Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.78 [1] => 4.47 [2] => 2.63 [3] => 4.11 [4] => 3.93 [5] => 2.59 [6] => 7.74 [7] => 7.49 [8] => 5.69 [9] => 5.79 [10] => 6.70 [11] => 12.31 [12] => 12.57 [13] => 16.36 [14] => 12.34 [15] => 21.38 [16] => 24.25 [17] => 36.44 [18] => 41.78 [19] => 58.24 ) [price_low] => Array ( [0] => 0.00 [1] => 2.56 [2] => 1.34 [3] => 1.50 [4] => 2.38 [5] => 1.56 [6] => 2.30 [7] => 3.69 [8] => 3.46 [9] => 2.06 [10] => 4.67 [11] => 5.94 [12] => 8.50 [13] => 11.17 [14] => 7.90 [15] => 8.43 [16] => 18.21 [17] => 23.59 [18] => 29.89 [19] => 39.53 ) [BS_share] => Array ( [0] => 238.168 [1] => 250.000 [2] => 265.600 [3] => 268.444 [4] => 270.164 [5] => 242.200 [6] => 276.45 [7] => 279.71 [8] => 284.07 [9] => 283.41 [10] => 290.70 [11] => 305.79 [12] => 312.56 [13] => 319.82 [14] => 324.00 [15] => 326.53 [16] => 334.39 [17] => 339.13 [18] => 344.18 [19] => 343.77 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 238.168 [1] => 250.000 [2] => 265.600 [3] => 268.444 [4] => 270.164 [5] => 242.200 [6] => 284.500 [7] => 280.106 [8] => 296.400 [9] => 290.108 [10] => 300.688 [11] => 313.640 [12] => 328.033 [13] => 332.353 [14] => 333.740 [15] => 335.528 [16] => 341.694 [17] => 347.734 [18] => 351.394 [19] => 352.281 ) [Revenue] => Array ( [0] => 155.9 [1] => 186.9 [2] => 189.1 [3] => 245.1 [4] => 322.2 [5] => 340.197 [6] => 378.007 [7] => 542.605 [8] => 751.852 [9] => 839.587 [10] => 926.356 [11] => 1160.785 [12] => 1378.038 [13] => 1519.877 [14] => 1676.028 [15] => 1671.864 [16] => 1850.222 [17] => 2203.153 [18] => 2665.436 [19] => 2910.748 ) [COGS] => Array ( [0] => 76.2 [1] => 90 [2] => 144.3 [3] => 137.6 [4] => 181.2 [5] => 95.038 [6] => 221.419 [7] => 342.382 [8] => 481.405 [9] => 194.29 [10] => 196.348 [11] => 254.686 [12] => 290.97 [13] => 280.11 [14] => 296.063 [15] => 281.198 [16] => 320.356 [17] => 441.672 [18] => 608.197 [19] => 514.722 ) [Gross Profit] => Array ( [0] => 79.7 [1] => 96.9 [2] => 44.8 [3] => 107.5 [4] => 141 [5] => 245.159 [6] => 156.588 [7] => 200.223 [8] => 270.447 [9] => 645.297 [10] => 730.008 [11] => 906.099 [12] => 1087.068 [13] => 1239.767 [14] => 1379.965 [15] => 1390.666 [16] => 1529.866 [17] => 1761.481 [18] => 2057.239 [19] => 2396.026 ) [SGA] => Array ( [0] => 35.9 [1] => 17.3 [2] => 18.7 [3] => 23.1 [4] => 25.9 [5] => 168.798 [6] => 41.07 [7] => 38.505 [8] => 50.007 [9] => 410.964 [10] => 446.955 [11] => 547.826 [12] => 673.931 [13] => 765.108 [14] => 828.561 [15] => 827.609 [16] => 897.682 [17] => 1014.882 [18] => 1184.207 [19] => 1481.228 ) [RD] => Array ( [0] => 0 [1] => 30.2 [2] => 0 [3] => 44.1 [4] => 59.8 [5] => 72.663 [6] => 78.425 [7] => 100.186 [8] => 129.62 [9] => 156.236 [10] => 171.589 [11] => 211.455 [12] => 246.97 [13] => 270.576 [14] => 272.519 [15] => 271.051 [16] => 203.857 [17] => 207.703 [18] => 301.37 [19] => 338.786 ) [DDA] => Array ( [0] => 10.1 [1] => 12.2 [2] => 15.5 [3] => 18.1 [4] => 25.4 [5] => 31.388 [6] => 37.988 [7] => 47.305 [8] => 57.346 [9] => 69.33 [10] => 90.802 [11] => 114.055 [12] => 125.254 [13] => 152.817 [14] => 170.466 [15] => 189.603 [16] => 193.337 [17] => 212.556 [18] => 222.58 [19] => 263.538 ) [Operating Income] => Array ( [0] => 33.7 [1] => 37.2 [2] => 10.6 [3] => 22.2 [4] => 29.9 [5] => 3.698 [6] => -0.895 [7] => 61.532 [8] => 90.82 [9] => 78.097 [10] => 111.464 [11] => 140.436 [12] => 166.167 [13] => 204.083 [14] => 278.885 [15] => 292.006 [16] => 359.333 [17] => 459.798 [18] => 571.662 [19] => 576.012 ) [other_operating_charges] => Array ( [0] => -10.1 [1] => -12.2 [2] => -15.5 [3] => -18.1 [4] => -25.4 [5] => 2.0872192863E-14 [6] => -37.988 [7] => -7.1054273576E-15 [8] => 0 [9] => -4.26325641456E-14 [10] => -1.13686837722E-13 [11] => -6.382 [12] => 8.52651282912E-14 [13] => -8.52651282912E-14 [14] => 1.13686837722E-13 [15] => 0 [16] => -68.994 [17] => -79.098 [18] => 0 [19] => 2.27373675443E-13 ) [Month End Stock Price] => Array ( [0] => 2.758 [1] => 2.563 [2] => 1.938 [3] => 2.641 [4] => 3.344 [5] => 2.461 [6] => 5.781 [7] => 6.413 [8] => 3.908 [9] => 4.731 [10] => 6.646 [11] => 11.46 [12] => 11.375 [13] => 14.1 [14] => 9.613 [15] => 20.61 [16] => 23.685 [17] => 30.625 [18] => 38.755 [19] => 55.74 ) [mktcap] => Array ( [0] => 656.867344 [1] => 640.75 [2] => 514.7328 [3] => 708.960604 [4] => 903.428416 [5] => 596.0542 [6] => 1598.15745 [7] => 1793.78023 [8] => 1110.14556 [9] => 1340.81271 [10] => 1931.9922 [11] => 3504.3534 [12] => 3555.37 [13] => 4509.462 [14] => 3114.612 [15] => 6729.7833 [16] => 7920.02715 [17] => 10385.85625 [18] => 13338.6959 [19] => 19161.7398 ) [Cash and Equiv] => Array ( [0] => 15.3 [1] => 112.1 [2] => 110.9 [3] => 77.5 [4] => 42.7 [5] => 75.7 [6] => 90.893 [7] => 107.536 [8] => 142.543 [9] => 121.839 [10] => 189.784 [11] => 274.287 [12] => 308.784 [13] => 344.514 [14] => 308.894 [15] => 558.836 [16] => 571.012 [17] => 774.781 [18] => 1036.785 [19] => 879.381 ) [ev_addition] => Array ( [0] => 15.1 [1] => -81.9 [2] => -80.8 [3] => -47.5 [4] => -12.7 [5] => 24.3 [6] => 11.478 [7] => 11.783 [8] => 6.295 [9] => 25.059 [10] => -57.906 [11] => -49.993 [12] => -99.865 [13] => -151.362 [14] => -166.122 [15] => -438.196 [16] => -478.132 [17] => -648.118 [18] => -840.646 [19] => -767.664 ) [ev_addition_per_share] => Array ( [0] => 0.063 [1] => -0.328 [2] => -0.304 [3] => -0.177 [4] => -0.047 [5] => 0.1 [6] => 0.042 [7] => 0.042 [8] => 0.022 [9] => 0.088 [10] => -0.199 [11] => -0.163 [12] => -0.32 [13] => -0.473 [14] => -0.513 [15] => -1.342 [16] => -1.43 [17] => -1.911 [18] => -2.442 [19] => -2.233 ) [ev_per_share] => Array ( [0] => 2.818 [1] => 2.233 [2] => 1.638 [3] => 2.461 [4] => 3.294 [5] => 2.561 [6] => 5.821 [7] => 6.453 [8] => 3.928 [9] => 4.821 [10] => 6.446 [11] => 11.3 [12] => 11.055 [13] => 13.63 [14] => 9.103 [15] => 19.27 [16] => 22.255 [17] => 28.715 [18] => 36.315 [19] => 53.51 ) [ev] => Array ( [0] => 671.967344 [1] => 558.85 [2] => 433.9328 [3] => 661.460604 [4] => 890.728416 [5] => 620.3542 [6] => 1609.63545 [7] => 1805.56323 [8] => 1116.44056 [9] => 1365.87171 [10] => 1874.0862 [11] => 3454.3604 [12] => 3455.505 [13] => 4358.1 [14] => 2948.49 [15] => 6291.5873 [16] => 7441.89515 [17] => 9737.73825 [18] => 12498.0499 [19] => 18394.0758 ) [Non Operating Income] => Array ( [0] => -1.2 [1] => 2.4 [2] => 4.8 [3] => 2.3 [4] => 3.7 [5] => -3.396 [6] => 176.689 [7] => -120.421 [8] => -4.64 [9] => 0.142 [10] => 2.608 [11] => 0.666 [12] => 2.074 [13] => -1.385 [14] => -0.51 [15] => 0.367 [16] => -0.56 [17] => 0.046 [18] => 4.571 [19] => 0.954 ) [tax] => Array ( [0] => 13 [1] => 14.7 [2] => 4.7 [3] => 9.3 [4] => 12.7 [5] => 0.118 [6] => 66.858 [7] => -20.948 [8] => 31.817 [9] => 28.431 [10] => 43.272 [11] => 48.993 [12] => 57.653 [13] => 76.842 [14] => 92.773 [15] => 99.216 [16] => 124.94 [17] => 163.067 [18] => 190.476 [19] => 189.7 ) [Pretax Income] => Array ( [0] => 32.5 [1] => 37.2 [2] => 13 [3] => 24.4 [4] => 33.3 [5] => 0.302 [6] => 172.123 [7] => -63.314 [8] => 80.625 [9] => 71.222 [10] => 107.92 [11] => 135.244 [12] => 167.544 [13] => 203.967 [14] => 281.431 [15] => 292.681 [16] => 362.212 [17] => 469.694 [18] => 587.708 [19] => 588.054 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.08 [9] => 1.219 [10] => 3.022 [11] => 3.871 [12] => 11.877 [13] => 13.206 [14] => 13.604 [15] => 8.801 [16] => 10.347 [17] => 15.191 [18] => 16.543 [19] => 15.314 ) [InterestExpense] => Array ( [0] => -1.3 [1] => -2.4 [2] => -2.5 [3] => 0 [4] => -0.3 [5] => -3.396 [6] => -3.671 [7] => -4.425 [8] => -6.635 [9] => -8.236 [10] => -9.174 [11] => -9.729 [12] => -12.574 [13] => -11.937 [14] => -10.548 [15] => -8.493 [16] => -6.908 [17] => -5.341 [18] => -5.068 [19] => -4.226 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 10.1 [1] => 12.2 [2] => 15.5 [3] => 18.1 [4] => 25.4 [5] => 31.388 [6] => 37.988 [7] => 47.305 [8] => 57.346 [9] => 69.33 [10] => 90.802 [11] => 114.055 [12] => 125.254 [13] => 152.817 [14] => 170.466 [15] => 189.603 [16] => 193.337 [17] => 212.556 [18] => 222.58 [19] => 263.538 ) [ReconciledDepreciation] => Array ( [0] => 10.1 [1] => 12.2 [2] => 15.5 [3] => 18.1 [4] => 25.4 [5] => 31.39 [6] => 37.99 [7] => 47.31 [8] => 57.35 [9] => 69.33 [10] => 90.8 [11] => 114.06 [12] => 125.25 [13] => 152.82 [14] => 170.47 [15] => 189.6 [16] => 193.34 [17] => 212.56 [18] => 222.58 [19] => 263.54 ) [EBIT] => Array ( [0] => 33.8 [1] => 39.6 [2] => 15.5 [3] => 22.2 [4] => 33.6 [5] => 3.698 [6] => 175.794 [7] => -58.889 [8] => 87.26 [9] => 79.458 [10] => 117.094 [11] => 144.973 [12] => 180.118 [13] => 215.904 [14] => 291.979 [15] => 301.174 [16] => 369.12 [17] => 475.035 [18] => 592.776 [19] => 592.28 ) [EBITDA_morn] => Array ( [0] => 43.9 [1] => 51.8 [2] => 31 [3] => 40.3 [4] => 59 [5] => 35.086 [6] => 213.782 [7] => -11.584 [8] => 144.606 [9] => 148.788 [10] => 207.896 [11] => 259.028 [12] => 305.372 [13] => 368.721 [14] => 462.445 [15] => 490.777 [16] => 562.457 [17] => 687.591 [18] => 815.356 [19] => 855.818 ) [EBITDA] => Array ( [0] => 43.9 [1] => 51.8 [2] => 31 [3] => 40.3 [4] => 59 [5] => 35.086 [6] => 213.782 [7] => -11.584 [8] => 144.606 [9] => 148.788 [10] => 207.896 [11] => 259.028 [12] => 305.372 [13] => 368.721 [14] => 462.445 [15] => 490.777 [16] => 562.457 [17] => 687.591 [18] => 815.356 [19] => 855.818 ) [EBITDA_1] => Array ( [0] => 43.9 [1] => 51.8 [2] => 31 [3] => 40.3 [4] => 59 [5] => 35.086 [6] => 213.782 [7] => -11.584 [8] => 144.606 [9] => 148.788 [10] => 207.896 [11] => 259.028 [12] => 305.372 [13] => 368.721 [14] => 462.445 [15] => 490.777 [16] => 562.457 [17] => 687.591 [18] => 815.356 [19] => 855.818 ) [DDA_new] => Array ( [0] => 10.1 [1] => 12.2 [2] => 15.5 [3] => 18.1 [4] => 25.4 [5] => 31.39 [6] => 37.99 [7] => 47.31 [8] => 57.35 [9] => 69.33 [10] => 90.8 [11] => 114.06 [12] => 125.25 [13] => 152.82 [14] => 170.47 [15] => 189.6 [16] => 193.34 [17] => 212.56 [18] => 222.58 [19] => 263.54 ) [EBITDA_new] => Array ( [0] => 43.9 [1] => 51.8 [2] => 31 [3] => 40.3 [4] => 59 [5] => 35.086 [6] => 213.782 [7] => -11.584 [8] => 144.606 [9] => 148.788 [10] => 207.896 [11] => 259.028 [12] => 305.372 [13] => 368.721 [14] => 462.445 [15] => 490.777 [16] => 562.457 [17] => 687.591 [18] => 815.356 [19] => 855.818 ) [EBITDA_per_share] => Array ( [0] => 0.18 [1] => 0.21 [2] => 0.12 [3] => 0.15 [4] => 0.22 [5] => 0.14 [6] => 0.75 [7] => -0.04 [8] => 0.49 [9] => 0.51 [10] => 0.69 [11] => 0.83 [12] => 0.93 [13] => 1.11 [14] => 1.39 [15] => 1.46 [16] => 1.65 [17] => 1.98 [18] => 2.32 [19] => 2.43 ) [Operating_Income_per_share] => Array ( [0] => 0.14 [1] => 0.15 [2] => 0.04 [3] => 0.08 [4] => 0.11 [5] => 0.02 [6] => -0 [7] => 0.22 [8] => 0.31 [9] => 0.27 [10] => 0.37 [11] => 0.45 [12] => 0.51 [13] => 0.61 [14] => 0.84 [15] => 0.87 [16] => 1.05 [17] => 1.32 [18] => 1.63 [19] => 1.64 ) [Net Income] => Array ( [0] => 19.5 [1] => 22.5 [2] => 8.3 [3] => 15.1 [4] => 20.6 [5] => -1.211 [6] => 105.265 [7] => -42.366 [8] => 48.022 [9] => 42.791 [10] => 64.648 [11] => 86.251 [12] => 109.891 [13] => 127.125 [14] => 188.658 [15] => 193.465 [16] => 237.272 [17] => 306.627 [18] => 397.232 [19] => 398.354 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 238.168 [1] => 250.000 [2] => 265.600 [3] => 268.444 [4] => 270.164 [5] => 242.200 [6] => 284.500 [7] => 280.106 [8] => 296.400 [9] => 290.108 [10] => 300.688 [11] => 313.640 [12] => 328.033 [13] => 332.353 [14] => 333.740 [15] => 335.528 [16] => 341.694 [17] => 347.734 [18] => 351.394 [19] => 352.281 ) [shares_diluted] => Array ( [0] => 238.168 [1] => 250.000 [2] => 265.600 [3] => 268.444 [4] => 270.164 [5] => 242.200 [6] => 284.500 [7] => 280.106 [8] => 296.400 [9] => 290.108 [10] => 300.688 [11] => 313.640 [12] => 328.033 [13] => 332.353 [14] => 333.740 [15] => 335.528 [16] => 341.694 [17] => 347.734 [18] => 351.394 [19] => 352.281 ) [shares_basic] => Array ( [0] => 238.168 [1] => 240.000 [2] => 265.600 [3] => 262.609 [4] => 261.587 [5] => 242.200 [6] => 273.416 [7] => 280.106 [8] => 283.664 [9] => 282.916 [10] => 287.324 [11] => 297.417 [12] => 311.748 [13] => 317.813 [14] => 322.196 [15] => 323.924 [16] => 329.832 [17] => 337.268 [18] => 341.861 [19] => 343.636 ) [COGS_pct] => Array ( [0] => 0.49 [1] => 0.48 [2] => 0.76 [3] => 0.56 [4] => 0.56 [5] => 0.28 [6] => 0.59 [7] => 0.63 [8] => 0.64 [9] => 0.23 [10] => 0.21 [11] => 0.22 [12] => 0.21 [13] => 0.18 [14] => 0.18 [15] => 0.17 [16] => 0.17 [17] => 0.20 [18] => 0.23 [19] => 0.18 ) [Gross Profit_pct] => Array ( [0] => 51.12 [1] => 51.85 [2] => 23.69 [3] => 43.86 [4] => 43.76 [5] => 72.06 [6] => 41.42 [7] => 36.90 [8] => 35.97 [9] => 76.86 [10] => 78.80 [11] => 78.06 [12] => 78.89 [13] => 81.57 [14] => 82.34 [15] => 83.18 [16] => 82.69 [17] => 79.95 [18] => 77.18 [19] => 82.32 ) [SGA_pct] => Array ( [0] => 23.03 [1] => 9.26 [2] => 9.89 [3] => 9.42 [4] => 8.04 [5] => 49.62 [6] => 10.86 [7] => 7.10 [8] => 6.65 [9] => 48.95 [10] => 48.25 [11] => 47.19 [12] => 48.91 [13] => 50.34 [14] => 49.44 [15] => 49.50 [16] => 48.52 [17] => 46.06 [18] => 44.43 [19] => 50.89 ) [Interest Expense_pct] => Array ( [0] => -0.83 [1] => -1.28 [2] => -1.32 [3] => 0.00 [4] => -0.09 [5] => -1.00 [6] => -0.97 [7] => -0.82 [8] => -0.88 [9] => -0.98 [10] => -0.99 [11] => -0.84 [12] => -0.91 [13] => -0.79 [14] => -0.63 [15] => -0.51 [16] => -0.37 [17] => -0.24 [18] => -0.19 [19] => -0.15 ) [Pretax Income_pct] => Array ( [0] => 20.85 [1] => 19.90 [2] => 6.87 [3] => 9.96 [4] => 10.34 [5] => 0.09 [6] => 45.53 [7] => -11.67 [8] => 10.72 [9] => 8.48 [10] => 11.65 [11] => 11.65 [12] => 12.16 [13] => 13.42 [14] => 16.79 [15] => 17.51 [16] => 19.58 [17] => 21.32 [18] => 22.05 [19] => 20.20 ) [Net Income_pct] => Array ( [0] => 12.51 [1] => 12.04 [2] => 4.39 [3] => 6.16 [4] => 6.39 [5] => -0.36 [6] => 27.85 [7] => -7.81 [8] => 6.39 [9] => 5.10 [10] => 6.98 [11] => 7.43 [12] => 7.97 [13] => 8.36 [14] => 11.26 [15] => 11.57 [16] => 12.82 [17] => 13.92 [18] => 14.90 [19] => 13.69 ) [DaysSalesOutstanding] => Array ( [0] => 152.42 [1] => 191.78 [2] => 185.68 [3] => 186.89 [4] => 189.64 [5] => 172.95 [6] => 181.57 [7] => 148.13 [8] => 132.37 [9] => 111.54 [10] => 111.19 [11] => 99.67 [12] => 95.73 [13] => 93.91 [14] => 102.12 [15] => 100.73 [16] => 94.08 [17] => 93.31 [18] => 79.13 [19] => 73.1 ) [DaysInventory] => Array ( [0] => 10.54 [1] => 8.92 [2] => 4.05 [3] => 4.51 [4] => 5.44 [5] => 4.99 [6] => 3.58 [7] => 6.22 [8] => 6.85 [9] => 23.36 [10] => 13.71 [11] => 13.74 [12] => 22.69 [13] => 14 [14] => 12.45 [15] => 14.59 [16] => 12.57 [17] => 19.25 [18] => 14.21 [19] => 22.9 ) [Payable] => Array ( [0] => 13.5 [1] => 14.9 [2] => 9.3 [3] => 11.3 [4] => 14.1 [5] => 20.3 [6] => 20.532 [7] => 20.942 [8] => 46.822 [9] => 20.753 [10] => 37.008 [11] => 65.377 [12] => 79.735 [13] => 79.812 [14] => 93.667 [15] => 36.893 [16] => 65.035 [17] => 85.545 [18] => 141.212 [19] => 145.019 ) [DaysPayable] => Array ( [0] => 31.61 [1] => 29.1 [2] => 17.95 [3] => 16.83 [4] => 15.97 [5] => 21.78 [6] => 19.83 [7] => 14.09 [8] => 22.73 [9] => 9.02 [10] => 14.58 [11] => 20.56 [12] => 21.12 [13] => 19.17 [14] => 20.4 [15] => 8.05 [16] => 12.83 [17] => 14.17 [18] => 19.34 [19] => 18.18 ) [InventoryTurnover] => Array ( [0] => 34.64 [1] => 40.91 [2] => 90.19 [3] => 80.94 [4] => 67.11 [5] => 73.11 [6] => 101.85 [7] => 58.69 [8] => 53.25 [9] => 15.63 [10] => 26.63 [11] => 26.57 [12] => 16.09 [13] => 26.07 [14] => 29.32 [15] => 25.01 [16] => 29.03 [17] => 18.96 [18] => 25.68 [19] => 15.94 ) [Accts Rec.] => Array ( [0] => 65.1 [1] => 98.2 [2] => 96.2 [3] => 125.5 [4] => 167.4 [5] => 161.2 [6] => 188.036 [7] => 220.205 [8] => 272.668 [9] => 256.574 [10] => 282.199 [11] => 316.965 [12] => 361.424 [13] => 391.06 [14] => 468.928 [15] => 461.411 [16] => 476.905 [17] => 563.209 [18] => 577.848 [19] => 582.926 ) [Inventory] => Array ( [0] => 2.2 [1] => 2.2 [2] => 1.6 [3] => 1.7 [4] => 2.7 [5] => 1.3 [6] => 2.174 [7] => 5.834 [8] => 9.041 [9] => 12.434 [10] => 7.373 [11] => 9.585 [12] => 18.084 [13] => 10.744 [14] => 10.096 [15] => 11.242 [16] => 11.036 [17] => 23.296 [18] => 23.681 [19] => 32.299 ) [inventory2sales] => Array ( [0] => 0.014 [1] => 0.012 [2] => 0.008 [3] => 0.007 [4] => 0.008 [5] => 0.004 [6] => 0.006 [7] => 0.011 [8] => 0.012 [9] => 0.015 [10] => 0.008 [11] => 0.008 [12] => 0.013 [13] => 0.007 [14] => 0.006 [15] => 0.007 [16] => 0.006 [17] => 0.011 [18] => 0.009 [19] => 0.011 ) [Total Current Assets] => Array ( [0] => 83.7 [1] => 216.9 [2] => 212.4 [3] => 208.4 [4] => 216.9 [5] => 242.4 [6] => 288.496 [7] => 347.676 [8] => 447.686 [9] => 428.979 [10] => 509.473 [11] => 651.631 [12] => 751.03 [13] => 818.564 [14] => 858.873 [15] => 1146.335 [16] => 1146.061 [17] => 1502.313 [18] => 1790.506 [19] => 1761.708 ) [Other Current Assets] => Array ( [0] => 1.1 [1] => 4.4 [2] => 3.7 [3] => 3.7 [4] => 4.1 [5] => 4.2 [6] => 7.393 [7] => 14.101 [8] => 23.434 [9] => 38.132 [10] => 30.117 [11] => 50.794 [12] => 62.738 [13] => 72.246 [14] => 70.955 [15] => 114.846 [16] => 87.108 [17] => 141.027 [18] => 152.192 [19] => 267.102 ) [Net PPE] => Array ( [0] => 41.1 [1] => 53.7 [2] => 60 [3] => 65.7 [4] => 77.3 [5] => 77.9 [6] => 82.234 [7] => 94.705 [8] => 134.283 [9] => 204.953 [10] => 230.44 [11] => 292.608 [12] => 357.942 [13] => 462.839 [14] => 483.399 [15] => 509.178 [16] => 498.829 [17] => 488.996 [18] => 569.708 [19] => 792.781 ) [Intangibles] => Array ( [0] => 6.4 [1] => 4.4 [2] => 4 [3] => 6.4 [4] => 8.9 [5] => 7.5 [6] => 22.227 [7] => 41.894 [8] => 69.093 [9] => 75.609 [10] => 235.055 [11] => 176.59 [12] => 371.035 [13] => 391.158 [14] => 417.402 [15] => 418.463 [16] => 444.69 [17] => 535.942 [18] => 646.968 [19] => 798.631 ) [Total Assets] => Array ( [0] => 156.4 [1] => 303.9 [2] => 314.8 [3] => 331.8 [4] => 436.5 [5] => 660.9 [6] => 616.411 [7] => 712.302 [8] => 779.279 [9] => 859.34 [10] => 982.265 [11] => 1303.629 [12] => 1496.433 [13] => 1689.956 [14] => 1880.988 [15] => 2148.567 [16] => 2422.79 [17] => 3000.358 [18] => 3704.468 [19] => 4098.364 ) [Other Long-Term Assets] => Array ( [0] => 25.2 [1] => 28.9 [2] => 38.4 [3] => 51.3 [4] => 133.4 [5] => 333.1 [6] => 223.454 [7] => 228.027 [8] => 128.217 [9] => 149.799 [10] => 7.297 [11] => 182.8 [12] => 16.426 [13] => 17.395 [14] => 121.314 [15] => 74.591 [16] => 333.21 [17] => 473.107 [18] => 697.286 [19] => 745.244 ) [Total Assets Non-liquid] => Array ( [0] => 141.1 [1] => 191.8 [2] => 203.9 [3] => 254.3 [4] => 393.8 [5] => 585.2 [6] => 525.518 [7] => 604.766 [8] => 636.736 [9] => 737.501 [10] => 792.481 [11] => 1029.342 [12] => 1187.649 [13] => 1345.442 [14] => 1572.094 [15] => 1589.731 [16] => 1851.778 [17] => 2225.577 [18] => 2667.683 [19] => 3218.983 ) [HardAssets] => Array ( [0] => 134.7 [1] => 187.4 [2] => 199.9 [3] => 247.9 [4] => 384.9 [5] => 577.7 [6] => 503.291 [7] => 562.872 [8] => 567.643 [9] => 661.892 [10] => 557.426 [11] => 852.752 [12] => 816.614 [13] => 954.284 [14] => 1154.692 [15] => 1171.268 [16] => 1407.088 [17] => 1689.635 [18] => 2020.715 [19] => 2420.352 ) [Accts Payable] => Array ( [0] => 13.5 [1] => 14.9 [2] => 9.3 [3] => 11.3 [4] => 14.1 [5] => 20.3 [6] => 20.532 [7] => 72.036 [8] => 103.603 [9] => 75.852 [10] => 99.461 [11] => 151.457 [12] => 198.233 [13] => 175.061 [14] => 203.553 [15] => 195.994 [16] => 171.744 [17] => 245.859 [18] => 330.878 [19] => 376.579 ) [Short-Term Debt] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 5 [5] => 0 [6] => 0.072 [7] => 27.187 [8] => 12.202 [9] => 21.162 [10] => 21.908 [11] => 28.743 [12] => 20.242 [13] => 14.26 [14] => 30.116 [15] => 25.014 [16] => 24.837 [17] => 39.722 [18] => 59.582 [19] => 54.107 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 5 [5] => 0 [6] => 0.072 [7] => 27.187 [8] => 12.202 [9] => 21.162 [10] => 21.908 [11] => 28.743 [12] => 20.242 [13] => 14.26 [14] => 30.116 [15] => 25.014 [16] => 24.837 [17] => 39.722 [18] => 59.582 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.166 [10] => 1.166 [11] => 1.286 [12] => 1.286 [13] => 1.286 [14] => 1.286 [15] => 0.12 [16] => 0.12 [17] => 0.12 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 31.3 [1] => 42.8 [2] => 41.2 [3] => 51.5 [4] => 98.2 [5] => 72.4 [6] => 102.315 [7] => 158.188 [8] => 165.551 [9] => 177.479 [10] => 199.244 [11] => 260.09 [12] => 312.174 [13] => 288.123 [14] => 341.223 [15] => 358.103 [16] => 305.932 [17] => 438.72 [18] => 580.112 [19] => 640.432 ) [Other Current Liab.] => Array ( [0] => 17.6 [1] => 27.8 [2] => 31.8 [3] => 40.2 [4] => 79.1 [5] => 52.1 [6] => 81.711 [7] => 58.965 [8] => 49.746 [9] => 80.465 [10] => 77.875 [11] => 79.89 [12] => 93.699 [13] => 98.802 [14] => 107.554 [15] => 137.095 [16] => 109.351 [17] => 153.139 [18] => 189.652 [19] => 209.746 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.3 [6] => 0.36 [7] => 0.366 [8] => 0.367 [9] => 0.371 [10] => 0.748 [11] => 0.785 [12] => 0.784 [13] => 0.801 [14] => 0 [15] => 0 [16] => 0 [17] => 1.696 [18] => 3.442 [19] => 3.443 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 166.7 [6] => 192.715 [7] => 216.811 [8] => 226.912 [9] => 236.969 [10] => 243.956 [11] => 325.119 [12] => 376.595 [13] => 451.876 [14] => 491.08 [15] => 557.545 [16] => 645.815 [17] => 723.49 [18] => 840.769 [19] => 812.853 ) [Retained Earnings] => Array ( [0] => 60.4 [1] => 82.9 [2] => 91.1 [3] => 106.3 [4] => 126.9 [5] => 125.7 [6] => 230.916 [7] => 188.55 [8] => 236.572 [9] => 279.363 [10] => 344.011 [11] => 430.262 [12] => 544.315 [13] => 671.44 [14] => 860.098 [15] => 1053.563 [16] => 1290.835 [17] => 1597.462 [18] => 1994.694 [19] => 2393.048 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -20.8 [6] => -20.799 [7] => -20.799 [8] => -20.863 [9] => -26.793 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -28.002 [15] => -28.002 [16] => -28.002 [17] => 0 [18] => 0 [19] => -28.251 ) [Total Equity] => Array ( [0] => 85.8 [1] => 221.4 [2] => 230.7 [3] => 233.7 [4] => 271.1 [5] => 378.9 [6] => 343.717 [7] => 394.839 [8] => 441.244 [9] => 494.68 [10] => 597.485 [11] => 760.533 [12] => 922.294 [13] => 1132.428 [14] => 1311.009 [15] => 1580.678 [16] => 1905.297 [17] => 2310.681 [18] => 2833.65 [19] => 3167.664 ) [Long-Term Debt] => Array ( [0] => 30.2 [1] => 30.1 [2] => 30 [3] => 30 [4] => 25 [5] => 100 [6] => 102.299 [7] => 92.132 [8] => 136.636 [9] => 124.57 [10] => 108.804 [11] => 194.265 [12] => 187.391 [13] => 177.606 [14] => 111.37 [15] => 95.506 [16] => 67.923 [17] => 86.821 [18] => 136.557 [19] => 111.717 ) [Total Liabilities] => Array ( [0] => 70.6 [1] => 82.5 [2] => 84.1 [3] => 98.1 [4] => 165.4 [5] => 282 [6] => 272.694 [7] => 317.463 [8] => 338.035 [9] => 364.66 [10] => 384.78 [11] => 543.096 [12] => 574.139 [13] => 557.528 [14] => 569.979 [15] => 567.889 [16] => 517.493 [17] => 689.677 [18] => 870.818 [19] => 930.7 ) [Other Long-Term Liab.] => Array ( [0] => -8.881784197E-15 [1] => 1.7763568394E-15 [2] => 0.1 [3] => 0.1 [4] => 20.1 [5] => 16 [6] => 10.65 [7] => 4.75 [8] => 4.26325641456E-14 [9] => 3.111 [10] => 6.869 [11] => 15.819 [12] => 15.843 [13] => 23.061 [14] => 1.286 [15] => 0.12 [16] => 0.12 [17] => 0.12 [18] => 0 [19] => 5.68434188608E-14 ) [Cash and Equiv_pct] => Array ( [0] => 9.78 [1] => 36.89 [2] => 35.23 [3] => 23.36 [4] => 9.78 [5] => 11.45 [6] => 14.75 [7] => 15.10 [8] => 18.29 [9] => 14.18 [10] => 19.32 [11] => 21.04 [12] => 20.63 [13] => 20.39 [14] => 16.42 [15] => 26.01 [16] => 23.57 [17] => 25.82 [18] => 27.99 [19] => 21.46 ) [Accts Rec._pct] => Array ( [0] => 41.62 [1] => 32.31 [2] => 30.56 [3] => 37.82 [4] => 38.35 [5] => 24.39 [6] => 30.50 [7] => 30.91 [8] => 34.99 [9] => 29.86 [10] => 28.73 [11] => 24.31 [12] => 24.15 [13] => 23.14 [14] => 24.93 [15] => 21.48 [16] => 19.68 [17] => 18.77 [18] => 15.60 [19] => 14.22 ) [Inventory_pct] => Array ( [0] => 1.41 [1] => 0.72 [2] => 0.51 [3] => 0.51 [4] => 0.62 [5] => 0.20 [6] => 0.35 [7] => 0.82 [8] => 1.16 [9] => 1.45 [10] => 0.75 [11] => 0.74 [12] => 1.21 [13] => 0.64 [14] => 0.54 [15] => 0.52 [16] => 0.46 [17] => 0.78 [18] => 0.64 [19] => 0.79 ) [Other Current Assets_pct] => Array ( [0] => 0.70 [1] => 1.45 [2] => 1.18 [3] => 1.12 [4] => 0.94 [5] => 0.64 [6] => 1.20 [7] => 1.98 [8] => 3.01 [9] => 4.44 [10] => 3.07 [11] => 3.90 [12] => 4.19 [13] => 4.28 [14] => 3.77 [15] => 5.35 [16] => 3.60 [17] => 4.70 [18] => 4.11 [19] => 6.52 ) [Total Current Assets_pct] => Array ( [0] => 53.52 [1] => 71.37 [2] => 67.47 [3] => 62.81 [4] => 49.69 [5] => 36.68 [6] => 46.80 [7] => 48.81 [8] => 57.45 [9] => 49.92 [10] => 51.87 [11] => 49.99 [12] => 50.19 [13] => 48.44 [14] => 45.66 [15] => 53.35 [16] => 47.30 [17] => 50.07 [18] => 48.33 [19] => 42.99 ) [Net PPE_pct] => Array ( [0] => 26.28 [1] => 17.67 [2] => 19.06 [3] => 19.80 [4] => 17.71 [5] => 11.79 [6] => 13.34 [7] => 13.30 [8] => 17.23 [9] => 23.85 [10] => 23.46 [11] => 22.45 [12] => 23.92 [13] => 27.39 [14] => 25.70 [15] => 23.70 [16] => 20.59 [17] => 16.30 [18] => 15.38 [19] => 19.34 ) [Intangibles_pct] => Array ( [0] => 4.09 [1] => 1.45 [2] => 1.27 [3] => 1.93 [4] => 2.04 [5] => 1.13 [6] => 3.61 [7] => 5.88 [8] => 8.87 [9] => 8.80 [10] => 23.93 [11] => 13.55 [12] => 24.79 [13] => 23.15 [14] => 22.19 [15] => 19.48 [16] => 18.35 [17] => 17.86 [18] => 17.46 [19] => 19.49 ) [Other Long-Term Assets_pct] => Array ( [0] => 16.11 [1] => 9.51 [2] => 12.20 [3] => 15.46 [4] => 30.56 [5] => 50.40 [6] => 36.25 [7] => 32.01 [8] => 16.45 [9] => 17.43 [10] => 0.74 [11] => 14.02 [12] => 1.10 [13] => 1.03 [14] => 6.45 [15] => 3.47 [16] => 13.75 [17] => 15.77 [18] => 18.82 [19] => 18.18 ) [Accts Payable_pct] => Array ( [0] => 8.63 [1] => 4.90 [2] => 2.95 [3] => 3.41 [4] => 3.23 [5] => 3.07 [6] => 3.33 [7] => 10.11 [8] => 13.29 [9] => 8.83 [10] => 10.13 [11] => 11.62 [12] => 13.25 [13] => 10.36 [14] => 10.82 [15] => 9.12 [16] => 7.09 [17] => 8.19 [18] => 8.93 [19] => 9.19 ) [Short-Term Debt_pct] => Array ( [0] => 0.13 [1] => 0.03 [2] => 0.03 [3] => 0.00 [4] => 1.15 [5] => 0.00 [6] => 0.01 [7] => 3.82 [8] => 1.57 [9] => 2.46 [10] => 2.23 [11] => 2.20 [12] => 1.35 [13] => 0.84 [14] => 1.60 [15] => 1.16 [16] => 1.03 [17] => 1.32 [18] => 1.61 [19] => 1.32 ) [Other Current Liab._pct] => Array ( [0] => 11.25 [1] => 9.15 [2] => 10.10 [3] => 12.12 [4] => 18.12 [5] => 7.88 [6] => 13.26 [7] => 8.28 [8] => 6.38 [9] => 9.36 [10] => 7.93 [11] => 6.13 [12] => 6.26 [13] => 5.85 [14] => 5.72 [15] => 6.38 [16] => 4.51 [17] => 5.10 [18] => 5.12 [19] => 5.12 ) [Total Current Liabilities_pct] => Array ( [0] => 20.01 [1] => 14.08 [2] => 13.09 [3] => 15.52 [4] => 22.50 [5] => 10.95 [6] => 16.60 [7] => 22.21 [8] => 21.24 [9] => 20.65 [10] => 20.28 [11] => 19.95 [12] => 20.86 [13] => 17.05 [14] => 18.14 [15] => 16.67 [16] => 12.63 [17] => 14.62 [18] => 15.66 [19] => 15.63 ) [Long-Term Debt_pct] => Array ( [0] => 19.31 [1] => 9.90 [2] => 9.53 [3] => 9.04 [4] => 5.73 [5] => 15.13 [6] => 16.60 [7] => 12.93 [8] => 17.53 [9] => 14.50 [10] => 11.08 [11] => 14.90 [12] => 12.52 [13] => 10.51 [14] => 5.92 [15] => 4.45 [16] => 2.80 [17] => 2.89 [18] => 3.69 [19] => 2.73 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.82 [1] => 3.16 [2] => 4.10 [3] => 5.00 [4] => 9.67 [5] => 16.58 [6] => 11.04 [7] => 9.43 [8] => 4.60 [9] => 7.29 [10] => 7.81 [11] => 6.81 [12] => 4.98 [13] => 5.43 [14] => 6.24 [15] => 5.32 [16] => 5.93 [17] => 5.47 [18] => 4.16 [19] => 4.36 ) [Total Liabilities_pct] => Array ( [0] => 45.14 [1] => 27.15 [2] => 26.72 [3] => 29.57 [4] => 37.89 [5] => 42.67 [6] => 44.24 [7] => 44.57 [8] => 43.38 [9] => 42.43 [10] => 39.17 [11] => 41.66 [12] => 38.37 [13] => 32.99 [14] => 30.30 [15] => 26.43 [16] => 21.36 [17] => 22.99 [18] => 23.51 [19] => 22.71 ) [netcash] => Array ( [0] => -0.23 [1] => 0.12 [2] => 0.1 [3] => -0.08 [4] => -0.45 [5] => -0.85 [6] => -0.66 [7] => -0.75 [8] => -0.69 [9] => -0.86 [10] => -0.67 [11] => -0.88 [12] => -0.85 [13] => -0.67 [14] => -0.81 [15] => -0.03 [16] => 0.16 [17] => 0.25 [18] => 0.48 [19] => -0.15 ) [NCAV] => Array ( [0] => -0.02 [1] => 0.42 [2] => 0.38 [3] => 0.28 [4] => 0.02 [5] => -0.35 [6] => -0.14 [7] => -0.15 [8] => 0.05 [9] => -0.16 [10] => 0.07 [11] => -0.09 [12] => 0.05 [13] => 0.27 [14] => 0.3 [15] => 1.05 [16] => 1.25 [17] => 1.53 [18] => 1.78 [19] => 1.17 ) [NCAV_real] => Array ( [0] => 0.06 [1] => 0.54 [2] => 0.48 [3] => 0.41 [4] => 0.19 [5] => -0.16 [6] => 0.06 [7] => 0.11 [8] => 0.39 [9] => 0.23 [10] => 0.43 [11] => 0.35 [12] => 0.57 [13] => 0.82 [14] => 0.89 [15] => 1.77 [16] => 1.88 [17] => 2.4 [18] => 2.67 [19] => 2.42 ) [Book Value Per Share] => Array ( [0] => 0.36 [1] => 0.89 [2] => 0.87 [3] => 0.87 [4] => 1 [5] => 1.56 [6] => 1.24 [7] => 1.41 [8] => 1.55 [9] => 1.75 [10] => 2.06 [11] => 2.49 [12] => 2.95 [13] => 3.54 [14] => 4.05 [15] => 4.84 [16] => 5.7 [17] => 6.81 [18] => 8.23 [19] => 9.21 ) [Tangibles_book_per_share] => Array ( [0] => 0.33 [1] => 0.87 [2] => 0.85 [3] => 0.85 [4] => 0.97 [5] => 1.53 [6] => 1.16 [7] => 1.26 [8] => 1.31 [9] => 1.48 [10] => 1.25 [11] => 1.91 [12] => 1.76 [13] => 2.32 [14] => 2.76 [15] => 3.56 [16] => 4.37 [17] => 5.23 [18] => 6.35 [19] => 6.89 ) [deb2equity] => Array ( [0] => 0.354 [1] => 0.136 [2] => 0.13 [3] => 0.128 [4] => 0.111 [5] => 0.264 [6] => 0.298 [7] => 0.302 [8] => 0.337 [9] => 0.295 [10] => 0.219 [11] => 0.293 [12] => 0.225 [13] => 0.169 [14] => 0.108 [15] => 0.076 [16] => 0.049 [17] => 0.055 [18] => 0.069 [19] => 0.052 ) [debt2rev_totaldebt] => Array ( [0] => 30.4 [1] => 30.2 [2] => 30.1 [3] => 30 [4] => 30 [5] => 100 [6] => 102.371 [7] => 119.319 [8] => 148.838 [9] => 145.732 [10] => 130.712 [11] => 223.008 [12] => 207.633 [13] => 191.866 [14] => 141.486 [15] => 120.52 [16] => 92.76 [17] => 126.543 [18] => 196.139 [19] => 165.824 ) [debt2rev] => Array ( [0] => 0.195 [1] => 0.162 [2] => 0.159 [3] => 0.122 [4] => 0.093 [5] => 0.294 [6] => 0.271 [7] => 0.22 [8] => 0.198 [9] => 0.174 [10] => 0.141 [11] => 0.192 [12] => 0.151 [13] => 0.126 [14] => 0.084 [15] => 0.072 [16] => 0.05 [17] => 0.057 [18] => 0.074 [19] => 0.057 ) [cogs2rev] => Array ( [0] => 0.49 [1] => 0.48 [2] => 0.76 [3] => 0.56 [4] => 0.56 [5] => 0.28 [6] => 0.59 [7] => 0.63 [8] => 0.64 [9] => 0.23 [10] => 0.21 [11] => 0.22 [12] => 0.21 [13] => 0.18 [14] => 0.18 [15] => 0.17 [16] => 0.17 [17] => 0.20 [18] => 0.23 [19] => 0.18 ) [inventory2rev] => Array ( [0] => 0.014 [1] => 0.012 [2] => 0.008 [3] => 0.007 [4] => 0.008 [5] => 0.004 [6] => 0.006 [7] => 0.011 [8] => 0.012 [9] => 0.015 [10] => 0.008 [11] => 0.008 [12] => 0.013 [13] => 0.007 [14] => 0.006 [15] => 0.007 [16] => 0.006 [17] => 0.011 [18] => 0.009 [19] => 0.011 ) [ar2asset] => Array ( [0] => 0.416 [1] => 0.323 [2] => 0.306 [3] => 0.378 [4] => 0.384 [5] => 0.244 [6] => 0.305 [7] => 0.309 [8] => 0.35 [9] => 0.299 [10] => 0.287 [11] => 0.243 [12] => 0.242 [13] => 0.231 [14] => 0.249 [15] => 0.215 [16] => 0.197 [17] => 0.188 [18] => 0.156 [19] => 0.142 ) [cash2asset] => Array ( [0] => 0.098 [1] => 0.369 [2] => 0.352 [3] => 0.234 [4] => 0.098 [5] => 0.115 [6] => 0.147 [7] => 0.151 [8] => 0.183 [9] => 0.142 [10] => 0.193 [11] => 0.21 [12] => 0.206 [13] => 0.204 [14] => 0.164 [15] => 0.26 [16] => 0.236 [17] => 0.258 [18] => 0.28 [19] => 0.215 ) [equity2asset] => Array ( [0] => 0.549 [1] => 0.729 [2] => 0.733 [3] => 0.704 [4] => 0.621 [5] => 0.573 [6] => 0.558 [7] => 0.554 [8] => 0.566 [9] => 0.576 [10] => 0.608 [11] => 0.583 [12] => 0.616 [13] => 0.67 [14] => 0.697 [15] => 0.736 [16] => 0.786 [17] => 0.77 [18] => 0.765 [19] => 0.773 ) [equity2liab_tangbile] => Array ( [0] => 1.125 [1] => 2.63 [2] => 2.696 [3] => 2.317 [4] => 1.585 [5] => 1.317 [6] => 1.179 [7] => 1.112 [8] => 1.101 [9] => 1.149 [10] => 0.942 [11] => 1.075 [12] => 0.96 [13] => 1.33 [14] => 1.568 [15] => 2.047 [16] => 2.822 [17] => 2.573 [18] => 2.511 [19] => 2.545 ) [ppe2asset] => Array ( [0] => 0.263 [1] => 0.177 [2] => 0.191 [3] => 0.198 [4] => 0.177 [5] => 0.118 [6] => 0.133 [7] => 0.133 [8] => 0.172 [9] => 0.239 [10] => 0.235 [11] => 0.224 [12] => 0.239 [13] => 0.274 [14] => 0.257 [15] => 0.237 [16] => 0.206 [17] => 0.163 [18] => 0.154 [19] => 0.193 ) [interest2rev] => Array ( [0] => -0.834 [1] => -1.284 [2] => -1.322 [3] => 0 [4] => -0.093 [5] => -0.998 [6] => -0.971 [7] => -0.816 [8] => -0.882 [9] => -0.981 [10] => -0.99 [11] => -0.838 [12] => -0.912 [13] => -0.785 [14] => -0.629 [15] => -0.508 [16] => -0.373 [17] => -0.242 [18] => -0.19 [19] => -0.145 ) [std2asset] => Array ( [0] => 0.2 [1] => 0.141 [2] => 0.131 [3] => 0.155 [4] => 0.225 [5] => 0.11 [6] => 0.166 [7] => 0.222 [8] => 0.212 [9] => 0.207 [10] => 0.203 [11] => 0.2 [12] => 0.209 [13] => 0.17 [14] => 0.181 [15] => 0.167 [16] => 0.126 [17] => 0.146 [18] => 0.157 [19] => 0.156 ) [ltd2asset] => Array ( [0] => 0.193 [1] => 0.099 [2] => 0.095 [3] => 0.09 [4] => 0.057 [5] => 0.151 [6] => 0.166 [7] => 0.129 [8] => 0.175 [9] => 0.145 [10] => 0.111 [11] => 0.149 [12] => 0.125 [13] => 0.105 [14] => 0.059 [15] => 0.044 [16] => 0.028 [17] => 0.029 [18] => 0.037 [19] => 0.027 ) [turnover] => Array ( [0] => 0.997 [1] => 0.615 [2] => 0.601 [3] => 0.739 [4] => 0.738 [5] => 0.515 [6] => 0.613 [7] => 0.762 [8] => 0.965 [9] => 0.977 [10] => 0.943 [11] => 0.89 [12] => 0.921 [13] => 0.899 [14] => 0.891 [15] => 0.778 [16] => 0.764 [17] => 0.734 [18] => 0.72 [19] => 0.71 ) [CF_Net Income] => Array ( [0] => 19.5 [1] => 22.5 [2] => 8.3 [3] => 15.1 [4] => 20.6 [5] => -1.211 [6] => 105.265 [7] => -42.366 [8] => 48.022 [9] => 42.791 [10] => 64.648 [11] => 86.251 [12] => 109.891 [13] => 127.125 [14] => 188.658 [15] => 193.465 [16] => 237.272 [17] => 306.627 [18] => 397.232 [19] => 398.354 ) [buybackratio] => Array ( [0] => -0.05 [1] => -4.88 [2] => -0.1 [3] => -0.07 [4] => -0.79 [5] => 0.52 [6] => -0.07 [7] => 0.1 [8] => -0.19 [9] => -0.2 [10] => -0.4 [11] => -0.6 [12] => -0.21 [13] => -0.23 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.78 [1] => 1.33 [2] => 0.77 [3] => 1.04 [4] => 1.29 [5] => 0.16 [6] => 3.16 [7] => 0 [8] => 2.25 [9] => 2.24 [10] => 2.5 [11] => 3.48 [12] => 3.74 [13] => 4.55 [14] => 6.01 [15] => 6.89 [16] => 8.35 [17] => 10.32 [18] => 12.84 [19] => 13.4 ) [CF_DDA] => Array ( [0] => 10.1 [1] => 12.2 [2] => 15.5 [3] => 18.1 [4] => 25.4 [5] => 31.388 [6] => 37.988 [7] => 47.305 [8] => 57.346 [9] => 69.33 [10] => 90.802 [11] => 114.055 [12] => 125.254 [13] => 152.817 [14] => 170.466 [15] => 189.603 [16] => 193.337 [17] => 212.556 [18] => 222.58 [19] => 263.538 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 18.9 [1] => 15.3 [2] => 26.6 [3] => 18.7 [4] => 6 [5] => 27.389 [6] => 53.313 [7] => 64.838 [8] => 36.906 [9] => 134.301 [10] => 168.304 [11] => 228.865 [12] => 232.718 [13] => 274.565 [14] => 281.802 [15] => 347.291 [16] => 456.444 [17] => 546.294 [18] => 708.314 [19] => 695.865 ) [Cash Flow from Others] => Array ( [0] => 1.1 [1] => 3.5 [2] => 0.3 [3] => 1.6 [4] => -62 [5] => 13.976 [6] => -139.842 [7] => 123.739 [8] => -23.55 [9] => 2.061 [10] => 6.168 [11] => 36.671 [12] => 20.574 [13] => 15.697 [14] => 14.683 [15] => 15.786 [16] => 23.723 [17] => 27.919 [18] => 44.455 [19] => 23.648 ) [Cash Flow_PPE] => Array ( [0] => -32.2 [1] => -18.9 [2] => -15.3 [3] => -14.8 [4] => -30.5 [5] => -14.345 [6] => -16.154 [7] => -25.722 [8] => -59.699 [9] => -83.583 [10] => -44.49 [11] => -100.583 [12] => -192.955 [13] => -250.328 [14] => -108.099 [15] => -131.265 [16] => 0 [17] => 0 [18] => -183.429 [19] => -352.877 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -16.829 [7] => -4.045 [8] => -26.016 [9] => -6.38 [10] => -1.957 [11] => -119.683 [12] => -13.731 [13] => -24.061 [14] => -5.719 [15] => -3.529 [16] => -14.486 [17] => -65.341 [18] => -40.54 [19] => -67.877 ) [Cash Flow_CPEX] => Array ( [0] => -32.2 [1] => -18.9 [2] => -15.3 [3] => -15 [4] => -30.5 [5] => -14.345 [6] => -16.154 [7] => -25.722 [8] => -59.699 [9] => -83.583 [10] => -56.49 [11] => -100.583 [12] => -192.955 [13] => -250.328 [14] => -182.398 [15] => -221.497 [16] => -194.07 [17] => -208.357 [18] => -306.488 [19] => -584.331 ) [Cash Flow from Investing] => Array ( [0] => -40.3 [1] => -28.1 [2] => -28.5 [3] => -37.6 [4] => -56.8 [5] => -62.662 [6] => -43.416 [7] => -67.185 [8] => -40.27 [9] => -148.048 [10] => -103.382 [11] => -443.968 [12] => -177.544 [13] => -287.666 [14] => -170.607 [15] => -394.321 [16] => -520.896 [17] => -565.091 [18] => -701.631 [19] => -688.429 ) [Net Issuance of Stock] => Array ( [0] => 1 [1] => 109.7 [2] => 0.8 [3] => -14.1 [4] => 16.2 [5] => 0.625 [6] => 7.052 [7] => 3.888 [8] => 8.387 [9] => 2.221 [10] => 24.965 [11] => 50.912 [12] => 22.714 [13] => 29.085 [14] => -28.002 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -170.042 ) [Issuance of Stock] => Array ( [0] => 1 [1] => 109.7 [2] => 0.8 [3] => 1 [4] => 16.2 [5] => 0.625 [6] => 7.052 [7] => 4.067 [8] => 8.996 [9] => 8.755 [10] => 25.717 [11] => 51.744 [12] => 22.714 [13] => 29.085 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 18.9 [1] => -0.2 [2] => -0.1 [3] => -0.1 [4] => 0 [5] => 67.401 [6] => -0.967 [7] => 16.454 [8] => 29.07 [9] => -12.918 [10] => -24.879 [11] => 89.979 [12] => -30.783 [13] => -22.359 [14] => -15.317 [15] => -32.352 [16] => -27.625 [17] => -25.701 [18] => -17.083 [19] => -24.7 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 19.9 [1] => 109.6 [2] => 0.7 [3] => -14.2 [4] => 16.1 [5] => 68.026 [6] => 6.085 [7] => 20.342 [8] => 37.457 [9] => -10.697 [10] => 0.086 [11] => 140.891 [12] => -0.865 [13] => 37.083 [14] => -11.654 [15] => 16.77 [16] => 34.841 [17] => 48.853 [18] => 66.034 [19] => -119.389 ) [Other Financing] => Array ( [0] => 0 [1] => 0.1 [2] => -1.11022302463E-16 [3] => 0 [4] => -0.1 [5] => 0 [6] => 0 [7] => -1.7763568394E-15 [8] => 0 [9] => 0 [10] => 0 [11] => -7.1054273576E-15 [12] => 7.204 [13] => 30.357 [14] => 31.665 [15] => 49.122 [16] => 62.466 [17] => 74.554 [18] => 83.117 [19] => 75.353 ) [Net Change in Cash] => Array ( [0] => -1.5 [1] => 96.8 [2] => -1.2 [3] => -33.4 [4] => -34.9 [5] => 33.019 [6] => 15.216 [7] => 16.643 [8] => 35.007 [9] => -20.704 [10] => 67.945 [11] => -76.727 [12] => 49.488 [13] => 20.369 [14] => 87.58 [15] => -28.771 [16] => -27.212 [17] => 28.635 [18] => 73.974 [19] => -114.743 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 3.5527136788E-15 [2] => 0 [3] => -0.3 [4] => -0.2 [5] => 0.266 [6] => -0.766 [7] => -1.352 [8] => 0.914 [9] => 3.74 [10] => 2.937 [11] => -2.515 [12] => -4.821 [13] => -3.613 [14] => -11.961 [15] => 1.489 [16] => 2.399 [17] => -1.421 [18] => 1.257 [19] => -2.79 ) [total_freecashflow] => Array ( [0] => -13.3 [1] => -3.6 [2] => 11.3 [3] => 3.7 [4] => -24.5 [5] => 13.044 [6] => 37.159 [7] => 39.116 [8] => -22.793 [9] => 50.718 [10] => 111.814 [11] => 128.282 [12] => 39.763 [13] => 24.237 [14] => 99.404 [15] => 125.794 [16] => 262.374 [17] => 337.937 [18] => 401.826 [19] => 111.534 ) [CF_Net Income_pct] => Array ( [0] => 103.17 [1] => 147.06 [2] => 31.20 [3] => 80.75 [4] => 343.33 [5] => -4.42 [6] => 197.45 [7] => -65.34 [8] => 130.12 [9] => 31.86 [10] => 38.41 [11] => 37.69 [12] => 47.22 [13] => 46.30 [14] => 66.95 [15] => 55.71 [16] => 51.98 [17] => 56.13 [18] => 56.08 [19] => 57.25 ) [CF_DDA_pct] => Array ( [0] => 10 [1] => 12 [2] => 16 [3] => 18 [4] => 25 [5] => 31 [6] => 38 [7] => 47 [8] => 57 [9] => 69 [10] => 91 [11] => 114 [12] => 125 [13] => 153 [14] => 170 [15] => 190 [16] => 193 [17] => 213 [18] => 223 [19] => 264 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -170.37 [1] => -123.53 [2] => -57.52 [3] => -80.21 [4] => -508.33 [5] => -52.38 [6] => -30.30 [7] => -39.67 [8] => -161.76 [9] => -62.24 [10] => -33.56 [11] => -43.95 [12] => -82.91 [13] => -91.17 [14] => -64.73 [15] => -63.78 [16] => -42.52 [17] => -38.14 [18] => -43.27 [19] => -83.97 ) [Cash Flow from Investing_pct] => Array ( [0] => -213.23 [1] => -183.66 [2] => -107.14 [3] => -201.07 [4] => -946.67 [5] => -228.79 [6] => -81.44 [7] => -103.62 [8] => -109.12 [9] => -110.24 [10] => -61.43 [11] => -193.99 [12] => -76.29 [13] => -104.77 [14] => -60.54 [15] => -113.54 [16] => -114.12 [17] => -103.44 [18] => -99.06 [19] => -98.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 5.29 [1] => 716.99 [2] => 3.01 [3] => -75.40 [4] => 270.00 [5] => 2.28 [6] => 13.23 [7] => 6.00 [8] => 22.73 [9] => 1.65 [10] => 14.83 [11] => 22.25 [12] => 9.76 [13] => 10.59 [14] => -9.94 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -24.44 ) [Net Issuance of Debt_pct] => Array ( [0] => 100.00 [1] => -1.31 [2] => -0.38 [3] => -0.53 [4] => 0.00 [5] => 246.09 [6] => -1.81 [7] => 25.38 [8] => 78.77 [9] => -9.62 [10] => -14.78 [11] => 39.32 [12] => -13.23 [13] => -8.14 [14] => -5.44 [15] => -9.32 [16] => -6.05 [17] => -4.70 [18] => -2.41 [19] => -3.55 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 105.29 [1] => 716.34 [2] => 2.63 [3] => -75.94 [4] => 268.33 [5] => 248.37 [6] => 11.41 [7] => 31.37 [8] => 101.49 [9] => -7.96 [10] => 0.05 [11] => 61.56 [12] => -0.37 [13] => 13.51 [14] => -4.14 [15] => 4.83 [16] => 7.63 [17] => 8.94 [18] => 9.32 [19] => -17.16 ) [Cash from Financing_pct] => Array ( [0] => 105.29 [1] => 715.69 [2] => 2.63 [3] => -75.94 [4] => 270.00 [5] => 248.37 [6] => 11.41 [7] => 31.37 [8] => 101.49 [9] => -7.96 [10] => 0.05 [11] => 61.56 [12] => -3.47 [13] => 2.45 [14] => -15.37 [15] => -9.32 [16] => -6.05 [17] => -4.70 [18] => -2.41 [19] => -27.99 ) [Net Change in Cash_pct] => Array ( [0] => -7.94 [1] => 632.68 [2] => -4.51 [3] => -178.61 [4] => -581.67 [5] => 120.56 [6] => 28.54 [7] => 25.67 [8] => 94.85 [9] => -15.42 [10] => 40.37 [11] => -33.53 [12] => 21.27 [13] => 7.42 [14] => 31.08 [15] => -8.28 [16] => -5.96 [17] => 5.24 [18] => 10.44 [19] => -16.49 ) [total_freecashflow_pct] => Array ( [0] => -70.37 [1] => -23.53 [2] => 42.48 [3] => 19.79 [4] => -408.33 [5] => 47.62 [6] => 69.70 [7] => 60.33 [8] => -61.76 [9] => 37.76 [10] => 66.44 [11] => 56.05 [12] => 17.09 [13] => 8.83 [14] => 35.27 [15] => 36.22 [16] => 57.48 [17] => 61.86 [18] => 56.73 [19] => 16.03 ) [per share rev] => Array ( [0] => 0.65 [1] => 0.75 [2] => 0.71 [3] => 0.91 [4] => 1.19 [5] => 1.4 [6] => 1.33 [7] => 1.94 [8] => 2.54 [9] => 2.89 [10] => 3.08 [11] => 3.7 [12] => 4.2 [13] => 4.57 [14] => 5.02 [15] => 4.98 [16] => 5.41 [17] => 6.34 [18] => 7.59 [19] => 8.26 ) [per share eps] => Array ( [0] => 0.082 [1] => 0.09 [2] => 0.031 [3] => 0.056 [4] => 0.076 [5] => -0.005 [6] => 0.37 [7] => -0.151 [8] => 0.163 [9] => 0.148 [10] => 0.215 [11] => 0.275 [12] => 0.335 [13] => 0.383 [14] => 0.565 [15] => 0.578 [16] => 0.695 [17] => 0.88 [18] => 1.13 [19] => 1.13 ) [eps_nri] => Array ( [0] => 0.08 [1] => 0.09 [2] => 0.03 [3] => 0.06 [4] => 0.08 [5] => -0.005 [6] => 0.37 [7] => -0.15 [8] => 0.17 [9] => 0.15 [10] => 0.22 [11] => 0.28 [12] => 0.34 [13] => 0.38 [14] => 0.57 [15] => 0.58 [16] => 0.69 [17] => 0.88 [18] => 1.13 [19] => 1.13 ) [per share_freecashflow] => Array ( [0] => -0.06 [1] => -0.01 [2] => 0.04 [3] => 0.01 [4] => -0.09 [5] => 0.05 [6] => 0.13 [7] => 0.14 [8] => -0.08 [9] => 0.17 [10] => 0.37 [11] => 0.41 [12] => 0.12 [13] => 0.07 [14] => 0.3 [15] => 0.37 [16] => 0.77 [17] => 0.97 [18] => 1.14 [19] => 0.32 ) [ROE] => Array ( [0] => 22.73 [1] => 10.16 [2] => 3.6 [3] => 6.46 [4] => 7.6 [5] => -0.32 [6] => 30.63 [7] => -10.73 [8] => 10.88 [9] => 8.65 [10] => 10.82 [11] => 11.34 [12] => 11.91 [13] => 11.23 [14] => 14.39 [15] => 12.24 [16] => 12.45 [17] => 13.27 [18] => 14.02 [19] => 12.58 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 12.47 [1] => 7.4 [2] => 2.64 [3] => 4.55 [4] => 4.72 [5] => -0.18 [6] => 17.08 [7] => -5.95 [8] => 6.16 [9] => 4.98 [10] => 6.58 [11] => 6.62 [12] => 7.34 [13] => 7.52 [14] => 10.03 [15] => 9 [16] => 9.79 [17] => 10.22 [18] => 10.72 [19] => 9.72 ) [ROC_capital] => Array ( [0] => 125.9 [1] => 275 [2] => 276.1 [3] => 277.8 [4] => 298.3 [5] => 324.5 [6] => 378.123 [7] => 456.482 [8] => 605.403 [9] => 672.064 [10] => 770.03 [11] => 995.033 [12] => 1171.71 [13] => 1353.649 [14] => 1413.227 [15] => 1770.359 [16] => 1731.998 [17] => 2132.336 [18] => 2512.406 [19] => 2821.591 ) [ROC] => Array ( [0] => 15.49 [1] => 8.18 [2] => 3.01 [3] => 5.44 [4] => 6.91 [5] => -0.37 [6] => 27.84 [7] => -9.28 [8] => 7.93 [9] => 6.37 [10] => 8.4 [11] => 8.67 [12] => 9.38 [13] => 9.39 [14] => 13.35 [15] => 10.93 [16] => 13.7 [17] => 14.38 [18] => 15.81 [19] => 14.12 ) [ROC_JOEL_capital] => Array ( [0] => 78.4 [1] => 115.8 [2] => 120.4 [3] => 145.1 [4] => 158.3 [5] => 172.2 [6] => 177.594 [7] => 203.844 [8] => 286.077 [9] => 355.776 [10] => 372.793 [11] => 438.605 [12] => 508.256 [13] => 663.026 [14] => 722.271 [15] => 763.588 [16] => 792.783 [17] => 817.53 [18] => 802.899 [19] => 1088.783 ) [ROC_JOEL] => Array ( [0] => 42.98 [1] => 32.12 [2] => 8.8 [3] => 15.3 [4] => 18.89 [5] => 2.15 [6] => -0.5 [7] => 30.19 [8] => 31.75 [9] => 21.95 [10] => 29.9 [11] => 32.02 [12] => 32.69 [13] => 30.78 [14] => 38.61 [15] => 38.24 [16] => 45.33 [17] => 56.24 [18] => 71.2 [19] => 52.9 ) [ROC_JOEL_new] => Array ( [0] => 39.21 [1] => 31.64 [2] => 11.94 [3] => 14.11 [4] => 19.26 [5] => 1.95 [6] => 89.47 [7] => -25.5 [8] => 26.96 [9] => 19.98 [10] => 27.94 [11] => 29.19 [12] => 31.21 [13] => 29.21 [14] => 36.22 [15] => 35.55 [16] => 41.69 [17] => 51.21 [18] => 63.32 [19] => 47.98 ) [grossmargin] => Array ( [0] => 51.12 [1] => 51.85 [2] => 23.69 [3] => 43.86 [4] => 43.76 [5] => 72.06 [6] => 41.42 [7] => 36.9 [8] => 35.97 [9] => 76.86 [10] => 78.8 [11] => 78.06 [12] => 78.89 [13] => 81.57 [14] => 82.34 [15] => 83.18 [16] => 82.69 [17] => 79.95 [18] => 77.18 [19] => 82.32 ) [pretaxmargin] => Array ( [0] => 20.85 [1] => 19.9 [2] => 6.87 [3] => 9.96 [4] => 10.34 [5] => 0.09 [6] => 45.53 [7] => -11.67 [8] => 10.72 [9] => 8.48 [10] => 11.65 [11] => 11.65 [12] => 12.16 [13] => 13.42 [14] => 16.79 [15] => 17.51 [16] => 19.58 [17] => 21.32 [18] => 22.05 [19] => 20.2 ) [operatingmargin] => Array ( [0] => 21.62 [1] => 19.9 [2] => 5.61 [3] => 9.06 [4] => 9.28 [5] => 1.09 [6] => -0.24 [7] => 11.34 [8] => 12.08 [9] => 9.3 [10] => 12.03 [11] => 12.1 [12] => 12.06 [13] => 13.43 [14] => 16.64 [15] => 17.47 [16] => 19.42 [17] => 20.87 [18] => 21.45 [19] => 19.79 ) [netmargin] => Array ( [0] => 12.51 [1] => 12.04 [2] => 4.39 [3] => 6.16 [4] => 6.39 [5] => -0.36 [6] => 27.85 [7] => -7.81 [8] => 6.39 [9] => 5.1 [10] => 6.98 [11] => 7.43 [12] => 7.97 [13] => 8.36 [14] => 11.26 [15] => 11.57 [16] => 12.82 [17] => 13.92 [18] => 14.9 [19] => 13.69 ) [pettm] => Array ( [0] => 33.630 [1] => 32.440 [2] => 62.520 [3] => 46.330 [4] => 43.430 [5] => 492.200 [6] => 15.800 [7] => 0.000 [8] => 23.830 [9] => 32.180 [10] => 30.910 [11] => 41.670 [12] => 33.850 [13] => 37.110 [14] => 16.980 [15] => 35.910 [16] => 33.880 [17] => 34.760 [18] => 34.240 [19] => 49.280 ) [penri] => Array ( [0] => 0.00 [1] => 36.61 [2] => 45.07 [3] => 44.02 [4] => 45.81 [5] => 0.00 [6] => 15.62 [7] => 0.00 [8] => 22.99 [9] => 31.54 [10] => 30.21 [11] => 42.44 [12] => 34.47 [13] => 38.11 [14] => 16.86 [15] => 36.16 [16] => 33.84 [17] => 34.41 [18] => 34.30 [19] => 49.33 ) [pe] => Array ( [0] => 33.630 [1] => 32.440 [2] => 62.520 [3] => 46.330 [4] => 43.430 [5] => 492.200 [6] => 15.800 [7] => 0.000 [8] => 23.830 [9] => 32.180 [10] => 30.910 [11] => 41.670 [12] => 33.850 [13] => 37.110 [14] => 16.980 [15] => 35.910 [16] => 33.880 [17] => 34.760 [18] => 34.240 [19] => 49.280 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.030 [7] => 5.110 [8] => 2.980 [9] => 3.180 [10] => 5.380 [11] => 5.890 [12] => 6.500 [13] => 6.100 [14] => 3.460 [15] => 5.800 [16] => 5.380 [17] => 5.850 [18] => 6.090 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.36 [7] => -1.75 [8] => 3.9 [9] => 3.68 [10] => 5.38 [11] => 6.88 [12] => 5.9 [13] => 7.66 [14] => 10.27 [15] => 10.24 [16] => 11.58 [17] => 12.97 [18] => 16.54 [19] => 16.78 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 38.760 [3] => 264.100 [4] => 0.000 [5] => 30.760 [6] => 44.470 [7] => 45.810 [8] => 0.000 [9] => 26.280 [10] => 18.460 [11] => 27.950 [12] => 94.790 [13] => 201.430 [14] => 32.040 [15] => 55.700 [16] => 30.760 [17] => 31.570 [18] => 33.700 [19] => 179.810 ) [ps] => Array ( [0] => 4.240 [1] => 3.940 [2] => 2.810 [3] => 2.870 [4] => 2.860 [5] => 1.650 [6] => 4.410 [7] => 3.340 [8] => 1.540 [9] => 1.640 [10] => 2.160 [11] => 3.110 [12] => 2.700 [13] => 3.080 [14] => 1.920 [15] => 4.140 [16] => 4.360 [17] => 4.840 [18] => 5.110 [19] => 6.740 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.02 [6] => 0.024 [7] => 0.036 [8] => 0.036 [9] => 0.05 [10] => 0.1 [11] => 0.148 [12] => 0.206 [13] => 0.2 [14] => 0.224 [15] => 0.262 [16] => 0.264 [17] => 0.366 [18] => 0.574 [19] => 0.77 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.450 [6] => 22.590 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 20.690 [14] => 18.020 [15] => 17.970 [16] => 16.540 [17] => 14.570 [18] => 14.640 [19] => 14.850 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.450 [6] => 23.300 [7] => 0.840 [8] => 0.600 [9] => 1.240 [10] => 1.770 [11] => 2.230 [12] => 1.740 [13] => 22.160 [14] => 20.420 [15] => 20.350 [16] => 17.780 [17] => 15.890 [18] => 16.150 [19] => 16.480 ) [zscore] => Array ( [0] => 8.310 [1] => 6.890 [2] => 5.370 [3] => 6.380 [4] => 5.070 [5] => 1.840 [6] => 5.910 [7] => 4.530 [8] => 4.110 [9] => 4.230 [10] => 5.160 [11] => 5.900 [12] => 5.840 [13] => 7.080 [14] => 5.630 [15] => 9.460 [16] => 11.590 [17] => 11.450 [18] => 11.580 [19] => 14.680 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 5 [5] => 5 [6] => 3 [7] => 5 [8] => 5 [9] => 7 [10] => 8 [11] => 5 [12] => 5 [13] => 8 [14] => 7 [15] => 6 [16] => 6 [17] => 5 [18] => 4 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.130 [3] => -2.440 [4] => -1.750 [5] => -3.550 [6] => -2.980 [7] => -2.090 [8] => -2.260 [9] => -4.330 [10] => -2.910 [11] => -2.840 [12] => -2.750 [13] => -2.800 [14] => -2.430 [15] => -2.880 [16] => -2.620 [17] => -2.700 [18] => -2.800 [19] => -2.820 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.08 [7] => 0.06 [8] => 0.09 [9] => 0.10 [10] => 0.13 [11] => 0.18 [12] => 0.17 [13] => 0.27 [14] => 0.33 [15] => 0.41 [16] => 0.49 [17] => 0.60 [18] => 0.74 [19] => 0.86 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 60.320 [6] => 46.900 [7] => 93.040 [8] => 45.090 [9] => 46.590 [10] => 52.820 [11] => 64.040 [12] => 67.480 [13] => 52.060 [14] => 29.020 [15] => 50.560 [16] => 48.260 [17] => 51.130 [18] => 52.710 [19] => 64.850 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.850 [6] => 1.230 [7] => 1.830 [8] => 1.590 [9] => 2.160 [10] => 3.430 [11] => 4.570 [12] => 4.620 [13] => 5.190 [14] => 6.550 [15] => 7.590 [16] => 9.020 [17] => 11.190 [18] => 15.230 [19] => 16.620 ) [medpsvalue] => Array ( [0] => 2.05 [1] => 2.08 [2] => 2.21 [3] => 2.94 [4] => 3.74 [5] => 4.77 [6] => 4.19 [7] => 6.14 [8] => 8.1 [9] => 9.25 [10] => 9.82 [11] => 11.81 [12] => 13.47 [13] => 14.66 [14] => 16.03 [15] => 15.94 [16] => 17.38 [17] => 20.26 [18] => 24.26 [19] => 26.46 ) [ev2rev] => Array ( [0] => 4.410 [1] => 3.120 [2] => 2.220 [3] => 2.730 [4] => 2.830 [5] => 1.130 [6] => 4.330 [7] => 3.330 [8] => 1.480 [9] => 1.630 [10] => 2.020 [11] => 2.980 [12] => 2.510 [13] => 2.870 [14] => 1.760 [15] => 3.760 [16] => 4.020 [17] => 4.420 [18] => 4.690 [19] => 6.320 ) [ev2ebitda] => Array ( [0] => 15.650 [1] => 11.220 [2] => 13.550 [3] => 16.500 [4] => 14.240 [5] => 10.930 [6] => 7.530 [7] => 16.590 [8] => 7.720 [9] => 9.180 [10] => 9.010 [11] => 13.340 [12] => 11.320 [13] => 11.810 [14] => 6.380 [15] => 12.820 [16] => 13.360 [17] => 14.240 [18] => 15.250 [19] => 21.490 ) [ev2ebit] => Array ( [0] => 20.500 [1] => 15.610 [2] => 39.620 [3] => 29.830 [4] => 30.480 [5] => 109.620 [6] => 0.000 [7] => 29.340 [8] => 12.290 [9] => 17.490 [10] => 16.810 [11] => 24.600 [12] => 20.800 [13] => 21.270 [14] => 10.570 [15] => 21.550 [16] => 20.710 [17] => 21.180 [18] => 21.860 [19] => 31.930 ) [earning_yield_greenblatt] => Array ( [0] => 4.88 [1] => 6.41 [2] => 2.52 [3] => 3.35 [4] => 3.28 [5] => 0.91 [6] => 0 [7] => 3.41 [8] => 8.14 [9] => 5.72 [10] => 5.95 [11] => 4.07 [12] => 4.81 [13] => 4.7 [14] => 9.46 [15] => 4.64 [16] => 4.83 [17] => 4.72 [18] => 4.57 [19] => 3.13 ) [p2medpsvalue] => Array ( [0] => 1.35 [1] => 1.23 [2] => 0.88 [3] => 0.9 [4] => 0.89 [5] => 0.52 [6] => 1.38 [7] => 1.04 [8] => 0.48 [9] => 0.51 [10] => 0.68 [11] => 0.97 [12] => 0.84 [13] => 0.96 [14] => 0.6 [15] => 1.29 [16] => 1.36 [17] => 1.51 [18] => 1.6 [19] => 2.11 ) [p2grahamnumber] => Array ( [0] => 3.54 [1] => 1.93 [2] => 2.52 [3] => 2.54 [4] => 2.59 [5] => 15.38 [6] => 1.83 [7] => 0 [8] => 1.74 [9] => 2.11 [10] => 2.66 [11] => 3.29 [12] => 3.04 [13] => 3.1 [14] => 1.6 [15] => 2.99 [16] => 2.84 [17] => 2.97 [18] => 3.02 [19] => 4.16 ) [p2tangible_book] => Array ( [0] => 8.36 [1] => 2.95 [2] => 2.28 [3] => 3.11 [4] => 3.45 [5] => 1.61 [6] => 4.98 [7] => 5.09 [8] => 2.98 [9] => 3.2 [10] => 5.32 [11] => 6 [12] => 6.46 [13] => 6.08 [14] => 3.48 [15] => 5.79 [16] => 5.42 [17] => 5.86 [18] => 6.1 [19] => 8.09 ) [pb] => Array ( [0] => 7.66 [1] => 2.88 [2] => 2.23 [3] => 3.04 [4] => 3.34 [5] => 1.58 [6] => 4.66 [7] => 4.55 [8] => 2.52 [9] => 2.7 [10] => 3.23 [11] => 4.6 [12] => 3.86 [13] => 3.98 [14] => 2.37 [15] => 4.26 [16] => 4.16 [17] => 4.5 [18] => 4.71 [19] => 6.05 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 155.9 [1] => 186.9 [2] => 189.1 [3] => 245.1 [4] => 322.2 [5] => 340.197 [6] => 378.007 [7] => 542.605 [8] => 751.852 [9] => 839.587 [10] => 926.356 [11] => 1160.785 [12] => 1378.038 [13] => 1519.877 [14] => 1676.028 [15] => 1671.864 [16] => 1850.222 [17] => 2203.153 [18] => 2665.436 [19] => 2910.748 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 10.1 [1] => 12.2 [2] => 15.5 [3] => 18.1 [4] => 25.4 [5] => 0 [6] => 37.988 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 68.994 [17] => 79.098 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.3 [1] => 2.4 [2] => 2.5 [3] => 0 [4] => 0.3 [5] => 3.396 [6] => 3.671 [7] => 4.425 [8] => 6.635 [9] => 8.236 [10] => 9.174 [11] => 9.729 [12] => 12.574 [13] => 11.937 [14] => 10.548 [15] => 8.493 [16] => 6.908 [17] => 5.341 [18] => 5.068 [19] => 4.226 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 161.23 [12] => 146.239 [13] => 161.6 [14] => 38.4 [15] => 317.113 [16] => 356.501 [17] => 531.635 [18] => 719.665 [19] => 677.004 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 15.3 [1] => 112.1 [2] => 110.9 [3] => 77.5 [4] => 42.7 [5] => 75.7 [6] => 90.893 [7] => 107.536 [8] => 142.543 [9] => 121.839 [10] => 189.784 [11] => 113.057 [12] => 162.545 [13] => 182.914 [14] => 270.494 [15] => 241.723 [16] => 214.511 [17] => 243.146 [18] => 317.12 [19] => 202.377 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 28.5 [1] => 35.5 [2] => 43.7 [3] => 56.7 [4] => 140.2 [5] => 338.6 [6] => 233.021 [7] => 247.962 [8] => 160.692 [9] => 200.365 [10] => 44.787 [11] => 404.409 [12] => 243.487 [13] => 261.985 [14] => 240.765 [15] => 517.792 [16] => 787.855 [17] => 1169.065 [18] => 1592.824 [19] => 1721.649 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 13.5 [1] => 14.9 [2] => 9.3 [3] => 11.3 [4] => 14.1 [5] => 20.3 [6] => 20.532 [7] => 72.036 [8] => 103.603 [9] => 75.852 [10] => 99.461 [11] => 151.457 [12] => 198.233 [13] => 175.061 [14] => 203.553 [15] => 195.994 [16] => 171.744 [17] => 245.859 [18] => 330.878 [19] => 376.579 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 5 [5] => 0 [6] => 0.072 [7] => 27.187 [8] => 12.202 [9] => 21.162 [10] => 21.908 [11] => 28.743 [12] => 20.242 [13] => 14.26 [14] => 30.116 [15] => 25.014 [16] => 24.837 [17] => 39.722 [18] => 59.582 [19] => 54.107 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 58.965 [8] => 45.055 [9] => 80.465 [10] => 77.875 [11] => 79.89 [12] => 93.699 [13] => 98.802 [14] => 107.554 [15] => 137.095 [16] => 109.351 [17] => 153.139 [18] => 189.652 [19] => 209.746 ) [BS_other_liabilities_Insurance] => Array ( [0] => 26.7 [1] => 37.4 [2] => 44.7 [3] => 56.8 [4] => 121.3 [5] => 161.7 [6] => 149.791 [7] => 67.143 [8] => 40.539 [9] => 62.611 [10] => 76.732 [11] => 88.741 [12] => 74.574 [13] => 91.799 [14] => 117.386 [15] => 114.28 [16] => 143.638 [17] => 164.136 [18] => 154.149 [19] => 178.551 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.3 [1] => -2.4 [2] => -2.5 [3] => 0 [4] => -0.3 [5] => -3.396 [6] => -3.671 [7] => -4.425 [8] => -5.555 [9] => -7.017 [10] => -6.152 [11] => -5.858 [12] => -0.697 [13] => 1.269 [14] => 3.056 [15] => 0.308 [16] => 3.439 [17] => 9.85 [18] => 11.475 [19] => 11.088 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -46 [1] => -29.5 [2] => -34.2 [3] => -41.2 [4] => -51.3 [5] => -200.186 [6] => -79.058 [7] => -85.81 [8] => -107.353 [9] => -480.294 [10] => -537.757 [11] => -661.881 [12] => -799.185 [13] => -917.925 [14] => -999.027 [15] => -1017.212 [16] => -1091.019 [17] => -1227.438 [18] => -1406.787 [19] => -1744.766 ) [BS_MoneyMarket] => Array ( [0] => -15.3 [1] => -112.1 [2] => -110.9 [3] => -77.5 [4] => -42.7 [5] => -75.7 [6] => -90.893 [7] => -107.536 [8] => -142.543 [9] => -121.839 [10] => -189.784 [11] => -113.057 [12] => -162.545 [13] => -182.914 [14] => -270.494 [15] => -241.723 [16] => -214.511 [17] => -243.146 [18] => -317.12 [19] => -202.377 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 43.8 [1] => 147.6 [2] => 154.6 [3] => 134.2 [4] => 182.9 [5] => 414.3 [6] => 323.914 [7] => 355.498 [8] => 303.235 [9] => 322.204 [10] => 234.571 [11] => 517.466 [12] => 406.032 [13] => 444.899 [14] => 511.259 [15] => 759.515 [16] => 1002.366 [17] => 1412.211 [18] => 1909.944 [19] => 1924.026 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 26.7 [1] => 37.4 [2] => 44.7 [3] => 56.8 [4] => 121.3 [5] => 161.7 [6] => 149.791 [7] => 126.108 [8] => 85.594 [9] => 143.076 [10] => 154.607 [11] => 168.631 [12] => 168.273 [13] => 190.601 [14] => 224.94 [15] => 251.375 [16] => 252.989 [17] => 317.275 [18] => 343.801 [19] => 388.297 ) [cash2debt] => Array ( [0] => 0.503 [1] => 3.712 [2] => 3.684 [3] => 2.583 [4] => 1.423 [5] => 0.757 [6] => 0.888 [7] => 0.901 [8] => 0.958 [9] => 0.836 [10] => 1.452 [11] => 1.23 [12] => 1.487 [13] => 1.796 [14] => 2.183 [15] => 4.637 [16] => 6.156 [17] => 6.123 [18] => 5.286 [19] => 5.303 ) [interest_coverage] => Array ( [0] => 25.92 [1] => 15.5 [2] => 4.24 [3] => 0 [4] => 99.67 [5] => 1.09 [6] => 0 [7] => 13.91 [8] => 13.69 [9] => 9.48 [10] => 12.15 [11] => 14.43 [12] => 13.22 [13] => 17.1 [14] => 26.44 [15] => 34.38 [16] => 52.02 [17] => 86.09 [18] => 112.8 [19] => 136.3 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -13 [1] => -14.7 [2] => -4.7 [3] => -9.3 [4] => -12.7 [5] => -0.118 [6] => -66.858 [7] => 20.948 [8] => -31.817 [9] => -28.431 [10] => -43.272 [11] => -48.993 [12] => -57.653 [13] => -76.842 [14] => -92.773 [15] => -99.216 [16] => -124.94 [17] => -163.067 [18] => -190.476 [19] => -189.7 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.382 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 19.5 [1] => 22.5 [2] => 8.3 [3] => 15.1 [4] => 20.6 [5] => 0.184 [6] => 105.265 [7] => -42.366 [8] => 48.808 [9] => 42.791 [10] => 64.648 [11] => 86.251 [12] => 109.891 [13] => 127.125 [14] => 188.658 [15] => 193.465 [16] => 237.272 [17] => 306.627 [18] => 397.232 [19] => 398.354 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.082 [1] => 0.09 [2] => 0.031 [3] => 0.056 [4] => 0.076 [5] => -0.005 [6] => 0.37 [7] => -0.151 [8] => 0.163 [9] => 0.148 [10] => 0.215 [11] => 0.275 [12] => 0.335 [13] => 0.383 [14] => 0.565 [15] => 0.578 [16] => 0.695 [17] => 0.88 [18] => 1.13 [19] => 1.13 ) [eps_basic] => Array ( [0] => 0.082 [1] => 0.094 [2] => 0.031 [3] => 0.058 [4] => 0.079 [5] => -0.005 [6] => 0.385 [7] => -0.151 [8] => 0.17 [9] => 0.151 [10] => 0.225 [11] => 0.29 [12] => 0.353 [13] => 0.4 [14] => 0.585 [15] => 0.598 [16] => 0.72 [17] => 0.91 [18] => 1.16 [19] => 1.16 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 2.2 [1] => 2.2 [2] => 1.6 [3] => 1.7 [4] => 2.7 [5] => 1.3 [6] => 2.174 [7] => 5.834 [8] => 9.041 [9] => 12.434 [10] => 7.373 [11] => 9.585 [12] => 18.084 [13] => 10.744 [14] => 10.096 [15] => 11.242 [16] => 11.036 [17] => 23.296 [18] => 23.681 [19] => 32.299 ) [CashAndCashEquivalents] => Array ( [0] => 15.3 [1] => 112.1 [2] => 110.9 [3] => 77.5 [4] => 42.7 [5] => 75.7 [6] => 90.893 [7] => 107.536 [8] => 142.543 [9] => 121.839 [10] => 189.784 [11] => 113.057 [12] => 162.545 [13] => 182.914 [14] => 270.494 [15] => 241.723 [16] => 214.511 [17] => 243.146 [18] => 317.12 [19] => 202.377 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 161.23 [12] => 146.239 [13] => 161.6 [14] => 38.4 [15] => 317.113 [16] => 356.501 [17] => 531.635 [18] => 719.665 [19] => 677.004 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 70.387 [8] => 59.444 [9] => 104.374 [10] => 95.029 [11] => 126.195 [12] => 0 [13] => 176.216 [14] => 177.596 [15] => 204.08 [16] => 195.193 [17] => 207.069 [18] => 281.798 [19] => 411.382 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 47.931 [10] => 61.19 [11] => 69.633 [12] => 95.433 [13] => 123.799 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 131.679 [8] => 158.895 [9] => 205.758 [10] => 264.306 [11] => 307.446 [12] => 516.736 [13] => 496.131 [14] => 591.766 [15] => 660.427 [16] => 724.982 [17] => 809.343 [18] => 884.803 [19] => 1039.819 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 202.066 [8] => 259.806 [9] => 358.063 [10] => 420.525 [11] => 503.274 [12] => 612.169 [13] => 796.146 [14] => 905.154 [15] => 1003.838 [16] => 1084.673 [17] => 1180.206 [18] => 1312.605 [19] => 1611.231 ) [AccumulatedDepreciation] => Array ( [0] => -15.8 [1] => -21.4 [2] => -29.4 [3] => -36 [4] => -49.7 [5] => -63.2 [6] => -84.56 [7] => -107.361 [8] => -125.523 [9] => -153.11 [10] => -190.085 [11] => -210.666 [12] => -254.227 [13] => -333.307 [14] => -421.755 [15] => -494.66 [16] => -585.844 [17] => -691.21 [18] => -742.897 [19] => -818.45 ) [AccountsPayable] => Array ( [0] => 13.5 [1] => 14.9 [2] => 9.3 [3] => 11.3 [4] => 14.1 [5] => 20.3 [6] => 20.532 [7] => 20.942 [8] => 46.822 [9] => 20.753 [10] => 37.008 [11] => 65.377 [12] => 79.735 [13] => 79.812 [14] => 93.667 [15] => 36.893 [16] => 65.035 [17] => 85.545 [18] => 141.212 [19] => 145.019 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 51.094 [8] => 56.781 [9] => 55.099 [10] => 62.453 [11] => 86.08 [12] => 118.498 [13] => 95.249 [14] => 109.886 [15] => 159.101 [16] => 106.709 [17] => 160.314 [18] => 189.666 [19] => 231.56 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.661 [8] => 0 [9] => 15.586 [10] => 0.43 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 30.2 [1] => 30.1 [2] => 30 [3] => 30 [4] => 25 [5] => 100 [6] => 102.299 [7] => 92.132 [8] => 136.636 [9] => 124.57 [10] => 108.804 [11] => 194.265 [12] => 187.391 [13] => 177.606 [14] => 111.37 [15] => 95.506 [16] => 67.923 [17] => 86.821 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 9.1 [1] => 9.6 [2] => 12.8 [3] => 16.5 [4] => 22.1 [5] => 93.6 [6] => 57.43 [7] => 62.393 [8] => 35.848 [9] => 59.5 [10] => 69.863 [11] => 72.922 [12] => 58.731 [13] => 68.738 [14] => 116.1 [15] => 114.16 [16] => 143.518 [17] => 164.016 [18] => 154.149 [19] => 178.551 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 19.5 [1] => 22.5 [2] => 8.3 [3] => 15.1 [4] => 20.6 [5] => -1.211 [6] => 105.265 [7] => -42.366 [8] => 48.022 [9] => 42.791 [10] => 64.648 [11] => 86.251 [12] => 109.891 [13] => 127.125 [14] => 188.658 [15] => 193.465 [16] => 237.272 [17] => 306.627 [18] => 397.232 [19] => 398.354 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -23.2 [1] => -32.6 [2] => 2.4 [3] => -27.9 [4] => -39.5 [5] => 6.2 [6] => -14.994 [7] => -26.389 [8] => -50.364 [9] => 20.723 [10] => -24.747 [11] => -22.502 [12] => -38.918 [13] => -22.802 [14] => -108.072 [15] => -46.599 [16] => -17.37 [17] => -128.979 [18] => -83.705 [19] => -9.599 ) [ChangeInInventory] => Array ( [0] => -1.2 [1] => 0 [2] => 0.6 [3] => -0.1 [4] => -0.9 [5] => 1.389 [6] => 0.595 [7] => -3.252 [8] => -2.762 [9] => -3.393 [10] => 3.924 [11] => -2.078 [12] => -8.405 [13] => 5.435 [14] => -2.542 [15] => 0.29 [16] => 0.188 [17] => -12.329 [18] => -0.279 [19] => -8.111 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.844 [6] => 0 [7] => -8.216 [8] => -13.302 [9] => -0.201 [10] => -20.743 [11] => -18.781 [12] => -22.008 [13] => 5.752 [14] => -11.735 [15] => -26.35 [16] => 35.378 [17] => 9.974 [18] => -2.224 [19] => -36.038 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2 [1] => 1.4 [2] => -5.6 [3] => 2 [4] => 2.6 [5] => -5.207 [6] => -3.389 [7] => -4.572 [8] => 20.648 [9] => -30.663 [10] => 9.474 [11] => 14.382 [12] => 14.465 [13] => 1.768 [14] => 24.52 [15] => -2.89 [16] => -21.828 [17] => 118.847 [18] => 96.978 [19] => 46.02 ) [ChangeInWorkingCapital] => Array ( [0] => -19.8 [1] => -30.6 [2] => -0.4 [3] => -24.3 [4] => 6.2 [5] => -13.599 [6] => -17.738 [7] => -20.641 [8] => -53.622 [9] => -4.567 [10] => 6.391 [11] => -1.238 [12] => -25.504 [13] => -16.578 [14] => -89.484 [15] => -47.422 [16] => -28.25 [17] => 21.305 [18] => 44.047 [19] => 10.325 ) [CF_DeferredTax] => Array ( [0] => 8 [1] => 7.7 [2] => 2.9 [3] => 8.2 [4] => 15.8 [5] => -3.165 [6] => 67.64 [7] => -43.199 [8] => 8.71 [9] => 24.686 [10] => 0.295 [11] => -6.874 [12] => 2.503 [13] => -4.496 [14] => -2.521 [15] => -4.141 [16] => 30.362 [17] => -22.113 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -32.2 [1] => -18.9 [2] => -15.3 [3] => -15 [4] => -30.5 [5] => -14.345 [6] => -16.154 [7] => -25.722 [8] => -59.699 [9] => -83.583 [10] => -56.49 [11] => -100.583 [12] => -192.955 [13] => -250.328 [14] => -108.099 [15] => -131.265 [16] => -194.07 [17] => -208.357 [18] => -183.429 [19] => -352.877 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 12 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -74.299 [15] => -90.232 [16] => -10.78 [17] => -20.62 [18] => -22.87 [19] => -56.805 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.719 [15] => -3.529 [16] => -14.486 [17] => -65.341 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -161.23 [12] => 0 [13] => -495.508 [14] => -488.761 [15] => -266.776 [16] => -803.832 [17] => -1083.274 [18] => -1286.997 [19] => -1106.819 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 26.152 [7] => 1.572 [8] => 95.134 [9] => 0 [10] => 0 [11] => 0 [12] => 29.122 [13] => 482.231 [14] => 506.271 [15] => 97.481 [16] => 491.492 [17] => 791.881 [18] => 932.394 [19] => 1070.598 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -8.1 [1] => -9.2 [2] => -13.2 [3] => -22.8 [4] => -26.3 [5] => -48.317 [6] => -53.414 [7] => -43.035 [8] => -75.705 [9] => -64.465 [10] => -58.892 [11] => -182.155 [12] => -13.711 [13] => -24.061 [14] => 2.84217094304E-14 [15] => -2.84217094304E-14 [16] => 10.78 [17] => 20.62 [18] => -140.729 [19] => -242.526 ) [sloanratio] => Array ( [0] => 0.26 [1] => 0.12 [2] => 0.03 [3] => 0.1 [4] => 0.16 [5] => 0.05 [6] => 0.15 [7] => -0.06 [8] => 0.07 [9] => 0.07 [10] => -0 [11] => 0.23 [12] => 0.04 [13] => 0.08 [14] => 0.04 [15] => 0.11 [16] => 0.12 [17] => 0.11 [18] => 0.11 [19] => 0.1 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.67 [1] => 5.07 [2] => 5.16 [3] => 4.05 [4] => 2.21 [5] => 3.35 [6] => 2.82 [7] => 2.2 [8] => 2.7 [9] => 2.42 [10] => 2.56 [11] => 2.51 [12] => 2.41 [13] => 2.84 [14] => 2.52 [15] => 3.2 [16] => 3.75 [17] => 3.42 [18] => 3.09 [19] => 2.75 ) [quick_ratio] => Array ( [0] => 2.6 [1] => 5.02 [2] => 5.12 [3] => 4.01 [4] => 2.18 [5] => 3.33 [6] => 2.8 [7] => 2.16 [8] => 2.65 [9] => 2.35 [10] => 2.52 [11] => 2.47 [12] => 2.35 [13] => 2.8 [14] => 2.49 [15] => 3.17 [16] => 3.71 [17] => 3.37 [18] => 3.05 [19] => 2.7 ) [p2netcash] => Array ( [0] => 0 [1] => 21.36 [2] => 19.38 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 148.03 [17] => 122.5 [18] => 80.74 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 6.1 [2] => 5.1 [3] => 9.43 [4] => 167.2 [5] => 0 [6] => 0 [7] => 0 [8] => 78.16 [9] => 0 [10] => 94.94 [11] => 0 [12] => 227.5 [13] => 52.22 [14] => 32.04 [15] => 19.63 [16] => 18.95 [17] => 20.02 [18] => 21.77 [19] => 47.64 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.97 [2] => -6.24 [3] => -1.07 [4] => -0.64 [5] => 10.35 [6] => -14.14 [7] => -1.18 [8] => -1.56 [9] => 0.23 [10] => -2.57 [11] => -5.19 [12] => -2.21 [13] => -2.32 [14] => -1.31 [15] => -0.78 [16] => -2.41 [17] => -1.42 [18] => -1.49 [19] => 0.12 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 15.38 [2] => -5.33 [3] => 28.17 [4] => 30.77 [5] => 17.65 [6] => -5 [7] => 45.86 [8] => 30.93 [9] => 13.78 [10] => 6.57 [11] => 20.13 [12] => 13.51 [13] => 8.81 [14] => 9.85 [15] => -0.8 [16] => 8.63 [17] => 17.19 [18] => 19.72 [19] => 8.83 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 9.76 [2] => -65.56 [3] => 80.65 [4] => 35.71 [5] => -106.58 [6] => 0 [7] => -140.81 [8] => 0 [9] => -9.2 [10] => 45.27 [11] => 27.91 [12] => 21.82 [13] => 14.33 [14] => 47.52 [15] => 2.3 [16] => 20.24 [17] => 26.62 [18] => 28.41 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.691456396636 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.84195263412 [14] => 0.935627081021 [15] => 2.0122426266 [16] => 2.04594921403 [17] => 2.36170212766 [18] => 2.34289617486 [19] => 3.32188552189 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.33 [6] => 4.7 [7] => 3.5 [8] => 2.46 [9] => 2.19 [10] => 1.94 [11] => 2.51 [12] => 2.46 [13] => 2.72 [14] => 1.47 [15] => 2.72 [16] => 2.63 [17] => 2.74 [18] => 2.54 [19] => 3.35 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.69 [7] => 0 [8] => 1 [9] => 1.29 [10] => 1.24 [11] => 1.67 [12] => 1.93 [13] => 1.84 [14] => 0.94 [15] => 2.01 [16] => 2.05 [17] => 2.36 [18] => 2.34 [19] => 3.32 ) )
Cerner Corp (NAS:CERN)
Days Inventory
19.92 (As of Mar. 2014)

Cerner Corp's inventory for the three months ended in Mar. 2014 was $28 Mil. Cerner Corp's cost of goods sold for the three months ended in Mar. 2014 was $129 Mil. Hence, Cerner Corp's days inventory for the three months ended in Mar. 2014 was 19.92.

Cerner Corp's days inventory increased from Mar. 2013 (15.81) to Mar. 2014 (19.92). It might indicate that Cerner Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Cerner Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 3.28.

Inventory turnover measures how fast the company turns over its inventory within a year. Cerner Corp's inventory turnover for the three months ended in Mar. 2014 was 4.57.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cerner Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.04.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cerner Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=32.299/514.722*365
=22.90

Cerner Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=28.257/129.099*91
=19.92

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cerner Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=28.257/784.761*91
=3.28

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cerner Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cerner Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=28.257 / 784.761
=0.04

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cerner Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 13.7113.7422.6914.0012.4514.5912.5719.2514.2122.90

Cerner Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 16.058.1413.8914.7914.0715.8117.2421.4920.6819.92
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide