Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.76 [1] => 24.75 [2] => 58.50 [3] => 18.00 [4] => 10.88 [5] => 9.19 [6] => 3.88 [7] => 0.70 [8] => 0.40 [9] => 0.53 [10] => 0.66 [11] => 0.65 [12] => 1.40 [13] => 5.74 [14] => 6.50 [15] => 2.63 [16] => 2.35 [17] => 2.70 [18] => 1.37 [19] => 2.36 ) [price_low] => Array ( [0] => 0.00 [1] => 3.65 [2] => 20.25 [3] => 12.00 [4] => 4.13 [5] => 2.06 [6] => 1.25 [7] => 0.21 [8] => 0.23 [9] => 0.16 [10] => 0.32 [11] => 0.30 [12] => 0.55 [13] => 0.78 [14] => 1.35 [15] => 0.88 [16] => 1.34 [17] => 1.20 [18] => 0.50 [19] => 0.81 ) [BS_share] => Array ( [0] => 9.677 [1] => 10.01 [2] => 10.741 [3] => 10.846 [4] => 10.686 [5] => 10.695 [6] => 11.82 [7] => 13.19 [8] => 13.19 [9] => 13.25 [10] => 13.59 [11] => 13.79 [12] => 15.21 [13] => 15.29 [14] => 15.66 [15] => 15.86 [16] => 16.05 [17] => 16.64 [18] => 17.14 [19] => 30.76 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 9.677 [1] => 10.000 [2] => 10.741 [3] => 10.846 [4] => 10.686 [5] => 10.695 [6] => 11.608 [7] => 13.117 [8] => 13.188 [9] => 13.272 [10] => 13.792 [11] => 13.925 [12] => 15.049 [13] => 16.099 [14] => 16.517 [15] => 15.765 [16] => 15.969 [17] => 16.458 [18] => 16.961 [19] => 25.379 ) [Revenue] => Array ( [0] => 42.8 [1] => 54 [2] => 82.6 [3] => 86.8 [4] => 83.7 [5] => 60.709 [6] => 56.272 [7] => 46.182 [8] => 21.063 [9] => 19.369 [10] => 23.238 [11] => 25.129 [12] => 26.246 [13] => 32.327 [14] => 34.337 [15] => 25.614 [16] => 27.727 [17] => 31.587 [18] => 30.222 [19] => 47.407 ) [COGS] => Array ( [0] => 29.6 [1] => 20.6 [2] => 36.8 [3] => 42.8 [4] => 39.6 [5] => 34.651 [6] => 30.344 [7] => 31.171 [8] => 10.523 [9] => 8.367 [10] => 9.749 [11] => 9.546 [12] => 8.605 [13] => 10.296 [14] => 10.349 [15] => 8.017 [16] => 8.507 [17] => 9.473 [18] => 9.319 [19] => 16.296 ) [Gross Profit] => Array ( [0] => 13.2 [1] => 33.4 [2] => 45.8 [3] => 44 [4] => 44.1 [5] => 26.058 [6] => 25.928 [7] => 15.011 [8] => 10.54 [9] => 11.002 [10] => 13.489 [11] => 15.583 [12] => 17.641 [13] => 22.031 [14] => 23.988 [15] => 17.597 [16] => 19.22 [17] => 22.114 [18] => 20.903 [19] => 31.111 ) [SGA] => Array ( [0] => 19.6 [1] => 24.1 [2] => 27.6 [3] => 29.7 [4] => 31.4 [5] => 28.166 [6] => 29.858 [7] => 28.952 [8] => 8.475 [9] => 8.102 [10] => 10.028 [11] => 11.884 [12] => 12.298 [13] => 14.436 [14] => 16.437 [15] => 14.031 [16] => 15.008 [17] => 17.287 [18] => 17.209 [19] => 24.836 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.8 [4] => 9.5 [5] => 7.315 [6] => 6.862 [7] => 5.635 [8] => 2.19 [9] => 2.663 [10] => 3.357 [11] => 2.867 [12] => 4.041 [13] => 4.972 [14] => 6.307 [15] => 7.118 [16] => 6.648 [17] => 6.775 [18] => 7.443 [19] => 9.163 ) [DDA] => Array ( [0] => 2 [1] => 2.1 [2] => 3.1 [3] => 4.1 [4] => 4.7 [5] => 5.556 [6] => 4.482 [7] => 4.732 [8] => 1.149 [9] => 0.588 [10] => 0.328 [11] => 0.371 [12] => 0.389 [13] => 0.54 [14] => 0.973 [15] => 1.071 [16] => 1.043 [17] => 0.975 [18] => 0.919 [19] => 2.913 ) [Operating Income] => Array ( [0] => -8.4 [1] => 7.2 [2] => 15.1 [3] => 3.4 [4] => -1.5 [5] => -16.104 [6] => -10.792 [7] => -32.044 [8] => -0.125 [9] => 0.237 [10] => 0.104 [11] => 0.832 [12] => 1.302 [13] => 2.623 [14] => 1.244 [15] => -3.552 [16] => -2.436 [17] => -1.948 [18] => -3.749 [19] => -7.648 ) [other_operating_charges] => Array ( [0] => -2 [1] => -2.1 [2] => -3.1 [3] => -4.1 [4] => -4.7 [5] => -6.681 [6] => -1.7763568394E-15 [7] => -12.468 [8] => 0 [9] => -1.11022302463E-16 [10] => -9.85322934355E-16 [11] => -7.77156117238E-16 [12] => 2.22044604925E-15 [13] => 2.6645352591E-15 [14] => 3.77475828373E-15 [15] => -4.4408920985E-16 [16] => 0 [17] => -1.33226762955E-15 [18] => 4.4408920985E-16 [19] => -4.76 ) [Month End Stock Price] => Array ( [0] => 4.5 [1] => 24.75 [2] => 25.875 [3] => 13.314 [4] => 5.625 [5] => 4.5 [6] => 1.25 [7] => 0.27 [8] => 0.26 [9] => 0.31 [10] => 0.48 [11] => 0.61 [12] => 1.19 [13] => 5.45 [14] => 1.5 [15] => 2.08 [16] => 2.2 [17] => 1.39 [18] => 0.71 [19] => 2.12 ) [mktcap] => Array ( [0] => 43.5465 [1] => 247.7475 [2] => 277.923375 [3] => 144.403644 [4] => 60.10875 [5] => 48.1275 [6] => 14.775 [7] => 3.5613 [8] => 3.4294 [9] => 4.1075 [10] => 6.5232 [11] => 8.4119 [12] => 18.0999 [13] => 83.3305 [14] => 23.49 [15] => 32.9888 [16] => 35.31 [17] => 23.1296 [18] => 12.1694 [19] => 65.2112 ) [Cash and Equiv] => Array ( [0] => 1.6 [1] => 5 [2] => 4.6 [3] => 3 [4] => 1.6 [5] => 5.5 [6] => 15.935 [7] => 4.381 [8] => 1.293 [9] => 7.256 [10] => 2.855 [11] => 2.331 [12] => 2.362 [13] => 6.29 [14] => 5.322 [15] => 5.238 [16] => 5.565 [17] => 4.216 [18] => 2.483 [19] => 5.266 ) [ev_addition] => Array ( [0] => 3.4 [1] => 0.1 [2] => 17.8 [3] => 19.5 [4] => 14.3 [5] => 16.4 [6] => 1.391 [7] => 15.164 [8] => 17.212 [9] => 1.432 [10] => 2.371 [11] => 1.803 [12] => -2.334 [13] => -6.253 [14] => -5.322 [15] => -4.451 [16] => -5.103 [17] => -4.081 [18] => -1.806 [19] => -2.781 ) [ev_addition_per_share] => Array ( [0] => 0.351 [1] => 0.01 [2] => 1.657 [3] => 1.798 [4] => 1.338 [5] => 1.533 [6] => 0.118 [7] => 1.15 [8] => 1.305 [9] => 0.108 [10] => 0.174 [11] => 0.131 [12] => -0.153 [13] => -0.409 [14] => -0.34 [15] => -0.281 [16] => -0.318 [17] => -0.245 [18] => -0.105 [19] => -0.09 ) [ev_per_share] => Array ( [0] => 4.85 [1] => 24.76 [2] => 27.535 [3] => 15.114 [4] => 6.965 [5] => 6.03 [6] => 1.37 [7] => 1.42 [8] => 1.56 [9] => 0.42 [10] => 0.65 [11] => 0.74 [12] => 1.04 [13] => 5.04 [14] => 1.16 [15] => 1.8 [16] => 1.88 [17] => 1.14 [18] => 0.6 [19] => 2.03 ) [ev] => Array ( [0] => 46.9465 [1] => 247.8475 [2] => 295.723375 [3] => 163.903644 [4] => 74.40875 [5] => 64.5275 [6] => 16.166 [7] => 18.7253 [8] => 20.6414 [9] => 5.5395 [10] => 8.8942 [11] => 10.2149 [12] => 15.7659 [13] => 77.0775 [14] => 18.168 [15] => 28.5378 [16] => 30.207 [17] => 19.0486 [18] => 10.3634 [19] => 62.4302 ) [Non Operating Income] => Array ( [0] => 0 [1] => 1.3 [2] => -1.7 [3] => -3.1 [4] => -2.8 [5] => 0.5 [6] => 0.607 [7] => -0.328 [8] => 0.042 [9] => -0.15 [10] => 0.568 [11] => -0.013 [12] => 0.147 [13] => 0.162 [14] => 0.01 [15] => -0.046 [16] => -0.039 [17] => 0.016 [18] => 0.015 [19] => -0.025 ) [tax] => Array ( [0] => 0 [1] => 0.5 [2] => 4.7 [3] => -0.2 [4] => -1.6 [5] => 12.949 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.692 [13] => -0.824 [14] => -16.607 [15] => -0.538 [16] => -0.138 [17] => 2.277 [18] => 18.539 [19] => -0.134 ) [Pretax Income] => Array ( [0] => 0 [1] => 8 [2] => 13.4 [3] => -1 [4] => -6 [5] => -16.835 [6] => -11.908 [7] => -33.667 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.429 [13] => 2.891 [14] => 1.208 [15] => -3.655 [16] => -2.534 [17] => -1.969 [18] => -3.762 [19] => -7.934 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.014 [9] => 0.021 [10] => 0.074 [11] => 0.106 [12] => 0.15 [13] => 0.137 [14] => 0.052 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.5 [1] => -0.5 [2] => -1.7 [3] => -1.2 [4] => -1.8 [5] => -1.272 [6] => -1.723 [7] => -1.295 [8] => -2.014 [9] => -2.052 [10] => -0.441 [11] => -0.219 [12] => -0.17 [13] => -0.031 [14] => -0.098 [15] => -0.057 [16] => -0.059 [17] => -0.037 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2 [1] => 2.1 [2] => 3.1 [3] => 4.1 [4] => 4.7 [5] => 5.556 [6] => 4.482 [7] => 4.732 [8] => 1.149 [9] => 0.588 [10] => 0.328 [11] => 0.371 [12] => 0.389 [13] => 0.54 [14] => 0.973 [15] => 1.071 [16] => 1.043 [17] => 0.975 [18] => 0.919 [19] => 2.913 ) [ReconciledDepreciation] => Array ( [0] => 2 [1] => 2.1 [2] => 3.1 [3] => 4.1 [4] => 4.7 [5] => 5.56 [6] => 4.48 [7] => 4.73 [8] => 1.15 [9] => 0.59 [10] => 0.33 [11] => 0.37 [12] => 0.39 [13] => 0.54 [14] => 0.97 [15] => 1.07 [16] => 1.04 [17] => 0.98 [18] => 0.92 [19] => 2.91 ) [EBIT] => Array ( [0] => -8.4 [1] => 8.5 [2] => 15.1 [3] => 0.2 [4] => -4.2 [5] => -15.563 [6] => -10.185 [7] => -32.372 [8] => -0.125 [9] => 0.237 [10] => 0.104 [11] => 0.832 [12] => 1.599 [13] => 2.922 [14] => 1.306 [15] => -3.598 [16] => -2.475 [17] => -1.932 [18] => -3.749 [19] => -7.648 ) [EBITDA_morn] => Array ( [0] => -6.4 [1] => 10.6 [2] => 18.2 [3] => 4.3 [4] => 0.5 [5] => -10.007 [6] => -5.703 [7] => -27.64 [8] => 1.024 [9] => 0.825 [10] => 0.432 [11] => 1.203 [12] => 1.988 [13] => 3.462 [14] => 2.279 [15] => -2.527 [16] => -1.432 [17] => -0.957 [18] => -2.83 [19] => -4.735 ) [EBITDA] => Array ( [0] => -6.4 [1] => 10.6 [2] => 18.2 [3] => 4.3 [4] => 0.5 [5] => -10.007 [6] => -5.703 [7] => -27.64 [8] => 1.024 [9] => 0.825 [10] => 0.432 [11] => 1.203 [12] => 1.988 [13] => 3.462 [14] => 2.279 [15] => -2.527 [16] => -1.432 [17] => -0.957 [18] => -2.83 [19] => -4.735 ) [EBITDA_1] => Array ( [0] => -6.4 [1] => 10.6 [2] => 18.2 [3] => 4.3 [4] => 0.5 [5] => -10.007 [6] => -5.703 [7] => -27.64 [8] => 1.024 [9] => 0.825 [10] => 0.432 [11] => 1.203 [12] => 1.988 [13] => 3.462 [14] => 2.279 [15] => -2.527 [16] => -1.432 [17] => -0.957 [18] => -2.83 [19] => -4.735 ) [DDA_new] => Array ( [0] => 2 [1] => 2.1 [2] => 3.1 [3] => 4.1 [4] => 4.7 [5] => 5.56 [6] => 4.48 [7] => 4.73 [8] => 1.15 [9] => 0.59 [10] => 0.33 [11] => 0.37 [12] => 0.39 [13] => 0.54 [14] => 0.97 [15] => 1.07 [16] => 1.04 [17] => 0.98 [18] => 0.92 [19] => 2.91 ) [EBITDA_new] => Array ( [0] => -6.4 [1] => 10.6 [2] => 18.2 [3] => 4.3 [4] => 0.5 [5] => -10.007 [6] => -5.703 [7] => -27.64 [8] => 1.024 [9] => 0.825 [10] => 0.432 [11] => 1.203 [12] => 1.988 [13] => 3.462 [14] => 2.279 [15] => -2.527 [16] => -1.432 [17] => -0.957 [18] => -2.83 [19] => -4.735 ) [EBITDA_per_share] => Array ( [0] => -0.66 [1] => 1.06 [2] => 1.69 [3] => 0.4 [4] => 0.05 [5] => -0.94 [6] => -0.49 [7] => -2.11 [8] => 0.08 [9] => 0.06 [10] => 0.03 [11] => 0.09 [12] => 0.13 [13] => 0.22 [14] => 0.14 [15] => -0.16 [16] => -0.09 [17] => -0.06 [18] => -0.17 [19] => -0.19 ) [Operating_Income_per_share] => Array ( [0] => -0.87 [1] => 0.72 [2] => 1.41 [3] => 0.31 [4] => -0.14 [5] => -1.51 [6] => -0.93 [7] => -2.44 [8] => -0.01 [9] => 0.02 [10] => 0.01 [11] => 0.06 [12] => 0.09 [13] => 0.16 [14] => 0.08 [15] => -0.23 [16] => -0.15 [17] => -0.12 [18] => -0.22 [19] => -0.3 ) [Net Income] => Array ( [0] => -9 [1] => 7.5 [2] => 8.7 [3] => -0.8 [4] => -4.4 [5] => -29.784 [6] => -11.908 [7] => -33.667 [8] => -3.044 [9] => -0.393 [10] => 0.305 [11] => 0.706 [12] => 3.121 [13] => 3.715 [14] => 17.815 [15] => -3.117 [16] => -2.396 [17] => -4.246 [18] => -22.301 [19] => -7.839 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 9.677 [1] => 10.000 [2] => 10.741 [3] => 10.846 [4] => 10.686 [5] => 10.695 [6] => 11.608 [7] => 13.117 [8] => 13.188 [9] => 13.272 [10] => 13.792 [11] => 13.925 [12] => 15.049 [13] => 16.099 [14] => 16.517 [15] => 15.765 [16] => 15.969 [17] => 16.458 [18] => 16.961 [19] => 25.379 ) [shares_diluted] => Array ( [0] => 9.677 [1] => 10.000 [2] => 10.741 [3] => 10.846 [4] => 10.686 [5] => 10.695 [6] => 11.608 [7] => 13.117 [8] => 13.188 [9] => 13.272 [10] => 13.792 [11] => 13.925 [12] => 15.049 [13] => 16.099 [14] => 16.517 [15] => 15.765 [16] => 15.969 [17] => 16.458 [18] => 16.961 [19] => 25.379 ) [shares_basic] => Array ( [0] => 9.677 [1] => 9.615 [2] => 10.741 [3] => 10.846 [4] => 10.686 [5] => 10.695 [6] => 11.608 [7] => 13.117 [8] => 13.188 [9] => 13.229 [10] => 13.590 [11] => 13.783 [12] => 14.166 [13] => 15.240 [14] => 15.590 [15] => 15.765 [16] => 15.969 [17] => 16.458 [18] => 16.961 [19] => 25.379 ) [COGS_pct] => Array ( [0] => 0.69 [1] => 0.38 [2] => 0.45 [3] => 0.49 [4] => 0.47 [5] => 0.57 [6] => 0.54 [7] => 0.67 [8] => 0.50 [9] => 0.43 [10] => 0.42 [11] => 0.38 [12] => 0.33 [13] => 0.32 [14] => 0.30 [15] => 0.31 [16] => 0.31 [17] => 0.30 [18] => 0.31 [19] => 0.34 ) [Gross Profit_pct] => Array ( [0] => 30.84 [1] => 61.85 [2] => 55.45 [3] => 50.69 [4] => 52.69 [5] => 42.92 [6] => 46.08 [7] => 32.50 [8] => 50.04 [9] => 56.80 [10] => 58.05 [11] => 62.01 [12] => 67.21 [13] => 68.15 [14] => 69.86 [15] => 68.70 [16] => 69.32 [17] => 70.01 [18] => 69.16 [19] => 65.63 ) [SGA_pct] => Array ( [0] => 45.79 [1] => 44.63 [2] => 33.41 [3] => 34.22 [4] => 37.51 [5] => 46.40 [6] => 53.06 [7] => 62.69 [8] => 40.24 [9] => 41.83 [10] => 43.15 [11] => 47.29 [12] => 46.86 [13] => 44.66 [14] => 47.87 [15] => 54.78 [16] => 54.13 [17] => 54.73 [18] => 56.94 [19] => 52.39 ) [Interest Expense_pct] => Array ( [0] => -1.17 [1] => -0.93 [2] => -2.06 [3] => -1.38 [4] => -2.15 [5] => -2.10 [6] => -3.06 [7] => -2.80 [8] => -9.56 [9] => -10.59 [10] => -1.90 [11] => -0.87 [12] => -0.65 [13] => -0.10 [14] => -0.29 [15] => -0.22 [16] => -0.21 [17] => -0.12 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 14.81 [2] => 16.22 [3] => -1.15 [4] => -7.17 [5] => -27.73 [6] => -21.16 [7] => -72.90 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 5.44 [13] => 8.94 [14] => 3.52 [15] => -14.27 [16] => -9.14 [17] => -6.23 [18] => -12.45 [19] => -16.74 ) [Net Income_pct] => Array ( [0] => -21.03 [1] => 13.89 [2] => 10.53 [3] => -0.92 [4] => -5.26 [5] => -49.06 [6] => -21.16 [7] => -72.90 [8] => -14.45 [9] => -2.03 [10] => 1.31 [11] => 2.81 [12] => 11.89 [13] => 11.49 [14] => 51.88 [15] => -12.17 [16] => -8.64 [17] => -13.44 [18] => -73.79 [19] => -16.54 ) [DaysSalesOutstanding] => Array ( [0] => 112.57 [1] => 94.63 [2] => 111.36 [3] => 88.73 [4] => 80.24 [5] => 70.94 [6] => 86.69 [7] => 63.46 [8] => 118.3 [9] => 65.09 [10] => 53.22 [11] => 67 [12] => 57.44 [13] => 66.72 [14] => 34.01 [15] => 49.55 [16] => 54.51 [17] => 66.18 [18] => 68 [19] => 59.91 ) [DaysInventory] => Array ( [0] => 67.82 [1] => 205.53 [2] => 233.08 [3] => 225.99 [4] => 178.81 [5] => 145.36 [6] => 174.45 [7] => 106.33 [8] => 300.66 [9] => 74.77 [10] => 96.22 [11] => 95.28 [12] => 125.47 [13] => 99.12 [14] => 100.62 [15] => 114.5 [16] => 95.17 [17] => 82.15 [18] => 89.5 [19] => 63.07 ) [Payable] => Array ( [0] => 7 [1] => 8.1 [2] => 13.9 [3] => 15.5 [4] => 14.1 [5] => 10.5 [6] => 11.87 [7] => 10.168 [8] => 8.166 [9] => 3.674 [10] => 3.215 [11] => 3.318 [12] => 2.818 [13] => 5.514 [14] => 1.363 [15] => 1.839 [16] => 1.401 [17] => 2.266 [18] => 1.924 [19] => 5.214 ) [DaysPayable] => Array ( [0] => 59.7 [1] => 54.75 [2] => 61.42 [3] => 65.18 [4] => 61.49 [5] => 63.13 [6] => 76.99 [7] => 80.36 [8] => 141.51 [9] => 69.23 [10] => 50.5 [11] => 48.19 [12] => 39.19 [13] => 62.26 [14] => 14.49 [15] => 26.21 [16] => 18.44 [17] => 26.18 [18] => 23.24 [19] => 40.14 ) [InventoryTurnover] => Array ( [0] => 5.38 [1] => 1.78 [2] => 1.57 [3] => 1.62 [4] => 2.04 [5] => 2.51 [6] => 2.09 [7] => 3.43 [8] => 1.21 [9] => 4.88 [10] => 3.79 [11] => 3.83 [12] => 2.91 [13] => 3.68 [14] => 3.63 [15] => 3.19 [16] => 3.84 [17] => 4.44 [18] => 4.08 [19] => 5.79 ) [Accts Rec.] => Array ( [0] => 13.2 [1] => 14 [2] => 25.2 [3] => 21.1 [4] => 18.4 [5] => 11.8 [6] => 13.365 [7] => 8.029 [8] => 6.827 [9] => 3.454 [10] => 3.388 [11] => 4.613 [12] => 4.13 [13] => 5.909 [14] => 3.199 [15] => 3.477 [16] => 4.141 [17] => 5.727 [18] => 5.63 [19] => 7.781 ) [Inventory] => Array ( [0] => 5.5 [1] => 11.6 [2] => 23.5 [3] => 26.5 [4] => 19.4 [5] => 13.8 [6] => 14.503 [7] => 9.081 [8] => 8.668 [9] => 1.714 [10] => 2.57 [11] => 2.492 [12] => 2.958 [13] => 2.796 [14] => 2.853 [15] => 2.515 [16] => 2.218 [17] => 2.132 [18] => 2.285 [19] => 2.816 ) [inventory2sales] => Array ( [0] => 0.129 [1] => 0.215 [2] => 0.285 [3] => 0.305 [4] => 0.232 [5] => 0.227 [6] => 0.258 [7] => 0.197 [8] => 0.412 [9] => 0.088 [10] => 0.111 [11] => 0.099 [12] => 0.113 [13] => 0.086 [14] => 0.083 [15] => 0.098 [16] => 0.08 [17] => 0.067 [18] => 0.076 [19] => 0.059 ) [Total Current Assets] => Array ( [0] => 22.1 [1] => 37.7 [2] => 61.6 [3] => 57.1 [4] => 46.1 [5] => 32 [6] => 45.284 [7] => 21.925 [8] => 18.424 [9] => 13.091 [10] => 9.531 [11] => 9.719 [12] => 10.054 [13] => 16.122 [14] => 14.966 [15] => 14.663 [16] => 15.568 [17] => 15.375 [18] => 11.024 [19] => 18.388 ) [Other Current Assets] => Array ( [0] => 1.8 [1] => 7.1 [2] => 8.3 [3] => 6.5 [4] => 6.7 [5] => 0.9 [6] => 1.481 [7] => 0.434 [8] => 1.636 [9] => 0.667 [10] => 0.718 [11] => 0.283 [12] => 0.604 [13] => 1.127 [14] => 3.592 [15] => 3.433 [16] => 3.644 [17] => 3.3 [18] => 0.626 [19] => 2.525 ) [Net PPE] => Array ( [0] => 3.6 [1] => 3.3 [2] => 12.7 [3] => 12.4 [4] => 12.5 [5] => 10.6 [6] => 9.274 [7] => 5.803 [8] => 4.42 [9] => 0.63 [10] => 0.745 [11] => 0.653 [12] => 0.984 [13] => 1.239 [14] => 1.354 [15] => 2.106 [16] => 1.575 [17] => 1.62 [18] => 1.347 [19] => 4.145 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 6.4 [3] => 6.8 [4] => 5.1 [5] => 4.6 [6] => 5.042 [7] => 0.654 [8] => 0.253 [9] => 0.454 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.086 [15] => 2.951 [16] => 2.829 [17] => 2.724 [18] => 2.625 [19] => 27.916 ) [Total Assets] => Array ( [0] => 28.6 [1] => 44.3 [2] => 91.4 [3] => 94.1 [4] => 83.1 [5] => 58.4 [6] => 65.828 [7] => 33.899 [8] => 27.987 [9] => 14.175 [10] => 10.305 [11] => 10.378 [12] => 12.503 [13] => 19.477 [14] => 36.413 [15] => 37.573 [16] => 37.421 [17] => 35.806 [18] => 15.115 [19] => 50.652 ) [Other Long-Term Assets] => Array ( [0] => 2.9 [1] => 3.3 [2] => 10.7 [3] => 17.8 [4] => 19.4 [5] => 11.2 [6] => 6.228 [7] => 5.517 [8] => 4.89 [9] => 0 [10] => 0.029 [11] => 0.006 [12] => 1.465 [13] => 2.116 [14] => 17.007 [15] => 17.853 [16] => 17.449 [17] => 16.087 [18] => 0.119 [19] => 0.203 ) [Total Assets Non-liquid] => Array ( [0] => 27 [1] => 39.3 [2] => 86.8 [3] => 91.1 [4] => 81.5 [5] => 52.9 [6] => 49.893 [7] => 29.518 [8] => 26.694 [9] => 6.919 [10] => 7.45 [11] => 8.047 [12] => 10.141 [13] => 13.187 [14] => 31.091 [15] => 32.335 [16] => 31.856 [17] => 31.59 [18] => 12.632 [19] => 45.386 ) [HardAssets] => Array ( [0] => 27 [1] => 39.3 [2] => 80.4 [3] => 84.3 [4] => 76.4 [5] => 48.3 [6] => 44.851 [7] => 28.864 [8] => 26.441 [9] => 6.465 [10] => 7.45 [11] => 8.047 [12] => 10.141 [13] => 13.187 [14] => 28.005 [15] => 29.384 [16] => 29.027 [17] => 28.866 [18] => 10.007 [19] => 17.47 ) [Accts Payable] => Array ( [0] => 7 [1] => 8.1 [2] => 13.9 [3] => 15.5 [4] => 14.1 [5] => 10.5 [6] => 11.87 [7] => 10.168 [8] => 8.166 [9] => 3.674 [10] => 3.215 [11] => 3.318 [12] => 2.818 [13] => 5.514 [14] => 2.575 [15] => 3.059 [16] => 3.715 [17] => 4.63 [18] => 3.378 [19] => 10.474 ) [Short-Term Debt] => Array ( [0] => 0.2 [1] => 0.2 [2] => 2.3 [3] => 2.7 [4] => 1.9 [5] => 3.8 [6] => 2.395 [7] => 7.391 [8] => 7.719 [9] => 0.011 [10] => 1.247 [11] => 1.341 [12] => 0.028 [13] => 0.037 [14] => 0.035 [15] => 0.361 [16] => 0.36 [17] => 0.173 [18] => 0.3 [19] => 1.747 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 0.2 [2] => 2.3 [3] => 2.7 [4] => 1.9 [5] => 3.8 [6] => 2.395 [7] => 7.391 [8] => 7.719 [9] => 0.011 [10] => 1.247 [11] => 1.341 [12] => 0.028 [13] => 0.037 [14] => 0 [15] => 0.326 [16] => 0.326 [17] => 0.135 [18] => 0.28 [19] => 1.532 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.181 ) [Total Current Liabilities] => Array ( [0] => 10 [1] => 9.4 [2] => 16.2 [3] => 18.2 [4] => 16 [5] => 14.2 [6] => 14.265 [7] => 17.559 [8] => 15.885 [9] => 5.134 [10] => 5.758 [11] => 6.255 [12] => 5.005 [13] => 7.675 [14] => 4.699 [15] => 5.862 [16] => 7.206 [17] => 8.006 [18] => 7.315 [19] => 17.152 ) [Other Current Liab.] => Array ( [0] => 2.8 [1] => 1.1 [2] => -1.7763568394E-15 [3] => 0 [4] => 0 [5] => -0.1 [6] => 1.7763568394E-15 [7] => 1.7763568394E-15 [8] => 0 [9] => 1.449 [10] => 1.296 [11] => 1.596 [12] => 2.159 [13] => 2.124 [14] => 2.089 [15] => 2.442 [16] => 3.131 [17] => 3.203 [18] => 3.637 [19] => 4.931 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.3 [6] => 0.389 [7] => 0.396 [8] => 0.396 [9] => 0.407 [10] => 0.413 [11] => 0.414 [12] => 0.456 [13] => 0.153 [14] => 0.157 [15] => 0.159 [16] => 0.161 [17] => 0.166 [18] => 0.171 [19] => 0.308 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 44 [5] => 44.2 [6] => 70.022 [7] => 71.324 [8] => 71.453 [9] => 71.795 [10] => 71.968 [11] => 71.989 [12] => 75.025 [13] => 75.935 [14] => 78.316 [15] => 80.087 [16] => 81.793 [17] => 83.407 [18] => 84.539 [19] => 103.642 ) [Retained Earnings] => Array ( [0] => -6.1 [1] => 1.3 [2] => 10 [3] => 9.2 [4] => 4.8 [5] => -25 [6] => -36.902 [7] => -70.569 [8] => -73.613 [9] => -74.006 [10] => -73.701 [11] => -72.995 [12] => -69.874 [13] => -66.159 [14] => -48.344 [15] => -51.461 [16] => -53.857 [17] => -58.103 [18] => -80.404 [19] => -88.243 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 13.8 [1] => 30 [2] => 53.9 [3] => 54 [4] => 49.8 [5] => 22.5 [6] => 32.961 [7] => 0.313 [8] => -2.363 [9] => -1.581 [10] => -1.321 [11] => -0.593 [12] => 5.469 [13] => 10.136 [14] => 29.334 [15] => 28.084 [16] => 27.61 [17] => 24.042 [18] => 1.981 [19] => 15.286 ) [Long-Term Debt] => Array ( [0] => 4.8 [1] => 4.9 [2] => 20.1 [3] => 19.8 [4] => 14 [5] => 18.1 [6] => 14.931 [7] => 12.154 [8] => 10.786 [9] => 8.677 [10] => 3.979 [11] => 2.793 [12] => 0 [13] => 0 [14] => 0 [15] => 0.461 [16] => 0.136 [17] => 0 [18] => 0.397 [19] => 0.772 ) [Total Liabilities] => Array ( [0] => 14.8 [1] => 14.3 [2] => 37.5 [3] => 40.1 [4] => 33.3 [5] => 35.9 [6] => 32.867 [7] => 33.586 [8] => 30.35 [9] => 15.756 [10] => 11.626 [11] => 10.971 [12] => 7.034 [13] => 9.341 [14] => 7.079 [15] => 9.489 [16] => 9.811 [17] => 11.764 [18] => 13.134 [19] => 35.366 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 1.2 [3] => 2.1 [4] => 3.3 [5] => 3.6 [6] => 3.671 [7] => 3.873 [8] => 3.679 [9] => 1.945 [10] => 1.889 [11] => 1.923 [12] => 2.029 [13] => 1.666 [14] => 0.074 [15] => 0.205 [16] => 0.308 [17] => 0.329 [18] => 0.351 [19] => 13.127 ) [Cash and Equiv_pct] => Array ( [0] => 5.59 [1] => 11.29 [2] => 5.03 [3] => 3.19 [4] => 1.93 [5] => 9.42 [6] => 24.21 [7] => 12.92 [8] => 4.62 [9] => 51.19 [10] => 27.70 [11] => 22.46 [12] => 18.89 [13] => 32.29 [14] => 14.62 [15] => 13.94 [16] => 14.87 [17] => 11.77 [18] => 16.43 [19] => 10.40 ) [Accts Rec._pct] => Array ( [0] => 46.15 [1] => 31.60 [2] => 27.57 [3] => 22.42 [4] => 22.14 [5] => 20.21 [6] => 20.30 [7] => 23.69 [8] => 24.39 [9] => 24.37 [10] => 32.88 [11] => 44.45 [12] => 33.03 [13] => 30.34 [14] => 8.79 [15] => 9.25 [16] => 11.07 [17] => 15.99 [18] => 37.25 [19] => 15.36 ) [Inventory_pct] => Array ( [0] => 19.23 [1] => 26.19 [2] => 25.71 [3] => 28.16 [4] => 23.35 [5] => 23.63 [6] => 22.03 [7] => 26.79 [8] => 30.97 [9] => 12.09 [10] => 24.94 [11] => 24.01 [12] => 23.66 [13] => 14.36 [14] => 7.84 [15] => 6.69 [16] => 5.93 [17] => 5.95 [18] => 15.12 [19] => 5.56 ) [Other Current Assets_pct] => Array ( [0] => 6.29 [1] => 16.03 [2] => 9.08 [3] => 6.91 [4] => 8.06 [5] => 1.54 [6] => 2.25 [7] => 1.28 [8] => 5.85 [9] => 4.71 [10] => 6.97 [11] => 2.73 [12] => 4.83 [13] => 5.79 [14] => 9.86 [15] => 9.14 [16] => 9.74 [17] => 9.22 [18] => 4.14 [19] => 4.98 ) [Total Current Assets_pct] => Array ( [0] => 77.27 [1] => 85.10 [2] => 67.40 [3] => 60.68 [4] => 55.48 [5] => 54.79 [6] => 68.79 [7] => 64.68 [8] => 65.83 [9] => 92.35 [10] => 92.49 [11] => 93.65 [12] => 80.41 [13] => 82.77 [14] => 41.10 [15] => 39.03 [16] => 41.60 [17] => 42.94 [18] => 72.93 [19] => 36.30 ) [Net PPE_pct] => Array ( [0] => 12.59 [1] => 7.45 [2] => 13.89 [3] => 13.18 [4] => 15.04 [5] => 18.15 [6] => 14.09 [7] => 17.12 [8] => 15.79 [9] => 4.44 [10] => 7.23 [11] => 6.29 [12] => 7.87 [13] => 6.36 [14] => 3.72 [15] => 5.61 [16] => 4.21 [17] => 4.52 [18] => 8.91 [19] => 8.18 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.00 [3] => 7.23 [4] => 6.14 [5] => 7.88 [6] => 7.66 [7] => 1.93 [8] => 0.90 [9] => 3.20 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 8.47 [15] => 7.85 [16] => 7.56 [17] => 7.61 [18] => 17.37 [19] => 55.11 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.14 [1] => 7.45 [2] => 11.71 [3] => 18.92 [4] => 23.35 [5] => 19.18 [6] => 9.46 [7] => 16.27 [8] => 17.47 [9] => 0.00 [10] => 0.28 [11] => 0.06 [12] => 11.72 [13] => 10.86 [14] => 46.71 [15] => 47.52 [16] => 46.63 [17] => 44.93 [18] => 0.79 [19] => 0.40 ) [Accts Payable_pct] => Array ( [0] => 24.48 [1] => 18.28 [2] => 15.21 [3] => 16.47 [4] => 16.97 [5] => 17.98 [6] => 18.03 [7] => 29.99 [8] => 29.18 [9] => 25.92 [10] => 31.20 [11] => 31.97 [12] => 22.54 [13] => 28.31 [14] => 7.07 [15] => 8.14 [16] => 9.93 [17] => 12.93 [18] => 22.35 [19] => 20.68 ) [Short-Term Debt_pct] => Array ( [0] => 0.70 [1] => 0.45 [2] => 2.52 [3] => 2.87 [4] => 2.29 [5] => 6.51 [6] => 3.64 [7] => 21.80 [8] => 27.58 [9] => 0.08 [10] => 12.10 [11] => 12.92 [12] => 0.22 [13] => 0.19 [14] => 0.10 [15] => 0.96 [16] => 0.96 [17] => 0.48 [18] => 1.98 [19] => 3.45 ) [Other Current Liab._pct] => Array ( [0] => 9.79 [1] => 2.48 [2] => -0.00 [3] => 0.00 [4] => 0.00 [5] => -0.17 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 10.22 [10] => 12.58 [11] => 15.38 [12] => 17.27 [13] => 10.91 [14] => 5.74 [15] => 6.50 [16] => 8.37 [17] => 8.95 [18] => 24.06 [19] => 9.74 ) [Total Current Liabilities_pct] => Array ( [0] => 34.97 [1] => 21.22 [2] => 17.72 [3] => 19.34 [4] => 19.25 [5] => 24.32 [6] => 21.67 [7] => 51.80 [8] => 56.76 [9] => 36.22 [10] => 55.88 [11] => 60.27 [12] => 40.03 [13] => 39.41 [14] => 12.90 [15] => 15.60 [16] => 19.26 [17] => 22.36 [18] => 48.40 [19] => 33.86 ) [Long-Term Debt_pct] => Array ( [0] => 16.78 [1] => 11.06 [2] => 21.99 [3] => 21.04 [4] => 16.85 [5] => 30.99 [6] => 22.68 [7] => 35.85 [8] => 38.54 [9] => 61.21 [10] => 38.61 [11] => 26.91 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 1.23 [16] => 0.36 [17] => 0.00 [18] => 2.63 [19] => 1.52 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.31 [3] => 2.23 [4] => 3.97 [5] => 6.16 [6] => 5.58 [7] => 11.43 [8] => 13.15 [9] => 13.72 [10] => 18.33 [11] => 18.53 [12] => 16.23 [13] => 8.55 [14] => 6.54 [15] => 8.43 [16] => 6.60 [17] => 10.50 [18] => 35.87 [19] => 34.43 ) [Total Liabilities_pct] => Array ( [0] => 51.75 [1] => 32.28 [2] => 41.03 [3] => 42.61 [4] => 40.07 [5] => 61.47 [6] => 49.93 [7] => 99.08 [8] => 108.44 [9] => 111.15 [10] => 112.82 [11] => 105.71 [12] => 56.26 [13] => 47.96 [14] => 19.44 [15] => 25.25 [16] => 26.22 [17] => 32.85 [18] => 86.89 [19] => 69.82 ) [netcash] => Array ( [0] => -1.36 [1] => -0.93 [2] => -3.06 [3] => -3.42 [4] => -2.97 [5] => -2.84 [6] => -1.43 [7] => -2.21 [8] => -2.2 [9] => -0.64 [10] => -0.65 [11] => -0.63 [12] => -0.31 [13] => -0.2 [14] => -0.11 [15] => -0.27 [16] => -0.26 [17] => -0.45 [18] => -0.62 [19] => -0.98 ) [NCAV] => Array ( [0] => -0.06 [1] => 0.7 [2] => -0.21 [3] => -0.74 [4] => -0.77 [5] => -1.37 [6] => 0.03 [7] => -1.41 [8] => -1.49 [9] => -0.38 [10] => -0.36 [11] => -0.29 [12] => -0.01 [13] => 0.18 [14] => 0.13 [15] => -0.02 [16] => -0 [17] => -0.13 [18] => -0.31 [19] => -0.74 ) [NCAV_real] => Array ( [0] => 0.75 [1] => 2.34 [2] => 2.24 [3] => 1.57 [4] => 1.2 [5] => -0.36 [6] => 1.05 [7] => -0.88 [8] => -0.9 [9] => -0.2 [10] => -0.15 [11] => -0.09 [12] => 0.2 [13] => 0.44 [14] => 0.5 [15] => 0.33 [16] => 0.36 [17] => 0.22 [18] => -0.12 [19] => -0.55 ) [Book Value Per Share] => Array ( [0] => 1.43 [1] => 3 [2] => 5.02 [3] => 4.98 [4] => 4.66 [5] => 2.1 [6] => 2.79 [7] => 0.02 [8] => -0.18 [9] => -0.12 [10] => -0.1 [11] => -0.04 [12] => 0.36 [13] => 0.66 [14] => 1.87 [15] => 1.77 [16] => 1.72 [17] => 1.44 [18] => 0.12 [19] => 0.5 ) [Tangibles_book_per_share] => Array ( [0] => 1.43 [1] => 3 [2] => 4.42 [3] => 4.35 [4] => 4.18 [5] => 1.67 [6] => 2.36 [7] => -0.03 [8] => -0.2 [9] => -0.15 [10] => -0.1 [11] => -0.04 [12] => 0.36 [13] => 0.66 [14] => 1.68 [15] => 1.58 [16] => 1.54 [17] => 1.28 [18] => -0.04 [19] => -0.41 ) [deb2equity] => Array ( [0] => 0.362 [1] => 0.17 [2] => 0.416 [3] => 0.417 [4] => 0.319 [5] => 0.973 [6] => 0.526 [7] => 62.444 [8] => -7.831 [9] => -5.495 [10] => -3.956 [11] => -6.971 [12] => 0.005 [13] => 0.004 [14] => 0.001 [15] => 0.029 [16] => 0.018 [17] => 0.007 [18] => 0.352 [19] => 0.165 ) [debt2rev_totaldebt] => Array ( [0] => 5 [1] => 5.1 [2] => 22.4 [3] => 22.5 [4] => 15.9 [5] => 21.9 [6] => 17.326 [7] => 19.545 [8] => 18.505 [9] => 8.688 [10] => 5.226 [11] => 4.134 [12] => 0.028 [13] => 0.037 [14] => 0.035 [15] => 0.822 [16] => 0.496 [17] => 0.173 [18] => 0.697 [19] => 2.519 ) [debt2rev] => Array ( [0] => 0.117 [1] => 0.094 [2] => 0.271 [3] => 0.259 [4] => 0.19 [5] => 0.361 [6] => 0.308 [7] => 0.423 [8] => 0.879 [9] => 0.449 [10] => 0.225 [11] => 0.165 [12] => 0.001 [13] => 0.001 [14] => 0.001 [15] => 0.032 [16] => 0.018 [17] => 0.005 [18] => 0.023 [19] => 0.053 ) [cogs2rev] => Array ( [0] => 0.69 [1] => 0.38 [2] => 0.45 [3] => 0.49 [4] => 0.47 [5] => 0.57 [6] => 0.54 [7] => 0.67 [8] => 0.50 [9] => 0.43 [10] => 0.42 [11] => 0.38 [12] => 0.33 [13] => 0.32 [14] => 0.30 [15] => 0.31 [16] => 0.31 [17] => 0.30 [18] => 0.31 [19] => 0.34 ) [inventory2rev] => Array ( [0] => 0.129 [1] => 0.215 [2] => 0.285 [3] => 0.305 [4] => 0.232 [5] => 0.227 [6] => 0.258 [7] => 0.197 [8] => 0.412 [9] => 0.088 [10] => 0.111 [11] => 0.099 [12] => 0.113 [13] => 0.086 [14] => 0.083 [15] => 0.098 [16] => 0.08 [17] => 0.067 [18] => 0.076 [19] => 0.059 ) [ar2asset] => Array ( [0] => 0.462 [1] => 0.316 [2] => 0.276 [3] => 0.224 [4] => 0.221 [5] => 0.202 [6] => 0.203 [7] => 0.237 [8] => 0.244 [9] => 0.244 [10] => 0.329 [11] => 0.444 [12] => 0.33 [13] => 0.303 [14] => 0.088 [15] => 0.093 [16] => 0.111 [17] => 0.16 [18] => 0.372 [19] => 0.154 ) [cash2asset] => Array ( [0] => 0.056 [1] => 0.113 [2] => 0.05 [3] => 0.032 [4] => 0.019 [5] => 0.094 [6] => 0.242 [7] => 0.129 [8] => 0.046 [9] => 0.512 [10] => 0.277 [11] => 0.225 [12] => 0.189 [13] => 0.323 [14] => 0.146 [15] => 0.139 [16] => 0.149 [17] => 0.118 [18] => 0.164 [19] => 0.104 ) [equity2asset] => Array ( [0] => 0.483 [1] => 0.677 [2] => 0.59 [3] => 0.574 [4] => 0.599 [5] => 0.385 [6] => 0.501 [7] => 0.009 [8] => -0.084 [9] => -0.112 [10] => -0.128 [11] => -0.057 [12] => 0.437 [13] => 0.52 [14] => 0.806 [15] => 0.747 [16] => 0.738 [17] => 0.671 [18] => 0.131 [19] => 0.302 ) [equity2liab_tangbile] => Array ( [0] => 0.932 [1] => 2.098 [2] => 1.267 [3] => 1.177 [4] => 1.342 [5] => 0.499 [6] => 0.849 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.778 [13] => 1.085 [14] => 3.708 [15] => 2.649 [16] => 2.526 [17] => 1.812 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.126 [1] => 0.074 [2] => 0.139 [3] => 0.132 [4] => 0.15 [5] => 0.182 [6] => 0.141 [7] => 0.171 [8] => 0.158 [9] => 0.044 [10] => 0.072 [11] => 0.063 [12] => 0.079 [13] => 0.064 [14] => 0.037 [15] => 0.056 [16] => 0.042 [17] => 0.045 [18] => 0.089 [19] => 0.082 ) [interest2rev] => Array ( [0] => -1.168 [1] => -0.926 [2] => -2.058 [3] => -1.382 [4] => -2.151 [5] => -2.095 [6] => -3.062 [7] => -2.804 [8] => -9.562 [9] => -10.594 [10] => -1.898 [11] => -0.872 [12] => -0.648 [13] => -0.096 [14] => -0.285 [15] => -0.223 [16] => -0.213 [17] => -0.117 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.35 [1] => 0.212 [2] => 0.177 [3] => 0.193 [4] => 0.193 [5] => 0.243 [6] => 0.217 [7] => 0.518 [8] => 0.568 [9] => 0.362 [10] => 0.559 [11] => 0.603 [12] => 0.4 [13] => 0.394 [14] => 0.129 [15] => 0.156 [16] => 0.193 [17] => 0.224 [18] => 0.484 [19] => 0.339 ) [ltd2asset] => Array ( [0] => 0.168 [1] => 0.111 [2] => 0.22 [3] => 0.21 [4] => 0.168 [5] => 0.31 [6] => 0.227 [7] => 0.359 [8] => 0.385 [9] => 0.612 [10] => 0.386 [11] => 0.269 [12] => 0 [13] => 0 [14] => 0 [15] => 0.012 [16] => 0.004 [17] => 0 [18] => 0.026 [19] => 0.015 ) [turnover] => Array ( [0] => 1.497 [1] => 1.219 [2] => 0.904 [3] => 0.922 [4] => 1.007 [5] => 1.04 [6] => 0.855 [7] => 1.362 [8] => 0.753 [9] => 1.366 [10] => 2.255 [11] => 2.421 [12] => 2.099 [13] => 1.66 [14] => 0.943 [15] => 0.682 [16] => 0.741 [17] => 0.882 [18] => 1.999 [19] => 0.936 ) [CF_Net Income] => Array ( [0] => -9 [1] => 7.5 [2] => 8.7 [3] => -0.8 [4] => -4.4 [5] => -29.784 [6] => -11.908 [7] => -33.667 [8] => -3.044 [9] => -0.393 [10] => 0.305 [11] => 0.706 [12] => 3.121 [13] => 3.715 [14] => 17.815 [15] => -3.117 [16] => -2.396 [17] => -4.246 [18] => -22.301 [19] => -7.8 ) [buybackratio] => Array ( [0] => 0 [1] => -0.07 [2] => -0.09 [3] => 0.13 [4] => 0 [5] => 0 [6] => 2.08 [7] => 0 [8] => 0 [9] => 0 [10] => -0.43 [11] => -0.01 [12] => -0.02 [13] => -0.04 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 7.11 [2] => 8.98 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.29 [13] => 1.9 [14] => 6.55 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 2 [1] => 2.1 [2] => 3.1 [3] => 4.1 [4] => 4.7 [5] => 5.556 [6] => 4.482 [7] => 4.732 [8] => 1.149 [9] => 0.588 [10] => 0.328 [11] => 0.371 [12] => 0.389 [13] => 0.54 [14] => 0.973 [15] => 1.071 [16] => 1.043 [17] => 0.975 [18] => 0.919 [19] => 2.913 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 5.5 [1] => 3.7 [2] => 2.9 [3] => 4 [4] => 6.8 [5] => 1.236 [6] => -8.848 [7] => -7.326 [8] => -0.859 [9] => 1.888 [10] => -0.701 [11] => 0.513 [12] => 1.988 [13] => 4.623 [14] => 1.819 [15] => 0.744 [16] => 1.071 [17] => -0.188 [18] => -1.691 [19] => 5.484 ) [Cash Flow from Others] => Array ( [0] => 12.1 [1] => -1.5 [2] => 0.1 [3] => 0.9 [4] => 1.8 [5] => 5.715 [6] => -0.065 [7] => 11.891 [8] => 1.581 [9] => 1.224 [10] => 0.26 [11] => 0.243 [12] => 0.579 [13] => 0.801 [14] => -16.114 [15] => 2.06 [16] => 2.291 [17] => 1.363 [18] => 1.248 [19] => 8.368 ) [Cash Flow_PPE] => Array ( [0] => -0.7 [1] => -0.7 [2] => -1.8 [3] => -1.6 [4] => 0.4 [5] => 0.311 [6] => -2.093 [7] => -0.392 [8] => -0.062 [9] => 10.139 [10] => -0.028 [11] => 0.231 [12] => -0.659 [13] => -0.784 [14] => -0.894 [15] => -1.605 [16] => -0.387 [17] => -0.915 [18] => -0.546 [19] => -1.989 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.079 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.014 ) [Cash Flow_CPEX] => Array ( [0] => -0.7 [1] => -0.7 [2] => -1.8 [3] => -1.6 [4] => -2.3 [5] => -0.439 [6] => -2.093 [7] => -0.505 [8] => -0.062 [9] => -0.155 [10] => -0.443 [11] => -0.197 [12] => -0.659 [13] => -0.784 [14] => -0.894 [15] => -1.605 [16] => -0.387 [17] => -0.915 [18] => -0.546 [19] => -1.989 ) [Cash Flow from Investing] => Array ( [0] => -1.9 [1] => -0.9 [2] => -10.2 [3] => -4.7 [4] => -2.8 [5] => -2.818 [6] => -1.771 [7] => -5.392 [8] => -0.062 [9] => 11.222 [10] => 0.261 [11] => 0.231 [12] => -0.659 [13] => -0.784 [14] => -2.973 [15] => -1.605 [16] => -0.387 [17] => -0.915 [18] => -0.546 [19] => -1.975 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.5 [2] => 0.8 [3] => 0.1 [4] => 0 [5] => 0 [6] => 24.807 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0.13 [11] => 0.005 [12] => 0.068 [13] => 0.136 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.5 [2] => 0.8 [3] => 0.1 [4] => 0 [5] => 0 [6] => 24.807 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0.13 [11] => 0.005 [12] => 0.068 [13] => 0.136 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -2 [1] => 0.1 [2] => 6.1 [3] => -0.9 [4] => -5.4 [5] => 5.449 [6] => -4.309 [7] => 1.724 [8] => -1.204 [9] => -7.359 [10] => -3.803 [11] => -1.273 [12] => -1.366 [13] => -0.033 [14] => -0.038 [15] => 0.743 [16] => -0.358 [17] => -0.358 [18] => 0.541 [19] => -0.664 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -2.2 [1] => 0.6 [2] => 6.9 [3] => -0.9 [4] => -5.4 [5] => 5.449 [6] => 20.498 [7] => 1.725 [8] => -1.204 [9] => -7.359 [10] => -3.673 [11] => -1.268 [12] => -1.298 [13] => 0.089 [14] => 0.186 [15] => 0.777 [16] => -0.357 [17] => -0.246 [18] => 0.504 [19] => -0.848 ) [Other Financing] => Array ( [0] => -0.2 [1] => 0 [2] => 6.66133814775E-16 [3] => -0.1 [4] => 0 [5] => 0 [6] => 3.5527136788E-15 [7] => 1.11889664201E-16 [8] => 0 [9] => 0 [10] => -1.11022302463E-16 [11] => -1.06685493773E-16 [12] => 5.55111512313E-17 [13] => -0.014 [14] => 0.224 [15] => 0.034 [16] => 0.001 [17] => 0.112 [18] => -0.037 [19] => -0.184 ) [Net Change in Cash] => Array ( [0] => 1.3 [1] => 3.5 [2] => -0.5 [3] => -1.6 [4] => -1.4 [5] => 3.868 [6] => 9.879 [7] => -10.99 [8] => -2.125 [9] => 5.751 [10] => -4.113 [11] => -0.524 [12] => 0.031 [13] => 3.928 [14] => -0.968 [15] => -0.084 [16] => 0.327 [17] => -1.349 [18] => -1.733 [19] => 2.783 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0.1 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0.001 [6] => -1.7763568394E-15 [7] => 0.003 [8] => 0 [9] => 0 [10] => -4.4408920985E-16 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5.55111512313E-17 [18] => 0 [19] => 0.122 ) [total_freecashflow] => Array ( [0] => 4.8 [1] => 3 [2] => 1.1 [3] => 2.4 [4] => 4.5 [5] => 0.797 [6] => -10.941 [7] => -7.831 [8] => -0.921 [9] => 1.733 [10] => -1.144 [11] => 0.316 [12] => 1.329 [13] => 3.839 [14] => 0.925 [15] => -0.861 [16] => 0.684 [17] => -1.103 [18] => -2.237 [19] => 3.495 ) [CF_Net Income_pct] => Array ( [0] => -163.64 [1] => 202.70 [2] => 300.00 [3] => -20.00 [4] => -64.71 [5] => -2,409.71 [6] => 0 [7] => 0 [8] => 0 [9] => -20.82 [10] => 0 [11] => 137.62 [12] => 156.99 [13] => 80.36 [14] => 979.38 [15] => -418.95 [16] => -223.72 [17] => 0 [18] => 0 [19] => -142.23 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 2 [2] => 3 [3] => 4 [4] => 5 [5] => 6 [6] => 0 [7] => 0 [8] => 0 [9] => 1 [10] => 0 [11] => 0 [12] => 0 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 0 [18] => 0 [19] => 3 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -12.73 [1] => -18.92 [2] => -62.07 [3] => -40.00 [4] => -33.82 [5] => -35.52 [6] => 0 [7] => 0 [8] => 0 [9] => -8.21 [10] => 0 [11] => -38.40 [12] => -33.15 [13] => -16.96 [14] => -49.15 [15] => -215.73 [16] => -36.13 [17] => 0 [18] => 0 [19] => -36.27 ) [Cash Flow from Investing_pct] => Array ( [0] => -34.55 [1] => -24.32 [2] => -351.72 [3] => -117.50 [4] => -41.18 [5] => -227.99 [6] => 0 [7] => 0 [8] => 0 [9] => 594.39 [10] => 0 [11] => 45.03 [12] => -33.15 [13] => -16.96 [14] => -163.44 [15] => -215.73 [16] => -36.13 [17] => 0 [18] => 0 [19] => -36.01 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 13.51 [2] => 27.59 [3] => 2.50 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0.97 [12] => 3.42 [13] => 2.94 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -36.36 [1] => 2.70 [2] => 210.34 [3] => -22.50 [4] => -79.41 [5] => 440.86 [6] => 0 [7] => 0 [8] => 0 [9] => -389.78 [10] => 0 [11] => -248.15 [12] => -68.71 [13] => -0.71 [14] => -2.09 [15] => 99.87 [16] => -33.43 [17] => 0 [18] => 0 [19] => -12.11 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -40.00 [1] => 16.22 [2] => 237.93 [3] => -22.50 [4] => -79.41 [5] => 440.86 [6] => 0 [7] => 0 [8] => 0 [9] => -389.78 [10] => 0 [11] => -247.17 [12] => -65.29 [13] => 1.93 [14] => 10.23 [15] => 104.44 [16] => -33.33 [17] => 0 [18] => 0 [19] => -15.46 ) [Cash from Financing_pct] => Array ( [0] => -36.36 [1] => 16.22 [2] => 237.93 [3] => -20.00 [4] => -79.41 [5] => 440.86 [6] => 0 [7] => 0 [8] => 0 [9] => -389.78 [10] => 0 [11] => -247.17 [12] => -65.29 [13] => 2.23 [14] => -2.09 [15] => 99.87 [16] => -33.43 [17] => 0 [18] => 0 [19] => -12.11 ) [Net Change in Cash_pct] => Array ( [0] => 23.64 [1] => 94.59 [2] => -17.24 [3] => -40.00 [4] => -20.59 [5] => 312.94 [6] => 0 [7] => 0 [8] => 0 [9] => 304.61 [10] => 0 [11] => -102.14 [12] => 1.56 [13] => 84.97 [14] => -53.22 [15] => -11.29 [16] => 30.53 [17] => 0 [18] => 0 [19] => 50.75 ) [total_freecashflow_pct] => Array ( [0] => 87.27 [1] => 81.08 [2] => 37.93 [3] => 60.00 [4] => 66.18 [5] => 64.48 [6] => 0 [7] => 0 [8] => 0 [9] => 91.79 [10] => 0 [11] => 61.60 [12] => 66.85 [13] => 83.04 [14] => 50.85 [15] => -115.73 [16] => 63.87 [17] => 0 [18] => 0 [19] => 63.73 ) [per share rev] => Array ( [0] => 4.42 [1] => 5.4 [2] => 7.69 [3] => 8 [4] => 7.83 [5] => 5.68 [6] => 4.85 [7] => 3.52 [8] => 1.6 [9] => 1.46 [10] => 1.68 [11] => 1.8 [12] => 1.74 [13] => 2.01 [14] => 2.08 [15] => 1.62 [16] => 1.74 [17] => 1.92 [18] => 1.78 [19] => 1.87 ) [per share eps] => Array ( [0] => -0.93 [1] => 0.75 [2] => 0.81 [3] => -0.06 [4] => -0.42 [5] => -2.79 [6] => -1.02 [7] => -2.58 [8] => -0.24 [9] => -0.03 [10] => 0.03 [11] => 0.06 [12] => 0.21 [13] => 0.23 [14] => 1.08 [15] => -0.2 [16] => -0.15 [17] => -0.26 [18] => -1.31 [19] => -0.31 ) [eps_nri] => Array ( [0] => -0.93 [1] => 0.75 [2] => 0.81 [3] => -0.07 [4] => -0.41 [5] => -2.78 [6] => -1.03 [7] => -2.57 [8] => -0.16 [9] => -0.15 [10] => 0.02 [11] => 0.05 [12] => 0.21 [13] => 0.23 [14] => 1.08 [15] => -0.2 [16] => -0.15 [17] => -0.26 [18] => -1.31 [19] => -0.31 ) [per share_freecashflow] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.1 [3] => 0.22 [4] => 0.42 [5] => 0.07 [6] => -0.94 [7] => -0.6 [8] => -0.07 [9] => 0.13 [10] => -0.08 [11] => 0.02 [12] => 0.09 [13] => 0.24 [14] => 0.06 [15] => -0.05 [16] => 0.04 [17] => -0.07 [18] => -0.13 [19] => 0.14 ) [ROE] => Array ( [0] => -65.22 [1] => 25 [2] => 16.14 [3] => -1.48 [4] => -8.84 [5] => -132.37 [6] => -36.13 [7] => -10756.23 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 57.07 [13] => 36.65 [14] => 60.73 [15] => -11.1 [16] => -8.68 [17] => -17.66 [18] => -1125.74 [19] => -51.28 ) [ROA] => Array ( [0] => -31.47 [1] => 16.93 [2] => 9.52 [3] => -0.85 [4] => -5.29 [5] => -51 [6] => -18.09 [7] => -99.32 [8] => -10.88 [9] => -2.77 [10] => 2.96 [11] => 6.8 [12] => 24.96 [13] => 19.07 [14] => 48.92 [15] => -8.3 [16] => -6.4 [17] => -11.86 [18] => -147.54 [19] => -15.48 ) [ROC_capital] => Array ( [0] => 27.5 [1] => 48.1 [2] => 82.6 [3] => 76 [4] => 65.3 [5] => 43.5 [6] => 56.039 [7] => 28.162 [8] => 24.48 [9] => 14.388 [10] => 10.994 [11] => 10.655 [12] => 11.642 [13] => 18.488 [14] => 19.912 [15] => 20.202 [16] => 20.787 [17] => 20.295 [18] => 12.997 [19] => 25.058 ) [ROC] => Array ( [0] => -32.73 [1] => 15.59 [2] => 10.53 [3] => -1.05 [4] => -6.74 [5] => -68.47 [6] => -21.25 [7] => -119.55 [8] => -12.43 [9] => -2.73 [10] => 2.77 [11] => 6.63 [12] => 26.81 [13] => 20.09 [14] => 89.47 [15] => -15.43 [16] => -11.53 [17] => -20.92 [18] => -171.59 [19] => -31.28 ) [ROC_JOEL_capital] => Array ( [0] => 14.3 [1] => 26.8 [2] => 55.8 [3] => 51 [4] => 42.9 [5] => 26.7 [6] => 26.753 [7] => 13.179 [8] => 13.385 [9] => 1.342 [10] => 2.91 [11] => 3.127 [12] => 3.699 [13] => 3.433 [14] => 6.334 [15] => 6.03 [16] => 4.732 [17] => 4.946 [18] => 2.873 [19] => 4.145 ) [ROC_JOEL] => Array ( [0] => -58.74 [1] => 26.87 [2] => 27.06 [3] => 6.67 [4] => -3.5 [5] => -60.31 [6] => -40.34 [7] => -243.14 [8] => -0.93 [9] => 17.66 [10] => 3.57 [11] => 26.61 [12] => 35.2 [13] => 76.41 [14] => 19.64 [15] => -58.91 [16] => -51.48 [17] => -39.39 [18] => -130.49 [19] => -184.51 ) [ROC_JOEL_new] => Array ( [0] => -52.83 [1] => 28.81 [2] => 25.2 [3] => 0.37 [4] => -9.44 [5] => -52.34 [6] => -34.45 [7] => -209.01 [8] => -0.87 [9] => 10.26 [10] => 2.55 [11] => 18.98 [12] => 31.91 [13] => 57.87 [14] => 16.22 [15] => -49.22 [16] => -40.45 [17] => -29.61 [18] => -85.51 [19] => -180.7 ) [grossmargin] => Array ( [0] => 30.84 [1] => 61.85 [2] => 55.45 [3] => 50.69 [4] => 52.69 [5] => 42.92 [6] => 46.08 [7] => 32.5 [8] => 50.04 [9] => 56.8 [10] => 58.05 [11] => 62.01 [12] => 67.21 [13] => 68.15 [14] => 69.86 [15] => 68.7 [16] => 69.32 [17] => 70.01 [18] => 69.16 [19] => 65.63 ) [pretaxmargin] => Array ( [0] => 0 [1] => 14.81 [2] => 16.22 [3] => -1.15 [4] => -7.17 [5] => -27.73 [6] => -21.16 [7] => -72.9 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.44 [13] => 8.94 [14] => 3.52 [15] => -14.27 [16] => -9.14 [17] => -6.23 [18] => -12.45 [19] => -16.74 ) [operatingmargin] => Array ( [0] => -19.63 [1] => 13.33 [2] => 18.28 [3] => 3.92 [4] => -1.79 [5] => -26.53 [6] => -19.18 [7] => -69.39 [8] => -0.59 [9] => 1.22 [10] => 0.45 [11] => 3.31 [12] => 4.96 [13] => 8.11 [14] => 3.62 [15] => -13.87 [16] => -8.79 [17] => -6.17 [18] => -12.4 [19] => -16.13 ) [netmargin] => Array ( [0] => -21.03 [1] => 13.89 [2] => 10.53 [3] => -0.92 [4] => -5.26 [5] => -49.06 [6] => -21.16 [7] => -72.9 [8] => -14.45 [9] => -2.03 [10] => 1.31 [11] => 2.81 [12] => 11.89 [13] => 11.49 [14] => 51.88 [15] => -12.17 [16] => -8.64 [17] => -13.44 [18] => -73.79 [19] => -16.54 ) [pettm] => Array ( [0] => 0.000 [1] => 29.460 [2] => 32.260 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 12.970 [11] => 12.450 [12] => 5.980 [13] => 24.770 [14] => 1.400 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 29.46 [2] => 32.34 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 24.00 [11] => 12.20 [12] => 6.26 [13] => 23.70 [14] => 1.40 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 29.460 [2] => 32.260 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 12.970 [11] => 12.450 [12] => 5.980 [13] => 24.770 [14] => 1.400 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.640 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 9.920 [13] => 8.260 [14] => 0.890 [15] => 1.310 [16] => 1.420 [17] => 1.090 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.5 [14] => 26.85 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 7.760 [1] => 103.130 [2] => 258.750 [3] => 55.480 [4] => 12.780 [5] => 50.000 [6] => 0.000 [7] => 0.000 [8] => 26.000 [9] => 2.380 [10] => 0.000 [11] => 20.330 [12] => 11.900 [13] => 23.700 [14] => 25.000 [15] => 0.000 [16] => 55.000 [17] => 0.000 [18] => 0.000 [19] => 19.270 ) [ps] => Array ( [0] => 1.030 [1] => 4.440 [2] => 3.380 [3] => 1.510 [4] => 0.680 [5] => 0.800 [6] => 0.260 [7] => 0.080 [8] => 0.110 [9] => 0.210 [10] => 0.280 [11] => 0.340 [12] => 0.680 [13] => 2.710 [14] => 0.720 [15] => 1.280 [16] => 1.270 [17] => 0.730 [18] => 0.400 [19] => 1.130 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.298 [6] => 0.17 [7] => -0.15 [8] => -0.176 [9] => -0.216 [10] => -0.278 [11] => -0.326 [12] => -0.288 [13] => 0.012 [14] => 0.006 [15] => 0.036 [16] => 0.062 [17] => 0.096 [18] => 0.06 [19] => 0.02 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.880 [6] => 1.550 [7] => -16.130 [8] => -50.290 [9] => -83.080 [10] => -18.910 [11] => -62.690 [12] => -68.570 [13] => 1.200 [14] => 0.480 [15] => 0.610 [16] => 4.960 [17] => 5.050 [18] => 2.590 [19] => 1.220 ) [zscore] => Array ( [0] => 1.780 [1] => 12.970 [2] => 7.030 [3] => 3.150 [4] => 2.310 [5] => 0.640 [6] => 1.360 [7] => -3.390 [8] => -2.630 [9] => -5.280 [10] => -6.450 [11] => -5.710 [12] => -0.210 [13] => 3.250 [14] => 1.490 [15] => 0.810 [16] => 0.920 [17] => -0.150 [18] => -5.420 [19] => -0.880 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 4 [4] => 4 [5] => 3 [6] => 6 [7] => 1 [8] => 4 [9] => 5 [10] => 5 [11] => 6 [12] => 7 [13] => 7 [14] => 6 [15] => 3 [16] => 6 [17] => 4 [18] => 1 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -0.890 [3] => -2.530 [4] => -3.030 [5] => -5.470 [6] => -2.740 [7] => -6.570 [8] => -2.860 [9] => -4.140 [10] => -2.580 [11] => -2.440 [12] => 79.440 [13] => -2.410 [14] => 0.990 [15] => -2.850 [16] => -2.830 [17] => -2.750 [18] => -9.570 [19] => -2.330 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.77 [7] => -1.22 [8] => -1.29 [9] => -1.30 [10] => -1.20 [11] => -0.72 [12] => -0.52 [13] => 0.05 [14] => 0.29 [15] => 0.26 [16] => 0.23 [17] => 0.18 [18] => -0.11 [19] => -0.20 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -0.710 [10] => 0.000 [11] => -2.280 [12] => -6.180 [13] => 108.690 [14] => 5.150 [15] => 7.870 [16] => 9.430 [17] => 7.770 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.180 [6] => 2.270 [7] => -1.190 [8] => -1.670 [9] => -1.640 [10] => -2.250 [11] => -2.170 [12] => -0.360 [13] => 0.990 [14] => 2.180 [15] => 1.860 [16] => 1.990 [17] => 1.620 [18] => 0.210 [19] => 0.440 ) [medpsvalue] => Array ( [0] => 3.88 [1] => 4.19 [2] => 5.75 [3] => 6.6 [4] => 6.24 [5] => 4.21 [6] => 3.66 [7] => 2.65 [8] => 1.74 [9] => 1.1 [10] => 1.27 [11] => 1.35 [12] => 1.31 [13] => 1.51 [14] => 1.55 [15] => 1.22 [16] => 1.3 [17] => 1.43 [18] => 1.34 [19] => 1.4 ) [ev2rev] => Array ( [0] => 0.910 [1] => 4.590 [2] => 3.930 [3] => 1.510 [4] => 0.910 [5] => 1.060 [6] => 0.810 [7] => 0.560 [8] => 0.890 [9] => 0.710 [10] => 0.940 [11] => 1.080 [12] => 1.980 [13] => 2.380 [14] => 0.530 [15] => 1.110 [16] => 1.090 [17] => 0.600 [18] => 0.340 [19] => 1.320 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 23.160 [2] => 17.830 [3] => 30.490 [4] => 126.260 [5] => 0.000 [6] => 7.370 [7] => 0.000 [8] => 187.080 [9] => 16.670 [10] => 50.790 [11] => 22.480 [12] => 25.400 [13] => 22.540 [14] => 8.340 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 37.550 [2] => 21.630 [3] => 50.430 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 58.040 [10] => 210.970 [11] => 32.500 [12] => 39.910 [13] => 29.390 [14] => 14.600 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [p2medpsvalue] => Array ( [0] => 1.16 [1] => 5.91 [2] => 4.5 [3] => 2.02 [4] => 0.9 [5] => 1.07 [6] => 0.34 [7] => 0.1 [8] => 0.15 [9] => 0.28 [10] => 0.38 [11] => 0.45 [12] => 0.91 [13] => 3.61 [14] => 0.97 [15] => 1.7 [16] => 1.69 [17] => 0.97 [18] => 0.53 [19] => 1.51 ) [p2tangible_book] => Array ( [0] => 3.15 [1] => 8.25 [2] => 5.85 [3] => 3.06 [4] => 1.35 [5] => 2.69 [6] => 0.53 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.31 [13] => 8.26 [14] => 0.89 [15] => 1.32 [16] => 1.43 [17] => 1.09 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 3.15 [1] => 8.25 [2] => 5.15 [3] => 2.67 [4] => 1.21 [5] => 2.14 [6] => 0.45 [7] => 13.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.31 [13] => 8.26 [14] => 0.8 [15] => 1.18 [16] => 1.28 [17] => 0.97 [18] => 5.92 [19] => 4.24 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 42.8 [1] => 54 [2] => 82.6 [3] => 86.8 [4] => 83.7 [5] => 60.709 [6] => 56.272 [7] => 46.182 [8] => 21.063 [9] => 19.369 [10] => 23.238 [11] => 25.129 [12] => 26.246 [13] => 32.327 [14] => 34.337 [15] => 25.614 [16] => 27.727 [17] => 31.587 [18] => 30.222 [19] => 47.407 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2 [1] => 2.1 [2] => 3.1 [3] => 4.1 [4] => 4.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.5 [1] => 0.5 [2] => 1.7 [3] => 1.2 [4] => 1.8 [5] => 1.272 [6] => 1.723 [7] => 1.295 [8] => 2.014 [9] => 2.052 [10] => 0.441 [11] => 0.219 [12] => 0.17 [13] => 0.031 [14] => 0.098 [15] => 0.057 [16] => 0.059 [17] => 0.037 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.603 [7] => 0.039 [8] => 0.076 [9] => 0.288 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.6 [1] => 5 [2] => 4.6 [3] => 3 [4] => 1.6 [5] => 5.5 [6] => 15.332 [7] => 4.342 [8] => 1.217 [9] => 6.968 [10] => 2.855 [11] => 2.331 [12] => 2.362 [13] => 6.29 [14] => 5.322 [15] => 5.238 [16] => 5.565 [17] => 4.216 [18] => 2.483 [19] => 5.266 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 10.2 [1] => 22 [2] => 42.5 [3] => 50.8 [4] => 45.5 [5] => 25.9 [6] => 22.815 [7] => 15.071 [8] => 15.27 [9] => 2.669 [10] => 3.317 [11] => 2.781 [12] => 5.027 [13] => 6.039 [14] => 23.452 [15] => 23.801 [16] => 23.311 [17] => 21.519 [18] => 3.03 [19] => 5.544 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 7 [1] => 8.1 [2] => 13.9 [3] => 15.5 [4] => 14.1 [5] => 10.5 [6] => 11.87 [7] => 10.168 [8] => 8.166 [9] => 3.674 [10] => 3.215 [11] => 3.318 [12] => 2.818 [13] => 5.514 [14] => 2.575 [15] => 3.059 [16] => 3.715 [17] => 4.63 [18] => 3.378 [19] => 10.474 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.2 [1] => 0.2 [2] => 2.3 [3] => 2.7 [4] => 1.9 [5] => 3.8 [6] => 2.395 [7] => 7.391 [8] => 7.719 [9] => 0.011 [10] => 1.247 [11] => 1.341 [12] => 0.028 [13] => 0.037 [14] => 0.035 [15] => 0.361 [16] => 0.36 [17] => 0.173 [18] => 0.3 [19] => 1.747 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.806 [10] => 0.934 [11] => 1.038 [12] => 1.501 [13] => 1.927 [14] => 2.089 [15] => 2.442 [16] => 2.846 [17] => 3.203 [18] => 3.637 [19] => 4.931 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.8 [1] => 1.1 [2] => 1.2 [3] => 2.1 [4] => 3.3 [5] => 3.5 [6] => 3.671 [7] => 3.873 [8] => 3.679 [9] => 2.588 [10] => 2.251 [11] => 2.481 [12] => 2.687 [13] => 1.863 [14] => 2.38 [15] => 3.166 [16] => 2.754 [17] => 3.758 [18] => 5.422 [19] => 17.442 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.5 [1] => -0.5 [2] => -1.7 [3] => -1.2 [4] => -1.8 [5] => -1.272 [6] => -1.723 [7] => -1.295 [8] => -2 [9] => -2.031 [10] => -0.367 [11] => -0.113 [12] => -0.02 [13] => 0.106 [14] => -0.046 [15] => -0.057 [16] => -0.059 [17] => -0.037 [18] => -0.028 [19] => -0.261 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -21.6 [1] => -26.2 [2] => -30.7 [3] => -33.8 [4] => -36.1 [5] => -33.722 [6] => -34.34 [7] => -33.684 [8] => -9.624 [9] => -8.69 [10] => -10.356 [11] => -12.255 [12] => -12.687 [13] => -14.976 [14] => -17.41 [15] => -15.102 [16] => -16.051 [17] => -18.262 [18] => -18.128 [19] => -27.749 ) [BS_MoneyMarket] => Array ( [0] => -1.6 [1] => -5 [2] => -4.6 [3] => -3 [4] => -1.6 [5] => -5.5 [6] => -15.332 [7] => -4.342 [8] => -1.217 [9] => -6.968 [10] => -2.855 [11] => -2.331 [12] => -2.362 [13] => -6.29 [14] => -5.322 [15] => -5.238 [16] => -5.565 [17] => -4.216 [18] => -2.483 [19] => -5.266 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 11.8 [1] => 27 [2] => 47.1 [3] => 53.8 [4] => 47.1 [5] => 31.4 [6] => 38.147 [7] => 19.413 [8] => 16.487 [9] => 9.637 [10] => 6.172 [11] => 5.112 [12] => 7.389 [13] => 12.329 [14] => 28.774 [15] => 29.039 [16] => 28.876 [17] => 25.735 [18] => 5.513 [19] => 10.81 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.8 [1] => 1.1 [2] => 1.2 [3] => 2.1 [4] => 3.3 [5] => 3.5 [6] => 3.671 [7] => 3.873 [8] => 3.679 [9] => 3.394 [10] => 3.185 [11] => 3.519 [12] => 4.188 [13] => 3.79 [14] => 4.469 [15] => 5.608 [16] => 5.6 [17] => 6.961 [18] => 9.059 [19] => 22.373 ) [cash2debt] => Array ( [0] => 0.32 [1] => 0.98 [2] => 0.205 [3] => 0.133 [4] => 0.101 [5] => 0.251 [6] => 0.92 [7] => 0.224 [8] => 0.07 [9] => 0.835 [10] => 0.546 [11] => 0.564 [12] => 84.357 [13] => 170 [14] => 152.057 [15] => 6.372 [16] => 11.22 [17] => 24.37 [18] => 3.562 [19] => 2.091 ) [interest_coverage] => Array ( [0] => 0 [1] => 14.4 [2] => 8.88 [3] => 2.83 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.12 [10] => 0.24 [11] => 3.8 [12] => 7.66 [13] => 84.61 [14] => 12.69 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -0.039 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.5 [2] => -4.7 [3] => 0.2 [4] => 1.6 [5] => -12.949 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.692 [13] => 0.824 [14] => 16.607 [15] => 0.538 [16] => 0.138 [17] => -2.277 [18] => -18.539 [19] => 0.134 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.681 [6] => 0 [7] => 12.468 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -9 [1] => 7.5 [2] => 8.7 [3] => -0.8 [4] => -4.4 [5] => -29.784 [6] => -11.908 [7] => -33.667 [8] => -2.083 [9] => -1.944 [10] => 0.305 [11] => 0.706 [12] => 3.121 [13] => 3.715 [14] => 17.815 [15] => -3.117 [16] => -2.396 [17] => -4.246 [18] => -22.301 [19] => -7.8 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.961 [9] => 1.551 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.93 [1] => 0.75 [2] => 0.81 [3] => -0.06 [4] => -0.42 [5] => -2.79 [6] => -1.02 [7] => -2.58 [8] => -0.24 [9] => -0.03 [10] => 0.03 [11] => 0.06 [12] => 0.21 [13] => 0.23 [14] => 1.08 [15] => -0.2 [16] => -0.15 [17] => -0.26 [18] => -1.31 [19] => -0.31 ) [eps_basic] => Array ( [0] => -0.93 [1] => 0.78 [2] => 0.81 [3] => -0.06 [4] => -0.42 [5] => -2.79 [6] => -1.02 [7] => -2.58 [8] => -0.24 [9] => -0.03 [10] => 0.03 [11] => 0.06 [12] => 0.21 [13] => 0.24 [14] => 1.14 [15] => -0.2 [16] => -0.15 [17] => -0.26 [18] => -1.31 [19] => -0.31 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.04 [7] => 4.7 [8] => 3.747 [9] => 0.839 [10] => 1.327 [11] => 1.623 [12] => 2.38 [13] => 1.911 [14] => 2.12 [15] => 1.715 [16] => 1.647 [17] => 1.309 [18] => 1.352 [19] => 1.967 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.133 [7] => 0.737 [8] => 0.615 [9] => 0.307 [10] => 0.466 [11] => 0.329 [12] => 0.16 [13] => 0.348 [14] => 0.323 [15] => 0.308 [16] => 0.259 [17] => 0.17 [18] => 0.468 [19] => 0.31 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.33 [7] => 3.644 [8] => 4.306 [9] => 0.568 [10] => 0.777 [11] => 0.54 [12] => 0.418 [13] => 0.537 [14] => 0.41 [15] => 0.492 [16] => 0.312 [17] => 0.653 [18] => 0.465 [19] => 0.539 ) [OtherInventories] => Array ( [0] => 5.5 [1] => 11.6 [2] => 23.5 [3] => 26.5 [4] => 19.4 [5] => 13.8 [6] => 8.881784197E-16 [7] => -8.881784197E-16 [8] => -8.881784197E-16 [9] => 1.11022302463E-16 [10] => -1.11022302463E-16 [11] => 0 [12] => 2.77555756156E-16 [13] => -2.22044604925E-16 [14] => 1.11022302463E-16 [15] => 5.55111512313E-17 [16] => -5.55111512313E-17 [17] => 1.11022302463E-16 [18] => 0 [19] => -3.33066907388E-16 ) [CashAndCashEquivalents] => Array ( [0] => 1.6 [1] => 5 [2] => 4.6 [3] => 3 [4] => 1.6 [5] => 5.5 [6] => 15.332 [7] => 4.342 [8] => 1.217 [9] => 6.968 [10] => 2.855 [11] => 2.331 [12] => 2.362 [13] => 6.29 [14] => 5.322 [15] => 5.238 [16] => 5.565 [17] => 4.216 [18] => 2.483 [19] => 5.266 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.603 [7] => 0.039 [8] => 0.076 [9] => 0.288 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.733 [7] => 0 [8] => 1.074 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.501 [7] => 0 [8] => 1.589 [9] => 0.498 [10] => 0.471 [11] => 0.556 [12] => 0.099 [13] => 0.099 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 26.126 [7] => 0 [8] => 26.123 [9] => 12.24 [10] => 7.028 [11] => 7.222 [12] => 2.264 [13] => 3.059 [14] => 3.983 [15] => 5.47 [16] => 5.016 [17] => 5.802 [18] => 6.323 [19] => 12.526 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 29.36 [7] => 27.897 [8] => 28.786 [9] => 12.738 [10] => 7.499 [11] => 7.778 [12] => 2.363 [13] => 3.158 [14] => 4.091 [15] => 5.702 [16] => 5.178 [17] => 5.964 [18] => 6.49 [19] => 12.802 ) [AccumulatedDepreciation] => Array ( [0] => -1.9 [1] => -3 [2] => -4.7 [3] => -7.1 [4] => -10.1 [5] => -17.5 [6] => -20.086 [7] => -22.094 [8] => -24.366 [9] => -12.108 [10] => -6.754 [11] => -7.125 [12] => -1.379 [13] => -1.919 [14] => -2.737 [15] => -3.596 [16] => -3.603 [17] => -4.344 [18] => -5.143 [19] => -8.657 ) [AccountsPayable] => Array ( [0] => 7 [1] => 8.1 [2] => 13.9 [3] => 15.5 [4] => 14.1 [5] => 10.5 [6] => 11.87 [7] => 10.168 [8] => 8.166 [9] => 3.674 [10] => 3.215 [11] => 3.318 [12] => 2.818 [13] => 5.514 [14] => 1.363 [15] => 1.839 [16] => 1.401 [17] => 2.266 [18] => 1.924 [19] => 4.498 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.212 [15] => 1.22 [16] => 2.314 [17] => 2.364 [18] => 1.454 [19] => 5.976 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.271 ) [LongTermDebt] => Array ( [0] => 4.8 [1] => 4.9 [2] => 20.1 [3] => 19.8 [4] => 14 [5] => 18.1 [6] => 14.931 [7] => 11.937 [8] => 10.658 [9] => 8.677 [10] => 3.979 [11] => 2.793 [12] => 0 [13] => 0 [14] => 0 [15] => 0.461 [16] => 0.136 [17] => 0 [18] => 0.397 [19] => 0.772 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.217 [8] => 0.128 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.396 [15] => 0.634 [16] => 0.642 [17] => 0.765 [18] => 1.198 [19] => 2.118 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.91 [15] => 2.327 [16] => 1.519 [17] => 2.664 [18] => 3.873 [19] => 2.197 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -9 [1] => 7.5 [2] => 8.7 [3] => -0.8 [4] => -4.4 [5] => -29.784 [6] => -11.908 [7] => -33.667 [8] => -3.044 [9] => -0.393 [10] => 0.305 [11] => 0.706 [12] => 3.121 [13] => 3.715 [14] => 17.815 [15] => -3.117 [16] => -2.396 [17] => -4.246 [18] => -22.301 [19] => -7.8 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.6 [1] => -0.7 [2] => -3.5 [3] => 3.9 [4] => 2.1 [5] => 6.435 [6] => -2.042 [7] => 5.612 [8] => -1.009 [9] => 0.553 [10] => 0.066 [11] => -1.225 [12] => 0.483 [13] => -1.779 [14] => 2.71 [15] => -0.278 [16] => -0.664 [17] => -1.586 [18] => 0.097 [19] => 0.632 ) [ChangeInInventory] => Array ( [0] => 2.9 [1] => -6.2 [2] => -3.3 [3] => -3.6 [4] => 5.2 [5] => 3.609 [6] => -1.092 [7] => 5.507 [8] => 1.17 [9] => 0.942 [10] => -0.906 [11] => 0.05 [12] => -0.802 [13] => -0.128 [14] => -0.291 [15] => 0.041 [16] => 0.042 [17] => -0.079 [18] => -0.238 [19] => -0.756 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.35 [6] => 0 [7] => 0.736 [8] => 0.015 [9] => -0.801 [10] => -0.094 [11] => -0.01 [12] => -0.08 [13] => -0.283 [14] => -0.496 [15] => -0.175 [16] => 0.2 [17] => -0.012 [18] => 0.127 [19] => -0.444 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -1.9 [1] => 1.1 [2] => -2.9 [3] => 1.4 [4] => -0.6 [5] => -3.936 [6] => 2.055 [7] => -2.345 [8] => -0.491 [9] => -0.402 [10] => -0.331 [11] => 0.103 [12] => -0.5 [13] => 2.696 [14] => -2.911 [15] => 0.484 [16] => -0.042 [17] => 0.865 [18] => -0.747 [19] => 1.673 ) [ChangeInWorkingCapital] => Array ( [0] => 0.4 [1] => -4.8 [2] => -11.3 [3] => 1 [4] => 5.8 [5] => 6.48 [6] => -1.357 [7] => 9.718 [8] => -0.545 [9] => 0.469 [10] => -1.594 [11] => -0.807 [12] => -0.384 [13] => 0.476 [14] => -1.636 [15] => 1.274 [16] => 0.275 [17] => -0.509 [18] => -0.058 [19] => 2.05 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0.4 [2] => 2.3 [3] => -1.2 [4] => -1.1 [5] => 13.269 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.717 [13] => -0.909 [14] => 0.781 [15] => -0.544 [16] => -0.142 [17] => 2.229 [18] => 18.501 [19] => -0.047 ) [PurchaseOfPPE] => Array ( [0] => -0.7 [1] => -0.7 [2] => -1.8 [3] => -1.6 [4] => -2.3 [5] => -0.439 [6] => -2.093 [7] => -0.505 [8] => -0.062 [9] => -0.155 [10] => -0.443 [11] => -0.197 [12] => -0.659 [13] => -0.784 [14] => -0.894 [15] => -1.605 [16] => -0.387 [17] => -0.915 [18] => -0.546 [19] => -1.989 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.7 [5] => 0.75 [6] => 0 [7] => 0.113 [8] => 0 [9] => 10.294 [10] => 0.415 [11] => 0.428 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.079 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.822 [7] => 0 [8] => 0 [9] => 0.083 [10] => 0.289 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.2 [1] => -0.2 [2] => -8.4 [3] => -3.1 [4] => -3.2 [5] => -3.129 [6] => 1.11022302463E-16 [7] => -5 [8] => 0 [9] => 1 [10] => 0 [11] => 5.55111512313E-17 [12] => 0 [13] => 0 [14] => 4.4408920985E-16 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.014 ) [sloanratio] => Array ( [0] => -0.44 [1] => 0.11 [2] => 0.18 [3] => -0 [4] => -0.1 [5] => -0.48 [6] => -0.02 [7] => -0.62 [8] => -0.08 [9] => -0.95 [10] => 0.07 [11] => -0 [12] => 0.14 [13] => -0.01 [14] => 0.52 [15] => -0.06 [16] => -0.08 [17] => -0.09 [18] => -1.33 [19] => -0.22 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.21 [1] => 4.01 [2] => 3.8 [3] => 3.14 [4] => 2.88 [5] => 2.25 [6] => 3.17 [7] => 1.25 [8] => 1.16 [9] => 2.55 [10] => 1.66 [11] => 1.55 [12] => 2.01 [13] => 2.1 [14] => 3.18 [15] => 2.5 [16] => 2.16 [17] => 1.92 [18] => 1.51 [19] => 1.07 ) [quick_ratio] => Array ( [0] => 1.66 [1] => 2.78 [2] => 2.35 [3] => 1.68 [4] => 1.67 [5] => 1.28 [6] => 2.16 [7] => 0.73 [8] => 0.61 [9] => 2.22 [10] => 1.21 [11] => 1.16 [12] => 1.42 [13] => 1.74 [14] => 2.58 [15] => 2.07 [16] => 1.85 [17] => 1.65 [18] => 1.19 [19] => 0.91 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 2.66 [2] => 4.62 [3] => 1.98 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.72 [10] => 0.47 [11] => 3.08 [12] => 2.51 [13] => 3.4 [14] => 6.85 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 35.36 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 41.67 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 30.28 [14] => 11.54 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 3.48 [2] => 2.88 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.92 [13] => 2.87 [14] => 0.23 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.44 [2] => -7.3 [3] => -0.98 [4] => 1.48 [5] => -0.08 [6] => -10.52 [7] => -11.59 [8] => 0 [9] => -0.45 [10] => -2.57 [11] => -1.47 [12] => -10.3 [13] => -0.53 [14] => -2.42 [15] => -1.28 [16] => -1.2 [17] => -3.68 [18] => -3 [19] => -79.46 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 22.17 [2] => 42.41 [3] => 4.03 [4] => -2.13 [5] => -27.46 [6] => -14.61 [7] => -27.42 [8] => -54.55 [9] => -8.75 [10] => 15.07 [11] => 7.14 [12] => -3.33 [13] => 15.52 [14] => 3.48 [15] => -22.12 [16] => 7.41 [17] => 10.34 [18] => -7.29 [19] => 5.06 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 8 [3] => -107.41 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 100 [12] => 250 [13] => 9.52 [14] => 369.57 [15] => -118.52 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.08 [6] => 0.55 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.51 [14] => 0.69 [15] => 1.12 [16] => 1.11 [17] => 0.86 [18] => 3.38 [19] => 4.82 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.99 [14] => 0.06 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
ChyronHego Corp (NAS:CHYR)
Days Inventory
51.17 (As of Mar. 2014)

ChyronHego Corp's inventory for the three months ended in Mar. 2014 was $2.75 Mil. ChyronHego Corp's cost of goods sold for the three months ended in Mar. 2014 was $4.89 Mil. Hence, ChyronHego Corp's days inventory for the three months ended in Mar. 2014 was 51.17.

ChyronHego Corp's days inventory declined from Mar. 2013 (83.15) to Mar. 2014 (51.17).

Inventory can be measured by Days Sales of Inventory (DSI). ChyronHego Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 19.81.

Inventory turnover measures how fast the company turns over its inventory within a year. ChyronHego Corp's inventory turnover for the three months ended in Mar. 2014 was 1.78.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. ChyronHego Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.22.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

ChyronHego Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2.816/16.296*365
=63.07

ChyronHego Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2.747/4.885*91
=51.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

ChyronHego Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2.747/12.621*91
=19.81

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

ChyronHego Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

ChyronHego Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2.747 / 12.621
=0.22

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ChyronHego Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 96.2295.28125.4799.12100.62114.5095.1782.1589.5063.07

ChyronHego Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 83.5582.7877.76108.9390.6483.1572.2152.7347.4051.17
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide