Switch to:
Array ( [fx_rate] => Array ( [0] => 7.74 [1] => 7.743 [2] => 7.749 [3] => 7.779 [4] => 7.8 [5] => 7.799 [6] => 7.799 [7] => 7.766 [8] => 7.795 [9] => 7.754 [10] => 7.8 [11] => 7.804 [12] => 7.756 [13] => 7.762 [14] => 7.78 [15] => 7.762 [16] => 7.753 [17] => 7.758 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 13.81 [14] => 16.80 [15] => 12.49 [16] => 15.69 [17] => 16.17 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 8.69 [15] => 10.11 [16] => 10.11 [17] => 11.15 ) [BS_share] => Array ( [0] => 2284.988 [1] => 2297.56 [2] => 2297.56 [3] => 2297.56 [4] => 2316.16 [5] => 2316.16 [6] => 2316.16 [7] => 2316.16 [8] => 2316.16 [9] => 2316.16 [10] => 2316.16 [11] => 2316.16 [12] => 2316.16 [13] => 2316.16 [14] => 2316.16 [15] => 2316.16 [16] => 2316.16 [17] => 2316.16 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 2284.988 [1] => 2297.556 [2] => 2297.556 [3] => 2297.556 [4] => 2307.521 [5] => 2316.164 [6] => 2316.164 [7] => 2316.164 [8] => 2316.164 [9] => 2316.164 [10] => 2316.164 [11] => 2316.164 [12] => 2316.164 [13] => 2316.164 [14] => 2316.164 [15] => 2316.164 [16] => 2316.164 [17] => 2316.164 ) [Revenue] => Array ( [0] => 1705.68475452 [1] => 1014.72297559 [2] => 906.439540586 [3] => 403.907957321 [4] => 732.692307692 [5] => 725.73406847 [6] => 474.291575843 [7] => 1090.26525882 [8] => 1848.36433611 [9] => 795.847304617 [10] => 1571.41025641 [11] => 0 [12] => 1717.63795771 [13] => 2280.59778408 [14] => 3250.77120823 [15] => 4449.62638495 [16] => 2757.51322069 [17] => 2768.75483372 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 437.991998968 [3] => 275.613832112 [4] => 351.025641026 [5] => 375.304526221 [6] => 127.324015899 [7] => 821.787277878 [8] => 1305.45221296 [9] => 469.435130255 [10] => 629.230769231 [11] => 0 [12] => 778.10727179 [13] => 1328.78124195 [14] => 1942.54498715 [15] => 2726.10152023 [16] => 1265.31665162 [17] => 1029.00232019 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 468.447541618 [3] => 128.294125209 [4] => 381.666666667 [5] => 350.429542249 [6] => 346.967559944 [7] => 268.477980943 [8] => 542.912123156 [9] => 326.412174362 [10] => 942.179487179 [11] => 0 [12] => 939.530685921 [13] => 951.816542128 [14] => 1308.22622108 [15] => 1723.52486473 [16] => 1492.19656907 [17] => 1739.75251353 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 27.9069767442 [1] => 9.55701924319 [2] => 6.71054329591 [3] => 5.91335647255 [4] => 7.30769230769 [5] => 7.69329401205 [6] => 13.3350429542 [7] => 14.9369044553 [8] => 25.9140474663 [9] => 21.4083053908 [10] => 22.0512820513 [11] => 0 [12] => 36.6168127901 [13] => 44.9626384952 [14] => 51.1568123393 [15] => 51.5331100232 [16] => 43.8539920031 [17] => 41.8922402681 ) [Operating Income] => Array ( [0] => 608.656330749 [1] => 1610.87433811 [2] => 337.850045167 [3] => 186.913485024 [4] => 145.384615385 [5] => 294.909603795 [6] => 234.517245801 [7] => 430.59490085 [8] => 576.266837716 [9] => 277.534175909 [10] => 1189.87179487 [11] => 0 [12] => 1015.98762249 [13] => 1888.17315125 [14] => 2299.8714653 [15] => 1369.87889719 [16] => 2660.13156198 [17] => 2815.80304202 ) [other_operating_charges] => Array ( [0] => 608.656330749 [1] => 1610.87433811 [2] => -130.597496451 [3] => 58.6193598149 [4] => -236.282051282 [5] => -55.5199384536 [6] => -112.450314143 [7] => 162.116919907 [8] => 33.3547145606 [9] => -48.8779984524 [10] => 247.692307692 [11] => 0 [12] => 76.4569365652 [13] => 936.356609121 [14] => 991.645244216 [15] => -353.645967534 [16] => 1167.93499291 [17] => 1076.05052849 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.375 [4] => 12.7 [5] => 10.35 [6] => 6.5 [7] => 8 [8] => 10.1 [9] => 10.4 [10] => 12.45 [11] => 18.25 [12] => 9.46 [13] => 12.82 [14] => 15.4 [15] => 11.83 [16] => 15.52 [17] => 15.81 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28432.305 [4] => 29415.232 [5] => 23972.256 [6] => 15055.04 [7] => 18529.28 [8] => 23393.216 [9] => 24088.064 [10] => 28836.192 [11] => 42269.92 [12] => 21910.8736 [13] => 29693.1712 [14] => 35668.864 [15] => 27400.1728 [16] => 35946.8032 [17] => 36618.4896 ) [Cash and Equiv] => Array ( [0] => 3479.97416021 [1] => 3636.57497094 [2] => 853.013292038 [3] => 785.448001028 [4] => 656.923076923 [5] => 303.244005642 [6] => 391.845108347 [7] => 1138.42389905 [8] => 650.801796023 [9] => 1258.57621873 [10] => 662.435897436 [11] => 940.799589954 [12] => 1038.2929345 [13] => 1730.61066735 [14] => 3308.35475578 [15] => 2611.31151765 [16] => 2816.84509222 [17] => 4525.39314256 ) [ev_addition] => Array ( [0] => -702.842377261 [1] => -1030.73744027 [2] => 1756.61375661 [3] => 2351.45905643 [4] => 2465.38461538 [5] => 3423.7722785 [6] => 2987.56250801 [7] => 1700.61807881 [8] => 2709.1725465 [9] => 2268.37761156 [10] => 4432.43589744 [11] => 3663.63403383 [12] => 4710.93347086 [13] => 2945.2460706 [14] => 1701.28534704 [15] => 3718.11388817 [16] => 3794.27318457 [17] => 1272.75070895 ) [ev_addition_per_share] => Array ( [0] => -0.308 [1] => -0.449 [2] => 0.765 [3] => 1.023 [4] => 1.064 [5] => 1.478 [6] => 1.29 [7] => 0.734 [8] => 1.17 [9] => 0.979 [10] => 1.914 [11] => 1.582 [12] => 2.034 [13] => 1.272 [14] => 0.735 [15] => 1.605 [16] => 1.638 [17] => 0.55 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 30783.7640564 [4] => 31880.6166154 [5] => 27396.0282785 [6] => 18042.602508 [7] => 20229.8980788 [8] => 26102.3885465 [9] => 26356.4416116 [10] => 33268.6278974 [11] => 45933.5540338 [12] => 26621.8070709 [13] => 32638.4172706 [14] => 37370.149347 [15] => 31118.2866882 [16] => 39741.0763846 [17] => 37891.2403089 ) [Non Operating Income] => Array ( [0] => 1424.16020672 [1] => 846.9585432 [2] => 607.046070461 [3] => 7431.6750225 [4] => 2343.71794872 [5] => 783.433773561 [6] => 1052.05795615 [7] => 659.670357971 [8] => 835.150737652 [9] => 1587.82563838 [10] => 1309.1025641 [11] => 0 [12] => 800.541516245 [13] => 905.436743107 [14] => 1324.93573265 [15] => 4825.9469209 [16] => 1679.0919644 [17] => 2017.14359371 ) [tax] => Array ( [0] => 206.718346253 [1] => 170.476559473 [2] => 150.858175248 [3] => 99.4986502121 [4] => 156.153846154 [5] => 153.224772407 [6] => 167.84203103 [7] => -31.2902395055 [8] => 29.5060936498 [9] => 33.4021150374 [10] => 155.512820513 [11] => 0 [12] => 110.752965446 [13] => 211.801082195 [14] => 133.933161954 [15] => 236.150476681 [16] => 159.164194505 [17] => 196.184583656 ) [Pretax Income] => Array ( [0] => 2032.81653747 [1] => 2457.83288131 [2] => 944.896115628 [3] => 7618.58850752 [4] => 2631.53846154 [5] => 1078.34337736 [6] => 1286.57520195 [7] => 1090.26525882 [8] => 1411.41757537 [9] => 1865.35981429 [10] => 2498.97435897 [11] => 0 [12] => 1816.52913873 [13] => 2793.60989436 [14] => 3624.80719794 [15] => 6195.82581809 [16] => 4339.22352638 [17] => 4832.94663573 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 142.435897436 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 27.9069767442 [1] => 9.55701924319 [2] => 6.71054329591 [3] => 5.91335647255 [4] => 7.30769230769 [5] => 7.69329401205 [6] => 13.3350429542 [7] => 14.9369044553 [8] => 25.9140474663 [9] => 21.4083053908 [10] => 22.0512820513 [11] => 0 [12] => 36.6168127901 [13] => 44.9626384952 [14] => 51.1568123393 [15] => 51.5331100232 [16] => 43.8539920031 [17] => 41.8922402681 ) [ReconciledDepreciation] => Array ( [0] => 27.9069767442 [1] => 9.55701924319 [2] => 6.71054329591 [3] => 5.91335647255 [4] => 7.30769230769 [5] => 7.69329401205 [6] => 13.3350429542 [7] => 14.9369044553 [8] => 25.9140474663 [9] => 21.4083053908 [10] => 22.0512820513 [11] => 0 [12] => 36.6168127901 [13] => 44.9626384952 [14] => 51.1568123393 [15] => 51.5331100232 [16] => 43.8539920031 [17] => 41.8922402681 ) [EBIT] => Array ( [0] => 608.656330749 [1] => 1610.87433811 [2] => 337.850045167 [3] => 186.913485024 [4] => 145.384615385 [5] => 294.909603795 [6] => 234.517245801 [7] => 430.59490085 [8] => 576.266837716 [9] => 277.534175909 [10] => 1189.87179487 [11] => 0 [12] => 1015.98762249 [13] => 1888.17315125 [14] => 2299.8714653 [15] => 1369.87889719 [16] => 2660.13156198 [17] => 2815.80304202 ) [EBITDA_morn] => Array ( [0] => 636.563307494 [1] => 1620.43135736 [2] => 365.595560718 [3] => 204.782105669 [4] => 152.692307692 [5] => 302.602897807 [6] => 247.852288755 [7] => 445.531805305 [8] => 602.180885183 [9] => 298.9424813 [10] => 1211.92307692 [11] => 0 [12] => 1052.60443528 [13] => 1933.13578974 [14] => 2351.02827763 [15] => 1421.41200721 [16] => 2703.98555398 [17] => 2857.69528229 ) [EBITDA] => Array ( [0] => 636.563307494 [1] => 1620.43135736 [2] => 344.560588463 [3] => 192.826841496 [4] => 152.692307692 [5] => 302.602897807 [6] => 247.852288755 [7] => 445.531805305 [8] => 602.180885183 [9] => 298.9424813 [10] => 1211.92307692 [11] => 0 [12] => 1052.60443528 [13] => 1933.13578974 [14] => 2351.02827763 [15] => 1421.41200721 [16] => 2703.98555398 [17] => 2857.69528229 ) [EBITDA_1] => Array ( [0] => 636.563307494 [1] => 1620.43135736 [2] => 344.560588463 [3] => 192.826841496 [4] => 152.692307692 [5] => 302.602897807 [6] => 247.852288755 [7] => 445.531805305 [8] => 602.180885183 [9] => 298.9424813 [10] => 1211.92307692 [11] => 0 [12] => 1052.60443528 [13] => 1933.13578974 [14] => 2351.02827763 [15] => 1421.41200721 [16] => 2703.98555398 [17] => 2857.69528229 ) [DDA_new] => Array ( [0] => 27.9069767442 [1] => 9.55701924319 [2] => 6.71054329591 [3] => 5.91335647255 [4] => 7.30769230769 [5] => 7.69329401205 [6] => 13.3350429542 [7] => 14.9369044553 [8] => 25.9140474663 [9] => 21.4083053908 [10] => 22.0512820513 [11] => 0 [12] => 36.6168127901 [13] => 44.9626384952 [14] => 51.1568123393 [15] => 51.5331100232 [16] => 43.8539920031 [17] => 41.8922402681 ) [EBITDA_new] => Array ( [0] => 636.563307494 [1] => 1620.43135736 [2] => 365.595560718 [3] => 204.782105669 [4] => 152.692307692 [5] => 302.602897807 [6] => 247.852288755 [7] => 445.531805305 [8] => 602.180885183 [9] => 298.9424813 [10] => 1211.92307692 [11] => 0 [12] => 1052.60443528 [13] => 1933.13578974 [14] => 2351.02827763 [15] => 1421.41200721 [16] => 2703.98555398 [17] => 2857.69528229 ) [EBITDA_per_share] => Array ( [0] => 0.28 [1] => 0.71 [2] => 0.15 [3] => 0.08 [4] => 0.07 [5] => 0.13 [6] => 0.11 [7] => 0.19 [8] => 0.26 [9] => 0.13 [10] => 0.52 [11] => 0 [12] => 0.45 [13] => 0.83 [14] => 1.02 [15] => 0.61 [16] => 1.17 [17] => 1.23 ) [Operating_Income_per_share] => Array ( [0] => 0.27 [1] => 0.7 [2] => 0.15 [3] => 0.08 [4] => 0.06 [5] => 0.13 [6] => 0.1 [7] => 0.19 [8] => 0.25 [9] => 0.12 [10] => 0.51 [11] => 0 [12] => 0.44 [13] => 0.82 [14] => 0.99 [15] => 0.59 [16] => 1.15 [17] => 1.22 ) [Net Income] => Array ( [0] => 1826.09819121 [1] => 2287.35632184 [2] => 794.037940379 [3] => 7519.08985731 [4] => 2475.38461538 [5] => 925.118604949 [6] => 1118.73317092 [7] => 1121.55549833 [8] => 1381.91148172 [9] => 1831.95769925 [10] => 2343.46153846 [11] => 0 [12] => 1705.77617329 [13] => 2581.80881216 [14] => 3490.87403599 [15] => 5959.67534141 [16] => 4180.05933187 [17] => 4636.76205208 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0.142894056848 [1] => 0.165052305308 [2] => 0.177958446251 [3] => 0.139606633243 [4] => 0.166794871795 [5] => 0.188998589563 [6] => 0.188998589563 [7] => 0.184393510173 [8] => 0.19409878127 [9] => 0.21085891153 [10] => 0.232692307692 [11] => 0.254228600718 [12] => 0.283522434244 [13] => 0.282659108477 [14] => 0.314138817481 [15] => 0.350167482608 [16] => 0 [17] => 0.365042536736 ) [Shares Outstanding] => Array ( [0] => 2284.988 [1] => 2297.556 [2] => 2297.556 [3] => 2297.556 [4] => 2307.521 [5] => 2316.164 [6] => 2316.164 [7] => 2316.164 [8] => 2316.164 [9] => 2316.164 [10] => 2316.164 [11] => 2316.164 [12] => 2316.164 [13] => 2316.164 [14] => 2316.164 [15] => 2316.164 [16] => 2316.164 [17] => 2316.164 ) [shares_diluted] => Array ( [0] => 2284.988 [1] => 2297.556 [2] => 2297.556 [3] => 2297.556 [4] => 2307.521 [5] => 2316.164 [6] => 2316.164 [7] => 2316.164 [8] => 2316.164 [9] => 2316.164 [10] => 2316.164 [11] => 2316.164 [12] => 2316.164 [13] => 2316.164 [14] => 2316.164 [15] => 2316.164 [16] => 2316.164 [17] => 2316.164 ) [shares_basic] => Array ( [0] => 2284.988 [1] => 2297.556 [2] => 2297.556 [3] => 2297.556 [4] => 2307.521 [5] => 2316.164 [6] => 2316.164 [7] => 2316.164 [8] => 2316.164 [9] => 2316.164 [10] => 2316.164 [11] => 2316.164 [12] => 2316.164 [13] => 2316.164 [14] => 2316.164 [15] => 2316.164 [16] => 2316.164 [17] => 2316.164 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.48 [3] => 0.68 [4] => 0.48 [5] => 0.52 [6] => 0.27 [7] => 0.75 [8] => 0.71 [9] => 0.59 [10] => 0.40 [11] => 0 [12] => 0.45 [13] => 0.58 [14] => 0.60 [15] => 0.61 [16] => 0.46 [17] => 0.37 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 51.68 [3] => 31.76 [4] => 52.09 [5] => 48.29 [6] => 73.15 [7] => 24.63 [8] => 29.37 [9] => 41.01 [10] => 59.96 [11] => 0 [12] => 54.70 [13] => 41.74 [14] => 40.24 [15] => 38.73 [16] => 54.11 [17] => 62.84 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 119.18 [1] => 242.22 [2] => 104.24 [3] => 1,886.22 [4] => 359.16 [5] => 148.59 [6] => 271.26 [7] => 100.00 [8] => 76.36 [9] => 234.39 [10] => 159.03 [11] => 0 [12] => 105.76 [13] => 122.49 [14] => 111.51 [15] => 139.24 [16] => 157.36 [17] => 174.55 ) [Net Income_pct] => Array ( [0] => 107.06 [1] => 225.42 [2] => 87.60 [3] => 1,861.58 [4] => 337.85 [5] => 127.47 [6] => 235.87 [7] => 102.87 [8] => 74.76 [9] => 230.19 [10] => 149.13 [11] => 0 [12] => 99.31 [13] => 113.21 [14] => 107.39 [15] => 133.94 [16] => 151.59 [17] => 167.47 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 260.936895083 [3] => 310.065561126 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 257.864878804 [13] => 257.665550116 [14] => 257.06940874 [15] => 0 [16] => 345.28569586 [17] => 158.803815416 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 105.07 [3] => 280.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 54.8 [13] => 41.24 [14] => 28.86 [15] => 0 [16] => 45.7 [17] => 20.93 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0.32 [3] => 0.15 [4] => 0.15 [5] => 0.13 [6] => 0.05 [7] => 0.46 [8] => 0.39 [9] => 0.13 [10] => 0.11 [11] => 0 [12] => 0.09 [13] => 0.16 [14] => 0.23 [15] => 0.31 [16] => 0.12 [17] => 0.1 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Inventory] => Array ( [0] => 381.912144703 [1] => 0 [2] => 1383.79145696 [3] => 1794.70368942 [4] => 2312.69230769 [5] => 2806.64187716 [6] => 2587.12655469 [7] => 1788.69430852 [8] => 3311.35343169 [9] => 3495.74413206 [10] => 5879.1025641 [11] => 7683.11122501 [12] => 8286.87467767 [13] => 8116.33599588 [14] => 8442.03084833 [15] => 8880.7008503 [16] => 10329.9367987 [17] => 10284.0938386 ) [inventory2sales] => Array ( [0] => 0.224 [1] => 0 [2] => 1.527 [3] => 4.443 [4] => 3.156 [5] => 3.867 [6] => 5.455 [7] => 1.641 [8] => 1.792 [9] => 4.392 [10] => 3.741 [11] => 0 [12] => 4.825 [13] => 3.559 [14] => 2.597 [15] => 1.996 [16] => 3.746 [17] => 3.714 ) [Total Current Assets] => Array ( [0] => 3998.32041344 [1] => 3713.41857161 [2] => 2518.2604207 [3] => 2808.0730171 [4] => 3083.20512821 [5] => 3294.9096038 [6] => 3162.07206052 [7] => 3192.37702807 [8] => 4251.31494548 [9] => 4926.87645086 [10] => 7392.05128205 [11] => 9144.92567914 [12] => 9828.5198556 [13] => 10207.5496006 [14] => 12066.4524422 [15] => 11853.388302 [16] => 13458.6611634 [17] => 15107.6308327 ) [Other Current Assets] => Array ( [0] => 136.434108527 [1] => 76.8436006716 [2] => 281.4556717 [3] => 227.921326649 [4] => 113.58974359 [5] => 185.02372099 [6] => 183.100397487 [7] => 265.2588205 [8] => 289.159717768 [9] => 172.556100077 [10] => 850.512820513 [11] => 521.014864172 [12] => 503.352243424 [13] => 360.602937387 [14] => 316.066838046 [15] => 361.375934038 [16] => 311.87927254 [17] => 298.143851508 ) [Net PPE] => Array ( [0] => 627.519379845 [1] => 425.416505231 [2] => 1798.4256033 [3] => 2736.85563697 [4] => 1954.48717949 [5] => 1902.93627388 [6] => 2438.26131555 [7] => 2216.97141386 [8] => 947.402180885 [9] => 1239.61826154 [10] => 1310.51282051 [11] => 1353.15222963 [12] => 1498.71067561 [13] => 1377.99536202 [14] => 1336.63239075 [15] => 1447.17856223 [16] => 1308.52573197 [17] => 1286.02732663 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Assets] => Array ( [0] => 12379.0697674 [1] => 13868.7847088 [2] => 14590.0116144 [3] => 22320.3496593 [4] => 24199.3589744 [5] => 25196.8201051 [6] => 25498.1407873 [7] => 25330.9296935 [8] => 26380.5003207 [9] => 27885.8653598 [10] => 32025.7692308 [11] => 35189.7744746 [12] => 36573.362558 [13] => 38258.5673795 [14] => 42538.688946 [15] => 48078.5879928 [16] => 52460.3379337 [17] => 55276.7465842 ) [Other Long-Term Assets] => Array ( [0] => 7753.22997416 [1] => 9729.94963193 [2] => 10273.3255904 [3] => 16775.4210053 [4] => 19161.6666667 [5] => 19998.9742275 [6] => 19897.8074112 [7] => 19921.5812516 [8] => 21181.7831944 [9] => 21719.3706474 [10] => 23323.2051282 [11] => 24691.6965659 [12] => 25246.1320268 [13] => 26673.0224169 [14] => 29135.6041131 [15] => 34778.0211286 [16] => 37693.1510383 [17] => 38883.0884249 ) [Total Assets Non-liquid] => Array ( [0] => 8899.09560724 [1] => 10232.2097378 [2] => 13736.9983224 [3] => 21534.9016583 [4] => 23542.4358974 [5] => 24893.5760995 [6] => 25106.2956789 [7] => 24192.5057945 [8] => 25729.6985247 [9] => 26627.2891411 [10] => 31363.3333333 [11] => 34248.9748847 [12] => 35535.0696235 [13] => 36527.9567122 [14] => 39230.3341902 [15] => 45467.2764751 [16] => 49643.4928415 [17] => 50751.3534416 ) [HardAssets] => Array ( [0] => 8899.09560724 [1] => 10232.2097378 [2] => 13736.9983224 [3] => 21534.9016583 [4] => 23542.4358974 [5] => 24893.5760995 [6] => 25106.2956789 [7] => 24192.5057945 [8] => 25729.6985247 [9] => 26627.2891411 [10] => 31363.3333333 [11] => 34248.9748847 [12] => 35535.0696235 [13] => 36527.9567122 [14] => 39230.3341902 [15] => 45467.2764751 [16] => 49643.4928415 [17] => 50751.3534416 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 599.354005168 [1] => 568.255198244 [2] => 621.24145051 [3] => 954.87851909 [4] => 929.487179487 [5] => 724.836517502 [6] => 335.684062059 [7] => 204.094772083 [8] => 402.694034638 [9] => 503.482073768 [10] => 881.025641026 [11] => 1136.85289595 [12] => 1159.23156266 [13] => 928.884308168 [14] => 1687.27506427 [15] => 2949.8840505 [16] => 657.551915388 [17] => 314.256251611 ) [Minority_interest] => Array ( [0] => 625.322997416 [1] => 275.732920057 [2] => 666.279519938 [3] => 865.921069546 [4] => 422.820512821 [5] => 600.846262341 [6] => 574.817284267 [7] => 528.714911151 [8] => 660.038486209 [9] => 614.005674491 [10] => 674.230769231 [11] => 436.442849821 [12] => 559.824651882 [13] => 490.208709096 [14] => 491.131105398 [15] => 413.810873486 [16] => 407.197213982 [17] => 398.556328951 ) [Total Current Liabilities] => Array ( [0] => 1341.21447028 [1] => 1138.57677903 [2] => 1573.10620725 [3] => 1912.84226764 [4] => 1217.30769231 [5] => 989.614053084 [6] => 808.052314399 [7] => 561.035281998 [8] => 815.26619628 [9] => 912.6902244 [10] => 1486.02564103 [11] => 2383.26499231 [12] => 2523.33677153 [13] => 2934.29528472 [14] => 4460.79691517 [15] => 4513.14094306 [16] => 2604.02424868 [17] => 1993.55503996 ) [Other Current Liab.] => Array ( [0] => 1341.21447028 [1] => 1138.57677903 [2] => 1573.10620725 [3] => 1912.84226764 [4] => 1217.30769231 [5] => 989.614053084 [6] => 808.052314399 [7] => 561.035281998 [8] => 815.26619628 [9] => 912.6902244 [10] => 1486.02564103 [11] => 2383.26499231 [12] => 2523.33677153 [13] => 2934.29528472 [14] => 4460.79691517 [15] => 4513.14094306 [16] => 2604.02424868 [17] => 1993.55503996 ) [CommonStock] => Array ( [0] => 148.449612403 [1] => 148.392096087 [2] => 148.277197058 [3] => 147.705360586 [4] => 148.461538462 [5] => 148.480574433 [6] => 148.480574433 [7] => 149.111511718 [8] => 148.556767158 [9] => 149.342274955 [10] => 148.461538462 [11] => 148.385443362 [12] => 149.303764827 [13] => 149.188353517 [14] => 148.843187661 [15] => 149.188353517 [16] => 149.361537469 [17] => 149.265274555 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 1014.59382668 [2] => 1013.80823332 [3] => 1009.89844453 [4] => 1196.28205128 [5] => 1196.43544044 [6] => 1196.43544044 [7] => 1201.51944373 [8] => 1197.04939064 [9] => 1203.37890121 [10] => 1196.28205128 [11] => 1195.66888775 [12] => 1203.06859206 [13] => 1202.13862407 [14] => 0 [15] => 1202.13862407 [16] => 1203.53411583 [17] => 1202.7584429 ) [Retained Earnings] => Array ( [0] => 7396.64082687 [1] => 9186.36187524 [2] => 9624.08052652 [3] => 16811.9295539 [4] => 18783.3333333 [5] => 19232.8503654 [6] => 19634.3120913 [7] => 20285.2176152 [8] => 21125.208467 [9] => 22420.8150632 [10] => 24000.2564103 [11] => 26415.8124039 [12] => 27527.4626096 [13] => 29271.7083226 [14] => 32310.0257069 [15] => 37405.3079103 [16] => 40541.8547659 [17] => 44175.8185099 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 9483.59173127 [1] => 10966.1629859 [2] => 11693.250742 [3] => 19087.1577324 [4] => 21210.5128205 [5] => 21805.4878831 [6] => 22186.3059367 [7] => 22614.988411 [8] => 23213.0853111 [9] => 24493.5517152 [10] => 26369.3589744 [11] => 29096.2327012 [12] => 29586.7715317 [13] => 31808.4256635 [14] => 35148.8431877 [15] => 40490.2087091 [16] => 44196.0531407 [17] => 48056.3289508 ) [Long-Term Debt] => Array ( [0] => 1552.45478036 [1] => 1761.84941237 [2] => 1322.1060782 [3] => 1316.10746883 [4] => 1770 [5] => 2401.3335043 [6] => 2468.90627003 [7] => 2106.23229462 [8] => 2297.24182168 [9] => 2409.46608202 [10] => 3539.61538462 [11] => 3031.13787801 [12] => 4030.17019082 [13] => 3256.76372069 [14] => 2831.23393316 [15] => 2965.73048183 [16] => 5546.36914743 [17] => 5085.33127095 ) [Total Liabilities] => Array ( [0] => 2895.47803618 [1] => 2902.62172285 [2] => 2896.76087237 [3] => 3233.19192698 [4] => 2988.84615385 [5] => 3391.33222208 [6] => 3311.83485062 [7] => 2715.94128251 [8] => 3167.41500962 [9] => 3392.31364457 [10] => 5656.41025641 [11] => 6093.54177345 [12] => 6986.5910263 [13] => 6450.14171605 [14] => 7389.84575835 [15] => 7588.37928369 [16] => 8264.28479298 [17] => 7220.41763341 ) [Other Long-Term Liab.] => Array ( [0] => 1.80878552972 [1] => 2.19553144776 [2] => 1.54858691444 [3] => 4.24219051292 [4] => 1.53846153846 [5] => 0.384664700603 [6] => 34.876266188 [7] => 48.6737058975 [8] => 54.9069916613 [9] => 70.1573381481 [10] => 630.769230769 [11] => 679.138903127 [12] => 433.08406395 [13] => 259.082710642 [14] => 97.8149100257 [15] => 109.507858799 [16] => 113.891396879 [17] => 141.531322506 ) [Cash and Equiv_pct] => Array ( [0] => 28.11 [1] => 26.22 [2] => 5.85 [3] => 3.52 [4] => 2.71 [5] => 1.20 [6] => 1.54 [7] => 4.49 [8] => 2.47 [9] => 4.51 [10] => 2.07 [11] => 2.67 [12] => 2.84 [13] => 4.52 [14] => 7.78 [15] => 5.43 [16] => 5.37 [17] => 8.19 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Inventory_pct] => Array ( [0] => 3.09 [1] => 0.00 [2] => 9.48 [3] => 8.04 [4] => 9.56 [5] => 11.14 [6] => 10.15 [7] => 7.06 [8] => 12.55 [9] => 12.54 [10] => 18.36 [11] => 21.83 [12] => 22.66 [13] => 21.21 [14] => 19.85 [15] => 18.47 [16] => 19.69 [17] => 18.60 ) [Other Current Assets_pct] => Array ( [0] => 1.10 [1] => 0.55 [2] => 1.93 [3] => 1.02 [4] => 0.47 [5] => 0.73 [6] => 0.72 [7] => 1.05 [8] => 1.10 [9] => 0.62 [10] => 2.66 [11] => 1.48 [12] => 1.38 [13] => 0.94 [14] => 0.74 [15] => 0.75 [16] => 0.59 [17] => 0.54 ) [Total Current Assets_pct] => Array ( [0] => 32.30 [1] => 26.78 [2] => 17.26 [3] => 12.58 [4] => 12.74 [5] => 13.08 [6] => 12.40 [7] => 12.60 [8] => 16.12 [9] => 17.67 [10] => 23.08 [11] => 25.99 [12] => 26.87 [13] => 26.68 [14] => 28.37 [15] => 24.65 [16] => 25.65 [17] => 27.33 ) [Net PPE_pct] => Array ( [0] => 5.07 [1] => 3.07 [2] => 12.33 [3] => 12.26 [4] => 8.08 [5] => 7.55 [6] => 9.56 [7] => 8.75 [8] => 3.59 [9] => 4.45 [10] => 4.09 [11] => 3.85 [12] => 4.10 [13] => 3.60 [14] => 3.14 [15] => 3.01 [16] => 2.49 [17] => 2.33 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 62.63 [1] => 70.16 [2] => 70.41 [3] => 75.16 [4] => 79.18 [5] => 79.37 [6] => 78.04 [7] => 78.65 [8] => 80.29 [9] => 77.89 [10] => 72.83 [11] => 70.17 [12] => 69.03 [13] => 69.72 [14] => 68.49 [15] => 72.34 [16] => 71.85 [17] => 70.34 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 10.83 [1] => 8.21 [2] => 10.78 [3] => 8.57 [4] => 5.03 [5] => 3.93 [6] => 3.17 [7] => 2.21 [8] => 3.09 [9] => 3.27 [10] => 4.64 [11] => 6.77 [12] => 6.90 [13] => 7.67 [14] => 10.49 [15] => 9.39 [16] => 4.96 [17] => 3.61 ) [Total Current Liabilities_pct] => Array ( [0] => 10.83 [1] => 8.21 [2] => 10.78 [3] => 8.57 [4] => 5.03 [5] => 3.93 [6] => 3.17 [7] => 2.21 [8] => 3.09 [9] => 3.27 [10] => 4.64 [11] => 6.77 [12] => 6.90 [13] => 7.67 [14] => 10.49 [15] => 9.39 [16] => 4.96 [17] => 3.61 ) [Long-Term Debt_pct] => Array ( [0] => 12.54 [1] => 12.70 [2] => 9.06 [3] => 5.90 [4] => 7.31 [5] => 9.53 [6] => 9.68 [7] => 8.31 [8] => 8.71 [9] => 8.64 [10] => 11.05 [11] => 8.61 [12] => 11.02 [13] => 8.51 [14] => 6.66 [15] => 6.17 [16] => 10.57 [17] => 9.20 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.01 [1] => 0.02 [2] => 0.01 [3] => 0.02 [4] => 0.01 [5] => 0.00 [6] => 0.14 [7] => 0.19 [8] => 0.21 [9] => 0.25 [10] => 1.97 [11] => 1.93 [12] => 1.18 [13] => 0.68 [14] => 0.23 [15] => 0.23 [16] => 0.22 [17] => 0.26 ) [Total Liabilities_pct] => Array ( [0] => 23.39 [1] => 20.93 [2] => 19.85 [3] => 14.49 [4] => 12.35 [5] => 13.46 [6] => 12.99 [7] => 10.72 [8] => 12.01 [9] => 12.16 [10] => 17.66 [11] => 17.32 [12] => 19.10 [13] => 16.86 [14] => 17.37 [15] => 15.78 [16] => 15.75 [17] => 13.06 ) [netcash] => Array ( [0] => 0.26 [1] => 0.32 [2] => -0.89 [3] => -1.07 [4] => -1.01 [5] => -1.33 [6] => -1.26 [7] => -0.68 [8] => -1.09 [9] => -0.92 [10] => -2.16 [11] => -2.22 [12] => -2.57 [13] => -2.04 [14] => -1.76 [15] => -2.15 [16] => -2.35 [17] => -1.16 ) [NCAV] => Array ( [0] => 0.34 [1] => 0.32 [2] => -0.59 [3] => -0.67 [4] => -0.51 [5] => -0.73 [6] => -0.7 [7] => -0.29 [8] => -0.37 [9] => -0.17 [10] => -0.89 [11] => -0.57 [12] => -0.78 [13] => -0.29 [14] => 0.06 [15] => -0.23 [16] => -0.12 [17] => 1.06 ) [NCAV_real] => Array ( [0] => 0.48 [1] => 0.35 [2] => -0.16 [3] => -0.19 [4] => 0.04 [5] => -0.04 [6] => -0.06 [7] => 0.21 [8] => 0.47 [9] => 0.66 [10] => 0.75 [11] => 1.32 [12] => 1.23 [13] => 1.62 [14] => 2.02 [15] => 1.84 [16] => 2.24 [17] => 3.41 ) [Book Value Per Share] => Array ( [0] => 4.15 [1] => 4.77 [2] => 5.09 [3] => 8.31 [4] => 9.16 [5] => 9.41 [6] => 9.58 [7] => 9.76 [8] => 10.02 [9] => 10.58 [10] => 11.38 [11] => 12.56 [12] => 12.77 [13] => 13.73 [14] => 15.18 [15] => 17.48 [16] => 19.08 [17] => 20.75 ) [Tangibles_book_per_share] => Array ( [0] => 4.15 [1] => 4.77 [2] => 5.09 [3] => 8.31 [4] => 9.16 [5] => 9.41 [6] => 9.58 [7] => 9.76 [8] => 10.02 [9] => 10.58 [10] => 11.38 [11] => 12.56 [12] => 12.77 [13] => 13.73 [14] => 15.18 [15] => 17.48 [16] => 19.08 [17] => 20.75 ) [deb2equity] => Array ( [0] => 0.164 [1] => 0.161 [2] => 0.113 [3] => 0.069 [4] => 0.083 [5] => 0.11 [6] => 0.111 [7] => 0.093 [8] => 0.099 [9] => 0.098 [10] => 0.134 [11] => 0.104 [12] => 0.136 [13] => 0.102 [14] => 0.081 [15] => 0.073 [16] => 0.125 [17] => 0.106 ) [debt2rev_totaldebt] => Array ( [0] => 1552.45478036 [1] => 1761.84941237 [2] => 1322.1060782 [3] => 1316.10746883 [4] => 1770 [5] => 2401.3335043 [6] => 2468.90627003 [7] => 2106.23229462 [8] => 2297.24182168 [9] => 2409.46608202 [10] => 3539.61538462 [11] => 3031.13787801 [12] => 4030.17019082 [13] => 3256.76372069 [14] => 2831.23393316 [15] => 2965.73048183 [16] => 5546.36914743 [17] => 5085.33127095 ) [debt2rev] => Array ( [0] => 0.91 [1] => 1.736 [2] => 1.459 [3] => 3.258 [4] => 2.416 [5] => 3.309 [6] => 5.205 [7] => 1.932 [8] => 1.243 [9] => 3.028 [10] => 2.253 [11] => 0 [12] => 2.346 [13] => 1.428 [14] => 0.871 [15] => 0.667 [16] => 2.011 [17] => 1.837 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.48 [3] => 0.68 [4] => 0.48 [5] => 0.52 [6] => 0.27 [7] => 0.75 [8] => 0.71 [9] => 0.59 [10] => 0.40 [11] => 0 [12] => 0.45 [13] => 0.58 [14] => 0.60 [15] => 0.61 [16] => 0.46 [17] => 0.37 ) [inventory2rev] => Array ( [0] => 0.224 [1] => 0 [2] => 1.527 [3] => 4.443 [4] => 3.156 [5] => 3.867 [6] => 5.455 [7] => 1.641 [8] => 1.792 [9] => 4.392 [10] => 3.741 [11] => 0 [12] => 4.825 [13] => 3.559 [14] => 2.597 [15] => 1.996 [16] => 3.746 [17] => 3.714 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [cash2asset] => Array ( [0] => 0.281 [1] => 0.262 [2] => 0.058 [3] => 0.035 [4] => 0.027 [5] => 0.012 [6] => 0.015 [7] => 0.045 [8] => 0.025 [9] => 0.045 [10] => 0.021 [11] => 0 [12] => 0.028 [13] => 0.045 [14] => 0.078 [15] => 0.054 [16] => 0.054 [17] => 0.082 ) [equity2asset] => Array ( [0] => 0.766 [1] => 0.791 [2] => 0.801 [3] => 0.855 [4] => 0.876 [5] => 0.865 [6] => 0.87 [7] => 0.893 [8] => 0.88 [9] => 0.878 [10] => 0.823 [11] => 0 [12] => 0.809 [13] => 0.831 [14] => 0.826 [15] => 0.842 [16] => 0.842 [17] => 0.869 ) [equity2liab_tangbile] => Array ( [0] => 3.275 [1] => 3.778 [2] => 4.037 [3] => 5.904 [4] => 7.097 [5] => 6.43 [6] => 6.699 [7] => 8.327 [8] => 7.329 [9] => 7.22 [10] => 4.662 [11] => 0 [12] => 4.235 [13] => 4.931 [14] => 4.756 [15] => 5.336 [16] => 5.348 [17] => 6.656 ) [ppe2asset] => Array ( [0] => 0.051 [1] => 0.031 [2] => 0.123 [3] => 0.123 [4] => 0.081 [5] => 0.076 [6] => 0.096 [7] => 0.088 [8] => 0.036 [9] => 0.044 [10] => 0.041 [11] => 0 [12] => 0.041 [13] => 0.036 [14] => 0.031 [15] => 0.03 [16] => 0.025 [17] => 0.023 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [std2asset] => Array ( [0] => 0.108 [1] => 0.082 [2] => 0.108 [3] => 0.086 [4] => 0.05 [5] => 0.039 [6] => 0.032 [7] => 0.022 [8] => 0.031 [9] => 0.033 [10] => 0.046 [11] => 0 [12] => 0.069 [13] => 0.077 [14] => 0.105 [15] => 0.094 [16] => 0.05 [17] => 0.036 ) [ltd2asset] => Array ( [0] => 0.125 [1] => 0.127 [2] => 0.091 [3] => 0.059 [4] => 0.073 [5] => 0.095 [6] => 0.097 [7] => 0.083 [8] => 0.087 [9] => 0.086 [10] => 0.111 [11] => 0 [12] => 0.11 [13] => 0.085 [14] => 0.067 [15] => 0.062 [16] => 0.106 [17] => 0.092 ) [turnover] => Array ( [0] => 0.138 [1] => 0.073 [2] => 0.062 [3] => 0.018 [4] => 0.03 [5] => 0.029 [6] => 0.019 [7] => 0.043 [8] => 0.07 [9] => 0.029 [10] => 0.049 [11] => 0 [12] => 0.047 [13] => 0.06 [14] => 0.076 [15] => 0.093 [16] => 0.053 [17] => 0.05 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 8.64 [1] => 10.34 [2] => 6.29 [3] => 24.73 [4] => 14.84 [5] => 9.2 [6] => 10.2 [7] => 10.31 [8] => 11.6 [9] => 13.72 [10] => 16.1 [11] => 0 [12] => 14.55 [13] => 18.56 [14] => 22.69 [15] => 31.81 [16] => 27.84 [17] => 30.57 ) [CF_DDA] => Array ( [0] => 27.9069767442 [1] => 9.55701924319 [2] => 6.71054329591 [3] => 5.91335647255 [4] => 7.30769230769 [5] => 7.69329401205 [6] => 13.3350429542 [7] => 14.9369044553 [8] => 25.9140474663 [9] => 21.4083053908 [10] => 22.0512820513 [11] => 0 [12] => 36.6168127901 [13] => 44.9626384952 [14] => 51.1568123393 [15] => 51.5331100232 [16] => 43.8539920031 [17] => 41.8922402681 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 425.322997416 [1] => 570.063282965 [2] => 1396.82539683 [3] => -215.580408793 [4] => 25.641025641 [5] => -55.5199384536 [6] => 645.595589178 [7] => 1090.65155807 [8] => -548.171905067 [9] => 347.562548362 [10] => -2018.97435897 [11] => 0 [12] => -462.996389892 [13] => 1772.61015202 [14] => 1114.13881748 [15] => -769.904663746 [16] => -415.194118406 [17] => 914.668729054 ) [Cash Flow from Others] => Array ( [0] => -1375.06459948 [1] => -2099.31551078 [2] => -592.721641502 [3] => -7477.696362 [4] => -2328.97435897 [5] => -913.450442364 [6] => -765.995640467 [7] => -409.992274015 [8] => -710.07055805 [9] => -1495.09930359 [10] => -1663.58974359 [11] => 0 [12] => -1805.05415162 [13] => -2077.29966503 [14] => -3301.15681234 [15] => -5634.88791549 [16] => -4015.47787953 [17] => -3590.22944058 ) [Cash Flow_PPE] => Array ( [0] => -46.7700258398 [1] => -6.32829652589 [2] => -1153.31010453 [3] => 0.771307365985 [4] => -202.179487179 [5] => -37.1842543916 [6] => -83.3440184639 [7] => 113.829513263 [8] => -84.1565105837 [9] => 0 [10] => -73.5897435897 [11] => 0 [12] => -115.781330583 [13] => -91.6001030662 [14] => -18.5089974293 [15] => -162.200463798 [16] => -13.5431445892 [17] => -20.8816705336 ) [Cash Flow_EXPD] => Array ( [0] => -11.7571059432 [1] => 140.126565931 [2] => -843.592721642 [3] => -82.6584393881 [4] => -123.58974359 [5] => -103.346582895 [6] => -35.1327093217 [7] => -7.33968580994 [8] => -96.7286722258 [9] => 2.063451122 [10] => -268.974358974 [11] => 0 [12] => -82.5167612171 [13] => -7.47230095336 [14] => 0 [15] => 302.499355836 [16] => 64.8781116987 [17] => 201.082753287 ) [Cash Flow_CPEX] => Array ( [0] => -47.9328165375 [1] => -19.2431873951 [2] => -1153.43915344 [3] => 0 [4] => -225.641025641 [5] => -37.5689190922 [6] => -83.8569047314 [7] => -81.1228431625 [8] => -84.1565105837 [9] => 0 [10] => -73.5897435897 [11] => 0 [12] => -115.781330583 [13] => -91.6001030662 [14] => -18.5089974293 [15] => -162.200463798 [16] => -13.5431445892 [17] => -20.8816705336 ) [Cash Flow from Investing] => Array ( [0] => -1573.64341085 [1] => -734.46984373 [2] => -1880.75880759 [3] => -437.588378969 [4] => -449.102564103 [5] => -503.397871522 [6] => -183.741505321 [7] => -75.5858872006 [8] => -76.9724182168 [9] => 144.828475625 [10] => -463.076923077 [11] => 0 [12] => -311.629706034 [13] => 215.794898222 [14] => 395.629820051 [15] => -1547.28162845 [16] => 366.051850896 [17] => 888.373292086 ) [Net Issuance of Stock] => Array ( [0] => 665.891472868 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Issuance of Stock] => Array ( [0] => 665.891472868 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 383.591731266 [1] => 454.733307504 [2] => -384.952897148 [3] => 335.133050521 [4] => 157.307692308 [5] => 426.336709835 [6] => -321.579689704 [7] => -506.18078805 [8] => 402.43745991 [9] => 199.509930359 [10] => 1518.71794872 [11] => 0 [12] => 993.682310469 [13] => -1349.26565318 [14] => 314.781491003 [15] => 1176.24323628 [16] => 227.13788211 [17] => -785.382830626 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => 1588.11369509 [1] => 445.17628826 [2] => -115.369725126 [3] => 656.254017226 [4] => 307.051282051 [5] => 449.416591871 [6] => -387.357353507 [7] => -625.418490858 [8] => 477.742142399 [9] => 59.1952540624 [10] => 1901.53846154 [11] => 0 [12] => 976.27643115 [13] => -1440.86575625 [14] => 254.241645244 [15] => 1640.42772481 [16] => 213.336772862 [17] => -499.871100799 ) [Other Financing] => Array ( [0] => 538.630490956 [1] => -9.55701924319 [2] => 269.583172022 [3] => 321.120966705 [4] => 149.743589744 [5] => 23.0798820362 [6] => -65.7776638031 [7] => -119.237702807 [8] => 75.3046824888 [9] => -140.314676296 [10] => 382.820512821 [11] => 0 [12] => -17.4058793192 [13] => -91.6001030662 [14] => -60.5398457584 [15] => 464.184488534 [16] => -13.801109248 [17] => 285.511729827 ) [Net Change in Cash] => Array ( [0] => 439.793281654 [1] => 280.769727496 [2] => -599.303135889 [3] => 3.08522946394 [4] => -116.41025641 [5] => -109.501218105 [6] => 74.49673035 [7] => 389.647180015 [8] => -147.402180885 [9] => 551.58627805 [10] => -580.512820513 [11] => 0 [12] => 201.650335224 [13] => 547.539293996 [14] => 1764.01028278 [15] => -676.75856738 [16] => 164.194505353 [17] => 1303.17092034 ) [NetChangeinCash_others] => Array ( [0] => -5.68434188608E-14 [1] => 0 [2] => 2.27373675443E-13 [3] => 2.84217094304E-14 [4] => -7.1054273576E-15 [5] => 4.97379915032E-14 [6] => 0 [7] => 0 [8] => -1.13686837722E-13 [9] => -5.68434188608E-14 [10] => 0 [11] => 0 [12] => 0 [13] => 2.27373675443E-13 [14] => 0 [15] => -2.27373675443E-13 [16] => -5.68434188608E-14 [17] => 1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => 377.390180879 [1] => 550.82009557 [2] => 243.386243386 [3] => -215.580408793 [4] => -200 [5] => -93.0888575458 [6] => 561.738684447 [7] => 1009.52871491 [8] => -632.328415651 [9] => 347.562548362 [10] => -2092.56410256 [11] => 0 [12] => -578.777720474 [13] => 1681.01004896 [14] => 1095.62982005 [15] => -932.105127544 [16] => -428.737262995 [17] => 893.78705852 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 28 [1] => 10 [2] => 7 [3] => 0 [4] => 7 [5] => 0 [6] => 13 [7] => 15 [8] => 0 [9] => 21 [10] => 0 [11] => 0 [12] => 0 [13] => 45 [14] => 51 [15] => 0 [16] => 0 [17] => 42 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -11.27 [1] => -3.38 [2] => -82.58 [3] => 0 [4] => -880.00 [5] => 0 [6] => -12.99 [7] => -7.44 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => -5.17 [14] => -1.66 [15] => 0 [16] => 0 [17] => -2.28 ) [Cash Flow from Investing_pct] => Array ( [0] => -369.99 [1] => -128.84 [2] => -134.65 [3] => 0 [4] => -1,751.50 [5] => 0 [6] => -28.46 [7] => -6.93 [8] => 0 [9] => 41.67 [10] => 0 [11] => 0 [12] => 0 [13] => 12.17 [14] => 35.51 [15] => 0 [16] => 0 [17] => 97.13 ) [Net Issuance of Stock_pct] => Array ( [0] => 156.56 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 90.19 [1] => 79.77 [2] => -27.56 [3] => 0 [4] => 613.50 [5] => 0 [6] => -49.81 [7] => -46.41 [8] => 0 [9] => 57.40 [10] => 0 [11] => 0 [12] => 0 [13] => -76.12 [14] => 28.25 [15] => 0 [16] => 0 [17] => -85.87 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0.00 ) [Other Financing_pct] => Array ( [0] => 373.39 [1] => 78.09 [2] => -8.26 [3] => 0 [4] => 1,197.50 [5] => 0 [6] => -60.00 [7] => -57.34 [8] => 0 [9] => 17.03 [10] => 0 [11] => 0 [12] => 0 [13] => -81.28 [14] => 22.82 [15] => 0 [16] => 0 [17] => -54.65 ) [Cash from Financing_pct] => Array ( [0] => 246.75 [1] => 79.77 [2] => -27.56 [3] => 0 [4] => 613.50 [5] => 0 [6] => -49.81 [7] => -46.41 [8] => 0 [9] => 57.40 [10] => 0 [11] => 0 [12] => 0 [13] => -76.12 [14] => 28.25 [15] => 0 [16] => 0 [17] => -85.87 ) [Net Change in Cash_pct] => Array ( [0] => 103.40 [1] => 49.25 [2] => -42.90 [3] => 0 [4] => -454.00 [5] => 0 [6] => 11.54 [7] => 35.73 [8] => 0 [9] => 158.70 [10] => 0 [11] => 0 [12] => 0 [13] => 30.89 [14] => 158.33 [15] => 0 [16] => 0 [17] => 142.47 ) [total_freecashflow_pct] => Array ( [0] => 88.73 [1] => 96.62 [2] => 17.42 [3] => 0 [4] => -780.00 [5] => 0 [6] => 87.01 [7] => 92.56 [8] => 0 [9] => 100.00 [10] => 0 [11] => 0 [12] => 0 [13] => 94.83 [14] => 98.34 [15] => 0 [16] => 0 [17] => 97.72 ) [per share rev] => Array ( [0] => 0.75 [1] => 0.44 [2] => 0.39 [3] => 0.18 [4] => 0.32 [5] => 0.31 [6] => 0.2 [7] => 0.47 [8] => 0.8 [9] => 0.34 [10] => 0.68 [11] => 0 [12] => 0.74 [13] => 0.98 [14] => 1.4 [15] => 1.92 [16] => 1.19 [17] => 1.2 ) [per share eps] => Array ( [0] => 0.777777777778 [1] => 0.989280640579 [2] => 0.343270099368 [3] => 3.32176372284 [4] => 1.07948717949 [5] => 0.400051288627 [6] => 0.485959738428 [7] => 0.484161730621 [8] => 0.592687620269 [9] => 0.778952798556 [10] => 1 [11] => 1.53126601743 [12] => 0.725889633832 [13] => 1.09121360474 [14] => 1.48971722365 [15] => 2.56119556815 [16] => 1.78382561589 [17] => 1.96184583656 ) [eps_nri] => Array ( [0] => 0.777777777778 [1] => 0.989280640579 [2] => 0.343270099368 [3] => 3.32176372284 [4] => 1.07948717949 [5] => 0.400051288627 [6] => 0.485959738428 [7] => 0.484161730621 [8] => 0.592687620269 [9] => 0.778952798556 [10] => 1 [11] => 1.53126601743 [12] => 0.725889633832 [13] => 1.09121360474 [14] => 1.48971722365 [15] => 2.56119556815 [16] => 1.78382561589 [17] => 1.96184583656 ) [per share_freecashflow] => Array ( [0] => 0.17 [1] => 0.24 [2] => 0.11 [3] => -0.09 [4] => -0.09 [5] => -0.04 [6] => 0.24 [7] => 0.44 [8] => -0.27 [9] => 0.15 [10] => -0.9 [11] => 0 [12] => -0.25 [13] => 0.73 [14] => 0.47 [15] => -0.4 [16] => -0.19 [17] => 0.39 ) [ROE] => Array ( [0] => 19.26 [1] => 20.86 [2] => 6.79 [3] => 39.39 [4] => 11.67 [5] => 4.24 [6] => 5.04 [7] => 4.96 [8] => 5.95 [9] => 7.48 [10] => 8.89 [11] => 0 [12] => 5.77 [13] => 8.12 [14] => 9.93 [15] => 14.72 [16] => 9.46 [17] => 9.65 ) [payout] => Array ( [0] => 0.184 [1] => 0.167 [2] => 0.518 [3] => 0.042 [4] => 0.155 [5] => 0.472 [6] => 0.389 [7] => 0.381 [8] => 0.327 [9] => 0.271 [10] => 0.233 [11] => 0.166 [12] => 0.391 [13] => 0.259 [14] => 0.211 [15] => 0.137 [16] => 0 [17] => 0.186 ) [ROA] => Array ( [0] => 14.75 [1] => 16.49 [2] => 5.44 [3] => 33.69 [4] => 10.23 [5] => 3.67 [6] => 4.39 [7] => 4.43 [8] => 5.24 [9] => 6.57 [10] => 7.32 [11] => 0 [12] => 4.66 [13] => 6.75 [14] => 8.21 [15] => 12.4 [16] => 7.97 [17] => 8.39 ) [ROC_capital] => Array ( [0] => 4762.27390181 [1] => 4215.67867752 [2] => 4598.1416957 [3] => 5772.84998072 [4] => 5151.28205128 [5] => 5382.86959867 [6] => 5783.43377356 [7] => 5674.60726243 [8] => 5487.87684413 [9] => 6339.05081248 [10] => 9553.07692308 [11] => 11019.0927729 [12] => 11830.5827746 [13] => 11946.1479 [14] => 13719.151671 [15] => 13661.9427982 [16] => 15079.0661679 [17] => 16691.8020108 ) [ROC] => Array ( [0] => 38.35 [1] => 54.26 [2] => 17.27 [3] => 130.25 [4] => 48.05 [5] => 17.19 [6] => 19.34 [7] => 19.76 [8] => 25.18 [9] => 28.9 [10] => 24.53 [11] => 0 [12] => 14.42 [13] => 21.61 [14] => 25.45 [15] => 43.62 [16] => 27.72 [17] => 27.78 ) [ROC_JOEL_capital] => Array ( [0] => 627.519379845 [1] => 425.416505231 [2] => 1890.56652471 [3] => 2846.6383854 [4] => 3163.46153846 [5] => 3904.98781895 [6] => 4400.43595333 [7] => 3709.88926088 [8] => 3732.64913406 [9] => 3995.22826928 [10] => 6554.1025641 [11] => 7174.0133265 [12] => 7765.60082517 [13] => 6920.63901056 [14] => 5633.93316195 [15] => 6176.1144035 [16] => 9346.3175545 [17] => 9874.7099768 ) [ROC_JOEL] => Array ( [0] => 96.99 [1] => 378.66 [2] => 17.87 [3] => 6.57 [4] => 4.6 [5] => 7.55 [6] => 5.33 [7] => 11.61 [8] => 15.44 [9] => 6.95 [10] => 18.15 [11] => 0 [12] => 13.08 [13] => 27.28 [14] => 40.82 [15] => 22.18 [16] => 28.46 [17] => 28.52 ) [ROC_JOEL_new] => Array ( [0] => 96.99 [1] => 378.66 [2] => 17.45 [3] => 6.52 [4] => 4.54 [5] => 7.48 [6] => 5.3 [7] => 11.44 [8] => 15.07 [9] => 6.88 [10] => 17.94 [11] => 0 [12] => 12.94 [13] => 26.84 [14] => 39.68 [15] => 21.41 [16] => 28.05 [17] => 28.12 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 51.68 [3] => 31.76 [4] => 52.09 [5] => 48.29 [6] => 73.15 [7] => 24.63 [8] => 29.37 [9] => 41.01 [10] => 59.96 [11] => 0 [12] => 54.7 [13] => 41.74 [14] => 40.24 [15] => 38.73 [16] => 54.11 [17] => 62.84 ) [pretaxmargin] => Array ( [0] => 119.18 [1] => 242.22 [2] => 104.24 [3] => 1886.22 [4] => 359.16 [5] => 148.59 [6] => 271.26 [7] => 100 [8] => 76.36 [9] => 234.39 [10] => 159.03 [11] => 0 [12] => 105.76 [13] => 122.49 [14] => 111.51 [15] => 139.24 [16] => 157.36 [17] => 174.55 ) [operatingmargin] => Array ( [0] => 35.68 [1] => 158.75 [2] => 37.27 [3] => 46.28 [4] => 19.84 [5] => 40.64 [6] => 49.45 [7] => 39.49 [8] => 31.18 [9] => 34.87 [10] => 75.72 [11] => 0 [12] => 59.15 [13] => 82.79 [14] => 70.75 [15] => 30.79 [16] => 96.47 [17] => 101.7 ) [netmargin] => Array ( [0] => 107.06 [1] => 225.42 [2] => 87.6 [3] => 1861.58 [4] => 337.85 [5] => 127.47 [6] => 235.87 [7] => 102.87 [8] => 74.76 [9] => 230.19 [10] => 149.13 [11] => 0 [12] => 99.31 [13] => 113.21 [14] => 107.39 [15] => 133.94 [16] => 151.59 [17] => 167.47 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 11.850 [5] => 25.960 [6] => 13.390 [7] => 16.360 [8] => 16.830 [9] => 13.190 [10] => 12.290 [11] => 12.080 [12] => 13.020 [13] => 11.840 [14] => 10.350 [15] => 4.650 [16] => 8.600 [17] => 8.040 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 11.85 [5] => 25.96 [6] => 13.39 [7] => 16.36 [8] => 16.83 [9] => 13.19 [10] => 12.29 [11] => 12.08 [12] => 13.02 [13] => 11.84 [14] => 10.35 [15] => 4.65 [16] => 8.60 [17] => 8.04 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 11.850 [5] => 25.960 [6] => 13.390 [7] => 16.360 [8] => 16.830 [9] => 13.190 [10] => 12.290 [11] => 12.080 [12] => 13.020 [13] => 11.840 [14] => 10.350 [15] => 4.650 [16] => 8.600 [17] => 8.040 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.79 [5] => 0 [6] => 0 [7] => 11.8 [8] => 14.82 [9] => 6.99 [10] => 25 [11] => 38.28 [12] => 6.71 [13] => 16.53 [14] => 37.24 [15] => 54.91 [16] => 31.02 [17] => 18.99 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1108.330 [5] => 0.000 [6] => 26.850 [7] => 18.200 [8] => 0.000 [9] => 68.660 [10] => 0.000 [11] => 1603.330 [12] => 0.000 [13] => 17.820 [14] => 32.580 [15] => 0.000 [16] => 0.000 [17] => 40.940 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 40.220 [5] => 33.200 [6] => 31.720 [7] => 16.800 [8] => 12.500 [9] => 29.940 [10] => 18.120 [11] => 17.810 [12] => 12.750 [13] => 13.130 [14] => 10.980 [15] => 6.200 [16] => 12.890 [17] => 13.200 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.0653846153846 [5] => 0.0246185408386 [6] => 0.0253878702398 [7] => 0.09142415658 [8] => 0.0551635663887 [9] => 0.10291462471 [10] => -0.0705128205128 [11] => -0.118913377755 [12] => -0.256833419288 [13] => -0.0566864210255 [14] => 0.00822622107969 [15] => 0.109507858799 [16] => 0.0724880691345 [17] => 0.199535962877 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -39.200 [5] => -34.020 [6] => -2.170 [7] => 23.700 [8] => 36.380 [9] => 8.920 [10] => 32.130 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 17.120 [17] => 9.590 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -38.690 [5] => -33.780 [6] => -1.780 [7] => 24.850 [8] => 36.930 [9] => 9.920 [10] => 31.560 [11] => -0.640 [12] => -2.720 [13] => -0.440 [14] => 0.050 [15] => 0.920 [16] => 17.590 [17] => 10.850 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 7.510 [5] => 5.600 [6] => 4.100 [7] => 5.480 [8] => 5.900 [9] => 5.760 [10] => 4.600 [11] => 5.500 [12] => 3.380 [13] => 4.380 [14] => 4.530 [15] => 3.970 [16] => 4.240 [17] => 4.780 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 2 [6] => 6 [7] => 6 [8] => 5 [9] => 7 [10] => 5 [11] => 2 [12] => 5 [13] => 6 [14] => 6 [15] => 5 [16] => 4 [17] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.18 [7] => 1.09 [8] => 1.17 [9] => 0.69 [10] => 0.66 [11] => 0.86 [12] => 0.89 [13] => 1.00 [14] => 1.15 [15] => 1.46 [16] => 1.60 [17] => 1.67 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.530 [7] => 7.240 [8] => 8.560 [9] => 14.930 [10] => 18.650 [11] => 21.550 [12] => 10.620 [13] => 12.910 [14] => 13.380 [15] => 8.120 [16] => 9.580 [17] => 9.430 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.990 [6] => 8.240 [7] => 8.790 [8] => 8.480 [9] => 9.520 [10] => 8.150 [11] => 9.500 [12] => 8.890 [13] => 10.110 [14] => 12.450 [15] => 13.420 [16] => 15.840 [17] => 18.450 ) [medpsvalue] => Array ( [0] => 10.19 [1] => 5.98 [2] => 5.3 [3] => 2.45 [4] => 4.35 [5] => 4.21 [6] => 2.72 [7] => 6.38 [8] => 10.87 [9] => 4.62 [10] => 9.24 [11] => 0 [12] => 10.05 [13] => 13.31 [14] => 19.02 [15] => 26.08 [16] => 16.17 [17] => 16.3 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 43.790 [5] => 37.860 [6] => 38.080 [7] => 18.380 [8] => 13.960 [9] => 32.750 [10] => 20.930 [11] => 19.430 [12] => 15.490 [13] => 14.410 [14] => 11.500 [15] => 7.030 [16] => 14.270 [17] => 13.660 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 210.130 [5] => 90.810 [6] => 72.860 [7] => 44.990 [8] => 42.860 [9] => 87.170 [10] => 27.140 [11] => 26.520 [12] => 25.270 [13] => 17.010 [14] => 15.910 [15] => 22.010 [16] => 14.550 [17] => 13.230 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 220.690 [5] => 93.180 [6] => 77.010 [7] => 46.550 [8] => 44.790 [9] => 93.900 [10] => 27.650 [11] => 27.030 [12] => 26.180 [13] => 17.410 [14] => 16.260 [15] => 22.840 [16] => 14.790 [17] => 13.430 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 256.67 [15] => 0 [16] => 0 [17] => 14.92 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.05 [4] => 2.92 [5] => 2.46 [6] => 2.39 [7] => 1.25 [8] => 0.93 [9] => 2.25 [10] => 1.35 [11] => 0 [12] => 0.94 [13] => 0.96 [14] => 0.81 [15] => 0.45 [16] => 0.96 [17] => 0.97 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.5 [4] => 0.86 [5] => 1.13 [6] => 0.64 [7] => 0.78 [8] => 0.87 [9] => 0.76 [10] => 0.77 [11] => 0 [12] => 0.65 [13] => 0.69 [14] => 0.68 [15] => 0.37 [16] => 0.56 [17] => 0.52 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.49 [4] => 1.39 [5] => 1.1 [6] => 0.68 [7] => 0.82 [8] => 1.01 [9] => 0.98 [10] => 1.09 [11] => 1.45 [12] => 0.74 [13] => 0.93 [14] => 1.01 [15] => 0.68 [16] => 0.81 [17] => 0.76 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.49 [4] => 1.39 [5] => 1.1 [6] => 0.68 [7] => 0.82 [8] => 1.01 [9] => 0.98 [10] => 1.09 [11] => 1.45 [12] => 0.74 [13] => 0.93 [14] => 1.01 [15] => 0.68 [16] => 0.81 [17] => 0.76 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1705.68475452 [1] => 1014.72297559 [2] => 906.439540586 [3] => 403.907957321 [4] => 732.692307692 [5] => 725.73406847 [6] => 474.291575843 [7] => 1090.26525882 [8] => 1848.36433611 [9] => 795.847304617 [10] => 1571.41025641 [11] => 0 [12] => 1717.63795771 [13] => 2280.59778408 [14] => 3250.77120823 [15] => 4449.62638495 [16] => 2757.51322069 [17] => 2768.75483372 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 27.7455155504 [3] => 17.8686206453 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 44.9626384952 [14] => 51.1568123393 [15] => 51.5331100232 [16] => 43.8539920031 [17] => 41.8922402681 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TotalInvestments] => Array ( [0] => 1557.49354005 [1] => 9729.94963193 [2] => 10160.0206478 [3] => 16708.7029181 [4] => 19099.6153846 [5] => 19939.3511989 [6] => 19822.669573 [7] => 19801.9572495 [8] => 19669.2751764 [9] => 20157.2091824 [10] => 21431.025641 [11] => 22583.4187596 [12] => 23084.8375451 [13] => 24112.2133471 [14] => 26368.6375321 [15] => 31510.8219531 [16] => 33831.1621308 [17] => 35035.4472802 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 2732.81653747 [1] => 2479.78819579 [2] => 296.425345206 [3] => 356.472554313 [4] => 345.512820513 [5] => 101.295037825 [6] => 115.399410181 [7] => 471.156322431 [8] => 133.418858242 [9] => 186.871292236 [10] => 177.564102564 [11] => 222.065607381 [12] => 113.460546674 [13] => 258.953877867 [14] => 76.0925449871 [15] => 48.3122906467 [16] => 86.6761253708 [17] => 246.326372776 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 747.157622739 [1] => 1156.78677515 [2] => 556.587946832 [3] => 428.975446716 [4] => 311.41025641 [5] => 201.948967816 [6] => 276.445698166 [7] => 667.267576616 [8] => 517.382937781 [9] => 1071.70492649 [10] => 484.871794872 [11] => 718.733982573 [12] => 924.832387829 [13] => 1471.65678949 [14] => 3232.2622108 [15] => 2562.999227 [16] => 2730.16896685 [17] => 4279.06676979 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 9446.89922481 [1] => 2556.63179646 [2] => 2074.97741644 [3] => 2445.81565754 [4] => 2833.84615385 [5] => 3152.58366457 [6] => 2960.76420054 [7] => 2644.73345352 [8] => 5246.44002566 [9] => 5417.33298942 [10] => 8799.35897436 [11] => 10534.4695028 [12] => 11064.9819495 [13] => 11296.701881 [14] => 11601.1568123 [15] => 12557.5882505 [16] => 14590.4811041 [17] => 14676.2052075 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1343.02325581 [1] => 1140.77231047 [2] => 1574.65479417 [3] => 1917.08445816 [4] => 1218.84615385 [5] => 989.998717784 [6] => 842.928580587 [7] => 609.708987896 [8] => 870.173187941 [9] => 982.847562548 [10] => 2116.79487179 [11] => 3062.40389544 [12] => 2956.42083548 [13] => 3193.37799536 [14] => 4558.61182519 [15] => 4622.64880186 [16] => 2717.91564556 [17] => 2135.08636246 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -108.272035101 [3] => -85.743668852 [4] => 49.4871794872 [5] => -99.4999358892 [6] => 77.445826388 [7] => -66.5722379603 [8] => -44.9005772931 [9] => -44.7510962084 [10] => -75.5128205128 [11] => 0 [12] => -58.5353274884 [13] => -30.0180365885 [14] => -28.5347043702 [15] => -47.9257923216 [16] => -63.9752353928 [17] => -45.8881154937 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -27.9069767442 [1] => -9.55701924319 [2] => -6.71054329591 [3] => -5.91335647255 [4] => -7.30769230769 [5] => -7.69329401205 [6] => -13.3350429542 [7] => -14.9369044553 [8] => -25.9140474663 [9] => -21.4083053908 [10] => -22.0512820513 [11] => 0 [12] => -36.6168127901 [13] => -44.9626384952 [14] => -51.1568123393 [15] => -51.5331100232 [16] => -43.8539920031 [17] => -41.8922402681 ) [BS_MoneyMarket] => Array ( [0] => -747.157622739 [1] => -1156.78677515 [2] => -556.587946832 [3] => -428.975446716 [4] => -311.41025641 [5] => -201.948967816 [6] => -276.445698166 [7] => -667.267576616 [8] => -517.382937781 [9] => -1071.70492649 [10] => -484.871794872 [11] => -718.733982573 [12] => -924.832387829 [13] => -1471.65678949 [14] => -3232.2622108 [15] => -2562.999227 [16] => -2730.16896685 [17] => -4279.06676979 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 11751.5503876 [1] => 13443.3682035 [2] => 12791.5860111 [3] => 19583.4940224 [4] => 22244.8717949 [5] => 23293.8838313 [6] => 23059.8794717 [7] => 23113.9582797 [8] => 25433.0981398 [9] => 26646.2470983 [10] => 30715.2564103 [11] => 33836.622245 [12] => 35074.6518824 [13] => 36880.5720175 [14] => 41202.0565553 [15] => 46631.4094306 [16] => 51151.8122017 [17] => 53990.7192575 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1343.02325581 [1] => 1140.77231047 [2] => 1574.65479417 [3] => 1917.08445816 [4] => 1218.84615385 [5] => 989.998717784 [6] => 842.928580587 [7] => 609.708987896 [8] => 870.173187941 [9] => 982.847562548 [10] => 2116.79487179 [11] => 3062.40389544 [12] => 2956.42083548 [13] => 3193.37799536 [14] => 4558.61182519 [15] => 4622.64880186 [16] => 2717.91564556 [17] => 2135.08636246 ) [cash2debt] => Array ( [0] => 2.242 [1] => 2.064 [2] => 0.645 [3] => 0.597 [4] => 0.371 [5] => 0.126 [6] => 0.159 [7] => 0.541 [8] => 0.283 [9] => 0.522 [10] => 0.187 [11] => 0.31 [12] => 0.258 [13] => 0.531 [14] => 1.169 [15] => 0.88 [16] => 0.508 [17] => 0.89 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => -47.6744186047 [1] => -14.0772310474 [2] => -5.29100529101 [3] => 113.3821828 [4] => 16.4102564103 [5] => 2.82087447109 [6] => 7.30862931145 [7] => -0.257532835437 [8] => -9.23669018602 [9] => -27.0827959763 [10] => -26.1538461538 [11] => 0 [12] => -25.9154203198 [13] => -54.3674310745 [14] => -41.5167095116 [15] => -26.2818861118 [16] => -47.9814265446 [17] => -91.7762309874 ) [TaxProvision] => Array ( [0] => -206.718346253 [1] => -170.476559473 [2] => -150.858175248 [3] => -99.4986502121 [4] => -156.153846154 [5] => -153.224772407 [6] => -167.84203103 [7] => 31.2902395055 [8] => -29.5060936498 [9] => -33.4021150374 [10] => -155.512820513 [11] => 0 [12] => -110.752965446 [13] => -211.801082195 [14] => -133.933161954 [15] => -236.150476681 [16] => -159.164194505 [17] => -196.184583656 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 63.9752353928 [17] => 60.9693219902 ) [Net Income (Continuing Operations)] => Array ( [0] => 1826.09819121 [1] => 2287.35632184 [2] => 794.037940379 [3] => 7519.08985731 [4] => 2475.38461538 [5] => 925.118604949 [6] => 1118.73317092 [7] => 1121.55549833 [8] => 1381.91148172 [9] => 1831.95769925 [10] => 2343.46153846 [11] => 0 [12] => 1705.77617329 [13] => 2581.80881216 [14] => 3490.87403599 [15] => 5959.67534141 [16] => 4180.05933187 [17] => 4636.76205208 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.777777777778 [1] => 0.989280640579 [2] => 0.343270099368 [3] => 3.32176372284 [4] => 1.07948717949 [5] => 0.400051288627 [6] => 0.485959738428 [7] => 0.484161730621 [8] => 0.592687620269 [9] => 0.778952798556 [10] => 1 [11] => 1.53126601743 [12] => 0.725889633832 [13] => 1.09121360474 [14] => 1.48971722365 [15] => 2.56119556815 [16] => 1.78382561589 [17] => 1.96184583656 ) [eps_basic] => Array ( [0] => 0.777777777778 [1] => 0.989280640579 [2] => 0.343270099368 [3] => 3.32176372284 [4] => 1.07948717949 [5] => 0.400051288627 [6] => 0.485959738428 [7] => 0.484161730621 [8] => 0.592687620269 [9] => 0.778952798556 [10] => 1 [11] => 1.53126601743 [12] => 0.725889633832 [13] => 1.09121360474 [14] => 1.48971722365 [15] => 2.56119556815 [16] => 1.78382561589 [17] => 1.96184583656 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 49.3426543544 [1] => 0 [2] => 178.576778547 [3] => 230.711362568 [4] => 296.499013807 [5] => 359.872019126 [6] => 331.725420527 [7] => 230.323758502 [8] => 424.804802012 [9] => 450.831071971 [10] => 753.731097962 [11] => 984.50938301 [12] => 1068.44696721 [13] => 1045.65008965 [14] => 1085.09393937 [15] => 1144.125335 [16] => 1332.37931106 [17] => 1325.61147701 ) [CashAndCashEquivalents] => Array ( [0] => 747.157622739 [1] => 1156.78677515 [2] => 556.587946832 [3] => 428.975446716 [4] => 311.41025641 [5] => 201.948967816 [6] => 276.445698166 [7] => 667.267576616 [8] => 517.382937781 [9] => 1071.70492649 [10] => 484.871794872 [11] => 718.733982573 [12] => 924.832387829 [13] => 1471.65678949 [14] => 3232.2622108 [15] => 2562.999227 [16] => 2730.16896685 [17] => 4279.06676979 ) [MarketableSecurities] => Array ( [0] => 2732.81653747 [1] => 2479.78819579 [2] => 296.425345206 [3] => 356.472554313 [4] => 345.512820513 [5] => 101.295037825 [6] => 115.399410181 [7] => 471.156322431 [8] => 133.418858242 [9] => 186.871292236 [10] => 177.564102564 [11] => 222.065607381 [12] => 113.460546674 [13] => 258.953877867 [14] => 76.0925449871 [15] => 48.3122906467 [16] => 86.6761253708 [17] => 246.326372776 ) [LandAndImprovements] => Array ( [0] => 232.170542636 [1] => 87.4338111843 [2] => 393.857271906 [3] => 24.8103869392 [4] => 141.794871795 [5] => 160.918066419 [6] => 6.15463520964 [7] => 45.71207829 [8] => 48.749198204 [9] => 49.0069641475 [10] => 58.9743589744 [11] => 82.0092260379 [12] => 120.422898401 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 1.42118863049 [1] => 0.258297817383 [2] => 0 [3] => 1004.37074174 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1168.55816353 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 746.640826873 [1] => 446.338628439 [2] => 1818.29913537 [3] => 2875.81951408 [4] => 2093.46153846 [5] => 2047.57020131 [6] => 2595.71739967 [7] => 2387.45815091 [8] => 1187.68441309 [9] => 1501.80551973 [10] => 1592.05128205 [11] => 1667.73449513 [12] => 1853.53274884 [13] => 1775.8309714 [14] => 1784.96143959 [15] => 1951.04354548 [16] => 1814.65239262 [17] => 1832.43103893 ) [AccumulatedDepreciation] => Array ( [0] => -119.121447028 [1] => -20.9221232081 [2] => -19.8735320687 [3] => -138.963877105 [4] => -138.974358974 [5] => -144.633927427 [6] => -157.456084113 [7] => -170.486737059 [8] => -240.2822322 [9] => -262.187258189 [10] => -281.538461538 [11] => -314.582265505 [12] => -354.822073234 [13] => -397.835609379 [14] => -448.329048843 [15] => -503.864983252 [16] => -506.126660647 [17] => -546.403712297 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 345.28569586 [17] => 158.803815416 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -345.28569586 [17] => -158.803815416 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 1552.45478036 [1] => 1761.84941237 [2] => 1322.1060782 [3] => 1316.10746883 [4] => 1770 [5] => 2401.3335043 [6] => 2468.90627003 [7] => 2106.23229462 [8] => 2297.24182168 [9] => 2409.46608202 [10] => 3539.61538462 [11] => 3031.13787801 [12] => 4030.17019082 [13] => 3256.76372069 [14] => 2831.23393316 [15] => 2965.73048183 [16] => 5546.36914743 [17] => 5085.33127095 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2032.81653747 [1] => 2457.83288131 [2] => 944.896115628 [3] => 7618.58850752 [4] => 2631.53846154 [5] => 1078.34337736 [6] => 1286.57520195 [7] => 1090.26525882 [8] => 1411.41757537 [9] => 1865.35981429 [10] => 2498.97435897 [11] => 0 [12] => 1816.52913873 [13] => 2793.60989436 [14] => 3624.80719794 [15] => 6195.82581809 [16] => 4339.22352638 [17] => 4832.94663573 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => -7.09769002452 [3] => 0.514204910657 [4] => -2.69230769231 [5] => -0.384664700603 [6] => 1.41043723554 [7] => -1.4164305949 [8] => 1.15458627325 [9] => -1.80551973175 [10] => -1.92307692308 [11] => 0 [12] => -6.83341928829 [13] => 15.7175985571 [14] => -14.6529562982 [15] => -54.8827621747 [16] => 6.44911647104 [17] => -44.3413250838 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 768.952602351 [2] => -199.380565234 [3] => 0 [4] => 92.3076923077 [5] => -81.292473394 [6] => -3.97486857289 [7] => -85.5009013649 [8] => -27.8383579217 [9] => 0 [10] => -681.538461538 [11] => 0 [12] => 10.5724600309 [13] => 137.722236537 [14] => 50.6426735219 [15] => -17.6500901829 [16] => 81.516832194 [17] => 19.2059809229 ) [ChangeInInventory] => Array ( [0] => -57.2351421189 [1] => -526.410951827 [2] => 1148.92244161 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -710.711994869 [9] => 0 [10] => -2276.28205128 [11] => 0 [12] => -464.285714286 [13] => 198.531306364 [14] => -295.501285347 [15] => -383.406338573 [16] => -1380.36888946 [17] => 101.57257025 ) [ChangeInPrepaidAssets] => Array ( [0] => -8.01033591731 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -260.335917313 [1] => 201.988893194 [2] => 1037.9403794 [3] => -362.385910785 [4] => -284.230769231 [5] => -228.106167457 [6] => 111.680984742 [7] => 395.441668813 [8] => -1275.43296985 [9] => -44.1062677328 [10] => -2876.41025641 [11] => 0 [12] => -511.088189789 [13] => 1011.33728421 [14] => 739.331619537 [15] => -1382.37567637 [16] => -782.793757255 [17] => -369.940706368 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfPPE] => Array ( [0] => -47.9328165375 [1] => -19.2431873951 [2] => -1153.43915344 [3] => 0 [4] => -225.641025641 [5] => -37.5689190922 [6] => -83.8569047314 [7] => -81.1228431625 [8] => -84.1565105837 [9] => 0 [10] => -73.5897435897 [11] => 0 [12] => -115.781330583 [13] => -91.6001030662 [14] => -18.5089974293 [15] => -162.200463798 [16] => -13.5431445892 [17] => -20.8816705336 ) [SaleOfPPE] => Array ( [0] => 1.16279069767 [1] => 12.9148908692 [2] => 0.129048909537 [3] => 0.771307365985 [4] => 23.4615384615 [5] => 0.384664700603 [6] => 0.51288626747 [7] => 194.952356425 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => -49.5931809376 [2] => -857.530003871 [3] => -94.3566011055 [4] => -172.051282051 [5] => -103.346582895 [6] => -62.0592383639 [7] => -7.33968580994 [8] => -96.7286722258 [9] => -1.031725561 [10] => -268.974358974 [11] => 0 [12] => -82.5167612171 [13] => -70.4715279567 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 14.3410852713 [1] => 189.719746868 [2] => 13.93728223 [3] => 11.6981617174 [4] => 39.1025641026 [5] => 0 [6] => 26.9265290422 [7] => 0 [8] => 0 [9] => 3.095176683 [10] => 0 [11] => 0 [12] => 0 [13] => 62.9992270033 [14] => 0 [15] => 302.499355836 [16] => 64.8781116987 [17] => 201.082753287 ) [PurchaseOfInvestment] => Array ( [0] => -1179.32816537 [1] => -667.699857936 [2] => -23.3578526261 [3] => -49.1065689677 [4] => -71.9230769231 [5] => -408.642133607 [6] => -80.1384792922 [7] => -400.463559104 [8] => -218.088518281 [9] => -246.066546299 [10] => -447.692307692 [11] => 0 [12] => -567.044868489 [13] => -107.833032724 [14] => -172.622107969 [15] => -431.976294769 [16] => -16.1227911776 [17] => -23.9752513534 ) [SaleOfInvestment] => Array ( [0] => 53.7467700258 [1] => 715.614103061 [2] => 142.728093948 [3] => 276.899344389 [4] => 38.4615384615 [5] => 45.7750993717 [6] => 31.0296191819 [7] => 201.261910894 [8] => 320.205259782 [9] => 256.512767604 [10] => 323.205128205 [11] => 0 [12] => 435.662712739 [13] => 420.896676114 [14] => 77.2493573265 [15] => 263.849523319 [16] => 118.921707726 [17] => 1079.27300851 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -415.633074935 [1] => -916.182358259 [2] => -3.22622273842 [3] => -583.494022368 [4] => -80.5128205128 [5] => 4.26325641456E-14 [6] => -16.1559174253 [7] => 17.1259335565 [8] => 1.79602309173 [9] => 132.318803198 [10] => 3.97435897436 [11] => 0 [12] => 18.0505415162 [13] => 1.80365885081 [14] => 509.511568123 [15] => -1519.45374903 [16] => 211.917967238 [17] => -347.125547822 ) [sloanratio] => Array ( [0] => 0.24 [1] => 0.18 [2] => 0.09 [3] => 0.37 [4] => 0.12 [5] => 0.06 [6] => 0.03 [7] => 0 [8] => 0.08 [9] => 0.05 [10] => 0.15 [11] => 0 [12] => 0.07 [13] => 0.02 [14] => 0.05 [15] => 0.17 [16] => 0.08 [17] => 0.05 ) [current_ratio] => Array ( [0] => 2.98 [1] => 3.26 [2] => 1.6 [3] => 1.47 [4] => 2.53 [5] => 3.33 [6] => 3.91 [7] => 5.69 [8] => 5.21 [9] => 5.4 [10] => 4.97 [11] => 3.84 [12] => 3.9 [13] => 3.48 [14] => 2.7 [15] => 2.63 [16] => 5.17 [17] => 7.58 ) [quick_ratio] => Array ( [0] => 2.7 [1] => 3.26 [2] => 0.72 [3] => 0.53 [4] => 0.63 [5] => 0.49 [6] => 0.71 [7] => 2.5 [8] => 1.15 [9] => 1.57 [10] => 1.02 [11] => 0.61 [12] => 0.61 [13] => 0.71 [14] => 0.81 [15] => 0.66 [16] => 1.2 [17] => 2.42 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.55 [2] => 0 [3] => 0 [4] => -0.81 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -41.33 [2] => -11.36 [3] => -53.85 [4] => 77.78 [5] => -3.13 [6] => -35.48 [7] => 135 [8] => 70.21 [9] => -57.5 [10] => 100 [11] => -100 [12] => 0 [13] => 32.43 [14] => 42.86 [15] => 37.14 [16] => -38.02 [17] => 0.84 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 27.19 [2] => -65.3 [3] => 867.68 [4] => -67.5 [5] => -62.94 [6] => 21.47 [7] => -0.37 [8] => 22.42 [9] => 31.43 [10] => 28.38 [11] => 53.13 [12] => -52.6 [13] => 50.33 [14] => 36.52 [15] => 71.92 [16] => -30.35 [17] => 9.98 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 1153.18 [3] => 2376.76 [4] => 2404.76 [5] => 2729.58 [6] => 7416.52 [7] => 794.46 [8] => 925.84 [9] => 2718.05 [10] => 3410.31 [11] => 0 [12] => 3887.27 [13] => 2229.46 [14] => 1586.24 [15] => 1189.04 [16] => 2979.83 [17] => 3647.9 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.395 [4] => 13.76 [5] => 11.83 [6] => 7.79 [7] => 8.73 [8] => 11.27 [9] => 11.38 [10] => 14.36 [11] => 19.83 [12] => 11.49 [13] => 14.09 [14] => 16.13 [15] => 13.44 [16] => 17.16 [17] => 16.36 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.13 [4] => 1.31 [5] => 1.83 [6] => 2.91 [7] => 2.3 [8] => 1.92 [9] => 2.03 [10] => 1.87 [11] => 1.39 [12] => 3 [13] => 2.2 [14] => 2.04 [15] => 2.96 [16] => 0 [17] => 2.31 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.45 [5] => 1.07 [6] => 1.3 [7] => 2.15 [8] => 2.23 [9] => 1.06 [10] => 3.62 [11] => 3.7 [12] => 3.82 [13] => 5.74 [14] => 6.15 [15] => 4.38 [16] => 6.76 [17] => 7.45 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.68 [5] => 0 [6] => 0 [7] => 0.68 [8] => 0.68 [9] => 1.49 [10] => 0.5 [11] => 0.48 [12] => 1.41 [13] => 0.78 [14] => 0.41 [15] => 0.22 [16] => 0.5 [17] => 0.83 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.3 [6] => 0.79 [7] => 0.91 [8] => 1.19 [9] => 1.09 [10] => 1.53 [11] => 1.92 [12] => 1.06 [13] => 1.27 [14] => 1.24 [15] => 0.88 [16] => 0.98 [17] => 0.86 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.69029535865 [8] => 0.46261682243 [9] => 1.47869955157 [10] => 0.382508558979 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.502336448598 [17] => 0.838373305527 ) )
Cheung Kong Holdings Ltd (OTCPK:CHEUY)
Days Inventory
2,005.62 (As of Dec. 2013)

Cheung Kong Holdings Ltd's inventory for the six months ended in Dec. 2013 was $10,284 Mil. Cheung Kong Holdings Ltd's cost of goods sold for the six months ended in Dec. 2013 was $467 Mil. Hence, Cheung Kong Holdings Ltd's days inventory for the six months ended in Dec. 2013 was 2,005.62.

Cheung Kong Holdings Ltd's days inventory declined from Dec. 2012 (2,546.47) to Dec. 2013 (2,005.62).

Warning Sign:

If a company builds up inventory, it may mean it is having difficulties selling its goods.

Inventory can be measured by Days Sales of Inventory (DSI). Cheung Kong Holdings Ltd's days sales of inventory (DSI) for the six months ended in Dec. 2013 was 603.02.

Inventory turnover measures how fast the company turns over its inventory within a year. Cheung Kong Holdings Ltd's inventory turnover for the six months ended in Dec. 2013 was 0.05.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cheung Kong Holdings Ltd's inventory to revenue ratio for the six months ended in Dec. 2013 was 6.63.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cheung Kong Holdings Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=10284.0938386/1029.00232019*365
=3,647.90

Cheung Kong Holdings Ltd's Days Inventory for the quarter that ended in Dec. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=10284.0938386/466.615106986*91
=2,005.62

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cheung Kong Holdings Ltd's Days Sales of Inventory for the six months ended in Dec. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=10284.0938386/1551.94637793*91
=603.02

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cheung Kong Holdings Ltd's Inventory Turnover for the six months ended in Dec. 2013 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=466.615106986 / 10284.0938386
=0.05

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cheung Kong Holdings Ltd's Inventory to Revenue for the six months ended in Dec. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=10284.0938386 / 1551.94637793
=6.63

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cheung Kong Holdings Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 925.842,718.053,410.310.003,887.272,229.461,586.241,189.042,979.833,647.90

Cheung Kong Holdings Ltd Semi-Annual Data

Jun09Dec09Jun10Dec10Jun11Dec11Jun12Dec12Jun13Dec13
DaysInventory 0.001,594.25444.741,678.87426.36962.97859.552,546.471,659.772,005.62
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide