Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 38.94 [12] => 59.75 [13] => 82.54 [14] => 139.01 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 29.50 [12] => 38.46 [13] => 56.15 [14] => 76.67 ) [BS_share] => Array ( [0] => 0.050 [1] => 221.75 [2] => 233.74 [3] => 294.58 [4] => 294.65 [5] => 294.72 [6] => 304.85 [7] => 348.63 [8] => 426.75 [9] => 403.27 [10] => 412.19 [11] => 114.56 [12] => 100.57 [13] => 101.18 [14] => 104.13 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.050 [1] => 29.811 [2] => 225.698 [3] => 269.594 [4] => 294.490 [5] => 294.648 [6] => 300.342 [7] => 310.209 [8] => 331.942 [9] => 368.241 [10] => 373.465 [11] => 113.138 [12] => 108.949 [13] => 99.658 [14] => 101.935 ) [Revenue] => Array ( [0] => 13.713 [1] => 1428.2 [2] => 3141 [3] => 3807 [4] => 4566 [5] => 4819 [6] => 4760 [7] => 5033 [8] => 5504 [9] => 6002 [10] => 6479 [11] => 7059 [12] => 7204 [13] => 7504 [14] => 8155 ) [COGS] => Array ( [0] => 0 [1] => 346.3 [2] => 1185 [3] => 1480 [4] => 1807 [5] => 1952 [6] => 1994 [7] => 2203 [8] => 2438 [9] => 2620 [10] => 2792 [11] => 3444 [12] => 3499 [13] => 4860 [14] => 5345 ) [Gross Profit] => Array ( [0] => 0 [1] => 1081.9 [2] => 1956 [3] => 2327 [4] => 2759 [5] => 2867 [6] => 2766 [7] => 2830 [8] => 3066 [9] => 3382 [10] => 3687 [11] => 3615 [12] => 3705 [13] => 2644 [14] => 2810 ) [SGA] => Array ( [0] => 7.134 [1] => 523.1 [2] => 646 [3] => 827 [4] => 968 [5] => 944 [6] => 965 [7] => 1012 [8] => 1165 [9] => 1289 [10] => 1401 [11] => 396 [12] => 387 [13] => 0 [14] => 48 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DDA] => Array ( [0] => 8.318 [1] => 745.3 [2] => 2398 [3] => 2682 [4] => 1436 [5] => 1453 [6] => 1495 [7] => 1499 [8] => 1362 [9] => 1328 [10] => 1310 [11] => 1524 [12] => 1592 [13] => 1713 [14] => 1854 ) [Operating Income] => Array ( [0] => -3.057 [1] => -186.5 [2] => -1088 [3] => -1200 [4] => -4322 [5] => 516 [6] => -1942 [7] => 304 [8] => 367 [9] => 548 [10] => -614 [11] => 1024 [12] => 1041 [13] => 916 [14] => 925 ) [other_operating_charges] => Array ( [0] => 4.077 [1] => -745.3 [2] => -2398 [3] => -2700 [4] => -6113 [5] => -1407 [6] => -3743 [7] => -1514 [8] => -1534 [9] => -1545 [10] => -2900 [11] => -2195 [12] => -2277 [13] => -1728 [14] => -1837 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38.94 [12] => 56.94 [13] => 76.24 [14] => 136.76 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4460.9664 [12] => 5726.4558 [13] => 7713.9632 [14] => 14240.8188 ) [Cash and Equiv] => Array ( [0] => 9.573 [1] => 133.7 [2] => 131 [3] => 2 [4] => 321 [5] => 127 [6] => 650 [7] => 21 [8] => 60 [9] => 75 [10] => 960 [11] => 4 [12] => 2 [13] => 7 [14] => 21 ) [ev_addition] => Array ( [0] => 4139.182 [1] => 14184.1 [2] => 17018 [3] => 20750 [4] => 19375 [5] => 19209 [6] => 19462 [7] => 19604 [8] => 19251 [9] => 20097 [10] => 20984 [11] => 12302 [12] => 12854 [13] => 12801 [14] => 14160 ) [ev_addition_per_share] => Array ( [0] => 82783.64 [1] => 63.964 [2] => 72.807 [3] => 70.439 [4] => 65.756 [5] => 65.177 [6] => 63.841 [7] => 56.232 [8] => 45.111 [9] => 49.835 [10] => 50.909 [11] => 107.385 [12] => 127.811 [13] => 126.517 [14] => 135.984 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 16762.9664 [12] => 18580.4558 [13] => 20514.9632 [14] => 28400.8188 ) [Non Operating Income] => Array ( [0] => 0 [1] => -8 [2] => -20 [3] => -120 [4] => -4796 [5] => 362 [6] => -2273 [7] => 523 [8] => -59 [9] => -314 [10] => -37 [11] => -89 [12] => -148 [13] => -56 [14] => -128 ) [tax] => Array ( [0] => 0 [1] => 1 [2] => -10 [3] => -12 [4] => -460 [5] => -110 [6] => -134 [7] => 112 [8] => 187 [9] => 209 [10] => -103 [11] => 295 [12] => 299 [13] => 257 [14] => 120 ) [Pretax Income] => Array ( [0] => -5.277 [1] => -637.8 [2] => -868 [3] => -1169 [4] => -2768 [5] => -348 [6] => -3575 [7] => -891 [8] => -1399 [9] => -1407 [10] => -2554 [11] => 58 [12] => -70 [13] => -47 [14] => -49 ) [InterestIncome] => Array ( [0] => 0.133 [1] => 34.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InterestExpense] => Array ( [0] => -2.353 [1] => -477.8 [2] => -1042 [3] => -1313 [4] => -1503 [5] => -1557 [6] => -1670 [7] => -1789 [8] => -1887 [9] => -1851 [10] => -1903 [11] => -877 [12] => -963 [13] => 0 [14] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 8.318 [1] => 745.3 [2] => 2398 [3] => 2682 [4] => 1436 [5] => 1453 [6] => 1495 [7] => 1499 [8] => 1362 [9] => 1328 [10] => 1310 [11] => 1524 [12] => 1592 [13] => 1713 [14] => 1854 ) [ReconciledDepreciation] => Array ( [0] => 8.32 [1] => 745.3 [2] => 2398 [3] => 2682 [4] => 1436 [5] => 1453 [6] => 1495 [7] => 1499 [8] => 1362 [9] => 1328 [10] => 1310 [11] => 1524 [12] => 1592 [13] => 1713 [14] => 1854 ) [EBIT] => Array ( [0] => -2.924 [1] => -160 [2] => 174 [3] => 144 [4] => -1265 [5] => 1209 [6] => -1905 [7] => 898 [8] => 488 [9] => 444 [10] => -651 [11] => 935 [12] => 893 [13] => 916 [14] => 925 ) [EBITDA_morn] => Array ( [0] => 5.394 [1] => 585.3 [2] => 2572 [3] => 2826 [4] => 171 [5] => 2662 [6] => -410 [7] => 2397 [8] => 1850 [9] => 1772 [10] => 659 [11] => 2459 [12] => 2485 [13] => 2629 [14] => 2779 ) [EBITDA] => Array ( [0] => 5.394 [1] => 585.3 [2] => 2572 [3] => 2826 [4] => 171 [5] => 2662 [6] => -410 [7] => 2397 [8] => 1850 [9] => 1772 [10] => 659 [11] => 2459 [12] => 2485 [13] => 2629 [14] => 2779 ) [EBITDA_1] => Array ( [0] => 5.394 [1] => 585.3 [2] => 2572 [3] => 2826 [4] => 171 [5] => 2662 [6] => -410 [7] => 2397 [8] => 1850 [9] => 1772 [10] => 659 [11] => 2459 [12] => 2485 [13] => 2629 [14] => 2779 ) [DDA_new] => Array ( [0] => 8.32 [1] => 745.3 [2] => 2398 [3] => 2682 [4] => 1436 [5] => 1453 [6] => 1495 [7] => 1499 [8] => 1362 [9] => 1328 [10] => 1310 [11] => 1524 [12] => 1592 [13] => 1713 [14] => 1854 ) [EBITDA_new] => Array ( [0] => 5.394 [1] => 585.3 [2] => 2572 [3] => 2826 [4] => 171 [5] => 2662 [6] => -410 [7] => 2397 [8] => 1850 [9] => 1772 [10] => 659 [11] => 2459 [12] => 2485 [13] => 2629 [14] => 2779 ) [EBITDA_per_share] => Array ( [0] => 107.88 [1] => 19.63 [2] => 11.4 [3] => 10.48 [4] => 0.58 [5] => 9.03 [6] => -1.37 [7] => 7.73 [8] => 5.57 [9] => 4.81 [10] => 1.76 [11] => 21.73 [12] => 22.81 [13] => 26.38 [14] => 27.26 ) [Operating_Income_per_share] => Array ( [0] => -61.14 [1] => -6.26 [2] => -4.82 [3] => -4.45 [4] => -14.68 [5] => 1.75 [6] => -6.47 [7] => 0.98 [8] => 1.11 [9] => 1.49 [10] => -1.64 [11] => 9.05 [12] => 9.55 [13] => 9.19 [14] => 9.07 ) [Net Income] => Array ( [0] => -0.002 [1] => -66.2 [2] => -858 [3] => -1167 [4] => -2514 [5] => -238 [6] => -4341 [7] => -967 [8] => -1370 [9] => -1616 [10] => -2451 [11] => -237 [12] => -369 [13] => -304 [14] => -169 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1 [4] => 3 [5] => 4 [6] => 4 [7] => 3 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Shares Outstanding] => Array ( [0] => 0.050 [1] => 29.811 [2] => 225.698 [3] => 269.594 [4] => 294.490 [5] => 294.648 [6] => 300.342 [7] => 310.209 [8] => 331.942 [9] => 368.241 [10] => 373.465 [11] => 113.138 [12] => 108.949 [13] => 99.658 [14] => 101.935 ) [shares_diluted] => Array ( [0] => 0.050 [1] => 29.811 [2] => 225.698 [3] => 269.594 [4] => 294.490 [5] => 294.648 [6] => 300.342 [7] => 310.209 [8] => 331.942 [9] => 368.241 [10] => 373.465 [11] => 113.138 [12] => 108.949 [13] => 99.658 [14] => 101.935 ) [shares_basic] => Array ( [0] => 0.050 [1] => 29.811 [2] => 225.698 [3] => 269.594 [4] => 294.490 [5] => 294.648 [6] => 300.342 [7] => 310.209 [8] => 331.942 [9] => 368.241 [10] => 373.465 [11] => 113.138 [12] => 108.949 [13] => 99.658 [14] => 101.935 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.24 [2] => 0.38 [3] => 0.39 [4] => 0.40 [5] => 0.41 [6] => 0.42 [7] => 0.44 [8] => 0.44 [9] => 0.44 [10] => 0.43 [11] => 0.49 [12] => 0.49 [13] => 0.65 [14] => 0.66 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 75.75 [2] => 62.27 [3] => 61.12 [4] => 60.42 [5] => 59.49 [6] => 58.11 [7] => 56.23 [8] => 55.70 [9] => 56.35 [10] => 56.91 [11] => 51.21 [12] => 51.43 [13] => 35.23 [14] => 34.46 ) [SGA_pct] => Array ( [0] => 52.02 [1] => 36.63 [2] => 20.57 [3] => 21.72 [4] => 21.20 [5] => 19.59 [6] => 20.27 [7] => 20.11 [8] => 21.17 [9] => 21.48 [10] => 21.62 [11] => 5.61 [12] => 5.37 [13] => 0.00 [14] => 0.59 ) [Interest Expense_pct] => Array ( [0] => -17.16 [1] => -33.45 [2] => -33.17 [3] => -34.49 [4] => -32.92 [5] => -32.31 [6] => -35.08 [7] => -35.55 [8] => -34.28 [9] => -30.84 [10] => -29.37 [11] => -12.42 [12] => -13.37 [13] => 0.00 [14] => 0.00 ) [Pretax Income_pct] => Array ( [0] => -38.48 [1] => -44.66 [2] => -27.63 [3] => -30.71 [4] => -60.62 [5] => -7.22 [6] => -75.11 [7] => -17.70 [8] => -25.42 [9] => -23.44 [10] => -39.42 [11] => 0.82 [12] => -0.97 [13] => -0.63 [14] => -0.60 ) [Net Income_pct] => Array ( [0] => -0.01 [1] => -4.64 [2] => -27.32 [3] => -30.65 [4] => -55.06 [5] => -4.94 [6] => -91.20 [7] => -19.21 [8] => -24.89 [9] => -26.92 [10] => -37.83 [11] => -3.36 [12] => -5.12 [13] => -4.05 [14] => -2.07 ) [DaysSalesOutstanding] => Array ( [0] => 402.13 [1] => 23.95 [2] => 26.03 [3] => 28.48 [4] => 21.34 [5] => 14.32 [6] => 14.57 [7] => 15.52 [8] => 12.93 [9] => 13.68 [10] => 12.51 [11] => 12.77 [12] => 13.58 [13] => 11.38 [14] => 10.47 ) [Payable] => Array ( [0] => 0 [1] => 112.2 [2] => 1367 [3] => 1379 [4] => 1405 [5] => 1286 [6] => 1217 [7] => 1191 [8] => 92 [9] => 127 [10] => 99 [11] => 168 [12] => 80 [13] => 107 [14] => 91 ) [DaysPayable] => Array ( [0] => 0 [1] => 28.67 [2] => 158.85 [3] => 132.21 [4] => 112.31 [5] => 97.4 [6] => 93.32 [7] => 86.37 [8] => 6.1 [9] => 7.72 [10] => 5.58 [11] => 8.69 [12] => 4.05 [13] => 5.2 [14] => 4.07 ) [Accts Rec.] => Array ( [0] => 15.108 [1] => 93.7 [2] => 224 [3] => 297 [4] => 267 [5] => 189 [6] => 190 [7] => 214 [8] => 195 [9] => 225 [10] => 222 [11] => 247 [12] => 268 [13] => 234 [14] => 234 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Assets] => Array ( [0] => 27.2 [1] => 262.6 [2] => 433 [3] => 369 [4] => 633 [5] => 350 [6] => 922 [7] => 327 [8] => 339 [9] => 336 [10] => 1218 [11] => 326 [12] => 357 [13] => 330 [14] => 322 ) [Other Current Assets] => Array ( [0] => 2.519 [1] => 35.2 [2] => 78 [3] => 70 [4] => 45 [5] => 34 [6] => 82 [7] => 92 [8] => 84 [9] => 36 [10] => 36 [11] => 75 [12] => 87 [13] => 89 [14] => 67 ) [Net PPE] => Array ( [0] => 716.242 [1] => 3490.6 [2] => 5268 [3] => 6914 [4] => 7679 [5] => 7014 [6] => 6289 [7] => 5840 [8] => 5217 [9] => 5103 [10] => 4987 [11] => 6819 [12] => 6897 [13] => 7206 [14] => 7981 ) [Intangibles] => Array ( [0] => 3590.054 [1] => 14985.8 [2] => 17069 [3] => 18911 [4] => 13727 [5] => 13680 [6] => 9878 [7] => 9826 [8] => 9223 [9] => 8942 [10] => 7384 [11] => 8208 [12] => 7946 [13] => 7664 [14] => 8575 ) [Total Assets] => Array ( [0] => 4335.527 [1] => 18966.5 [2] => 23044 [3] => 26463 [4] => 22384 [5] => 21364 [6] => 17673 [7] => 16431 [8] => 15100 [9] => 14666 [10] => 13882 [11] => 15707 [12] => 15601 [13] => 15596 [14] => 17295 ) [Other Long-Term Assets] => Array ( [0] => 2.031 [1] => 227.5 [2] => 274 [3] => 269 [4] => 345 [5] => 320 [6] => 584 [7] => 438 [8] => 321 [9] => 285 [10] => 293 [11] => 354 [12] => 401 [13] => 396 [14] => 417 ) [Total Assets Non-liquid] => Array ( [0] => 4325.954 [1] => 18832.8 [2] => 22913 [3] => 26461 [4] => 22063 [5] => 21237 [6] => 17023 [7] => 16410 [8] => 15040 [9] => 14591 [10] => 12922 [11] => 15703 [12] => 15599 [13] => 15589 [14] => 17274 ) [HardAssets] => Array ( [0] => 735.9 [1] => 3847 [2] => 5844 [3] => 7550 [4] => 8336 [5] => 7557 [6] => 7145 [7] => 6584 [8] => 5817 [9] => 5649 [10] => 5538 [11] => 7495 [12] => 7653 [13] => 7925 [14] => 8699 ) [Accts Payable] => Array ( [0] => 127.586 [1] => 112.2 [2] => 1367 [3] => 1379 [4] => 1405 [5] => 1286 [6] => 1217 [7] => 1191 [8] => 1298 [9] => 1332 [10] => 1310 [11] => 1049 [12] => 881 [13] => 1143 [14] => 1377 ) [Short-Term Debt] => Array ( [0] => 10.45 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 155 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 10.45 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 155 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Minority_interest] => Array ( [0] => 2146.549 [1] => 5381.3 [2] => 4089 [3] => 4409 [4] => 1025 [5] => 689 [6] => 648 [7] => 188 [8] => 192 [9] => 199 [10] => 203 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 142.37 [1] => 720 [2] => 1367 [3] => 1379 [4] => 1405 [5] => 1286 [6] => 1217 [7] => 1191 [8] => 1298 [9] => 1332 [10] => 1465 [11] => 1049 [12] => 1157 [13] => 1224 [14] => 1467 ) [Other Current Liab.] => Array ( [0] => 4.334 [1] => 607.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 276 [13] => 81 [14] => 90 ) [CommonStock] => Array ( [0] => 0 [1] => 0.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0.832 [1] => 3075.7 [2] => 4018 [3] => 4694 [4] => 4697 [5] => 4700 [6] => 4794 [7] => 5241 [8] => 5313 [9] => 5327 [10] => 5344 [11] => 1776 [12] => 1556 [13] => 1616 [14] => 1760 ) [Retained Earnings] => Array ( [0] => -0.002 [1] => -66.2 [2] => -895 [3] => -2092 [4] => -4609 [5] => -4851 [6] => -9196 [7] => -10166 [8] => -11536 [9] => -13096 [10] => -15547 [11] => -235 [12] => -1082 [13] => -1392 [14] => -1568 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -6 [12] => 0 [13] => 0 [14] => 0 ) [Total Equity] => Array ( [0] => 0.83 [1] => 3011.1 [2] => 3123 [3] => 2585 [4] => 41 [5] => -175 [6] => -4406 [7] => -4920 [8] => -6219 [9] => -7892 [10] => -10506 [11] => 1478 [12] => 409 [13] => 149 [14] => 151 ) [Long-Term Debt] => Array ( [0] => 1991.756 [1] => 8936.5 [2] => 13060 [3] => 16343 [4] => 18671 [5] => 18647 [6] => 19464 [7] => 19437 [8] => 19119 [9] => 19973 [10] => 21586 [11] => 12306 [12] => 12856 [13] => 12808 [14] => 14181 ) [Total Liabilities] => Array ( [0] => 4334.697 [1] => 15955.4 [2] => 19921 [3] => 23878 [4] => 22343 [5] => 21539 [6] => 22079 [7] => 21351 [8] => 21319 [9] => 22558 [10] => 24388 [11] => 14229 [12] => 15192 [13] => 15447 [14] => 17144 ) [Other Long-Term Liab.] => Array ( [0] => 2185.01 [1] => 6298.9 [2] => 5494 [3] => 6156 [4] => 2267 [5] => 1606 [6] => 1398 [7] => 723 [8] => 902 [9] => 1253 [10] => 1323 [11] => 874 [12] => 332 [13] => 94 [14] => 65 ) [Cash and Equiv_pct] => Array ( [0] => 0.22 [1] => 0.70 [2] => 0.57 [3] => 0.01 [4] => 1.43 [5] => 0.59 [6] => 3.68 [7] => 0.13 [8] => 0.40 [9] => 0.51 [10] => 6.92 [11] => 0.03 [12] => 0.01 [13] => 0.04 [14] => 0.12 ) [Accts Rec._pct] => Array ( [0] => 0.35 [1] => 0.49 [2] => 0.97 [3] => 1.12 [4] => 1.19 [5] => 0.88 [6] => 1.08 [7] => 1.30 [8] => 1.29 [9] => 1.53 [10] => 1.60 [11] => 1.57 [12] => 1.72 [13] => 1.50 [14] => 1.35 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.06 [1] => 0.19 [2] => 0.34 [3] => 0.26 [4] => 0.20 [5] => 0.16 [6] => 0.46 [7] => 0.56 [8] => 0.56 [9] => 0.25 [10] => 0.26 [11] => 0.48 [12] => 0.56 [13] => 0.57 [14] => 0.39 ) [Total Current Assets_pct] => Array ( [0] => 0.63 [1] => 1.38 [2] => 1.88 [3] => 1.39 [4] => 2.83 [5] => 1.64 [6] => 5.22 [7] => 1.99 [8] => 2.25 [9] => 2.29 [10] => 8.77 [11] => 2.08 [12] => 2.29 [13] => 2.12 [14] => 1.86 ) [Net PPE_pct] => Array ( [0] => 16.52 [1] => 18.40 [2] => 22.86 [3] => 26.13 [4] => 34.31 [5] => 32.83 [6] => 35.59 [7] => 35.54 [8] => 34.55 [9] => 34.79 [10] => 35.92 [11] => 43.41 [12] => 44.21 [13] => 46.20 [14] => 46.15 ) [Intangibles_pct] => Array ( [0] => 82.81 [1] => 79.01 [2] => 74.07 [3] => 71.46 [4] => 61.33 [5] => 64.03 [6] => 55.89 [7] => 59.80 [8] => 61.08 [9] => 60.97 [10] => 53.19 [11] => 52.26 [12] => 50.93 [13] => 49.14 [14] => 49.58 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.05 [1] => 1.20 [2] => 1.19 [3] => 1.02 [4] => 1.54 [5] => 1.50 [6] => 3.30 [7] => 2.67 [8] => 2.13 [9] => 1.94 [10] => 2.11 [11] => 2.25 [12] => 2.57 [13] => 2.54 [14] => 2.41 ) [Accts Payable_pct] => Array ( [0] => 2.94 [1] => 0.59 [2] => 5.93 [3] => 5.21 [4] => 6.28 [5] => 6.02 [6] => 6.89 [7] => 7.25 [8] => 8.60 [9] => 9.08 [10] => 9.44 [11] => 6.68 [12] => 5.65 [13] => 7.33 [14] => 7.96 ) [Short-Term Debt_pct] => Array ( [0] => 0.24 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.12 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.10 [1] => 3.20 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 1.77 [13] => 0.52 [14] => 0.52 ) [Total Current Liabilities_pct] => Array ( [0] => 3.28 [1] => 3.80 [2] => 5.93 [3] => 5.21 [4] => 6.28 [5] => 6.02 [6] => 6.89 [7] => 7.25 [8] => 8.60 [9] => 9.08 [10] => 10.55 [11] => 6.68 [12] => 7.42 [13] => 7.85 [14] => 8.48 ) [Long-Term Debt_pct] => Array ( [0] => 45.94 [1] => 47.12 [2] => 56.67 [3] => 61.76 [4] => 83.41 [5] => 87.28 [6] => 110.13 [7] => 118.29 [8] => 126.62 [9] => 136.19 [10] => 155.50 [11] => 78.35 [12] => 82.40 [13] => 82.12 [14] => 81.99 ) [Other Long-Term Liab._pct] => Array ( [0] => 50.76 [1] => 33.21 [2] => 23.84 [3] => 23.26 [4] => 10.13 [5] => 7.52 [6] => 7.91 [7] => 4.40 [8] => 5.97 [9] => 8.54 [10] => 9.63 [11] => 5.56 [12] => 7.56 [13] => 9.07 [14] => 8.65 ) [Total Liabilities_pct] => Array ( [0] => 99.98 [1] => 84.12 [2] => 86.45 [3] => 90.23 [4] => 99.82 [5] => 100.82 [6] => 124.93 [7] => 129.94 [8] => 141.19 [9] => 153.81 [10] => 175.68 [11] => 90.59 [12] => 97.38 [13] => 99.04 [14] => 99.13 ) [netcash] => Array ( [0] => -86502.48 [1] => -71.35 [2] => -84.67 [3] => -81.05 [4] => -74.74 [5] => -72.65 [6] => -70.29 [7] => -61.18 [8] => -49.82 [9] => -55.75 [10] => -56.84 [11] => -124.17 [12] => -151.04 [13] => -152.6 [14] => -164.44 ) [NCAV] => Array ( [0] => -86275.86 [1] => -71.03 [2] => -83.95 [3] => -80.29 [4] => -74.06 [5] => -72.17 [6] => -69.83 [7] => -60.72 [8] => -49.47 [9] => -55.33 [10] => -56.43 [11] => -122.55 [12] => -149.04 [13] => -150.86 [14] => -162.75 ) [NCAV_real] => Array ( [0] => -86149.94 [1] => -70.77 [2] => -83.37 [3] => -79.81 [4] => -73.68 [5] => -71.9 [6] => -69.4 [7] => -60.3 [8] => -49.16 [9] => -55.1 [10] => -56.21 [11] => -121.36 [12] => -147.51 [13] => -149.41 [14] => -161.55 ) [Book Value Per Share] => Array ( [0] => 16.6 [1] => 13.58 [2] => 13.36 [3] => 8.78 [4] => 0.14 [5] => -0.59 [6] => -14.45 [7] => -14.11 [8] => -14.57 [9] => -19.57 [10] => -25.49 [11] => 12.9 [12] => 4.07 [13] => 1.47 [14] => 1.45 ) [Tangibles_book_per_share] => Array ( [0] => -71784.48 [1] => -54 [2] => -59.66 [3] => -55.42 [4] => -46.45 [5] => -47.01 [6] => -46.86 [7] => -42.3 [8] => -36.19 [9] => -41.74 [10] => -43.4 [11] => -58.75 [12] => -74.94 [13] => -74.27 [14] => -80.9 ) [deb2equity] => Array ( [0] => 2412.296 [1] => 2.968 [2] => 4.182 [3] => 6.322 [4] => 455.39 [5] => -106.554 [6] => -4.418 [7] => -3.951 [8] => -3.074 [9] => -2.531 [10] => -2.069 [11] => 8.326 [12] => 31.433 [13] => 85.96 [14] => 93.914 ) [debt2rev_totaldebt] => Array ( [0] => 2002.206 [1] => 8936.5 [2] => 13060 [3] => 16343 [4] => 18671 [5] => 18647 [6] => 19464 [7] => 19437 [8] => 19119 [9] => 19973 [10] => 21741 [11] => 12306 [12] => 12856 [13] => 12808 [14] => 14181 ) [debt2rev] => Array ( [0] => 146.008 [1] => 6.257 [2] => 4.158 [3] => 4.293 [4] => 4.089 [5] => 3.869 [6] => 4.089 [7] => 3.862 [8] => 3.474 [9] => 3.328 [10] => 3.356 [11] => 1.743 [12] => 1.785 [13] => 1.707 [14] => 1.739 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.24 [2] => 0.38 [3] => 0.39 [4] => 0.40 [5] => 0.41 [6] => 0.42 [7] => 0.44 [8] => 0.44 [9] => 0.44 [10] => 0.43 [11] => 0.49 [12] => 0.49 [13] => 0.65 [14] => 0.66 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ar2asset] => Array ( [0] => 0.003 [1] => 0.005 [2] => 0.01 [3] => 0.011 [4] => 0.012 [5] => 0.009 [6] => 0.011 [7] => 0.013 [8] => 0.013 [9] => 0.015 [10] => 0.016 [11] => 0.016 [12] => 0.017 [13] => 0.015 [14] => 0.014 ) [cash2asset] => Array ( [0] => 0.002 [1] => 0.007 [2] => 0.006 [3] => 0 [4] => 0.014 [5] => 0.006 [6] => 0.037 [7] => 0.001 [8] => 0.004 [9] => 0.005 [10] => 0.069 [11] => 0 [12] => 0 [13] => 0 [14] => 0.001 ) [equity2asset] => Array ( [0] => 0 [1] => 0.159 [2] => 0.136 [3] => 0.098 [4] => 0.002 [5] => -0.008 [6] => -0.249 [7] => -0.299 [8] => -0.412 [9] => -0.538 [10] => -0.757 [11] => 0.094 [12] => 0.026 [13] => 0.01 [14] => 0.009 ) [ppe2asset] => Array ( [0] => 0.165 [1] => 0.184 [2] => 0.229 [3] => 0.261 [4] => 0.343 [5] => 0.328 [6] => 0.356 [7] => 0.355 [8] => 0.345 [9] => 0.348 [10] => 0.359 [11] => 0.434 [12] => 0.442 [13] => 0.462 [14] => 0.461 ) [interest2rev] => Array ( [0] => -17.159 [1] => -33.455 [2] => -33.174 [3] => -34.489 [4] => -32.917 [5] => -32.31 [6] => -35.084 [7] => -35.545 [8] => -34.284 [9] => -30.84 [10] => -29.372 [11] => -12.424 [12] => -13.368 [13] => 0 [14] => 0 ) [std2asset] => Array ( [0] => 0.033 [1] => 0.038 [2] => 0.059 [3] => 0.052 [4] => 0.063 [5] => 0.06 [6] => 0.069 [7] => 0.072 [8] => 0.086 [9] => 0.091 [10] => 0.106 [11] => 0.067 [12] => 0.074 [13] => 0.078 [14] => 0.085 ) [ltd2asset] => Array ( [0] => 0.459 [1] => 0.471 [2] => 0.567 [3] => 0.618 [4] => 0.834 [5] => 0.873 [6] => 1.101 [7] => 1.183 [8] => 1.266 [9] => 1.362 [10] => 1.555 [11] => 0.783 [12] => 0.824 [13] => 0.821 [14] => 0.82 ) [turnover] => Array ( [0] => 0.003 [1] => 0.075 [2] => 0.136 [3] => 0.144 [4] => 0.204 [5] => 0.226 [6] => 0.269 [7] => 0.306 [8] => 0.365 [9] => 0.409 [10] => 0.467 [11] => 0.449 [12] => 0.462 [13] => 0.481 [14] => 0.472 ) [CF_Net Income] => Array ( [0] => -0.002 [1] => -66.2 [2] => -858 [3] => -1167 [4] => -2514 [5] => -238 [6] => -4341 [7] => -967 [8] => -1370 [9] => -1616 [10] => -2451 [11] => -237 [12] => -369 [13] => -304 [14] => -169 ) [buybackratio] => Array ( [0] => 0 [1] => 53.61 [2] => 0 [3] => 1.05 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CF_DDA] => Array ( [0] => 8.318 [1] => 745.3 [2] => 2398 [3] => 2682 [4] => 1436 [5] => 1453 [6] => 1495 [7] => 1499 [8] => 1362 [9] => 1328 [10] => 1310 [11] => 1524 [12] => 1592 [13] => 1713 [14] => 1854 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 7.644 [1] => 479.9 [2] => 828 [3] => 489 [4] => 748 [5] => 765 [6] => 472 [7] => 260 [8] => 323 [9] => 327 [10] => 399 [11] => 1928 [12] => 1737 [13] => 1876 [14] => 2158 ) [Cash Flow from Others] => Array ( [0] => -0.672 [1] => -385.4 [2] => -1051 [3] => -1060 [4] => 2186 [5] => -346 [6] => 3495 [7] => -268 [8] => 2 [9] => 357 [10] => 1658 [11] => 189 [12] => 210 [13] => 145 [14] => 237 ) [Cash Flow_PPE] => Array ( [0] => -13.672 [1] => -8371.1 [2] => -2536 [3] => -3001 [4] => -2222 [5] => -796 [6] => -223 [7] => -1044 [8] => -83 [9] => -1140 [10] => -1202 [11] => -1209 [12] => -1399 [13] => -1726 [14] => -2501 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -1188 [3] => -1755 [4] => -139 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -13.672 [1] => -8371.1 [2] => -2536 [3] => -3001 [4] => -2222 [5] => -887 [6] => -967 [7] => -1088 [8] => -1103 [9] => -1244 [10] => -1241 [11] => -1201 [12] => -1254 [13] => -1732 [14] => -1749 ) [Cash Flow from Investing] => Array ( [0] => -13.672 [1] => -10078 [2] => -3751 [3] => -4774 [4] => -2363 [5] => -817 [6] => -243 [7] => -1025 [8] => -65 [9] => -1138 [10] => -1210 [11] => -1170 [12] => -1366 [13] => -1737 [14] => -2443 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 3548.9 [2] => 0 [3] => 1223 [4] => 2 [5] => 0 [6] => 0 [7] => -56 [8] => 0 [9] => 0 [10] => 0 [11] => -6 [12] => -733 [13] => -11 [14] => -15 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 3548.9 [2] => 0 [3] => 1223 [4] => 2 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 4419.8 [2] => 3005 [3] => 3020 [4] => 1972 [5] => -101 [6] => 582 [7] => 262 [8] => -176 [9] => 860 [10] => 1709 [11] => -1237 [12] => 417 [13] => -71 [14] => 262 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -138 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash from Financing] => Array ( [0] => 14.2 [1] => 9722.2 [2] => 2920 [3] => 4156 [4] => 1934 [5] => -142 [6] => 294 [7] => 136 [8] => -219 [9] => 826 [10] => 1696 [11] => -1463 [12] => -373 [13] => -134 [14] => 299 ) [Other Financing] => Array ( [0] => 14.2 [1] => 1753.5 [2] => -85 [3] => -87 [4] => -40 [5] => -41 [6] => -288 [7] => -70 [8] => -43 [9] => -34 [10] => -13 [11] => -82 [12] => -57 [13] => -52 [14] => 52 ) [Net Change in Cash] => Array ( [0] => 8.172 [1] => 124.1 [2] => -3 [3] => -129 [4] => 319 [5] => -194 [6] => 523 [7] => -629 [8] => 39 [9] => 15 [10] => 885 [11] => -705 [12] => -2 [13] => 5 [14] => 14 ) [NetChangeinCash_others] => Array ( [0] => 1.7763568394E-15 [1] => -3.41060513165E-13 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [total_freecashflow] => Array ( [0] => -6.028 [1] => -7891.2 [2] => -1708 [3] => -2512 [4] => -1474 [5] => -122 [6] => -495 [7] => -828 [8] => -780 [9] => -917 [10] => -842 [11] => 727 [12] => 483 [13] => 144 [14] => 409 ) [CF_Net Income_pct] => Array ( [0] => -0.03 [1] => -13.79 [2] => -103.62 [3] => -238.65 [4] => -336.10 [5] => -31.11 [6] => -919.70 [7] => -371.92 [8] => -424.15 [9] => -494.19 [10] => -614.29 [11] => -12.29 [12] => -21.24 [13] => -16.20 [14] => -7.83 ) [CF_DDA_pct] => Array ( [0] => 8 [1] => 745 [2] => 2,398 [3] => 2,682 [4] => 1,436 [5] => 1,453 [6] => 1,495 [7] => 1,499 [8] => 1,362 [9] => 1,328 [10] => 1,310 [11] => 1,524 [12] => 1,592 [13] => 1,713 [14] => 1,854 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -178.86 [1] => -1,744.34 [2] => -306.28 [3] => -613.70 [4] => -297.06 [5] => -115.95 [6] => -204.87 [7] => -418.46 [8] => -341.49 [9] => -380.43 [10] => -311.03 [11] => -62.29 [12] => -72.19 [13] => -92.32 [14] => -81.05 ) [Cash Flow from Investing_pct] => Array ( [0] => -178.86 [1] => -2,100.02 [2] => -453.02 [3] => -976.28 [4] => -315.91 [5] => -106.80 [6] => -51.48 [7] => -394.23 [8] => -20.12 [9] => -348.01 [10] => -303.26 [11] => -60.68 [12] => -78.64 [13] => -92.59 [14] => -113.21 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 739.51 [2] => 0.00 [3] => 250.10 [4] => 0.27 [5] => 0.00 [6] => 0.00 [7] => -21.54 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -0.31 [12] => -42.20 [13] => -0.59 [14] => -0.70 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 920.98 [2] => 362.92 [3] => 617.59 [4] => 263.64 [5] => -13.20 [6] => 123.31 [7] => 100.77 [8] => -54.49 [9] => 263.00 [10] => 428.32 [11] => -64.16 [12] => 24.01 [13] => -3.78 [14] => 12.14 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Financing_pct] => Array ( [0] => 185.77 [1] => 2,025.88 [2] => 352.66 [3] => 849.90 [4] => 258.56 [5] => -18.56 [6] => 62.29 [7] => 52.31 [8] => -67.80 [9] => 252.60 [10] => 425.06 [11] => -75.88 [12] => -21.47 [13] => -7.14 [14] => 13.86 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 1,660.49 [2] => 362.92 [3] => 867.69 [4] => 263.90 [5] => -13.20 [6] => 123.31 [7] => 79.23 [8] => -54.49 [9] => 263.00 [10] => 428.32 [11] => -64.47 [12] => -18.19 [13] => -4.37 [14] => 11.45 ) [Net Change in Cash_pct] => Array ( [0] => 106.91 [1] => 25.86 [2] => -0.36 [3] => -26.38 [4] => 42.65 [5] => -25.36 [6] => 110.81 [7] => -241.92 [8] => 12.07 [9] => 4.59 [10] => 221.80 [11] => -36.57 [12] => -0.12 [13] => 0.27 [14] => 0.65 ) [total_freecashflow_pct] => Array ( [0] => -78.86 [1] => -1,644.34 [2] => -206.28 [3] => -513.70 [4] => -197.06 [5] => -15.95 [6] => -104.87 [7] => -318.46 [8] => -241.49 [9] => -280.43 [10] => -211.03 [11] => 37.71 [12] => 27.81 [13] => 7.68 [14] => 18.95 ) [per share rev] => Array ( [0] => 274.26 [1] => 47.91 [2] => 13.92 [3] => 14.12 [4] => 15.5 [5] => 16.36 [6] => 15.85 [7] => 16.22 [8] => 16.58 [9] => 16.3 [10] => 17.35 [11] => 62.39 [12] => 66.12 [13] => 75.3 [14] => 80 ) [per share eps] => Array ( [0] => -0.04 [1] => -2.22 [2] => -3.8 [3] => -4.33 [4] => -8.55 [5] => -0.82 [6] => -14.47 [7] => -3.13 [8] => -4.13 [9] => -4.39 [10] => -6.56 [11] => -2.09 [12] => -3.39 [13] => -3.05 [14] => -1.65 ) [eps_nri] => Array ( [0] => -0.04 [1] => -2.22 [2] => -3.8 [3] => -4.3 [4] => -7.85 [5] => -0.82 [6] => -11.47 [7] => -3.24 [8] => -4.78 [9] => -4.39 [10] => -6.56 [11] => -2.09 [12] => -3.39 [13] => -3.05 [14] => -1.66 ) [per share_freecashflow] => Array ( [0] => -120.56 [1] => -264.71 [2] => -7.57 [3] => -9.32 [4] => -5.01 [5] => -0.41 [6] => -1.65 [7] => -2.67 [8] => -2.35 [9] => -2.49 [10] => -2.25 [11] => 6.43 [12] => 4.43 [13] => 1.44 [14] => 4.01 ) [ROE] => Array ( [0] => -0.24 [1] => -2.2 [2] => -27.47 [3] => -45.15 [4] => -6131.71 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -16.04 [12] => -90.22 [13] => -204.03 [14] => -111.92 ) [ROA] => Array ( [0] => -0 [1] => -0.35 [2] => -3.72 [3] => -4.41 [4] => -11.23 [5] => -1.11 [6] => -24.56 [7] => -5.89 [8] => -9.07 [9] => -11.02 [10] => -17.66 [11] => -1.51 [12] => -2.37 [13] => -1.95 [14] => -0.98 ) [ROC_capital] => Array ( [0] => 745.961 [1] => 3788.4 [2] => 5779 [3] => 7353 [4] => 8357 [5] => 7398 [6] => 7293 [7] => 6259 [8] => 5640 [9] => 5475 [10] => 6241 [11] => 7220 [12] => 7341 [13] => 7625 [14] => 8370 ) [ROC] => Array ( [0] => -0 [1] => -1.75 [2] => -14.85 [3] => -15.87 [4] => -30.08 [5] => -3.22 [6] => -59.52 [7] => -15.45 [8] => -24.29 [9] => -29.52 [10] => -39.27 [11] => -3.28 [12] => -5.03 [13] => -3.99 [14] => -2.02 ) [ROC_JOEL_capital] => Array ( [0] => 716.242 [1] => 3490.6 [2] => 5268 [3] => 6914 [4] => 7679 [5] => 7014 [6] => 6289 [7] => 5840 [8] => 5217 [9] => 5103 [10] => 4987 [11] => 6819 [12] => 6897 [13] => 7206 [14] => 7981 ) [ROC_JOEL] => Array ( [0] => -0.43 [1] => -5.34 [2] => -20.65 [3] => -17.36 [4] => -56.28 [5] => 7.36 [6] => -30.88 [7] => 5.21 [8] => 7.03 [9] => 10.74 [10] => -12.31 [11] => 15.02 [12] => 15.09 [13] => 12.71 [14] => 11.59 ) [ROC_JOEL_new] => Array ( [0] => -0.41 [1] => -4.58 [2] => 3.3 [3] => 2.08 [4] => -16.47 [5] => 17.24 [6] => -30.29 [7] => 15.38 [8] => 9.35 [9] => 8.7 [10] => -13.05 [11] => 13.71 [12] => 12.95 [13] => 12.71 [14] => 11.59 ) [grossmargin] => Array ( [0] => 0 [1] => 75.75 [2] => 62.27 [3] => 61.12 [4] => 60.42 [5] => 59.49 [6] => 58.11 [7] => 56.23 [8] => 55.7 [9] => 56.35 [10] => 56.91 [11] => 51.21 [12] => 51.43 [13] => 35.23 [14] => 34.46 ) [pretaxmargin] => Array ( [0] => -38.48 [1] => -44.66 [2] => -27.63 [3] => -30.71 [4] => -60.62 [5] => -7.22 [6] => -75.11 [7] => -17.7 [8] => -25.42 [9] => -23.44 [10] => -39.42 [11] => 0.82 [12] => -0.97 [13] => -0.63 [14] => -0.6 ) [operatingmargin] => Array ( [0] => -22.29 [1] => -13.06 [2] => -34.64 [3] => -31.52 [4] => -94.66 [5] => 10.71 [6] => -40.8 [7] => 6.04 [8] => 6.67 [9] => 9.13 [10] => -9.48 [11] => 14.51 [12] => 14.45 [13] => 12.21 [14] => 11.34 ) [netmargin] => Array ( [0] => -0.01 [1] => -4.64 [2] => -27.32 [3] => -30.65 [4] => -55.06 [5] => -4.94 [6] => -91.2 [7] => -19.21 [8] => -24.89 [9] => -26.92 [10] => -37.83 [11] => -3.36 [12] => -5.12 [13] => -4.05 [14] => -2.07 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -45.53 [12] => -84.45 [13] => 0 [14] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 6.090 [12] => 12.740 [13] => 52.580 [14] => 34.020 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.630 [12] => 0.860 [13] => 1.010 [14] => 1.710 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -343.446 [7] => -4.83 [8] => -3.198 [9] => -2.094 [10] => -1.93 [11] => -1.354 [12] => 0.082 [13] => 1.518 [14] => 2.338 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -3.920 [12] => 0.160 [13] => 2.390 [14] => 2.240 ) [zscore] => Array ( [0] => 0.000 [1] => -0.040 [2] => -0.120 [3] => -0.210 [4] => -0.730 [5] => -0.440 [6] => -1.460 [7] => -1.160 [8] => -1.500 [9] => -1.660 [10] => -1.730 [11] => 0.480 [12] => 0.410 [13] => 0.530 [14] => 0.750 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 6 [5] => 4 [6] => 4 [7] => 4 [8] => 3 [9] => 4 [10] => 5 [11] => 6 [12] => 4 [13] => 6 [14] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.190 [4] => -2.260 [5] => -2.990 [6] => -3.270 [7] => -2.860 [8] => -3.090 [9] => -2.900 [10] => -3.540 [11] => -2.540 [12] => -3.010 [13] => -2.830 [14] => -2.650 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -6.17 [7] => -6.33 [8] => -6.44 [9] => -6.55 [10] => -5.94 [11] => -4.44 [12] => -4.47 [13] => -4.28 [14] => -3.84 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -8.790 [12] => -12.650 [13] => 0.000 [14] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -92.510 [7] => -55.040 [8] => -48.200 [9] => -46.460 [10] => -51.470 [11] => -48.770 [12] => -27.310 [13] => -11.810 [14] => 18.770 ) [medpsvalue] => Array ( [0] => 0 [1] => 17246.7 [2] => 14.2 [3] => 14.47 [4] => 15.89 [5] => 14.42 [6] => 16.16 [7] => 13.93 [8] => 16.95 [9] => 16.63 [10] => 17.7 [11] => 63.38 [12] => 67.51 [13] => 76.81 [14] => 81.57 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 2.370 [12] => 2.580 [13] => 2.730 [14] => 3.480 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 6.720 [12] => 7.860 [13] => 7.850 [14] => 10.220 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 16.370 [12] => 17.850 [13] => 22.400 [14] => 30.700 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.02 [12] => 13.99 [13] => 51.86 [14] => 94.32 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 13.713 [1] => 1428.2 [2] => 3141 [3] => 3807 [4] => 4566 [5] => 4819 [6] => 4760 [7] => 5033 [8] => 5504 [9] => 6002 [10] => 6479 [11] => 7059 [12] => 7204 [13] => 7504 [14] => 8155 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 8.318 [1] => 745.3 [2] => 2398 [3] => 2682 [4] => 1436 [5] => 1453 [6] => 1433 [7] => 1443 [8] => 1354 [9] => 1328 [10] => 1310 [11] => 1524 [12] => 1592 [13] => 1713 [14] => 1854 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.353 [1] => 477.8 [2] => 1042 [3] => 1313 [4] => 1503 [5] => 1557 [6] => 1670 [7] => 1789 [8] => 1887 [9] => 1851 [10] => 1903 [11] => 877 [12] => 963 [13] => 0 [14] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 9.573 [1] => 133.7 [2] => 131 [3] => 2 [4] => 321 [5] => 127 [6] => 650 [7] => 21 [8] => 60 [9] => 75 [10] => 960 [11] => 4 [12] => 2 [13] => 7 [14] => 21 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4.55 [1] => 262.7 [2] => 352 [3] => 339 [4] => 390 [5] => 354 [6] => 666 [7] => 530 [8] => 405 [9] => 321 [10] => 329 [11] => 429 [12] => 488 [13] => 485 [14] => 484 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 127.586 [1] => 112.2 [2] => 1367 [3] => 1379 [4] => 1405 [5] => 1286 [6] => 1217 [7] => 1191 [8] => 1298 [9] => 1332 [10] => 1310 [11] => 1049 [12] => 881 [13] => 1143 [14] => 1377 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 10.45 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 155 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 73 [13] => 81 [14] => 90 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2204.905 [1] => 6906.7 [2] => 5494 [3] => 6156 [4] => 2267 [5] => 1606 [6] => 1398 [7] => 723 [8] => 902 [9] => 1253 [10] => 1337 [11] => 874 [12] => 1382 [13] => 1415 [14] => 1496 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.22 [1] => -443.3 [2] => -1042 [3] => -1313 [4] => -1503 [5] => -1557 [6] => -1670 [7] => -1789 [8] => -1887 [9] => -1851 [10] => -1903 [11] => -877 [12] => -963 [13] => -907 [14] => -846 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -15.452 [1] => -1268.4 [2] => -3044 [3] => -3509 [4] => -2404 [5] => -2397 [6] => -2460 [7] => -2511 [8] => -2527 [9] => -2617 [10] => -2711 [11] => -1920 [12] => -1979 [13] => -1713 [14] => -1902 ) [BS_MoneyMarket] => Array ( [0] => -9.573 [1] => -133.7 [2] => -131 [3] => -2 [4] => -321 [5] => -127 [6] => -650 [7] => -21 [8] => -60 [9] => -75 [10] => -960 [11] => -4 [12] => -2 [13] => -7 [14] => -21 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 14.123 [1] => 396.4 [2] => 483 [3] => 341 [4] => 711 [5] => 481 [6] => 1316 [7] => 551 [8] => 465 [9] => 396 [10] => 1289 [11] => 433 [12] => 490 [13] => 492 [14] => 505 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2204.905 [1] => 6906.7 [2] => 5494 [3] => 6156 [4] => 2267 [5] => 1606 [6] => 1398 [7] => 723 [8] => 902 [9] => 1253 [10] => 1337 [11] => 874 [12] => 1455 [13] => 1496 [14] => 1586 ) [cash2debt] => Array ( [0] => 0.005 [1] => 0.015 [2] => 0.01 [3] => 0 [4] => 0.017 [5] => 0.007 [6] => 0.033 [7] => 0.001 [8] => 0.003 [9] => 0.004 [10] => 0.044 [11] => 0 [12] => 0 [13] => 0.001 [14] => 0.001 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.33 [6] => 0 [7] => 0.17 [8] => 0.19 [9] => 0.3 [10] => 0 [11] => 1.17 [12] => 1.08 [13] => 0 [14] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 60 [3] => 52 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 5.275 [1] => 572.6 [2] => 1282 [3] => 1464 [4] => 3176 [5] => 377 [6] => 0 [7] => 0 [8] => 0 [9] => -7 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -1 [2] => 10 [3] => 12 [4] => 460 [5] => 110 [6] => 134 [7] => -112 [8] => -187 [9] => -209 [10] => 103 [11] => -295 [12] => -299 [13] => -257 [14] => -120 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1577 [11] => 25 [12] => 7 [13] => 15 [14] => 31 ) [Net Income (Continuing Operations)] => Array ( [0] => -5.277 [1] => -66.2 [2] => -858 [3] => -1157 [4] => -2308 [5] => -238 [6] => -3441 [7] => -1003 [8] => -1586 [9] => -1616 [10] => -2451 [11] => -237 [12] => -369 [13] => -304 [14] => -169 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -135 [7] => 36 [8] => 216 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => -0.04 [1] => -2.22 [2] => -3.8 [3] => -4.33 [4] => -8.55 [5] => -0.82 [6] => -14.47 [7] => -3.13 [8] => -4.13 [9] => -4.39 [10] => -6.56 [11] => -2.09 [12] => -3.39 [13] => -3.05 [14] => -1.65 ) [eps_basic] => Array ( [0] => -0.04 [1] => -2.22 [2] => -3.8 [3] => -4.33 [4] => -8.55 [5] => -0.82 [6] => -14.47 [7] => -3.13 [8] => -4.13 [9] => -4.39 [10] => -6.56 [11] => -2.09 [12] => -3.39 [13] => -3.05 [14] => -1.65 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 9.573 [1] => 133.7 [2] => 131 [3] => 2 [4] => 321 [5] => 127 [6] => 650 [7] => 21 [8] => 60 [9] => 75 [10] => 960 [11] => 4 [12] => 2 [13] => 7 [14] => 21 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 506 [4] => 580 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 583 [6] => 578 [7] => 584 [8] => 498 [9] => 483 [10] => 497 [11] => 306 [12] => 318 [13] => 342 [14] => 425 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8336 [4] => 9733 [5] => 10381 [6] => 11022 [7] => 12005 [8] => 4079 [9] => 4385 [10] => 11715 [11] => 7703 [12] => 8943 [13] => 10427 [14] => 12343 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GrossPPE] => Array ( [0] => 716.242 [1] => 0 [2] => 0 [3] => 8842 [4] => 10313 [5] => 10964 [6] => 11600 [7] => 12589 [8] => 10992 [9] => 11565 [10] => 12212 [11] => 8009 [12] => 9261 [13] => 10769 [14] => 12768 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -317.1 [2] => -1061 [3] => -1928 [4] => -2634 [5] => -3950 [6] => -5311 [7] => -6749 [8] => -5775 [9] => -6462 [10] => -7225 [11] => -1190 [12] => -2364 [13] => -3563 [14] => -4787 ) [AccountsPayable] => Array ( [0] => 0 [1] => 112.2 [2] => 1367 [3] => 1379 [4] => 1405 [5] => 1286 [6] => 1217 [7] => 1191 [8] => 92 [9] => 127 [10] => 99 [11] => 168 [12] => 80 [13] => 107 [14] => 91 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 127.586 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1206 [9] => 1205 [10] => 1211 [11] => 881 [12] => 801 [13] => 1036 [14] => 1286 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 1991.756 [1] => 8936.5 [2] => 13060 [3] => 16343 [4] => 18671 [5] => 18647 [6] => 19464 [7] => 19437 [8] => 19119 [9] => 19973 [10] => 21586 [11] => 12306 [12] => 12856 [13] => 12808 [14] => 14181 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 15.561 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 14 [11] => 0 [12] => 847 [13] => 1321 [14] => 1431 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.002 [1] => -66.2 [2] => -858 [3] => -1167 [4] => -2514 [5] => -238 [6] => -4341 [7] => -967 [8] => -1370 [9] => -1616 [10] => -2451 [11] => -237 [12] => -369 [13] => -304 [14] => -169 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => -8.753 [1] => -32.4 [2] => -165 [3] => -73 [4] => 27 [5] => 70 [6] => -7 [7] => -29 [8] => 24 [9] => -36 [10] => 3 [11] => 1 [12] => -24 [13] => 34 [14] => 10 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => -0.211 [1] => 0 [2] => -2 [3] => -11 [4] => 26 [5] => 5 [6] => -2 [7] => 97 [8] => 55 [9] => 45 [10] => -1 [11] => 22 [12] => 1 [13] => -8 [14] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 10.7 [1] => 177.3 [2] => 523 [3] => 125 [4] => 47 [5] => -69 [6] => -59 [7] => -181 [8] => 48 [9] => 51 [10] => -13 [11] => 142 [12] => 37 [13] => 46 [14] => 114 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 186.2 [2] => 349 [3] => 46 [4] => 100 [5] => 6 [6] => -68 [7] => -113 [8] => 127 [9] => 60 [10] => -11 [11] => 165 [12] => 14 [13] => 72 [14] => 124 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -10 [3] => -12 [4] => -460 [5] => -110 [6] => -109 [7] => 109 [8] => 202 [9] => 198 [10] => -107 [11] => 287 [12] => 290 [13] => 250 [14] => 112 ) [PurchaseOfPPE] => Array ( [0] => -13.672 [1] => -8371.1 [2] => -2536 [3] => -3001 [4] => -2222 [5] => -887 [6] => -967 [7] => -1088 [8] => -1103 [9] => -1244 [10] => -1202 [11] => -1209 [12] => -1311 [13] => -1745 [14] => -1825 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 91 [6] => 744 [7] => 44 [8] => 1020 [9] => 104 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -59 [3] => -3 [4] => -12 [5] => -11 [6] => -17 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -1706.9 [2] => -1156 [3] => -1770 [4] => -129 [5] => -10 [6] => -3 [7] => 19 [8] => 18 [9] => 2 [10] => -8 [11] => 39 [12] => -55 [13] => 8 [14] => -618 ) [sloanratio] => Array ( [0] => 0 [1] => 0.5 [2] => 0.09 [3] => 0.12 [4] => -0.04 [5] => -0.01 [6] => -0.26 [7] => -0.01 [8] => -0.11 [9] => -0.05 [10] => -0.12 [11] => -0.06 [12] => -0.05 [13] => -0.03 [14] => 0.01 ) [current_ratio] => Array ( [0] => 0.19 [1] => 0.36 [2] => 0.32 [3] => 0.27 [4] => 0.45 [5] => 0.27 [6] => 0.76 [7] => 0.27 [8] => 0.26 [9] => 0.25 [10] => 0.83 [11] => 0.31 [12] => 0.31 [13] => 0.27 [14] => 0.22 ) [quick_ratio] => Array ( [0] => 0.19 [1] => 0.36 [2] => 0.32 [3] => 0.27 [4] => 0.45 [5] => 0.27 [6] => 0.76 [7] => 0.27 [8] => 0.26 [9] => 0.25 [10] => 0.83 [11] => 0.31 [12] => 0.31 [13] => 0.27 [14] => 0.22 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.61 [12] => 0.84 [13] => 0.99 [14] => 1.68 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -443400 [2] => -5.41 [3] => -26.03 [4] => -0.02 [5] => -0.02 [6] => -3.44 [7] => -14.36 [8] => -22.41 [9] => 5.5 [10] => -2.21 [11] => 72.21 [12] => 12.21 [13] => -0.61 [14] => -2.92 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -82.53 [2] => -70.95 [3] => 1.44 [4] => 9.77 [5] => 5.55 [6] => -3.12 [7] => 2.33 [8] => 2.22 [9] => -1.69 [10] => 6.44 [11] => 259.6 [12] => 5.98 [13] => 13.88 [14] => 6.24 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 146.32 [12] => 184.75 [13] => 202.76 [14] => 272.74 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.11 [12] => 5.6 [13] => 4.46 [14] => 3.26 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.29 ) )
Charter Communications Inc (NAS:CHTR)
Days Inventory
0.00 (As of Mar. 2014)

Charter Communications Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Charter Communications Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,447 Mil. Hence, Charter Communications Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Charter Communications Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Charter Communications Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Charter Communications Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Charter Communications Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/5345*365
=0.00

Charter Communications Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1447*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Charter Communications Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2202*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Charter Communications Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Charter Communications Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Charter Communications Inc Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Charter Communications Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide