Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.06 [1] => 9.55 [2] => 11.94 [3] => 19.28 [4] => 24.24 [5] => 32.50 [6] => 32.28 [7] => 30.13 [8] => 28.96 [9] => 29.31 [10] => 29.37 [11] => 28.20 [12] => 33.42 [13] => 40.32 [14] => 40.00 [15] => 43.16 [16] => 42.30 [17] => 46.98 [18] => 55.31 [19] => 66.26 ) [price_low] => Array ( [0] => 0.00 [1] => 7.33 [2] => 8.61 [3] => 11.36 [4] => 16.39 [5] => 18.77 [6] => 21.38 [7] => 25.50 [8] => 22.18 [9] => 24.55 [10] => 21.68 [11] => 24.28 [12] => 26.85 [13] => 32.33 [14] => 27.39 [15] => 27.53 [16] => 36.88 [17] => 37.97 [18] => 44.13 [19] => 53.04 ) [BS_share] => Array ( [0] => 1255.281 [1] => 1156.923 [2] => 1252.245 [3] => 1273.097 [4] => 1273.385 [5] => 1246.667 [6] => 1144.47 [7] => 1103.43 [8] => 1076.53 [9] => 1074.48 [10] => 1060.57 [11] => 1036.11 [12] => 1028.64 [13] => 1019.52 [14] => 1009.43 [15] => 988.33 [16] => 989.80 [17] => 960.04 [18] => 935.73 [19] => 925.21 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1255.281 [1] => 1156.923 [2] => 1252.245 [3] => 1273.097 [4] => 1273.385 [5] => 1246.667 [6] => 1227.176 [7] => 1190.370 [8] => 1156.530 [9] => 1134.634 [10] => 1116.910 [11] => 1089.053 [12] => 1076.992 [13] => 1068.375 [14] => 1070.000 [15] => 1049.200 [16] => 1021.800 [17] => 984.000 [18] => 960.200 [19] => 939.900 ) [Revenue] => Array ( [0] => 7587.9 [1] => 8358.2 [2] => 8749 [3] => 9056.7 [4] => 8971.6 [5] => 9118.2 [6] => 9004.4 [7] => 9084.3 [8] => 9294.3 [9] => 9903.4 [10] => 10584.2 [11] => 11396.9 [12] => 12237.7 [13] => 13789.7 [14] => 15330 [15] => 15327 [16] => 15564 [17] => 16734 [18] => 17085 [19] => 17420 ) [COGS] => Array ( [0] => 3678.2 [1] => 4052.8 [2] => 4134.8 [3] => 4141.6 [4] => 3960 [5] => 3883.8 [6] => 4257 [7] => 4234.9 [8] => 4224.2 [9] => 4456.1 [10] => 4747.2 [11] => 5191.9 [12] => 5536.1 [13] => 6042.3 [14] => 6704 [15] => 6319 [16] => 6360 [17] => 7144 [18] => 7153 [19] => 7219 ) [Gross Profit] => Array ( [0] => 3909.7 [1] => 4305.4 [2] => 4614.2 [3] => 4915.1 [4] => 5011.6 [5] => 5234.4 [6] => 4747.4 [7] => 4849.4 [8] => 5070.1 [9] => 5447.3 [10] => 5837 [11] => 6205 [12] => 6701.6 [13] => 7747.4 [14] => 8626 [15] => 9008 [16] => 9204 [17] => 9590 [18] => 9932 [19] => 10201 ) [SGA] => Array ( [0] => 2625.2 [1] => 2879.6 [2] => 3052.1 [3] => 3237 [4] => 3197.1 [5] => 3254.4 [6] => 2954.6 [7] => 2920.1 [8] => 3034 [9] => 3296.3 [10] => 3624.6 [11] => 3920.8 [12] => 4355.2 [13] => 4973 [14] => 5422 [15] => 5282 [16] => 5414 [17] => 5758 [18] => 5930 [19] => 6223 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 235.1 [1] => 300.3 [2] => 316.3 [3] => 319.9 [4] => 330.3 [5] => 340.2 [6] => 337.8 [7] => 336.2 [8] => 296.5 [9] => 315.5 [10] => 327.8 [11] => 329.3 [12] => 328.7 [13] => 333.9 [14] => 348 [15] => 351 [16] => 376 [17] => 421 [18] => 425 [19] => 439 ) [Operating Income] => Array ( [0] => 1049.4 [1] => 1125.5 [2] => 1245.8 [3] => 1358.2 [4] => 1484.2 [5] => 1639.8 [6] => 1740.5 [7] => 1834.8 [8] => 2013.1 [9] => 2166 [10] => 2122.1 [11] => 2215 [12] => 2160.5 [13] => 2653.1 [14] => 3101 [15] => 3615 [16] => 3489 [17] => 3841 [18] => 3889 [19] => 3556 ) [other_operating_charges] => Array ( [0] => -235.1 [1] => -300.3 [2] => -316.3 [3] => -319.9 [4] => -330.3 [5] => -340.2 [6] => -52.3 [7] => -94.5 [8] => -23 [9] => 15 [10] => -90.3 [11] => -69.2 [12] => -185.9 [13] => -121.3 [14] => -103 [15] => -111 [16] => -301 [17] => 9 [18] => -113 [19] => -422 ) [Month End Stock Price] => Array ( [0] => 7.922 [1] => 8.782 [2] => 11.532 [3] => 18.375 [4] => 23.219 [5] => 32.5 [6] => 32.275 [7] => 28.875 [8] => 26.215 [9] => 25.025 [10] => 25.58 [11] => 27.425 [12] => 32.62 [13] => 38.98 [14] => 34.27 [15] => 41.075 [16] => 40.185 [17] => 46.195 [18] => 52.27 [19] => 65.21 ) [mktcap] => Array ( [0] => 9944.336082 [1] => 10160.097786 [2] => 14440.88934 [3] => 23393.157375 [4] => 29566.726315 [5] => 40516.6775 [6] => 36937.76925 [7] => 31861.54125 [8] => 28221.23395 [9] => 26888.862 [10] => 27129.3806 [11] => 28415.31675 [12] => 33554.2368 [13] => 39740.8896 [14] => 34593.1661 [15] => 40595.65475 [16] => 39775.113 [17] => 44349.0478 [18] => 48910.6071 [19] => 60332.9441 ) [Cash and Equiv] => Array ( [0] => 169.9 [1] => 208.8 [2] => 248.2 [3] => 183.1 [4] => 181.7 [5] => 235.2 [6] => 212.5 [7] => 172.7 [8] => 167.9 [9] => 265.3 [10] => 319.6 [11] => 340.7 [12] => 489.5 [13] => 428.7 [14] => 555 [15] => 600 [16] => 490 [17] => 878 [18] => 884 [19] => 962 ) [ev_addition] => Array ( [0] => 2197.9 [1] => 3428.1 [2] => 3214 [3] => 2879.2 [4] => 2952 [5] => 2920.8 [6] => 3119.8 [7] => 3407.7 [8] => 3759 [9] => 3130.5 [10] => 3629.5 [11] => 3359.2 [12] => 3404.4 [13] => 3394.6 [14] => 3530 [15] => 2892 [16] => 3076 [17] => 4098 [18] => 4547 [19] => 4926 ) [ev_addition_per_share] => Array ( [0] => 1.751 [1] => 2.963 [2] => 2.567 [3] => 2.262 [4] => 2.318 [5] => 2.343 [6] => 2.726 [7] => 3.088 [8] => 3.492 [9] => 2.914 [10] => 3.422 [11] => 3.242 [12] => 3.31 [13] => 3.33 [14] => 3.497 [15] => 2.926 [16] => 3.108 [17] => 4.269 [18] => 4.859 [19] => 5.324 ) [ev_per_share] => Array ( [0] => 9.672 [1] => 11.742 [2] => 14.102 [3] => 20.635 [4] => 25.539 [5] => 34.84 [6] => 35.005 [7] => 31.965 [8] => 29.705 [9] => 27.935 [10] => 29 [11] => 30.665 [12] => 35.93 [13] => 42.31 [14] => 37.77 [15] => 44.005 [16] => 43.295 [17] => 50.465 [18] => 57.13 [19] => 70.53 ) [ev] => Array ( [0] => 12142.236082 [1] => 13588.197786 [2] => 17654.88934 [3] => 26272.357375 [4] => 32518.726315 [5] => 43437.4775 [6] => 40057.56925 [7] => 35269.24125 [8] => 31980.23395 [9] => 30019.362 [10] => 30758.8806 [11] => 31774.51675 [12] => 36958.6368 [13] => 43135.4896 [14] => 38123.1661 [15] => 43487.65475 [16] => 42851.113 [17] => 48447.0478 [18] => 53457.6071 [19] => 65258.9441 ) [Non Operating Income] => Array ( [0] => -82.8 [1] => -556.6 [2] => -93.8 [3] => -24.3 [4] => -1.5 [5] => -73.6 [6] => 52.4 [7] => 13.6 [8] => 30.8 [9] => 131.8 [10] => 40 [11] => 82.5 [12] => 41 [13] => 19.6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 18 ) [tax] => Array ( [0] => 299.7 [1] => 191.5 [2] => 319.6 [3] => 361.9 [4] => 401.5 [5] => 457.3 [6] => 503.4 [7] => 522.1 [8] => 582 [9] => 620.6 [10] => 675.3 [11] => 727.6 [12] => 648.4 [13] => 759.1 [14] => 968 [15] => 1141 [16] => 1117 [17] => 1235 [18] => 1243 [19] => 1155 ) [Pretax Income] => Array ( [0] => 879.9 [1] => 363.5 [2] => 954.6 [3] => 1102.3 [4] => 1278.2 [5] => 1394.6 [6] => 1567.2 [7] => 1668.7 [8] => 1870.3 [9] => 2041.9 [10] => 2002.4 [11] => 2079 [12] => 2001.8 [13] => 2496.5 [14] => 3005 [15] => 3538 [16] => 3430 [17] => 3789 [18] => 3874 [19] => 3565 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 26.4 [7] => 11.9 [8] => 8 [9] => 4 [10] => 4 [11] => 6.5 [12] => 7.9 [13] => 10 [14] => 10 [15] => 11 [16] => 6 [17] => 7 [18] => 65 [19] => 119 ) [InterestExpense] => Array ( [0] => -86.7 [1] => -205.4 [2] => -197.4 [3] => -231.6 [4] => -204.5 [5] => -171.6 [6] => -199.7 [7] => -178 [8] => -150.8 [9] => -128.1 [10] => -123.7 [11] => -142.5 [12] => -166.6 [13] => -166.6 [14] => -106 [15] => -88 [16] => -65 [17] => -59 [18] => -80 [19] => -128 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 235.1 [1] => 300.3 [2] => 316.3 [3] => 319.9 [4] => 330.3 [5] => 340.2 [6] => 337.8 [7] => 336.2 [8] => 296.5 [9] => 315.5 [10] => 327.8 [11] => 329.3 [12] => 328.7 [13] => 333.9 [14] => 348 [15] => 351 [16] => 376 [17] => 421 [18] => 425 [19] => 439 ) [ReconciledDepreciation] => Array ( [0] => 235.1 [1] => 300.3 [2] => 316.3 [3] => 319.9 [4] => 330.3 [5] => 340.2 [6] => 337.8 [7] => 336.2 [8] => 296.5 [9] => 315.5 [10] => 327.8 [11] => 329.3 [12] => 328.7 [13] => 333.9 [14] => 348 [15] => 351 [16] => 376 [17] => 421 [18] => 425 [19] => 439 ) [EBIT] => Array ( [0] => 966.6 [1] => 568.9 [2] => 1152 [3] => 1333.9 [4] => 1482.7 [5] => 1566.2 [6] => 1766.9 [7] => 1846.7 [8] => 2021.1 [9] => 2170 [10] => 2126.1 [11] => 2221.5 [12] => 2168.4 [13] => 2663.1 [14] => 3111 [15] => 3626 [16] => 3495 [17] => 3848 [18] => 3954 [19] => 3693 ) [EBITDA_morn] => Array ( [0] => 1201.7 [1] => 869.2 [2] => 1468.3 [3] => 1653.8 [4] => 1813 [5] => 1906.4 [6] => 2104.7 [7] => 2182.9 [8] => 2317.6 [9] => 2485.5 [10] => 2453.9 [11] => 2550.8 [12] => 2497.1 [13] => 2997 [14] => 3459 [15] => 3977 [16] => 3871 [17] => 4269 [18] => 4379 [19] => 4132 ) [EBITDA] => Array ( [0] => 1201.7 [1] => 869.2 [2] => 1468.3 [3] => 1653.8 [4] => 1813 [5] => 1906.4 [6] => 2104.7 [7] => 2182.9 [8] => 2317.6 [9] => 2485.5 [10] => 2453.9 [11] => 2550.8 [12] => 2497.1 [13] => 2997 [14] => 3459 [15] => 3977 [16] => 3871 [17] => 4269 [18] => 4379 [19] => 4132 ) [EBITDA_1] => Array ( [0] => 1201.7 [1] => 869.2 [2] => 1468.3 [3] => 1653.8 [4] => 1813 [5] => 1906.4 [6] => 2104.7 [7] => 2182.9 [8] => 2317.6 [9] => 2485.5 [10] => 2453.9 [11] => 2550.8 [12] => 2497.1 [13] => 2997 [14] => 3459 [15] => 3977 [16] => 3871 [17] => 4269 [18] => 4379 [19] => 4132 ) [DDA_new] => Array ( [0] => 235.1 [1] => 300.3 [2] => 316.3 [3] => 319.9 [4] => 330.3 [5] => 340.2 [6] => 337.8 [7] => 336.2 [8] => 296.5 [9] => 315.5 [10] => 327.8 [11] => 329.3 [12] => 328.7 [13] => 333.9 [14] => 348 [15] => 351 [16] => 376 [17] => 421 [18] => 425 [19] => 439 ) [EBITDA_new] => Array ( [0] => 1201.7 [1] => 869.2 [2] => 1468.3 [3] => 1653.8 [4] => 1813 [5] => 1906.4 [6] => 2104.7 [7] => 2182.9 [8] => 2317.6 [9] => 2485.5 [10] => 2453.9 [11] => 2550.8 [12] => 2497.1 [13] => 2997 [14] => 3459 [15] => 3977 [16] => 3871 [17] => 4269 [18] => 4379 [19] => 4132 ) [EBITDA_per_share] => Array ( [0] => 0.96 [1] => 0.75 [2] => 1.17 [3] => 1.3 [4] => 1.42 [5] => 1.53 [6] => 1.72 [7] => 1.83 [8] => 2 [9] => 2.19 [10] => 2.2 [11] => 2.34 [12] => 2.32 [13] => 2.81 [14] => 3.23 [15] => 3.79 [16] => 3.79 [17] => 4.34 [18] => 4.56 [19] => 4.4 ) [Operating_Income_per_share] => Array ( [0] => 0.84 [1] => 0.97 [2] => 0.99 [3] => 1.07 [4] => 1.17 [5] => 1.32 [6] => 1.42 [7] => 1.54 [8] => 1.74 [9] => 1.91 [10] => 1.9 [11] => 2.03 [12] => 2.01 [13] => 2.48 [14] => 2.9 [15] => 3.45 [16] => 3.41 [17] => 3.9 [18] => 4.05 [19] => 3.78 ) [Net Income] => Array ( [0] => 580.2 [1] => 172 [2] => 635 [3] => 740.4 [4] => 848.6 [5] => 937.3 [6] => 1063.8 [7] => 1146.6 [8] => 1288.3 [9] => 1421.3 [10] => 1327.1 [11] => 1351.4 [12] => 1353.4 [13] => 1737.4 [14] => 1957 [15] => 2291 [16] => 2203 [17] => 2431 [18] => 2472 [19] => 2241 ) [IS_preferred_dividends] => Array ( [0] => 21.6 [1] => 21.6 [2] => 21.4 [3] => 21.1 [4] => 20.9 [5] => 21 [6] => 20.7 [7] => 21.7 [8] => 21.9 [9] => 25.7 [10] => 25.9 [11] => 28.2 [12] => 28.7 [13] => 28 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.193 [1] => 0.22 [2] => 0.235 [3] => 0.265 [4] => 0.275 [5] => 0.295 [6] => 0.315 [7] => 0.338 [8] => 0.36 [9] => 0.45 [10] => 0.48 [11] => 0.555 [12] => 0.625 [13] => 0.7 [14] => 0.78 [15] => 0.86 [16] => 1.015 [17] => 1.135 [18] => 1.22 [19] => 1.33 ) [Shares Outstanding] => Array ( [0] => 1255.281 [1] => 1156.923 [2] => 1252.245 [3] => 1273.097 [4] => 1273.385 [5] => 1246.667 [6] => 1227.176 [7] => 1190.370 [8] => 1156.530 [9] => 1134.634 [10] => 1116.910 [11] => 1089.053 [12] => 1076.992 [13] => 1068.375 [14] => 1070.000 [15] => 1049.200 [16] => 1021.800 [17] => 984.000 [18] => 960.200 [19] => 939.900 ) [shares_diluted] => Array ( [0] => 1255.281 [1] => 1156.923 [2] => 1252.245 [3] => 1273.097 [4] => 1273.385 [5] => 1246.667 [6] => 1227.176 [7] => 1190.370 [8] => 1156.530 [9] => 1134.634 [10] => 1116.910 [11] => 1089.053 [12] => 1076.992 [13] => 1068.375 [14] => 1070.000 [15] => 1049.200 [16] => 1021.800 [17] => 984.000 [18] => 960.200 [19] => 939.900 ) [shares_basic] => Array ( [0] => 1169.843 [1] => 1156.923 [2] => 1168.762 [3] => 1179.180 [4] => 1182.429 [5] => 1167.261 [6] => 1152.597 [7] => 1113.762 [8] => 1087.039 [9] => 1073.538 [10] => 1062.204 [11] => 1041.890 [12] => 1030.895 [13] => 1020.537 [14] => 1012.600 [15] => 999.000 [16] => 975.600 [17] => 976.600 [18] => 952.100 [19] => 930.800 ) [COGS_pct] => Array ( [0] => 0.48 [1] => 0.48 [2] => 0.47 [3] => 0.46 [4] => 0.44 [5] => 0.43 [6] => 0.47 [7] => 0.47 [8] => 0.45 [9] => 0.45 [10] => 0.45 [11] => 0.46 [12] => 0.45 [13] => 0.44 [14] => 0.44 [15] => 0.41 [16] => 0.41 [17] => 0.43 [18] => 0.42 [19] => 0.41 ) [Gross Profit_pct] => Array ( [0] => 51.53 [1] => 51.51 [2] => 52.74 [3] => 54.27 [4] => 55.86 [5] => 57.41 [6] => 52.72 [7] => 53.38 [8] => 54.55 [9] => 55.00 [10] => 55.15 [11] => 54.44 [12] => 54.76 [13] => 56.18 [14] => 56.27 [15] => 58.77 [16] => 59.14 [17] => 57.31 [18] => 58.13 [19] => 58.56 ) [SGA_pct] => Array ( [0] => 34.60 [1] => 34.45 [2] => 34.89 [3] => 35.74 [4] => 35.64 [5] => 35.69 [6] => 32.81 [7] => 32.14 [8] => 32.64 [9] => 33.28 [10] => 34.25 [11] => 34.40 [12] => 35.59 [13] => 36.06 [14] => 35.37 [15] => 34.46 [16] => 34.79 [17] => 34.41 [18] => 34.71 [19] => 35.72 ) [Interest Expense_pct] => Array ( [0] => -1.14 [1] => -2.46 [2] => -2.26 [3] => -2.56 [4] => -2.28 [5] => -1.88 [6] => -2.22 [7] => -1.96 [8] => -1.62 [9] => -1.29 [10] => -1.17 [11] => -1.25 [12] => -1.36 [13] => -1.21 [14] => -0.69 [15] => -0.57 [16] => -0.42 [17] => -0.35 [18] => -0.47 [19] => -0.73 ) [Pretax Income_pct] => Array ( [0] => 11.60 [1] => 4.35 [2] => 10.91 [3] => 12.17 [4] => 14.25 [5] => 15.29 [6] => 17.40 [7] => 18.37 [8] => 20.12 [9] => 20.62 [10] => 18.92 [11] => 18.24 [12] => 16.36 [13] => 18.10 [14] => 19.60 [15] => 23.08 [16] => 22.04 [17] => 22.64 [18] => 22.67 [19] => 20.46 ) [Net Income_pct] => Array ( [0] => 7.65 [1] => 2.06 [2] => 7.26 [3] => 8.18 [4] => 9.46 [5] => 10.28 [6] => 11.81 [7] => 12.62 [8] => 13.86 [9] => 14.35 [10] => 12.54 [11] => 11.86 [12] => 11.06 [13] => 12.60 [14] => 12.77 [15] => 14.95 [16] => 14.15 [17] => 14.53 [18] => 14.47 [19] => 12.86 ) [DaysSalesOutstanding] => Array ( [0] => 50.49 [1] => 48.77 [2] => 44.41 [3] => 41.81 [4] => 44.17 [5] => 44.06 [6] => 48.46 [7] => 45.2 [8] => 44.98 [9] => 45.05 [10] => 45.52 [11] => 41.94 [12] => 45.43 [13] => 44.49 [14] => 37.9 [15] => 38.72 [16] => 37.76 [17] => 36.53 [18] => 35.63 [19] => 34.28 ) [DaysInventory] => Array ( [0] => 70.84 [1] => 69.78 [2] => 68.03 [3] => 64.19 [4] => 68.76 [5] => 73.65 [6] => 58.87 [7] => 58.35 [8] => 58.04 [9] => 58.84 [10] => 65.01 [11] => 60.16 [12] => 66.48 [13] => 70.74 [14] => 65.17 [15] => 69.83 [16] => 70.13 [17] => 67.8 [18] => 69.65 [19] => 72.05 ) [Payable] => Array ( [0] => 694.9 [1] => 738.7 [2] => 751.7 [3] => 716.9 [4] => 726.1 [5] => 764.8 [6] => 738.9 [7] => 678.1 [8] => 728.3 [9] => 753.6 [10] => 864.4 [11] => 876.1 [12] => 1039.7 [13] => 1066.8 [14] => 1333 [15] => 1559 [16] => 1437 [17] => 1636 [18] => 1592 [19] => 1582 ) [DaysPayable] => Array ( [0] => 33.43 [1] => 32.26 [2] => 31.36 [3] => 28.89 [4] => 29.54 [5] => 30.61 [6] => 29.95 [7] => 27.25 [8] => 28.6 [9] => 27.77 [10] => 29.81 [11] => 28.06 [12] => 31.01 [13] => 28.24 [14] => 31.74 [15] => 37.13 [16] => 33.7 [17] => 35.68 [18] => 34.01 [19] => 33.15 ) [InventoryTurnover] => Array ( [0] => 5.15 [1] => 5.23 [2] => 5.36 [3] => 5.69 [4] => 5.31 [5] => 4.96 [6] => 6.2 [7] => 6.26 [8] => 6.29 [9] => 6.2 [10] => 5.61 [11] => 6.07 [12] => 5.49 [13] => 5.16 [14] => 5.6 [15] => 5.23 [16] => 5.2 [17] => 5.38 [18] => 5.24 [19] => 5.07 ) [Accts Rec.] => Array ( [0] => 1049.6 [1] => 1116.9 [2] => 1064.4 [3] => 1037.4 [4] => 1085.6 [5] => 1100.8 [6] => 1195.4 [7] => 1124.9 [8] => 1145.4 [9] => 1222.4 [10] => 1319.9 [11] => 1309.4 [12] => 1523.2 [13] => 1680.7 [14] => 1592 [15] => 1626 [16] => 1610 [17] => 1675 [18] => 1668 [19] => 1636 ) [Inventory] => Array ( [0] => 713.9 [1] => 774.8 [2] => 770.7 [3] => 728.4 [4] => 746 [5] => 783.7 [6] => 686.6 [7] => 677 [8] => 671.7 [9] => 718.3 [10] => 845.5 [11] => 855.8 [12] => 1008.4 [13] => 1171 [14] => 1197 [15] => 1209 [16] => 1222 [17] => 1327 [18] => 1365 [19] => 1425 ) [inventory2sales] => Array ( [0] => 0.094 [1] => 0.093 [2] => 0.088 [3] => 0.08 [4] => 0.083 [5] => 0.086 [6] => 0.076 [7] => 0.075 [8] => 0.072 [9] => 0.073 [10] => 0.08 [11] => 0.075 [12] => 0.082 [13] => 0.085 [14] => 0.078 [15] => 0.079 [16] => 0.079 [17] => 0.079 [18] => 0.08 [19] => 0.082 ) [Total Current Assets] => Array ( [0] => 2177.7 [1] => 2360.2 [2] => 2372.3 [3] => 2196.5 [4] => 2244.9 [5] => 2354.8 [6] => 2347.2 [7] => 2203.4 [8] => 2228.1 [9] => 2496.5 [10] => 2739.9 [11] => 2757.1 [12] => 3301 [13] => 3618.5 [14] => 3710 [15] => 3810 [16] => 3730 [17] => 4402 [18] => 4556 [19] => 4822 ) [Other Current Assets] => Array ( [0] => 244.3 [1] => 259.7 [2] => 289 [3] => 247.6 [4] => 231.6 [5] => 235.1 [6] => 252.7 [7] => 228.8 [8] => 243.1 [9] => 290.5 [10] => 254.9 [11] => 251.2 [12] => 279.9 [13] => 338.1 [14] => 366 [15] => 375 [16] => 408 [17] => 522 [18] => 639 [19] => 799 ) [Net PPE] => Array ( [0] => 1988.1 [1] => 2155.2 [2] => 2428.9 [3] => 2441 [4] => 2589.2 [5] => 2551.1 [6] => 2528.3 [7] => 2513.5 [8] => 2491.3 [9] => 2542.2 [10] => 2647.7 [11] => 2544.1 [12] => 2696.1 [13] => 3015.2 [14] => 3119 [15] => 3516 [16] => 3693 [17] => 3668 [18] => 3842 [19] => 4083 ) [Intangibles] => Array ( [0] => 1671.8 [1] => 2741.7 [2] => 2720.4 [3] => 2585.3 [4] => 2524.1 [5] => 2185.4 [6] => 2096.4 [7] => 1904 [8] => 1791.3 [9] => 1897 [10] => 2724.1 [11] => 2628.9 [12] => 2912.9 [13] => 3116.8 [14] => 2986 [15] => 3123 [16] => 3193 [17] => 3998 [18] => 3999 [19] => 3970 ) [Total Assets] => Array ( [0] => 6142.4 [1] => 7642.3 [2] => 7901.5 [3] => 7538.7 [4] => 7685.2 [5] => 7423.1 [6] => 7252.3 [7] => 6984.8 [8] => 7087.2 [9] => 7478.8 [10] => 8672.9 [11] => 8507.1 [12] => 9138 [13] => 10112 [14] => 9979 [15] => 11134 [16] => 11172 [17] => 12724 [18] => 13394 [19] => 13876 ) [Other Long-Term Assets] => Array ( [0] => 304.8 [1] => 385.2 [2] => 379.9 [3] => 315.9 [4] => 327 [5] => 331.8 [6] => 280.4 [7] => 363.9 [8] => 576.5 [9] => 543.1 [10] => 561.2 [11] => 577 [12] => 228 [13] => 361.5 [14] => 164 [15] => 685 [16] => 556 [17] => 656 [18] => 997 [19] => 1001 ) [Total Assets Non-liquid] => Array ( [0] => 5972.5 [1] => 7433.5 [2] => 7653.3 [3] => 7355.6 [4] => 7503.5 [5] => 7187.9 [6] => 7039.8 [7] => 6812.1 [8] => 6919.3 [9] => 7213.5 [10] => 8353.3 [11] => 8166.4 [12] => 8648.5 [13] => 9683.3 [14] => 9424 [15] => 10534 [16] => 10682 [17] => 11846 [18] => 12510 [19] => 12914 ) [HardAssets] => Array ( [0] => 4300.7 [1] => 4691.8 [2] => 4932.9 [3] => 4770.3 [4] => 4979.4 [5] => 5002.5 [6] => 4943.4 [7] => 4908.1 [8] => 5128 [9] => 5316.5 [10] => 5629.2 [11] => 5537.5 [12] => 5735.6 [13] => 6566.5 [14] => 6438 [15] => 7411 [16] => 7489 [17] => 7848 [18] => 8511 [19] => 8944 ) [Accts Payable] => Array ( [0] => 694.9 [1] => 738.7 [2] => 751.7 [3] => 716.9 [4] => 726.1 [5] => 764.8 [6] => 1802.8 [7] => 1696.4 [8] => 1755.6 [9] => 2027.4 [10] => 2145.1 [11] => 2214.8 [12] => 2518.3 [13] => 2868.7 [14] => 2754 [15] => 3238 [16] => 3119 [17] => 3336 [18] => 2784 [19] => 3562 ) [Short-Term Debt] => Array ( [0] => 207.9 [1] => 241.4 [2] => 282.7 [3] => 336.7 [4] => 456.9 [5] => 546.2 [6] => 441.3 [7] => 427.1 [8] => 393.1 [9] => 418 [10] => 585.6 [11] => 528.2 [12] => 950.8 [13] => 294 [14] => 198 [15] => 361 [16] => 609 [17] => 380 [18] => 304 [19] => 908 ) [ShortTermDebt_without_lease] => Array ( [0] => 207.9 [1] => 241.4 [2] => 282.7 [3] => 336.7 [4] => 456.9 [5] => 546.2 [6] => 441.3 [7] => 427.1 [8] => 393.1 [9] => 418 [10] => 585.6 [11] => 528.2 [12] => 950.8 [13] => 294 [14] => 198 [15] => 361 [16] => 609 [17] => 380 [18] => 304 [19] => 908 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 109.9 [14] => 121 [15] => 141 [16] => 142 [17] => 166 [18] => 201 [19] => 231 ) [Total Current Liabilities] => Array ( [0] => 1529.2 [1] => 1753.1 [2] => 1904.3 [3] => 1959.5 [4] => 2114.4 [5] => 2273.5 [6] => 2244.1 [7] => 2123.5 [8] => 2148.7 [9] => 2445.4 [10] => 2730.7 [11] => 2743 [12] => 3469.1 [13] => 3162.7 [14] => 2952 [15] => 3599 [16] => 3728 [17] => 3716 [18] => 3736 [19] => 4470 ) [Other Current Liab.] => Array ( [0] => 626.4 [1] => 773 [2] => 869.9 [3] => 905.9 [4] => 931.4 [5] => 962.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 648 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 732.9 [6] => 732.9 [7] => 732.9 [8] => 732.9 [9] => 732.9 [10] => 732.9 [11] => 732.9 [12] => 732.9 [13] => 732.9 [14] => 733 [15] => 733 [16] => 733 [17] => 733 [18] => 733 [19] => 1466 ) [Preferred Stock] => Array ( [0] => 408.4 [1] => 403.5 [2] => 392.7 [3] => 385.3 [4] => 376.2 [5] => 366.5 [6] => 354.1 [7] => 341.3 [8] => 323 [9] => 292.9 [10] => 274 [11] => 253.7 [12] => 222.7 [13] => 197.5 [14] => 181 [15] => 169 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1063.2 [6] => 1144.9 [7] => 1168.7 [8] => 1133.9 [9] => 1126.2 [10] => 1093.8 [11] => 1064.4 [12] => 1218.1 [13] => 1517.7 [14] => 1610 [15] => 1764 [16] => 1132 [17] => 1336 [18] => 1551 [19] => 1004 ) [Retained Earnings] => Array ( [0] => 2496.7 [1] => 2392.2 [2] => 2731 [3] => 3138 [4] => 3641 [5] => 4212.3 [6] => 4893.7 [7] => 5643.6 [8] => 6518.5 [9] => 7433 [10] => 8223.9 [11] => 8968.1 [12] => 9643.7 [13] => 10627.5 [14] => 11760 [15] => 13157 [16] => 14329 [17] => 15649 [18] => 16953 [19] => 17952 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -3056.4 [6] => -4043.4 [7] => -5203.5 [8] => -6152.3 [9] => -6499.9 [10] => -6965.4 [11] => -7581 [12] => -8073.9 [13] => -8903.7 [14] => -9697 [15] => -10478 [16] => -11305 [17] => -12808 [18] => -14386 [19] => -15633 ) [Total Equity] => Array ( [0] => 1822.9 [1] => 1679.8 [2] => 2034.1 [3] => 2178.6 [4] => 2085.6 [5] => 1833.7 [6] => 1468.1 [7] => 846.4 [8] => 350.3 [9] => 887.1 [10] => 1245.4 [11] => 1350.1 [12] => 1410.9 [13] => 2286.2 [14] => 1923 [15] => 3116 [16] => 2675 [17] => 2375 [18] => 2189 [19] => 2305 ) [Long-Term Debt] => Array ( [0] => 1751.5 [1] => 2992 [2] => 2786.8 [3] => 2340.3 [4] => 2300.6 [5] => 2243.3 [6] => 2536.9 [7] => 2812 [8] => 3210.8 [9] => 2684.9 [10] => 3089.5 [11] => 2918 [12] => 2720.4 [13] => 3221.9 [14] => 3585 [15] => 2821 [16] => 2815 [17] => 4430 [18] => 4926 [19] => 4749 ) [Total Liabilities] => Array ( [0] => 4319.5 [1] => 5962.5 [2] => 5867.4 [3] => 5360.1 [4] => 5599.6 [5] => 5589.4 [6] => 5784.2 [7] => 6138.4 [8] => 6736.9 [9] => 6591.7 [10] => 7427.5 [11] => 7157 [12] => 7727.1 [13] => 7825.8 [14] => 8056 [15] => 8018 [16] => 8497 [17] => 10349 [18] => 11205 [19] => 11571 ) [Other Long-Term Liab.] => Array ( [0] => 743.4 [1] => 980.1 [2] => 942 [3] => 775.8 [4] => 736.6 [5] => 674 [6] => 555.9 [7] => 722.3 [8] => 888.6 [9] => 1005.4 [10] => 1097.7 [11] => 941.3 [12] => 1227.7 [13] => 1177.1 [14] => 1437 [15] => 1516 [16] => 142 [17] => 1951 [18] => 2250 [19] => 1908 ) [Cash and Equiv_pct] => Array ( [0] => 2.77 [1] => 2.73 [2] => 3.14 [3] => 2.43 [4] => 2.36 [5] => 3.17 [6] => 2.93 [7] => 2.47 [8] => 2.37 [9] => 3.55 [10] => 3.69 [11] => 4.00 [12] => 5.36 [13] => 4.24 [14] => 5.56 [15] => 5.39 [16] => 4.39 [17] => 6.90 [18] => 6.60 [19] => 6.93 ) [Accts Rec._pct] => Array ( [0] => 17.09 [1] => 14.61 [2] => 13.47 [3] => 13.76 [4] => 14.13 [5] => 14.83 [6] => 16.48 [7] => 16.10 [8] => 16.16 [9] => 16.34 [10] => 15.22 [11] => 15.39 [12] => 16.67 [13] => 16.62 [14] => 15.95 [15] => 14.60 [16] => 14.41 [17] => 13.16 [18] => 12.45 [19] => 11.79 ) [Inventory_pct] => Array ( [0] => 11.62 [1] => 10.14 [2] => 9.75 [3] => 9.66 [4] => 9.71 [5] => 10.56 [6] => 9.47 [7] => 9.69 [8] => 9.48 [9] => 9.60 [10] => 9.75 [11] => 10.06 [12] => 11.04 [13] => 11.58 [14] => 12.00 [15] => 10.86 [16] => 10.94 [17] => 10.43 [18] => 10.19 [19] => 10.27 ) [Other Current Assets_pct] => Array ( [0] => 3.98 [1] => 3.40 [2] => 3.66 [3] => 3.28 [4] => 3.01 [5] => 3.17 [6] => 3.48 [7] => 3.28 [8] => 3.43 [9] => 3.88 [10] => 2.94 [11] => 2.95 [12] => 3.06 [13] => 3.34 [14] => 3.67 [15] => 3.37 [16] => 3.65 [17] => 4.10 [18] => 4.77 [19] => 5.76 ) [Total Current Assets_pct] => Array ( [0] => 35.45 [1] => 30.88 [2] => 30.02 [3] => 29.14 [4] => 29.21 [5] => 31.72 [6] => 32.36 [7] => 31.55 [8] => 31.44 [9] => 33.38 [10] => 31.59 [11] => 32.41 [12] => 36.12 [13] => 35.78 [14] => 37.18 [15] => 34.22 [16] => 33.39 [17] => 34.60 [18] => 34.02 [19] => 34.75 ) [Net PPE_pct] => Array ( [0] => 32.37 [1] => 28.20 [2] => 30.74 [3] => 32.38 [4] => 33.69 [5] => 34.37 [6] => 34.86 [7] => 35.99 [8] => 35.15 [9] => 33.99 [10] => 30.53 [11] => 29.91 [12] => 29.50 [13] => 29.82 [14] => 31.26 [15] => 31.58 [16] => 33.06 [17] => 28.83 [18] => 28.68 [19] => 29.42 ) [Intangibles_pct] => Array ( [0] => 27.22 [1] => 35.88 [2] => 34.43 [3] => 34.29 [4] => 32.84 [5] => 29.44 [6] => 28.91 [7] => 27.26 [8] => 25.28 [9] => 25.37 [10] => 31.41 [11] => 30.90 [12] => 31.88 [13] => 30.82 [14] => 29.92 [15] => 28.05 [16] => 28.58 [17] => 31.42 [18] => 29.86 [19] => 28.61 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.96 [1] => 5.04 [2] => 4.81 [3] => 4.19 [4] => 4.25 [5] => 4.47 [6] => 3.87 [7] => 5.21 [8] => 8.13 [9] => 7.26 [10] => 6.47 [11] => 6.78 [12] => 2.50 [13] => 3.57 [14] => 1.64 [15] => 6.15 [16] => 4.98 [17] => 5.16 [18] => 7.44 [19] => 7.21 ) [Accts Payable_pct] => Array ( [0] => 11.31 [1] => 9.67 [2] => 9.51 [3] => 9.51 [4] => 9.45 [5] => 10.30 [6] => 24.86 [7] => 24.29 [8] => 24.77 [9] => 27.11 [10] => 24.73 [11] => 26.03 [12] => 27.56 [13] => 28.37 [14] => 27.60 [15] => 29.08 [16] => 27.92 [17] => 26.22 [18] => 20.79 [19] => 25.67 ) [Short-Term Debt_pct] => Array ( [0] => 3.38 [1] => 3.16 [2] => 3.58 [3] => 4.47 [4] => 5.95 [5] => 7.36 [6] => 6.08 [7] => 6.11 [8] => 5.55 [9] => 5.59 [10] => 6.75 [11] => 6.21 [12] => 10.40 [13] => 2.91 [14] => 1.98 [15] => 3.24 [16] => 5.45 [17] => 2.99 [18] => 2.27 [19] => 6.54 ) [Other Current Liab._pct] => Array ( [0] => 10.20 [1] => 10.11 [2] => 11.01 [3] => 12.02 [4] => 12.12 [5] => 12.97 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 4.84 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 24.90 [1] => 22.94 [2] => 24.10 [3] => 25.99 [4] => 27.51 [5] => 30.63 [6] => 30.94 [7] => 30.40 [8] => 30.32 [9] => 32.70 [10] => 31.49 [11] => 32.24 [12] => 37.96 [13] => 31.28 [14] => 29.58 [15] => 32.32 [16] => 33.37 [17] => 29.20 [18] => 27.89 [19] => 32.21 ) [Long-Term Debt_pct] => Array ( [0] => 28.51 [1] => 39.15 [2] => 35.27 [3] => 31.04 [4] => 29.94 [5] => 30.22 [6] => 34.98 [7] => 40.26 [8] => 45.30 [9] => 35.90 [10] => 35.62 [11] => 34.30 [12] => 29.77 [13] => 31.86 [14] => 35.93 [15] => 25.34 [16] => 25.20 [17] => 34.82 [18] => 36.78 [19] => 34.22 ) [Other Long-Term Liab._pct] => Array ( [0] => 16.91 [1] => 15.93 [2] => 14.89 [3] => 14.06 [4] => 15.41 [5] => 14.45 [6] => 13.83 [7] => 17.22 [8] => 19.44 [9] => 19.54 [10] => 18.53 [11] => 17.59 [12] => 16.83 [13] => 14.25 [14] => 15.22 [15] => 14.35 [16] => 17.49 [17] => 17.31 [18] => 18.99 [19] => 16.95 ) [Total Liabilities_pct] => Array ( [0] => 70.32 [1] => 78.02 [2] => 74.26 [3] => 71.10 [4] => 72.86 [5] => 75.30 [6] => 79.76 [7] => 87.88 [8] => 95.06 [9] => 88.14 [10] => 85.64 [11] => 84.13 [12] => 84.56 [13] => 77.39 [14] => 80.73 [15] => 72.01 [16] => 76.06 [17] => 81.33 [18] => 83.66 [19] => 83.39 ) [netcash] => Array ( [0] => -3.31 [1] => -4.97 [2] => -4.49 [3] => -4.07 [4] => -4.25 [5] => -4.29 [6] => -4.87 [7] => -5.41 [8] => -6.1 [9] => -5.89 [10] => -6.7 [11] => -6.58 [12] => -7.04 [13] => -7.26 [14] => -7.43 [15] => -7.51 [16] => -8.09 [17] => -9.87 [18] => -11.03 [19] => -11.47 ) [NCAV] => Array ( [0] => -2.72 [1] => -4.26 [2] => -3.86 [3] => -3.47 [4] => -3.62 [5] => -3.61 [6] => -4.09 [7] => -4.64 [8] => -5.29 [9] => -4.97 [10] => -5.63 [11] => -5.46 [12] => -5.65 [13] => -5.64 [14] => -5.83 [15] => -5.83 [16] => -6.25 [17] => -7.87 [18] => -8.96 [19] => -9.37 ) [NCAV_real] => Array ( [0] => -2.03 [1] => -3.46 [2] => -3.1 [3] => -2.79 [4] => -2.93 [5] => -2.89 [6] => -3.31 [7] => -3.88 [8] => -4.49 [9] => -4.08 [10] => -4.68 [11] => -4.49 [12] => -4.52 [13] => -4.32 [14] => -4.48 [15] => -4.43 [16] => -4.82 [17] => -6.19 [18] => -7.11 [19] => -7.29 ) [Book Value Per Share] => Array ( [0] => 1.13 [1] => 1.1 [2] => 1.31 [3] => 1.41 [4] => 1.34 [5] => 1.18 [6] => 0.97 [7] => 0.46 [8] => 0.03 [9] => 0.55 [10] => 0.92 [11] => 1.06 [12] => 1.16 [13] => 2.05 [14] => 1.73 [15] => 2.98 [16] => 2.7 [17] => 2.47 [18] => 2.34 [19] => 2.49 ) [Tangibles_book_per_share] => Array ( [0] => -0.2 [1] => -1.27 [2] => -0.86 [3] => -0.62 [4] => -0.64 [5] => -0.58 [6] => -0.86 [7] => -1.27 [8] => -1.64 [9] => -1.21 [10] => -1.65 [11] => -1.48 [12] => -1.68 [13] => -1.01 [14] => -1.23 [15] => -0.18 [16] => -0.52 [17] => -1.69 [18] => -1.93 [19] => -1.8 ) [deb2equity] => Array ( [0] => 1.075 [1] => 1.925 [2] => 1.509 [3] => 1.229 [4] => 1.322 [5] => 1.521 [6] => 2.029 [7] => 3.827 [8] => 10.288 [9] => 3.498 [10] => 2.951 [11] => 2.553 [12] => 2.602 [13] => 1.538 [14] => 1.967 [15] => 1.021 [16] => 1.28 [17] => 2.025 [18] => 2.389 [19] => 2.454 ) [debt2rev_totaldebt] => Array ( [0] => 1959.4 [1] => 3233.4 [2] => 3069.5 [3] => 2677 [4] => 2757.5 [5] => 2789.5 [6] => 2978.2 [7] => 3239.1 [8] => 3603.9 [9] => 3102.9 [10] => 3675.1 [11] => 3446.2 [12] => 3671.2 [13] => 3515.9 [14] => 3783 [15] => 3182 [16] => 3424 [17] => 4810 [18] => 5230 [19] => 5657 ) [debt2rev] => Array ( [0] => 0.258 [1] => 0.387 [2] => 0.351 [3] => 0.296 [4] => 0.307 [5] => 0.306 [6] => 0.331 [7] => 0.357 [8] => 0.388 [9] => 0.313 [10] => 0.347 [11] => 0.302 [12] => 0.3 [13] => 0.255 [14] => 0.247 [15] => 0.208 [16] => 0.22 [17] => 0.287 [18] => 0.306 [19] => 0.325 ) [cogs2rev] => Array ( [0] => 0.48 [1] => 0.48 [2] => 0.47 [3] => 0.46 [4] => 0.44 [5] => 0.43 [6] => 0.47 [7] => 0.47 [8] => 0.45 [9] => 0.45 [10] => 0.45 [11] => 0.46 [12] => 0.45 [13] => 0.44 [14] => 0.44 [15] => 0.41 [16] => 0.41 [17] => 0.43 [18] => 0.42 [19] => 0.41 ) [inventory2rev] => Array ( [0] => 0.094 [1] => 0.093 [2] => 0.088 [3] => 0.08 [4] => 0.083 [5] => 0.086 [6] => 0.076 [7] => 0.075 [8] => 0.072 [9] => 0.073 [10] => 0.08 [11] => 0.075 [12] => 0.082 [13] => 0.085 [14] => 0.078 [15] => 0.079 [16] => 0.079 [17] => 0.079 [18] => 0.08 [19] => 0.082 ) [ar2asset] => Array ( [0] => 0.171 [1] => 0.146 [2] => 0.135 [3] => 0.138 [4] => 0.141 [5] => 0.148 [6] => 0.165 [7] => 0.161 [8] => 0.162 [9] => 0.163 [10] => 0.152 [11] => 0.154 [12] => 0.167 [13] => 0.166 [14] => 0.16 [15] => 0.146 [16] => 0.144 [17] => 0.132 [18] => 0.125 [19] => 0.118 ) [cash2asset] => Array ( [0] => 0.028 [1] => 0.027 [2] => 0.031 [3] => 0.024 [4] => 0.024 [5] => 0.032 [6] => 0.029 [7] => 0.025 [8] => 0.024 [9] => 0.035 [10] => 0.037 [11] => 0.04 [12] => 0.054 [13] => 0.042 [14] => 0.056 [15] => 0.054 [16] => 0.044 [17] => 0.069 [18] => 0.066 [19] => 0.069 ) [equity2asset] => Array ( [0] => 0.297 [1] => 0.22 [2] => 0.257 [3] => 0.289 [4] => 0.271 [5] => 0.247 [6] => 0.202 [7] => 0.121 [8] => 0.049 [9] => 0.119 [10] => 0.144 [11] => 0.159 [12] => 0.154 [13] => 0.226 [14] => 0.193 [15] => 0.28 [16] => 0.239 [17] => 0.187 [18] => 0.163 [19] => 0.166 ) [equity2liab_tangbile] => Array ( [0] => 0.035 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.324 [1] => 0.282 [2] => 0.307 [3] => 0.324 [4] => 0.337 [5] => 0.344 [6] => 0.349 [7] => 0.36 [8] => 0.352 [9] => 0.34 [10] => 0.305 [11] => 0.299 [12] => 0.295 [13] => 0.298 [14] => 0.313 [15] => 0.316 [16] => 0.331 [17] => 0.288 [18] => 0.287 [19] => 0.294 ) [interest2rev] => Array ( [0] => -1.143 [1] => -2.457 [2] => -2.256 [3] => -2.557 [4] => -2.279 [5] => -1.882 [6] => -2.218 [7] => -1.959 [8] => -1.622 [9] => -1.293 [10] => -1.169 [11] => -1.25 [12] => -1.361 [13] => -1.208 [14] => -0.691 [15] => -0.574 [16] => -0.418 [17] => -0.353 [18] => -0.468 [19] => -0.735 ) [std2asset] => Array ( [0] => 0.249 [1] => 0.229 [2] => 0.241 [3] => 0.26 [4] => 0.275 [5] => 0.306 [6] => 0.309 [7] => 0.304 [8] => 0.303 [9] => 0.327 [10] => 0.315 [11] => 0.322 [12] => 0.38 [13] => 0.313 [14] => 0.296 [15] => 0.323 [16] => 0.334 [17] => 0.292 [18] => 0.279 [19] => 0.322 ) [ltd2asset] => Array ( [0] => 0.285 [1] => 0.392 [2] => 0.353 [3] => 0.31 [4] => 0.299 [5] => 0.302 [6] => 0.35 [7] => 0.403 [8] => 0.453 [9] => 0.359 [10] => 0.356 [11] => 0.343 [12] => 0.298 [13] => 0.319 [14] => 0.359 [15] => 0.253 [16] => 0.252 [17] => 0.348 [18] => 0.368 [19] => 0.342 ) [turnover] => Array ( [0] => 1.235 [1] => 1.094 [2] => 1.107 [3] => 1.201 [4] => 1.167 [5] => 1.228 [6] => 1.242 [7] => 1.301 [8] => 1.311 [9] => 1.324 [10] => 1.22 [11] => 1.34 [12] => 1.339 [13] => 1.364 [14] => 1.536 [15] => 1.377 [16] => 1.393 [17] => 1.315 [18] => 1.276 [19] => 1.255 ) [CF_Net Income] => Array ( [0] => 580.2 [1] => 172 [2] => 635 [3] => 740.4 [4] => 848.6 [5] => 937.3 [6] => 1063.8 [7] => 1146.6 [8] => 1288.3 [9] => 1421.3 [10] => 1327.1 [11] => 1351.4 [12] => 1353.4 [13] => 1737.4 [14] => 1957 [15] => 2291 [16] => 2313 [17] => 2554 [18] => 2631 [19] => 2410 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.3 [2] => -0.06 [3] => -0.02 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.06 [10] => -0.05 [11] => -0.03 [12] => -0.27 [13] => -0.28 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.12 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 235.1 [1] => 300.3 [2] => 316.3 [3] => 319.9 [4] => 330.3 [5] => 340.2 [6] => 337.8 [7] => 336.2 [8] => 296.5 [9] => 315.5 [10] => 327.8 [11] => 329.3 [12] => 328.7 [13] => 333.9 [14] => 348 [15] => 351 [16] => 376 [17] => 421 [18] => 425 [19] => 439 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 829.4 [1] => 810.2 [2] => 917.4 [3] => 1097.8 [4] => 1178.8 [5] => 1292.7 [6] => 1536.2 [7] => 1503.9 [8] => 1611.2 [9] => 1767.7 [10] => 1754.3 [11] => 1784.4 [12] => 1821.5 [13] => 2203.7 [14] => 2302 [15] => 3277 [16] => 3211 [17] => 2896 [18] => 3196 [19] => 3204 ) [Cash Flow from Others] => Array ( [0] => -39.1 [1] => 424.9 [2] => -105.6 [3] => -48.5 [4] => 25.9 [5] => 86.7 [6] => -125.6 [7] => -106.5 [8] => -115.2 [9] => -137.5 [10] => 40.9 [11] => 4.8 [12] => 215.8 [13] => 83 [14] => 50 [15] => 94 [16] => 428 [17] => -160 [18] => 54 [19] => 381 ) [Cash Flow_PPE] => Array ( [0] => -400.8 [1] => -431.8 [2] => -459 [3] => -478.5 [4] => -412.2 [5] => -327 [6] => -264.1 [7] => -327.7 [8] => -343.7 [9] => -174.5 [10] => -311.1 [11] => -173.6 [12] => -421.4 [13] => -473.4 [14] => 58 [15] => 17 [16] => 42 [17] => 263 [18] => 72 [19] => 15 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -64.9 [7] => -10.2 [8] => 0 [9] => 0 [10] => -800.7 [11] => -38.5 [12] => -200 [13] => -26.5 [14] => 0 [15] => 0 [16] => 0 [17] => -966 [18] => -29 [19] => -3 ) [Cash Flow_CPEX] => Array ( [0] => -400.8 [1] => -431.8 [2] => -459 [3] => -478.5 [4] => -412.2 [5] => -416.9 [6] => -366.6 [7] => -340.2 [8] => -343.7 [9] => -302.1 [10] => -348.1 [11] => -389.2 [12] => -476.4 [13] => -583.1 [14] => -684 [15] => -575 [16] => -550 [17] => -537 [18] => -565 [19] => -670 ) [Cash Flow from Investing] => Array ( [0] => -457.7 [1] => -1743.2 [2] => -504 [3] => -337.4 [4] => -351.9 [5] => -331.5 [6] => -208.6 [7] => -323.5 [8] => -357.2 [9] => -117.6 [10] => -1090.4 [11] => -220.7 [12] => -620.4 [13] => -528.3 [14] => -613 [15] => -841 [16] => -658 [17] => -1213 [18] => -865 [19] => -890 ) [Net Issuance of Stock] => Array ( [0] => -339.4 [1] => 49.8 [2] => 11.8 [3] => -159.3 [4] => -542.5 [5] => -624.4 [6] => -1040.6 [7] => -1230.2 [8] => -1082.9 [9] => -475.6 [10] => -567.5 [11] => -749.1 [12] => -520.3 [13] => -780.1 [14] => -1073 [15] => -1063 [16] => -2020 [17] => -1806 [18] => -1943 [19] => -1521 ) [Issuance of Stock] => Array ( [0] => 18.5 [1] => 51 [2] => 39.2 [3] => 15.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 79.3 [10] => 70.4 [11] => 47.1 [12] => 364.4 [13] => 489.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 228.1 [1] => 1202.9 [2] => -87.2 [3] => -320.3 [4] => 85.4 [5] => 64.5 [6] => 186 [7] => 292 [8] => 201 [9] => -574.8 [10] => 492.6 [11] => -168.1 [12] => 139.1 [13] => -224.7 [14] => 195 [15] => -526 [16] => 296 [17] => 1414 [18] => 441 [19] => 422 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -246.9 [1] => -276.5 [2] => -296.2 [3] => -333.4 [4] => -345.6 [5] => -366 [6] => -382.4 [7] => -396.7 [8] => -413.4 [9] => -506.8 [10] => -536.2 [11] => -607.2 [12] => -677.8 [13] => -749.6 [14] => -889 [15] => -981 [16] => -1142 [17] => -1203 [18] => -1277 [19] => -1382 ) [Cash from Financing] => Array ( [0] => -343 [1] => 976.2 [2] => -371.6 [3] => -813 [4] => -830 [5] => -940.1 [6] => -1316 [7] => -1210.7 [8] => -1260 [9] => -1557.2 [10] => -611.1 [11] => -1524.4 [12] => -1059 [13] => -1754.4 [14] => -1530 [15] => -2270 [16] => -2624 [17] => -1242 [18] => -2301 [19] => -2142 ) [Other Financing] => Array ( [0] => 15.2 [1] => -5.68434188608E-14 [2] => -5.68434188608E-14 [3] => 0 [4] => -27.3 [5] => -14.2 [6] => -79 [7] => 124.2 [8] => 35.3 [9] => -5.68434188608E-14 [10] => 0 [11] => -1.13686837722E-13 [12] => 0 [13] => 0 [14] => 237 [15] => 300 [16] => 242 [17] => 353 [18] => 478 [19] => 339 ) [Net Change in Cash] => Array ( [0] => 25.8 [1] => 38.9 [2] => 39.4 [3] => -65.1 [4] => -1.4 [5] => 17.9 [6] => 7 [7] => -33.9 [8] => -4.8 [9] => 97.4 [10] => 54.3 [11] => 21.1 [12] => 148.8 [13] => -60.8 [14] => 126 [15] => 45 [16] => -110 [17] => 388 [18] => 6 [19] => 78 ) [NetChangeinCash_others] => Array ( [0] => -2.9 [1] => -4.3 [2] => -2.4 [3] => -12.5 [4] => 1.7 [5] => -3.2 [6] => -4.6 [7] => -3.6 [8] => 1.2 [9] => 4.5 [10] => 1.5 [11] => -18.2 [12] => 6.7 [13] => 18.2 [14] => -33 [15] => -121 [16] => -39 [17] => -53 [18] => -24 [19] => -94 ) [total_freecashflow] => Array ( [0] => 428.6 [1] => 378.4 [2] => 458.4 [3] => 619.3 [4] => 766.6 [5] => 875.8 [6] => 1169.6 [7] => 1163.7 [8] => 1267.5 [9] => 1465.6 [10] => 1406.2 [11] => 1395.2 [12] => 1345.1 [13] => 1620.6 [14] => 1618 [15] => 2702 [16] => 2661 [17] => 2359 [18] => 2631 [19] => 2534 ) [CF_Net Income_pct] => Array ( [0] => 69.95 [1] => 21.23 [2] => 69.22 [3] => 67.44 [4] => 71.99 [5] => 72.51 [6] => 69.25 [7] => 76.24 [8] => 79.96 [9] => 80.40 [10] => 75.65 [11] => 75.73 [12] => 74.30 [13] => 78.84 [14] => 85.01 [15] => 69.91 [16] => 72.03 [17] => 88.19 [18] => 82.32 [19] => 75.22 ) [CF_DDA_pct] => Array ( [0] => 235 [1] => 300 [2] => 316 [3] => 320 [4] => 330 [5] => 340 [6] => 338 [7] => 336 [8] => 297 [9] => 316 [10] => 328 [11] => 329 [12] => 329 [13] => 334 [14] => 348 [15] => 351 [16] => 376 [17] => 421 [18] => 425 [19] => 439 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -48.32 [1] => -53.30 [2] => -50.03 [3] => -43.59 [4] => -34.97 [5] => -32.25 [6] => -23.86 [7] => -22.62 [8] => -21.33 [9] => -17.09 [10] => -19.84 [11] => -21.81 [12] => -26.15 [13] => -26.46 [14] => -29.71 [15] => -17.55 [16] => -17.13 [17] => -18.54 [18] => -17.68 [19] => -20.91 ) [Cash Flow from Investing_pct] => Array ( [0] => -55.18 [1] => -215.16 [2] => -54.94 [3] => -30.73 [4] => -29.85 [5] => -25.64 [6] => -13.58 [7] => -21.51 [8] => -22.17 [9] => -6.65 [10] => -62.16 [11] => -12.37 [12] => -34.06 [13] => -23.97 [14] => -26.63 [15] => -25.66 [16] => -20.49 [17] => -41.89 [18] => -27.07 [19] => -27.78 ) [Net Issuance of Stock_pct] => Array ( [0] => -40.92 [1] => 6.15 [2] => 1.29 [3] => -14.51 [4] => -46.02 [5] => -48.30 [6] => -67.74 [7] => -81.80 [8] => -67.21 [9] => -26.91 [10] => -32.35 [11] => -41.98 [12] => -28.56 [13] => -35.40 [14] => -46.61 [15] => -32.44 [16] => -62.91 [17] => -62.36 [18] => -60.79 [19] => -47.47 ) [Net Issuance of Debt_pct] => Array ( [0] => 27.50 [1] => 148.47 [2] => -9.51 [3] => -29.18 [4] => 7.24 [5] => 4.99 [6] => 12.11 [7] => 19.42 [8] => 12.48 [9] => -32.52 [10] => 28.08 [11] => -9.42 [12] => 7.64 [13] => -10.20 [14] => 8.47 [15] => -16.05 [16] => 9.22 [17] => 48.83 [18] => 13.80 [19] => 13.17 ) [Dividends_pct] => Array ( [0] => -29.77 [1] => -34.13 [2] => -32.29 [3] => -30.37 [4] => -29.32 [5] => -28.31 [6] => -24.89 [7] => -26.38 [8] => -25.66 [9] => -28.67 [10] => -30.56 [11] => -34.03 [12] => -37.21 [13] => -34.02 [14] => -38.62 [15] => -29.94 [16] => -35.57 [17] => -41.54 [18] => -39.96 [19] => -43.13 ) [Other Financing_pct] => Array ( [0] => -41.36 [1] => 120.49 [2] => -40.51 [3] => -74.06 [4] => -70.41 [5] => -72.72 [6] => -85.67 [7] => -80.50 [8] => -78.20 [9] => -88.09 [10] => -34.83 [11] => -85.43 [12] => -58.14 [13] => -79.61 [14] => -66.46 [15] => -69.27 [16] => -81.72 [17] => -42.89 [18] => -72.00 [19] => -66.85 ) [Cash from Financing_pct] => Array ( [0] => -43.19 [1] => 120.49 [2] => -40.51 [3] => -74.06 [4] => -68.09 [5] => -71.63 [6] => -80.52 [7] => -88.76 [8] => -80.39 [9] => -88.09 [10] => -34.83 [11] => -85.43 [12] => -58.14 [13] => -79.61 [14] => -76.76 [15] => -78.43 [16] => -89.26 [17] => -55.08 [18] => -86.95 [19] => -77.43 ) [Net Change in Cash_pct] => Array ( [0] => 3.11 [1] => 4.80 [2] => 4.29 [3] => -5.93 [4] => -0.12 [5] => 1.38 [6] => 0.46 [7] => -2.25 [8] => -0.30 [9] => 5.51 [10] => 3.10 [11] => 1.18 [12] => 8.17 [13] => -2.76 [14] => 5.47 [15] => 1.37 [16] => -3.43 [17] => 13.40 [18] => 0.19 [19] => 2.43 ) [total_freecashflow_pct] => Array ( [0] => 51.68 [1] => 46.70 [2] => 49.97 [3] => 56.41 [4] => 65.03 [5] => 67.75 [6] => 76.14 [7] => 77.38 [8] => 78.67 [9] => 82.91 [10] => 80.16 [11] => 78.19 [12] => 73.85 [13] => 73.54 [14] => 70.29 [15] => 82.45 [16] => 82.87 [17] => 81.46 [18] => 82.32 [19] => 79.09 ) [per share rev] => Array ( [0] => 6.04 [1] => 7.22 [2] => 6.99 [3] => 7.11 [4] => 7.05 [5] => 7.31 [6] => 7.34 [7] => 7.63 [8] => 8.04 [9] => 8.73 [10] => 9.48 [11] => 10.46 [12] => 11.36 [13] => 12.91 [14] => 14.33 [15] => 14.61 [16] => 15.23 [17] => 17.01 [18] => 17.79 [19] => 18.53 ) [per share eps] => Array ( [0] => 0.445 [1] => 0.13 [2] => 0.49 [3] => 0.565 [4] => 0.65 [5] => 0.735 [6] => 0.85 [7] => 0.945 [8] => 1.095 [9] => 1.23 [10] => 1.165 [11] => 1.215 [12] => 1.23 [13] => 1.6 [14] => 1.83 [15] => 2.185 [16] => 2.155 [17] => 2.47 [18] => 2.57 [19] => 2.38 ) [eps_nri] => Array ( [0] => 0.45 [1] => 0.13 [2] => 0.49 [3] => 0.57 [4] => 0.65 [5] => 0.74 [6] => 0.85 [7] => 0.95 [8] => 1.1 [9] => 1.23 [10] => 1.17 [11] => 1.22 [12] => 1.23 [13] => 1.6 [14] => 1.83 [15] => 2.18 [16] => 2.16 [17] => 2.47 [18] => 2.57 [19] => 2.38 ) [per share_freecashflow] => Array ( [0] => 0.34 [1] => 0.33 [2] => 0.37 [3] => 0.49 [4] => 0.6 [5] => 0.7 [6] => 0.95 [7] => 0.98 [8] => 1.1 [9] => 1.29 [10] => 1.26 [11] => 1.28 [12] => 1.25 [13] => 1.52 [14] => 1.51 [15] => 2.58 [16] => 2.6 [17] => 2.4 [18] => 2.74 [19] => 2.7 ) [ROE] => Array ( [0] => 31.83 [1] => 10.24 [2] => 31.22 [3] => 33.99 [4] => 40.69 [5] => 51.12 [6] => 72.46 [7] => 135.47 [8] => 367.77 [9] => 160.22 [10] => 106.56 [11] => 100.1 [12] => 95.92 [13] => 76 [14] => 101.77 [15] => 73.52 [16] => 82.36 [17] => 102.36 [18] => 112.93 [19] => 97.22 ) [payout] => Array ( [0] => 0.434 [1] => 1.692 [2] => 0.48 [3] => 0.469 [4] => 0.423 [5] => 0.401 [6] => 0.371 [7] => 0.358 [8] => 0.329 [9] => 0.366 [10] => 0.412 [11] => 0.457 [12] => 0.508 [13] => 0.438 [14] => 0.426 [15] => 0.394 [16] => 0.471 [17] => 0.46 [18] => 0.475 [19] => 0.559 ) [ROA] => Array ( [0] => 9.45 [1] => 2.25 [2] => 8.04 [3] => 9.82 [4] => 11.04 [5] => 12.63 [6] => 14.67 [7] => 16.42 [8] => 18.18 [9] => 19 [10] => 15.3 [11] => 15.89 [12] => 14.81 [13] => 17.18 [14] => 19.61 [15] => 20.58 [16] => 19.72 [17] => 19.11 [18] => 18.46 [19] => 16.15 ) [ROC_capital] => Array ( [0] => 4410.1 [1] => 4775.1 [2] => 5090.2 [3] => 4885.1 [4] => 5065.7 [5] => 5141 [6] => 5128.2 [7] => 4945.7 [8] => 4962.5 [9] => 5329.2 [10] => 5642.5 [11] => 5552.4 [12] => 6277 [13] => 6971.8 [14] => 7195 [15] => 7701 [16] => 7831 [17] => 8592 [18] => 9037 [19] => 9704 ) [ROC] => Array ( [0] => 13.16 [1] => 3.6 [2] => 12.47 [3] => 15.16 [4] => 16.75 [5] => 18.23 [6] => 20.74 [7] => 23.18 [8] => 25.96 [9] => 26.67 [10] => 23.52 [11] => 24.34 [12] => 21.56 [13] => 24.92 [14] => 27.2 [15] => 29.75 [16] => 28.13 [17] => 28.29 [18] => 27.35 [19] => 23.09 ) [ROC_JOEL_capital] => Array ( [0] => 2674.6 [1] => 2794.9 [2] => 2931.4 [3] => 2831.6 [4] => 2994.9 [5] => 2943.4 [6] => 2860.2 [7] => 2847.8 [8] => 2795.9 [9] => 2746 [10] => 2922.9 [11] => 2745.7 [12] => 2989.3 [13] => 3336.3 [14] => 3520 [15] => 3516 [16] => 3814 [17] => 3856 [18] => 4082 [19] => 4381 ) [ROC_JOEL] => Array ( [0] => 39.24 [1] => 40.27 [2] => 42.5 [3] => 47.97 [4] => 49.56 [5] => 55.71 [6] => 60.85 [7] => 64.43 [8] => 72 [9] => 78.88 [10] => 72.6 [11] => 80.67 [12] => 72.27 [13] => 79.52 [14] => 88.1 [15] => 102.82 [16] => 91.48 [17] => 99.61 [18] => 95.27 [19] => 81.17 ) [ROC_JOEL_new] => Array ( [0] => 33.98 [1] => 18.94 [2] => 36.23 [3] => 44.25 [4] => 46.68 [5] => 49.27 [6] => 57.5 [7] => 61.14 [8] => 68.19 [9] => 72.06 [10] => 65.57 [11] => 71.98 [12] => 62.33 [13] => 70.73 [14] => 76.34 [15] => 88.7 [16] => 81.2 [17] => 82 [18] => 80.1 [19] => 70.32 ) [grossmargin] => Array ( [0] => 51.53 [1] => 51.51 [2] => 52.74 [3] => 54.27 [4] => 55.86 [5] => 57.41 [6] => 52.72 [7] => 53.38 [8] => 54.55 [9] => 55 [10] => 55.15 [11] => 54.44 [12] => 54.76 [13] => 56.18 [14] => 56.27 [15] => 58.77 [16] => 59.14 [17] => 57.31 [18] => 58.13 [19] => 58.56 ) [pretaxmargin] => Array ( [0] => 11.6 [1] => 4.35 [2] => 10.91 [3] => 12.17 [4] => 14.25 [5] => 15.29 [6] => 17.4 [7] => 18.37 [8] => 20.12 [9] => 20.62 [10] => 18.92 [11] => 18.24 [12] => 16.36 [13] => 18.1 [14] => 19.6 [15] => 23.08 [16] => 22.04 [17] => 22.64 [18] => 22.67 [19] => 20.46 ) [operatingmargin] => Array ( [0] => 13.83 [1] => 13.47 [2] => 14.24 [3] => 15 [4] => 16.54 [5] => 17.98 [6] => 19.33 [7] => 20.2 [8] => 21.66 [9] => 21.87 [10] => 20.05 [11] => 19.44 [12] => 17.65 [13] => 19.24 [14] => 20.23 [15] => 23.59 [16] => 22.42 [17] => 22.95 [18] => 22.76 [19] => 20.41 ) [netmargin] => Array ( [0] => 7.65 [1] => 2.06 [2] => 7.26 [3] => 8.18 [4] => 9.46 [5] => 10.28 [6] => 11.81 [7] => 12.62 [8] => 13.86 [9] => 14.35 [10] => 12.54 [11] => 11.86 [12] => 11.06 [13] => 12.6 [14] => 12.77 [15] => 14.95 [16] => 14.15 [17] => 14.53 [18] => 14.47 [19] => 12.86 ) [pettm] => Array ( [0] => 17.640 [1] => 76.370 [2] => 23.390 [3] => 32.520 [4] => 34.920 [5] => 43.920 [6] => 37.970 [7] => 29.980 [8] => 23.810 [9] => 20.350 [10] => 21.960 [11] => 22.570 [12] => 26.520 [13] => 24.440 [14] => 18.740 [15] => 18.820 [16] => 18.600 [17] => 18.700 [18] => 20.310 [19] => 27.360 ) [penri] => Array ( [0] => 0.00 [1] => 73.18 [2] => 23.06 [3] => 32.24 [4] => 34.15 [5] => 43.33 [6] => 37.97 [7] => 29.77 [8] => 23.41 [9] => 20.18 [10] => 21.86 [11] => 22.30 [12] => 26.31 [13] => 24.36 [14] => 18.73 [15] => 18.84 [16] => 18.60 [17] => 18.70 [18] => 20.34 [19] => 27.28 ) [pe] => Array ( [0] => 17.640 [1] => 76.370 [2] => 23.390 [3] => 32.520 [4] => 34.920 [5] => 43.920 [6] => 37.970 [7] => 29.980 [8] => 23.810 [9] => 20.350 [10] => 21.960 [11] => 22.570 [12] => 26.520 [13] => 24.440 [14] => 18.740 [15] => 18.820 [16] => 18.600 [17] => 18.700 [18] => 20.310 [19] => 27.360 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.53 [6] => 13.2 [7] => 8.72 [8] => 9.87 [9] => 10.56 [10] => 9.29 [11] => 7.11 [12] => 0 [13] => 31.16 [14] => 15.19 [15] => 27.6 [16] => 28.6 [17] => 29.81 [18] => 25.26 [19] => 14.99 ) [pfcf] => Array ( [0] => 22.010 [1] => 27.440 [2] => 30.350 [3] => 37.500 [4] => 38.060 [5] => 46.430 [6] => 33.970 [7] => 29.460 [8] => 23.830 [9] => 19.550 [10] => 20.300 [11] => 21.430 [12] => 26.100 [13] => 25.810 [14] => 22.700 [15] => 15.920 [16] => 15.400 [17] => 19.250 [18] => 19.010 [19] => 24.240 ) [ps] => Array ( [0] => 1.290 [1] => 1.270 [2] => 1.610 [3] => 2.580 [4] => 3.220 [5] => 4.440 [6] => 4.430 [7] => 3.770 [8] => 3.250 [9] => 2.870 [10] => 2.700 [11] => 2.620 [12] => 2.870 [13] => 3.030 [14] => 2.390 [15] => 2.810 [16] => 2.640 [17] => 2.720 [18] => 2.940 [19] => 3.520 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.458 [6] => 0.534 [7] => 0.664 [8] => 0.784 [9] => 0.902 [10] => 1.02 [11] => 1.138 [12] => 1.194 [13] => 1.26 [14] => 1.35 [15] => 1.422 [16] => 1.686 [17] => 1.952 [18] => 2.172 [19] => 2.424 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.040 [6] => 15.530 [7] => 8.990 [8] => 8.810 [9] => 8.520 [10] => 7.940 [11] => 5.780 [12] => 3.970 [13] => 4.780 [14] => 8.300 [15] => 12.660 [16] => 13.240 [17] => 12.070 [18] => 9.830 [19] => 6.270 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.030 [6] => 17.420 [7] => 11.390 [8] => 11.550 [9] => 11.830 [10] => 11.640 [11] => 10.140 [12] => 8.150 [13] => 8.550 [14] => 11.770 [15] => 17.480 [16] => 17.190 [17] => 16.900 [18] => 14.270 [19] => 10.380 ) [zscore] => Array ( [0] => 3.580 [1] => 2.740 [2] => 3.300 [3] => 4.880 [4] => 5.480 [5] => 6.920 [6] => 6.660 [7] => 6.260 [8] => 5.930 [9] => 6.020 [10] => 5.460 [11] => 5.950 [12] => 6.060 [13] => 6.700 [14] => 6.850 [15] => 7.140 [16] => 7.010 [17] => 6.660 [18] => 6.680 [19] => 7.070 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 8 [5] => 5 [6] => 7 [7] => 7 [8] => 6 [9] => 8 [10] => 7 [11] => 6 [12] => 8 [13] => 8 [14] => 7 [15] => 8 [16] => 6 [17] => 7 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.640 [3] => -2.720 [4] => -2.670 [5] => -2.760 [6] => -2.750 [7] => -2.810 [8] => -2.710 [9] => -2.710 [10] => -2.570 [11] => -2.760 [12] => -2.640 [13] => -2.590 [14] => -2.720 [15] => -2.810 [16] => -2.930 [17] => -2.610 [18] => -2.750 [19] => -2.860 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.49 [7] => 0.66 [8] => 0.86 [9] => 0.97 [10] => 1.07 [11] => 1.17 [12] => 1.24 [13] => 1.36 [14] => 1.44 [15] => 1.61 [16] => 1.77 [17] => 2.00 [18] => 2.23 [19] => 2.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 47.930 [6] => 43.740 [7] => 36.490 [8] => 30.530 [9] => 25.820 [10] => 23.820 [11] => 23.490 [12] => 26.360 [13] => 28.670 [14] => 23.760 [15] => 25.570 [16] => 22.670 [17] => 23.080 [18] => 23.390 [19] => 27.440 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.670 [6] => 6.490 [7] => 8.520 [8] => 9.390 [9] => 11.570 [10] => 13.370 [11] => 15.080 [12] => 15.660 [13] => 18.240 [14] => 19.740 [15] => 24.370 [16] => 27.170 [17] => 29.380 [18] => 30.240 [19] => 30.580 ) [medpsvalue] => Array ( [0] => 17.16 [1] => 19.25 [2] => 19.95 [3] => 19.86 [4] => 20.12 [5] => 20.42 [6] => 20.34 [7] => 21.34 [8] => 22.52 [9] => 24.36 [10] => 26.42 [11] => 29.21 [12] => 31.69 [13] => 35.91 [14] => 39.95 [15] => 40.76 [16] => 42.55 [17] => 47.46 [18] => 49.63 [19] => 51.7 ) [ev2rev] => Array ( [0] => 1.450 [1] => 1.650 [2] => 1.850 [3] => 2.960 [4] => 3.620 [5] => 4.760 [6] => 4.450 [7] => 3.880 [8] => 3.440 [9] => 3.030 [10] => 2.910 [11] => 2.790 [12] => 3.020 [13] => 3.130 [14] => 2.490 [15] => 2.840 [16] => 2.750 [17] => 2.900 [18] => 3.130 [19] => 3.750 ) [ev2ebitda] => Array ( [0] => 9.160 [1] => 16.030 [2] => 11.010 [3] => 16.190 [4] => 17.920 [5] => 22.760 [6] => 19.030 [7] => 16.160 [8] => 13.800 [9] => 12.080 [10] => 12.530 [11] => 12.460 [12] => 14.800 [13] => 14.390 [14] => 11.020 [15] => 10.930 [16] => 11.070 [17] => 11.350 [18] => 12.210 [19] => 15.790 ) [ev2ebit] => Array ( [0] => 10.480 [1] => 12.250 [2] => 12.980 [3] => 19.720 [4] => 21.890 [5] => 26.460 [6] => 23.010 [7] => 19.220 [8] => 15.890 [9] => 13.860 [10] => 14.490 [11] => 14.350 [12] => 17.110 [13] => 16.260 [14] => 12.290 [15] => 12.030 [16] => 12.280 [17] => 12.610 [18] => 13.870 [19] => 18.350 ) [earning_yield_greenblatt] => Array ( [0] => 9.54 [1] => 8.16 [2] => 7.7 [3] => 5.07 [4] => 4.57 [5] => 3.78 [6] => 4.35 [7] => 5.2 [8] => 6.29 [9] => 7.22 [10] => 6.9 [11] => 6.97 [12] => 5.84 [13] => 6.15 [14] => 8.14 [15] => 8.31 [16] => 8.14 [17] => 7.93 [18] => 7.21 [19] => 5.45 ) [p2medpsvalue] => Array ( [0] => 0.46 [1] => 0.46 [2] => 0.58 [3] => 0.93 [4] => 1.15 [5] => 1.59 [6] => 1.59 [7] => 1.35 [8] => 1.16 [9] => 1.03 [10] => 0.97 [11] => 0.94 [12] => 1.03 [13] => 1.09 [14] => 0.86 [15] => 1.01 [16] => 0.94 [17] => 0.97 [18] => 1.05 [19] => 1.26 ) [p2grahamnumber] => Array ( [0] => 7.07 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 7.01 [1] => 7.98 [2] => 8.8 [3] => 13.03 [4] => 17.33 [5] => 27.54 [6] => 33.27 [7] => 62.77 [8] => 873.83 [9] => 45.5 [10] => 27.8 [11] => 25.87 [12] => 28.12 [13] => 19.01 [14] => 19.81 [15] => 13.78 [16] => 14.88 [17] => 18.7 [18] => 22.34 [19] => 26.19 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 7587.9 [1] => 8358.2 [2] => 8749 [3] => 9056.7 [4] => 8971.6 [5] => 9118.2 [6] => 9004.4 [7] => 9084.3 [8] => 9294.3 [9] => 9903.4 [10] => 10584.2 [11] => 11396.9 [12] => 12237.7 [13] => 13789.7 [14] => 15330 [15] => 15327 [16] => 15564 [17] => 16734 [18] => 17085 [19] => 17420 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 235.1 [1] => 300.3 [2] => 316.3 [3] => 319.9 [4] => 330.3 [5] => 340.2 [6] => 72.1 [7] => 68 [8] => 12.5 [9] => 12.3 [10] => 14.3 [11] => 15.6 [12] => 16.3 [13] => 18.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 31 [19] => 32 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 86.7 [1] => 205.4 [2] => 197.4 [3] => 231.6 [4] => 204.5 [5] => 171.6 [6] => 199.7 [7] => 178 [8] => 150.8 [9] => 128.1 [10] => 123.7 [11] => 142.5 [12] => 166.6 [13] => 166.6 [14] => 106 [15] => 88 [16] => 65 [17] => 59 [18] => 80 [19] => 128 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.6 [6] => 5.9 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 169.9 [1] => 208.8 [2] => 248.2 [3] => 183.1 [4] => 181.7 [5] => 199.6 [6] => 206.6 [7] => 172.7 [8] => 167.9 [9] => 265.3 [10] => 319.6 [11] => 340.7 [12] => 489.5 [13] => 428.7 [14] => 555 [15] => 600 [16] => 490 [17] => 878 [18] => 884 [19] => 962 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1263 [1] => 1419.7 [2] => 1439.6 [3] => 1291.9 [4] => 1304.6 [5] => 1386.2 [6] => 1225.6 [7] => 1269.7 [8] => 1491.3 [9] => 1551.9 [10] => 1661.6 [11] => 1684 [12] => 1516.3 [13] => 1870.6 [14] => 1727 [15] => 2269 [16] => 2186 [17] => 2505 [18] => 3001 [19] => 3225 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 694.9 [1] => 738.7 [2] => 751.7 [3] => 716.9 [4] => 726.1 [5] => 764.8 [6] => 1802.8 [7] => 1696.4 [8] => 1755.6 [9] => 2027.4 [10] => 2145.1 [11] => 2214.8 [12] => 2518.3 [13] => 2868.7 [14] => 2754 [15] => 3238 [16] => 3119 [17] => 3336 [18] => 2784 [19] => 3562 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 207.9 [1] => 241.4 [2] => 282.7 [3] => 336.7 [4] => 456.9 [5] => 546.2 [6] => 441.3 [7] => 427.1 [8] => 393.1 [9] => 418 [10] => 585.6 [11] => 528.2 [12] => 950.8 [13] => 294 [14] => 198 [15] => 361 [16] => 609 [17] => 380 [18] => 304 [19] => 908 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1665.2 [1] => 1990.4 [2] => 2046.2 [3] => 1966.2 [4] => 2116 [5] => 2035.1 [6] => 1003.2 [7] => 1202.9 [8] => 1377.4 [9] => 1461.4 [10] => 1607.3 [11] => 1496 [12] => 1537.6 [13] => 1441.2 [14] => 1519 [15] => 1598 [16] => 1954 [17] => 2203 [18] => 3191 [19] => 2352 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -86.7 [1] => -205.4 [2] => -197.4 [3] => -231.6 [4] => -204.5 [5] => -171.6 [6] => -173.3 [7] => -166.1 [8] => -142.8 [9] => -124.1 [10] => -119.7 [11] => -136 [12] => -158.7 [13] => -156.6 [14] => -96 [15] => -77 [16] => -59 [17] => -52 [18] => -15 [19] => -9 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2860.3 [1] => -3179.9 [2] => -3368.4 [3] => -3556.9 [4] => -3527.4 [5] => -3594.6 [6] => -3292.4 [7] => -3256.3 [8] => -3330.5 [9] => -3611.8 [10] => -3952.4 [11] => -4250.1 [12] => -4683.9 [13] => -5306.9 [14] => -5770 [15] => -5633 [16] => -5790 [17] => -6179 [18] => -6355 [19] => -6662 ) [BS_MoneyMarket] => Array ( [0] => -169.9 [1] => -208.8 [2] => -248.2 [3] => -183.1 [4] => -181.7 [5] => -199.6 [6] => -206.6 [7] => -172.7 [8] => -167.9 [9] => -265.3 [10] => -319.6 [11] => -340.7 [12] => -489.5 [13] => -428.7 [14] => -555 [15] => -600 [16] => -490 [17] => -878 [18] => -884 [19] => -962 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1432.9 [1] => 1628.5 [2] => 1687.8 [3] => 1475 [4] => 1486.3 [5] => 1585.8 [6] => 1432.2 [7] => 1442.4 [8] => 1659.2 [9] => 1817.2 [10] => 1981.2 [11] => 2024.7 [12] => 2005.8 [13] => 2299.3 [14] => 2282 [15] => 2869 [16] => 2676 [17] => 3383 [18] => 3885 [19] => 4187 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1665.2 [1] => 1990.4 [2] => 2046.2 [3] => 1966.2 [4] => 2116 [5] => 2035.1 [6] => 1003.2 [7] => 1202.9 [8] => 1377.4 [9] => 1461.4 [10] => 1607.3 [11] => 1496 [12] => 1537.6 [13] => 1441.2 [14] => 1519 [15] => 1598 [16] => 1954 [17] => 2203 [18] => 3191 [19] => 2352 ) [cash2debt] => Array ( [0] => 0.087 [1] => 0.065 [2] => 0.081 [3] => 0.068 [4] => 0.066 [5] => 0.084 [6] => 0.071 [7] => 0.053 [8] => 0.047 [9] => 0.086 [10] => 0.087 [11] => 0.099 [12] => 0.133 [13] => 0.122 [14] => 0.147 [15] => 0.189 [16] => 0.143 [17] => 0.183 [18] => 0.169 [19] => 0.17 ) [interest_coverage] => Array ( [0] => 12.1 [1] => 5.48 [2] => 6.31 [3] => 5.86 [4] => 7.26 [5] => 9.56 [6] => 8.72 [7] => 10.31 [8] => 13.35 [9] => 16.91 [10] => 17.16 [11] => 15.54 [12] => 12.97 [13] => 15.92 [14] => 29.25 [15] => 41.08 [16] => 53.68 [17] => 65.1 [18] => 48.61 [19] => 27.78 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -28.1 [5] => 0 [6] => -32.6 [7] => -40.1 [8] => -41.3 [9] => -45.2 [10] => -47.9 [11] => -55.3 [12] => -57.5 [13] => -67.1 [14] => -80 [15] => -106 [16] => -110 [17] => -123 [18] => -159 [19] => -169 ) [TaxProvision] => Array ( [0] => -299.7 [1] => -191.5 [2] => -319.6 [3] => -361.9 [4] => -401.5 [5] => -457.3 [6] => -503.4 [7] => -522.1 [8] => -582 [9] => -620.6 [10] => -675.3 [11] => -727.6 [12] => -648.4 [13] => -759.1 [14] => -968 [15] => -1141 [16] => -1117 [17] => -1235 [18] => -1243 [19] => -1155 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 59.3 [10] => 68.1 [11] => 80.8 [12] => 153.1 [13] => 55.6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 88 [19] => 202 ) [Net Income (Continuing Operations)] => Array ( [0] => 580.2 [1] => 172 [2] => 635 [3] => 740.4 [4] => 848.6 [5] => 937.3 [6] => 1063.8 [7] => 1146.6 [8] => 1288.3 [9] => 1421.3 [10] => 1327.1 [11] => 1351.4 [12] => 1353.4 [13] => 1737.4 [14] => 2037 [15] => 2397 [16] => 2313 [17] => 2554 [18] => 2631 [19] => 2410 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.445 [1] => 0.13 [2] => 0.49 [3] => 0.565 [4] => 0.65 [5] => 0.735 [6] => 0.85 [7] => 0.945 [8] => 1.095 [9] => 1.23 [10] => 1.165 [11] => 1.215 [12] => 1.23 [13] => 1.6 [14] => 1.83 [15] => 2.185 [16] => 2.155 [17] => 2.47 [18] => 2.57 [19] => 2.38 ) [eps_basic] => Array ( [0] => 0.478 [1] => 0.13 [2] => 0.525 [3] => 0.61 [4] => 0.7 [5] => 0.785 [6] => 0.905 [7] => 1.01 [8] => 1.165 [9] => 1.3 [10] => 1.225 [11] => 1.27 [12] => 1.285 [13] => 1.675 [14] => 1.905 [15] => 2.265 [16] => 2.225 [17] => 2.49 [18] => 2.6 [19] => 2.41 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 206.2 [7] => 188 [8] => 176.6 [9] => 182.3 [10] => 212.4 [11] => 208.1 [12] => 248.3 [13] => 258.2 [14] => 297 [15] => 310 [16] => 295 [17] => 319 [18] => 362 [19] => 340 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30.7 [7] => 27.9 [8] => 30.1 [9] => 30.4 [10] => 37.3 [11] => 37.5 [12] => 45.4 [13] => 43.7 [14] => 41 [15] => 50 [16] => 50 [17] => 54 [18] => 81 [19] => 60 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 449.7 [7] => 461.1 [8] => 465 [9] => 505.6 [10] => 595.8 [11] => 610.2 [12] => 714.7 [13] => 869.1 [14] => 859 [15] => 849 [16] => 877 [17] => 954 [18] => 922 [19] => 1025 ) [OtherInventories] => Array ( [0] => 713.9 [1] => 774.8 [2] => 770.7 [3] => 728.4 [4] => 746 [5] => 783.7 [6] => 5.68434188608E-14 [7] => 0 [8] => 0 [9] => 0 [10] => 1.13686837722E-13 [11] => -1.13686837722E-13 [12] => -1.13686837722E-13 [13] => -1.13686837722E-13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 169.9 [1] => 208.8 [2] => 248.2 [3] => 183.1 [4] => 181.7 [5] => 199.6 [6] => 206.6 [7] => 172.7 [8] => 167.9 [9] => 265.3 [10] => 319.6 [11] => 340.7 [12] => 489.5 [13] => 428.7 [14] => 555 [15] => 600 [16] => 490 [17] => 878 [18] => 884 [19] => 962 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.6 [6] => 5.9 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 129 [7] => 128.8 [8] => 132.7 [9] => 142.2 [10] => 149.9 [11] => 134.5 [12] => 145.9 [13] => 160.2 [14] => 151 [15] => 156 [16] => 187 [17] => 240 [18] => 251 [19] => 254 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 716.2 [7] => 726.7 [8] => 771.8 [9] => 853 [10] => 919.9 [11] => 896.5 [12] => 962.3 [13] => 1058.7 [14] => 1028 [15] => 1077 [16] => 1319 [17] => 1342 [18] => 1439 [19] => 1625 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3442.1 [7] => 3553.4 [8] => 3752.4 [9] => 4074 [10] => 4381.8 [11] => 4316.1 [12] => 4586.8 [13] => 4919.2 [14] => 4758 [15] => 5467 [16] => 5654 [17] => 5742 [18] => 6131 [19] => 5220 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4287.3 [7] => 4408.9 [8] => 4656.9 [9] => 5069.2 [10] => 5451.6 [11] => 5347.1 [12] => 5695 [13] => 6138.1 [14] => 5937 [15] => 6700 [16] => 7160 [17] => 7324 [18] => 7821 [19] => 8330 ) [AccumulatedDepreciation] => Array ( [0] => -1115.3 [1] => -1444.2 [2] => -1401.9 [3] => -1357.4 [4] => -1538.1 [5] => -1614.9 [6] => -1759 [7] => -1895.4 [8] => -2165.6 [9] => -2527 [10] => -2803.9 [11] => -2803 [12] => -2998.9 [13] => -3122.9 [14] => -2818 [15] => -3184 [16] => -3467 [17] => -3656 [18] => -3979 [19] => -4247 ) [AccountsPayable] => Array ( [0] => 694.9 [1] => 738.7 [2] => 751.7 [3] => 716.9 [4] => 726.1 [5] => 764.8 [6] => 738.9 [7] => 678.1 [8] => 728.3 [9] => 753.6 [10] => 864.4 [11] => 876.1 [12] => 1039.7 [13] => 1066.8 [14] => 1061 [15] => 1172 [16] => 1165 [17] => 1244 [18] => 1290 [19] => 1343 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 272 [15] => 387 [16] => 272 [17] => 392 [18] => 302 [19] => 239 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1063.9 [7] => 1018.3 [8] => 1027.3 [9] => 1273.8 [10] => 1280.7 [11] => 1338.7 [12] => 1478.6 [13] => 1801.9 [14] => 1421 [15] => 1679 [16] => 1682 [17] => 1700 [18] => 1192 [19] => 1980 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1751.5 [1] => 2992 [2] => 2786.8 [3] => 2340.3 [4] => 2300.6 [5] => 2243.3 [6] => 2536.9 [7] => 2812 [8] => 3210.8 [9] => 2684.9 [10] => 3089.5 [11] => 2918 [12] => 2720.4 [13] => 3221.9 [14] => 3585 [15] => 2821 [16] => 2815 [17] => 4430 [18] => 4926 [19] => 4749 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 295.4 [1] => 237.3 [2] => 234.3 [3] => 284.5 [4] => 448 [5] => 398.6 [6] => 447.3 [7] => 480.6 [8] => 488.8 [9] => 456 [10] => 509.6 [11] => 554.7 [12] => 309.9 [13] => 264.1 [14] => 82 [15] => 82 [16] => 1812 [17] => 252 [18] => 293 [19] => 444 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 580.2 [1] => 172 [2] => 635 [3] => 740.4 [4] => 848.6 [5] => 937.3 [6] => 1063.8 [7] => 1146.6 [8] => 1288.3 [9] => 1421.3 [10] => 1327.1 [11] => 1351.4 [12] => 1353.4 [13] => 1737.4 [14] => 1957 [15] => 2291 [16] => 2313 [17] => 2554 [18] => 2631 [19] => 2410 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -50.1 [1] => -44.1 [2] => -15.4 [3] => -61.6 [4] => -15.2 [5] => -81.3 [6] => -91.9 [7] => 19.4 [8] => -18 [9] => -14.4 [10] => -5.6 [11] => -24.1 [12] => -116 [13] => -66.5 [14] => -70 [15] => 57 [16] => 40 [17] => -130 [18] => 19 [19] => -37 ) [ChangeInInventory] => Array ( [0] => -44.5 [1] => -26.1 [2] => -1.2 [3] => -50.9 [4] => -19.5 [5] => -82.8 [6] => 59 [7] => -18.7 [8] => -2.4 [9] => -3.1 [10] => -76.1 [11] => -46.8 [12] => -118.5 [13] => -111.5 [14] => -135 [15] => 44 [16] => -10 [17] => -130 [18] => -21 [19] => -97 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 90.9 [1] => 146.6 [2] => 75.1 [3] => 180 [4] => 8.7 [5] => 92.6 [6] => 97.8 [7] => -52.5 [8] => 137.7 [9] => 188.7 [10] => 80.1 [11] => 152.7 [12] => 149.9 [13] => 366.2 [14] => 125 [15] => 294 [16] => -65 [17] => 199 [18] => -5 [19] => 24 ) [ChangeInWorkingCapital] => Array ( [0] => -11.5 [1] => 34 [2] => 58.5 [3] => 67.5 [4] => -26 [5] => -71.5 [6] => 63.1 [7] => -18.8 [8] => 136.3 [9] => 217.2 [10] => 58.5 [11] => 98.9 [12] => -76.4 [13] => 196.8 [14] => -47 [15] => 564 [16] => 65 [17] => -7 [18] => 23 [19] => -97 ) [CF_DeferredTax] => Array ( [0] => 64.7 [1] => -121 [2] => 13.2 [3] => 18.5 [4] => 0 [5] => 0 [6] => 197.1 [7] => 146.4 [8] => 5.3 [9] => -48.8 [10] => 0 [11] => 0 [12] => 0 [13] => -147.4 [14] => -6 [15] => -23 [16] => 29 [17] => 88 [18] => 63 [19] => 71 ) [PurchaseOfPPE] => Array ( [0] => -400.8 [1] => -431.8 [2] => -459 [3] => -478.5 [4] => -412.2 [5] => -416.9 [6] => -366.6 [7] => -340.2 [8] => -343.7 [9] => -302.1 [10] => -348.1 [11] => -389.2 [12] => -476.4 [13] => -583.1 [14] => -684 [15] => -575 [16] => -550 [17] => -537 [18] => -565 [19] => -670 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 89.9 [6] => 102.5 [7] => 12.5 [8] => 0 [9] => 127.6 [10] => 37 [11] => 215.6 [12] => 55 [13] => 109.7 [14] => 58 [15] => 17 [16] => 42 [17] => 263 [18] => 72 [19] => 15 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -966 [18] => -29 [19] => -3 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -127.7 [11] => -20 [12] => -1.2 [13] => -11 [14] => 0 [15] => -289 [16] => -308 [17] => -356 [18] => -545 [19] => -505 ) [SaleOfInvestment] => Array ( [0] => 58.4 [1] => 4.2 [2] => 1.2 [3] => 68.5 [4] => 18.7 [5] => 22.7 [6] => 137.4 [7] => 9.3 [8] => 1.5 [9] => 41.9 [10] => 147.3 [11] => 10 [12] => 0 [13] => 0 [14] => 10 [15] => 0 [16] => 167 [17] => 423 [18] => 147 [19] => 267 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.4 [12] => 2.2 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -115.3 [1] => -1315.6 [2] => -46.2 [3] => 72.6 [4] => 41.6 [5] => -27.2 [6] => -81.9 [7] => -5.1 [8] => -15 [9] => 15 [10] => -798.9 [11] => -38.5 [12] => -200 [13] => -43.9 [14] => 3 [15] => 6 [16] => -9 [17] => -40 [18] => 55 [19] => 6 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.14 [2] => 0.03 [3] => -0 [4] => 0 [5] => -0 [6] => -0.04 [7] => -0 [8] => 0 [9] => -0.03 [10] => 0.08 [11] => -0.02 [12] => 0.02 [13] => 0.01 [14] => 0.03 [15] => -0.01 [16] => -0.03 [17] => 0.06 [18] => 0.01 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 2.44 [1] => 2.51 [2] => 2.04 [3] => 1.44 [4] => 1.18 [5] => 0.91 [6] => 0.98 [7] => 1.17 [8] => 1.37 [9] => 1.8 [10] => 1.88 [11] => 2.02 [12] => 1.92 [13] => 1.8 [14] => 2.28 [15] => 2.09 [16] => 2.53 [17] => 2.46 [18] => 2.33 [19] => 2.04 ) [current_ratio] => Array ( [0] => 1.42 [1] => 1.35 [2] => 1.25 [3] => 1.12 [4] => 1.06 [5] => 1.04 [6] => 1.05 [7] => 1.04 [8] => 1.04 [9] => 1.02 [10] => 1 [11] => 1.01 [12] => 0.95 [13] => 1.14 [14] => 1.26 [15] => 1.06 [16] => 1 [17] => 1.18 [18] => 1.22 [19] => 1.08 ) [quick_ratio] => Array ( [0] => 0.96 [1] => 0.9 [2] => 0.84 [3] => 0.75 [4] => 0.71 [5] => 0.69 [6] => 0.74 [7] => 0.72 [8] => 0.72 [9] => 0.73 [10] => 0.69 [11] => 0.69 [12] => 0.66 [13] => 0.77 [14] => 0.85 [15] => 0.72 [16] => 0.67 [17] => 0.83 [18] => 0.85 [19] => 0.76 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 7.84 [2] => -8.24 [3] => -1.67 [4] => -0.02 [5] => 2.1 [6] => 8.2 [7] => 3.59 [8] => 2.44 [9] => 0.19 [10] => 1.29 [11] => 2.31 [12] => 0.72 [13] => 0.89 [14] => 0.99 [15] => 2.09 [16] => -0.15 [17] => 3.01 [18] => 2.53 [19] => 1.12 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 19.54 [2] => -3.19 [3] => 1.72 [4] => -0.84 [5] => 3.69 [6] => 0.41 [7] => 3.95 [8] => 5.37 [9] => 8.58 [10] => 8.59 [11] => 10.34 [12] => 8.6 [13] => 13.64 [14] => 11 [15] => 1.95 [16] => 4.24 [17] => 11.69 [18] => 4.59 [19] => 4.16 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -70.79 [2] => 276.92 [3] => 15.31 [4] => 15.04 [5] => 13.08 [6] => 15.65 [7] => 11.18 [8] => 15.87 [9] => 12.33 [10] => -5.28 [11] => 4.29 [12] => 1.23 [13] => 30.08 [14] => 14.38 [15] => 19.4 [16] => -1.37 [17] => 14.62 [18] => 4.05 [19] => -7.39 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.40188470067 [6] => 2.44494526722 [7] => 3.31145717464 [8] => 2.6572077185 [9] => 2.36854460094 [10] => 2.75314861461 [11] => 3.85813148789 [12] => 6.62720403023 [13] => 5.09623430962 [14] => 2.25662650602 [15] => 1.48815165877 [16] => 1.40483383686 [17] => 1.54929577465 [18] => 2.06917599186 [19] => 4.35087719298 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.73 [6] => 4.97 [7] => 3.39 [8] => 2.79 [9] => 2.16 [10] => 1.91 [11] => 1.82 [12] => 2.08 [13] => 2.14 [14] => 1.74 [15] => 1.69 [16] => 1.48 [17] => 1.57 [18] => 1.73 [19] => 2.13 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.4 [6] => 2.45 [7] => 3.31 [8] => 2.66 [9] => 2.37 [10] => 2.75 [11] => 3.86 [12] => 0 [13] => 1.25 [14] => 2.26 [15] => 1.49 [16] => 1.41 [17] => 1.55 [18] => 2.07 [19] => 4.35 ) )
Colgate-Palmolive Co (NYSE:CL)
Days Inventory
74.68 (As of Mar. 2014)

Colgate-Palmolive Co's inventory for the three months ended in Mar. 2014 was $1,478 Mil. Colgate-Palmolive Co's cost of goods sold for the three months ended in Mar. 2014 was $1,801 Mil. Hence, Colgate-Palmolive Co's days inventory for the three months ended in Mar. 2014 was 74.68.

Colgate-Palmolive Co's days inventory increased from Mar. 2013 (69.31) to Mar. 2014 (74.68). It might indicate that Colgate-Palmolive Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Colgate-Palmolive Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 31.10.

Inventory turnover measures how fast the company turns over its inventory within a year. Colgate-Palmolive Co's inventory turnover for the three months ended in Mar. 2014 was 1.22.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Colgate-Palmolive Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.34.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Colgate-Palmolive Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1425/7219*365
=72.05

Colgate-Palmolive Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1478/1801*91
=74.68

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Colgate-Palmolive Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1478/4325*91
=31.10

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Colgate-Palmolive Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Colgate-Palmolive Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1478 / 4325
=0.34

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Colgate-Palmolive Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 65.0160.1666.4870.7465.1769.8370.1367.8069.6572.05

Colgate-Palmolive Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 67.8872.2668.9369.8569.7469.3172.3272.3372.2874.68
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide