Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.94 [1] => 13.50 [2] => 15.88 [3] => 27.03 [4] => 42.06 [5] => 50.38 [6] => 27.31 [7] => 33.70 [8] => 29.87 [9] => 35.96 [10] => 53.65 [11] => 55.54 [12] => 50.58 [13] => 51.33 [14] => 41.10 [15] => 33.95 [16] => 44.70 [17] => 38.79 [18] => 39.16 [19] => 37.71 ) [price_low] => Array ( [0] => 0.00 [1] => 9.72 [2] => 11.44 [3] => 15.06 [4] => 21.69 [5] => 35.50 [6] => 18.63 [7] => 18.05 [8] => 23.09 [9] => 20.75 [10] => 35.09 [11] => 46.55 [12] => 36.41 [13] => 42.23 [14] => 15.02 [15] => 16.98 [16] => 30.14 [17] => 29.42 [18] => 29.48 [19] => 31.60 ) [BS_share] => Array ( [0] => 565.578 [1] => 567.410 [2] => 580.823 [3] => 597.354 [4] => 597.061 [5] => 618.675 [6] => 603.125 [7] => 589.809 [8] => 604.762 [9] => 839.86 [10] => 845.33 [11] => 849.47 [12] => 835.37 [13] => 828.000 [14] => 785.00 [15] => 787.00 [16] => 790.00 [17] => 777.00 [18] => 776.00 [19] => 807.62 ) [Fiscal Year] => Array ( [0] => Nov94 [1] => Nov95 [2] => Nov96 [3] => Nov97 [4] => Nov98 [5] => Nov99 [6] => Nov00 [7] => Nov01 [8] => Nov02 [9] => Nov03 [10] => Nov04 [11] => Nov05 [12] => Nov06 [13] => Nov07 [14] => Nov08 [15] => Nov09 [16] => Nov10 [17] => Nov11 [18] => Nov12 [19] => Nov13 ) [quarter] => Array ( [0] => 199411 [1] => 199511 [2] => 199611 [3] => 199711 [4] => 199811 [5] => 199911 [6] => 200011 [7] => 200111 [8] => 200211 [9] => 200311 [10] => 200411 [11] => 200511 [12] => 200611 [13] => 200711 [14] => 200811 [15] => 200911 [16] => 201011 [17] => 201111 [18] => 201211 [19] => 201311 ) [Shares Outstanding (diluted)] => Array ( [0] => 565.578 [1] => 567.410 [2] => 580.823 [3] => 597.354 [4] => 597.061 [5] => 618.675 [6] => 603.125 [7] => 589.809 [8] => 604.762 [9] => 732.716 [10] => 827.679 [11] => 834.444 [12] => 822.744 [13] => 828.000 [14] => 816.000 [15] => 804.000 [16] => 805.000 [17] => 789.000 [18] => 779.000 [19] => 777.000 ) [Revenue] => Array ( [0] => 1806.016 [1] => 1998.15 [2] => 2212.572 [3] => 2447.468 [4] => 3009.306 [5] => 3509 [6] => 3791 [7] => 4549 [8] => 4383 [9] => 6718 [10] => 9727 [11] => 11094 [12] => 11839 [13] => 13033 [14] => 14646 [15] => 13460 [16] => 14469 [17] => 15793 [18] => 15382 [19] => 15456 ) [COGS] => Array ( [0] => 1028.475 [1] => 1131.113 [2] => 1241.269 [3] => 1322.669 [4] => 1619.377 [5] => 2489 [6] => 2808 [7] => 2482 [8] => 2330 [9] => 0 [10] => 5457 [11] => 6218 [12] => 6791 [13] => 7628 [14] => 9039 [15] => 8407 [16] => 9092 [17] => 10299 [18] => 10320 [19] => 10624 ) [Gross Profit] => Array ( [0] => 777.541 [1] => 867.037 [2] => 971.303 [3] => 1124.799 [4] => 1389.929 [5] => 1020 [6] => 983 [7] => 2067 [8] => 2053 [9] => 0 [10] => 4270 [11] => 4876 [12] => 5048 [13] => 5405 [14] => 5607 [15] => 5053 [16] => 5377 [17] => 5494 [18] => 5062 [19] => 4832 ) [SGA] => Array ( [0] => 223.272 [1] => 248.566 [2] => 274.855 [3] => 296.533 [4] => 369.469 [5] => 447.2 [6] => 487.403 [7] => 619 [8] => 609 [9] => 0 [10] => 1285 [11] => 1335 [12] => 1447 [13] => 1579 [14] => 1629 [15] => 1590 [16] => 1614 [17] => 1717 [18] => 1720 [19] => 1879 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 110.595 [1] => 128.433 [2] => 144.987 [3] => 167.287 [4] => 200.668 [5] => 243.7 [6] => 287.667 [7] => 372 [8] => 382 [9] => 0 [10] => 812 [11] => 902 [12] => 988 [13] => 1101 [14] => 1249 [15] => 1309 [16] => 1416 [17] => 1522 [18] => 1527 [19] => 1588 ) [Operating Income] => Array ( [0] => 443.674 [1] => 490.038 [2] => 597.428 [3] => 714.07 [4] => 896.524 [5] => 1020 [6] => 983 [7] => 892 [8] => 1037 [9] => 1376 [10] => 2173 [11] => 2639 [12] => 2613 [13] => 2725 [14] => 2729 [15] => 2154 [16] => 2347 [17] => 2255 [18] => 1642 [19] => 1352 ) [other_operating_charges] => Array ( [0] => -110.595 [1] => -128.433 [2] => -99.02 [3] => -114.196 [4] => -123.936 [5] => 447.2 [6] => 487.403 [7] => -556 [8] => -407 [9] => 1376 [10] => -812 [11] => -902 [12] => -988 [13] => -1101 [14] => -1249 [15] => -1309 [16] => -1416 [17] => -1522 [18] => -1700 [19] => -1601 ) [Month End Stock Price] => Array ( [0] => 10.813 [1] => 13 [2] => 15.813 [3] => 27.032 [4] => 34.5 [5] => 44.125 [6] => 22.688 [7] => 26.11 [8] => 28.05 [9] => 35.19 [10] => 53.01 [11] => 54.49 [12] => 48.99 [13] => 45.12 [14] => 21 [15] => 32.03 [16] => 41.31 [17] => 33.2 [18] => 38.66 [19] => 36.11 ) [mktcap] => Array ( [0] => 6115.594914 [1] => 7376.33 [2] => 9184.554099 [3] => 16147.673328 [4] => 20598.6045 [5] => 27299.034375 [6] => 13683.7 [7] => 15399.91299 [8] => 16963.5741 [9] => 29554.6734 [10] => 44810.9433 [11] => 46287.6203 [12] => 40924.7763 [13] => 37359.36 [14] => 16485 [15] => 25207.61 [16] => 32634.9 [17] => 25796.4 [18] => 30000.16 [19] => 29163.1582 ) [Cash and Equiv] => Array ( [0] => 124.22 [1] => 103.76 [2] => 124.115 [3] => 149.727 [4] => 143.229 [5] => 521.8 [6] => 189.282 [7] => 1458 [8] => 706 [9] => 0 [10] => 660 [11] => 1178 [12] => 1163 [13] => 943 [14] => 650 [15] => 538 [16] => 429 [17] => 450 [18] => 465 [19] => 462 ) [ev_addition] => Array ( [0] => 1122.328 [1] => 1119.023 [2] => 1258.886 [3] => 925.187 [4] => 2258.478 [5] => 552.5 [6] => 2157.937 [7] => 1519 [8] => 2463 [9] => 0 [10] => 7293 [11] => 6174 [12] => 6684 [13] => 7909 [14] => 8693 [15] => 9509 [16] => 8935 [17] => 8903 [18] => 8437 [19] => 9098 ) [ev_addition_per_share] => Array ( [0] => 1.984 [1] => 1.972 [2] => 2.167 [3] => 1.549 [4] => 3.783 [5] => 0.893 [6] => 3.578 [7] => 2.575 [8] => 4.073 [9] => 0 [10] => 8.627 [11] => 7.268 [12] => 8.001 [13] => 9.552 [14] => 11.074 [15] => 12.083 [16] => 11.31 [17] => 11.458 [18] => 10.872 [19] => 11.265 ) [ev_per_share] => Array ( [0] => 12.793 [1] => 14.97 [2] => 17.983 [3] => 28.582 [4] => 38.28 [5] => 45.015 [6] => 26.268 [7] => 28.69 [8] => 32.12 [9] => 35.19 [10] => 61.64 [11] => 61.76 [12] => 56.99 [13] => 54.67 [14] => 32.07 [15] => 44.11 [16] => 52.62 [17] => 44.66 [18] => 49.53 [19] => 47.38 ) [ev] => Array ( [0] => 7237.922914 [1] => 8495.353 [2] => 10443.440099 [3] => 17072.860328 [4] => 22857.0825 [5] => 27851.534375 [6] => 15841.637 [7] => 16918.91299 [8] => 19426.5741 [9] => 29554.6734 [10] => 52103.9433 [11] => 52461.6203 [12] => 47608.7763 [13] => 45268.36 [14] => 25178 [15] => 34716.61 [16] => 41569.9 [17] => 34699.4 [18] => 38437.16 [19] => 38261.1582 ) [Non Operating Income] => Array ( [0] => -19.199 [1] => 9.73 [2] => 23.414 [3] => 5.436 [4] => -13.124 [5] => 105.2 [6] => 46.288 [7] => 65 [8] => -4 [9] => 0 [10] => -5 [11] => -13 [12] => -8 [13] => -1 [14] => 27 [15] => 18 [16] => -2 [17] => 11 [18] => -14 [19] => 28 ) [tax] => Array ( [0] => 10.053 [1] => 9.374 [2] => 9.045 [3] => 6.233 [4] => 3.815 [5] => 2.8 [6] => 1.094 [7] => -12 [8] => -57 [9] => 0 [10] => 47 [11] => 72 [12] => 39 [13] => 16 [14] => 47 [15] => 16 [16] => 1 [17] => 0 [18] => 4 [19] => -6 ) [Pretax Income] => Array ( [0] => 391.818 [1] => 460.465 [2] => 575.347 [3] => 672.283 [4] => 850.802 [5] => 1015.8 [6] => 966.094 [7] => 914 [8] => 959 [9] => 0 [10] => 1901 [11] => 2325 [12] => 2318 [13] => 2424 [14] => 2377 [15] => 1806 [16] => 1979 [17] => 1912 [18] => 1302 [19] => 1072 ) [InterestIncome] => Array ( [0] => 8.668 [1] => 14.403 [2] => 18.597 [3] => 8.675 [4] => 10.257 [5] => 41.9 [6] => 16.506 [7] => 34 [8] => 32 [9] => 0 [10] => 17 [11] => 29 [12] => 25 [13] => 67 [14] => 35 [15] => 14 [16] => 12 [17] => 11 [18] => 10 [19] => 11 ) [InterestExpense] => Array ( [0] => -51.378 [1] => -63.08 [2] => -64.092 [3] => -55.898 [4] => -57.772 [5] => -47 [6] => -41.372 [7] => -121 [8] => -111 [9] => 0 [10] => -284 [11] => -330 [12] => -312 [13] => -367 [14] => -414 [15] => -380 [16] => -378 [17] => -365 [18] => -336 [19] => -319 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 110.595 [1] => 128.433 [2] => 144.987 [3] => 167.287 [4] => 200.668 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 812 [11] => 902 [12] => 988 [13] => 1101 [14] => 1249 [15] => 1309 [16] => 1416 [17] => 1522 [18] => 1527 [19] => 1588 ) [ReconciledDepreciation] => Array ( [0] => 110.6 [1] => 128.43 [2] => 144.99 [3] => 167.29 [4] => 200.67 [5] => 243.7 [6] => 287.67 [7] => 372 [8] => 382 [9] => 0 [10] => 812 [11] => 902 [12] => 988 [13] => 1101 [14] => 1249 [15] => 1309 [16] => 1416 [17] => 1522 [18] => 1527 [19] => 1588 ) [EBIT] => Array ( [0] => 443.196 [1] => 523.545 [2] => 639.439 [3] => 728.181 [4] => 908.574 [5] => 1062.8 [6] => 1007.466 [7] => 1035 [8] => 1070 [9] => 1376 [10] => 2185 [11] => 2655 [12] => 2630 [13] => 2791 [14] => 2791 [15] => 2186 [16] => 2357 [17] => 2277 [18] => 1638 [19] => 1391 ) [EBITDA_morn] => Array ( [0] => 553.791 [1] => 651.978 [2] => 784.426 [3] => 895.468 [4] => 1109.242 [5] => 1020 [6] => 983 [7] => 892 [8] => 1037 [9] => 1376 [10] => 2997 [11] => 3557 [12] => 3618 [13] => 3892 [14] => 4040 [15] => 3495 [16] => 3773 [17] => 3799 [18] => 3165 [19] => 2979 ) [EBITDA] => Array ( [0] => 553.791 [1] => 651.978 [2] => 784.426 [3] => 895.468 [4] => 1109.242 [5] => 1306.5 [6] => 1295.133 [7] => 1407 [8] => 1452 [9] => 1376 [10] => 2997 [11] => 3557 [12] => 3618 [13] => 3892 [14] => 4040 [15] => 3495 [16] => 3773 [17] => 3799 [18] => 3165 [19] => 2979 ) [EBITDA_1] => Array ( [0] => 553.791 [1] => 651.978 [2] => 784.426 [3] => 895.468 [4] => 1109.242 [5] => 1306.5 [6] => 1295.133 [7] => 1407 [8] => 1452 [9] => 0 [10] => 2997 [11] => 3557 [12] => 3618 [13] => 3892 [14] => 4040 [15] => 3495 [16] => 3773 [17] => 3799 [18] => 3165 [19] => 2979 ) [DDA_new] => Array ( [0] => 110.6 [1] => 128.43 [2] => 144.99 [3] => 167.29 [4] => 200.67 [5] => 243.7 [6] => 287.67 [7] => 372 [8] => 382 [9] => 0 [10] => 812 [11] => 902 [12] => 988 [13] => 1101 [14] => 1249 [15] => 1309 [16] => 1416 [17] => 1522 [18] => 1527 [19] => 1588 ) [EBITDA_new] => Array ( [0] => 553.791 [1] => 651.978 [2] => 784.426 [3] => 895.468 [4] => 1109.242 [5] => 1020 [6] => 983 [7] => 892 [8] => 1037 [9] => 1376 [10] => 2997 [11] => 3557 [12] => 3618 [13] => 3892 [14] => 4040 [15] => 3495 [16] => 3773 [17] => 3799 [18] => 3165 [19] => 2979 ) [EBITDA_per_share] => Array ( [0] => 0.98 [1] => 1.15 [2] => 1.35 [3] => 1.5 [4] => 1.86 [5] => 2.11 [6] => 2.15 [7] => 2.39 [8] => 2.4 [9] => 1.88 [10] => 3.62 [11] => 4.26 [12] => 4.4 [13] => 4.7 [14] => 4.95 [15] => 4.35 [16] => 4.69 [17] => 4.81 [18] => 4.06 [19] => 3.83 ) [Operating_Income_per_share] => Array ( [0] => 0.78 [1] => 0.86 [2] => 1.03 [3] => 1.2 [4] => 1.5 [5] => 1.65 [6] => 1.63 [7] => 1.51 [8] => 1.71 [9] => 1.88 [10] => 2.63 [11] => 3.16 [12] => 3.18 [13] => 3.29 [14] => 3.34 [15] => 2.68 [16] => 2.92 [17] => 2.86 [18] => 2.11 [19] => 1.74 ) [Net Income] => Array ( [0] => 381.765 [1] => 451.091 [2] => 566.302 [3] => 666.05 [4] => 835.885 [5] => 1027 [6] => 965 [7] => 926 [8] => 1016 [9] => 1187 [10] => 1854 [11] => 2253 [12] => 2279 [13] => 2408 [14] => 2330 [15] => 1790 [16] => 1978 [17] => 1912 [18] => 1298 [19] => 1078 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.143 [1] => 0.158 [2] => 0.235 [3] => 0.24 [4] => 0.315 [5] => 0.375 [6] => 0.42 [7] => 0.42 [8] => 0.42 [9] => 0.44 [10] => 0.525 [11] => 0.8 [12] => 1.025 [13] => 1.375 [14] => 1.6 [15] => 0 [16] => 0.4 [17] => 1 [18] => 1 [19] => 1 ) [Shares Outstanding] => Array ( [0] => 565.578 [1] => 567.410 [2] => 580.823 [3] => 597.354 [4] => 597.061 [5] => 618.675 [6] => 603.125 [7] => 589.809 [8] => 604.762 [9] => 732.716 [10] => 827.679 [11] => 834.444 [12] => 822.744 [13] => 828.000 [14] => 816.000 [15] => 804.000 [16] => 805.000 [17] => 789.000 [18] => 779.000 [19] => 777.000 ) [shares_diluted] => Array ( [0] => 565.578 [1] => 567.410 [2] => 580.823 [3] => 597.354 [4] => 597.061 [5] => 618.675 [6] => 603.125 [7] => 589.809 [8] => 604.762 [9] => 732.716 [10] => 827.679 [11] => 834.444 [12] => 822.744 [13] => 828.000 [14] => 816.000 [15] => 804.000 [16] => 805.000 [17] => 789.000 [18] => 779.000 [19] => 777.000 ) [shares_basic] => Array ( [0] => 565.578 [1] => 567.410 [2] => 580.823 [3] => 597.354 [4] => 597.061 [5] => 611.310 [6] => 599.379 [7] => 586.076 [8] => 590.698 [9] => 719.394 [10] => 802.597 [11] => 804.643 [12] => 799.649 [13] => 793.000 [14] => 786.000 [15] => 787.000 [16] => 788.000 [17] => 787.000 [18] => 778.000 [19] => 775.000 ) [COGS_pct] => Array ( [0] => 0.57 [1] => 0.57 [2] => 0.56 [3] => 0.54 [4] => 0.54 [5] => 0.71 [6] => 0.74 [7] => 0.55 [8] => 0.53 [9] => 0.00 [10] => 0.56 [11] => 0.56 [12] => 0.57 [13] => 0.59 [14] => 0.62 [15] => 0.62 [16] => 0.63 [17] => 0.65 [18] => 0.67 [19] => 0.69 ) [Gross Profit_pct] => Array ( [0] => 43.05 [1] => 43.39 [2] => 43.90 [3] => 45.96 [4] => 46.19 [5] => 29.07 [6] => 25.93 [7] => 45.44 [8] => 46.84 [9] => 0.00 [10] => 43.90 [11] => 43.95 [12] => 42.64 [13] => 41.47 [14] => 38.28 [15] => 37.54 [16] => 37.16 [17] => 34.79 [18] => 32.91 [19] => 31.26 ) [SGA_pct] => Array ( [0] => 12.36 [1] => 12.44 [2] => 12.42 [3] => 12.12 [4] => 12.28 [5] => 12.74 [6] => 12.86 [7] => 13.61 [8] => 13.89 [9] => 0.00 [10] => 13.21 [11] => 12.03 [12] => 12.22 [13] => 12.12 [14] => 11.12 [15] => 11.81 [16] => 11.15 [17] => 10.87 [18] => 11.18 [19] => 12.16 ) [Interest Expense_pct] => Array ( [0] => -2.84 [1] => -3.16 [2] => -2.90 [3] => -2.28 [4] => -1.92 [5] => -1.34 [6] => -1.09 [7] => -2.66 [8] => -2.53 [9] => 0.00 [10] => -2.92 [11] => -2.97 [12] => -2.64 [13] => -2.82 [14] => -2.83 [15] => -2.82 [16] => -2.61 [17] => -2.31 [18] => -2.18 [19] => -2.06 ) [Pretax Income_pct] => Array ( [0] => 21.70 [1] => 23.04 [2] => 26.00 [3] => 27.47 [4] => 28.27 [5] => 28.95 [6] => 25.48 [7] => 20.09 [8] => 21.88 [9] => 0.00 [10] => 19.54 [11] => 20.96 [12] => 19.58 [13] => 18.60 [14] => 16.23 [15] => 13.42 [16] => 13.68 [17] => 12.11 [18] => 8.46 [19] => 6.94 ) [Net Income_pct] => Array ( [0] => 21.14 [1] => 22.58 [2] => 25.59 [3] => 27.21 [4] => 27.78 [5] => 29.27 [6] => 25.46 [7] => 20.36 [8] => 23.18 [9] => 17.67 [10] => 19.06 [11] => 20.31 [12] => 19.25 [13] => 18.48 [14] => 15.91 [15] => 13.30 [16] => 13.67 [17] => 12.11 [18] => 8.44 [19] => 6.97 ) [DaysSalesOutstanding] => Array ( [0] => 4.2 [1] => 6.04 [2] => 6.29 [3] => 8.51 [4] => 7.38 [5] => 6.54 [6] => 9.18 [7] => 7.3 [8] => 8.99 [9] => 0 [10] => 15.35 [11] => 14.15 [12] => 8.63 [13] => 12.21 [14] => 10.42 [15] => 9.82 [16] => 6.26 [17] => 6.77 [18] => 17.32 [19] => 18.56 ) [DaysInventory] => Array ( [0] => 16.01 [1] => 15.75 [2] => 15.67 [3] => 15.17 [4] => 17.01 [5] => 12.32 [6] => 13.06 [7] => 13.53 [8] => 14.26 [9] => 0 [10] => 16.05 [11] => 14.68 [12] => 14.14 [13] => 15.84 [14] => 12.72 [15] => 13.89 [16] => 12.85 [17] => 13.25 [18] => 13.79 [19] => 12.85 ) [Payable] => Array ( [0] => 107.94 [1] => 115.869 [2] => 117.164 [3] => 151.361 [4] => 222.136 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 631 [11] => 477 [12] => 438 [13] => 561 [14] => 512 [15] => 568 [16] => 503 [17] => 770 [18] => 1132 [19] => 833 ) [DaysPayable] => Array ( [0] => 21.81 [1] => 21.17 [2] => 19.33 [3] => 22.57 [4] => 26.94 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 23.68 [11] => 15.69 [12] => 13.5 [13] => 15.71 [14] => 12.76 [15] => 15.4 [16] => 12.69 [17] => 17.8 [18] => 26.86 [19] => 19.67 ) [InventoryTurnover] => Array ( [0] => 22.79 [1] => 23.17 [2] => 23.3 [3] => 24.06 [4] => 21.46 [5] => 29.63 [6] => 27.95 [7] => 26.98 [8] => 25.6 [9] => 0 [10] => 22.74 [11] => 24.87 [12] => 25.82 [13] => 23.05 [14] => 28.7 [15] => 26.27 [16] => 28.41 [17] => 27.54 [18] => 26.46 [19] => 28.41 ) [Accts Rec.] => Array ( [0] => 20.789 [1] => 33.08 [2] => 38.109 [3] => 57.09 [4] => 60.837 [5] => 62.9 [6] => 95.361 [7] => 91 [8] => 108 [9] => 0 [10] => 409 [11] => 430 [12] => 280 [13] => 436 [14] => 418 [15] => 362 [16] => 248 [17] => 293 [18] => 730 [19] => 786 ) [Inventory] => Array ( [0] => 45.122 [1] => 48.82 [2] => 53.281 [3] => 54.97 [4] => 75.449 [5] => 84 [6] => 100.451 [7] => 92 [8] => 91 [9] => 0 [10] => 240 [11] => 250 [12] => 263 [13] => 331 [14] => 315 [15] => 320 [16] => 320 [17] => 374 [18] => 390 [19] => 374 ) [inventory2sales] => Array ( [0] => 0.025 [1] => 0.024 [2] => 0.024 [3] => 0.022 [4] => 0.025 [5] => 0.024 [6] => 0.026 [7] => 0.02 [8] => 0.021 [9] => 0 [10] => 0.025 [11] => 0.023 [12] => 0.022 [13] => 0.025 [14] => 0.022 [15] => 0.024 [16] => 0.022 [17] => 0.024 [18] => 0.025 [19] => 0.024 ) [Total Current Assets] => Array ( [0] => 240.449 [1] => 256.378 [2] => 290.933 [3] => 336.025 [4] => 370.279 [5] => 791.6 [6] => 549.482 [7] => 1959 [8] => 1132 [9] => 0 [10] => 1728 [11] => 2121 [12] => 1995 [13] => 1976 [14] => 1650 [15] => 1518 [16] => 1244 [17] => 1312 [18] => 1821 [19] => 1937 ) [Other Current Assets] => Array ( [0] => 50.318 [1] => 70.718 [2] => 75.428 [3] => 74.238 [4] => 90.764 [5] => 122.9 [6] => 164.388 [7] => 318 [8] => 227 [9] => 0 [10] => 419 [11] => 263 [12] => 289 [13] => 266 [14] => 267 [15] => 298 [16] => 247 [17] => 195 [18] => 236 [19] => 315 ) [Net PPE] => Array ( [0] => 3071.431 [1] => 3414.823 [2] => 4099.038 [3] => 4327.413 [4] => 5768.114 [5] => 6410.5 [6] => 8001.318 [7] => 8390 [8] => 10115 [9] => 0 [10] => 20823 [11] => 21312 [12] => 23458 [13] => 26639 [14] => 26457 [15] => 29870 [16] => 30967 [17] => 32054 [18] => 32137 [19] => 32905 ) [Intangibles] => Array ( [0] => 233.553 [1] => 226.571 [2] => 219.589 [3] => 212.607 [4] => 437.464 [5] => 462.3 [6] => 701.385 [7] => 652 [8] => 681 [9] => 0 [10] => 4627 [11] => 4488 [12] => 4634 [13] => 5003 [14] => 4560 [15] => 4797 [16] => 4640 [17] => 4652 [18] => 4488 [19] => 4502 ) [Total Assets] => Array ( [0] => 3669.823 [1] => 4105.487 [2] => 5101.888 [3] => 5426.775 [4] => 7179.323 [5] => 8286 [6] => 9831 [7] => 11564 [8] => 12335 [9] => 24450 [10] => 27636 [11] => 28349 [12] => 30552 [13] => 34181 [14] => 33400 [15] => 36835 [16] => 37490 [17] => 38637 [18] => 39161 [19] => 40104 ) [Other Long-Term Assets] => Array ( [0] => 124.39 [1] => 207.715 [2] => 492.328 [3] => 550.73 [4] => 603.466 [5] => 621.6 [6] => 578.815 [7] => 563 [8] => 407 [9] => 24450 [10] => 458 [11] => 428 [12] => 465 [13] => 563 [14] => 733 [15] => 650 [16] => 639 [17] => 619 [18] => 715 [19] => 760 ) [Total Assets Non-liquid] => Array ( [0] => 3545.603 [1] => 4001.727 [2] => 4977.773 [3] => 5277.048 [4] => 7036.094 [5] => 7764.2 [6] => 9641.718 [7] => 10106 [8] => 11629 [9] => 24450 [10] => 26976 [11] => 27171 [12] => 29389 [13] => 33238 [14] => 32750 [15] => 36297 [16] => 37061 [17] => 38187 [18] => 38696 [19] => 39642 ) [HardAssets] => Array ( [0] => 3312.05 [1] => 3775.156 [2] => 4758.184 [3] => 5064.441 [4] => 6598.63 [5] => 7301.9 [6] => 8940.333 [7] => 9454 [8] => 10948 [9] => 24450 [10] => 22349 [11] => 22683 [12] => 24755 [13] => 28235 [14] => 28190 [15] => 31500 [16] => 32421 [17] => 33535 [18] => 34208 [19] => 35140 ) [Accts Payable] => Array ( [0] => 222.808 [1] => 229.352 [2] => 243.675 [3] => 305.614 [4] => 429.104 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1352 [11] => 1509 [12] => 1587 [13] => 1914 [14] => 1654 [15] => 1442 [16] => 1597 [17] => 1602 [18] => 1977 [19] => 1765 ) [Short-Term Debt] => Array ( [0] => 84.644 [1] => 72.752 [2] => 66.369 [3] => 59.62 [4] => 706.009 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1662 [11] => 1625 [12] => 1492 [13] => 2539 [14] => 1608 [15] => 950 [16] => 1353 [17] => 1300 [18] => 1734 [19] => 1468 ) [ShortTermDebt_without_lease] => Array ( [0] => 84.644 [1] => 72.752 [2] => 66.369 [3] => 59.62 [4] => 706.009 [5] => 206.3 [6] => 248.219 [7] => 22 [8] => 155 [9] => 0 [10] => 1662 [11] => 1625 [12] => 1492 [13] => 2539 [14] => 1608 [15] => 950 [16] => 1353 [17] => 1300 [18] => 1734 [19] => 1468 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 132.684 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 564.957 [1] => 594.71 [2] => 662.742 [3] => 786.142 [4] => 1135.113 [5] => 1405 [6] => 1715.294 [7] => 1480 [8] => 1620 [9] => 0 [10] => 5034 [11] => 5185 [12] => 5415 [13] => 7260 [14] => 5781 [15] => 4967 [16] => 5755 [17] => 6105 [18] => 7340 [19] => 6720 ) [Other Current Liab.] => Array ( [0] => 257.505 [1] => 292.606 [2] => 352.698 [3] => 420.908 [4] => 5.68434188608E-14 [5] => 1405 [6] => 1715.294 [7] => 1480 [8] => 1620 [9] => 0 [10] => 2020 [11] => 2051 [12] => 2336 [13] => 2807 [14] => 2519 [15] => 2575 [16] => 2805 [17] => 3203 [18] => 3629 [19] => 3487 ) [CommonStock] => Array ( [0] => 2.826 [1] => 2.848 [2] => 2.947 [3] => 2.972 [4] => 5.955 [5] => 6.2 [6] => 6.176 [7] => 6 [8] => 6 [9] => 0 [10] => 359 [11] => 359 [12] => 0 [13] => 360 [14] => 360 [15] => 360 [16] => 361 [17] => 363 [18] => 363 [19] => 365 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 544.947 [1] => 594.811 [2] => 819.61 [3] => 866.097 [4] => 880.488 [5] => 1757.4 [6] => 1772.897 [7] => 1805 [8] => 1089 [9] => 0 [10] => 7311 [11] => 7381 [12] => 7479 [13] => 7599 [14] => 7677 [15] => 7920 [16] => 8094 [17] => 8180 [18] => 8252 [19] => 8325 ) [Retained Earnings] => Array ( [0] => 1390.589 [1] => 1752.14 [2] => 2207.781 [3] => 2731.213 [4] => 3379.628 [5] => 4176.5 [6] => 4884.023 [7] => 5556 [8] => 6326 [9] => 0 [10] => 8623 [11] => 10141 [12] => 11600 [13] => 12921 [14] => 13980 [15] => 15561 [16] => 17224 [17] => 18349 [18] => 18479 [19] => 18782 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -705.137 [7] => -728 [8] => 0 [9] => 0 [10] => -1058 [11] => -1144 [12] => -1890 [13] => -2213 [14] => -2296 [15] => -2264 [16] => -2394 [17] => -2851 [18] => -2958 [19] => -3077 ) [Total Equity] => Array ( [0] => 1928.934 [1] => 2344.873 [2] => 3030.884 [3] => 3605.098 [4] => 4285.476 [5] => 5931 [6] => 5871 [7] => 6591 [8] => 7385 [9] => 13752 [10] => 15760 [11] => 16883 [12] => 18210 [13] => 19963 [14] => 19098 [15] => 22039 [16] => 23031 [17] => 23832 [18] => 23929 [19] => 24556 ) [Long-Term Debt] => Array ( [0] => 1161.904 [1] => 1150.031 [2] => 1316.632 [3] => 1015.294 [4] => 1563.014 [5] => 868 [6] => 2099 [7] => 2955 [8] => 3014 [9] => 0 [10] => 6291 [11] => 5727 [12] => 6355 [13] => 6313 [14] => 7735 [15] => 9097 [16] => 8011 [17] => 8053 [18] => 7168 [19] => 8092 ) [Total Liabilities] => Array ( [0] => 1740.889 [1] => 1760.614 [2] => 2071.004 [3] => 1821.677 [4] => 2893.847 [5] => 2355 [6] => 3960 [7] => 4973 [8] => 4917 [9] => 10698 [10] => 11876 [11] => 11466 [12] => 12342 [13] => 14218 [14] => 14302 [15] => 14796 [16] => 14459 [17] => 14805 [18] => 15232 [19] => 15548 ) [Other Long-Term Liab.] => Array ( [0] => 14.028 [1] => 15.873 [2] => -1.13686837722E-13 [3] => -1.27897692437E-13 [4] => 132.684 [5] => 82 [6] => 145.706 [7] => 538 [8] => 283 [9] => 10698 [10] => 551 [11] => 554 [12] => 572 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 647 [18] => 724 [19] => 736 ) [Cash and Equiv_pct] => Array ( [0] => 3.38 [1] => 2.53 [2] => 2.43 [3] => 2.76 [4] => 2.00 [5] => 6.30 [6] => 1.93 [7] => 12.61 [8] => 5.72 [9] => 0.00 [10] => 2.39 [11] => 4.16 [12] => 3.81 [13] => 2.76 [14] => 1.95 [15] => 1.46 [16] => 1.14 [17] => 1.16 [18] => 1.19 [19] => 1.15 ) [Accts Rec._pct] => Array ( [0] => 0.57 [1] => 0.81 [2] => 0.75 [3] => 1.05 [4] => 0.85 [5] => 0.76 [6] => 0.97 [7] => 0.79 [8] => 0.88 [9] => 0.00 [10] => 1.48 [11] => 1.52 [12] => 0.92 [13] => 1.28 [14] => 1.25 [15] => 0.98 [16] => 0.66 [17] => 0.76 [18] => 1.86 [19] => 1.96 ) [Inventory_pct] => Array ( [0] => 1.23 [1] => 1.19 [2] => 1.04 [3] => 1.01 [4] => 1.05 [5] => 1.01 [6] => 1.02 [7] => 0.80 [8] => 0.74 [9] => 0.00 [10] => 0.87 [11] => 0.88 [12] => 0.86 [13] => 0.97 [14] => 0.94 [15] => 0.87 [16] => 0.85 [17] => 0.97 [18] => 1.00 [19] => 0.93 ) [Other Current Assets_pct] => Array ( [0] => 1.37 [1] => 1.72 [2] => 1.48 [3] => 1.37 [4] => 1.26 [5] => 1.48 [6] => 1.67 [7] => 2.75 [8] => 1.84 [9] => 0.00 [10] => 1.52 [11] => 0.93 [12] => 0.95 [13] => 0.78 [14] => 0.80 [15] => 0.81 [16] => 0.66 [17] => 0.50 [18] => 0.60 [19] => 0.79 ) [Total Current Assets_pct] => Array ( [0] => 6.55 [1] => 6.24 [2] => 5.70 [3] => 6.19 [4] => 5.16 [5] => 9.55 [6] => 5.59 [7] => 16.94 [8] => 9.18 [9] => 0.00 [10] => 6.25 [11] => 7.48 [12] => 6.53 [13] => 5.78 [14] => 4.94 [15] => 4.12 [16] => 3.32 [17] => 3.40 [18] => 4.65 [19] => 4.83 ) [Net PPE_pct] => Array ( [0] => 83.69 [1] => 83.18 [2] => 80.34 [3] => 79.74 [4] => 80.34 [5] => 77.37 [6] => 81.39 [7] => 72.55 [8] => 82.00 [9] => 0.00 [10] => 75.35 [11] => 75.18 [12] => 76.78 [13] => 77.94 [14] => 79.21 [15] => 81.09 [16] => 82.60 [17] => 82.96 [18] => 82.06 [19] => 82.05 ) [Intangibles_pct] => Array ( [0] => 6.36 [1] => 5.52 [2] => 4.30 [3] => 3.92 [4] => 6.09 [5] => 5.58 [6] => 7.13 [7] => 5.64 [8] => 5.52 [9] => 0.00 [10] => 16.74 [11] => 15.83 [12] => 15.17 [13] => 14.64 [14] => 13.65 [15] => 13.02 [16] => 12.38 [17] => 12.04 [18] => 11.46 [19] => 11.23 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.39 [1] => 5.06 [2] => 9.65 [3] => 10.15 [4] => 8.41 [5] => 7.50 [6] => 5.89 [7] => 4.87 [8] => 3.30 [9] => 100.00 [10] => 1.66 [11] => 1.51 [12] => 1.52 [13] => 1.65 [14] => 2.19 [15] => 1.76 [16] => 1.70 [17] => 1.60 [18] => 1.83 [19] => 1.90 ) [Accts Payable_pct] => Array ( [0] => 6.07 [1] => 5.59 [2] => 4.78 [3] => 5.63 [4] => 5.98 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 4.89 [11] => 5.32 [12] => 5.19 [13] => 5.60 [14] => 4.95 [15] => 3.91 [16] => 4.26 [17] => 4.15 [18] => 5.05 [19] => 4.40 ) [Short-Term Debt_pct] => Array ( [0] => 2.31 [1] => 1.77 [2] => 1.30 [3] => 1.10 [4] => 9.83 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 6.01 [11] => 5.73 [12] => 4.88 [13] => 7.43 [14] => 4.81 [15] => 2.58 [16] => 3.61 [17] => 3.36 [18] => 4.43 [19] => 3.66 ) [Other Current Liab._pct] => Array ( [0] => 7.02 [1] => 7.13 [2] => 6.91 [3] => 7.76 [4] => 0.00 [5] => 16.96 [6] => 17.45 [7] => 12.80 [8] => 13.13 [9] => 0.00 [10] => 7.31 [11] => 7.23 [12] => 7.65 [13] => 8.21 [14] => 7.54 [15] => 6.99 [16] => 7.48 [17] => 8.29 [18] => 9.27 [19] => 8.69 ) [Total Current Liabilities_pct] => Array ( [0] => 15.39 [1] => 14.49 [2] => 12.99 [3] => 14.49 [4] => 15.81 [5] => 16.96 [6] => 17.45 [7] => 12.80 [8] => 13.13 [9] => 0.00 [10] => 18.22 [11] => 18.29 [12] => 17.72 [13] => 21.24 [14] => 17.31 [15] => 13.48 [16] => 15.35 [17] => 15.80 [18] => 18.74 [19] => 16.76 ) [Long-Term Debt_pct] => Array ( [0] => 31.66 [1] => 28.01 [2] => 25.81 [3] => 18.71 [4] => 21.77 [5] => 10.48 [6] => 21.35 [7] => 25.55 [8] => 24.43 [9] => 0.00 [10] => 22.76 [11] => 20.20 [12] => 20.80 [13] => 18.47 [14] => 23.16 [15] => 24.70 [16] => 21.37 [17] => 20.84 [18] => 18.30 [19] => 20.18 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.38 [1] => 0.39 [2] => 1.80 [3] => 0.37 [4] => 2.73 [5] => 0.99 [6] => 1.48 [7] => 4.65 [8] => 2.29 [9] => 43.75 [10] => 1.99 [11] => 1.95 [12] => 1.87 [13] => 1.89 [14] => 2.35 [15] => 1.99 [16] => 1.85 [17] => 1.67 [18] => 1.85 [19] => 1.84 ) [Total Liabilities_pct] => Array ( [0] => 47.44 [1] => 42.88 [2] => 40.59 [3] => 33.57 [4] => 40.31 [5] => 28.42 [6] => 40.28 [7] => 43.00 [8] => 39.86 [9] => 43.75 [10] => 42.97 [11] => 40.45 [12] => 40.40 [13] => 41.60 [14] => 42.82 [15] => 40.17 [16] => 38.57 [17] => 38.32 [18] => 38.90 [19] => 38.77 ) [netcash] => Array ( [0] => -2.86 [1] => -2.92 [2] => -3.35 [3] => -2.8 [4] => -4.61 [5] => -2.96 [6] => -6.25 [7] => -5.96 [8] => -6.96 [9] => -12.74 [10] => -13.27 [11] => -12.11 [12] => -13.38 [13] => -16.03 [14] => -17.39 [15] => -18.12 [16] => -17.76 [17] => -18.47 [18] => -19.03 [19] => -18.68 ) [NCAV] => Array ( [0] => -2.79 [1] => -2.83 [2] => -3.26 [3] => -2.68 [4] => -4.47 [5] => -2.82 [6] => -6.05 [7] => -5.77 [8] => -6.75 [9] => -12.74 [10] => -12.76 [11] => -11.58 [12] => -12.97 [13] => -15.44 [14] => -16.79 [15] => -17.57 [16] => -17.32 [17] => -17.95 [18] => -18.07 [19] => -17.72 ) [NCAV_real] => Array ( [0] => -2.65 [1] => -2.65 [2] => -3.06 [3] => -2.49 [4] => -4.23 [5] => -2.53 [6] => -5.65 [7] => -5.11 [8] => -6.26 [9] => -12.74 [10] => -12 [11] => -11 [12] => -12.39 [13] => -14.79 [14] => -16.12 [15] => -16.87 [16] => -16.73 [17] => -17.37 [18] => -17.28 [19] => -16.85 ) [Book Value Per Share] => Array ( [0] => 3.41 [1] => 4.13 [2] => 5.22 [3] => 6.04 [4] => 7.18 [5] => 9.59 [6] => 9.73 [7] => 11.17 [8] => 12.21 [9] => 16.37 [10] => 18.64 [11] => 19.87 [12] => 21.8 [13] => 24.11 [14] => 24.33 [15] => 28 [16] => 29.15 [17] => 30.67 [18] => 30.84 [19] => 30.41 ) [Tangibles_book_per_share] => Array ( [0] => 3 [1] => 3.73 [2] => 4.84 [3] => 5.68 [4] => 6.44 [5] => 8.84 [6] => 8.57 [7] => 10.07 [8] => 11.09 [9] => 16.37 [10] => 13.17 [11] => 14.59 [12] => 16.25 [13] => 18.07 [14] => 18.52 [15] => 21.91 [16] => 23.28 [17] => 24.68 [18] => 25.05 [19] => 24.83 ) [deb2equity] => Array ( [0] => 0.646 [1] => 0.521 [2] => 0.456 [3] => 0.298 [4] => 0.529 [5] => 0.146 [6] => 0.358 [7] => 0.448 [8] => 0.408 [9] => 0 [10] => 0.505 [11] => 0.435 [12] => 0.431 [13] => 0.443 [14] => 0.489 [15] => 0.456 [16] => 0.407 [17] => 0.392 [18] => 0.372 [19] => 0.389 ) [debt2rev_totaldebt] => Array ( [0] => 1246.548 [1] => 1222.783 [2] => 1383.001 [3] => 1074.914 [4] => 2269.023 [5] => 868 [6] => 2099 [7] => 2955 [8] => 3014 [9] => 0 [10] => 7953 [11] => 7352 [12] => 7847 [13] => 8852 [14] => 9343 [15] => 10047 [16] => 9364 [17] => 9353 [18] => 8902 [19] => 9560 ) [debt2rev] => Array ( [0] => 0.69 [1] => 0.612 [2] => 0.625 [3] => 0.439 [4] => 0.754 [5] => 0.247 [6] => 0.554 [7] => 0.65 [8] => 0.688 [9] => 0 [10] => 0.818 [11] => 0.663 [12] => 0.663 [13] => 0.679 [14] => 0.638 [15] => 0.746 [16] => 0.647 [17] => 0.592 [18] => 0.579 [19] => 0.619 ) [cogs2rev] => Array ( [0] => 0.57 [1] => 0.57 [2] => 0.56 [3] => 0.54 [4] => 0.54 [5] => 0.71 [6] => 0.74 [7] => 0.55 [8] => 0.53 [9] => 0.00 [10] => 0.56 [11] => 0.56 [12] => 0.57 [13] => 0.59 [14] => 0.62 [15] => 0.62 [16] => 0.63 [17] => 0.65 [18] => 0.67 [19] => 0.69 ) [inventory2rev] => Array ( [0] => 0.025 [1] => 0.024 [2] => 0.024 [3] => 0.022 [4] => 0.025 [5] => 0.024 [6] => 0.026 [7] => 0.02 [8] => 0.021 [9] => 0 [10] => 0.025 [11] => 0.023 [12] => 0.022 [13] => 0.025 [14] => 0.022 [15] => 0.024 [16] => 0.022 [17] => 0.024 [18] => 0.025 [19] => 0.024 ) [ar2asset] => Array ( [0] => 0.006 [1] => 0.008 [2] => 0.007 [3] => 0.011 [4] => 0.008 [5] => 0.008 [6] => 0.01 [7] => 0.008 [8] => 0.009 [9] => 0 [10] => 0.015 [11] => 0.015 [12] => 0.009 [13] => 0.013 [14] => 0.013 [15] => 0.01 [16] => 0.007 [17] => 0.008 [18] => 0.019 [19] => 0.02 ) [cash2asset] => Array ( [0] => 0.034 [1] => 0.025 [2] => 0.024 [3] => 0.028 [4] => 0.02 [5] => 0.063 [6] => 0.019 [7] => 0.126 [8] => 0.057 [9] => 0 [10] => 0.024 [11] => 0.042 [12] => 0.038 [13] => 0.028 [14] => 0.019 [15] => 0.015 [16] => 0.011 [17] => 0.012 [18] => 0.012 [19] => 0.012 ) [equity2asset] => Array ( [0] => 0.526 [1] => 0.571 [2] => 0.594 [3] => 0.664 [4] => 0.597 [5] => 0.716 [6] => 0.597 [7] => 0.57 [8] => 0.599 [9] => 0.562 [10] => 0.57 [11] => 0.596 [12] => 0.596 [13] => 0.584 [14] => 0.572 [15] => 0.598 [16] => 0.614 [17] => 0.617 [18] => 0.611 [19] => 0.612 ) [equity2liab_tangbile] => Array ( [0] => 0.974 [1] => 1.203 [2] => 1.357 [3] => 1.862 [4] => 1.33 [5] => 2.322 [6] => 1.305 [7] => 1.194 [8] => 1.363 [9] => 1.285 [10] => 0.937 [11] => 1.081 [12] => 1.1 [13] => 1.052 [14] => 1.017 [15] => 1.165 [16] => 1.272 [17] => 1.296 [18] => 1.276 [19] => 1.29 ) [ppe2asset] => Array ( [0] => 0.837 [1] => 0.832 [2] => 0.803 [3] => 0.797 [4] => 0.803 [5] => 0.774 [6] => 0.814 [7] => 0.726 [8] => 0.82 [9] => 0 [10] => 0.753 [11] => 0.752 [12] => 0.768 [13] => 0.779 [14] => 0.792 [15] => 0.811 [16] => 0.826 [17] => 0.83 [18] => 0.821 [19] => 0.82 ) [interest2rev] => Array ( [0] => -2.845 [1] => -3.157 [2] => -2.897 [3] => -2.284 [4] => -1.92 [5] => -1.339 [6] => -1.091 [7] => -2.66 [8] => -2.533 [9] => 0 [10] => -2.92 [11] => -2.975 [12] => -2.635 [13] => -2.816 [14] => -2.827 [15] => -2.823 [16] => -2.612 [17] => -2.311 [18] => -2.184 [19] => -2.064 ) [std2asset] => Array ( [0] => 0.154 [1] => 0.145 [2] => 0.13 [3] => 0.145 [4] => 0.158 [5] => 0.17 [6] => 0.174 [7] => 0.128 [8] => 0.131 [9] => 0 [10] => 0.182 [11] => 0.183 [12] => 0.177 [13] => 0.212 [14] => 0.173 [15] => 0.135 [16] => 0.154 [17] => 0.158 [18] => 0.187 [19] => 0.168 ) [ltd2asset] => Array ( [0] => 0.317 [1] => 0.28 [2] => 0.258 [3] => 0.187 [4] => 0.218 [5] => 0.105 [6] => 0.214 [7] => 0.256 [8] => 0.244 [9] => 0 [10] => 0.228 [11] => 0.202 [12] => 0.208 [13] => 0.185 [14] => 0.232 [15] => 0.247 [16] => 0.214 [17] => 0.208 [18] => 0.183 [19] => 0.202 ) [turnover] => Array ( [0] => 0.492 [1] => 0.487 [2] => 0.434 [3] => 0.451 [4] => 0.419 [5] => 0.423 [6] => 0.386 [7] => 0.393 [8] => 0.355 [9] => 0.275 [10] => 0.352 [11] => 0.391 [12] => 0.388 [13] => 0.381 [14] => 0.439 [15] => 0.365 [16] => 0.386 [17] => 0.409 [18] => 0.393 [19] => 0.385 ) [CF_Net Income] => Array ( [0] => 381.765 [1] => 451.091 [2] => 566.302 [3] => 666.05 [4] => 835.885 [5] => 1027.2 [6] => 965.458 [7] => 926 [8] => 1016 [9] => 0 [10] => 1854 [11] => 2253 [12] => 2279 [13] => 2408 [14] => 2330 [15] => 1790 [16] => 1978 [17] => 1912 [18] => 1298 [19] => 1078 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.11 [2] => -0.01 [3] => -0.01 [4] => -0.01 [5] => -0.72 [6] => -0.01 [7] => -0.01 [8] => -0.01 [9] => 0 [10] => -0.08 [11] => -0.03 [12] => -0.03 [13] => 0 [14] => 0 [15] => -0.11 [16] => -0.28 [17] => 0 [18] => 0 [19] => -0.03 ) [grahamnumber] => Array ( [0] => 6.75 [1] => 8.17 [2] => 10.3 [3] => 11.94 [4] => 14.25 [5] => 18.17 [6] => 17.57 [7] => 18.86 [8] => 20.47 [9] => 22.82 [10] => 25.49 [11] => 29.51 [12] => 31.58 [13] => 34.38 [14] => 35.17 [15] => 33.48 [16] => 36.21 [17] => 36.97 [18] => 30.71 [19] => 27.31 ) [CF_DDA] => Array ( [0] => 110.595 [1] => 128.433 [2] => 144.987 [3] => 167.287 [4] => 200.668 [5] => 243.7 [6] => 287.667 [7] => 372 [8] => 382 [9] => 0 [10] => 812 [11] => 902 [12] => 988 [13] => 1101 [14] => 1249 [15] => 1309 [16] => 1416 [17] => 1522 [18] => 1527 [19] => 1588 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 537.136 [1] => 587.206 [2] => 741.523 [3] => 877.58 [4] => 1091.84 [5] => 1330 [6] => 1280 [7] => 1239 [8] => 1469 [9] => 1933 [10] => 3216 [11] => 3410 [12] => 3633 [13] => 4069 [14] => 3391 [15] => 3342 [16] => 3818 [17] => 3766 [18] => 2999 [19] => 2834 ) [Cash Flow from Others] => Array ( [0] => 44.776 [1] => 7.681 [2] => 30.234 [3] => 44.243 [4] => 74.432 [5] => 59.1 [6] => 26.875 [7] => -59 [8] => 71 [9] => 1933 [10] => 37 [11] => 57 [12] => 87 [13] => 90 [14] => 13 [15] => 87 [16] => 28 [17] => 94 [18] => 280 [19] => 231 ) [Cash Flow_PPE] => Array ( [0] => -594.789 [1] => -483.901 [2] => -807.614 [3] => -480.616 [4] => -1150.413 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -3509 [11] => -1977 [12] => -2480 [13] => -3312 [14] => -3353 [15] => -3380 [16] => -3579 [17] => -2696 [18] => -2332 [19] => -2149 ) [Cash Flow_EXPD] => Array ( [0] => 20 [1] => 0 [2] => 0 [3] => 0 [4] => -242.868 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -339 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -594.789 [1] => -483.901 [2] => -901.905 [3] => -497.657 [4] => -1150.413 [5] => -873 [6] => -1003.348 [7] => -827 [8] => -3972 [9] => -2516 [10] => -3586 [11] => -1977 [12] => -2480 [13] => -3312 [14] => -3353 [15] => -3380 [16] => -3579 [17] => -2696 [18] => -2332 [19] => -2149 ) [Cash Flow from Investing] => Array ( [0] => -565.189 [1] => -528.08 [2] => -819.225 [3] => -454.901 [4] => -1321.053 [5] => -910.4 [6] => -1292.027 [7] => -342 [8] => -2020 [9] => 0 [10] => -3089 [11] => -1970 [12] => -2443 [13] => -3746 [14] => -3255 [15] => -3384 [16] => -3501 [17] => -2646 [18] => -1772 [19] => -2056 ) [Net Issuance of Stock] => Array ( [0] => 2.297 [1] => 49.032 [2] => 3.728 [3] => 5.162 [4] => 11.399 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 142 [11] => -323 [12] => -775 [13] => -326 [14] => -83 [15] => 8 [16] => 21 [17] => -454 [18] => -90 [19] => -103 ) [Issuance of Stock] => Array ( [0] => 2.297 [1] => 49.032 [2] => 3.728 [3] => 5.162 [4] => 11.4 [5] => 741.6 [6] => 7.811 [7] => 5 [8] => 7 [9] => 0 [10] => 142 [11] => 63 [12] => 66 [13] => 0 [14] => 0 [15] => 196 [16] => 545 [17] => 0 [18] => 0 [19] => 35 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 668 [14] => 1042 [15] => 268 [16] => -192 [17] => 4 [18] => -330 [19] => 479 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -79.072 [1] => -85.098 [2] => -103.877 [3] => -130.456 [4] => -178.458 [5] => -219.2 [6] => -254.333 [7] => -246 [8] => -246 [9] => 0 [10] => -400 [11] => -566 [12] => -803 [13] => -990 [14] => -1261 [15] => -314 [16] => -237 [17] => -671 [18] => -779 [19] => -1164 ) [Cash from Financing] => Array ( [0] => 21.915 [1] => -59.866 [2] => 135.966 [3] => -394.319 [4] => 226.497 [5] => -34.8 [6] => -319.997 [7] => 337 [8] => -198 [9] => 0 [10] => -79 [11] => -892 [12] => -1212 [13] => -604 [14] => -315 [15] => -93 [16] => -404 [17] => -1093 [18] => -1190 [19] => -780 ) [Other Financing] => Array ( [0] => 98.69 [1] => -23.8 [2] => 236.115 [3] => -269.025 [4] => 393.556 [5] => 184.4 [6] => -65.664 [7] => 583 [8] => 48 [9] => 0 [10] => 179 [11] => -3 [12] => 366 [13] => 44 [14] => -13 [15] => -55 [16] => 4 [17] => 28 [18] => 9 [19] => 8 ) [Net Change in Cash] => Array ( [0] => -6.138 [1] => -0.74 [2] => 58.264 [3] => 28.36 [4] => -2.716 [5] => 384.5 [6] => -332.489 [7] => 1232 [8] => -755 [9] => 0 [10] => 33 [11] => 535 [12] => -15 [13] => -220 [14] => -293 [15] => -112 [16] => -109 [17] => 21 [18] => 15 [19] => -3 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.27373675443E-13 [5] => -0.3 [6] => -0.465 [7] => -2 [8] => -6 [9] => -1933 [10] => -15 [11] => -13 [12] => 7 [13] => 61 [14] => -114 [15] => 23 [16] => -22 [17] => -6 [18] => -22 [19] => -1 ) [total_freecashflow] => Array ( [0] => -57.653 [1] => 103.305 [2] => -160.382 [3] => 379.923 [4] => -58.573 [5] => 457 [6] => 276.652 [7] => 412 [8] => -2503 [9] => -583 [10] => -370 [11] => 1433 [12] => 1153 [13] => 757 [14] => 38 [15] => -38 [16] => 239 [17] => 1070 [18] => 667 [19] => 685 ) [CF_Net Income_pct] => Array ( [0] => 71.07 [1] => 76.82 [2] => 76.37 [3] => 75.90 [4] => 76.56 [5] => 77.23 [6] => 75.43 [7] => 74.74 [8] => 69.16 [9] => 0.00 [10] => 57.65 [11] => 66.07 [12] => 62.73 [13] => 59.18 [14] => 68.71 [15] => 53.56 [16] => 51.81 [17] => 50.77 [18] => 43.28 [19] => 38.04 ) [CF_DDA_pct] => Array ( [0] => 111 [1] => 128 [2] => 145 [3] => 167 [4] => 201 [5] => 244 [6] => 288 [7] => 372 [8] => 382 [9] => 0 [10] => 812 [11] => 902 [12] => 988 [13] => 1,101 [14] => 1,249 [15] => 1,309 [16] => 1,416 [17] => 1,522 [18] => 1,527 [19] => 1,588 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -110.73 [1] => -82.41 [2] => -121.63 [3] => -56.71 [4] => -105.36 [5] => -65.64 [6] => -78.39 [7] => -66.75 [8] => -270.39 [9] => -130.16 [10] => -111.50 [11] => -57.98 [12] => -68.26 [13] => -81.40 [14] => -98.88 [15] => -101.14 [16] => -93.74 [17] => -71.59 [18] => -77.76 [19] => -75.83 ) [Cash Flow from Investing_pct] => Array ( [0] => -105.22 [1] => -89.93 [2] => -110.48 [3] => -51.84 [4] => -120.99 [5] => -68.45 [6] => -100.94 [7] => -27.60 [8] => -137.51 [9] => 0.00 [10] => -96.05 [11] => -57.77 [12] => -67.24 [13] => -92.06 [14] => -95.99 [15] => -101.26 [16] => -91.70 [17] => -70.26 [18] => -59.09 [19] => -72.55 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.43 [1] => 8.35 [2] => 0.50 [3] => 0.59 [4] => 1.04 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 4.42 [11] => -9.47 [12] => -21.33 [13] => -8.01 [14] => -2.45 [15] => 0.24 [16] => 0.55 [17] => -12.06 [18] => -3.00 [19] => -3.63 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 16.42 [14] => 30.73 [15] => 8.02 [16] => -5.03 [17] => 0.11 [18] => -11.00 [19] => 16.90 ) [Dividends_pct] => Array ( [0] => -14.72 [1] => -14.49 [2] => -14.01 [3] => -14.87 [4] => -16.34 [5] => -16.48 [6] => -19.87 [7] => -19.85 [8] => -16.75 [9] => 0.00 [10] => -12.44 [11] => -16.60 [12] => -22.10 [13] => -24.33 [14] => -37.19 [15] => -9.40 [16] => -6.21 [17] => -17.82 [18] => -25.98 [19] => -41.07 ) [Other Financing_pct] => Array ( [0] => 4.08 [1] => -10.20 [2] => 18.34 [3] => -44.93 [4] => 20.74 [5] => -2.62 [6] => -25.00 [7] => 27.20 [8] => -13.48 [9] => 0.00 [10] => -2.46 [11] => -26.16 [12] => -33.36 [13] => -14.84 [14] => -9.29 [15] => -2.78 [16] => -10.58 [17] => -29.02 [18] => -39.68 [19] => -27.52 ) [Cash from Financing_pct] => Array ( [0] => -14.29 [1] => -6.14 [2] => -13.51 [3] => -14.28 [4] => -15.30 [5] => -16.48 [6] => -19.87 [7] => -19.85 [8] => -16.75 [9] => 0.00 [10] => -8.02 [11] => -26.07 [12] => -43.44 [13] => -15.93 [14] => -8.91 [15] => -1.14 [16] => -10.69 [17] => -29.77 [18] => -39.98 [19] => -27.81 ) [Net Change in Cash_pct] => Array ( [0] => -1.14 [1] => -0.13 [2] => 7.86 [3] => 3.23 [4] => -0.25 [5] => 28.91 [6] => -25.98 [7] => 99.44 [8] => -51.40 [9] => 0.00 [10] => 1.03 [11] => 15.69 [12] => -0.41 [13] => -5.41 [14] => -8.64 [15] => -3.35 [16] => -2.85 [17] => 0.56 [18] => 0.50 [19] => -0.11 ) [total_freecashflow_pct] => Array ( [0] => -10.73 [1] => 17.59 [2] => -21.63 [3] => 43.29 [4] => -5.36 [5] => 34.36 [6] => 21.61 [7] => 33.25 [8] => -170.39 [9] => -30.16 [10] => -11.50 [11] => 42.02 [12] => 31.74 [13] => 18.60 [14] => 1.12 [15] => -1.14 [16] => 6.26 [17] => 28.41 [18] => 22.24 [19] => 24.17 ) [per share rev] => Array ( [0] => 3.19 [1] => 3.52 [2] => 3.81 [3] => 4.1 [4] => 5.04 [5] => 5.67 [6] => 6.29 [7] => 7.71 [8] => 7.25 [9] => 9.17 [10] => 11.75 [11] => 13.3 [12] => 14.39 [13] => 15.74 [14] => 17.95 [15] => 16.74 [16] => 17.97 [17] => 20.02 [18] => 19.75 [19] => 19.89 ) [per share eps] => Array ( [0] => 0.675 [1] => 0.795 [2] => 0.975 [3] => 1.115 [4] => 1.4 [5] => 1.66 [6] => 1.6 [7] => 1.57 [8] => 1.68 [9] => 1.62 [10] => 2.24 [11] => 2.7 [12] => 2.77 [13] => 2.95 [14] => 2.9 [15] => 2.24 [16] => 2.47 [17] => 2.42 [18] => 1.67 [19] => 1.39 ) [eps_nri] => Array ( [0] => 0.68 [1] => 0.8 [2] => 0.98 [3] => 1.12 [4] => 1.4 [5] => 1.66 [6] => 1.6 [7] => 1.57 [8] => 1.68 [9] => 1.62 [10] => 2.24 [11] => 2.7 [12] => 2.77 [13] => 2.91 [14] => 2.86 [15] => 2.23 [16] => 2.46 [17] => 2.42 [18] => 1.67 [19] => 1.39 ) [per share_freecashflow] => Array ( [0] => -0.1 [1] => 0.18 [2] => -0.28 [3] => 0.64 [4] => -0.1 [5] => 0.74 [6] => 0.46 [7] => 0.7 [8] => -4.14 [9] => -0.8 [10] => -0.45 [11] => 1.72 [12] => 1.4 [13] => 0.91 [14] => 0.05 [15] => -0.05 [16] => 0.3 [17] => 1.36 [18] => 0.86 [19] => 0.88 ) [ROE] => Array ( [0] => 19.79 [1] => 19.24 [2] => 18.68 [3] => 18.48 [4] => 19.51 [5] => 17.32 [6] => 16.44 [7] => 14.05 [8] => 13.76 [9] => 8.63 [10] => 11.76 [11] => 13.34 [12] => 12.52 [13] => 12.06 [14] => 12.2 [15] => 8.12 [16] => 8.59 [17] => 8.02 [18] => 5.42 [19] => 4.39 ) [payout] => Array ( [0] => 0.212 [1] => 0.199 [2] => 0.241 [3] => 0.215 [4] => 0.225 [5] => 0.226 [6] => 0.263 [7] => 0.268 [8] => 0.25 [9] => 0.272 [10] => 0.234 [11] => 0.296 [12] => 0.37 [13] => 0.466 [14] => 0.552 [15] => 0 [16] => 0.162 [17] => 0.413 [18] => 0.599 [19] => 0.719 ) [ROA] => Array ( [0] => 10.4 [1] => 10.99 [2] => 11.1 [3] => 12.27 [4] => 11.64 [5] => 12.39 [6] => 9.82 [7] => 8.01 [8] => 8.24 [9] => 4.85 [10] => 6.71 [11] => 7.95 [12] => 7.46 [13] => 7.04 [14] => 6.98 [15] => 4.86 [16] => 5.28 [17] => 4.95 [18] => 3.31 [19] => 2.69 ) [ROC_capital] => Array ( [0] => 3362.198 [1] => 3741.919 [2] => 4465.399 [3] => 4737.676 [4] => 6229.157 [5] => 7325 [6] => 8715.188 [7] => 10667 [8] => 11474 [9] => 0 [10] => 22970 [11] => 23696 [12] => 25742 [13] => 28881 [14] => 28374 [15] => 31686 [16] => 32458 [17] => 33561 [18] => 34194 [19] => 35157 ) [ROC] => Array ( [0] => 11.35 [1] => 12.06 [2] => 12.68 [3] => 14.06 [4] => 13.42 [5] => 14.02 [6] => 11.07 [7] => 8.68 [8] => 8.85 [9] => 0 [10] => 8.07 [11] => 9.51 [12] => 8.85 [13] => 8.34 [14] => 8.21 [15] => 5.65 [16] => 6.09 [17] => 5.7 [18] => 3.8 [19] => 3.07 ) [ROC_JOEL_capital] => Array ( [0] => 3071.431 [1] => 3414.823 [2] => 4099.038 [3] => 4327.413 [4] => 5768.114 [5] => 6410.5 [6] => 8001.318 [7] => 8390 [8] => 10115 [9] => 0 [10] => 20823 [11] => 21312 [12] => 23458 [13] => 26639 [14] => 26457 [15] => 29870 [16] => 30967 [17] => 32054 [18] => 32137 [19] => 32905 ) [ROC_JOEL] => Array ( [0] => 14.45 [1] => 14.35 [2] => 14.57 [3] => 16.5 [4] => 15.54 [5] => 15.91 [6] => 12.29 [7] => 10.63 [8] => 10.25 [9] => 0 [10] => 10.44 [11] => 12.38 [12] => 11.14 [13] => 10.23 [14] => 10.31 [15] => 7.21 [16] => 7.58 [17] => 7.04 [18] => 5.11 [19] => 4.11 ) [ROC_JOEL_new] => Array ( [0] => 14.43 [1] => 15.33 [2] => 15.6 [3] => 16.83 [4] => 15.75 [5] => 16.58 [6] => 12.59 [7] => 12.34 [8] => 10.58 [9] => 0 [10] => 10.49 [11] => 12.46 [12] => 11.21 [13] => 10.48 [14] => 10.55 [15] => 7.32 [16] => 7.61 [17] => 7.1 [18] => 5.1 [19] => 4.23 ) [grossmargin] => Array ( [0] => 43.05 [1] => 43.39 [2] => 43.9 [3] => 45.96 [4] => 46.19 [5] => 29.07 [6] => 25.93 [7] => 45.44 [8] => 46.84 [9] => 0 [10] => 43.9 [11] => 43.95 [12] => 42.64 [13] => 41.47 [14] => 38.28 [15] => 37.54 [16] => 37.16 [17] => 34.79 [18] => 32.91 [19] => 31.26 ) [pretaxmargin] => Array ( [0] => 21.7 [1] => 23.04 [2] => 26 [3] => 27.47 [4] => 28.27 [5] => 28.95 [6] => 25.48 [7] => 20.09 [8] => 21.88 [9] => 0 [10] => 19.54 [11] => 20.96 [12] => 19.58 [13] => 18.6 [14] => 16.23 [15] => 13.42 [16] => 13.68 [17] => 12.11 [18] => 8.46 [19] => 6.94 ) [operatingmargin] => Array ( [0] => 24.57 [1] => 24.52 [2] => 27 [3] => 29.18 [4] => 29.79 [5] => 29.07 [6] => 25.93 [7] => 19.61 [8] => 23.66 [9] => 20.48 [10] => 22.34 [11] => 23.79 [12] => 22.07 [13] => 20.91 [14] => 18.63 [15] => 16 [16] => 16.22 [17] => 14.28 [18] => 10.67 [19] => 8.75 ) [netmargin] => Array ( [0] => 21.14 [1] => 22.58 [2] => 25.59 [3] => 27.21 [4] => 27.78 [5] => 29.27 [6] => 25.46 [7] => 20.36 [8] => 23.18 [9] => 17.67 [10] => 19.06 [11] => 20.31 [12] => 19.25 [13] => 18.48 [14] => 15.91 [15] => 13.3 [16] => 13.67 [17] => 12.11 [18] => 8.44 [19] => 6.97 ) [pettm] => Array ( [0] => 15.950 [1] => 16.330 [2] => 16.150 [3] => 24.440 [4] => 24.640 [5] => 26.580 [6] => 14.030 [7] => 16.590 [8] => 16.580 [9] => 22.780 [10] => 23.800 [11] => 20.200 [12] => 17.650 [13] => 15.380 [14] => 7.250 [15] => 14.330 [16] => 16.730 [17] => 13.720 [18] => 23.160 [19] => 26.070 ) [penri] => Array ( [0] => 0.00 [1] => 16.25 [2] => 16.14 [3] => 24.35 [4] => 24.64 [5] => 26.58 [6] => 14.00 [7] => 16.63 [8] => 16.60 [9] => 22.70 [10] => 23.77 [11] => 20.18 [12] => 17.62 [13] => 15.45 [14] => 7.32 [15] => 14.36 [16] => 16.79 [17] => 13.72 [18] => 23.15 [19] => 26.17 ) [pe] => Array ( [0] => 15.950 [1] => 16.330 [2] => 16.150 [3] => 24.440 [4] => 24.640 [5] => 26.580 [6] => 14.030 [7] => 16.590 [8] => 16.580 [9] => 22.780 [10] => 23.800 [11] => 20.200 [12] => 17.650 [13] => 15.380 [14] => 7.250 [15] => 14.330 [16] => 16.730 [17] => 13.720 [18] => 23.160 [19] => 26.070 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.590 [7] => 2.620 [8] => 2.480 [9] => 2.990 [10] => 3.850 [11] => 3.510 [12] => 2.850 [13] => 2.370 [14] => 1.140 [15] => 1.460 [16] => 1.770 [17] => 1.340 [18] => 1.550 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 28.77 [6] => 25.92 [7] => 21.48 [8] => 15.09 [9] => 7.91 [10] => 16.23 [11] => 38.99 [12] => 50.54 [13] => 51.8 [14] => 33.98 [15] => 18.34 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 68.420 [2] => 0.000 [3] => 42.910 [4] => 0.000 [5] => 58.830 [6] => 48.270 [7] => 37.840 [8] => 10.430 [9] => 207.000 [10] => 0.000 [11] => 31.680 [12] => 34.740 [13] => 49.580 [14] => 525.000 [15] => 0.000 [16] => 137.700 [17] => 24.410 [18] => 44.950 [19] => 41.030 ) [ps] => Array ( [0] => 3.370 [1] => 3.670 [2] => 4.130 [3] => 6.690 [4] => 6.860 [5] => 7.770 [6] => 3.580 [7] => 3.390 [8] => 3.860 [9] => 3.900 [10] => 4.510 [11] => 4.080 [12] => 3.390 [13] => 2.840 [14] => 1.170 [15] => 1.900 [16] => 2.300 [17] => 1.660 [18] => 1.960 [19] => 1.820 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.112 [6] => 0.25 [7] => 0.346 [8] => 0.368 [9] => -0.328 [10] => -0.77 [11] => -0.788 [12] => -0.562 [13] => -0.298 [14] => 0.584 [15] => 0.924 [16] => 0.614 [17] => 0.614 [18] => 0.532 [19] => 0.51 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.330 [6] => 16.000 [7] => 13.680 [8] => 8.930 [9] => 4.390 [10] => 7.280 [11] => 14.440 [12] => 18.180 [13] => 17.740 [14] => 11.840 [15] => 4.230 [16] => 1.170 [17] => -0.140 [18] => -2.450 [19] => -3.370 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.580 [6] => 16.870 [7] => 14.720 [8] => 10.250 [9] => 2.960 [10] => 5.540 [11] => 12.990 [12] => 17.090 [13] => 17.100 [14] => 13.320 [15] => 8.950 [16] => 2.880 [17] => 1.300 [18] => -0.690 [19] => -1.940 ) [zscore] => Array ( [0] => 3.430 [1] => 3.810 [2] => 4.070 [3] => 6.840 [4] => 5.580 [5] => 8.470 [6] => 3.290 [7] => 3.230 [8] => 3.490 [9] => 2.050 [10] => 3.100 [11] => 3.420 [12] => 2.990 [13] => 2.490 [14] => 1.760 [15] => 1.990 [16] => 2.380 [17] => 2.100 [18] => 2.150 [19] => 2.090 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 7 [5] => 5 [6] => 5 [7] => 5 [8] => 5 [9] => 6 [10] => 5 [11] => 8 [12] => 5 [13] => 5 [14] => 6 [15] => 5 [16] => 6 [17] => 6 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.350 [3] => -2.220 [4] => -2.580 [5] => -2.320 [6] => -2.470 [7] => 6.990 [8] => -3.020 [9] => 1.620 [10] => -2.620 [11] => -2.610 [12] => -2.990 [13] => -2.240 [14] => -2.630 [15] => -2.270 [16] => -3.240 [17] => -2.520 [18] => -1.260 [19] => -2.610 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.98 [7] => 1.27 [8] => 1.58 [9] => 1.68 [10] => 1.85 [11] => 2.03 [12] => 2.21 [13] => 2.49 [14] => 2.65 [15] => 2.77 [16] => 2.81 [17] => 2.77 [18] => 2.58 [19] => 2.28 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 29.250 [6] => 14.440 [7] => 16.320 [8] => 17.020 [9] => 20.980 [10] => 28.730 [11] => 26.800 [12] => 22.160 [13] => 18.110 [14] => 7.920 [15] => 11.550 [16] => 14.710 [17] => 11.980 [18] => 15.000 [19] => 15.800 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.190 [6] => 12.120 [7] => 14.220 [8] => 5.100 [9] => 7.840 [10] => 8.400 [11] => 12.340 [12] => 16.650 [13] => 19.020 [14] => 26.290 [15] => 29.890 [16] => 30.830 [17] => 31.630 [18] => 30.140 [19] => 30.720 ) [medpsvalue] => Array ( [0] => 7.35 [1] => 7.77 [2] => 8.35 [3] => 8.81 [4] => 10.97 [5] => 12.38 [6] => 13.82 [7] => 16.81 [8] => 15.85 [9] => 19.69 [10] => 25.62 [11] => 29.12 [12] => 31.52 [13] => 34.64 [14] => 39.2 [15] => 36.82 [16] => 39.2 [17] => 43.64 [18] => 43.03 [19] => 43.36 ) [ev2rev] => Array ( [0] => 4.240 [1] => 4.240 [2] => 4.920 [3] => 7.090 [4] => 7.580 [5] => 8.040 [6] => 4.110 [7] => 3.770 [8] => 4.760 [9] => 4.400 [10] => 5.360 [11] => 4.730 [12] => 4.020 [13] => 3.460 [14] => 1.720 [15] => 2.580 [16] => 2.870 [17] => 2.200 [18] => 2.500 [19] => 2.480 ) [ev2ebitda] => Array ( [0] => 13.810 [1] => 13.000 [2] => 13.880 [3] => 19.380 [4] => 20.580 [5] => 21.580 [6] => 11.890 [7] => 12.220 [8] => 14.350 [9] => 16.480 [10] => 17.400 [11] => 14.760 [12] => 13.160 [13] => 11.600 [14] => 6.230 [15] => 9.930 [16] => 11.020 [17] => 9.130 [18] => 12.140 [19] => 12.840 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 15.870 [7] => 31.460 [8] => 18.180 [9] => 21.480 [10] => 23.990 [11] => 19.910 [12] => 18.220 [13] => 16.560 [14] => 9.230 [15] => 16.120 [16] => 17.710 [17] => 15.390 [18] => 23.410 [19] => 28.320 ) [p2medpsvalue] => Array ( [0] => 1.47 [1] => 1.67 [2] => 1.89 [3] => 3.07 [4] => 3.14 [5] => 3.56 [6] => 1.64 [7] => 1.55 [8] => 1.77 [9] => 1.79 [10] => 2.07 [11] => 1.87 [12] => 1.55 [13] => 1.3 [14] => 0.54 [15] => 0.87 [16] => 1.05 [17] => 0.76 [18] => 0.9 [19] => 0.83 ) [p2grahamnumber] => Array ( [0] => 1.6 [1] => 1.59 [2] => 1.54 [3] => 2.26 [4] => 2.42 [5] => 2.43 [6] => 1.29 [7] => 1.38 [8] => 1.37 [9] => 1.54 [10] => 2.08 [11] => 1.85 [12] => 1.55 [13] => 1.31 [14] => 0.6 [15] => 0.96 [16] => 1.14 [17] => 0.9 [18] => 1.26 [19] => 1.32 ) [p2tangible_book] => Array ( [0] => 3.6 [1] => 3.49 [2] => 3.27 [3] => 4.76 [4] => 5.36 [5] => 4.99 [6] => 2.65 [7] => 2.59 [8] => 2.53 [9] => 2.15 [10] => 4.03 [11] => 3.73 [12] => 3.01 [13] => 2.5 [14] => 1.13 [15] => 1.46 [16] => 1.77 [17] => 1.35 [18] => 1.54 [19] => 1.45 ) [pb] => Array ( [0] => 3.17 [1] => 3.15 [2] => 3.03 [3] => 4.48 [4] => 4.81 [5] => 4.6 [6] => 2.33 [7] => 2.34 [8] => 2.3 [9] => 2.15 [10] => 2.84 [11] => 2.74 [12] => 2.25 [13] => 1.87 [14] => 0.86 [15] => 1.14 [16] => 1.42 [17] => 1.08 [18] => 1.25 [19] => 1.19 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1806.016 [1] => 1998.15 [2] => 2212.572 [3] => 2447.468 [4] => 3009.306 [5] => 3509 [6] => 3791 [7] => 4549 [8] => 4383 [9] => 6718 [10] => 9727 [11] => 11094 [12] => 11839 [13] => 13033 [14] => 14646 [15] => 13460 [16] => 14469 [17] => 15793 [18] => 15382 [19] => 15456 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 110.595 [1] => 128.433 [2] => 144.987 [3] => 167.287 [4] => 200.668 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 812 [11] => 902 [12] => 988 [13] => 1101 [14] => 1249 [15] => 1309 [16] => 1416 [17] => 1522 [18] => 1527 [19] => 1588 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 51.378 [1] => 63.08 [2] => 64.092 [3] => 55.898 [4] => 57.772 [5] => 47 [6] => 41.372 [7] => 121 [8] => 111 [9] => 0 [10] => 284 [11] => 330 [12] => 312 [13] => 367 [14] => 414 [15] => 380 [16] => 378 [17] => 365 [18] => 336 [19] => 319 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 70.115 [1] => 50.395 [2] => 12.486 [3] => 9.738 [4] => 5.956 [5] => 0 [6] => 0 [7] => 37 [8] => 39 [9] => 0 [10] => 17 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 54.105 [1] => 53.365 [2] => 111.629 [3] => 139.989 [4] => 137.273 [5] => 521.8 [6] => 189.282 [7] => 1421 [8] => 667 [9] => 0 [10] => 643 [11] => 1178 [12] => 1163 [13] => 943 [14] => 650 [15] => 538 [16] => 429 [17] => 450 [18] => 465 [19] => 462 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 289.945 [1] => 377.648 [2] => 633.523 [3] => 689.676 [4] => 775.635 [5] => 828.5 [6] => 843.654 [7] => 1010 [8] => 764 [9] => 24450 [10] => 1134 [11] => 941 [12] => 1017 [13] => 1160 [14] => 1315 [15] => 1268 [16] => 1206 [17] => 1188 [18] => 1341 [19] => 1449 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 222.808 [1] => 229.352 [2] => 243.675 [3] => 305.614 [4] => 429.104 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1352 [11] => 1509 [12] => 1587 [13] => 1914 [14] => 1654 [15] => 1442 [16] => 1597 [17] => 1602 [18] => 1977 [19] => 1765 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 84.644 [1] => 72.752 [2] => 66.369 [3] => 59.62 [4] => 706.009 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1662 [11] => 1625 [12] => 1492 [13] => 2539 [14] => 1608 [15] => 950 [16] => 1353 [17] => 1300 [18] => 1734 [19] => 1468 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3106 [18] => 3076 [19] => 3031 ) [BS_other_liabilities_Insurance] => Array ( [0] => 271.533 [1] => 308.479 [2] => 444.328 [3] => 441.149 [4] => 195.72 [5] => 1487 [6] => 1861 [7] => 2018 [8] => 1903 [9] => 10698 [10] => 2571 [11] => 2605 [12] => 2908 [13] => 3452 [14] => 3305 [15] => 3307 [16] => 3498 [17] => 744 [18] => 1277 [19] => 1192 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -42.71 [1] => -48.677 [2] => -45.495 [3] => -47.223 [4] => -47.515 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -267 [11] => -301 [12] => -287 [13] => -300 [14] => -379 [15] => -366 [16] => -366 [17] => -354 [18] => -326 [19] => -308 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -333.867 [1] => -376.999 [2] => -419.842 [3] => -463.82 [4] => -570.137 [5] => -690.9 [6] => -775.07 [7] => -991 [8] => -991 [9] => 0 [10] => -2097 [11] => -2237 [12] => -2435 [13] => -2680 [14] => -2878 [15] => -2899 [16] => -3030 [17] => -3239 [18] => -3247 [19] => -3467 ) [BS_MoneyMarket] => Array ( [0] => -54.105 [1] => -53.365 [2] => -111.629 [3] => -139.989 [4] => -137.273 [5] => -521.8 [6] => -189.282 [7] => -1421 [8] => -667 [9] => 0 [10] => -643 [11] => -1178 [12] => -1163 [13] => -943 [14] => -650 [15] => -538 [16] => -429 [17] => -450 [18] => -465 [19] => -462 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 344.05 [1] => 431.013 [2] => 745.152 [3] => 829.665 [4] => 912.908 [5] => 1350.3 [6] => 1032.936 [7] => 2431 [8] => 1431 [9] => 24450 [10] => 1777 [11] => 2119 [12] => 2180 [13] => 2103 [14] => 1965 [15] => 1806 [16] => 1635 [17] => 1638 [18] => 1806 [19] => 1911 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 271.533 [1] => 308.479 [2] => 444.328 [3] => 441.149 [4] => 195.72 [5] => 1487 [6] => 1861 [7] => 2018 [8] => 1903 [9] => 10698 [10] => 2571 [11] => 2605 [12] => 2908 [13] => 3452 [14] => 3305 [15] => 3307 [16] => 3498 [17] => 3850 [18] => 4353 [19] => 4223 ) [cash2debt] => Array ( [0] => 0.1 [1] => 0.085 [2] => 0.09 [3] => 0.139 [4] => 0.063 [5] => 0.601 [6] => 0.09 [7] => 0.493 [8] => 0.234 [9] => 10000 [10] => 0.083 [11] => 0.16 [12] => 0.148 [13] => 0.107 [14] => 0.07 [15] => 0.054 [16] => 0.046 [17] => 0.048 [18] => 0.052 [19] => 0.048 ) [interest_coverage] => Array ( [0] => 8.64 [1] => 7.77 [2] => 9.32 [3] => 12.77 [4] => 15.52 [5] => 21.7 [6] => 23.76 [7] => 7.37 [8] => 9.34 [9] => 10000 [10] => 7.65 [11] => 8 [12] => 8.38 [13] => 7.43 [14] => 6.59 [15] => 5.67 [16] => 6.21 [17] => 6.18 [18] => 4.89 [19] => 4.24 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -11.102 [5] => 14 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -10.053 [1] => -9.374 [2] => -9.045 [3] => -6.233 [4] => -3.815 [5] => -2.8 [6] => -1.094 [7] => 12 [8] => 57 [9] => 0 [10] => -47 [11] => -72 [12] => -39 [13] => -16 [14] => -47 [15] => -16 [16] => -1 [17] => 0 [18] => -4 [19] => 6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 140 [8] => 20 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 173 [19] => 13 ) [Net Income (Continuing Operations)] => Array ( [0] => 381.765 [1] => 451.091 [2] => 566.302 [3] => 666.05 [4] => 835.9 [5] => 1027.2 [6] => 965.458 [7] => 926 [8] => 1016 [9] => 1187 [10] => 1854 [11] => 2253 [12] => 2279 [13] => 2408 [14] => 2330 [15] => 1790 [16] => 1978 [17] => 1912 [18] => 1298 [19] => 1078 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.675 [1] => 0.795 [2] => 0.975 [3] => 1.115 [4] => 1.4 [5] => 1.66 [6] => 1.6 [7] => 1.57 [8] => 1.68 [9] => 1.62 [10] => 2.24 [11] => 2.7 [12] => 2.77 [13] => 2.95 [14] => 2.9 [15] => 2.24 [16] => 2.47 [17] => 2.42 [18] => 1.67 [19] => 1.39 ) [eps_basic] => Array ( [0] => 0.675 [1] => 0.795 [2] => 0.975 [3] => 1.115 [4] => 1.4 [5] => 1.68 [6] => 1.61 [7] => 1.58 [8] => 1.72 [9] => 1.65 [10] => 2.31 [11] => 2.8 [12] => 2.85 [13] => 3.04 [14] => 2.96 [15] => 2.27 [16] => 2.51 [17] => 2.43 [18] => 1.67 [19] => 1.39 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 45.122 [1] => 48.82 [2] => 53.281 [3] => 54.97 [4] => 75.449 [5] => 84 [6] => 100.451 [7] => 92 [8] => 91 [9] => 0 [10] => 240 [11] => 250 [12] => 263 [13] => 331 [14] => 315 [15] => 320 [16] => 320 [17] => 374 [18] => 390 [19] => 374 ) [CashAndCashEquivalents] => Array ( [0] => 54.105 [1] => 53.365 [2] => 111.629 [3] => 139.989 [4] => 137.273 [5] => 521.8 [6] => 189.282 [7] => 1421 [8] => 667 [9] => 0 [10] => 643 [11] => 1178 [12] => 1163 [13] => 943 [14] => 650 [15] => 538 [16] => 429 [17] => 450 [18] => 465 [19] => 462 ) [MarketableSecurities] => Array ( [0] => 70.115 [1] => 50.395 [2] => 12.486 [3] => 9.738 [4] => 5.956 [5] => 0 [6] => 0 [7] => 37 [8] => 39 [9] => 0 [10] => 17 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 717 [14] => 762 [15] => 864 [16] => 858 [17] => 898 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 901 [19] => 971 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 30168 [14] => 31404 [15] => 36100 [16] => 38282 [17] => 40780 [18] => 41920 [19] => 43618 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1655 [14] => 707 [15] => 770 [16] => 696 [17] => 526 [18] => 380 [19] => 535 ) [GrossPPE] => Array ( [0] => 3602.131 [1] => 4064.523 [2] => 4807.838 [3] => 5181.813 [4] => 6793.414 [5] => 7680.4 [6] => 9485.663 [7] => 10098 [8] => 12102 [9] => 0 [10] => 20823 [11] => 21312 [12] => 23458 [13] => 32540 [14] => 32873 [15] => 37734 [16] => 39836 [17] => 42204 [18] => 43201 [19] => 45124 ) [AccumulatedDepreciation] => Array ( [0] => -530.7 [1] => -649.7 [2] => -708.8 [3] => -854.4 [4] => -1025.3 [5] => -1269.9 [6] => -1484.345 [7] => -1708 [8] => -1987 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5901 [14] => -6416 [15] => -7864 [16] => -8869 [17] => -10150 [18] => -11064 [19] => -12219 ) [AccountsPayable] => Array ( [0] => 86.75 [1] => 90.237 [2] => 84.748 [3] => 106.783 [4] => 168.546 [5] => 195.9 [6] => 332.694 [7] => 269 [8] => 269 [9] => 0 [10] => 631 [11] => 477 [12] => 438 [13] => 561 [14] => 512 [15] => 568 [16] => 503 [17] => 576 [18] => 549 [19] => 639 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 136.058 [1] => 139.115 [2] => 158.927 [3] => 198.831 [4] => 260.558 [5] => -195.9 [6] => -332.694 [7] => -269 [8] => -269 [9] => 0 [10] => 721 [11] => 1032 [12] => 1149 [13] => 1353 [14] => 1142 [15] => 874 [16] => 1094 [17] => 1026 [18] => 1428 [19] => 1126 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1161.904 [1] => 1150.031 [2] => 1316.632 [3] => 1015.294 [4] => 1563.014 [5] => 868 [6] => 2099 [7] => 2955 [8] => 3014 [9] => 0 [10] => 6291 [11] => 5727 [12] => 6355 [13] => 6313 [14] => 7735 [15] => 9097 [16] => 8011 [17] => 8053 [18] => 7168 [19] => 8092 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 91.63 [3] => 20.241 [4] => 63.036 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 645 [14] => 786 [15] => 732 [16] => 693 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 381.765 [1] => 451.091 [2] => 566.302 [3] => 666.05 [4] => 835.885 [5] => 1027.2 [6] => 965.458 [7] => 926 [8] => 1016 [9] => 0 [10] => 1854 [11] => 2253 [12] => 2279 [13] => 2408 [14] => 2330 [15] => 1790 [16] => 1978 [17] => 1912 [18] => 1298 [19] => 1078 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -2.872 [1] => -12.655 [2] => -4.432 [3] => -21.229 [4] => 0.137 [5] => -3.3 [6] => -15.132 [7] => -7 [8] => -5 [9] => 0 [10] => 11 [11] => -71 [12] => 118 [13] => -119 [14] => -70 [15] => 81 [16] => 106 [17] => -43 [18] => -15 [19] => -128 ) [ChangeInInventory] => Array ( [0] => -7.877 [1] => -3.698 [2] => -4.461 [3] => -1.689 [4] => -3.913 [5] => -8.6 [6] => -8.205 [7] => 8 [8] => 2 [9] => 0 [10] => -73 [11] => -15 [12] => -5 [13] => -57 [14] => -8 [15] => 10 [16] => -12 [17] => -54 [18] => -16 [19] => 19 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -4.919 [3] => 0.903 [4] => -15.369 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -54 [11] => -136 [12] => 6 [13] => -56 [14] => -18 [15] => 7 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 25.414 [1] => 2.102 [2] => 7.539 [3] => 42.077 [4] => 61.159 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 150 [11] => 208 [12] => -64 [13] => 272 [14] => -29 [15] => 74 [16] => 45 [17] => 26 [18] => -24 [19] => 79 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0.001 [2] => 0 [3] => 0 [4] => -19.145 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 513 [11] => 198 [12] => 279 [13] => 470 [14] => -201 [15] => 156 [16] => 396 [17] => 238 [18] => -106 [19] => -63 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -594.789 [1] => -483.901 [2] => -901.905 [3] => -497.657 [4] => -1150.413 [5] => -873 [6] => -1003.348 [7] => -827 [8] => -1986 [9] => -2516 [10] => -3586 [11] => -1977 [12] => -2480 [13] => -3312 [14] => -3353 [15] => -3380 [16] => -3579 [17] => -2696 [18] => -2332 [19] => -2149 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 94.291 [3] => 17.041 [4] => 47 [5] => 0 [6] => 51.35 [7] => 546 [8] => 4 [9] => 0 [10] => 77 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -242.9 [5] => -54.7 [6] => -383.64 [7] => -33 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -339 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 20 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -38.378 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -772 [11] => -935 [12] => -18 [13] => -2098 [14] => -4 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 15.2 [1] => 19.72 [2] => 37.7 [3] => 2.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2 [9] => 0 [10] => 1216 [11] => 943 [12] => 6 [13] => 2078 [14] => 11 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -5.6 [1] => -63.899 [2] => -49.311 [3] => 61.393 [4] => 25.26 [5] => 17.3 [6] => 43.611 [7] => -28 [8] => -40 [9] => 2516 [10] => -24 [11] => -1 [12] => 49 [13] => -75 [14] => 91 [15] => -4 [16] => 78 [17] => 50 [18] => 560 [19] => 93 ) [sloanratio] => Array ( [0] => 0.11 [1] => 0.1 [2] => 0.13 [3] => 0.04 [4] => 0.15 [5] => 0.07 [6] => 0.1 [7] => 0 [8] => 0.13 [9] => -0.03 [10] => 0.06 [11] => 0.03 [12] => 0.04 [13] => 0.06 [14] => 0.07 [15] => 0.05 [16] => 0.04 [17] => 0.02 [18] => 0 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 1.32 [1] => 1.22 [2] => 1.49 [3] => 0.89 [4] => 0.91 [5] => 0.85 [6] => 1.85 [7] => 1.61 [8] => 1.5 [9] => 1.25 [10] => 0.99 [11] => 1.47 [12] => 2.09 [13] => 3.05 [14] => 7.62 [15] => 0 [16] => 0.97 [17] => 3.01 [18] => 2.59 [19] => 2.77 ) [current_ratio] => Array ( [0] => 0.43 [1] => 0.43 [2] => 0.44 [3] => 0.43 [4] => 0.33 [5] => 0.56 [6] => 0.32 [7] => 1.32 [8] => 0.7 [9] => 0 [10] => 0.34 [11] => 0.41 [12] => 0.37 [13] => 0.27 [14] => 0.29 [15] => 0.31 [16] => 0.22 [17] => 0.21 [18] => 0.25 [19] => 0.29 ) [quick_ratio] => Array ( [0] => 0.35 [1] => 0.35 [2] => 0.36 [3] => 0.36 [4] => 0.26 [5] => 0.5 [6] => 0.26 [7] => 1.26 [8] => 0.64 [9] => 0 [10] => 0.3 [11] => 0.36 [12] => 0.32 [13] => 0.23 [14] => 0.23 [15] => 0.24 [16] => 0.16 [17] => 0.15 [18] => 0.19 [19] => 0.23 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.32 [2] => -2.36 [3] => -2.85 [4] => 0.05 [5] => -3.62 [6] => 2.51 [7] => 2.21 [8] => -2.54 [9] => -38.87 [10] => -0.65 [11] => -0.49 [12] => 1.66 [13] => 0.88 [14] => 5.19 [15] => -0.25 [16] => -0.38 [17] => 1.65 [18] => 0.13 [19] => -4.07 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.34 [2] => 8.24 [3] => 7.61 [4] => 22.93 [5] => 12.5 [6] => 10.93 [7] => 22.58 [8] => -5.97 [9] => 26.48 [10] => 28.14 [11] => 13.19 [12] => 8.2 [13] => 9.38 [14] => 14.04 [15] => -6.74 [16] => 7.35 [17] => 11.41 [18] => -1.35 [19] => 0.71 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 17.78 [2] => 22.64 [3] => 14.36 [4] => 25.56 [5] => 18.57 [6] => -3.61 [7] => -1.88 [8] => 7.01 [9] => -3.57 [10] => 38.27 [11] => 20.54 [12] => 2.59 [13] => 6.5 [14] => -1.69 [15] => -22.76 [16] => 10.27 [17] => -2.02 [18] => -30.99 [19] => -16.77 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.53375649163 [6] => 0.875 [7] => 1.21564327485 [8] => 1.85890257559 [9] => 5.1708428246 [10] => 3.26510989011 [11] => 1.39750692521 [12] => 0.969196919692 [13] => 0.87091319053 [14] => 0.618243243243 [15] => 3.39479905437 [16] => 14.3504273504 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.33 [6] => 1.87 [7] => 1.84 [8] => 5.5 [9] => 4.49 [10] => 6.31 [11] => 4.42 [12] => 2.94 [13] => 2.37 [14] => 0.8 [15] => 1.07 [16] => 1.34 [17] => 1.05 [18] => 1.28 [19] => 1.18 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.53 [6] => 0.88 [7] => 1.22 [8] => 1.86 [9] => 4.45 [10] => 3.27 [11] => 1.4 [12] => 0.97 [13] => 0.87 [14] => 0.62 [15] => 1.75 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.3 [7] => 3.18 [8] => 5.5 [9] => 4.66 [10] => 4.17 [11] => 5.02 [12] => 5.49 [13] => 6.04 [14] => 10.83 [15] => 6.2 [16] => 5.65 [17] => 6.5 [18] => 4.27 [19] => 3.53 ) )
Carnival Corp (NYSE:CCL)
Days Inventory
13.59 (As of May. 2014)

Carnival Corp's inventory for the three months ended in May. 2014 was $383 Mil. Carnival Corp's cost of goods sold for the three months ended in May. 2014 was $2,565 Mil. Hence, Carnival Corp's days inventory for the three months ended in May. 2014 was 13.59.

Carnival Corp's days inventory declined from May. 2013 (13.94) to May. 2014 (13.59).

Inventory can be measured by Days Sales of Inventory (DSI). Carnival Corp's days sales of inventory (DSI) for the three months ended in May. 2014 was 9.59.

Inventory turnover measures how fast the company turns over its inventory within a year. Carnival Corp's inventory turnover for the three months ended in May. 2014 was 6.70.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Carnival Corp's inventory to revenue ratio for the three months ended in May. 2014 was 0.11.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Carnival Corp's Days Inventory for the fiscal year that ended in Nov. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=374/10624*365
=12.85

Carnival Corp's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=383/2565*91
=13.59

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Carnival Corp's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=383/3633*91
=9.59

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Carnival Corp's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Carnival Corp's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=383 / 3633
=0.11

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Carnival Corp Annual Data

Nov04Nov05Nov06Nov07Nov08Nov09Nov10Nov11Nov12Nov13
DaysInventory 16.0514.6814.1415.8412.7213.8912.8513.2513.7912.85

Carnival Corp Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 12.8713.8412.7513.9113.4113.9412.1012.9913.4013.59
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide