Switch to:
Array ( [fx_rate] => Array ( [0] => 1.956 [1] => 2.38 [2] => 3.438 [3] => 2.853 [4] => 2.69 [5] => 2.267 [6] => 2.138 [7] => 1.771 [8] => 2.308 [9] => 1.782 [10] => 1.675 [11] => 1.785 [12] => 2.028 [13] => 2.386 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 2.13 [1] => 1.89 [2] => 1.41 [3] => 2.37 [4] => 3.22 [5] => 5.29 [6] => 6.35 [7] => 8.71 [8] => 10.36 [9] => 9.73 [10] => 9.99 [11] => 11.25 [12] => 13.46 [13] => 7.49 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.63 [3] => 0.78 [4] => 1.47 [5] => 2.53 [6] => 4.45 [7] => 5.87 [8] => 5.07 [9] => 4.93 [10] => 7.22 [11] => 7.84 [12] => 7.25 [13] => 5.77 ) [BS_share] => Array ( [0] => 1258302.944 [1] => 806.24 [2] => 822.24 [3] => 822.24 [4] => 822.24 [5] => 838.87 [6] => 987.11 [7] => 986.68 [8] => 1006.64 [9] => 1128.97 [10] => 1129.39 [11] => 1129.39 [12] => 1129.39 [13] => 1258.30 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1258302.944 [1] => 403121.169 [2] => 408450.957 [3] => 411116.758 [4] => 411118.511 [5] => 423040.304 [6] => 1008.160 [7] => 1006.651 [8] => 1012.301 [9] => 1263.890 [10] => 1258.304 [11] => 1258.840 [12] => 1258.304 [13] => 1645.423 ) [Revenue] => Array ( [0] => 1920.24539877 [1] => 2103.36134454 [2] => 1417.10296684 [3] => 2114.26568524 [4] => 2845.35315985 [5] => 3314.07146008 [6] => 4041.15996258 [7] => 5324.67532468 [8] => 5923.74350087 [9] => 6822.671156 [10] => 8232.8358209 [11] => 8822.96918768 [12] => 6970.90729783 [13] => 6130.34367142 ) [COGS] => Array ( [0] => 1169.22290389 [1] => 909.663865546 [2] => 518.615474113 [3] => 684.192078514 [4] => 866.542750929 [5] => 641.817379797 [6] => 891.955098223 [7] => 1530.77357425 [8] => 2036.39514731 [9] => 4149.83164983 [10] => 5373.13432836 [11] => 5602.80112045 [12] => 4780.57199211 [13] => 4127.40989103 ) [Gross Profit] => Array ( [0] => 751.022494888 [1] => 1193.69747899 [2] => 898.487492728 [3] => 1430.07360673 [4] => 1978.81040892 [5] => 2672.25408028 [6] => 3149.20486436 [7] => 3793.90175042 [8] => 3887.34835355 [9] => 2672.83950617 [10] => 2859.70149254 [11] => 3220.16806723 [12] => 2190.33530572 [13] => 2002.93378039 ) [SGA] => Array ( [0] => 121.676891616 [1] => 639.756302521 [2] => 214.950552647 [3] => 287.066246057 [4] => 349.525650558 [5] => 343.625937362 [6] => 2287.65201123 [7] => 1784.86730661 [8] => 744.800693241 [9] => 483.164983165 [10] => 388.059701493 [11] => 577.591036415 [12] => 376.725838264 [13] => 385.582564962 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 298.057259714 [1] => 267.940336134 [2] => 193.717277487 [3] => 240.448650543 [4] => 251.672862454 [5] => 295.103661226 [6] => 378.858746492 [7] => 495.765104461 [8] => 333.188908146 [9] => 521.324354658 [10] => 534.925373134 [11] => 550.700280112 [12] => 376.232741617 [13] => 345.347862531 ) [Operating Income] => Array ( [0] => 224.948875256 [1] => -248.739495798 [2] => 153.286794648 [3] => 465.825446898 [4] => 787.360594796 [5] => 584.031760035 [6] => 361.552853134 [7] => 1173.91304348 [8] => 990.901213172 [9] => 2071.82940516 [10] => 2124.7761194 [11] => 2411.20448179 [12] => 1286.98224852 [13] => 1423.30259849 ) [other_operating_charges] => Array ( [0] => -404.396728016 [1] => -802.680672269 [2] => -530.250145433 [3] => -677.181913775 [4] => -841.924163569 [5] => -1744.59638288 [6] => -500 [7] => -835.121400339 [8] => -2151.64644714 [9] => -117.845117845 [10] => -346.865671642 [11] => -231.37254902 [12] => -526.627218935 [13] => -194.048616932 ) [Month End Stock Price] => Array ( [0] => 1.863 [1] => 1.83 [2] => 0.944 [3] => 2.37 [4] => 3.161 [5] => 4.748 [6] => 6.209 [7] => 7.134 [8] => 5.417 [9] => 8.9 [10] => 8.993 [11] => 9.644 [12] => 7.359 [13] => 5.957 ) [mktcap] => Array ( [0] => 2344218.38467 [1] => 1475.4192 [2] => 776.19456 [3] => 1948.7088 [4] => 2599.10064 [5] => 3982.95476 [6] => 6128.96599 [7] => 7038.97512 [8] => 5452.96888 [9] => 10047.833 [10] => 10156.60427 [11] => 10891.83716 [12] => 8311.18101 [13] => 7495.6931 ) [Cash and Equiv] => Array ( [0] => 120.654396728 [1] => 287.356302521 [2] => 35.7766143106 [3] => 154.223624255 [4] => 324.907063197 [5] => 595.059550066 [6] => 518.241347053 [7] => 1007.3404856 [8] => 853.119584055 [9] => 2483.16498316 [10] => 2344.47761194 [11] => 2431.93277311 [12] => 1412.22879684 [13] => 1314.75272422 ) [ev_addition] => Array ( [0] => 871.165644172 [1] => -96.8894957983 [2] => 1235.31122746 [3] => 1535.92709429 [4] => 1530.85501859 [5] => 1951.47772386 [6] => 2918.14780168 [7] => 3550.5364201 [8] => 2525.12998267 [9] => 3854.09652076 [10] => 5671.64179104 [11] => 6535.57422969 [12] => 3723.86587771 [13] => 2648.7845767 ) [ev_addition_per_share] => Array ( [0] => 0.001 [1] => -0.12 [2] => 1.502 [3] => 1.868 [4] => 1.862 [5] => 2.326 [6] => 2.956 [7] => 3.598 [8] => 2.508 [9] => 3.414 [10] => 5.022 [11] => 5.787 [12] => 3.297 [13] => 2.105 ) [ev_per_share] => Array ( [0] => 1.863 [1] => 1.71 [2] => 2.444 [3] => 4.24 [4] => 5.021 [5] => 7.078 [6] => 9.169 [7] => 10.734 [8] => 7.927 [9] => 12.31 [10] => 14.013 [11] => 15.434 [12] => 10.659 [13] => 8.067 ) [ev] => Array ( [0] => 2345089.55032 [1] => 1378.5297042 [2] => 2011.50578746 [3] => 3484.63589429 [4] => 4129.95565859 [5] => 5934.43248386 [6] => 9047.11379168 [7] => 10589.5115401 [8] => 7978.09886267 [9] => 13901.9295208 [10] => 15828.246061 [11] => 17427.4113897 [12] => 12035.0468877 [13] => 10144.4776767 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.7922364358 [6] => 42.5631431244 [7] => 153.58554489 [8] => 188.474870017 [9] => 0 [10] => 0 [11] => -0.560224089636 [12] => 426.528599606 [13] => 405.280804694 ) [tax] => Array ( [0] => 16.3599182004 [1] => 32.7731092437 [2] => 7.56253635835 [3] => 212.758499825 [4] => 271.747211896 [5] => 132.333480371 [6] => 232.460243218 [7] => 386.787125918 [8] => 327.12305026 [9] => 634.68013468 [10] => 327.164179104 [11] => 514.285714286 [12] => 410.256410256 [13] => 398.155909472 ) [Pretax Income] => Array ( [0] => 203.476482618 [1] => -268.907563025 [2] => 0.581733566027 [3] => 702.067998598 [4] => 917.472118959 [5] => 929.422143802 [6] => 560.804490178 [7] => 1300.39525692 [8] => 1086.65511265 [9] => 1872.61503928 [10] => 1675.2238806 [11] => 1867.22689076 [12] => 2516.765286 [13] => 1699.07795474 ) [InterestIncome] => Array ( [0] => 0 [1] => 105.817226891 [2] => 0 [3] => 236.2425517 [4] => 146.12936803 [5] => 0 [6] => 621.608980355 [7] => 663.466967815 [8] => 177.642980936 [9] => 467.452300786 [10] => 502.089552239 [11] => 557.422969188 [12] => 1441.32149901 [13] => 370.913663034 ) [InterestExpense] => Array ( [0] => -21.472392638 [1] => -73.7806722689 [2] => -152.705061082 [3] => 0 [4] => -94.7866171004 [5] => 0 [6] => -464.920486436 [7] => -690.570299266 [8] => -270.363951473 [9] => -666.666666667 [10] => -951.641791045 [11] => -1100.84033613 [12] => -638.067061144 [13] => -500.419111484 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 298.057259714 [1] => 0 [2] => 193.717277487 [3] => 240.448650543 [4] => 251.672862454 [5] => 295.103661226 [6] => 378.858746492 [7] => 495.765104461 [8] => 333.188908146 [9] => 521.324354658 [10] => 534.925373134 [11] => 550.700280112 [12] => 376.232741617 [13] => 345.347862531 ) [ReconciledDepreciation] => Array ( [0] => 298.057259714 [1] => 267.941176471 [2] => 193.717277487 [3] => 240.448650543 [4] => 251.672862454 [5] => 295.103661226 [6] => 378.858746492 [7] => 495.765104461 [8] => 333.188908146 [9] => 521.324354658 [10] => 534.925373134 [11] => 550.700280112 [12] => 376.232741617 [13] => 345.347862531 ) [EBIT] => Array ( [0] => 224.948875256 [1] => -195.126890756 [2] => 153.286794648 [3] => 702.067998598 [4] => 1012.25873606 [5] => 584.031760035 [6] => 1025.72497661 [7] => 1990.96555618 [8] => 1357.01906412 [9] => 2539.28170595 [10] => 2626.86567164 [11] => 2968.06722689 [12] => 3154.83234714 [13] => 2199.49706622 ) [EBITDA_morn] => Array ( [0] => 523.006134969 [1] => 74.2008403361 [2] => 347.004072135 [3] => 942.516649141 [4] => 1263.93159851 [5] => 879.135421262 [6] => 1404.58372311 [7] => 2486.73066064 [8] => 1690.20797227 [9] => 3060.60606061 [10] => 3161.79104478 [11] => 3518.767507 [12] => 3531.06508876 [13] => 2544.84492875 ) [EBITDA] => Array ( [0] => 523.006134969 [1] => 72.8134453782 [2] => 347.004072135 [3] => 942.516649141 [4] => 1263.93159851 [5] => 879.135421262 [6] => 1404.58372311 [7] => 2486.73066064 [8] => 1690.20797227 [9] => 3060.60606061 [10] => 3161.79104478 [11] => 3518.767507 [12] => 3531.06508876 [13] => 2544.84492875 ) [EBITDA_1] => Array ( [0] => 523.006134969 [1] => 72.8134453782 [2] => 347.004072135 [3] => 942.516649141 [4] => 1263.93159851 [5] => 879.135421262 [6] => 1404.58372311 [7] => 2486.73066064 [8] => 1690.20797227 [9] => 3060.60606061 [10] => 3161.79104478 [11] => 3518.767507 [12] => 3531.06508876 [13] => 2544.84492875 ) [DDA_new] => Array ( [0] => 298.057259714 [1] => 267.941176471 [2] => 193.717277487 [3] => 240.448650543 [4] => 251.672862454 [5] => 295.103661226 [6] => 378.858746492 [7] => 495.765104461 [8] => 333.188908146 [9] => 521.324354658 [10] => 534.925373134 [11] => 550.700280112 [12] => 376.232741617 [13] => 345.347862531 ) [EBITDA_new] => Array ( [0] => 523.006134969 [1] => 74.2008403361 [2] => 347.004072135 [3] => 942.516649141 [4] => 1263.93159851 [5] => 879.135421262 [6] => 1404.58372311 [7] => 2486.73066064 [8] => 1690.20797227 [9] => 3060.60606061 [10] => 3161.79104478 [11] => 3518.767507 [12] => 3531.06508876 [13] => 2544.84492875 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.39 [7] => 2.47 [8] => 1.67 [9] => 2.42 [10] => 2.51 [11] => 2.8 [12] => 2.81 [13] => 1.55 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => -0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.36 [7] => 1.17 [8] => 0.98 [9] => 1.64 [10] => 1.69 [11] => 1.92 [12] => 1.02 [13] => 0.87 ) [Net Income] => Array ( [0] => 187.116564417 [1] => -302.100840336 [2] => -3.49040139616 [3] => 489.309498773 [4] => 646.468401487 [5] => 797.970886634 [6] => 328.34424696 [7] => 913.608130999 [8] => 759.532062392 [9] => 1196.96969697 [10] => 1348.05970149 [11] => 1352.94117647 [12] => 2106.50887574 [13] => 1300.92204526 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0.0403885480573 [1] => 0 [2] => 0.0913321698662 [3] => 0.0662460567823 [4] => 0.142379182156 [5] => 0.614027348919 [6] => 0.180542563143 [7] => 0 [8] => 0.19150779896 [9] => 0.257014590348 [10] => 0.222089552239 [11] => 0.257142857143 [12] => 0.395956607495 [13] => 0.0846605196982 ) [Shares Outstanding] => Array ( [0] => 1258302.944 [1] => 403121.169 [2] => 408450.957 [3] => 411116.758 [4] => 411118.511 [5] => 423040.304 [6] => 1008.160 [7] => 1006.651 [8] => 1012.301 [9] => 1263.890 [10] => 1258.304 [11] => 1258.840 [12] => 1258.304 [13] => 1645.423 ) [shares_diluted] => Array ( [0] => 1258302.944 [1] => 403121.169 [2] => 408450.957 [3] => 411116.758 [4] => 411118.511 [5] => 423040.304 [6] => 1008.160 [7] => 1006.651 [8] => 1012.301 [9] => 1263.890 [10] => 1258.304 [11] => 1258.840 [12] => 1258.304 [13] => 1645.423 ) [shares_basic] => Array ( [0] => 1258302.944 [1] => 403121.169 [2] => 408450.957 [3] => 411116.758 [4] => 411118.511 [5] => 419434.544 [6] => 986.684 [7] => 986.676 [8] => 1006.651 [9] => 1258.419 [10] => 1258.304 [11] => 1258.840 [12] => 1258.304 [13] => 1645.423 ) [COGS_pct] => Array ( [0] => 0.61 [1] => 0.43 [2] => 0.37 [3] => 0.32 [4] => 0.30 [5] => 0.19 [6] => 0.22 [7] => 0.29 [8] => 0.34 [9] => 0.61 [10] => 0.65 [11] => 0.64 [12] => 0.69 [13] => 0.67 ) [Gross Profit_pct] => Array ( [0] => 39.11 [1] => 56.75 [2] => 63.40 [3] => 67.64 [4] => 69.55 [5] => 80.63 [6] => 77.93 [7] => 71.25 [8] => 65.62 [9] => 39.18 [10] => 34.74 [11] => 36.50 [12] => 31.42 [13] => 32.67 ) [SGA_pct] => Array ( [0] => 6.34 [1] => 30.42 [2] => 15.17 [3] => 13.58 [4] => 12.28 [5] => 10.37 [6] => 56.61 [7] => 33.52 [8] => 12.57 [9] => 7.08 [10] => 4.71 [11] => 6.55 [12] => 5.40 [13] => 6.29 ) [Interest Expense_pct] => Array ( [0] => -1.12 [1] => -3.51 [2] => -10.78 [3] => 0.00 [4] => -3.33 [5] => 0.00 [6] => -11.50 [7] => -12.97 [8] => -4.56 [9] => -9.77 [10] => -11.56 [11] => -12.48 [12] => -9.15 [13] => -8.16 ) [Pretax Income_pct] => Array ( [0] => 10.60 [1] => -12.78 [2] => 0.04 [3] => 33.21 [4] => 32.24 [5] => 28.04 [6] => 13.88 [7] => 24.42 [8] => 18.34 [9] => 27.45 [10] => 20.35 [11] => 21.16 [12] => 36.10 [13] => 27.72 ) [Net Income_pct] => Array ( [0] => 9.74 [1] => -14.36 [2] => -0.25 [3] => 23.14 [4] => 22.72 [5] => 24.08 [6] => 8.13 [7] => 17.16 [8] => 12.82 [9] => 17.54 [10] => 16.37 [11] => 15.33 [12] => 30.22 [13] => 21.22 ) [DaysSalesOutstanding] => Array ( [0] => 69.19 [1] => 36.56 [2] => 73.64 [3] => 74.79 [4] => 58.18 [5] => 95.66 [6] => 94.93 [7] => 111.55 [8] => 77.47 [9] => 95.02 [10] => 82.77 [11] => 72.43 [12] => 124.94 [13] => 66.35 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 4.3 [3] => 4.11 [4] => 2.98 [5] => 6.27 [6] => 5.55 [7] => 4.71 [8] => 0 [9] => 1.73 [10] => 1.66 [11] => 1.97 [12] => 1.54 [13] => 1.41 ) [Payable] => Array ( [0] => 296.012269939 [1] => 0 [2] => 503.490401396 [3] => 460.567823344 [4] => 630.111524164 [5] => 1324.65813851 [6] => 1200.18709074 [7] => 1468.66177301 [8] => 1130.8492201 [9] => 785.07295174 [10] => 992.23880597 [11] => 1033.05322129 [12] => 921.597633136 [13] => 678.960603521 ) [DaysPayable] => Array ( [0] => 56.27 [1] => 0 [2] => 129.68 [3] => 79.51 [4] => 80.83 [5] => 145.89 [6] => 108.4 [7] => 100.67 [8] => 69.68 [9] => 42 [10] => 43.99 [11] => 42.74 [12] => 48.26 [13] => 40.43 ) [Accts Rec.] => Array ( [0] => 364.008179959 [1] => 210.663445378 [2] => 285.922047702 [3] => 433.228180862 [4] => 453.531598513 [5] => 868.548742832 [6] => 1050.98222638 [7] => 1627.32919255 [8] => 1257.36568458 [9] => 1776.09427609 [10] => 1866.86567164 [11] => 1750.70028011 [12] => 2386.09467456 [13] => 1114.41743504 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 6.10820244328 [3] => 7.71118121276 [4] => 7.06319702602 [5] => 11.0277900309 [6] => 13.5640785781 [7] => 19.7628458498 [8] => 0 [9] => 19.6408529742 [10] => 24.4776119403 [11] => 30.2521008403 [12] => 20.2169625247 [13] => 15.9262363789 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.004 [3] => 0.004 [4] => 0.002 [5] => 0.003 [6] => 0.003 [7] => 0.004 [8] => 0 [9] => 0.003 [10] => 0.003 [11] => 0.003 [12] => 0.003 [13] => 0.003 ) [Total Current Assets] => Array ( [0] => 518.916155419 [1] => 736.134453782 [2] => 536.64921466 [3] => 921.836663162 [4] => 1251.30111524 [5] => 2107.6312307 [6] => 2234.79887746 [7] => 3351.21400339 [8] => 2693.24090121 [9] => 4835.57800224 [10] => 4827.46268657 [11] => 4779.83193277 [12] => 4341.22287968 [13] => 2795.05448449 ) [Other Current Assets] => Array ( [0] => 34.2535787321 [1] => 238.114705882 [2] => 208.842350204 [3] => 326.673676831 [4] => 465.799256506 [5] => 632.995147772 [6] => 652.011225444 [7] => 696.78147939 [8] => 582.755632582 [9] => 556.677890011 [10] => 591.641791045 [11] => 566.946778711 [12] => 522.682445759 [13] => 349.958088852 ) [Net PPE] => Array ( [0] => 5264.31492843 [1] => 4134.87394958 [2] => 2937.46364165 [3] => 3554.50403084 [4] => 4160.22304833 [5] => 5280.54697839 [6] => 6183.34892423 [7] => 7680.40654997 [8] => 5950.17331023 [9] => 4659.3714927 [10] => 4912.8358209 [11] => 4852.66106443 [12] => 3012.32741617 [13] => 2437.97150042 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 96.3517305893 [7] => 131.564088086 [8] => 120.450606586 [9] => 2079.12457912 [10] => 2954.02985075 [11] => 3027.45098039 [12] => 924.063116371 [13] => 839.899413244 ) [Total Assets] => Array ( [0] => 6508.69120654 [1] => 5908.40336134 [2] => 4510.76207097 [3] => 6000.35050824 [4] => 7156.87732342 [5] => 9415.96823996 [6] => 10906.9223573 [7] => 13750.9881423 [8] => 10737.0017331 [9] => 16999.4388328 [10] => 19984.4776119 [11] => 20733.3333333 [12] => 16060.1577909 [13] => 12495.3897737 ) [Other Long-Term Assets] => Array ( [0] => 725.460122699 [1] => 1037.39495798 [2] => 1036.64921466 [3] => 1524.00981423 [4] => 1745.35315985 [5] => 2027.79003088 [6] => 2392.42282507 [7] => 2587.80350085 [8] => 1973.13691508 [9] => 5425.3647587 [10] => 7290.14925373 [11] => 8073.38935574 [12] => 7782.5443787 [13] => 6422.46437552 ) [Total Assets Non-liquid] => Array ( [0] => 6388.03680982 [1] => 5621.04705882 [2] => 4474.98545666 [3] => 5846.12688398 [4] => 6831.97026022 [5] => 8820.9086899 [6] => 10388.6810103 [7] => 12743.6476567 [8] => 9883.88214905 [9] => 14516.2738496 [10] => 17640 [11] => 18301.4005602 [12] => 14647.9289941 [13] => 11180.6370495 ) [HardAssets] => Array ( [0] => 6388.03680982 [1] => 5621.04705882 [2] => 4474.98545666 [3] => 5846.12688398 [4] => 6831.97026022 [5] => 8820.9086899 [6] => 10292.3292797 [7] => 12612.0835686 [8] => 9763.43154246 [9] => 12437.1492705 [10] => 14685.9701493 [11] => 15273.9495798 [12] => 13723.8658777 [13] => 10340.7376362 ) [Accts Payable] => Array ( [0] => 381.390593047 [1] => 0 [2] => 542.46655032 [3] => 548.19488258 [4] => 700.371747212 [5] => 1395.67710631 [6] => 1337.69878391 [7] => 1644.2687747 [8] => 1284.2287695 [9] => 1626.26262626 [10] => 1954.62686567 [11] => 1988.79551821 [12] => 2815.58185404 [13] => 1331.51718357 ) [Short-Term Debt] => Array ( [0] => 273.517382413 [1] => 189.495798319 [2] => 275.159976731 [3] => 581.843673326 [4] => 526.765799257 [5] => 434.494927217 [6] => 323.199251637 [7] => 531.33822699 [8] => 518.63084922 [9] => 3736.81257015 [10] => 1597.6119403 [11] => 4608.96358543 [12] => 3188.36291913 [13] => 937.971500419 ) [ShortTermDebt_without_lease] => Array ( [0] => 41.9222903885 [1] => 189.495798319 [2] => 275.159976731 [3] => 581.843673326 [4] => 526.765799257 [5] => 434.494927217 [6] => 323.199251637 [7] => 531.33822699 [8] => 518.63084922 [9] => 3736.81257015 [10] => 1314.62686567 [11] => 4382.07282913 [12] => 3188.36291913 [13] => 937.971500419 ) [Minority_interest] => Array ( [0] => 1.02249488753 [1] => 0.971008403361 [2] => 7.85340314136 [3] => 9.46372239748 [4] => 7.80669144981 [5] => 8.38112042347 [6] => 8.8868101029 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 764.314928425 [1] => 784.405042017 [2] => 832.460732984 [3] => 1172.09954434 [4] => 1410.03717472 [5] => 2178.2090869 [6] => 2025.25724977 [7] => 2548.27780915 [8] => 2118.28422877 [9] => 5768.2379349 [10] => 3822.68656716 [11] => 6817.36694678 [12] => 6310.65088757 [13] => 2481.9782062 ) [Other Current Liab.] => Array ( [0] => 109.406952965 [1] => 594.909243697 [2] => 14.8342059337 [3] => 42.0609884332 [4] => 182.899628253 [5] => 348.037053375 [6] => 364.359214219 [7] => 372.670807453 [8] => 315.424610052 [9] => 405.162738496 [10] => 270.447761194 [11] => 219.607843137 [12] => 306.706114398 [13] => 212.489522213 ) [CommonStock] => Array ( [0] => 311.860940695 [1] => 583.45 [2] => 181.5008726 [3] => 218.717139853 [4] => 231.970260223 [5] => 0 [6] => 0 [7] => 553.924336533 [8] => 434.142114385 [9] => 1740.74074074 [10] => 0 [11] => 1911.5254902 [12] => 0 [13] => 0 ) [Preferred Stock] => Array ( [0] => 401.840490798 [1] => 0 [2] => 233.856893543 [3] => 281.808622503 [4] => 298.884758364 [5] => 354.653727393 [6] => 376.052385407 [7] => 710.333145116 [8] => 557.19237435 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 1620.65439673 [1] => 1325.13991597 [2] => 922.047702152 [3] => 1111.11111111 [4] => 1178.43866171 [5] => 1398.32377592 [6] => 1482.69410664 [7] => 1789.94918125 [8] => 1373.48353553 [9] => 15.1515151515 [10] => 4397.6119403 [11] => 4126.61064426 [12] => 2103.05719921 [13] => 2637.88767812 ) [Retained Earnings] => Array ( [0] => 2062.37218814 [1] => 1342.61428571 [2] => 825.189063409 [3] => 1396.07430775 [4] => 1911.52416357 [5] => 2276.13586237 [6] => 2049.57904584 [7] => 2159.79672501 [8] => 1987.0017331 [9] => -254.208754209 [10] => 1715.2238806 [11] => 1844.81792717 [12] => 0 [13] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 4172.80163599 [1] => 3169.32773109 [2] => 2164.63059919 [3] => 2987.73221171 [4] => 3423.42007435 [5] => 4081.16453463 [6] => 3914.87371375 [7] => 4643.70412196 [8] => 4043.76083189 [9] => 6265.43209877 [10] => 6851.34328358 [11] => 6579.83193277 [12] => 5695.26627219 [13] => 5296.73093043 ) [Long-Term Debt] => Array ( [0] => 547.034764826 [1] => 0 [2] => 754.217568354 [3] => 817.034700315 [4] => 1022.30483271 [5] => 1749.0074989 [6] => 2728.25070159 [7] => 3316.2055336 [8] => 2302.42634315 [9] => 2600.44893378 [10] => 6701.49253731 [11] => 4585.43417367 [12] => 1947.73175542 [13] => 3025.5658005 ) [Total Liabilities] => Array ( [0] => 2335.88957055 [1] => 2739.07563025 [2] => 2346.13147179 [3] => 3012.61829653 [4] => 3733.45724907 [5] => 5334.80370534 [6] => 6992.04864359 [7] => 9107.28402033 [8] => 6693.24090121 [9] => 10734.006734 [10] => 13133.1343284 [11] => 14153.5014006 [12] => 10364.8915187 [13] => 7198.65884325 ) [Other Long-Term Liab.] => Array ( [0] => 1024.5398773 [1] => 1954.67058824 [2] => 614.601512507 [3] => 743.778478794 [4] => 976.208178439 [5] => 408.469342744 [6] => 1398.50327409 [7] => 1919.25465839 [8] => 1443.67417678 [9] => 735.69023569 [10] => 790.447761194 [11] => 1029.69187675 [12] => 1955.12820513 [13] => 1583.82229673 ) [Cash and Equiv_pct] => Array ( [0] => 1.85 [1] => 4.86 [2] => 0.79 [3] => 2.57 [4] => 4.54 [5] => 6.32 [6] => 4.75 [7] => 7.33 [8] => 7.95 [9] => 14.61 [10] => 11.73 [11] => 11.73 [12] => 8.79 [13] => 10.52 ) [Accts Rec._pct] => Array ( [0] => 5.59 [1] => 3.57 [2] => 6.34 [3] => 7.22 [4] => 6.34 [5] => 9.22 [6] => 9.64 [7] => 11.83 [8] => 11.71 [9] => 10.45 [10] => 9.34 [11] => 8.44 [12] => 14.86 [13] => 8.92 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.14 [3] => 0.13 [4] => 0.10 [5] => 0.12 [6] => 0.12 [7] => 0.14 [8] => 0.00 [9] => 0.12 [10] => 0.12 [11] => 0.15 [12] => 0.13 [13] => 0.13 ) [Other Current Assets_pct] => Array ( [0] => 0.53 [1] => 4.03 [2] => 4.63 [3] => 5.44 [4] => 6.51 [5] => 6.72 [6] => 5.98 [7] => 5.07 [8] => 5.43 [9] => 3.27 [10] => 2.96 [11] => 2.73 [12] => 3.25 [13] => 2.80 ) [Total Current Assets_pct] => Array ( [0] => 7.97 [1] => 12.46 [2] => 11.90 [3] => 15.36 [4] => 17.48 [5] => 22.38 [6] => 20.49 [7] => 24.37 [8] => 25.08 [9] => 28.45 [10] => 24.16 [11] => 23.05 [12] => 27.03 [13] => 22.37 ) [Net PPE_pct] => Array ( [0] => 80.88 [1] => 69.98 [2] => 65.12 [3] => 59.24 [4] => 58.13 [5] => 56.08 [6] => 56.69 [7] => 55.85 [8] => 55.42 [9] => 27.41 [10] => 24.58 [11] => 23.41 [12] => 18.76 [13] => 19.51 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.88 [7] => 0.96 [8] => 1.12 [9] => 12.23 [10] => 14.78 [11] => 14.60 [12] => 5.75 [13] => 6.72 ) [Other Long-Term Assets_pct] => Array ( [0] => 11.15 [1] => 17.56 [2] => 22.98 [3] => 25.40 [4] => 24.39 [5] => 21.54 [6] => 21.93 [7] => 18.82 [8] => 18.38 [9] => 31.91 [10] => 36.48 [11] => 38.94 [12] => 48.46 [13] => 51.40 ) [Accts Payable_pct] => Array ( [0] => 5.86 [1] => 0.00 [2] => 12.03 [3] => 9.14 [4] => 9.79 [5] => 14.82 [6] => 12.26 [7] => 11.96 [8] => 11.96 [9] => 9.57 [10] => 9.78 [11] => 9.59 [12] => 17.53 [13] => 10.66 ) [Short-Term Debt_pct] => Array ( [0] => 4.20 [1] => 3.21 [2] => 6.10 [3] => 9.70 [4] => 7.36 [5] => 4.61 [6] => 2.96 [7] => 3.86 [8] => 4.83 [9] => 21.98 [10] => 7.99 [11] => 22.23 [12] => 19.85 [13] => 7.51 ) [Other Current Liab._pct] => Array ( [0] => 1.68 [1] => 10.07 [2] => 0.33 [3] => 0.70 [4] => 2.56 [5] => 3.70 [6] => 3.34 [7] => 2.71 [8] => 2.94 [9] => 2.38 [10] => 1.35 [11] => 1.06 [12] => 1.91 [13] => 1.70 ) [Total Current Liabilities_pct] => Array ( [0] => 11.74 [1] => 13.28 [2] => 18.45 [3] => 19.53 [4] => 19.70 [5] => 23.13 [6] => 18.57 [7] => 18.53 [8] => 19.73 [9] => 33.93 [10] => 19.13 [11] => 32.88 [12] => 39.29 [13] => 19.86 ) [Long-Term Debt_pct] => Array ( [0] => 8.40 [1] => 0.00 [2] => 16.72 [3] => 13.62 [4] => 14.28 [5] => 18.57 [6] => 25.01 [7] => 24.12 [8] => 21.44 [9] => 15.30 [10] => 33.53 [11] => 22.12 [12] => 12.13 [13] => 24.21 ) [Other Long-Term Liab._pct] => Array ( [0] => 15.74 [1] => 33.08 [2] => 16.84 [3] => 17.06 [4] => 18.18 [5] => 14.95 [6] => 20.52 [7] => 23.58 [8] => 21.17 [9] => 13.91 [10] => 13.05 [11] => 13.27 [12] => 13.12 [13] => 13.53 ) [Total Liabilities_pct] => Array ( [0] => 35.89 [1] => 46.36 [2] => 52.01 [3] => 50.21 [4] => 52.17 [5] => 56.66 [6] => 64.11 [7] => 66.23 [8] => 62.34 [9] => 63.14 [10] => 65.72 [11] => 68.26 [12] => 64.54 [13] => 57.61 ) [netcash] => Array ( [0] => -0 [1] => -3.04 [2] => -2.81 [3] => -3.48 [4] => -4.15 [5] => -5.65 [6] => -6.56 [7] => -8.21 [8] => -5.8 [9] => -7.31 [10] => -9.55 [11] => -10.38 [12] => -7.93 [13] => -4.68 ) [NCAV] => Array ( [0] => -0 [1] => -2.84 [2] => -2.83 [3] => -3.42 [4] => -4.09 [5] => -5.29 [6] => -6.13 [7] => -7.68 [8] => -5.42 [9] => -6.12 [10] => -8.3 [11] => -9.2 [12] => -6.33 [13] => -4.01 ) [NCAV_real] => Array ( [0] => -0 [1] => -2.48 [2] => -2.49 [3] => -2.89 [4] => -3.38 [5] => -4.27 [6] => -5.2 [7] => -6.55 [8] => -4.53 [9] => -5.22 [10] => -7.35 [11] => -8.3 [12] => -5.33 [13] => -3.5 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 3.93 [2] => 2.35 [3] => 3.29 [4] => 3.8 [5] => 4.44 [6] => 3.59 [7] => 3.99 [8] => 3.46 [9] => 5.55 [10] => 6.07 [11] => 5.83 [12] => 5.04 [13] => 4.21 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 3.93 [2] => 2.35 [3] => 3.29 [4] => 3.8 [5] => 4.44 [6] => 3.49 [7] => 3.85 [8] => 3.34 [9] => 3.71 [10] => 3.45 [11] => 3.15 [12] => 4.22 [13] => 3.54 ) [deb2equity] => Array ( [0] => 0.197 [1] => 0.06 [2] => 0.476 [3] => 0.468 [4] => 0.452 [5] => 0.535 [6] => 0.779 [7] => 0.829 [8] => 0.698 [9] => 1.011 [10] => 1.211 [11] => 1.397 [12] => 0.902 [13] => 0.748 ) [debt2rev_totaldebt] => Array ( [0] => 820.552147239 [1] => 189.495798319 [2] => 1029.37754508 [3] => 1398.87837364 [4] => 1549.07063197 [5] => 2183.50242611 [6] => 3051.44995323 [7] => 3847.54376059 [8] => 2821.05719237 [9] => 6337.26150393 [10] => 8299.10447761 [11] => 9194.3977591 [12] => 5136.09467456 [13] => 3963.53730092 ) [debt2rev] => Array ( [0] => 0.427 [1] => 0.09 [2] => 0.726 [3] => 0.662 [4] => 0.544 [5] => 0.659 [6] => 0.755 [7] => 0.723 [8] => 0.476 [9] => 0.929 [10] => 1.008 [11] => 1.042 [12] => 0.737 [13] => 0.647 ) [cogs2rev] => Array ( [0] => 0.61 [1] => 0.43 [2] => 0.37 [3] => 0.32 [4] => 0.30 [5] => 0.19 [6] => 0.22 [7] => 0.29 [8] => 0.34 [9] => 0.61 [10] => 0.65 [11] => 0.64 [12] => 0.69 [13] => 0.67 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.004 [3] => 0.004 [4] => 0.002 [5] => 0.003 [6] => 0.003 [7] => 0.004 [8] => 0 [9] => 0.003 [10] => 0.003 [11] => 0.003 [12] => 0.003 [13] => 0.003 ) [ar2asset] => Array ( [0] => 0.056 [1] => 0.036 [2] => 0.063 [3] => 0.072 [4] => 0.063 [5] => 0.092 [6] => 0.096 [7] => 0.118 [8] => 0.117 [9] => 0.104 [10] => 0.093 [11] => 0.084 [12] => 0.149 [13] => 0.089 ) [cash2asset] => Array ( [0] => 0.019 [1] => 0.049 [2] => 0.008 [3] => 0.026 [4] => 0.045 [5] => 0.063 [6] => 0.048 [7] => 0.073 [8] => 0.079 [9] => 0.146 [10] => 0.117 [11] => 0.117 [12] => 0.088 [13] => 0.105 ) [equity2asset] => Array ( [0] => 0.641 [1] => 0.536 [2] => 0.48 [3] => 0.498 [4] => 0.478 [5] => 0.433 [6] => 0.359 [7] => 0.338 [8] => 0.377 [9] => 0.369 [10] => 0.343 [11] => 0.317 [12] => 0.355 [13] => 0.424 ) [equity2liab_tangbile] => Array ( [0] => 1.786 [1] => 1.157 [2] => 0.923 [3] => 0.992 [4] => 0.917 [5] => 0.765 [6] => 0.546 [7] => 0.495 [8] => 0.586 [9] => 0.39 [10] => 0.297 [11] => 0.251 [12] => 0.46 [13] => 0.619 ) [ppe2asset] => Array ( [0] => 0.809 [1] => 0.7 [2] => 0.651 [3] => 0.592 [4] => 0.581 [5] => 0.561 [6] => 0.567 [7] => 0.559 [8] => 0.554 [9] => 0.274 [10] => 0.246 [11] => 0.234 [12] => 0.188 [13] => 0.195 ) [interest2rev] => Array ( [0] => -1.118 [1] => -3.508 [2] => -10.776 [3] => 0 [4] => -3.331 [5] => 0 [6] => -11.505 [7] => -12.969 [8] => -4.564 [9] => -9.771 [10] => -11.559 [11] => -12.477 [12] => -9.153 [13] => -8.163 ) [std2asset] => Array ( [0] => 0.117 [1] => 0.133 [2] => 0.185 [3] => 0.195 [4] => 0.197 [5] => 0.231 [6] => 0.186 [7] => 0.185 [8] => 0.197 [9] => 0.339 [10] => 0.191 [11] => 0.329 [12] => 0.393 [13] => 0.199 ) [ltd2asset] => Array ( [0] => 0.084 [1] => 0 [2] => 0.167 [3] => 0.136 [4] => 0.143 [5] => 0.186 [6] => 0.25 [7] => 0.241 [8] => 0.214 [9] => 0.153 [10] => 0.335 [11] => 0.221 [12] => 0.121 [13] => 0.242 ) [turnover] => Array ( [0] => 0.295 [1] => 0.356 [2] => 0.314 [3] => 0.352 [4] => 0.398 [5] => 0.352 [6] => 0.371 [7] => 0.387 [8] => 0.552 [9] => 0.401 [10] => 0.412 [11] => 0.426 [12] => 0.434 [13] => 0.491 ) [CF_Net Income] => Array ( [0] => 187.116564417 [1] => -300.947478992 [2] => -3.49040139616 [3] => 489.309498773 [4] => 646.468401487 [5] => 797.970886634 [6] => 328.34424696 [7] => 913.608130999 [8] => 759.532062392 [9] => 1237.9349046 [10] => 1348.05970149 [11] => 1352.94117647 [12] => 2106.50887574 [13] => 1300.92204526 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.98 [4] => 8.58 [5] => 10.2 [6] => 5.38 [7] => 9.76 [8] => 8.13 [9] => 9.56 [10] => 9.63 [11] => 9.21 [12] => 13.32 [13] => 9.08 ) [CF_DDA] => Array ( [0] => 298.057259714 [1] => 267.940336134 [2] => 193.717277487 [3] => 240.448650543 [4] => 251.672862454 [5] => 295.103661226 [6] => 378.858746492 [7] => 495.765104461 [8] => 333.188908146 [9] => 521.324354658 [10] => 534.925373134 [11] => 550.700280112 [12] => 376.232741617 [13] => 345.347862531 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 424.846625767 [1] => 300.947478992 [2] => 212.914485166 [3] => 230.634419909 [4] => 571.747211896 [5] => 782.973092192 [6] => 1069.22357343 [7] => 1601.35516657 [8] => 1282.92894281 [9] => 1442.19977553 [10] => 2015.52238806 [11] => 2183.7535014 [12] => 1394.9704142 [13] => 1473.17686505 ) [Cash Flow from Others] => Array ( [0] => 39.3660531697 [1] => 370.844957983 [2] => 3.19953461315 [3] => -338.590956887 [4] => -396.282527881 [5] => -136.303484782 [6] => 449.485500468 [7] => 104.460756635 [8] => 21.2305025997 [9] => 103.254769921 [10] => 2.38805970149 [11] => 129.971988796 [12] => -1058.67850099 [13] => -108.96898575 ) [Cash Flow_PPE] => Array ( [0] => -207.566462168 [1] => 0 [2] => 0 [3] => -274.09744129 [4] => -394.423791822 [5] => -666.519629466 [6] => -621.141253508 [7] => -632.411067194 [8] => -420.710571924 [9] => -393.939393939 [10] => -207.164179104 [11] => -517.647058824 [12] => -53.7475345168 [13] => -28.9186923722 ) [Cash Flow_EXPD] => Array ( [0] => -25.5623721881 [1] => 0 [2] => 0 [3] => -87.9775674728 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -39.3964794635 ) [Cash Flow_CPEX] => Array ( [0] => -207.566462168 [1] => -134.941176471 [2] => 0 [3] => -274.09744129 [4] => -394.423791822 [5] => -666.519629466 [6] => -621.141253508 [7] => -632.411067194 [8] => -420.710571924 [9] => -1295.73512907 [10] => -1579.10447761 [11] => -1555.18207283 [12] => -676.528599606 [13] => -409.471919531 ) [Cash Flow from Investing] => Array ( [0] => -233.128834356 [1] => -424.23907563 [2] => 0 [3] => -298.633017876 [4] => -340.892193309 [5] => -682.840758712 [6] => -975.678203929 [7] => -629.023150762 [8] => -554.592720971 [9] => -2075.75757576 [10] => -2653.13432836 [11] => -2250.42016807 [12] => -446.74556213 [13] => 1049.03604359 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => -14.8261758691 [1] => 0 [2] => 0 [3] => 249.211356467 [4] => 0 [5] => 307.454786061 [6] => 762.862488307 [7] => 162.619988707 [8] => -273.396880416 [9] => 2360.8305275 [10] => 866.865671642 [11] => 1140.6162465 [12] => -177.514792899 [13] => -475.691533948 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => -100.204498978 [1] => -71.8390756303 [2] => 0 [3] => -70.1016473887 [4] => -114.533828996 [5] => -216.585796206 [6] => -969.130028064 [7] => -753.246753247 [8] => -374.783362218 [9] => -525.81369248 [10] => -1091.94029851 [11] => -1140.05602241 [12] => 0 [13] => -1927.91282481 ) [Cash from Financing] => Array ( [0] => -115.030674847 [1] => 115.525210084 [2] => 0 [3] => 179.109709078 [4] => -69.5167286245 [5] => 90.8689898544 [6] => -206.267539757 [7] => -590.62676454 [8] => -648.180242634 [9] => 1835.01683502 [10] => -225.074626866 [11] => 0.560224089636 [12] => -1039.44773176 [13] => -2403.60435876 ) [Other Financing] => Array ( [0] => 0 [1] => 187.364285714 [2] => 0 [3] => -1.42108547152E-14 [4] => 45.0171003717 [5] => 2.84217094304E-14 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.27373675443E-13 [12] => -861.932938856 [13] => 0 ) [Net Change in Cash] => Array ( [0] => 76.6871165644 [1] => -7.76638655462 [2] => 0 [3] => 111.111111111 [4] => 161.338289963 [5] => 191.001323335 [6] => -112.722170253 [7] => 381.70525127 [8] => 80.1559792028 [9] => 1201.45903479 [10] => -862.686567164 [11] => -66.106442577 [12] => -91.2228796844 [13] => 118.608549874 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -212.914485166 [3] => 2.84217094304E-14 [4] => 0 [5] => 1.13686837722E-13 [6] => 0 [7] => 2.27373675443E-13 [8] => 0 [9] => 0 [10] => -2.27373675443E-13 [11] => 0 [12] => 0 [13] => -2.27373675443E-13 ) [total_freecashflow] => Array ( [0] => 217.280163599 [1] => 166.006302521 [2] => 212.914485166 [3] => -43.463021381 [4] => 177.323420074 [5] => 116.453462726 [6] => 448.082319925 [7] => 968.944099379 [8] => 862.218370884 [9] => 146.464646465 [10] => 436.417910448 [11] => 628.571428571 [12] => 718.441814596 [13] => 1063.70494552 ) [CF_Net Income_pct] => Array ( [0] => 44.04 [1] => -100.00 [2] => -1.64 [3] => 212.16 [4] => 113.07 [5] => 101.92 [6] => 30.71 [7] => 57.05 [8] => 59.20 [9] => 85.84 [10] => 66.88 [11] => 61.95 [12] => 151.01 [13] => 88.31 ) [CF_DDA_pct] => Array ( [0] => 298 [1] => 268 [2] => 194 [3] => 240 [4] => 252 [5] => 295 [6] => 379 [7] => 496 [8] => 333 [9] => 521 [10] => 535 [11] => 551 [12] => 376 [13] => 345 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -48.86 [1] => -44.84 [2] => 0.00 [3] => -118.84 [4] => -68.99 [5] => -85.13 [6] => -58.09 [7] => -39.49 [8] => -32.79 [9] => -89.84 [10] => -78.35 [11] => -71.22 [12] => -48.50 [13] => -27.80 ) [Cash Flow from Investing_pct] => Array ( [0] => -54.87 [1] => -140.97 [2] => 0.00 [3] => -129.48 [4] => -59.62 [5] => -87.21 [6] => -91.25 [7] => -39.28 [8] => -43.23 [9] => -143.93 [10] => -131.64 [11] => -103.05 [12] => -32.03 [13] => 71.21 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -3.49 [1] => 0.00 [2] => 0.00 [3] => 108.05 [4] => 0.00 [5] => 39.27 [6] => 71.35 [7] => 10.16 [8] => -21.31 [9] => 163.70 [10] => 43.01 [11] => 52.23 [12] => -12.73 [13] => -32.29 ) [Dividends_pct] => Array ( [0] => -23.59 [1] => -23.87 [2] => 0.00 [3] => -30.40 [4] => -20.03 [5] => -27.66 [6] => -90.64 [7] => -47.04 [8] => -29.21 [9] => -36.46 [10] => -54.18 [11] => -52.21 [12] => 0.00 [13] => -130.87 ) [Other Financing_pct] => Array ( [0] => -27.08 [1] => 38.39 [2] => 0.00 [3] => 77.66 [4] => -12.16 [5] => 11.61 [6] => -19.29 [7] => -36.88 [8] => -50.52 [9] => 127.24 [10] => -11.17 [11] => 0.03 [12] => -74.51 [13] => -163.16 ) [Cash from Financing_pct] => Array ( [0] => -27.08 [1] => -23.87 [2] => 0.00 [3] => 77.66 [4] => -20.03 [5] => 11.61 [6] => -19.29 [7] => -36.88 [8] => -50.52 [9] => 127.24 [10] => -11.17 [11] => 0.03 [12] => -12.73 [13] => -163.16 ) [Net Change in Cash_pct] => Array ( [0] => 18.05 [1] => -2.58 [2] => 0.00 [3] => 48.18 [4] => 28.22 [5] => 24.39 [6] => -10.54 [7] => 23.84 [8] => 6.25 [9] => 83.31 [10] => -42.80 [11] => -3.03 [12] => -6.54 [13] => 8.05 ) [total_freecashflow_pct] => Array ( [0] => 51.14 [1] => 55.16 [2] => 100.00 [3] => -18.84 [4] => 31.01 [5] => 14.87 [6] => 41.91 [7] => 60.51 [8] => 67.21 [9] => 10.16 [10] => 21.65 [11] => 28.78 [12] => 51.50 [13] => 72.20 ) [per share rev] => Array ( [0] => 0 [1] => 0.01 [2] => 0 [3] => 0.01 [4] => 0.01 [5] => 0.01 [6] => 4.01 [7] => 5.29 [8] => 5.85 [9] => 5.4 [10] => 6.54 [11] => 7.01 [12] => 5.54 [13] => 3.73 ) [per share eps] => Array ( [0] => 0 [1] => -0.000840336134454 [2] => 0 [3] => 0.00105152471083 [4] => 0.00148698884758 [5] => 0.00176444640494 [6] => 0.325070159027 [7] => 0.907396950875 [8] => 0.749566724437 [9] => 0.785634118967 [10] => 1.10388059701 [11] => 1.07507002801 [12] => 1.67406311637 [13] => 0.791701592624 ) [eps_nri] => Array ( [0] => 0 [1] => -0.000840336134454 [2] => 0 [3] => 0.00105152471083 [4] => 0.00148698884758 [5] => 0.00176444640494 [6] => 0.327408793265 [7] => 0.909090909091 [8] => 0.749566724437 [9] => 0.785634118967 [10] => 1.06865671642 [11] => 1.0756302521 [12] => 1.67652859961 [13] => 0.792120704107 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0 [4] => 0 [5] => 0 [6] => 0.44 [7] => 0.96 [8] => 0.85 [9] => 0.12 [10] => 0.35 [11] => 0.5 [12] => 0.57 [13] => 0.65 ) [ROE] => Array ( [0] => 4.48 [1] => -9.53 [2] => -0.16 [3] => 16.38 [4] => 18.88 [5] => 19.55 [6] => 8.39 [7] => 19.67 [8] => 18.78 [9] => 19.1 [10] => 19.68 [11] => 20.56 [12] => 36.99 [13] => 24.56 ) [ROA] => Array ( [0] => 2.87 [1] => -5.11 [2] => -0.08 [3] => 8.15 [4] => 9.03 [5] => 8.47 [6] => 3.01 [7] => 6.64 [8] => 7.07 [9] => 7.04 [10] => 6.75 [11] => 6.53 [12] => 13.12 [13] => 10.41 ) [ROC_capital] => Array ( [0] => 5817.48466258 [1] => 5109.12310924 [2] => 3682.95520652 [3] => 4803.01437084 [4] => 5877.32342007 [5] => 8021.17335686 [6] => 9070.15902713 [7] => 11728.4020327 [8] => 9226.16984402 [9] => 10051.627385 [10] => 10331.9402985 [11] => 10199.4397759 [12] => 7876.23274162 [13] => 5582.98407376 ) [ROC] => Array ( [0] => 3.22 [1] => -5.91 [2] => -0.09 [3] => 10.19 [4] => 11 [5] => 9.95 [6] => 3.62 [7] => 7.79 [8] => 8.23 [9] => 11.91 [10] => 13.05 [11] => 13.26 [12] => 26.75 [13] => 23.3 ) [ROC_JOEL_capital] => Array ( [0] => 5264.31492843 [1] => 4134.87394958 [2] => 2937.46364165 [3] => 3731.86119874 [4] => 4203.34572491 [5] => 5280.54697839 [6] => 6197.8484565 [7] => 8007.3404856 [8] => 6190.64124783 [9] => 4980.35914703 [10] => 5170.74626866 [11] => 4992.15686275 [12] => 3012.32741617 [13] => 2437.97150042 ) [ROC_JOEL] => Array ( [0] => 4.27 [1] => -6.02 [2] => 5.22 [3] => 12.48 [4] => 18.73 [5] => 11.06 [6] => 5.83 [7] => 14.66 [8] => 16.01 [9] => 41.6 [10] => 41.09 [11] => 48.3 [12] => 42.72 [13] => 58.38 ) [ROC_JOEL_new] => Array ( [0] => 4.27 [1] => -4.72 [2] => 5.22 [3] => 18.29 [4] => 23.29 [5] => 11.06 [6] => 16.03 [7] => 24.06 [8] => 20.92 [9] => 47.72 [10] => 47.06 [11] => 54.63 [12] => 99.6 [13] => 82.05 ) [grossmargin] => Array ( [0] => 39.11 [1] => 56.75 [2] => 63.4 [3] => 67.64 [4] => 69.55 [5] => 80.63 [6] => 77.93 [7] => 71.25 [8] => 65.62 [9] => 39.18 [10] => 34.74 [11] => 36.5 [12] => 31.42 [13] => 32.67 ) [pretaxmargin] => Array ( [0] => 10.6 [1] => -12.78 [2] => 0.04 [3] => 33.21 [4] => 32.24 [5] => 28.04 [6] => 13.88 [7] => 24.42 [8] => 18.34 [9] => 27.45 [10] => 20.35 [11] => 21.16 [12] => 36.1 [13] => 27.72 ) [operatingmargin] => Array ( [0] => 11.71 [1] => -11.83 [2] => 10.82 [3] => 22.03 [4] => 27.67 [5] => 17.62 [6] => 8.95 [7] => 22.05 [8] => 16.73 [9] => 30.37 [10] => 25.81 [11] => 27.33 [12] => 18.46 [13] => 23.22 ) [netmargin] => Array ( [0] => 9.74 [1] => -14.36 [2] => -0.25 [3] => 23.14 [4] => 22.72 [5] => 24.08 [6] => 8.13 [7] => 17.16 [8] => 12.82 [9] => 17.54 [10] => 16.37 [11] => 15.33 [12] => 30.22 [13] => 21.22 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 8.480 [3] => 7.630 [4] => 12.300 [5] => 3.830 [6] => 19.780 [7] => 5.840 [8] => 5.950 [9] => 11.940 [10] => 8.100 [11] => 6.770 [12] => 3.870 [13] => 7.260 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 12.30 [5] => 3.81 [6] => 0.00 [7] => 5.83 [8] => 5.94 [9] => 11.94 [10] => 8.35 [11] => 8.87 [12] => 4.52 [13] => 7.24 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 8.480 [3] => 7.630 [4] => 12.300 [5] => 3.830 [6] => 19.780 [7] => 5.840 [8] => 5.950 [9] => 11.940 [10] => 8.100 [11] => 6.770 [12] => 3.870 [13] => 7.260 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.440 [8] => 0.300 [9] => 1.700 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 38.69 [8] => 22.81 [9] => 18.63 [10] => 22.35 [11] => 6.14 [12] => 37.11 [13] => 4.21 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.580 [6] => 4.630 [7] => 3.570 [8] => 5.950 [9] => 55.630 [10] => 20.910 [11] => 14.180 [12] => 12.910 [13] => 6.020 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.580 [3] => 1.510 [4] => 1.670 [5] => 1.000 [6] => 1.050 [7] => 0.990 [8] => 0.520 [9] => 1.740 [10] => 1.330 [11] => 1.120 [12] => 1.170 [13] => 1.090 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.141247833622 [9] => 0.402918069585 [10] => 0.534925373134 [11] => 0.49299719888 [12] => 0.496055226824 [13] => 0.344509639564 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 92.260 [9] => 56.380 [10] => 20.760 [11] => -5.120 [12] => -3.220 [13] => 5.110 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 97.460 [9] => 66.680 [10] => 36.140 [11] => 5.610 [12] => 6.410 [13] => 11.490 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.620 [3] => 1.380 [4] => 1.500 [5] => 1.420 [6] => 1.200 [7] => 1.190 [8] => 1.810 [9] => 1.080 [10] => 1.170 [11] => 1.050 [12] => 1.180 [13] => 1.540 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 3 [5] => 6 [6] => 5 [7] => 8 [8] => 5 [9] => 6 [10] => 5 [11] => 5 [12] => 4 [13] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.710 [4] => 0.000 [5] => -2.410 [6] => -3.330 [7] => -2.280 [8] => -2.730 [9] => -1.380 [10] => -2.300 [11] => -3.830 [12] => -1.930 [13] => -2.800 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.28 [8] => 0.51 [9] => 0.59 [10] => 0.74 [11] => 0.87 [12] => 1.27 [13] => 1.21 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 25.340 [8] => 10.520 [9] => 15.130 [10] => 12.140 [11] => 11.050 [12] => 5.780 [13] => 4.940 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 20.310 [8] => 20.830 [9] => 7.510 [10] => 8.330 [11] => 9.790 [12] => 6.970 [13] => 6.680 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 3.31 [3] => 3.2 [4] => 3.87 [5] => 6.01 [6] => 7.84 [7] => 9.48 [8] => 13.71 [9] => 6.76 [10] => 8.91 [11] => 11.38 [12] => 8.32 [13] => 7.23 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.640 [3] => 1.640 [4] => 1.520 [5] => 1.760 [6] => 2.090 [7] => 1.980 [8] => 1.150 [9] => 2.140 [10] => 1.970 [11] => 1.850 [12] => 1.580 [13] => 1.530 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 4.980 [3] => 3.900 [4] => 3.270 [5] => 5.840 [6] => 6.560 [7] => 3.570 [8] => 3.650 [9] => 4.760 [10] => 4.940 [11] => 4.620 [12] => 3.190 [13] => 3.680 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 10.110 [3] => 9.120 [4] => 5.420 [5] => 9.890 [6] => 32.240 [7] => 8.640 [8] => 6.080 [9] => 7.020 [10] => 7.240 [11] => 6.740 [12] => 8.050 [13] => 6.460 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1920.24539877 [1] => 2103.36134454 [2] => 1417.10296684 [3] => 2114.26568524 [4] => 2845.35315985 [5] => 3314.07146008 [6] => 4041.15996258 [7] => 5324.67532468 [8] => 5923.74350087 [9] => 6822.671156 [10] => 8232.8358209 [11] => 8822.96918768 [12] => 6970.90729783 [13] => 6130.34367142 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 298.057259714 [1] => 269.327731092 [2] => 193.717277487 [3] => 240.448650543 [4] => 251.672862454 [5] => 295.103661226 [6] => 378.858746492 [7] => 495.765104461 [8] => 333.188908146 [9] => 413.019079686 [10] => 534.925373134 [11] => 0 [12] => 0 [13] => 345.347862531 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 21.472392638 [1] => 73.7806722689 [2] => 152.705061082 [3] => 0 [4] => 94.7866171004 [5] => 0 [6] => 464.920486436 [7] => 690.570299266 [8] => 270.363951473 [9] => 666.666666667 [10] => 951.641791045 [11] => 1100.84033613 [12] => 638.067061144 [13] => 500.419111484 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 196.101260504 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 565.373134328 [11] => 828.571428571 [12] => 465.976331361 [13] => 391.869237217 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 120.654396728 [1] => 91.2550420168 [2] => 35.7766143106 [3] => 154.223624255 [4] => 324.907063197 [5] => 595.059550066 [6] => 518.241347053 [7] => 1007.3404856 [8] => 853.119584055 [9] => 2483.16498316 [10] => 1779.10447761 [11] => 1603.36134454 [12] => 946.252465483 [13] => 922.883487008 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 759.713701431 [1] => 1471.61092437 [2] => 1251.59976731 [3] => 1858.39467227 [4] => 2218.21561338 [5] => 2671.81296868 [6] => 3057.99812909 [7] => 3304.34782609 [8] => 2555.89254766 [9] => 6001.68350168 [10] => 8471.64179104 [11] => 9499.15966387 [12] => 8791.42011834 [13] => 7180.21793797 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 381.390593047 [1] => 0 [2] => 542.46655032 [3] => 548.19488258 [4] => 700.371747212 [5] => 1395.67710631 [6] => 1337.69878391 [7] => 1644.2687747 [8] => 1284.2287695 [9] => 1626.26262626 [10] => 1954.62686567 [11] => 1988.79551821 [12] => 2815.58185404 [13] => 1331.51718357 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 273.517382413 [1] => 189.495798319 [2] => 275.159976731 [3] => 581.843673326 [4] => 526.765799257 [5] => 434.494927217 [6] => 323.199251637 [7] => 531.33822699 [8] => 518.63084922 [9] => 3736.81257015 [10] => 1597.6119403 [11] => 4608.96358543 [12] => 3188.36291913 [13] => 937.971500419 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 81.1645346273 [6] => 154.817586529 [7] => 79.0513833992 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1133.94683027 [1] => 2549.57983193 [2] => 774.287376382 [3] => 1065.54504031 [4] => 1484.01486989 [5] => 1674.45963829 [6] => 2448.08231993 [7] => 3536.42010164 [8] => 2587.95493934 [9] => 2770.48260382 [10] => 2879.40298507 [11] => 2970.30812325 [12] => 2413.21499014 [13] => 1903.60435876 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -21.472392638 [1] => -20.1680672269 [2] => -152.705061082 [3] => 236.2425517 [4] => 130.111524164 [5] => 0 [6] => 156.68849392 [7] => -27.1033314512 [8] => -92.7209705373 [9] => -199.214365881 [10] => -449.552238806 [11] => -543.417366947 [12] => 803.25443787 [13] => -129.505448449 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -419.734151329 [1] => -907.696638655 [2] => -408.667830134 [3] => -527.5148966 [4] => -601.198513011 [5] => -638.729598588 [6] => -2666.51075772 [7] => -2280.63241107 [8] => -1077.98960139 [9] => -1004.48933782 [10] => -922.985074627 [11] => -1128.29131653 [12] => -752.958579882 [13] => -730.930427494 ) [BS_MoneyMarket] => Array ( [0] => -120.654396728 [1] => -91.2550420168 [2] => -35.7766143106 [3] => -154.223624255 [4] => -324.907063197 [5] => -595.059550066 [6] => -518.241347053 [7] => -1007.3404856 [8] => -853.119584055 [9] => -2483.16498316 [10] => -1779.10447761 [11] => -1603.36134454 [12] => -946.252465483 [13] => -922.883487008 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 880.36809816 [1] => 1562.86596639 [2] => 1287.37638162 [3] => 2012.61829653 [4] => 2543.12267658 [5] => 3266.87251875 [6] => 3576.23947615 [7] => 4311.68831169 [8] => 3409.01213172 [9] => 8484.84848485 [10] => 10250.7462687 [11] => 11102.5210084 [12] => 9737.67258383 [13] => 8103.10142498 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1133.94683027 [1] => 2549.57983193 [2] => 774.287376382 [3] => 1065.54504031 [4] => 1484.01486989 [5] => 1755.62417292 [6] => 2602.89990645 [7] => 3615.47148504 [8] => 2587.95493934 [9] => 2770.48260382 [10] => 2879.40298507 [11] => 2970.30812325 [12] => 2413.21499014 [13] => 1903.60435876 ) [cash2debt] => Array ( [0] => 0.147 [1] => 1.516 [2] => 0.035 [3] => 0.11 [4] => 0.21 [5] => 0.273 [6] => 0.17 [7] => 0.262 [8] => 0.302 [9] => 0.392 [10] => 0.282 [11] => 0.265 [12] => 0.275 [13] => 0.332 ) [interest_coverage] => Array ( [0] => 10.48 [1] => 0 [2] => 1 [3] => 0 [4] => 8.31 [5] => 0 [6] => 0.78 [7] => 1.7 [8] => 3.67 [9] => 3.11 [10] => 2.23 [11] => 2.19 [12] => 2.02 [13] => 2.84 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -0.420168067227 [2] => 3.49040139616 [3] => 0 [4] => 0.743494423792 [5] => 0.88222320247 [6] => 0 [7] => 0 [8] => 0 [9] => -40.9652076319 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => -16.3599182004 [1] => -32.7731092437 [2] => -7.56253635835 [3] => -212.758499825 [4] => -271.747211896 [5] => -132.333480371 [6] => -232.460243218 [7] => -386.787125918 [8] => -327.12305026 [9] => -634.68013468 [10] => -327.164179104 [11] => -514.285714286 [12] => -410.256410256 [13] => -398.155909472 ) [SpecialCharges] => Array ( [0] => 106.339468303 [1] => 377.640756303 [2] => 0 [3] => 0 [4] => -37.5197026022 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 207.041072925 ) [Net Income (Continuing Operations)] => Array ( [0] => 187.116564417 [1] => -300.947478992 [2] => -6.98080279232 [3] => 489.309498773 [4] => 646.468401487 [5] => 797.088663432 [6] => 328.34424696 [7] => 913.608130999 [8] => 759.532062392 [9] => 1237.9349046 [10] => 1348.05970149 [11] => 1352.38095238 [12] => 2106.50887574 [13] => 1300.92204526 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => -0.000840336134454 [2] => 0 [3] => 0.00105152471083 [4] => 0.00148698884758 [5] => 0.00176444640494 [6] => 0.325070159027 [7] => 0.907396950875 [8] => 0.749566724437 [9] => 0.785634118967 [10] => 1.10388059701 [11] => 1.07507002801 [12] => 1.67406311637 [13] => 0.791701592624 ) [eps_basic] => Array ( [0] => 0 [1] => -0.000840336134454 [2] => 0 [3] => 0.00105152471083 [4] => 0.00148698884758 [5] => 0.00176444640494 [6] => 0.33208606174 [7] => 0.926595143986 [8] => 0.753899480069 [9] => 0.788439955107 [10] => 1.10388059701 [11] => 1.07507002801 [12] => 1.67406311637 [13] => 0.791701592624 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 1.77667319467 [3] => 2.70283253164 [4] => 2.6257238015 [5] => 4.86448611861 [6] => 6.34428371287 [7] => 11.1591450309 [8] => 0 [9] => 11.0218030158 [10] => 14.6134996658 [11] => 16.9479556528 [12] => 9.96891643228 [13] => 6.67486855779 ) [CashAndCashEquivalents] => Array ( [0] => 120.654396728 [1] => 91.2550420168 [2] => 35.7766143106 [3] => 154.223624255 [4] => 324.907063197 [5] => 595.059550066 [6] => 518.241347053 [7] => 1007.3404856 [8] => 853.119584055 [9] => 2483.16498316 [10] => 1779.10447761 [11] => 1603.36134454 [12] => 946.252465483 [13] => 922.883487008 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 196.101260504 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 565.373134328 [11] => 828.571428571 [12] => 465.976331361 [13] => 391.869237217 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 215.517226891 [2] => 0 [3] => 0 [4] => 707.937546468 [5] => 0 [6] => 899.90645463 [7] => 756.07001694 [8] => 677.642980936 [9] => 0 [10] => 734.925373134 [11] => 914.285714286 [12] => 588.937869822 [13] => 0 ) [GrossPPE] => Array ( [0] => 8829.24335378 [1] => 7286.08529412 [2] => 0 [3] => 0 [4] => 7634.74498141 [5] => 0 [6] => 11766.6043031 [7] => 14666.2902315 [8] => 11624.3500867 [9] => 4659.3714927 [10] => 11506.2686567 [11] => 11587.67507 [12] => 10393.8658777 [13] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -3564.92842536 [1] => -3151.21134454 [2] => 0 [3] => 0 [4] => -3474.52193309 [5] => 0 [6] => -5583.25537886 [7] => -6985.88368154 [8] => -5674.17677643 [9] => 0 [10] => -6593.43283582 [11] => -6735.0140056 [12] => -6049.42357002 [13] => 0 ) [AccountsPayable] => Array ( [0] => 121.165644172 [1] => 395.11512605 [2] => 370.855148342 [3] => 216.614090431 [4] => 332.342007435 [5] => 323.775915307 [6] => 359.214218896 [7] => 442.687747036 [8] => 311.525129983 [9] => 478.114478114 [10] => 669.253731343 [11] => 666.666666667 [12] => 643.984220907 [13] => 446.772841576 ) [TotalTaxPayable] => Array ( [0] => 39.8773006135 [1] => 0 [2] => 43.920884235 [3] => 112.513144059 [4] => 240.148698885 [5] => 176.885752095 [6] => 234.331150608 [7] => 315.640880858 [8] => 204.072790295 [9] => 306.958473625 [10] => 322.985074627 [11] => 361.904761905 [12] => 269.723865878 [13] => 223.805532272 ) [OtherAccruedExpenses] => Array ( [0] => 220.347648262 [1] => -395.11512605 [2] => 127.690517743 [3] => 219.06764809 [4] => 127.881040892 [5] => 895.015438906 [6] => 744.153414406 [7] => 885.94014681 [8] => 768.63084922 [9] => 841.189674523 [10] => 962.388059701 [11] => 960.224089636 [12] => 1901.87376726 [13] => 660.938809723 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 81.1645346273 [6] => 154.817586529 [7] => 79.0513833992 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 840.711344538 [2] => 754.217568354 [3] => 817.034700315 [4] => 1022.30483271 [5] => 1749.0074989 [6] => 2728.25070159 [7] => 3316.2055336 [8] => 2302.42634315 [9] => 2600.44893378 [10] => 6581.49253731 [11] => 4458.26330532 [12] => 1947.73175542 [13] => 3025.5658005 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 120 [11] => 127.170868347 [12] => 170.768737673 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 144.851657941 [3] => 279.705573081 [4] => 324.907063197 [5] => 322.011468902 [6] => 60.8044901777 [7] => 91.4737436477 [8] => 64.1247833622 [9] => 554.994388328 [10] => 587.462686567 [11] => 495.798319328 [12] => 151.380670611 [13] => 107.292539816 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 677.106307896 [6] => 779.23292797 [7] => 1232.07227555 [8] => 764.731369151 [9] => 1074.6352413 [10] => 1231.04477612 [11] => 1225.21008403 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 187.116564417 [1] => -300.947478992 [2] => -3.49040139616 [3] => 489.309498773 [4] => 646.468401487 [5] => 797.970886634 [6] => 183.816651076 [7] => 666.290231508 [8] => 742.201039861 [9] => 1237.9349046 [10] => 1348.05970149 [11] => 1352.94117647 [12] => 2106.50887574 [13] => 1300.92204526 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -144.527595884 [7] => -247.317899492 [8] => -17.3310225303 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => -56.2372188139 [1] => 70.868487395 [2] => -95.1134380454 [3] => -136.347704171 [4] => -54.6468401487 [5] => -82.9289810322 [6] => -144.995322732 [7] => -57.0299265951 [8] => -50.6932409012 [9] => 71.2682379349 [10] => 19.1044776119 [11] => -37.5350140056 [12] => -48.8165680473 [13] => -106.873428332 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38.5652661064 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.53374233129 [1] => 0 [2] => 206.224549156 [3] => -208.902909218 [4] => -46.8401486989 [5] => 26.9078076753 [6] => -138.914873714 [7] => -55.3359683794 [8] => 24.2634315425 [9] => 159.932659933 [10] => -210.149253731 [11] => 225.210084034 [12] => 212.524654832 [13] => -98.0720871752 ) [ChangeInWorkingCapital] => Array ( [0] => -84.3558282209 [1] => 0 [2] => 66.3176265271 [3] => -294.77742727 [4] => 0 [5] => -186.590207322 [6] => 93.5453695042 [7] => 479.390175042 [8] => 280.762564991 [9] => -420.314253648 [10] => 130.149253731 [11] => 150.140056022 [12] => -29.0927021696 [13] => -64.1240569992 ) [CF_DeferredTax] => Array ( [0] => -15.3374233129 [1] => -36.8903361345 [2] => -46.8295520652 [3] => 134.244654749 [4] => 69.8884758364 [5] => 12.7922364358 [6] => -36.4826941066 [7] => -144.551101073 [8] => -94.4540727903 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfPPE] => Array ( [0] => -207.566462168 [1] => -134.941176471 [2] => 0 [3] => -274.09744129 [4] => -394.423791822 [5] => -666.519629466 [6] => -621.141253508 [7] => -632.411067194 [8] => -420.710571924 [9] => -393.939393939 [10] => -207.164179104 [11] => -517.647058824 [12] => -53.7475345168 [13] => -28.9186923722 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 57.2669144981 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -901.795735129 [10] => -1371.94029851 [11] => -1037.53501401 [12] => -622.781065089 [13] => -380.553227158 ) [PurchaseOfBusiness] => Array ( [0] => -25.5623721881 [1] => 0 [2] => 0 [3] => -87.9775674728 [4] => -397.906319703 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -39.3964794635 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1067.78155819 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.71747211896 [5] => -14.1155712395 [6] => -265.668849392 [7] => -14.6809712027 [8] => -95.3206239168 [9] => 0 [10] => -881.791044776 [11] => -674.509803922 [12] => -445.266272189 [13] => -298.826487846 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.7104801963 [4] => 0 [5] => 0 [6] => 0 [7] => 27.6679841897 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 708.71751886 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.06581410364E-14 [1] => -289.29789916 [2] => 0 [3] => 21.7315106905 [4] => 397.888475836 [5] => -2.20555800618 [6] => -88.868101029 [7] => -9.59909655562 [8] => -38.56152513 [9] => -780.022446689 [10] => -192.23880597 [11] => -20.7282913165 [12] => -392.732248521 [13] => 1088.01341157 ) [sloanratio] => Array ( [0] => -0 [1] => -0.03 [2] => -0.05 [3] => 0.09 [4] => 0.06 [5] => 0.07 [6] => 0.02 [7] => -0 [8] => 0 [9] => 0.11 [10] => 0.1 [11] => 0.07 [12] => 0.07 [13] => -0.1 ) [dividend_yield] => Array ( [0] => 2.17 [1] => 0 [2] => 9.68 [3] => 2.8 [4] => 4.5 [5] => 12.93 [6] => 2.91 [7] => 0 [8] => 3.54 [9] => 2.89 [10] => 2.47 [11] => 2.67 [12] => 5.38 [13] => 1.42 ) [current_ratio] => Array ( [0] => 0.68 [1] => 0.94 [2] => 0.64 [3] => 0.79 [4] => 0.89 [5] => 0.97 [6] => 1.1 [7] => 1.32 [8] => 1.27 [9] => 0.84 [10] => 1.26 [11] => 0.7 [12] => 0.69 [13] => 1.13 ) [quick_ratio] => Array ( [0] => 0.68 [1] => 0.94 [2] => 0.64 [3] => 0.78 [4] => 0.88 [5] => 0.96 [6] => 1.1 [7] => 1.31 [8] => 1.27 [9] => 0.83 [10] => 1.26 [11] => 0.7 [12] => 0.68 [13] => 1.12 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0.47 [2] => 0.4 [3] => 0.72 [4] => 0.83 [5] => 1.07 [6] => 1.78 [7] => 1.85 [8] => 1.62 [9] => 2.4 [10] => 2.61 [11] => 3.06 [12] => 1.74 [13] => 1.68 ) [pb] => Array ( [0] => 0 [1] => 0.47 [2] => 0.4 [3] => 0.72 [4] => 0.83 [5] => 1.07 [6] => 1.73 [7] => 1.79 [8] => 1.57 [9] => 1.6 [10] => 1.48 [11] => 1.65 [12] => 1.46 [13] => 1.41 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 99.94 [2] => -1.98 [3] => 0 [4] => 0 [5] => -2.02 [6] => -17.67 [7] => 0.04 [8] => -2.02 [9] => -12.15 [10] => -0.04 [11] => 0 [12] => 0 [13] => -11.41 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 84.9 [3] => 88.73 [4] => 122.68 [5] => 58.2 [6] => 65.76 [7] => 77.46 [8] => 0 [9] => 211.29 [10] => 219.51 [11] => 185.2 [12] => 236.46 [13] => 259.16 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 9.89 [3] => 10.96 [4] => 18.45 [5] => 10.11 [6] => 3.1 [7] => 11.57 [8] => 16.45 [9] => 14.25 [10] => 13.81 [11] => 14.84 [12] => 12.42 [13] => 15.48 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0.29 [3] => 0.74 [4] => 0.82 [5] => 0.79 [6] => 0.79 [7] => 0.75 [8] => 0.4 [9] => 1.32 [10] => 1.01 [11] => 0.85 [12] => 0.88 [13] => 0.82 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -100 [3] => 0 [4] => 0 [5] => 0 [6] => 40000 [7] => 31.92 [8] => 10.59 [9] => -7.69 [10] => 21.11 [11] => 7.19 [12] => -20.97 [13] => -32.67 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 63 [4] => 95.75 [5] => 348 [6] => 0.555 [7] => 0 [8] => 0.255 [9] => 0.327 [10] => 0.201 [11] => 0.239 [12] => 0.237 [13] => 0.107 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.34 [4] => 0.37 [5] => 0.47 [6] => 1.15 [7] => 0.73 [8] => 0.67 [9] => 0.93 [10] => 0.93 [11] => 1.05 [12] => 0.55 [13] => 0.66 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 41.41 [5] => 18.66 [6] => 18323.35 [7] => 179.14 [8] => -17.39 [9] => 4.81 [10] => 40.51 [11] => -2.61 [12] => 55.72 [13] => -52.71 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.35 [8] => 0.26 [9] => 1.19 [10] => 1.08 [11] => 0.99 [12] => 1.06 [13] => 0.89 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.18 [8] => 0.24 [9] => 0.48 [10] => 0.4 [11] => 1.57 [12] => 0.2 [13] => 1.41 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.0643832646868 [9] => 0.211777225967 [10] => 0.402215799615 [11] => 0 [12] => 0 [13] => 1.4168297456 ) )
Energy Company of Minas Gerais (NYSE:CIG)
Days Inventory
1.21 (As of Mar. 2014)

Energy Company of Minas Gerais's inventory for the three months ended in Mar. 2014 was $17 Mil. Energy Company of Minas Gerais's cost of goods sold for the three months ended in Mar. 2014 was $1,248 Mil. Hence, Energy Company of Minas Gerais's days inventory for the three months ended in Mar. 2014 was 1.21.

Energy Company of Minas Gerais's days inventory increased from Mar. 2013 (0.00) to Mar. 2014 (1.21). It might indicate that Energy Company of Minas Gerais's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Energy Company of Minas Gerais's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.71.

Inventory turnover measures how fast the company turns over its inventory within a year. Energy Company of Minas Gerais's inventory turnover for the three months ended in Mar. 2014 was 75.29.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Energy Company of Minas Gerais's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.01.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Energy Company of Minas Gerais's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=15.9262363789/4127.40989103*365
=1.41

Energy Company of Minas Gerais's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=16.5696372593/1247.57635468*91
=1.21

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Energy Company of Minas Gerais's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=16.5696372593/2132.00716525*91
=0.71

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Energy Company of Minas Gerais's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=1247.57635468 / 16.5696372593
=75.29

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Energy Company of Minas Gerais's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=16.5696372593 / 2132.00716525
=0.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Energy Company of Minas Gerais Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 2.986.275.554.710.001.731.661.971.541.41

Energy Company of Minas Gerais Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 1.7715.012.562.721.530.001.441.241.471.21
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide