [17] => 1.12537018756 [18] => 0.675403225806 [19] => 0.740402193784 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 219.32875 [8] => 192.61972745 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 307.521632653 [15] => 136.332375479 [16] => 148.740442656 [17] => 130.694965449 [18] => 22.71875 [19] => 4.17915904936 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 25.3711875406 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 17.466122449 [15] => 297.790229885 [16] => 387.567404427 [17] => 356.842053307 [18] => 410.349798387 [19] => 503.021023766 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.160625 [8] => 2.43997404283 [9] => 0 [10] => 10.3273469388 [11] => 12.3690579084 [12] => 0 [13] => 10.8772277228 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 75.9803442806 [1] => 117.836622359 [2] => 125.06862014 [3] => 143.849618658 [4] => 149.304768521 [5] => 169.937049944 [6] => 153.670038499 [7] => 0.000390625000015 [8] => 1.72909491181E-15 [9] => 188.396633516 [10] => 305.53877551 [11] => 333.072601556 [12] => 301.146946874 [13] => 422.278217822 [14] => 1.16006977267E-14 [15] => 0 [16] => -5.71865380893E-14 [17] => 0 [18] => 135.054435484 [19] => 327.639853748 ) [CashAndCashEquivalents] => Array ( [0] => 14.508138712 [1] => 10.6803218727 [2] => 10.823573017 [3] => 76.1276891048 [4] => 24.0289664253 [5] => 31.4016563147 [6] => 22.0432468397 [7] => 21.08625 [8] => 37.7001946788 [9] => 64.8680555556 [10] => 154.72 [11] => 538.628349179 [12] => 284.089285714 [13] => 130.625742574 [14] => 52.426122449 [15] => 1054.81704981 [16] => 378.894366197 [17] => 392.975320829 [18] => 755.543346774 [19] => 209.446983547 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 23.1163130944 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 342.49137931 [16] => 888.362173038 [17] => 793.821322804 [18] => 49.9344758065 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2200.14788732 [17] => 2428.97235933 [18] => 2744.01108871 [19] => 2716.5393053 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 134.112653061 [15] => 0 [16] => 2311.70221328 [17] => 2407.2290227 [18] => 1767.77923387 [19] => 1752.13071298 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1197.0362173 [17] => 1537.08687068 [18] => 1876.65927419 [19] => 0 ) [GrossPPE] => Array ( [0] => 1119.32059448 [1] => 1285.88149232 [2] => 1418.23573017 [3] => 1526.7869535 [4] => 1941.60631995 [5] => 2169.77225673 [6] => 2020.08117099 [7] => 1937.535 [8] => 2112.403634 [9] => 2557.67592593 [10] => 3476.10938776 [11] => 4413.86430424 [12] => 4867.875 [13] => 5943.19207921 [14] => 4441.66204082 [15] => 0 [16] => 6295.74044266 [17] => 6786.04244817 [18] => 7340.24294355 [19] => 7202.00091408 ) [AccumulatedDepreciation] => Array ( [0] => -413.30502477 [1] => -469.641550841 [2] => -526.76056338 [3] => -595.003469813 [4] => -632.126398947 [5] => -695.790200138 [6] => -659.588822355 [7] => -691.02 [8] => -775.447112265 [9] => -922.040895062 [10] => -1613.72653061 [11] => -1932.15643907 [12] => -2051.41921769 [13] => -2539.77623762 [14] => -1806.23918367 [15] => 0 [16] => -2317.222334 [17] => -2492.36821323 [18] => -2484.24495968 [19] => -2594.14625229 ) [AccountsPayable] => Array ( [0] => 33.6164189667 [1] => 49.8902706657 [2] => 46.4788732394 [3] => 65.093684941 [4] => 76.5635286373 [5] => 73.0848861284 [6] => 67.7811044578 [7] => 67.56 [8] => 85.6151849448 [9] => 128.859567901 [10] => 189.140408163 [11] => 302.851339672 [12] => 333.910714286 [13] => 535.923762376 [14] => 0 [15] => 0 [16] => 0 [17] => 308.737413623 [18] => 277.793346774 [19] => 316.627056673 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 29.8304597701 [16] => 35.2535211268 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 438.084081633 [15] => 504.876436782 [16] => 384.830985915 [17] => 179.884501481 [18] => 152.839717742 [19] => 119.834552102 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.32 [8] => 5.96820246593 [9] => 18.7013888889 [10] => 31.5534693878 [11] => 63.8807260156 [12] => 39.3605442177 [13] => 83.8148514851 [14] => 56.2097959184 [15] => 83.4626436782 [16] => 35.2535211268 [17] => 38.8252714709 [18] => 36.8951612903 [19] => 0 ) [LongTermDebt] => Array ( [0] => 43.5951875442 [1] => 143.672275055 [2] => 148.257968866 [3] => 89.5898681471 [4] => 355.563528637 [5] => 227.053140097 [6] => 179.426480373 [7] => 204.858125 [8] => 141.654120701 [9] => 463.772376543 [10] => 423.349387755 [11] => 606.8366465 [12] => 592.425170068 [13] => 710.02970297 [14] => 990.189387755 [15] => 912.694444444 [16] => 799.278672032 [17] => 784.94076999 [18] => 1302.86290323 [19] => 1182.25137112 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 146.714285714 [17] => 129.301085884 [18] => 115.600806452 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.6245662734 [4] => 112.50757077 [5] => 284.610075914 [6] => 296.290086494 [7] => 300.325625 [8] => 344.338092148 [9] => 407.599537037 [10] => 435.121632653 [11] => 384.56525497 [12] => 288.648809524 [13] => 244.491089109 [14] => 68.4473469388 [15] => 160.318965517 [16] => 26.4285714286 [17] => 8.0602171767 [18] => 5.81955645161 [19] => 38.3080438757 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 57.3956121727 [1] => 74.6891002195 [2] => 101.927353595 [3] => 56.9049271339 [4] => 30.0204081633 [5] => 55.2104899931 [6] => -52.120425815 [7] => 40.763125 [8] => 30.6528228423 [9] => 160.619598765 [10] => 227.57877551 [11] => 188.099394987 [12] => 319.485544218 [13] => 411.992079208 [14] => 425.598367347 [15] => 1053.0862069 [16] => 509.093561368 [17] => 444.071076012 [18] => 253.786290323 [19] => 290.390310786 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 58.1559183673 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -15.5084125823 [2] => -21.3491475167 [3] => -23.8029146426 [4] => 22.3166556945 [5] => -15.3899240856 [6] => 3.18829008649 [7] => -50.986875 [8] => 17.9117456197 [9] => 6.42669753086 [10] => 3.80408163265 [11] => -67.8928262748 [12] => 30.7653061224 [13] => 102.097029703 [14] => -99.7869387755 [15] => 33.0996168582 [16] => 8.56036217304 [17] => -157.272458045 [18] => 114.107862903 [19] => 24.6544789762 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -19.0929041697 [2] => -0.815418828762 [3] => -79.4587092297 [4] => 33.8373930217 [5] => 33.0565907522 [6] => 13.1131071191 [7] => 4.668125 [8] => 7.09409474367 [9] => -8.94290123457 [10] => -42.3779591837 [11] => -18.2186689715 [12] => -86.7491496599 [13] => -61.198019802 [14] => 17.7093877551 [15] => -71.7796934866 [16] => -73.967806841 [17] => 28.7314906219 [18] => -57.1653225806 [19] => -98.008226691 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -35.2782178218 [14] => -27.0506122449 [15] => -26.6647509579 [16] => -21.3571428571 [17] => 7.99012833169 [18] => 3.1189516129 [19] => -55.5191956124 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 16.0936356986 [2] => -0.593031875463 [3] => 16.932685635 [4] => -3.68729427255 [5] => -8.62663906142 [6] => 6.42315369261 [7] => 3.745 [8] => 14.4490590526 [9] => 24.6828703704 [10] => 31.9044897959 [11] => 38.3586862576 [12] => 49.5391156463 [13] => 27.402970297 [14] => 8.48408163265 [15] => 29.4865900383 [16] => -124.38028169 [17] => 68.4521224087 [18] => 0.839717741935 [19] => -20.1087751371 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -24.6525237747 [2] => -42.4017790956 [3] => -79.1825121443 [4] => 28.0434496379 [5] => 14.6991028295 [6] => 22.0312707917 [7] => -43.911875 [8] => 36.1570408825 [9] => 19.3510802469 [10] => -20.2432653061 [11] => -67.0112359551 [12] => 30.0807823129 [13] => 116.801980198 [14] => -74.3151020408 [15] => -35.8582375479 [16] => -270.67806841 [17] => -52.1085883514 [18] => 60.9012096774 [19] => -148.981718464 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 40.8056904927 [4] => 25.0829493088 [5] => -8.28088336784 [6] => 0 [7] => 20.473125 [8] => 20.5606748864 [9] => -24.4305555556 [10] => 25.3534693878 [11] => -44.7044079516 [12] => -157.005952381 [13] => -132.800990099 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -75.4423213022 [1] => -128.163862473 [2] => -124.611564122 [3] => -195.766828591 [4] => -465.306122449 [5] => -146.031746032 [6] => -63.1922821025 [7] => -36.42125 [8] => -63.5262816353 [9] => -128.734567901 [10] => -121.039183673 [11] => -246.264477096 [12] => -390.780612245 [13] => -489.577227723 [14] => -433.519183673 [15] => -376.167624521 [16] => -433.181086519 [17] => -638.832181639 [18] => -676.945564516 [19] => -590.174588665 ) [SaleOfPPE] => Array ( [0] => 0.141542816702 [1] => 0.146305779078 [2] => 1.63083765752 [3] => 4.37196391395 [4] => 1.5793285056 [5] => 167.770876467 [6] => 0.163672654691 [7] => 0.251875 [8] => 0.0655418559377 [9] => 0.186728395062 [10] => 1.44408163265 [11] => 9.10198789974 [12] => 39.4591836735 [13] => 5.76633663366 [14] => 30.28 [15] => 3.49329501916 [16] => 1.44567404427 [17] => 0.0612043435341 [18] => 3.34173387097 [19] => 0.0612431444241 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -410.740408163 [15] => 0 [16] => 0 [17] => 0 [18] => -581.056451613 [19] => -230.340036563 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -59.254375 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -40.4228571429 [15] => -194.300766284 [16] => -684.452716298 [17] => 0 [18] => -26.3558467742 [19] => -5.82541133455 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.726875 [8] => 0 [9] => 0 [10] => 0 [11] => 88.1210025929 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 78.2112537019 [18] => 760.518145161 [19] => 45.2787934186 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 834.578544061 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.070771408351 [1] => -56.6934893928 [2] => 2.81838398814 [3] => -34.0048577377 [4] => 6.97893350889 [5] => 3.51966873706 [6] => 6.39454424484 [7] => -0.000625000000007 [8] => 7.19662556781 [9] => -228.864197531 [10] => -11.5787755102 [11] => 167.608470182 [12] => -96.5518707483 [13] => -37.7891089109 [14] => 0 [15] => -38.561302682 [16] => 9.51006036217 [17] => 39.3780848963 [18] => 1.13686837722E-13 [19] => -2.13162820728E-14 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.13 [2] => 0.07 [3] => 0.11 [4] => 0.17 [5] => -0.07 [6] => -0.08 [7] => 0.03 [8] => -0.04 [9] => 0.12 [10] => 0.05 [11] => -0.03 [12] => 0.09 [13] => 0.03 [14] => 0.14 [15] => 0.02 [16] => 0.15 [17] => 0.03 [18] => 0.03 [19] => 0.08 ) [current_ratio] => Array ( [0] => 3.6 [1] => 3.55 [2] => 4.23 [3] => 1.96 [4] => 2.79 [5] => 3.25 [6] => 3.59 [7] => 4.31 [8] => 3.79 [9] => 3.34 [10] => 2.87 [11] => 2.4 [12] => 2.7 [13] => 1.89 [14] => 1.5 [15] => 3.31 [16] => 4.29 [17] => 3.63 [18] => 3.39 [19] => 2.49 ) [quick_ratio] => Array ( [0] => 1.23 [1] => 1.29 [2] => 1.52 [3] => 0.91 [4] => 1.06 [5] => 1.28 [6] => 1.41 [7] => 2.19 [8] => 1.81 [9] => 1.8 [10] => 1.57 [11] => 1.77 [12] => 1.87 [13] => 1.25 [14] => 1.25 [15] => 2.72 [16] => 3.4 [17] => 2.93 [18] => 2.39 [19] => 1.2 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 3.57 [2] => 0 [3] => 5.33 [4] => 4.51 [5] => 4.05 [6] => 0 [7] => 3.38 [8] => 3.08 [9] => 2.09 [10] => 3.27 [11] => 0.9 [12] => 1.93 [13] => 3.31 [14] => 16.84 [15] => 6.15 [16] => 3.15 [17] => 7.29 [18] => 1.04 [19] => 2.68 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.72 [2] => -1.46 [3] => -8.03 [4] => -0.37 [5] => 0.65 [6] => 3.1 [7] => -0.88 [8] => 0 [9] => -1.4 [10] => -1.6 [11] => -1.01 [12] => -0.78 [13] => 0.32 [14] => -4.14 [15] => -7.42 [16] => -0.38 [17] => -0.09 [18] => -0.16 [19] => -0.03 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 16.46 [2] => 50 [3] => -0.72 [4] => 0.73 [5] => -4.35 [6] => 5.3 [7] => -5.04 [8] => 10.61 [9] => 26.03 [10] => 29.89 [11] => 30.96 [12] => 35.14 [13] => 46.81 [14] => -18.52 [15] => 12.45 [16] => -4.92 [17] => 9.98 [18] => -19.16 [19] => 17.26 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 29.21 [2] => 35.01 [3] => -45.73 [4] => -130.99 [5] => 0 [6] => 0 [7] => -9.3 [8] => -14.71 [9] => 414.39 [10] => 38.23 [11] => -18.56 [12] => 67.25 [13] => 28.99 [14] => -6.61 [15] => 158.51 [16] => -51.58 [17] => -13.95 [18] => -39.98 [19] => 9.62 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 7.097 [3] => 5.415 [4] => 4.279 [5] => 3.441 [6] => 3.757 [7] => 5.093 [8] => 4.735 [9] => 11.002 [10] => 19.198 [11] => 32.785 [12] => 42.31 [13] => 42.71 [14] => 20.35 [15] => 31.55 [16] => 40.24 [17] => 17.61 [18] => 21.15 [19] => 23.44 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0.93 [3] => 1.07 [4] => 1.86 [5] => 2.3 [6] => 1.92 [7] => 1.26 [8] => 1.34 [9] => 0.79 [10] => 0.46 [11] => 0.32 [12] => 0.34 [13] => 0.49 [14] => 0.86 [15] => 0.71 [16] => 0.7 [17] => 2.19 [18] => 2.04 [19] => 1.76 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.68695652174 [6] => 0 [7] => 0 [8] => 0 [9] => 1.11328976035 [10] => 0.552747946936 [11] => 1.36326156665 [12] => 2.06010685663 [13] => 1.71163245357 [14] => 1.16527196653 [15] => 1.37178051512 [16] => 5.43859649123 [17] => 20.4430379747 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.07 [6] => 2.14 [7] => 2.54 [8] => 1.8 [9] => 3.06 [10] => 2.71 [11] => 4.2 [12] => 5.72 [13] => 4.1 [14] => 1.9 [15] => 2.44 [16] => 3.19 [17] => 1.42 [18] => 1.55 [19] => 1.91 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.33 [6] => 0 [7] => 0 [8] => 0 [9] => 1.19 [10] => 1.11 [11] => 2.42 [12] => 1.81 [13] => 1.46 [14] => 0.69 [15] => 1 [16] => 3.89 [17] => 1.98 [18] => 0 [19] => 0 ) )
Cameco Corp (NYSE:CCJ)
Days Inventory
304.10 (As of Mar. 2014)

Cameco Corp's inventory for the three months ended in Mar. 2014 was $948 Mil. Cameco Corp's cost of goods sold for the three months ended in Mar. 2014 was $284 Mil. Hence, Cameco Corp's days inventory for the three months ended in Mar. 2014 was 304.10.

Cameco Corp's days inventory increased from Mar. 2013 (193.50) to Mar. 2014 (304.10). It might indicate that Cameco Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Cameco Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 226.05.

Inventory turnover measures how fast the company turns over its inventory within a year. Cameco Corp's inventory turnover for the three months ended in Mar. 2014 was 0.30.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cameco Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 2.48.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cameco Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=834.840036563/1674.58318099*365
=181.97

Cameco Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=947.571428571/283.556869882*91
=304.10

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cameco Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=947.571428571/381.464058235*91
=226.05

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cameco Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=283.556869882 / 947.571428571
=0.30

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cameco Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=947.571428571 / 381.464058235
=2.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cameco Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 226.65179.21134.79131.79126.75124.92143.89135.19152.30181.97

Cameco Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 130.97142.89225.88310.0386.67193.50263.88240.68104.89304.10
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide