Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 5.92 [1] => 8.37 [2] => 7.64 [3] => 34.86 [4] => 113.33 [5] => 50.95 [6] => 18.71 [7] => 21.27 [8] => 26.15 [9] => 24.50 [10] => 22.90 [11] => 26.57 [12] => 25.58 [13] => 34.27 [14] => 46.26 [15] => 61.17 [16] => 51.79 [17] => 64.50 ) [price_low] => Array ( [0] => 0.00 [1] => 2.71 [2] => 2.17 [3] => 4.46 [4] => 30.54 [5] => 20.70 [6] => 12.11 [7] => 13.82 [8] => 16.57 [9] => 19.67 [10] => 16.47 [11] => 20.58 [12] => 17.43 [13] => 19.74 [14] => 29.17 [15] => 44.55 [16] => 41.15 [17] => 44.82 ) [BS_share] => Array ( [0] => 196.35 [1] => 205.06 [2] => 217.56 [3] => 455.83 [4] => 353.20 [5] => 242.82 [6] => 245.91 [7] => 249.28 [8] => 248.22 [9] => 244.31 [10] => 225.69 [11] => 218.55 [12] => 210.04 [13] => 209.10 [14] => 208.41 [15] => 205.89 [16] => 199.03 [17] => 192.26 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 215.714 [1] => 232.353 [2] => 232.170 [3] => 246.456 [4] => 262.515 [5] => 246.456 [6] => 254.772 [7] => 254.041 [8] => 261.466 [9] => 251.720 [10] => 237.630 [11] => 225.442 [12] => 216.668 [13] => 212.208 [14] => 212.933 [15] => 213.922 [16] => 209.170 [17] => 199.487 ) [Revenue] => Array ( [0] => 34.6 [1] => 86.352 [2] => 141.941 [3] => 219.567 [4] => 425.283 [5] => 527.643 [6] => 426.989 [7] => 432.572 [8] => 515.36 [9] => 579.35 [10] => 575.141 [11] => 730.877 [12] => 808.49 [13] => 924.417 [14] => 1097.868 [15] => 1246.986 [16] => 1342.695 [17] => 1394.105 ) [COGS] => Array ( [0] => 2.3 [1] => 5.4 [2] => 9.1 [3] => 18.82 [4] => 28.158 [5] => 26.571 [6] => 20.693 [7] => 18.923 [8] => 27.784 [9] => 30.54 [10] => 36.431 [11] => 82.301 [12] => 92.609 [13] => 133.27 [14] => 163.973 [15] => 175.683 [16] => 159.161 [17] => 162.634 ) [Gross Profit] => Array ( [0] => 32.3 [1] => 80.952 [2] => 132.841 [3] => 200.747 [4] => 390.018 [5] => 501.072 [6] => 406.296 [7] => 413.649 [8] => 487.576 [9] => 548.81 [10] => 538.71 [11] => 648.576 [12] => 715.881 [13] => 791.147 [14] => 933.895 [15] => 1071.303 [16] => 1183.534 [17] => 1231.471 ) [SGA] => Array ( [0] => 13.9 [1] => 34.4 [2] => 50.9 [3] => 81.298 [4] => 130.412 [5] => 131.088 [6] => 122.575 [7] => 128.651 [8] => 161.073 [9] => 166.58 [10] => 200.617 [11] => 271.018 [12] => 267.752 [13] => 277.286 [14] => 292.545 [15] => 318.982 [16] => 325.088 [17] => 348.802 ) [RD] => Array ( [0] => 3.8 [1] => 7.1 [2] => 10.6 [3] => 18.923 [4] => 30.309 [5] => 33.221 [6] => 28.709 [7] => 29.314 [8] => 43.186 [9] => 50.542 [10] => 62.21 [11] => 80.982 [12] => 91.629 [13] => 89.743 [14] => 105.748 [15] => 110.147 [16] => 111.911 [17] => 121.764 ) [DDA] => Array ( [0] => 0.6 [1] => 1.4 [2] => 4.5 [3] => 3.603 [4] => 7.107 [5] => 10.354 [6] => 14.955 [7] => 23.682 [8] => 27.279 [9] => 22.06 [10] => 15.686 [11] => 48.278 [12] => 45.63 [13] => 59.538 [14] => 58.766 [15] => 51.545 [16] => 14.889 [17] => 11.565 ) [Operating Income] => Array ( [0] => 14 [1] => 38.052 [2] => 66.841 [3] => 96.923 [4] => 229.297 [5] => 336.763 [6] => 255.012 [7] => 255.684 [8] => 260.219 [9] => 331.688 [10] => 274.823 [11] => 279.576 [12] => 356.5 [13] => 415.017 [14] => 535.014 [15] => 642.174 [16] => 746.535 [17] => 760.905 ) [other_operating_charges] => Array ( [0] => -0.6 [1] => -1.4 [2] => -4.5 [3] => -3.603 [4] => 5.68434188608E-14 [5] => -5.68434188608E-14 [6] => 0 [7] => 2.84217094304E-14 [8] => -23.098 [9] => 1.13686837722E-13 [10] => -1.06 [11] => -17 [12] => 5.68434188608E-14 [13] => -9.101 [14] => -0.588 [15] => 0 [16] => -1.13686837722E-13 [17] => -1.13686837722E-13 ) [Month End Stock Price] => Array ( [0] => 3.625 [1] => 6.792 [2] => 7.636 [3] => 33.125 [4] => 89.042 [5] => 39.89 [6] => 12.97 [7] => 16.86 [8] => 24.63 [9] => 20.06 [10] => 21.92 [11] => 22.27 [12] => 18.99 [13] => 33.88 [14] => 46.26 [15] => 52.54 [16] => 47.64 [17] => 64.499 ) [mktcap] => Array ( [0] => 711.76875 [1] => 1392.76752 [2] => 1661.28816 [3] => 15099.36875 [4] => 31449.6344 [5] => 9686.0898 [6] => 3189.4527 [7] => 4202.8608 [8] => 6113.6586 [9] => 4900.8586 [10] => 4947.1248 [11] => 4867.1085 [12] => 3988.6596 [13] => 7084.308 [14] => 9641.0466 [15] => 10817.4606 [16] => 9481.7892 [17] => 12400.57774 ) [Cash and Equiv] => Array ( [0] => 13 [1] => 5.4 [2] => 82.672 [3] => 242.49 [4] => 438.39 [5] => 486.957 [6] => 785.897 [7] => 1136.346 [8] => 954.243 [9] => 1342.843 [10] => 1091.064 [11] => 842.019 [12] => 914.387 [13] => 883.998 [14] => 1089.495 [15] => 716.001 [16] => 807.859 [17] => 408.432 ) [ev_addition] => Array ( [0] => -13 [1] => -5.2 [2] => -82.672 [3] => -242.49 [4] => -438.39 [5] => -486.957 [6] => -785.897 [7] => -1136.346 [8] => -954.243 [9] => -1342.843 [10] => -1091.064 [11] => -842.019 [12] => -914.387 [13] => -883.998 [14] => -1089.495 [15] => -716.001 [16] => -807.859 [17] => -408.432 ) [ev_addition_per_share] => Array ( [0] => -0.066 [1] => -0.025 [2] => -0.38 [3] => -0.532 [4] => -1.241 [5] => -2.005 [6] => -3.196 [7] => -4.559 [8] => -3.844 [9] => -5.496 [10] => -4.834 [11] => -3.853 [12] => -4.353 [13] => -4.228 [14] => -5.228 [15] => -3.478 [16] => -4.059 [17] => -2.124 ) [ev_per_share] => Array ( [0] => 3.555 [1] => 6.762 [2] => 7.256 [3] => 32.595 [4] => 87.802 [5] => 37.88 [6] => 9.77 [7] => 12.3 [8] => 20.79 [9] => 14.56 [10] => 17.09 [11] => 18.42 [12] => 14.64 [13] => 29.65 [14] => 41.03 [15] => 49.06 [16] => 43.58 [17] => 62.379 ) [ev] => Array ( [0] => 698.76875 [1] => 1387.56752 [2] => 1578.61616 [3] => 14856.87875 [4] => 31011.2444 [5] => 9199.1328 [6] => 2403.5557 [7] => 3066.5148 [8] => 5159.4156 [9] => 3558.0156 [10] => 3856.0608 [11] => 4025.0895 [12] => 3074.2726 [13] => 6200.31 [14] => 8551.5516 [15] => 10101.4596 [16] => 8673.9302 [17] => 11992.14574 ) [Non Operating Income] => Array ( [0] => 1.6 [1] => 4.1 [2] => 7.3 [3] => 0.192 [4] => 0.377 [5] => 3.671 [6] => 49.314 [7] => 43.506 [8] => 44.777 [9] => 54.177 [10] => -1.335 [11] => 1.103 [12] => -22.121 [13] => -10.565 [14] => -0.785 [15] => 2.017 [16] => -33.379 [17] => -36.176 ) [tax] => Array ( [0] => 0.3 [1] => 2.3 [2] => 3.9 [3] => 14.104 [4] => 37.231 [5] => 59.603 [6] => 49.246 [7] => 55.311 [8] => 56.603 [9] => 66.181 [10] => 60.443 [11] => 48.237 [12] => 62.189 [13] => 88.275 [14] => 111.567 [15] => 139.248 [16] => 166.867 [17] => 143.036 ) [Pretax Income] => Array ( [0] => 15.4 [1] => 41.8 [2] => 73.8 [3] => 109.885 [4] => 258.444 [5] => 381.523 [6] => 304.326 [7] => 299.19 [8] => 304.996 [9] => 385.865 [10] => 338.47 [11] => 329.301 [12] => 386.155 [13] => 445.798 [14] => 564.393 [15] => 683.214 [16] => 786.867 [17] => 795.836 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.083 [4] => 29.554 [5] => 41.389 [6] => 49.314 [7] => 43.506 [8] => 44.777 [9] => 54.177 [10] => 68.943 [11] => 48.375 [12] => 51.776 [13] => 41.346 [14] => 30.164 [15] => 39.023 [16] => 73.711 [17] => 71.107 ) [InterestExpense] => Array ( [0] => -0.1 [1] => -0.3 [2] => -0.3 [3] => -0.313 [4] => -0.784 [5] => -0.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.6 [1] => 1.4 [2] => 4.5 [3] => 3.603 [4] => 7.107 [5] => 10.354 [6] => 14.955 [7] => 23.682 [8] => 27.279 [9] => 22.06 [10] => 15.686 [11] => 48.278 [12] => 45.63 [13] => 59.538 [14] => 51.876 [15] => 43.925 [16] => 7.028 [17] => 3.02 ) [ReconciledDepreciation] => Array ( [0] => 0.6 [1] => 1.4 [2] => 4.5 [3] => 3.6 [4] => 7.11 [5] => 10.35 [6] => 14.96 [7] => 23.68 [8] => 27.28 [9] => 22.06 [10] => 15.69 [11] => 48.28 [12] => 45.63 [13] => 59.54 [14] => 58.77 [15] => 51.55 [16] => 14.89 [17] => 11.57 ) [EBIT] => Array ( [0] => 15.5 [1] => 42.1 [2] => 74.1 [3] => 110.198 [4] => 259.228 [5] => 381.823 [6] => 255.012 [7] => 255.684 [8] => 260.219 [9] => 331.688 [10] => 274.823 [11] => 279.576 [12] => 356.5 [13] => 415.017 [14] => 535.014 [15] => 642.174 [16] => 746.535 [17] => 760.905 ) [EBITDA_morn] => Array ( [0] => 16.1 [1] => 43.5 [2] => 78.6 [3] => 113.801 [4] => 266.335 [5] => 392.177 [6] => 269.967 [7] => 279.366 [8] => 287.498 [9] => 353.748 [10] => 290.509 [11] => 327.854 [12] => 402.13 [13] => 474.555 [14] => 586.89 [15] => 686.099 [16] => 753.563 [17] => 763.925 ) [EBITDA] => Array ( [0] => 16.1 [1] => 43.5 [2] => 78.6 [3] => 113.801 [4] => 266.335 [5] => 392.177 [6] => 269.967 [7] => 279.366 [8] => 287.498 [9] => 353.748 [10] => 290.509 [11] => 327.854 [12] => 402.13 [13] => 474.555 [14] => 593.78 [15] => 693.719 [16] => 761.424 [17] => 772.47 ) [EBITDA_1] => Array ( [0] => 16.1 [1] => 43.5 [2] => 78.6 [3] => 113.801 [4] => 266.335 [5] => 392.177 [6] => 269.967 [7] => 279.366 [8] => 287.498 [9] => 353.748 [10] => 290.509 [11] => 327.854 [12] => 402.13 [13] => 474.555 [14] => 593.78 [15] => 693.719 [16] => 761.424 [17] => 772.47 ) [DDA_new] => Array ( [0] => 0.6 [1] => 1.4 [2] => 4.5 [3] => 3.6 [4] => 7.11 [5] => 10.35 [6] => 14.96 [7] => 23.68 [8] => 27.28 [9] => 22.06 [10] => 15.69 [11] => 48.28 [12] => 45.63 [13] => 59.54 [14] => 58.77 [15] => 51.55 [16] => 14.89 [17] => 11.57 ) [EBITDA_new] => Array ( [0] => 16.1 [1] => 43.5 [2] => 78.6 [3] => 113.801 [4] => 266.335 [5] => 392.177 [6] => 269.967 [7] => 279.366 [8] => 287.498 [9] => 353.748 [10] => 290.509 [11] => 327.854 [12] => 402.13 [13] => 474.555 [14] => 586.89 [15] => 686.099 [16] => 753.563 [17] => 763.925 ) [EBITDA_per_share] => Array ( [0] => 0.07 [1] => 0.19 [2] => 0.34 [3] => 0.46 [4] => 1.01 [5] => 1.59 [6] => 1.06 [7] => 1.1 [8] => 1.1 [9] => 1.41 [10] => 1.22 [11] => 1.45 [12] => 1.86 [13] => 2.24 [14] => 2.79 [15] => 3.24 [16] => 3.64 [17] => 3.87 ) [Operating_Income_per_share] => Array ( [0] => 0.06 [1] => 0.16 [2] => 0.29 [3] => 0.39 [4] => 0.87 [5] => 1.37 [6] => 1 [7] => 1.01 [8] => 1 [9] => 1.32 [10] => 1.16 [11] => 1.24 [12] => 1.65 [13] => 1.96 [14] => 2.51 [15] => 3 [16] => 3.57 [17] => 3.81 ) [Net Income] => Array ( [0] => 15.1 [1] => 39.5 [2] => 69.9 [3] => 95.781 [4] => 221.213 [5] => 321.92 [6] => 255.08 [7] => 243.879 [8] => 248.393 [9] => 319.684 [10] => 278.027 [11] => 281.064 [12] => 323.966 [13] => 357.523 [14] => 452.826 [15] => 543.966 [16] => 620 [17] => 652.8 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 215.714 [1] => 232.353 [2] => 232.170 [3] => 246.456 [4] => 262.515 [5] => 246.456 [6] => 254.772 [7] => 254.041 [8] => 261.466 [9] => 251.720 [10] => 237.630 [11] => 225.442 [12] => 216.668 [13] => 212.208 [14] => 212.933 [15] => 213.922 [16] => 209.170 [17] => 199.487 ) [shares_diluted] => Array ( [0] => 215.714 [1] => 232.353 [2] => 232.170 [3] => 246.456 [4] => 262.515 [5] => 246.456 [6] => 254.772 [7] => 254.041 [8] => 261.466 [9] => 251.720 [10] => 237.630 [11] => 225.442 [12] => 216.668 [13] => 212.208 [14] => 212.933 [15] => 213.922 [16] => 209.170 [17] => 199.487 ) [shares_basic] => Array ( [0] => 188.750 [1] => 207.895 [2] => 212.610 [3] => 222.930 [4] => 232.611 [5] => 222.930 [6] => 244.097 [7] => 248.856 [8] => 250.902 [9] => 245.911 [10] => 235.616 [11] => 222.548 [12] => 214.361 [13] => 209.371 [14] => 208.106 [15] => 206.917 [16] => 203.918 [17] => 195.647 ) [COGS_pct] => Array ( [0] => 0.07 [1] => 0.06 [2] => 0.06 [3] => 0.09 [4] => 0.07 [5] => 0.05 [6] => 0.05 [7] => 0.04 [8] => 0.05 [9] => 0.05 [10] => 0.06 [11] => 0.11 [12] => 0.11 [13] => 0.14 [14] => 0.15 [15] => 0.14 [16] => 0.12 [17] => 0.12 ) [Gross Profit_pct] => Array ( [0] => 93.35 [1] => 93.75 [2] => 93.59 [3] => 91.43 [4] => 91.71 [5] => 94.96 [6] => 95.15 [7] => 95.63 [8] => 94.61 [9] => 94.73 [10] => 93.67 [11] => 88.74 [12] => 88.55 [13] => 85.58 [14] => 85.06 [15] => 85.91 [16] => 88.15 [17] => 88.33 ) [SGA_pct] => Array ( [0] => 40.17 [1] => 39.84 [2] => 35.86 [3] => 37.03 [4] => 30.66 [5] => 24.84 [6] => 28.71 [7] => 29.74 [8] => 31.25 [9] => 28.75 [10] => 34.88 [11] => 37.08 [12] => 33.12 [13] => 30.00 [14] => 26.65 [15] => 25.58 [16] => 24.21 [17] => 25.02 ) [Interest Expense_pct] => Array ( [0] => -0.29 [1] => -0.35 [2] => -0.21 [3] => -0.14 [4] => -0.18 [5] => -0.06 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 44.51 [1] => 48.41 [2] => 51.99 [3] => 50.05 [4] => 60.77 [5] => 72.31 [6] => 71.27 [7] => 69.17 [8] => 59.18 [9] => 66.60 [10] => 58.85 [11] => 45.06 [12] => 47.76 [13] => 48.22 [14] => 51.41 [15] => 54.79 [16] => 58.60 [17] => 57.09 ) [Net Income_pct] => Array ( [0] => 43.64 [1] => 45.74 [2] => 49.25 [3] => 43.62 [4] => 52.02 [5] => 61.01 [6] => 59.74 [7] => 56.38 [8] => 48.20 [9] => 55.18 [10] => 48.34 [11] => 38.46 [12] => 40.07 [13] => 38.68 [14] => 41.25 [15] => 43.62 [16] => 46.18 [17] => 46.83 ) [DaysSalesOutstanding] => Array ( [0] => 100.22 [1] => 83.69 [2] => 86.58 [3] => 94.63 [4] => 87.56 [5] => 64.65 [6] => 77.11 [7] => 77.98 [8] => 82.53 [9] => 80.09 [10] => 90.04 [11] => 100.64 [12] => 113.66 [13] => 112 [14] => 94.15 [15] => 104.62 [16] => 101.6 [17] => 99.4 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Payable] => Array ( [0] => 1 [1] => 3.6 [2] => 3.055 [3] => 45.213 [4] => 3.644 [5] => 4.945 [6] => 4.921 [7] => 4.556 [8] => 6.046 [9] => 5.726 [10] => 7.931 [11] => 6.343 [12] => 25.543 [13] => 8.86 [14] => 9.927 [15] => 3.975 [16] => 130.104 [17] => 149.362 ) [DaysPayable] => Array ( [0] => 10.55 [1] => 15.22 [2] => 7.86 [3] => 75.16 [4] => 3.13 [5] => 3.42 [6] => 4.21 [7] => 3.84 [8] => 4.28 [9] => 3.61 [10] => 5.03 [11] => 3.17 [12] => 11.53 [13] => 3.5 [14] => 3.3 [15] => 1.16 [16] => 35.37 [17] => 39.11 ) [Accts Rec.] => Array ( [0] => 9.5 [1] => 19.8 [2] => 33.671 [3] => 56.926 [4] => 102.018 [5] => 93.459 [6] => 90.21 [7] => 92.421 [8] => 116.523 [9] => 127.129 [10] => 141.881 [11] => 201.515 [12] => 251.771 [13] => 283.668 [14] => 283.192 [15] => 357.418 [16] => 373.755 [17] => 379.648 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 64 [1] => 85.1 [2] => 116.343 [3] => 299.416 [4] => 540.408 [5] => 580.416 [6] => 876.107 [7] => 1228.767 [8] => 1070.766 [9] => 1493.978 [10] => 1255.353 [11] => 1065.129 [12] => 1194.53 [13] => 1202.21 [14] => 1416.934 [15] => 1770.003 [16] => 1923.791 [17] => 1600.318 ) [Other Current Assets] => Array ( [0] => 41.5 [1] => 59.9 [2] => 0 [3] => 0 [4] => 0 [5] => 5.68434188608E-14 [6] => -1.13686837722E-13 [7] => 0 [8] => 0 [9] => 24.006 [10] => 22.408 [11] => 21.595 [12] => 28.372 [13] => 34.544 [14] => 44.247 [15] => 696.584 [16] => 742.177 [17] => 812.238 ) [Net PPE] => Array ( [0] => 1.2 [1] => 3.3 [2] => 7.181 [3] => 9.694 [4] => 11.638 [5] => 13.248 [6] => 10.453 [7] => 7.394 [8] => 8.144 [9] => 7.665 [10] => 47.192 [11] => 56.947 [12] => 40.248 [13] => 38.936 [14] => 37.065 [15] => 36.639 [16] => 36.973 [17] => 37.991 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 201.393 [9] => 194.51 [10] => 205.232 [11] => 825.043 [12] => 787.753 [13] => 822.65 [14] => 783.817 [15] => 754.114 [16] => 747.086 [17] => 744.066 ) [Total Assets] => Array ( [0] => 65.4 [1] => 125 [2] => 211.531 [3] => 394.346 [4] => 777.639 [5] => 1142.908 [6] => 1425.611 [7] => 1708.944 [8] => 1912.654 [9] => 2092.495 [10] => 2080.793 [11] => 2368.575 [12] => 2593.616 [13] => 3069.594 [14] => 3605.302 [15] => 4128.063 [16] => 4544.885 [17] => 4886.437 ) [Other Long-Term Assets] => Array ( [0] => 0.2 [1] => 36.6 [2] => 88.007 [3] => 85.236 [4] => 225.593 [5] => 549.244 [6] => 539.051 [7] => 472.783 [8] => 632.351 [9] => 396.342 [10] => 573.016 [11] => 421.456 [12] => 571.085 [13] => 1005.798 [14] => 1367.486 [15] => 1567.307 [16] => 1837.035 [17] => 2504.062 ) [Total Assets Non-liquid] => Array ( [0] => 52.4 [1] => 119.6 [2] => 128.859 [3] => 151.856 [4] => 339.249 [5] => 655.951 [6] => 639.714 [7] => 572.598 [8] => 958.411 [9] => 749.652 [10] => 989.729 [11] => 1526.556 [12] => 1679.229 [13] => 2185.596 [14] => 2515.807 [15] => 3412.062 [16] => 3737.026 [17] => 4478.005 ) [HardAssets] => Array ( [0] => 52.4 [1] => 119.6 [2] => 128.859 [3] => 151.856 [4] => 339.249 [5] => 655.951 [6] => 639.714 [7] => 572.598 [8] => 757.018 [9] => 555.142 [10] => 784.497 [11] => 701.513 [12] => 891.476 [13] => 1362.946 [14] => 1731.99 [15] => 2657.948 [16] => 2989.94 [17] => 3733.939 ) [Accts Payable] => Array ( [0] => 1 [1] => 3.6 [2] => 3.055 [3] => 45.213 [4] => 105.988 [5] => 129.681 [6] => 133.562 [7] => 139.345 [8] => 137.932 [9] => 110.245 [10] => 47.185 [11] => 58.816 [12] => 105.318 [13] => 169.011 [14] => 239.104 [15] => 271.815 [16] => 338.021 [17] => 396.102 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 7.4 [1] => 24.2 [2] => 35.471 [3] => 101.212 [4] => 227.19 [5] => 225.384 [6] => 232.789 [7] => 245.234 [8] => 279.046 [9] => 307.859 [10] => 287.548 [11] => 372.813 [12] => 402.554 [13] => 553.266 [14] => 663.262 [15] => 762.47 [16] => 862.648 [17] => 986.854 ) [Other Current Liab.] => Array ( [0] => 6.4 [1] => 20.4 [2] => 32.416 [3] => 55.999 [4] => 121.202 [5] => 95.703 [6] => 99.227 [7] => 105.889 [8] => 141.114 [9] => 197.614 [10] => 240.363 [11] => 313.997 [12] => 297.236 [13] => 384.255 [14] => 424.158 [15] => 490.655 [16] => 524.627 [17] => 590.752 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.114 [3] => 0.234 [4] => 0.723 [5] => 0.735 [6] => 0.74 [7] => 0.747 [8] => 0.771 [9] => 0.774 [10] => 0.774 [11] => 0.774 [12] => 0.774 [13] => 0.774 [14] => 0.774 [15] => 0.774 [16] => 0.774 [17] => 0.774 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 46.776 [3] => 67.23 [4] => 102.303 [5] => 143.907 [6] => 163.235 [7] => 193.504 [8] => 369.246 [9] => 386.529 [10] => 422.381 [11] => 464.33 [12] => 503.408 [13] => 527.874 [14] => 580.276 [15] => 630.508 [16] => 693.212 [17] => 774.917 ) [Retained Earnings] => Array ( [0] => 19.9 [1] => 59.4 [2] => 129.263 [3] => 225.044 [4] => 446.257 [5] => 768.177 [6] => 1023.257 [7] => 1267.136 [8] => 1515.529 [9] => 1781.035 [10] => 2023.58 [11] => 2297.64 [12] => 2621.606 [13] => 2978.267 [14] => 3429.079 [15] => 3973.045 [16] => 4593.045 [17] => 5245.845 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -244.586 [9] => -380.834 [10] => -728.909 [11] => -907.022 [12] => -1105.25 [13] => -1199.752 [14] => -1306.382 [15] => -1543.886 [16] => -1955.328 [17] => -2421.278 ) [Total Equity] => Array ( [0] => 57.6 [1] => 100 [2] => 175.707 [3] => 292.508 [4] => 549.283 [5] => 915.728 [6] => 1187.042 [7] => 1461.545 [8] => 1630.824 [9] => 1775.721 [10] => 1711.533 [11] => 1856.955 [12] => 2015.865 [13] => 2319.718 [14] => 2719.331 [15] => 3073.091 [16] => 3346.309 [17] => 3602.097 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Liabilities] => Array ( [0] => 7.8 [1] => 25 [2] => 35.824 [3] => 101.838 [4] => 228.356 [5] => 227.18 [6] => 238.569 [7] => 247.399 [8] => 281.83 [9] => 316.774 [10] => 369.26 [11] => 511.62 [12] => 577.751 [13] => 749.876 [14] => 885.971 [15] => 1054.972 [16] => 1198.576 [17] => 1284.34 ) [Other Long-Term Liab.] => Array ( [0] => 0.4 [1] => 0.8 [2] => 0.353 [3] => 0.626 [4] => 1.166 [5] => 1.796 [6] => 5.78 [7] => 2.165 [8] => 2.784 [9] => 8.915 [10] => 81.712 [11] => 107.342 [12] => 112.173 [13] => 143.969 [14] => 180.594 [15] => 291.228 [16] => 334.889 [17] => 297.178 ) [Cash and Equiv_pct] => Array ( [0] => 19.88 [1] => 4.32 [2] => 39.08 [3] => 61.49 [4] => 56.37 [5] => 42.61 [6] => 55.13 [7] => 66.49 [8] => 49.89 [9] => 64.17 [10] => 52.44 [11] => 35.55 [12] => 35.26 [13] => 28.80 [14] => 30.22 [15] => 17.34 [16] => 17.78 [17] => 8.36 ) [Accts Rec._pct] => Array ( [0] => 14.53 [1] => 15.84 [2] => 15.92 [3] => 14.44 [4] => 13.12 [5] => 8.18 [6] => 6.33 [7] => 5.41 [8] => 6.09 [9] => 6.08 [10] => 6.82 [11] => 8.51 [12] => 9.71 [13] => 9.24 [14] => 7.85 [15] => 8.66 [16] => 8.22 [17] => 7.77 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 63.46 [1] => 47.92 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => 1.15 [10] => 1.08 [11] => 0.91 [12] => 1.09 [13] => 1.13 [14] => 1.23 [15] => 16.87 [16] => 16.33 [17] => 16.62 ) [Total Current Assets_pct] => Array ( [0] => 97.86 [1] => 68.08 [2] => 55.00 [3] => 75.93 [4] => 69.49 [5] => 50.78 [6] => 61.45 [7] => 71.90 [8] => 55.98 [9] => 71.40 [10] => 60.33 [11] => 44.97 [12] => 46.06 [13] => 39.17 [14] => 39.30 [15] => 42.88 [16] => 42.33 [17] => 32.75 ) [Net PPE_pct] => Array ( [0] => 1.83 [1] => 2.64 [2] => 3.39 [3] => 2.46 [4] => 1.50 [5] => 1.16 [6] => 0.73 [7] => 0.43 [8] => 0.43 [9] => 0.37 [10] => 2.27 [11] => 2.40 [12] => 1.55 [13] => 1.27 [14] => 1.03 [15] => 0.89 [16] => 0.81 [17] => 0.78 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 10.53 [9] => 9.30 [10] => 9.86 [11] => 34.83 [12] => 30.37 [13] => 26.80 [14] => 21.74 [15] => 18.27 [16] => 16.44 [17] => 15.23 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.31 [1] => 29.28 [2] => 41.60 [3] => 21.61 [4] => 29.01 [5] => 48.06 [6] => 37.81 [7] => 27.67 [8] => 33.06 [9] => 18.94 [10] => 27.54 [11] => 17.79 [12] => 22.02 [13] => 32.77 [14] => 37.93 [15] => 37.97 [16] => 40.42 [17] => 51.25 ) [Accts Payable_pct] => Array ( [0] => 1.53 [1] => 2.88 [2] => 1.44 [3] => 11.47 [4] => 13.63 [5] => 11.35 [6] => 9.37 [7] => 8.15 [8] => 7.21 [9] => 5.27 [10] => 2.27 [11] => 2.48 [12] => 4.06 [13] => 5.51 [14] => 6.63 [15] => 6.58 [16] => 7.44 [17] => 8.11 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.16 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 9.79 [1] => 16.32 [2] => 15.32 [3] => 14.20 [4] => 15.59 [5] => 8.37 [6] => 6.96 [7] => 6.20 [8] => 7.38 [9] => 9.44 [10] => 11.55 [11] => 13.26 [12] => 11.46 [13] => 12.52 [14] => 11.76 [15] => 11.89 [16] => 11.54 [17] => 12.09 ) [Total Current Liabilities_pct] => Array ( [0] => 11.31 [1] => 19.36 [2] => 16.77 [3] => 25.67 [4] => 29.22 [5] => 19.72 [6] => 16.33 [7] => 14.35 [8] => 14.59 [9] => 14.71 [10] => 13.82 [11] => 15.74 [12] => 15.52 [13] => 18.02 [14] => 18.40 [15] => 18.47 [16] => 18.98 [17] => 20.20 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.61 [1] => 0.64 [2] => 0.17 [3] => 0.16 [4] => 0.15 [5] => 0.16 [6] => 0.41 [7] => 0.13 [8] => 0.15 [9] => 0.43 [10] => 3.93 [11] => 5.86 [12] => 6.75 [13] => 6.41 [14] => 6.18 [15] => 7.09 [16] => 7.39 [17] => 6.09 ) [Total Liabilities_pct] => Array ( [0] => 11.93 [1] => 20.00 [2] => 16.94 [3] => 25.82 [4] => 29.37 [5] => 19.88 [6] => 16.73 [7] => 14.48 [8] => 14.74 [9] => 15.14 [10] => 17.75 [11] => 21.60 [12] => 22.28 [13] => 24.43 [14] => 24.57 [15] => 25.56 [16] => 26.37 [17] => 26.28 ) [netcash] => Array ( [0] => 0.03 [1] => -0.1 [2] => 0.22 [3] => 0.31 [4] => 0.59 [5] => 1.07 [6] => 2.23 [7] => 3.57 [8] => 2.71 [9] => 4.2 [10] => 3.2 [11] => 1.51 [12] => 1.6 [13] => 0.64 [14] => 0.98 [15] => -1.65 [16] => -1.96 [17] => -4.56 ) [NCAV] => Array ( [0] => 0.06 [1] => -0.02 [2] => 0.33 [3] => 0.4 [4] => 0.81 [5] => 1.36 [6] => 2.5 [7] => 3.84 [8] => 3.06 [9] => 4.59 [10] => 3.67 [11] => 2.2 [12] => 2.5 [13] => 1.66 [14] => 2 [15] => -0.34 [16] => -0.55 [17] => -3.07 ) [NCAV_real] => Array ( [0] => 0.29 [1] => 0.29 [2] => 0.37 [3] => 0.43 [4] => 0.88 [5] => 1.45 [6] => 2.59 [7] => 3.94 [8] => 3.18 [9] => 4.82 [10] => 3.93 [11] => 2.53 [12] => 2.94 [13] => 2.16 [14] => 2.55 [15] => 3.47 [16] => 3.64 [17] => 1.64 ) [Book Value Per Share] => Array ( [0] => 0.29 [1] => 0.49 [2] => 0.81 [3] => 0.64 [4] => 1.56 [5] => 3.77 [6] => 4.83 [7] => 5.86 [8] => 6.57 [9] => 7.27 [10] => 7.58 [11] => 8.5 [12] => 9.6 [13] => 11.09 [14] => 13.05 [15] => 14.93 [16] => 16.81 [17] => 18.74 ) [Tangibles_book_per_share] => Array ( [0] => 0.29 [1] => 0.49 [2] => 0.81 [3] => 0.64 [4] => 1.56 [5] => 3.77 [6] => 4.83 [7] => 5.86 [8] => 5.76 [9] => 6.47 [10] => 6.67 [11] => 4.72 [12] => 5.85 [13] => 7.16 [14] => 9.29 [15] => 11.26 [16] => 13.06 [17] => 14.87 ) [deb2equity] => Array ( [0] => 0 [1] => 0.002 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0.002 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [cogs2rev] => Array ( [0] => 0.07 [1] => 0.06 [2] => 0.06 [3] => 0.09 [4] => 0.07 [5] => 0.05 [6] => 0.05 [7] => 0.04 [8] => 0.05 [9] => 0.05 [10] => 0.06 [11] => 0.11 [12] => 0.11 [13] => 0.14 [14] => 0.15 [15] => 0.14 [16] => 0.12 [17] => 0.12 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0.145 [1] => 0.158 [2] => 0.159 [3] => 0.144 [4] => 0.131 [5] => 0.082 [6] => 0.063 [7] => 0.054 [8] => 0.061 [9] => 0.061 [10] => 0.068 [11] => 0.085 [12] => 0.097 [13] => 0.092 [14] => 0.079 [15] => 0.087 [16] => 0.082 [17] => 0.078 ) [cash2asset] => Array ( [0] => 0.199 [1] => 0.043 [2] => 0.391 [3] => 0.615 [4] => 0.564 [5] => 0.426 [6] => 0.551 [7] => 0.665 [8] => 0.499 [9] => 0.642 [10] => 0.524 [11] => 0.355 [12] => 0.353 [13] => 0.288 [14] => 0.302 [15] => 0.173 [16] => 0.178 [17] => 0.084 ) [equity2asset] => Array ( [0] => 0.881 [1] => 0.8 [2] => 0.831 [3] => 0.742 [4] => 0.706 [5] => 0.801 [6] => 0.833 [7] => 0.855 [8] => 0.853 [9] => 0.849 [10] => 0.823 [11] => 0.784 [12] => 0.777 [13] => 0.756 [14] => 0.754 [15] => 0.744 [16] => 0.736 [17] => 0.737 ) [equity2liab_tangbile] => Array ( [0] => 7.385 [1] => 4 [2] => 4.905 [3] => 2.872 [4] => 2.405 [5] => 4.031 [6] => 4.976 [7] => 5.908 [8] => 5.072 [9] => 4.992 [10] => 4.079 [11] => 2.017 [12] => 2.126 [13] => 1.996 [14] => 2.185 [15] => 2.198 [16] => 2.169 [17] => 2.225 ) [ppe2asset] => Array ( [0] => 0.018 [1] => 0.026 [2] => 0.034 [3] => 0.025 [4] => 0.015 [5] => 0.012 [6] => 0.007 [7] => 0.004 [8] => 0.004 [9] => 0.004 [10] => 0.023 [11] => 0.024 [12] => 0.016 [13] => 0.013 [14] => 0.01 [15] => 0.009 [16] => 0.008 [17] => 0.008 ) [interest2rev] => Array ( [0] => -0.289 [1] => -0.347 [2] => -0.211 [3] => -0.143 [4] => -0.184 [5] => -0.057 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [std2asset] => Array ( [0] => 0.113 [1] => 0.194 [2] => 0.168 [3] => 0.257 [4] => 0.292 [5] => 0.197 [6] => 0.163 [7] => 0.144 [8] => 0.146 [9] => 0.147 [10] => 0.138 [11] => 0.157 [12] => 0.155 [13] => 0.18 [14] => 0.184 [15] => 0.185 [16] => 0.19 [17] => 0.202 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [turnover] => Array ( [0] => 0.529 [1] => 0.691 [2] => 0.671 [3] => 0.557 [4] => 0.547 [5] => 0.462 [6] => 0.3 [7] => 0.253 [8] => 0.269 [9] => 0.277 [10] => 0.276 [11] => 0.309 [12] => 0.312 [13] => 0.301 [14] => 0.305 [15] => 0.302 [16] => 0.295 [17] => 0.285 ) [CF_Net Income] => Array ( [0] => 15.1 [1] => 39.5 [2] => 69.9 [3] => 95.781 [4] => 221.213 [5] => 321.92 [6] => 255.08 [7] => 243.879 [8] => 248.393 [9] => 319.684 [10] => 278.027 [11] => 281.064 [12] => 323.966 [13] => 357.523 [14] => 452.826 [15] => 543.966 [16] => 620 [17] => 652.8 ) [buybackratio] => Array ( [0] => -2.5 [1] => -0.05 [2] => -0.09 [3] => -0.16 [4] => -0.12 [5] => -0.12 [6] => -0.06 [7] => -0.07 [8] => -0.14 [9] => -0.17 [10] => -0.19 [11] => -0.09 [12] => -0.11 [13] => -0.26 [14] => -0.23 [15] => -0.13 [16] => -0.1 [17] => -0.1 ) [grahamnumber] => Array ( [0] => 0.71 [1] => 1.45 [2] => 2.42 [3] => 1.74 [4] => 4.68 [5] => 10.61 [6] => 10.61 [7] => 11.36 [8] => 11.39 [9] => 13.8 [10] => 13.6 [11] => 11.69 [12] => 14.24 [13] => 16.6 [14] => 21.31 [15] => 25.88 [16] => 30.25 [17] => 33.7 ) [CF_DDA] => Array ( [0] => 0.6 [1] => 1.4 [2] => 4.5 [3] => 3.603 [4] => 7.107 [5] => 10.354 [6] => 14.955 [7] => 23.682 [8] => 27.279 [9] => 22.06 [10] => 15.686 [11] => 48.278 [12] => 45.63 [13] => 59.538 [14] => 58.766 [15] => 51.545 [16] => 14.889 [17] => 11.565 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 15.4 [1] => 47.9 [2] => 69.5 [3] => 144.348 [4] => 315.661 [5] => 347.175 [6] => 283.927 [7] => 290.885 [8] => 302.04 [9] => 357.992 [10] => 367.522 [11] => 375.005 [12] => 434.029 [13] => 557.107 [14] => 688.576 [15] => 742.964 [16] => 849.541 [17] => 811.286 ) [Cash Flow from Others] => Array ( [0] => 1.05471187339E-15 [1] => 0.8 [2] => -2.4 [3] => -0.192 [4] => -2.57571741713E-14 [5] => 1.04360964315E-14 [6] => 2.42028619368E-14 [7] => -1.50990331349E-14 [8] => 27.718 [9] => 3.745 [10] => 35.429 [11] => 45.207 [12] => 34.659 [13] => 34.992 [14] => 44.601 [15] => 56.736 [16] => 66.564 [17] => 36.003 ) [Cash Flow_PPE] => Array ( [0] => -1.7 [1] => -2.6 [2] => -6.1 [3] => -6.083 [4] => -9.051 [5] => -9.678 [6] => -4.596 [7] => -2.971 [8] => -4.5 [9] => -4.873 [10] => -44.89 [11] => -16.727 [12] => -8.301 [13] => -4.283 [14] => -4.91 [15] => -7.195 [16] => -8.195 [17] => -9.563 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -95.343 [9] => 0 [10] => -14.371 [11] => -597.638 [12] => -8.579 [13] => -58.787 [14] => -13.957 [15] => -15.06 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.7 [1] => -2.6 [2] => -6.1 [3] => -6.083 [4] => -9.051 [5] => -9.678 [6] => -4.596 [7] => -2.971 [8] => -4.5 [9] => -4.873 [10] => -44.89 [11] => -16.727 [12] => -8.301 [13] => -4.283 [14] => -4.91 [15] => -7.195 [16] => -8.195 [17] => -9.563 ) [Cash Flow from Investing] => Array ( [0] => -43.6 [1] => -58 [2] => -67.4 [3] => -147.705 [4] => -210.125 [5] => -321.581 [6] => -73.282 [7] => -425.856 [8] => -261.468 [9] => -39.918 [10] => 236.489 [11] => -206.495 [12] => -209.026 [13] => -584.407 [14] => -459.462 [15] => -574.088 [16] => -374.26 [17] => -545.932 ) [Net Issuance of Stock] => Array ( [0] => 37.8 [1] => 2 [2] => 6.3 [3] => 15.665 [4] => 25.832 [5] => 37.736 [6] => 14.736 [7] => 17.71 [8] => -210.105 [9] => -181.987 [10] => -383.557 [11] => -185.117 [12] => -204.496 [13] => -109.307 [14] => -96.185 [15] => -228.507 [16] => -405.153 [17] => -467.069 ) [Issuance of Stock] => Array ( [0] => 37.8 [1] => 2 [2] => 6.3 [3] => 15.665 [4] => 25.832 [5] => 37.736 [6] => 14.736 [7] => 17.71 [8] => 34.481 [9] => 54.942 [10] => 51.934 [11] => 24.64 [12] => 35.046 [13] => 92.978 [14] => 103.815 [15] => 71.493 [16] => 61.011 [17] => 67.127 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0.2 [2] => -0.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.833 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -6.556 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => 37.8 [1] => 2.2 [2] => 6 [3] => 15.665 [4] => 25.832 [5] => 36.271 [6] => 14.736 [7] => 17.71 [8] => -210.105 [9] => -181.987 [10] => -383.099 [11] => -178.289 [12] => -191.477 [13] => -101.805 [14] => -91.422 [15] => -227.107 [16] => -394.025 [17] => -431.724 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => 0 [5] => -1.465 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.291 [11] => 6.828 [12] => 13.019 [13] => 7.502 [14] => 4.763 [15] => 7.956 [16] => 11.128 [17] => 35.345 ) [Net Change in Cash] => Array ( [0] => 9.6 [1] => -7.8 [2] => 8.1 [3] => 12.308 [4] => 131.368 [5] => 61.865 [6] => 225.381 [7] => -117.261 [8] => -169.533 [9] => 136.087 [10] => 220.912 [11] => -9.779 [12] => 33.526 [13] => -129.105 [14] => 137.692 [15] => -58.231 [16] => 81.256 [17] => -166.37 ) [NetChangeinCash_others] => Array ( [0] => 5.3290705182E-15 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -5.68434188608E-14 [10] => -5.68434188608E-14 [11] => 0 [12] => 0 [13] => 1.13686837722E-13 [14] => 0 [15] => -1.13686837722E-13 [16] => -1.13686837722E-13 [17] => 1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => 13.7 [1] => 45.3 [2] => 63.4 [3] => 138.265 [4] => 306.61 [5] => 337.497 [6] => 279.331 [7] => 287.914 [8] => 297.54 [9] => 353.119 [10] => 322.632 [11] => 358.278 [12] => 425.728 [13] => 552.824 [14] => 683.666 [15] => 735.769 [16] => 841.346 [17] => 801.723 ) [CF_Net Income_pct] => Array ( [0] => 98.05 [1] => 82.46 [2] => 100.58 [3] => 66.35 [4] => 70.08 [5] => 92.73 [6] => 89.84 [7] => 83.84 [8] => 82.24 [9] => 89.30 [10] => 75.65 [11] => 74.95 [12] => 74.64 [13] => 64.17 [14] => 65.76 [15] => 73.22 [16] => 72.98 [17] => 80.46 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 5 [3] => 4 [4] => 7 [5] => 10 [6] => 15 [7] => 24 [8] => 27 [9] => 22 [10] => 16 [11] => 48 [12] => 46 [13] => 60 [14] => 59 [15] => 52 [16] => 15 [17] => 12 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -11.04 [1] => -5.43 [2] => -8.78 [3] => -4.21 [4] => -2.87 [5] => -2.79 [6] => -1.62 [7] => -1.02 [8] => -1.49 [9] => -1.36 [10] => -12.21 [11] => -4.46 [12] => -1.91 [13] => -0.77 [14] => -0.71 [15] => -0.97 [16] => -0.96 [17] => -1.18 ) [Cash Flow from Investing_pct] => Array ( [0] => -283.12 [1] => -121.09 [2] => -96.98 [3] => -102.33 [4] => -66.57 [5] => -92.63 [6] => -25.81 [7] => -146.40 [8] => -86.57 [9] => -11.15 [10] => 64.35 [11] => -55.06 [12] => -48.16 [13] => -104.90 [14] => -66.73 [15] => -77.27 [16] => -44.05 [17] => -67.29 ) [Net Issuance of Stock_pct] => Array ( [0] => 245.45 [1] => 4.18 [2] => 9.06 [3] => 10.85 [4] => 8.18 [5] => 10.87 [6] => 5.19 [7] => 6.09 [8] => -69.56 [9] => -50.84 [10] => -104.36 [11] => -49.36 [12] => -47.12 [13] => -19.62 [14] => -13.97 [15] => -30.76 [16] => -47.69 [17] => -57.57 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.42 [2] => -0.29 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.50 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -0.88 [16] => 0.00 [17] => 0.00 ) [Other Financing_pct] => Array ( [0] => 245.45 [1] => 4.59 [2] => 8.63 [3] => 10.85 [4] => 8.18 [5] => 10.45 [6] => 5.19 [7] => 6.09 [8] => -69.56 [9] => -50.84 [10] => -104.24 [11] => -47.54 [12] => -44.12 [13] => -18.27 [14] => -13.28 [15] => -30.57 [16] => -46.38 [17] => -53.21 ) [Cash from Financing_pct] => Array ( [0] => 245.45 [1] => 4.59 [2] => 8.78 [3] => 10.85 [4] => 8.18 [5] => 10.87 [6] => 5.19 [7] => 6.09 [8] => -69.56 [9] => -50.84 [10] => -104.86 [11] => -49.36 [12] => -47.12 [13] => -19.62 [14] => -13.97 [15] => -31.64 [16] => -47.69 [17] => -57.57 ) [Net Change in Cash_pct] => Array ( [0] => 62.34 [1] => -16.28 [2] => 11.65 [3] => 8.53 [4] => 41.62 [5] => 17.82 [6] => 79.38 [7] => -40.31 [8] => -56.13 [9] => 38.01 [10] => 60.11 [11] => -2.61 [12] => 7.72 [13] => -23.17 [14] => 20.00 [15] => -7.84 [16] => 9.56 [17] => -20.51 ) [total_freecashflow_pct] => Array ( [0] => 88.96 [1] => 94.57 [2] => 91.22 [3] => 95.79 [4] => 97.13 [5] => 97.21 [6] => 98.38 [7] => 98.98 [8] => 98.51 [9] => 98.64 [10] => 87.79 [11] => 95.54 [12] => 98.09 [13] => 99.23 [14] => 99.29 [15] => 99.03 [16] => 99.04 [17] => 98.82 ) [per share rev] => Array ( [0] => 0.16 [1] => 0.37 [2] => 0.61 [3] => 0.89 [4] => 1.62 [5] => 2.14 [6] => 1.68 [7] => 1.7 [8] => 1.97 [9] => 2.3 [10] => 2.42 [11] => 3.24 [12] => 3.73 [13] => 4.36 [14] => 5.16 [15] => 5.83 [16] => 6.42 [17] => 6.99 ) [per share eps] => Array ( [0] => 0.07 [1] => 0.17 [2] => 0.3 [3] => 0.39 [4] => 0.84 [5] => 1.25 [6] => 1 [7] => 0.96 [8] => 0.95 [9] => 1.27 [10] => 1.17 [11] => 1.25 [12] => 1.5 [13] => 1.68 [14] => 2.13 [15] => 2.54 [16] => 2.96 [17] => 3.27 ) [eps_nri] => Array ( [0] => 0.07 [1] => 0.17 [2] => 0.3 [3] => 0.39 [4] => 0.84 [5] => 1.31 [6] => 1 [7] => 0.96 [8] => 0.95 [9] => 1.27 [10] => 1.17 [11] => 1.25 [12] => 1.5 [13] => 1.68 [14] => 2.13 [15] => 2.54 [16] => 2.96 [17] => 3.27 ) [per share_freecashflow] => Array ( [0] => 0.06 [1] => 0.19 [2] => 0.27 [3] => 0.56 [4] => 1.17 [5] => 1.37 [6] => 1.1 [7] => 1.13 [8] => 1.14 [9] => 1.4 [10] => 1.36 [11] => 1.59 [12] => 1.96 [13] => 2.61 [14] => 3.21 [15] => 3.44 [16] => 4.02 [17] => 4.02 ) [ROE] => Array ( [0] => 26.22 [1] => 39.5 [2] => 39.78 [3] => 32.74 [4] => 40.27 [5] => 35.15 [6] => 21.49 [7] => 16.69 [8] => 15.23 [9] => 18 [10] => 16.24 [11] => 15.14 [12] => 16.07 [13] => 15.41 [14] => 16.65 [15] => 17.7 [16] => 18.53 [17] => 18.12 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ROA] => Array ( [0] => 23.09 [1] => 31.6 [2] => 33.04 [3] => 24.29 [4] => 28.45 [5] => 28.17 [6] => 17.89 [7] => 14.27 [8] => 12.99 [9] => 15.28 [10] => 13.36 [11] => 11.87 [12] => 12.49 [13] => 11.65 [14] => 12.56 [15] => 13.18 [16] => 13.64 [17] => 13.36 ) [ROC_capital] => Array ( [0] => 106.7 [1] => 148.3 [2] => 123.524 [3] => 309.11 [4] => 552.046 [5] => 593.664 [6] => 886.56 [7] => 1236.161 [8] => 1078.91 [9] => 1525.649 [10] => 1324.953 [11] => 1143.671 [12] => 1263.15 [13] => 1275.69 [14] => 1498.246 [15] => 2503.226 [16] => 2702.941 [17] => 2450.547 ) [ROC] => Array ( [0] => 14.15 [1] => 26.64 [2] => 56.59 [3] => 30.99 [4] => 40.07 [5] => 54.23 [6] => 28.77 [7] => 19.73 [8] => 23.02 [9] => 20.95 [10] => 20.98 [11] => 24.58 [12] => 25.65 [13] => 28.03 [14] => 30.22 [15] => 21.73 [16] => 22.94 [17] => 26.64 ) [ROC_JOEL_capital] => Array ( [0] => 44.8 [1] => 59 [2] => 7.181 [3] => 9.694 [4] => 11.638 [5] => 13.248 [6] => 10.453 [7] => 7.394 [8] => 8.144 [9] => 7.665 [10] => 47.192 [11] => 56.947 [12] => 40.248 [13] => 38.936 [14] => 37.065 [15] => 328.171 [16] => 290.257 [17] => 243.023 ) [ROC_JOEL] => Array ( [0] => 31.25 [1] => 64.49 [2] => 930.8 [3] => 999.82 [4] => 1970.24 [5] => 2541.99 [6] => 2439.61 [7] => 3457.99 [8] => 3195.22 [9] => 4327.31 [10] => 582.35 [11] => 490.94 [12] => 885.76 [13] => 1065.9 [14] => 1443.45 [15] => 195.68 [16] => 257.2 [17] => 313.1 ) [ROC_JOEL_new] => Array ( [0] => 33.31 [1] => 66.49 [2] => 593.84 [3] => 1136.77 [4] => 2227.43 [5] => 2882.12 [6] => 2439.61 [7] => 3457.99 [8] => 3195.22 [9] => 4327.31 [10] => 582.35 [11] => 490.94 [12] => 885.76 [13] => 1065.9 [14] => 1443.45 [15] => 164.44 [16] => 208.88 [17] => 243.31 ) [grossmargin] => Array ( [0] => 93.35 [1] => 93.75 [2] => 93.59 [3] => 91.43 [4] => 91.71 [5] => 94.96 [6] => 95.15 [7] => 95.63 [8] => 94.61 [9] => 94.73 [10] => 93.67 [11] => 88.74 [12] => 88.55 [13] => 85.58 [14] => 85.06 [15] => 85.91 [16] => 88.15 [17] => 88.33 ) [pretaxmargin] => Array ( [0] => 44.51 [1] => 48.41 [2] => 51.99 [3] => 50.05 [4] => 60.77 [5] => 72.31 [6] => 71.27 [7] => 69.17 [8] => 59.18 [9] => 66.6 [10] => 58.85 [11] => 45.06 [12] => 47.76 [13] => 48.22 [14] => 51.41 [15] => 54.79 [16] => 58.6 [17] => 57.09 ) [operatingmargin] => Array ( [0] => 40.46 [1] => 44.07 [2] => 47.09 [3] => 44.14 [4] => 53.92 [5] => 63.82 [6] => 59.72 [7] => 59.11 [8] => 50.49 [9] => 57.25 [10] => 47.78 [11] => 38.25 [12] => 44.09 [13] => 44.89 [14] => 48.73 [15] => 51.5 [16] => 55.6 [17] => 54.58 ) [netmargin] => Array ( [0] => 43.64 [1] => 45.74 [2] => 49.25 [3] => 43.62 [4] => 52.02 [5] => 61.01 [6] => 59.74 [7] => 56.38 [8] => 48.2 [9] => 55.18 [10] => 48.34 [11] => 38.46 [12] => 40.07 [13] => 38.68 [14] => 41.25 [15] => 43.62 [16] => 46.18 [17] => 46.83 ) [pettm] => Array ( [0] => 0.000 [1] => 38.160 [2] => 24.470 [3] => 83.230 [4] => 106.000 [5] => 30.610 [6] => 12.780 [7] => 17.440 [8] => 25.840 [9] => 15.710 [10] => 18.700 [11] => 17.760 [12] => 12.690 [13] => 20.130 [14] => 21.910 [15] => 20.580 [16] => 16.040 [17] => 19.660 ) [penri] => Array ( [0] => 0.00 [1] => 37.73 [2] => 24.63 [3] => 82.81 [4] => 106.00 [5] => 30.68 [6] => 12.84 [7] => 17.38 [8] => 25.93 [9] => 15.67 [10] => 18.74 [11] => 17.82 [12] => 12.66 [13] => 20.17 [14] => 21.92 [15] => 20.60 [16] => 16.04 [17] => 19.66 ) [pe] => Array ( [0] => 0.000 [1] => 38.160 [2] => 24.470 [3] => 83.230 [4] => 106.000 [5] => 30.610 [6] => 12.780 [7] => 17.440 [8] => 25.840 [9] => 15.710 [10] => 18.700 [11] => 17.760 [12] => 12.690 [13] => 20.130 [14] => 21.910 [15] => 20.580 [16] => 16.040 [17] => 19.660 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 38.220 [5] => 7.760 [6] => 2.670 [7] => 2.870 [8] => 4.260 [9] => 3.120 [10] => 3.310 [11] => 4.800 [12] => 3.270 [13] => 4.730 [14] => 4.980 [15] => 4.670 [16] => 3.670 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 32.5 [6] => 25.25 [7] => 24.25 [8] => 6.19 [9] => 0 [10] => 29.3 [11] => 8.25 [12] => 16.01 [13] => 21.3 [14] => 41.55 [15] => 57.91 [16] => 58.21 [17] => 54.12 ) [pfcf] => Array ( [0] => 0.000 [1] => 35.750 [2] => 31.820 [3] => 60.230 [4] => 76.100 [5] => 25.090 [6] => 11.790 [7] => 14.920 [8] => 21.800 [9] => 14.330 [10] => 16.240 [11] => 13.920 [12] => 9.640 [13] => 13.030 [14] => 14.410 [15] => 15.270 [16] => 12.370 [17] => 16.620 ) [ps] => Array ( [0] => 0.000 [1] => 17.870 [2] => 11.930 [3] => 36.400 [4] => 54.960 [5] => 18.640 [6] => 7.720 [7] => 9.920 [8] => 12.440 [9] => 8.720 [10] => 9.020 [11] => 6.850 [12] => 5.090 [13] => 7.790 [14] => 9.020 [15] => 9.010 [16] => 7.420 [17] => 9.230 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.446 [6] => 0.748 [7] => 0.93 [8] => 1.108 [9] => 1.224 [10] => 1.27 [11] => 1.222 [12] => 1.322 [13] => 1.49 [14] => 1.784 [15] => 2.146 [16] => 2.564 [17] => 3.014 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 93.510 [6] => 52.990 [7] => 29.800 [8] => 6.520 [9] => -3.400 [10] => 1.210 [11] => 6.600 [12] => 10.670 [13] => 12.680 [14] => 19.690 [15] => 22.710 [16] => 19.600 [17] => 16.500 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 94.010 [6] => 54.870 [7] => 36.970 [8] => 13.090 [9] => 1.570 [10] => 7.540 [11] => 12.170 [12] => 16.610 [13] => 20.530 [14] => 24.960 [15] => 27.350 [16] => 24.480 [17] => 22.830 ) [zscore] => Array ( [0] => 0.000 [1] => 36.470 [2] => 30.960 [3] => 91.840 [4] => 85.560 [5] => 28.460 [6] => 10.570 [7] => 12.750 [8] => 15.420 [9] => 12.040 [10] => 10.770 [11] => 8.180 [12] => 6.720 [13] => 8.060 [14] => 8.930 [15] => 8.640 [16] => 7.310 [17] => 8.270 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 7 [5] => 7 [6] => 6 [7] => 6 [8] => 4 [9] => 9 [10] => 5 [11] => 7 [12] => 7 [13] => 6 [14] => 6 [15] => 8 [16] => 6 [17] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.800 [4] => -2.200 [5] => -2.250 [6] => -2.820 [7] => -2.810 [8] => -2.270 [9] => -2.730 [10] => -2.220 [11] => -2.230 [12] => -2.360 [13] => -2.620 [14] => -2.730 [15] => -2.480 [16] => -2.550 [17] => -2.540 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.70 [7] => 0.84 [8] => 0.97 [9] => 1.13 [10] => 1.19 [11] => 1.20 [12] => 1.25 [13] => 1.37 [14] => 1.57 [15] => 1.79 [16] => 2.10 [17] => 2.43 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 18.450 [7] => 20.060 [8] => 25.500 [9] => 17.700 [10] => 18.360 [11] => 18.570 [12] => 15.250 [13] => 24.690 [14] => 29.510 [15] => 29.310 [16] => 22.700 [17] => 26.530 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.990 [6] => 15.200 [7] => 18.400 [8] => 20.640 [9] => 18.890 [10] => 18.970 [11] => 27.610 [12] => 31.380 [13] => 35.500 [14] => 40.670 [15] => 47.530 [16] => 56.330 [17] => 64.800 ) [medpsvalue] => Array ( [0] => 1.65 [1] => 3.3 [2] => 5.56 [3] => 7.91 [4] => 14.08 [5] => 18.6 [6] => 14.6 [7] => 14.77 [8] => 17.21 [9] => 19.99 [10] => 21.12 [11] => 28.24 [12] => 32.41 [13] => 37.8 [14] => 44.58 [15] => 50.66 [16] => 55.79 [17] => 60.74 ) [ev2rev] => Array ( [0] => 0.000 [1] => 16.350 [2] => 11.110 [3] => 67.670 [4] => 72.920 [5] => 17.430 [6] => 5.630 [7] => 7.090 [8] => 10.010 [9] => 6.140 [10] => 6.700 [11] => 5.510 [12] => 3.800 [13] => 6.710 [14] => 7.790 [15] => 8.100 [16] => 5.940 [17] => 8.060 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 31.610 [2] => 20.080 [3] => 130.460 [4] => 116.440 [5] => 23.460 [6] => 8.900 [7] => 10.980 [8] => 17.950 [9] => 10.060 [10] => 13.270 [11] => 12.280 [12] => 7.640 [13] => 13.070 [14] => 14.400 [15] => 14.560 [16] => 10.480 [17] => 14.540 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 36.090 [2] => 23.620 [3] => 153.160 [4] => 135.240 [5] => 27.320 [6] => 9.430 [7] => 11.990 [8] => 19.830 [9] => 10.730 [10] => 14.030 [11] => 14.400 [12] => 8.620 [13] => 14.940 [14] => 15.980 [15] => 15.730 [16] => 10.690 [17] => 14.760 ) [p2netcash] => Array ( [0] => 120.83 [1] => 0 [2] => 34.71 [3] => 106.85 [4] => 150.92 [5] => 37.28 [6] => 5.82 [7] => 4.72 [8] => 9.09 [9] => 4.78 [10] => 6.85 [11] => 14.75 [12] => 11.87 [13] => 52.94 [14] => 47.2 [15] => 0 [16] => 0 [17] => 0 ) [p2ncav] => Array ( [0] => 60.42 [1] => 0 [2] => 23.14 [3] => 82.81 [4] => 109.93 [5] => 29.33 [6] => 5.19 [7] => 4.39 [8] => 8.05 [9] => 4.37 [10] => 5.97 [11] => 10.12 [12] => 7.6 [13] => 20.41 [14] => 23.13 [15] => 0 [16] => 0 [17] => 0 ) [p2medpsvalue] => Array ( [0] => 2.2 [1] => 2.06 [2] => 1.37 [3] => 4.19 [4] => 6.32 [5] => 2.14 [6] => 0.89 [7] => 1.14 [8] => 1.43 [9] => 1 [10] => 1.04 [11] => 0.79 [12] => 0.59 [13] => 0.9 [14] => 1.04 [15] => 1.04 [16] => 0.85 [17] => 1.06 ) [p2grahamnumber] => Array ( [0] => 5.11 [1] => 4.68 [2] => 3.16 [3] => 19.04 [4] => 19.03 [5] => 3.76 [6] => 1.22 [7] => 1.48 [8] => 2.16 [9] => 1.45 [10] => 1.61 [11] => 1.91 [12] => 1.33 [13] => 2.04 [14] => 2.17 [15] => 2.03 [16] => 1.57 [17] => 1.91 ) [p2tangible_book] => Array ( [0] => 12.5 [1] => 13.86 [2] => 9.43 [3] => 51.76 [4] => 57.08 [5] => 10.58 [6] => 2.69 [7] => 2.88 [8] => 4.28 [9] => 3.1 [10] => 3.29 [11] => 4.72 [12] => 3.25 [13] => 4.73 [14] => 4.98 [15] => 4.67 [16] => 3.65 [17] => 4.34 ) [pb] => Array ( [0] => 12.5 [1] => 13.86 [2] => 9.43 [3] => 51.76 [4] => 57.08 [5] => 10.58 [6] => 2.69 [7] => 2.88 [8] => 3.75 [9] => 2.76 [10] => 2.89 [11] => 2.62 [12] => 1.98 [13] => 3.06 [14] => 3.54 [15] => 3.52 [16] => 2.83 [17] => 3.44 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 34.6 [1] => 86.352 [2] => 141.941 [3] => 219.567 [4] => 425.283 [5] => 527.643 [6] => 426.989 [7] => 432.572 [8] => 515.36 [9] => 579.35 [10] => 575.141 [11] => 730.877 [12] => 808.49 [13] => 924.417 [14] => 1097.868 [15] => 1246.986 [16] => 1342.695 [17] => 1394.105 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.6 [1] => 1.4 [2] => 4.5 [3] => 3.603 [4] => 7.107 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.961 [11] => 0.247 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0.3 [3] => 0.313 [4] => 0.784 [5] => 0.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 22.253 [3] => 40.403 [4] => 71.213 [5] => 267.889 [6] => 341.448 [7] => 809.158 [8] => 796.588 [9] => 1044.312 [10] => 571.621 [11] => 332.355 [12] => 371.197 [13] => 469.913 [14] => 537.718 [15] => 222.455 [16] => 233.057 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 13 [1] => 5.4 [2] => 60.419 [3] => 202.087 [4] => 367.177 [5] => 219.068 [6] => 444.449 [7] => 327.188 [8] => 157.655 [9] => 298.531 [10] => 519.443 [11] => 509.664 [12] => 543.19 [13] => 414.085 [14] => 551.777 [15] => 493.546 [16] => 574.802 [17] => 408.432 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 41.7 [1] => 96.5 [2] => 110.26 [3] => 125.639 [4] => 296.806 [5] => 817.133 [6] => 880.499 [7] => 1281.941 [8] => 1428.939 [9] => 1464.66 [10] => 1167.045 [11] => 775.406 [12] => 970.654 [13] => 1510.255 [14] => 1949.451 [15] => 2486.346 [16] => 2812.269 [17] => 3316.3 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1 [1] => 3.6 [2] => 3.055 [3] => 45.213 [4] => 105.988 [5] => 129.681 [6] => 133.562 [7] => 139.345 [8] => 137.932 [9] => 110.245 [10] => 47.185 [11] => 58.816 [12] => 105.318 [13] => 169.011 [14] => 239.104 [15] => 271.815 [16] => 338.021 [17] => 396.102 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 121.202 [5] => 95.703 [6] => 99.227 [7] => 105.889 [8] => 141.114 [9] => 168.998 [10] => 204.149 [11] => 263.098 [12] => 297.236 [13] => 384.255 [14] => 424.158 [15] => 490.655 [16] => 524.627 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6.8 [1] => 21.2 [2] => 32.769 [3] => 56.625 [4] => 1.166 [5] => 1.796 [6] => 5.78 [7] => 2.165 [8] => 2.784 [9] => 37.531 [10] => 117.926 [11] => 189.706 [12] => 175.197 [13] => 196.61 [14] => 222.709 [15] => 292.502 [16] => 335.928 [17] => 888.238 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.1 [1] => -0.3 [2] => -0.3 [3] => 12.77 [4] => 28.77 [5] => 41.089 [6] => 49.314 [7] => 43.506 [8] => 44.777 [9] => 54.177 [10] => 68.943 [11] => 48.375 [12] => 51.776 [13] => 41.346 [14] => 30.164 [15] => 39.023 [16] => 73.711 [17] => 71.107 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -14.5 [1] => -35.8 [2] => -55.4 [3] => -84.901 [4] => -137.519 [5] => -141.442 [6] => -137.53 [7] => -152.333 [8] => -188.352 [9] => -188.64 [10] => -216.303 [11] => -319.296 [12] => -313.382 [13] => -336.824 [14] => -351.311 [15] => -370.527 [16] => -339.977 [17] => -360.367 ) [BS_MoneyMarket] => Array ( [0] => -13 [1] => -5.4 [2] => -60.419 [3] => -202.087 [4] => -367.177 [5] => -219.068 [6] => -444.449 [7] => -327.188 [8] => -157.655 [9] => -298.531 [10] => -519.443 [11] => -509.664 [12] => -543.19 [13] => -414.085 [14] => -551.777 [15] => -493.546 [16] => -574.802 [17] => -408.432 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 54.7 [1] => 101.9 [2] => 170.679 [3] => 327.726 [4] => 663.983 [5] => 1036.201 [6] => 1324.948 [7] => 1609.129 [8] => 1586.594 [9] => 1763.191 [10] => 1686.488 [11] => 1285.07 [12] => 1513.844 [13] => 1924.34 [14] => 2501.228 [15] => 2979.892 [16] => 3387.071 [17] => 3724.732 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6.8 [1] => 21.2 [2] => 32.769 [3] => 56.625 [4] => 122.368 [5] => 97.499 [6] => 105.007 [7] => 108.054 [8] => 143.898 [9] => 206.529 [10] => 322.075 [11] => 452.804 [12] => 472.433 [13] => 580.865 [14] => 646.867 [15] => 783.157 [16] => 860.555 [17] => 888.238 ) [cash2debt] => Array ( [0] => 10000 [1] => 27 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 ) [interest_coverage] => Array ( [0] => 140 [1] => 126.84 [2] => 222.8 [3] => 309.66 [4] => 292.47 [5] => 1122.54 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -0.3 [1] => -2.3 [2] => -3.9 [3] => -14.104 [4] => -37.231 [5] => -59.603 [6] => -49.246 [7] => -55.311 [8] => -56.603 [9] => -66.181 [10] => -60.443 [11] => -48.237 [12] => -62.189 [13] => -88.275 [14] => -111.567 [15] => -139.248 [16] => -166.867 [17] => -143.036 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 23.098 [9] => 0 [10] => 1.06 [11] => 17 [12] => 0 [13] => 9.101 [14] => 0.588 [15] => 0 [16] => 0 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 15.1 [1] => 39.5 [2] => 69.9 [3] => 95.781 [4] => 221.213 [5] => 321.92 [6] => 255.08 [7] => 243.879 [8] => 248.393 [9] => 319.684 [10] => 278.027 [11] => 281.064 [12] => 323.966 [13] => 357.523 [14] => 452.826 [15] => 543.966 [16] => 620 [17] => 652.8 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.07 [1] => 0.17 [2] => 0.3 [3] => 0.39 [4] => 0.84 [5] => 1.25 [6] => 1 [7] => 0.96 [8] => 0.95 [9] => 1.27 [10] => 1.17 [11] => 1.25 [12] => 1.5 [13] => 1.68 [14] => 2.13 [15] => 2.54 [16] => 2.96 [17] => 3.27 ) [eps_basic] => Array ( [0] => 0.08 [1] => 0.19 [2] => 0.33 [3] => 0.43 [4] => 0.95 [5] => 1.34 [6] => 1.04 [7] => 0.98 [8] => 0.99 [9] => 1.3 [10] => 1.18 [11] => 1.26 [12] => 1.51 [13] => 1.71 [14] => 2.18 [15] => 2.63 [16] => 3.04 [17] => 3.34 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 13 [1] => 5.4 [2] => 60.419 [3] => 202.087 [4] => 367.177 [5] => 219.068 [6] => 444.449 [7] => 327.188 [8] => 157.655 [9] => 298.531 [10] => 519.443 [11] => 509.664 [12] => 543.19 [13] => 414.085 [14] => 551.777 [15] => 493.546 [16] => 574.802 [17] => 408.432 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 22.253 [3] => 40.403 [4] => 71.213 [5] => 267.889 [6] => 341.448 [7] => 809.158 [8] => 796.588 [9] => 1044.312 [10] => 571.621 [11] => 332.355 [12] => 371.197 [13] => 469.913 [14] => 537.718 [15] => 222.455 [16] => 233.057 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 12.441 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.139 [8] => 3.241 [9] => 3.363 [10] => 42.956 [11] => 38.925 [12] => 32.025 [13] => 32.201 [14] => 32.907 [15] => 33.863 [16] => 34.396 [17] => 35.538 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 23.479 [5] => 30.138 [6] => 34.407 [7] => 33.477 [8] => 38.725 [9] => 42.198 [10] => 47.621 [11] => 52.466 [12] => 51.641 [13] => 58.141 [14] => 60.854 [15] => 64.507 [16] => 69.992 [17] => 76.292 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 26.069 [5] => 33.104 [6] => 37.682 [7] => 36.616 [8] => 41.966 [9] => 45.561 [10] => 90.577 [11] => 103.832 [12] => 89.15 [13] => 94.765 [14] => 98.15 [15] => 102.836 [16] => 109.781 [17] => 118.99 ) [AccumulatedDepreciation] => Array ( [0] => -0.4 [1] => -1.6 [2] => -3.754 [3] => -7.324 [4] => -14.431 [5] => -19.856 [6] => -27.229 [7] => -29.222 [8] => -33.822 [9] => -37.896 [10] => -43.385 [11] => -46.885 [12] => -48.902 [13] => -55.829 [14] => -61.085 [15] => -66.197 [16] => -72.808 [17] => -80.999 ) [AccountsPayable] => Array ( [0] => 1 [1] => 3.6 [2] => 3.055 [3] => 45.213 [4] => 3.644 [5] => 4.945 [6] => 4.921 [7] => 4.556 [8] => 6.046 [9] => 5.726 [10] => 7.931 [11] => 6.343 [12] => 7.087 [13] => 8.86 [14] => 9.927 [15] => 3.975 [16] => 9.42 [17] => 10.707 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 18.456 [13] => 0 [14] => 0 [15] => 0 [16] => 111.558 [17] => 129.305 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 102.344 [5] => 124.736 [6] => 128.641 [7] => 134.789 [8] => 131.886 [9] => 104.519 [10] => 39.254 [11] => 52.473 [12] => 79.775 [13] => 160.151 [14] => 229.177 [15] => 267.84 [16] => 217.043 [17] => 256.09 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.691 [12] => 7.238 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 31.465 [12] => 63.024 [13] => 52.641 [14] => 42.115 [15] => 1.274 [16] => 1.039 [17] => 0.308 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 15.1 [1] => 39.5 [2] => 69.9 [3] => 95.781 [4] => 221.213 [5] => 321.92 [6] => 255.08 [7] => 243.879 [8] => 248.393 [9] => 319.684 [10] => 278.027 [11] => 281.064 [12] => 323.966 [13] => 357.523 [14] => 452.826 [15] => 543.966 [16] => 620 [17] => 652.8 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => -6.5 [1] => -9.6 [2] => -13.9 [3] => -24.4 [4] => -44.712 [5] => 11.026 [6] => 0.602 [7] => -1.524 [8] => -20.644 [9] => -31.123 [10] => -14.23 [11] => -29.003 [12] => -50.256 [13] => -11.256 [14] => 0.536 [15] => -73.674 [16] => -16.337 [17] => -5.893 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -3.521 [13] => 1.285 [14] => -5.742 [15] => -4.917 [16] => 4.592 [17] => -0.816 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.1 [1] => 2.2 [2] => -0.6 [3] => 1.917 [4] => -1.328 [5] => 1.301 [6] => -0.024 [7] => -0.365 [8] => 0.922 [9] => -0.32 [10] => 2.3 [11] => -3.929 [12] => 40.481 [13] => 80.405 [14] => 97.967 [15] => 84.385 [16] => 122.816 [17] => 13.262 ) [ChangeInWorkingCapital] => Array ( [0] => -0.3 [1] => 6.2 [2] => -2.4 [3] => 46.259 [4] => 91.653 [5] => 15.141 [6] => 13.096 [7] => 23.88 [8] => -1.607 [9] => 9.714 [10] => 41.53 [11] => 19.779 [12] => 43.808 [13] => 116.44 [14] => 144.057 [15] => 102.269 [16] => 149.541 [17] => 110.89 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -1.103 [4] => -4.312 [5] => -0.24 [6] => 0.796 [7] => -0.556 [8] => 0.257 [9] => 2.789 [10] => -3.15 [11] => -19.323 [12] => -14.034 [13] => -11.386 [14] => -11.674 [15] => -11.552 [16] => -1.453 [17] => 0.028 ) [PurchaseOfPPE] => Array ( [0] => -1.7 [1] => -2.6 [2] => -6.1 [3] => -6.083 [4] => -9.051 [5] => -9.678 [6] => -4.596 [7] => -2.971 [8] => -4.5 [9] => -4.873 [10] => -44.89 [11] => -16.727 [12] => -8.301 [13] => -4.283 [14] => -4.91 [15] => -7.195 [16] => -8.195 [17] => -9.563 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -8.579 [13] => -58.787 [14] => -13.957 [15] => -15.06 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -20 [1] => -39.4 [2] => -28.6 [3] => -26.17 [4] => -249.073 [5] => -706.868 [6] => -976.085 [7] => -1183.323 [8] => -1082.89 [9] => -809.928 [10] => -603.133 [11] => -187.72 [12] => -763.083 [13] => -1002.305 [14] => -1090.416 [15] => -1395.853 [16] => -1599.717 [17] => -1916.832 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 19.6 [2] => 26.8 [3] => 20.854 [4] => 40.523 [5] => 403.6 [6] => 929.787 [7] => 760.438 [8] => 921.265 [9] => 774.883 [10] => 898.883 [11] => 595.59 [12] => 570.937 [13] => 27.006 [14] => 649.821 [15] => 844.02 [16] => 1233.652 [17] => 1380.463 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -21.9 [1] => -35.6 [2] => -59.5 [3] => -136.306 [4] => 7.476 [5] => -8.635 [6] => -22.388 [7] => 1.13686837722E-13 [8] => -95.343 [9] => 0 [10] => -14.371 [11] => -597.638 [12] => -1.13686837722E-13 [13] => 453.962 [14] => -1.13686837722E-13 [15] => 1.13686837722E-13 [16] => 0 [17] => 2.27373675443E-13 ) [sloanratio] => Array ( [0] => 0.66 [1] => 0.4 [2] => 0.32 [3] => 0.25 [4] => 0.15 [5] => 0.26 [6] => 0.03 [7] => 0.22 [8] => 0.11 [9] => 0 [10] => -0.16 [11] => 0.05 [12] => 0.04 [13] => 0.13 [14] => 0.06 [15] => 0.09 [16] => 0.03 [17] => 0.08 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [current_ratio] => Array ( [0] => 8.65 [1] => 3.52 [2] => 3.28 [3] => 2.96 [4] => 2.38 [5] => 2.58 [6] => 3.76 [7] => 5.01 [8] => 3.84 [9] => 4.85 [10] => 4.37 [11] => 2.86 [12] => 2.97 [13] => 2.17 [14] => 2.14 [15] => 2.32 [16] => 2.23 [17] => 1.62 ) [quick_ratio] => Array ( [0] => 8.65 [1] => 3.52 [2] => 3.28 [3] => 2.96 [4] => 2.38 [5] => 2.58 [6] => 3.76 [7] => 5.01 [8] => 3.84 [9] => 4.85 [10] => 4.37 [11] => 2.86 [12] => 2.97 [13] => 2.17 [14] => 2.14 [15] => 2.32 [16] => 2.23 [17] => 1.62 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 2.77 [2] => 4.23 [3] => 0.65 [4] => 0.74 [5] => 3.66 [6] => 10.6 [7] => 8.34 [8] => 5.04 [9] => 9.32 [10] => 7.13 [11] => 6.94 [12] => 11.6 [13] => 6.69 [14] => 6.26 [15] => 6.36 [16] => 9.35 [17] => 6.78 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.44 [2] => -6.1 [3] => -109.52 [4] => 22.51 [5] => 31.25 [6] => -1.27 [7] => -1.37 [8] => 0.43 [9] => 1.58 [10] => 7.62 [11] => 3.16 [12] => 3.89 [13] => 0.45 [14] => 0.33 [15] => 1.21 [16] => 3.33 [17] => 3.4 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 131.25 [2] => 64.86 [3] => 45.9 [4] => 82.02 [5] => 32.1 [6] => -21.5 [7] => 1.19 [8] => 15.88 [9] => 16.75 [10] => 5.22 [11] => 33.88 [12] => 15.12 [13] => 16.89 [14] => 18.35 [15] => 12.98 [16] => 10.12 [17] => 8.88 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 142.86 [2] => 76.47 [3] => 30 [4] => 115.38 [5] => 48.81 [6] => -20 [7] => -4 [8] => -1.04 [9] => 33.68 [10] => -7.87 [11] => 6.84 [12] => 20 [13] => 12 [14] => 26.79 [15] => 19.25 [16] => 16.54 [17] => 10.47 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.328093252059 [6] => 0.242309869787 [7] => 0.58322147651 [8] => 3.97699386503 [9] => 0 [10] => 15.4876033058 [11] => 2.7 [12] => 1.18650421743 [13] => 1.59069400631 [14] => 1.11325545962 [15] => 0.907089387935 [16] => 0.818367346939 [17] => 1.19151515152 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.85 [6] => 0.85 [7] => 0.92 [8] => 1.19 [9] => 1.06 [10] => 1.16 [11] => 0.81 [12] => 0.61 [13] => 0.95 [14] => 1.14 [15] => 1.11 [16] => 0.85 [17] => 1 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.23 [6] => 0.51 [7] => 0.7 [8] => 3.98 [9] => 0 [10] => 0.75 [11] => 2.7 [12] => 1.19 [13] => 1.59 [14] => 1.11 [15] => 0.91 [16] => 0.82 [17] => 1.19 ) )
Check Point Software Technologies Ltd (NAS:CHKP)
Days Inventory
0.00 (As of Jun. 2014)

Check Point Software Technologies Ltd's inventory for the three months ended in Jun. 2014 was $0 Mil. Check Point Software Technologies Ltd's cost of goods sold for the three months ended in Jun. 2014 was $41 Mil. Hence, Check Point Software Technologies Ltd's days inventory for the three months ended in Jun. 2014 was 0.00.

Check Point Software Technologies Ltd's days inventory stayed the same from Jun. 2013 (0.00) to Jun. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Check Point Software Technologies Ltd's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Check Point Software Technologies Ltd's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Check Point Software Technologies Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/162.634*365
=0.00

Check Point Software Technologies Ltd's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/41.011*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Check Point Software Technologies Ltd's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/362.598*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Check Point Software Technologies Ltd's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Check Point Software Technologies Ltd's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 362.598
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Check Point Software Technologies Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Check Point Software Technologies Ltd Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide