Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 16.34 [1] => 22.22 [2] => 33.34 [3] => 47.81 [4] => 66.16 [5] => 55.00 [6] => 37.06 [7] => 47.95 [8] => 48.24 [9] => 53.95 [10] => 65.27 [11] => 64.76 [12] => 68.50 [13] => 63.89 [14] => 56.68 [15] => 65.32 [16] => 71.26 [17] => 73.06 [18] => 89.53 ) [price_low] => Array ( [0] => 12.00 [1] => 15.41 [2] => 21.81 [3] => 31.00 [4] => 39.75 [5] => 29.88 [6] => 30.06 [7] => 34.64 [8] => 32.18 [9] => 42.00 [10] => 49.56 [11] => 53.32 [12] => 58.35 [13] => 51.82 [14] => 45.90 [15] => 55.97 [16] => 61.57 [17] => 63.71 [18] => 70.10 ) [BS_share] => Array ( [0] => 212.588 [1] => 207.740 [2] => 206.584 [3] => 211.270 [4] => 237.18 [5] => 234.72 [6] => 236.70 [7] => 230.35 [8] => 216.73 [9] => 212.14 [10] => 154.15 [11] => 150.86 [12] => 138.37 [13] => 138.04 [14] => 139.16 [15] => 138.76 [16] => 131.07 [17] => 129.56 [18] => 130.37 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 212.588 [1] => 207.740 [2] => 206.584 [3] => 211.270 [4] => 240.002 [5] => 239.614 [6] => 239.483 [7] => 234.704 [8] => 220.692 [9] => 214.371 [10] => 179.176 [11] => 153.001 [12] => 153.935 [13] => 142.004 [14] => 141.063 [15] => 141.534 [16] => 138.101 [17] => 132.310 [18] => 132.969 ) [Revenue] => Array ( [0] => 1984.2 [1] => 2217.8 [2] => 3623 [3] => 3898 [4] => 3886 [5] => 3989 [6] => 3903 [7] => 4022 [8] => 3986 [9] => 4162 [10] => 4388 [11] => 4644 [12] => 4847 [13] => 5273 [14] => 5450 [15] => 5234 [16] => 5231 [17] => 5468 [18] => 5623 ) [COGS] => Array ( [0] => 788.3 [1] => 890.7 [2] => 1650 [3] => 1764 [4] => 2181 [5] => 2250 [6] => 2319 [7] => 2279 [8] => 2171 [9] => 2331 [10] => 2493 [11] => 2685 [12] => 2756 [13] => 3098 [14] => 3104 [15] => 2915 [16] => 2958 [17] => 3164 [18] => 3211 ) [Gross Profit] => Array ( [0] => 1195.9 [1] => 1327.1 [2] => 1973 [3] => 2134 [4] => 1705 [5] => 1739 [6] => 1584 [7] => 1743 [8] => 1815 [9] => 1831 [10] => 1895 [11] => 1959 [12] => 2091 [13] => 2175 [14] => 2346 [15] => 2319 [16] => 2273 [17] => 2304 [18] => 2412 ) [SGA] => Array ( [0] => 688.1 [1] => 749.8 [2] => 1198 [3] => 1275 [4] => 911 [5] => 896 [6] => 847 [7] => 917 [8] => 969 [9] => 963 [10] => 986 [11] => 1081 [12] => 1116 [13] => 1176 [14] => 1214 [15] => 1228 [16] => 1237 [17] => 1280 [18] => 1307 ) [RD] => Array ( [0] => 44.8 [1] => 45.8 [2] => 56 [3] => 61 [4] => 63 [5] => 63 [6] => 67 [7] => 66 [8] => 75 [9] => 84 [10] => 88 [11] => 99 [12] => 108 [13] => 111 [14] => 114 [15] => 118 [16] => 115 [17] => 121 [18] => 130 ) [DDA] => Array ( [0] => 103.9 [1] => 116.5 [2] => 168 [3] => 182 [4] => 202 [5] => 201 [6] => 225 [7] => 189 [8] => 189 [9] => 189 [10] => 183 [11] => 188 [12] => 192 [13] => 205 [14] => 190 [15] => 183 [16] => 173 [17] => 178 [18] => 182 ) [Operating Income] => Array ( [0] => 359.1 [1] => 415 [2] => 551 [3] => 616 [4] => 490 [5] => 689 [6] => 551 [7] => 576 [8] => 727 [9] => 773 [10] => 785 [11] => 778 [12] => 854 [13] => 852 [14] => 998 [15] => 969 [16] => 663 [17] => 903 [18] => 975 ) [other_operating_charges] => Array ( [0] => -103.9 [1] => -116.5 [2] => -168 [3] => -182 [4] => -241 [5] => -91 [6] => -119 [7] => -184 [8] => -44 [9] => -11 [10] => -36 [11] => -1 [12] => -13 [13] => -36 [14] => -20 [15] => -4 [16] => -258 [17] => 0 [18] => 0 ) [Month End Stock Price] => Array ( [0] => 16.313 [1] => 22.157 [2] => 33.047 [3] => 47.813 [4] => 53.407 [5] => 44.813 [6] => 33.85 [7] => 41.35 [8] => 43.184 [9] => 53.78 [10] => 55.72 [11] => 60.97 [12] => 62.1 [13] => 52.2 [14] => 55.83 [15] => 62.16 [16] => 67.44 [17] => 72.46 [18] => 83.14 ) [mktcap] => Array ( [0] => 3467.948044 [1] => 4602.89518 [2] => 6826.981448 [3] => 10101.45251 [4] => 12667.07226 [5] => 10518.50736 [6] => 8012.295 [7] => 9524.9725 [8] => 9359.26832 [9] => 11408.8892 [10] => 8589.238 [11] => 9197.9342 [12] => 8592.777 [13] => 7205.688 [14] => 7769.3028 [15] => 8625.3216 [16] => 8839.3608 [17] => 9387.9176 [18] => 10838.9618 ) [Cash and Equiv] => Array ( [0] => 137.3 [1] => 90.8 [2] => 101 [3] => 102 [4] => 132 [5] => 254 [6] => 251 [7] => 177 [8] => 172 [9] => 232 [10] => 293 [11] => 192 [12] => 182 [13] => 214 [14] => 206 [15] => 87 [16] => 259 [17] => 267 [18] => 299 ) [ev_addition] => Array ( [0] => 231.5 [1] => 458.5 [2] => 838.4 [3] => 1380 [4] => 1311 [5] => 1109 [6] => 753 [7] => 833 [8] => 897 [9] => 534 [10] => 2190 [11] => 2082 [12] => 1854 [13] => 3261 [14] => 2943 [15] => 2708 [16] => 2325 [17] => 2454 [18] => 2073 ) [ev_addition_per_share] => Array ( [0] => 1.089 [1] => 2.207 [2] => 4.058 [3] => 6.532 [4] => 5.527 [5] => 4.725 [6] => 3.181 [7] => 3.616 [8] => 4.139 [9] => 2.517 [10] => 14.207 [11] => 13.801 [12] => 13.399 [13] => 23.624 [14] => 21.148 [15] => 19.516 [16] => 17.739 [17] => 18.941 [18] => 15.901 ) [ev_per_share] => Array ( [0] => 17.403 [1] => 24.367 [2] => 37.107 [3] => 54.343 [4] => 58.937 [5] => 49.533 [6] => 37.03 [7] => 44.97 [8] => 47.324 [9] => 56.3 [10] => 69.93 [11] => 74.77 [12] => 75.5 [13] => 75.82 [14] => 76.98 [15] => 81.68 [16] => 85.18 [17] => 91.4 [18] => 99.04 ) [ev] => Array ( [0] => 3699.448044 [1] => 5061.39518 [2] => 7665.381448 [3] => 11481.45251 [4] => 13978.07226 [5] => 11627.50736 [6] => 8765.295 [7] => 10357.9725 [8] => 10256.26832 [9] => 11942.8892 [10] => 10779.238 [11] => 11279.9342 [12] => 10446.777 [13] => 10466.688 [14] => 10712.3028 [15] => 11333.3216 [16] => 11164.3608 [17] => 11841.9176 [18] => 12911.9618 ) [Non Operating Income] => Array ( [0] => 4 [1] => -6.4 [2] => 18 [3] => 39 [4] => 30 [5] => 21 [6] => 14 [7] => 23 [8] => 16 [9] => 9 [10] => 23 [11] => 2 [12] => 2 [13] => -3 [14] => -26 [15] => -25 [16] => 23 [17] => 10 [18] => -3 ) [tax] => Array ( [0] => 137.1 [1] => 148.3 [2] => 199 [3] => 206 [4] => 184 [5] => 228 [6] => 162 [7] => 204 [8] => 257 [9] => 262 [10] => 214 [11] => 210 [12] => 247 [13] => 232 [14] => 274 [15] => 279 [16] => 276 [17] => 248 [18] => 279 ) [Pretax Income] => Array ( [0] => 337.9 [1] => 370.4 [2] => 499 [3] => 549 [4] => 430 [5] => 622 [6] => 487 [7] => 561 [8] => 718 [9] => 752 [10] => 729 [11] => 653 [12] => 743 [13] => 693 [14] => 811 [15] => 805 [16] => 563 [17] => 791 [18] => 853 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 10 [3] => 5 [4] => 7 [5] => 10 [6] => 10 [7] => 0 [8] => 3 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 12 [14] => 0 [15] => 0 [16] => 0 [17] => 3 [18] => 3 ) [InterestExpense] => Array ( [0] => -25.1 [1] => -38.3 [2] => -80 [3] => -104 [4] => -97 [5] => -98 [6] => -88 [7] => -38 [8] => -28 [9] => -30 [10] => -79 [11] => -127 [12] => -113 [13] => -168 [14] => -161 [15] => -139 [16] => -123 [17] => -125 [18] => -122 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 103.9 [1] => 116.5 [2] => 168 [3] => 182 [4] => 202 [5] => 201 [6] => 225 [7] => 189 [8] => 189 [9] => 189 [10] => 183 [11] => 188 [12] => 192 [13] => 205 [14] => 190 [15] => 183 [16] => 173 [17] => 178 [18] => 182 ) [ReconciledDepreciation] => Array ( [0] => 103.9 [1] => 116.5 [2] => 168 [3] => 182 [4] => 202 [5] => 201 [6] => 225 [7] => 189 [8] => 189 [9] => 189 [10] => 183 [11] => 188 [12] => 192 [13] => 205 [14] => 190 [15] => 183 [16] => 173 [17] => 178 [18] => 182 ) [EBIT] => Array ( [0] => 363 [1] => 408.7 [2] => 579 [3] => 653 [4] => 527 [5] => 720 [6] => 575 [7] => 599 [8] => 746 [9] => 782 [10] => 808 [11] => 780 [12] => 856 [13] => 861 [14] => 972 [15] => 944 [16] => 686 [17] => 916 [18] => 975 ) [EBITDA_morn] => Array ( [0] => 466.9 [1] => 525.2 [2] => 747 [3] => 835 [4] => 729 [5] => 921 [6] => 800 [7] => 788 [8] => 935 [9] => 971 [10] => 991 [11] => 968 [12] => 1048 [13] => 1066 [14] => 1162 [15] => 1127 [16] => 859 [17] => 1094 [18] => 1157 ) [EBITDA] => Array ( [0] => 466.9 [1] => 525.2 [2] => 747 [3] => 835 [4] => 729 [5] => 921 [6] => 800 [7] => 788 [8] => 935 [9] => 971 [10] => 991 [11] => 968 [12] => 1048 [13] => 1066 [14] => 1162 [15] => 1127 [16] => 859 [17] => 1094 [18] => 1157 ) [EBITDA_1] => Array ( [0] => 466.9 [1] => 525.2 [2] => 747 [3] => 835 [4] => 729 [5] => 921 [6] => 800 [7] => 788 [8] => 935 [9] => 971 [10] => 991 [11] => 968 [12] => 1048 [13] => 1066 [14] => 1162 [15] => 1127 [16] => 859 [17] => 1094 [18] => 1157 ) [DDA_new] => Array ( [0] => 103.9 [1] => 116.5 [2] => 168 [3] => 182 [4] => 202 [5] => 201 [6] => 225 [7] => 189 [8] => 189 [9] => 189 [10] => 183 [11] => 188 [12] => 192 [13] => 205 [14] => 190 [15] => 183 [16] => 173 [17] => 178 [18] => 182 ) [EBITDA_new] => Array ( [0] => 466.9 [1] => 525.2 [2] => 747 [3] => 835 [4] => 729 [5] => 921 [6] => 800 [7] => 788 [8] => 935 [9] => 971 [10] => 991 [11] => 968 [12] => 1048 [13] => 1066 [14] => 1162 [15] => 1127 [16] => 859 [17] => 1094 [18] => 1157 ) [EBITDA_per_share] => Array ( [0] => 2.2 [1] => 2.53 [2] => 3.62 [3] => 3.95 [4] => 3.04 [5] => 3.84 [6] => 3.34 [7] => 3.36 [8] => 4.24 [9] => 4.53 [10] => 5.53 [11] => 6.33 [12] => 6.81 [13] => 7.51 [14] => 8.24 [15] => 7.96 [16] => 6.22 [17] => 8.27 [18] => 8.7 ) [Operating_Income_per_share] => Array ( [0] => 1.69 [1] => 2 [2] => 2.67 [3] => 2.92 [4] => 2.04 [5] => 2.88 [6] => 2.3 [7] => 2.45 [8] => 3.29 [9] => 3.61 [10] => 4.38 [11] => 5.08 [12] => 5.55 [13] => 6 [14] => 7.07 [15] => 6.85 [16] => 4.8 [17] => 6.82 [18] => 7.33 ) [Net Income] => Array ( [0] => 200.8 [1] => 222.1 [2] => 300 [3] => 343 [4] => 246 [5] => 394 [6] => 323 [7] => 322 [8] => 493 [9] => 549 [10] => 1096 [11] => 444 [12] => 501 [13] => 461 [14] => 537 [15] => 603 [16] => 557 [17] => 541 [18] => 572 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.48 [1] => 0.53 [2] => 0.58 [3] => 0.64 [4] => 0.72 [5] => 0.8 [6] => 0.83 [7] => 0.84 [8] => 0.88 [9] => 1.08 [10] => 1.1 [11] => 1.14 [12] => 1.2 [13] => 1.6 [14] => 1.84 [15] => 2 [16] => 2.2 [17] => 2.4 [18] => 2.56 ) [Shares Outstanding] => Array ( [0] => 212.588 [1] => 207.740 [2] => 206.584 [3] => 211.270 [4] => 240.002 [5] => 239.614 [6] => 239.483 [7] => 234.704 [8] => 220.692 [9] => 214.371 [10] => 179.176 [11] => 153.001 [12] => 153.935 [13] => 142.004 [14] => 141.063 [15] => 141.534 [16] => 138.101 [17] => 132.310 [18] => 132.969 ) [shares_diluted] => Array ( [0] => 212.588 [1] => 207.740 [2] => 206.584 [3] => 211.270 [4] => 240.002 [5] => 239.614 [6] => 239.483 [7] => 234.704 [8] => 220.692 [9] => 214.371 [10] => 179.176 [11] => 153.001 [12] => 153.935 [13] => 142.004 [14] => 141.063 [15] => 141.534 [16] => 138.101 [17] => 132.310 [18] => 132.969 ) [shares_basic] => Array ( [0] => 212.588 [1] => 207.740 [2] => 206.584 [3] => 207.014 [4] => 235.364 [5] => 236.108 [6] => 236.149 [7] => 231.849 [8] => 218.174 [9] => 211.683 [10] => 176.586 [11] => 150.545 [12] => 151.445 [13] => 139.633 [14] => 139.015 [15] => 140.272 [16] => 136.699 [17] => 130.852 [18] => 131.075 ) [COGS_pct] => Array ( [0] => 0.40 [1] => 0.40 [2] => 0.46 [3] => 0.45 [4] => 0.56 [5] => 0.56 [6] => 0.59 [7] => 0.57 [8] => 0.54 [9] => 0.56 [10] => 0.57 [11] => 0.58 [12] => 0.57 [13] => 0.59 [14] => 0.57 [15] => 0.56 [16] => 0.57 [17] => 0.58 [18] => 0.57 ) [Gross Profit_pct] => Array ( [0] => 60.27 [1] => 59.84 [2] => 54.46 [3] => 54.75 [4] => 43.88 [5] => 43.59 [6] => 40.58 [7] => 43.34 [8] => 45.53 [9] => 43.99 [10] => 43.19 [11] => 42.18 [12] => 43.14 [13] => 41.25 [14] => 43.05 [15] => 44.31 [16] => 43.45 [17] => 42.14 [18] => 42.90 ) [SGA_pct] => Array ( [0] => 34.68 [1] => 33.81 [2] => 33.07 [3] => 32.71 [4] => 23.44 [5] => 22.46 [6] => 21.70 [7] => 22.80 [8] => 24.31 [9] => 23.14 [10] => 22.47 [11] => 23.28 [12] => 23.02 [13] => 22.30 [14] => 22.28 [15] => 23.46 [16] => 23.65 [17] => 23.41 [18] => 23.24 ) [Interest Expense_pct] => Array ( [0] => -1.26 [1] => -1.73 [2] => -2.21 [3] => -2.67 [4] => -2.50 [5] => -2.46 [6] => -2.25 [7] => -0.94 [8] => -0.70 [9] => -0.72 [10] => -1.80 [11] => -2.73 [12] => -2.33 [13] => -3.19 [14] => -2.95 [15] => -2.66 [16] => -2.35 [17] => -2.29 [18] => -2.17 ) [Pretax Income_pct] => Array ( [0] => 17.03 [1] => 16.70 [2] => 13.77 [3] => 14.08 [4] => 11.07 [5] => 15.59 [6] => 12.48 [7] => 13.95 [8] => 18.01 [9] => 18.07 [10] => 16.61 [11] => 14.06 [12] => 15.33 [13] => 13.14 [14] => 14.88 [15] => 15.38 [16] => 10.76 [17] => 14.47 [18] => 15.17 ) [Net Income_pct] => Array ( [0] => 10.12 [1] => 10.01 [2] => 8.28 [3] => 8.80 [4] => 6.33 [5] => 9.88 [6] => 8.28 [7] => 8.01 [8] => 12.37 [9] => 13.19 [10] => 24.98 [11] => 9.56 [12] => 10.34 [13] => 8.74 [14] => 9.85 [15] => 11.52 [16] => 10.65 [17] => 9.89 [18] => 10.17 ) [DaysSalesOutstanding] => Array ( [0] => 57.38 [1] => 51.86 [2] => 35.97 [3] => 48.88 [4] => 57.3 [5] => 57.1 [6] => 48.07 [7] => 43.65 [8] => 42.4 [9] => 40.34 [10] => 34.19 [11] => 34.19 [12] => 34.64 [13] => 34.96 [14] => 32.55 [15] => 37.66 [16] => 36.63 [17] => 48.4 [18] => 47.19 ) [DaysInventory] => Array ( [0] => 56.07 [1] => 56.88 [2] => 37.67 [3] => 75.94 [4] => 53.39 [5] => 61 [6] => 44.23 [7] => 40.36 [8] => 44.39 [9] => 47.13 [10] => 47.29 [11] => 39.69 [12] => 40.92 [13] => 45.24 [14] => 43.04 [15] => 41.57 [16] => 47.14 [17] => 44.3 [18] => 44.79 ) [Payable] => Array ( [0] => 122.8 [1] => 155.4 [2] => 143.4 [3] => 226 [4] => 206 [5] => 378 [6] => 314 [7] => 330 [8] => 312 [9] => 310 [10] => 347 [11] => 329 [12] => 329 [13] => 470 [14] => 467 [15] => 483 [16] => 464 [17] => 607 [18] => 637 ) [DaysPayable] => Array ( [0] => 22.59 [1] => 25.58 [2] => 14.45 [3] => 21.16 [4] => 19.35 [5] => 34.59 [6] => 29.36 [7] => 29.95 [8] => 28.57 [9] => 27.19 [10] => 28.86 [11] => 25.86 [12] => 24.78 [13] => 32.53 [14] => 31.28 [15] => 33.68 [16] => 32.38 [17] => 40.52 [18] => 41.35 ) [InventoryTurnover] => Array ( [0] => 6.51 [1] => 6.42 [2] => 9.69 [3] => 4.81 [4] => 6.84 [5] => 5.98 [6] => 8.25 [7] => 9.04 [8] => 8.22 [9] => 7.74 [10] => 7.72 [11] => 9.2 [12] => 8.92 [13] => 8.07 [14] => 8.48 [15] => 8.78 [16] => 7.74 [17] => 8.24 [18] => 8.15 ) [Accts Rec.] => Array ( [0] => 311.9 [1] => 315.1 [2] => 357 [3] => 522 [4] => 610 [5] => 624 [6] => 514 [7] => 481 [8] => 463 [9] => 460 [10] => 411 [11] => 435 [12] => 460 [13] => 505 [14] => 486 [15] => 540 [16] => 525 [17] => 725 [18] => 727 ) [Inventory] => Array ( [0] => 121.1 [1] => 138.8 [2] => 170.3 [3] => 367 [4] => 319 [5] => 376 [6] => 281 [7] => 252 [8] => 264 [9] => 301 [10] => 323 [11] => 292 [12] => 309 [13] => 384 [14] => 366 [15] => 332 [16] => 382 [17] => 384 [18] => 394 ) [inventory2sales] => Array ( [0] => 0.061 [1] => 0.063 [2] => 0.047 [3] => 0.094 [4] => 0.082 [5] => 0.094 [6] => 0.072 [7] => 0.063 [8] => 0.066 [9] => 0.072 [10] => 0.074 [11] => 0.063 [12] => 0.064 [13] => 0.073 [14] => 0.067 [15] => 0.063 [16] => 0.073 [17] => 0.07 [18] => 0.07 ) [Total Current Assets] => Array ( [0] => 600.3 [1] => 573.8 [2] => 673.5 [3] => 1082 [4] => 1116 [5] => 1454 [6] => 1103 [7] => 1044 [8] => 951 [9] => 1043 [10] => 1090 [11] => 1007 [12] => 1032 [13] => 1253 [14] => 1180 [15] => 1489 [16] => 1279 [17] => 1376 [18] => 1420 ) [Other Current Assets] => Array ( [0] => 30 [1] => 29.1 [2] => 45.2 [3] => 91 [4] => 55 [5] => 200 [6] => 57 [7] => 134 [8] => 52 [9] => 50 [10] => 63 [11] => 88 [12] => 81 [13] => 150 [14] => 122 [15] => 530 [16] => 113 [17] => 0 [18] => 0 ) [Net PPE] => Array ( [0] => 525 [1] => 551.4 [2] => 570.6 [3] => 1016 [4] => 1054 [5] => 1079 [6] => 1046 [7] => 992 [8] => 1072 [9] => 1052 [10] => 999 [11] => 1004 [12] => 976 [13] => 960 [14] => 955 [15] => 966 [16] => 1039 [17] => 1081 [18] => 1021 ) [Intangibles] => Array ( [0] => 592.8 [1] => 704.7 [2] => 1187 [3] => 1525 [4] => 1497 [5] => 1536 [6] => 1574 [7] => 1301 [8] => 1381 [9] => 1375 [10] => 1342 [11] => 1348 [12] => 1373 [13] => 2341 [14] => 2292 [15] => 1949 [16] => 1703 [17] => 1754 [18] => 1732 ) [Total Assets] => Array ( [0] => 1906.7 [1] => 2178.9 [2] => 2778 [3] => 4065 [4] => 4132 [5] => 4353 [6] => 3995 [7] => 3643 [8] => 3652 [9] => 3834 [10] => 3617 [11] => 3616 [12] => 3581 [13] => 4712 [14] => 4576 [15] => 4548 [16] => 4163 [17] => 4355 [18] => 4311 ) [Other Long-Term Assets] => Array ( [0] => 188.6 [1] => 349 [2] => 346.9 [3] => 442 [4] => 465 [5] => 284 [6] => 272 [7] => 306 [8] => 248 [9] => 364 [10] => 186 [11] => 257 [12] => 200 [13] => 158 [14] => 149 [15] => 144 [16] => 142 [17] => 144 [18] => 138 ) [Total Assets Non-liquid] => Array ( [0] => 1769.4 [1] => 2088.1 [2] => 2677 [3] => 3963 [4] => 4000 [5] => 4099 [6] => 3744 [7] => 3466 [8] => 3480 [9] => 3602 [10] => 3324 [11] => 3424 [12] => 3399 [13] => 4498 [14] => 4370 [15] => 4461 [16] => 3904 [17] => 4088 [18] => 4012 ) [HardAssets] => Array ( [0] => 1176.6 [1] => 1383.4 [2] => 1490 [3] => 2438 [4] => 2503 [5] => 2563 [6] => 2170 [7] => 2165 [8] => 2099 [9] => 2227 [10] => 1982 [11] => 2076 [12] => 2026 [13] => 2157 [14] => 2078 [15] => 2512 [16] => 2201 [17] => 2334 [18] => 2280 ) [Accts Payable] => Array ( [0] => 122.8 [1] => 155.4 [2] => 143.4 [3] => 226 [4] => 206 [5] => 765 [6] => 750 [7] => 840 [8] => 849 [9] => 953 [10] => 961 [11] => 803 [12] => 836 [13] => 910 [14] => 939 [15] => 974 [16] => 906 [17] => 911 [18] => 932 ) [Short-Term Debt] => Array ( [0] => 115.7 [1] => 193 [2] => 373.5 [3] => 778 [4] => 741 [5] => 773 [6] => 319 [7] => 332 [8] => 574 [9] => 291 [10] => 361 [11] => 308 [12] => 574 [13] => 755 [14] => 998 [15] => 671 [16] => 459 [17] => 1150 [18] => 202 ) [ShortTermDebt_without_lease] => Array ( [0] => 115.7 [1] => 193 [2] => 373.5 [3] => 778 [4] => 741 [5] => 773 [6] => 319 [7] => 332 [8] => 574 [9] => 291 [10] => 361 [11] => 308 [12] => 574 [13] => 755 [14] => 998 [15] => 671 [16] => 459 [17] => 1150 [18] => 202 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 479.3 [1] => 623.9 [2] => 892.7 [3] => 1381 [4] => 1368 [5] => 1574 [6] => 1069 [7] => 1226 [8] => 1451 [9] => 1268 [10] => 1348 [11] => 1130 [12] => 1427 [13] => 1665 [14] => 1937 [15] => 1645 [16] => 1365 [17] => 2061 [18] => 1134 ) [Other Current Liab.] => Array ( [0] => 240.8 [1] => 275.5 [2] => 375.8 [3] => 377 [4] => 421 [5] => 36 [6] => 0 [7] => 54 [8] => 28 [9] => 24 [10] => 26 [11] => 19 [12] => 17 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 249 [4] => 250 [5] => 250 [6] => 250 [7] => 250 [8] => 250 [9] => 250 [10] => 250 [11] => 250 [12] => 159 [13] => 159 [14] => 159 [15] => 159 [16] => 159 [17] => 159 [18] => 159 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50 [5] => 175 [6] => 195 [7] => 222 [8] => 255 [9] => 301 [10] => 328 [11] => 397 [12] => 481 [13] => 534 [14] => 579 [15] => 617 [16] => 632 [17] => 633 [18] => 661 ) [Retained Earnings] => Array ( [0] => 971.4 [1] => 1078.8 [2] => 1207.5 [3] => 1743 [4] => 1842 [5] => 2020 [6] => 2142 [7] => 2270 [8] => 2565 [9] => 2846 [10] => 3684 [11] => 3939 [12] => 185 [13] => 386 [14] => 640 [15] => 920 [16] => 1143 [17] => 1350 [18] => 1561 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -392 [4] => -392 [5] => -451 [6] => -441 [7] => -1070 [8] => -1507 [9] => -1570 [10] => -4463 [11] => -4527 [12] => -445 [13] => -1270 [14] => -1206 [15] => -1242 [16] => -1770 [17] => -1881 [18] => -1868 ) [Total Equity] => Array ( [0] => 943.9 [1] => 932.8 [2] => 1036 [3] => 1473 [4] => 1570 [5] => 1794 [6] => 1900 [7] => 1366 [8] => 1215 [9] => 1540 [10] => -553 [11] => -156 [12] => 171 [13] => -370 [14] => -175 [15] => 83 [16] => -86 [17] => -135 [18] => 146 ) [Long-Term Debt] => Array ( [0] => 253.1 [1] => 356.3 [2] => 565.9 [3] => 704 [4] => 702 [5] => 590 [6] => 685 [7] => 678 [8] => 495 [9] => 475 [10] => 2122 [11] => 1966 [12] => 1462 [13] => 2720 [14] => 2151 [15] => 2124 [16] => 2125 [17] => 1571 [18] => 2170 ) [Total Liabilities] => Array ( [0] => 962.8 [1] => 1246.1 [2] => 1742 [3] => 2592 [4] => 2562 [5] => 2559 [6] => 2095 [7] => 2277 [8] => 2437 [9] => 2294 [10] => 4170 [11] => 3772 [12] => 3410 [13] => 5082 [14] => 4751 [15] => 4465 [16] => 4249 [17] => 4490 [18] => 4165 ) [Other Long-Term Liab.] => Array ( [0] => 85.2 [1] => 117.5 [2] => 112.7 [3] => 228 [4] => 255 [5] => 204 [6] => 194 [7] => 231 [8] => 376 [9] => 377 [10] => 618 [11] => 547 [12] => 516 [13] => 632 [14] => 640 [15] => 677 [16] => 619 [17] => 739 [18] => 742 ) [Cash and Equiv_pct] => Array ( [0] => 7.20 [1] => 4.17 [2] => 3.64 [3] => 2.51 [4] => 3.19 [5] => 5.84 [6] => 6.28 [7] => 4.86 [8] => 4.71 [9] => 6.05 [10] => 8.10 [11] => 5.31 [12] => 5.08 [13] => 4.54 [14] => 4.50 [15] => 1.91 [16] => 6.22 [17] => 6.13 [18] => 6.94 ) [Accts Rec._pct] => Array ( [0] => 16.36 [1] => 14.46 [2] => 12.85 [3] => 12.84 [4] => 14.76 [5] => 14.33 [6] => 12.87 [7] => 13.20 [8] => 12.68 [9] => 12.00 [10] => 11.36 [11] => 12.03 [12] => 12.85 [13] => 10.72 [14] => 10.62 [15] => 11.87 [16] => 12.61 [17] => 16.65 [18] => 16.86 ) [Inventory_pct] => Array ( [0] => 6.35 [1] => 6.37 [2] => 6.13 [3] => 9.03 [4] => 7.72 [5] => 8.64 [6] => 7.03 [7] => 6.92 [8] => 7.23 [9] => 7.85 [10] => 8.93 [11] => 8.08 [12] => 8.63 [13] => 8.15 [14] => 8.00 [15] => 7.30 [16] => 9.18 [17] => 8.82 [18] => 9.14 ) [Other Current Assets_pct] => Array ( [0] => 1.57 [1] => 1.34 [2] => 1.63 [3] => 2.24 [4] => 1.33 [5] => 4.59 [6] => 1.43 [7] => 3.68 [8] => 1.42 [9] => 1.30 [10] => 1.74 [11] => 2.43 [12] => 2.26 [13] => 3.18 [14] => 2.67 [15] => 11.65 [16] => 2.71 [17] => 0.00 [18] => 0.00 ) [Total Current Assets_pct] => Array ( [0] => 31.48 [1] => 26.33 [2] => 24.24 [3] => 26.62 [4] => 27.01 [5] => 33.40 [6] => 27.61 [7] => 28.66 [8] => 26.04 [9] => 27.20 [10] => 30.14 [11] => 27.85 [12] => 28.82 [13] => 26.59 [14] => 25.79 [15] => 32.74 [16] => 30.72 [17] => 31.60 [18] => 32.94 ) [Net PPE_pct] => Array ( [0] => 27.53 [1] => 25.31 [2] => 20.54 [3] => 24.99 [4] => 25.51 [5] => 24.79 [6] => 26.18 [7] => 27.23 [8] => 29.35 [9] => 27.44 [10] => 27.62 [11] => 27.77 [12] => 27.25 [13] => 20.37 [14] => 20.87 [15] => 21.24 [16] => 24.96 [17] => 24.82 [18] => 23.68 ) [Intangibles_pct] => Array ( [0] => 31.09 [1] => 32.34 [2] => 42.73 [3] => 37.52 [4] => 36.23 [5] => 35.29 [6] => 39.40 [7] => 35.71 [8] => 37.81 [9] => 35.86 [10] => 37.10 [11] => 37.28 [12] => 38.34 [13] => 49.68 [14] => 50.09 [15] => 42.85 [16] => 40.91 [17] => 40.28 [18] => 40.18 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.89 [1] => 16.02 [2] => 12.49 [3] => 10.87 [4] => 11.25 [5] => 6.52 [6] => 6.81 [7] => 8.40 [8] => 6.79 [9] => 9.49 [10] => 5.14 [11] => 7.11 [12] => 5.59 [13] => 3.35 [14] => 3.26 [15] => 3.17 [16] => 3.41 [17] => 3.31 [18] => 3.20 ) [Accts Payable_pct] => Array ( [0] => 6.44 [1] => 7.13 [2] => 5.16 [3] => 5.56 [4] => 4.99 [5] => 17.57 [6] => 18.77 [7] => 23.06 [8] => 23.25 [9] => 24.86 [10] => 26.57 [11] => 22.21 [12] => 23.35 [13] => 19.31 [14] => 20.52 [15] => 21.42 [16] => 21.76 [17] => 20.92 [18] => 21.62 ) [Short-Term Debt_pct] => Array ( [0] => 6.07 [1] => 8.86 [2] => 13.44 [3] => 19.14 [4] => 17.93 [5] => 17.76 [6] => 7.98 [7] => 9.11 [8] => 15.72 [9] => 7.59 [10] => 9.98 [11] => 8.52 [12] => 16.03 [13] => 16.02 [14] => 21.81 [15] => 14.75 [16] => 11.03 [17] => 26.41 [18] => 4.69 ) [Other Current Liab._pct] => Array ( [0] => 12.63 [1] => 12.64 [2] => 13.53 [3] => 9.27 [4] => 10.19 [5] => 0.83 [6] => 0.00 [7] => 1.48 [8] => 0.77 [9] => 0.63 [10] => 0.72 [11] => 0.53 [12] => 0.47 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 25.14 [1] => 28.63 [2] => 32.13 [3] => 33.97 [4] => 33.11 [5] => 36.16 [6] => 26.76 [7] => 33.65 [8] => 39.73 [9] => 33.07 [10] => 37.27 [11] => 31.25 [12] => 39.85 [13] => 35.34 [14] => 42.33 [15] => 36.17 [16] => 32.79 [17] => 47.32 [18] => 26.30 ) [Long-Term Debt_pct] => Array ( [0] => 13.27 [1] => 16.35 [2] => 20.37 [3] => 17.32 [4] => 16.99 [5] => 13.55 [6] => 17.15 [7] => 18.61 [8] => 13.55 [9] => 12.39 [10] => 58.67 [11] => 54.37 [12] => 40.83 [13] => 57.72 [14] => 47.01 [15] => 46.70 [16] => 51.04 [17] => 36.07 [18] => 50.34 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.08 [1] => 12.20 [2] => 10.20 [3] => 12.47 [4] => 11.91 [5] => 9.07 [6] => 8.54 [7] => 10.24 [8] => 13.44 [9] => 14.37 [10] => 19.35 [11] => 18.69 [12] => 14.55 [13] => 14.79 [14] => 14.49 [15] => 15.30 [16] => 18.23 [17] => 19.70 [18] => 19.97 ) [Total Liabilities_pct] => Array ( [0] => 50.50 [1] => 57.19 [2] => 62.71 [3] => 63.76 [4] => 62.00 [5] => 58.79 [6] => 52.44 [7] => 62.50 [8] => 66.73 [9] => 59.83 [10] => 115.29 [11] => 104.31 [12] => 95.22 [13] => 107.85 [14] => 103.82 [15] => 98.18 [16] => 102.07 [17] => 103.10 [18] => 96.61 ) [netcash] => Array ( [0] => -3.88 [1] => -5.56 [2] => -7.94 [3] => -11.79 [4] => -10.25 [5] => -9.82 [6] => -7.79 [7] => -9.12 [8] => -10.45 [9] => -9.72 [10] => -25.15 [11] => -23.73 [12] => -23.33 [13] => -35.27 [14] => -32.66 [15] => -31.55 [16] => -30.44 [17] => -32.59 [18] => -29.65 ) [NCAV] => Array ( [0] => -2.5 [1] => -4.09 [2] => -6.24 [3] => -9.06 [4] => -7.64 [5] => -7.03 [6] => -5.57 [7] => -7 [8] => -8.24 [9] => -7.38 [10] => -22.1 [11] => -20.6 [12] => -19.72 [13] => -31.13 [14] => -28.73 [15] => -27.44 [16] => -25.98 [17] => -26.92 [18] => -23.96 ) [NCAV_real] => Array ( [0] => -1.71 [1] => -3.24 [2] => -5.17 [3] => -7.15 [4] => -6.1 [5] => -4.71 [6] => -4.19 [7] => -5.35 [8] => -6.86 [9] => -5.9 [10] => -19.98 [11] => -18.33 [12] => -17.19 [13] => -27.74 [14] => -25.66 [15] => -21.45 [16] => -22.66 [17] => -24.04 [18] => -21.06 ) [Book Value Per Share] => Array ( [0] => 4.44 [1] => 4.49 [2] => 5.01 [3] => 6.97 [4] => 6.62 [5] => 7.64 [6] => 8.03 [7] => 5.93 [8] => 5.61 [9] => 7.26 [10] => -3.59 [11] => -1.03 [12] => 1.24 [13] => -2.68 [14] => -1.26 [15] => 0.6 [16] => -0.66 [17] => -1.04 [18] => 1.12 ) [Tangibles_book_per_share] => Array ( [0] => 1.65 [1] => 1.1 [2] => -0.73 [3] => -0.25 [4] => 0.31 [5] => 1.1 [6] => 1.38 [7] => 0.28 [8] => -0.77 [9] => 0.78 [10] => -12.29 [11] => -9.97 [12] => -8.69 [13] => -19.64 [14] => -17.73 [15] => -13.45 [16] => -13.65 [17] => -14.58 [18] => -12.17 ) [deb2equity] => Array ( [0] => 0.391 [1] => 0.589 [2] => 0.907 [3] => 1.006 [4] => 0.919 [5] => 0.76 [6] => 0.528 [7] => 0.739 [8] => 0.88 [9] => 0.497 [10] => -4.49 [11] => -14.577 [12] => 11.906 [13] => -9.392 [14] => -17.994 [15] => 33.675 [16] => -30.047 [17] => -20.156 [18] => 16.247 ) [debt2rev_totaldebt] => Array ( [0] => 368.8 [1] => 549.3 [2] => 939.4 [3] => 1482 [4] => 1443 [5] => 1363 [6] => 1004 [7] => 1010 [8] => 1069 [9] => 766 [10] => 2483 [11] => 2274 [12] => 2036 [13] => 3475 [14] => 3149 [15] => 2795 [16] => 2584 [17] => 2721 [18] => 2372 ) [debt2rev] => Array ( [0] => 0.186 [1] => 0.248 [2] => 0.259 [3] => 0.38 [4] => 0.371 [5] => 0.342 [6] => 0.257 [7] => 0.251 [8] => 0.268 [9] => 0.184 [10] => 0.566 [11] => 0.49 [12] => 0.42 [13] => 0.659 [14] => 0.578 [15] => 0.534 [16] => 0.494 [17] => 0.498 [18] => 0.422 ) [cogs2rev] => Array ( [0] => 0.40 [1] => 0.40 [2] => 0.46 [3] => 0.45 [4] => 0.56 [5] => 0.56 [6] => 0.59 [7] => 0.57 [8] => 0.54 [9] => 0.56 [10] => 0.57 [11] => 0.58 [12] => 0.57 [13] => 0.59 [14] => 0.57 [15] => 0.56 [16] => 0.57 [17] => 0.58 [18] => 0.57 ) [inventory2rev] => Array ( [0] => 0.061 [1] => 0.063 [2] => 0.047 [3] => 0.094 [4] => 0.082 [5] => 0.094 [6] => 0.072 [7] => 0.063 [8] => 0.066 [9] => 0.072 [10] => 0.074 [11] => 0.063 [12] => 0.064 [13] => 0.073 [14] => 0.067 [15] => 0.063 [16] => 0.073 [17] => 0.07 [18] => 0.07 ) [ar2asset] => Array ( [0] => 0.164 [1] => 0.145 [2] => 0.129 [3] => 0.128 [4] => 0.148 [5] => 0.143 [6] => 0.129 [7] => 0.132 [8] => 0.127 [9] => 0.12 [10] => 0.114 [11] => 0.12 [12] => 0.128 [13] => 0.107 [14] => 0.106 [15] => 0.119 [16] => 0.126 [17] => 0.166 [18] => 0.169 ) [cash2asset] => Array ( [0] => 0.072 [1] => 0.042 [2] => 0.036 [3] => 0.025 [4] => 0.032 [5] => 0.058 [6] => 0.063 [7] => 0.049 [8] => 0.047 [9] => 0.061 [10] => 0.081 [11] => 0.053 [12] => 0.051 [13] => 0.045 [14] => 0.045 [15] => 0.019 [16] => 0.062 [17] => 0.061 [18] => 0.069 ) [equity2asset] => Array ( [0] => 0.495 [1] => 0.428 [2] => 0.373 [3] => 0.362 [4] => 0.38 [5] => 0.412 [6] => 0.476 [7] => 0.375 [8] => 0.333 [9] => 0.402 [10] => -0.153 [11] => -0.043 [12] => 0.048 [13] => -0.079 [14] => -0.038 [15] => 0.018 [16] => -0.021 [17] => -0.031 [18] => 0.034 ) [equity2liab_tangbile] => Array ( [0] => 0.365 [1] => 0.183 [2] => 0 [3] => 0 [4] => 0.028 [5] => 0.101 [6] => 0.156 [7] => 0.029 [8] => 0 [9] => 0.072 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ppe2asset] => Array ( [0] => 0.275 [1] => 0.253 [2] => 0.205 [3] => 0.25 [4] => 0.255 [5] => 0.248 [6] => 0.262 [7] => 0.272 [8] => 0.294 [9] => 0.274 [10] => 0.276 [11] => 0.278 [12] => 0.273 [13] => 0.204 [14] => 0.209 [15] => 0.212 [16] => 0.25 [17] => 0.248 [18] => 0.237 ) [interest2rev] => Array ( [0] => -1.265 [1] => -1.727 [2] => -2.208 [3] => -2.668 [4] => -2.496 [5] => -2.457 [6] => -2.255 [7] => -0.945 [8] => -0.702 [9] => -0.721 [10] => -1.8 [11] => -2.735 [12] => -2.331 [13] => -3.186 [14] => -2.954 [15] => -2.656 [16] => -2.351 [17] => -2.286 [18] => -2.17 ) [std2asset] => Array ( [0] => 0.251 [1] => 0.286 [2] => 0.321 [3] => 0.34 [4] => 0.331 [5] => 0.362 [6] => 0.268 [7] => 0.337 [8] => 0.397 [9] => 0.331 [10] => 0.373 [11] => 0.313 [12] => 0.398 [13] => 0.353 [14] => 0.423 [15] => 0.362 [16] => 0.328 [17] => 0.473 [18] => 0.263 ) [ltd2asset] => Array ( [0] => 0.133 [1] => 0.164 [2] => 0.204 [3] => 0.173 [4] => 0.17 [5] => 0.136 [6] => 0.171 [7] => 0.186 [8] => 0.136 [9] => 0.124 [10] => 0.587 [11] => 0.544 [12] => 0.408 [13] => 0.577 [14] => 0.47 [15] => 0.467 [16] => 0.51 [17] => 0.361 [18] => 0.503 ) [turnover] => Array ( [0] => 1.041 [1] => 1.018 [2] => 1.304 [3] => 0.959 [4] => 0.94 [5] => 0.916 [6] => 0.977 [7] => 1.104 [8] => 1.091 [9] => 1.086 [10] => 1.213 [11] => 1.284 [12] => 1.354 [13] => 1.119 [14] => 1.191 [15] => 1.151 [16] => 1.257 [17] => 1.256 [18] => 1.304 ) [CF_Net Income] => Array ( [0] => 200.8 [1] => 222.1 [2] => 300 [3] => 350 [4] => 246 [5] => 394 [6] => 323 [7] => 357 [8] => 461 [9] => 490 [10] => 517 [11] => 443 [12] => 501 [13] => 461 [14] => 537 [15] => 603 [16] => 557 [17] => 541 [18] => 572 ) [buybackratio] => Array ( [0] => -0.05 [1] => -0.06 [2] => -0.14 [3] => -0.18 [4] => -0.26 [5] => -0.26 [6] => -0.04 [7] => -0.1 [8] => -0.09 [9] => -0.23 [10] => -0.44 [11] => -0.18 [12] => -0.24 [13] => -0.08 [14] => 0 [15] => -0.13 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 5.92 [1] => 5.14 [2] => 0 [3] => 0 [4] => 2.68 [5] => 6.44 [6] => 6.52 [7] => 3.14 [8] => 0 [9] => 6.36 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CF_DDA] => Array ( [0] => 103.9 [1] => 116.5 [2] => 168 [3] => 182 [4] => 202 [5] => 201 [6] => 225 [7] => 189 [8] => 189 [9] => 189 [10] => 183 [11] => 188 [12] => 192 [13] => 205 [14] => 190 [15] => 183 [16] => 173 [17] => 178 [18] => 182 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 290.8 [1] => 406.7 [2] => 432 [3] => 417 [4] => 617 [5] => 681 [6] => 747 [7] => 876 [8] => 803 [9] => 899 [10] => 765 [11] => 522 [12] => 709 [13] => 730 [14] => 738 [15] => 819 [16] => 698 [17] => 612 [18] => 775 ) [Cash Flow from Others] => Array ( [0] => 7.4 [1] => 16.1 [2] => -6 [3] => -1 [4] => 77 [5] => 18 [6] => 78 [7] => 152 [8] => 105 [9] => 106 [10] => 107 [11] => 129 [12] => 74 [13] => 99 [14] => 64 [15] => 100 [16] => 310 [17] => -17 [18] => 53 ) [Cash Flow_PPE] => Array ( [0] => -54.2 [1] => -82.1 [2] => -784 [3] => -320 [4] => -160 [5] => -155 [6] => -186 [7] => -116 [8] => -188 [9] => -170 [10] => -151 [11] => -180 [12] => -147 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_EXPD] => Array ( [0] => -97.7 [1] => -165.2 [2] => 0 [3] => 0 [4] => -116 [5] => -120 [6] => -126 [7] => 0 [8] => 0 [9] => -13 [10] => 0 [11] => -16 [12] => -123 [13] => -913 [14] => 0 [15] => -19 [16] => 747 [17] => -93 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -62.9 [1] => -84.8 [2] => -791 [3] => -339 [4] => -176 [5] => -158 [6] => -192 [7] => -176 [8] => -203 [9] => -170 [10] => -151 [11] => -180 [12] => -147 [13] => -170 [14] => -197 [15] => -201 [16] => -228 [17] => -192 [18] => -194 ) [Cash Flow from Investing] => Array ( [0] => -206.3 [1] => -294.7 [2] => -806 [3] => -401 [4] => -313 [5] => -260 [6] => -336 [7] => -109 [8] => -193 [9] => -236 [10] => -154 [11] => -161 [12] => -268 [13] => -1082 [14] => -197 [15] => -231 [16] => 544 [17] => -277 [18] => -55 ) [Net Issuance of Stock] => Array ( [0] => -67.5 [1] => -84 [2] => -57 [3] => -45 [4] => 31 [5] => -32 [6] => 2 [7] => -377 [8] => -445 [9] => -109 [10] => -2053 [11] => -56 [12] => -36 [13] => -829 [14] => 0 [15] => -70 [16] => -655 [17] => -225 [18] => -128 ) [Issuance of Stock] => Array ( [0] => 10.8 [1] => 14.1 [2] => 42 [3] => 64 [4] => 64 [5] => 103 [6] => 12 [7] => 35 [8] => 41 [9] => 111 [10] => 226 [11] => 79 [12] => 119 [13] => 39 [14] => 0 [15] => 80 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 106.6 [1] => 36 [2] => 573 [3] => 173 [4] => -43 [5] => -78 [6] => -210 [7] => -4 [8] => 11 [9] => -282 [10] => 1703 [11] => -233 [12] => -237 [13] => 1437 [14] => -323 [15] => -354 [16] => -213 [17] => 133 [18] => -355 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -102.3 [1] => -110.4 [2] => -132 [3] => -147 [4] => -162 [5] => -189 [6] => -199 [7] => -196 [8] => -193 [9] => -229 [10] => -201 [11] => -173 [12] => -183 [13] => -228 [14] => -258 [15] => -282 [16] => -303 [17] => -315 [18] => -335 ) [Cash from Financing] => Array ( [0] => -63.1 [1] => -158.5 [2] => 384 [3] => -19 [4] => -274 [5] => -299 [6] => -407 [7] => -833 [8] => -617 [9] => -605 [10] => -552 [11] => -462 [12] => -456 [13] => 380 [14] => -540 [15] => -706 [16] => -1078 [17] => -321 [18] => -685 ) [Other Financing] => Array ( [0] => 0.1 [1] => -0.1 [2] => 0 [3] => 0 [4] => -100 [5] => 0 [6] => 0 [7] => -256 [8] => 10 [9] => 15 [10] => -1 [11] => 0 [12] => 0 [13] => 0 [14] => 41 [15] => 0 [16] => 93 [17] => 86 [18] => 133 ) [Net Change in Cash] => Array ( [0] => 21.4 [1] => -46.5 [2] => 10 [3] => -7 [4] => 30 [5] => 122 [6] => -3 [7] => -74 [8] => -5 [9] => 60 [10] => 61 [11] => -101 [12] => -10 [13] => 32 [14] => -8 [15] => -119 [16] => 172 [17] => 8 [18] => 32 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4 [4] => 0 [5] => 0 [6] => -7 [7] => -8 [8] => 2 [9] => 2 [10] => 2 [11] => 0 [12] => 5 [13] => 4 [14] => -9 [15] => -1 [16] => 8 [17] => -6 [18] => -3 ) [total_freecashflow] => Array ( [0] => 227.9 [1] => 321.9 [2] => -359 [3] => 78 [4] => 441 [5] => 523 [6] => 555 [7] => 700 [8] => 600 [9] => 729 [10] => 614 [11] => 342 [12] => 562 [13] => 560 [14] => 541 [15] => 618 [16] => 470 [17] => 420 [18] => 581 ) [CF_Net Income_pct] => Array ( [0] => 69.05 [1] => 54.61 [2] => 69.44 [3] => 83.93 [4] => 39.87 [5] => 57.86 [6] => 43.24 [7] => 40.75 [8] => 57.41 [9] => 54.51 [10] => 67.58 [11] => 84.87 [12] => 70.66 [13] => 63.15 [14] => 72.76 [15] => 73.63 [16] => 79.80 [17] => 88.40 [18] => 73.81 ) [CF_DDA_pct] => Array ( [0] => 104 [1] => 117 [2] => 168 [3] => 182 [4] => 202 [5] => 201 [6] => 225 [7] => 189 [8] => 189 [9] => 189 [10] => 183 [11] => 188 [12] => 192 [13] => 205 [14] => 190 [15] => 183 [16] => 173 [17] => 178 [18] => 182 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -21.63 [1] => -20.85 [2] => -183.10 [3] => -81.29 [4] => -28.53 [5] => -23.20 [6] => -25.70 [7] => -20.09 [8] => -25.28 [9] => -18.91 [10] => -19.74 [11] => -34.48 [12] => -20.73 [13] => -23.29 [14] => -26.69 [15] => -24.54 [16] => -32.66 [17] => -31.37 [18] => -25.03 ) [Cash Flow from Investing_pct] => Array ( [0] => -70.94 [1] => -72.46 [2] => -186.57 [3] => -96.16 [4] => -50.73 [5] => -38.18 [6] => -44.98 [7] => -12.44 [8] => -24.03 [9] => -26.25 [10] => -20.13 [11] => -30.84 [12] => -37.80 [13] => -148.22 [14] => -26.69 [15] => -28.21 [16] => 77.94 [17] => -45.26 [18] => -7.10 ) [Net Issuance of Stock_pct] => Array ( [0] => -23.21 [1] => -20.65 [2] => -13.19 [3] => -10.79 [4] => 5.02 [5] => -4.70 [6] => 0.27 [7] => -43.04 [8] => -55.42 [9] => -12.12 [10] => -268.37 [11] => -10.73 [12] => -5.08 [13] => -113.56 [14] => 0.00 [15] => -8.55 [16] => -93.84 [17] => -36.76 [18] => -16.52 ) [Net Issuance of Debt_pct] => Array ( [0] => 36.66 [1] => 8.85 [2] => 132.64 [3] => 41.49 [4] => -6.97 [5] => -11.45 [6] => -28.11 [7] => -0.46 [8] => 1.37 [9] => -31.37 [10] => 222.61 [11] => -44.64 [12] => -33.43 [13] => 196.85 [14] => -43.77 [15] => -43.22 [16] => -30.52 [17] => 21.73 [18] => -45.81 ) [Dividends_pct] => Array ( [0] => -35.18 [1] => -27.15 [2] => -30.56 [3] => -35.25 [4] => -26.26 [5] => -27.75 [6] => -26.64 [7] => -22.37 [8] => -24.03 [9] => -25.47 [10] => -26.27 [11] => -33.14 [12] => -25.81 [13] => -31.23 [14] => -34.96 [15] => -34.43 [16] => -43.41 [17] => -51.47 [18] => -43.23 ) [Other Financing_pct] => Array ( [0] => -21.70 [1] => -38.97 [2] => 88.89 [3] => -4.56 [4] => -44.41 [5] => -43.91 [6] => -54.48 [7] => -95.09 [8] => -76.84 [9] => -67.30 [10] => -72.16 [11] => -88.51 [12] => -64.32 [13] => 52.05 [14] => -73.17 [15] => -86.20 [16] => -154.44 [17] => -52.45 [18] => -88.39 ) [Cash from Financing_pct] => Array ( [0] => -21.73 [1] => -38.95 [2] => 88.89 [3] => -4.56 [4] => -28.20 [5] => -43.91 [6] => -54.48 [7] => -65.87 [8] => -78.08 [9] => -68.97 [10] => -72.03 [11] => -88.51 [12] => -64.32 [13] => 52.05 [14] => -78.73 [15] => -86.20 [16] => -167.77 [17] => -66.50 [18] => -105.55 ) [Net Change in Cash_pct] => Array ( [0] => 7.36 [1] => -11.43 [2] => 2.31 [3] => -1.68 [4] => 4.86 [5] => 17.91 [6] => -0.40 [7] => -8.45 [8] => -0.62 [9] => 6.67 [10] => 7.97 [11] => -19.35 [12] => -1.41 [13] => 4.38 [14] => -1.08 [15] => -14.53 [16] => 24.64 [17] => 1.31 [18] => 4.13 ) [total_freecashflow_pct] => Array ( [0] => 78.37 [1] => 79.15 [2] => -83.10 [3] => 18.71 [4] => 71.47 [5] => 76.80 [6] => 74.30 [7] => 79.91 [8] => 74.72 [9] => 81.09 [10] => 80.26 [11] => 65.52 [12] => 79.27 [13] => 76.71 [14] => 73.31 [15] => 75.46 [16] => 67.34 [17] => 68.63 [18] => 74.97 ) [per share rev] => Array ( [0] => 9.33 [1] => 10.68 [2] => 17.54 [3] => 18.45 [4] => 16.19 [5] => 16.65 [6] => 16.3 [7] => 17.14 [8] => 18.06 [9] => 19.41 [10] => 24.49 [11] => 30.35 [12] => 31.49 [13] => 37.13 [14] => 38.64 [15] => 36.98 [16] => 37.88 [17] => 41.33 [18] => 42.29 ) [per share eps] => Array ( [0] => 0.945 [1] => 1.07 [2] => 1.205 [3] => 1.41 [4] => 1.03 [5] => 1.64 [6] => 1.35 [7] => 1.37 [8] => 2.23 [9] => 2.56 [10] => 6.11 [11] => 2.9 [12] => 3.26 [13] => 3.24 [14] => 3.81 [15] => 4.24 [16] => 4.02 [17] => 4.09 [18] => 4.3 ) [eps_nri] => Array ( [0] => 0.94 [1] => 1.07 [2] => 1.21 [3] => 1.41 [4] => 1.03 [5] => 1.64 [6] => 1.36 [7] => 1.37 [8] => 2.33 [9] => 2.55 [10] => 2.88 [11] => 2.89 [12] => 3.23 [13] => 3.24 [14] => 3.81 [15] => 4.26 [16] => 2.07 [17] => 4.1 [18] => 4.31 ) [per share_freecashflow] => Array ( [0] => 1.07 [1] => 1.55 [2] => -1.74 [3] => 0.37 [4] => 1.84 [5] => 2.18 [6] => 2.32 [7] => 2.98 [8] => 2.72 [9] => 3.4 [10] => 3.43 [11] => 2.24 [12] => 3.65 [13] => 3.94 [14] => 3.84 [15] => 4.37 [16] => 3.4 [17] => 3.17 [18] => 4.37 ) [ROE] => Array ( [0] => 21.27 [1] => 23.81 [2] => 28.96 [3] => 23.29 [4] => 15.67 [5] => 21.96 [6] => 17 [7] => 23.57 [8] => 40.58 [9] => 35.65 [10] => 0 [11] => 0 [12] => 292.98 [13] => 0 [14] => 0 [15] => 726.51 [16] => 0 [17] => 0 [18] => 391.78 ) [payout] => Array ( [0] => 0.508 [1] => 0.495 [2] => 0.481 [3] => 0.454 [4] => 0.699 [5] => 0.488 [6] => 0.615 [7] => 0.613 [8] => 0.395 [9] => 0.422 [10] => 0.18 [11] => 0.393 [12] => 0.368 [13] => 0.494 [14] => 0.483 [15] => 0.472 [16] => 0.547 [17] => 0.587 [18] => 0.595 ) [ROA] => Array ( [0] => 10.53 [1] => 10.19 [2] => 10.8 [3] => 8.44 [4] => 5.95 [5] => 9.05 [6] => 8.09 [7] => 8.84 [8] => 13.5 [9] => 14.32 [10] => 30.3 [11] => 12.28 [12] => 13.99 [13] => 9.78 [14] => 11.74 [15] => 13.26 [16] => 13.38 [17] => 12.42 [18] => 13.27 ) [ROC_capital] => Array ( [0] => 1155.3 [1] => 1154.3 [2] => 1289.3 [3] => 2189 [4] => 2225 [5] => 2733 [6] => 2206 [7] => 2170 [8] => 2075 [9] => 2145 [10] => 2152 [11] => 2099 [12] => 2089 [13] => 2363 [14] => 2257 [15] => 2985 [16] => 2431 [17] => 2457 [18] => 2441 ) [ROC] => Array ( [0] => 17.38 [1] => 19.24 [2] => 23.27 [3] => 15.67 [4] => 11.06 [5] => 14.42 [6] => 14.64 [7] => 14.84 [8] => 23.76 [9] => 25.59 [10] => 50.93 [11] => 21.15 [12] => 23.98 [13] => 19.51 [14] => 23.79 [15] => 20.2 [16] => 22.91 [17] => 22.02 [18] => 23.43 ) [ROC_JOEL_capital] => Array ( [0] => 624.4 [1] => 603.5 [2] => 623.9 [3] => 1393 [4] => 1411 [5] => 1478 [6] => 1148 [7] => 992 [8] => 1072 [9] => 1052 [10] => 999 [11] => 1004 [12] => 976 [13] => 1089 [14] => 990 [15] => 1394 [16] => 1153 [17] => 1279 [18] => 1210 ) [ROC_JOEL] => Array ( [0] => 57.51 [1] => 68.77 [2] => 88.32 [3] => 44.22 [4] => 34.73 [5] => 46.62 [6] => 48 [7] => 58.06 [8] => 67.82 [9] => 73.48 [10] => 78.58 [11] => 77.49 [12] => 87.5 [13] => 78.24 [14] => 100.81 [15] => 69.51 [16] => 57.5 [17] => 70.6 [18] => 80.58 ) [ROC_JOEL_new] => Array ( [0] => 50.17 [1] => 58.87 [2] => 79.87 [3] => 43.68 [4] => 34.15 [5] => 42.92 [6] => 42.81 [7] => 52.45 [8] => 65.1 [9] => 71.47 [10] => 78.57 [11] => 65.6 [12] => 74.11 [13] => 66.08 [14] => 81.27 [15] => 63.74 [16] => 48.58 [17] => 59.25 [18] => 65.39 ) [grossmargin] => Array ( [0] => 60.27 [1] => 59.84 [2] => 54.46 [3] => 54.75 [4] => 43.88 [5] => 43.59 [6] => 40.58 [7] => 43.34 [8] => 45.53 [9] => 43.99 [10] => 43.19 [11] => 42.18 [12] => 43.14 [13] => 41.25 [14] => 43.05 [15] => 44.31 [16] => 43.45 [17] => 42.14 [18] => 42.9 ) [pretaxmargin] => Array ( [0] => 17.03 [1] => 16.7 [2] => 13.77 [3] => 14.08 [4] => 11.07 [5] => 15.59 [6] => 12.48 [7] => 13.95 [8] => 18.01 [9] => 18.07 [10] => 16.61 [11] => 14.06 [12] => 15.33 [13] => 13.14 [14] => 14.88 [15] => 15.38 [16] => 10.76 [17] => 14.47 [18] => 15.17 ) [operatingmargin] => Array ( [0] => 18.1 [1] => 18.71 [2] => 15.21 [3] => 15.8 [4] => 12.61 [5] => 17.27 [6] => 14.12 [7] => 14.32 [8] => 18.24 [9] => 18.57 [10] => 17.89 [11] => 16.75 [12] => 17.62 [13] => 16.16 [14] => 18.31 [15] => 18.51 [16] => 12.67 [17] => 16.51 [18] => 17.34 ) [netmargin] => Array ( [0] => 10.12 [1] => 10.01 [2] => 8.28 [3] => 8.8 [4] => 6.33 [5] => 9.88 [6] => 8.28 [7] => 8.01 [8] => 12.37 [9] => 13.19 [10] => 24.98 [11] => 9.56 [12] => 10.34 [13] => 8.74 [14] => 9.85 [15] => 11.52 [16] => 10.65 [17] => 9.89 [18] => 10.17 ) [pettm] => Array ( [0] => 17.140 [1] => 20.530 [2] => 27.540 [3] => 33.690 [4] => 54.170 [5] => 27.260 [6] => 25.060 [7] => 29.940 [8] => 19.370 [9] => 21.020 [10] => 9.260 [11] => 21.000 [12] => 19.090 [13] => 16.100 [14] => 14.650 [15] => 14.630 [16] => 16.760 [17] => 17.660 [18] => 19.310 ) [penri] => Array ( [0] => 17.17 [1] => 20.52 [2] => 27.54 [3] => 33.67 [4] => 53.95 [5] => 27.33 [6] => 24.89 [7] => 29.96 [8] => 18.53 [9] => 21.17 [10] => 18.27 [11] => 21.10 [12] => 19.29 [13] => 16.11 [14] => 14.65 [15] => 14.59 [16] => 32.27 [17] => 17.63 [18] => 19.29 ) [pe] => Array ( [0] => 17.140 [1] => 20.530 [2] => 27.540 [3] => 33.690 [4] => 54.170 [5] => 27.260 [6] => 25.060 [7] => 29.940 [8] => 19.370 [9] => 21.020 [10] => 9.260 [11] => 21.000 [12] => 19.090 [13] => 16.100 [14] => 14.650 [15] => 14.630 [16] => 16.760 [17] => 17.660 [18] => 19.310 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 40.740 [6] => 24.530 [7] => 179.780 [8] => 0.000 [9] => 68.950 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.66 [5] => 16.06 [6] => 7.87 [7] => 0 [8] => 13.96 [9] => 17.75 [10] => 29.86 [11] => 48.93 [12] => 44.82 [13] => 44.32 [14] => 42.29 [15] => 32.04 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 15.100 [1] => 14.290 [2] => 33.050 [3] => 136.610 [4] => 27.820 [5] => 20.560 [6] => 14.650 [7] => 13.780 [8] => 15.940 [9] => 15.820 [10] => 16.240 [11] => 27.340 [12] => 17.010 [13] => 13.220 [14] => 14.540 [15] => 14.220 [16] => 19.550 [17] => 22.790 [18] => 19.030 ) [ps] => Array ( [0] => 1.750 [1] => 2.070 [2] => 1.890 [3] => 3.010 [4] => 3.090 [5] => 2.690 [6] => 2.090 [7] => 2.410 [8] => 2.390 [9] => 2.720 [10] => 2.210 [11] => 2.010 [12] => 1.970 [13] => 1.410 [14] => 1.440 [15] => 1.680 [16] => 1.770 [17] => 1.750 [18] => 1.970 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.478 [5] => 0.624 [6] => 0.824 [7] => 1.062 [8] => 2.068 [9] => 2.412 [10] => 2.8 [11] => 2.724 [12] => 2.932 [13] => 3.126 [14] => 3.314 [15] => 3.33 [16] => 3.896 [17] => 3.86 [18] => 3.804 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 17.910 [5] => 9.790 [6] => 3.560 [7] => -4.170 [8] => 1.270 [9] => 6.990 [10] => 9.790 [11] => 16.930 [12] => 13.920 [13] => 13.680 [14] => 11.100 [15] => 7.520 [16] => 0.940 [17] => -0.500 [18] => 0.940 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 19.070 [5] => 11.420 [6] => 5.640 [7] => -1.350 [8] => 6.420 [9] => 12.250 [10] => 15.040 [11] => 21.830 [12] => 18.570 [13] => 18.810 [14] => 16.390 [15] => 13.180 [16] => 6.780 [17] => 5.320 [18] => 6.220 ) [zscore] => Array ( [0] => 4.500 [1] => 4.390 [2] => 4.660 [3] => 3.970 [4] => 4.720 [5] => 4.400 [6] => 4.360 [7] => 4.820 [8] => 4.810 [9] => 5.720 [10] => 4.360 [11] => 4.710 [12] => 3.390 [13] => 2.350 [14] => 2.640 [15] => 3.040 [16] => 3.210 [17] => 3.260 [18] => 4.010 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 5 [5] => 8 [6] => 4 [7] => 7 [8] => 8 [9] => 8 [10] => 4 [11] => 7 [12] => 7 [13] => 6 [14] => 5 [15] => 8 [16] => 6 [17] => 7 [18] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.420 [3] => -2.180 [4] => -2.600 [5] => -2.810 [6] => -3.040 [7] => -3.400 [8] => -2.960 [9] => -2.850 [10] => -2.550 [11] => -2.470 [12] => -2.700 [13] => -2.690 [14] => -2.690 [15] => -2.620 [16] => -2.690 [17] => -2.220 [18] => -2.690 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.84 [6] => 1.07 [7] => 1.32 [8] => 1.60 [9] => 1.80 [10] => 2.67 [11] => 2.95 [12] => 3.31 [13] => 3.77 [14] => 3.90 [15] => 4.15 [16] => 3.81 [17] => 4.01 [18] => 4.15 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 31.260 [6] => 23.640 [7] => 28.680 [8] => 27.020 [9] => 29.810 [10] => 20.840 [11] => 20.650 [12] => 18.740 [13] => 13.850 [14] => 14.310 [15] => 14.970 [16] => 17.720 [17] => 18.070 [18] => 20.010 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 19.410 [5] => 18.800 [6] => 19.140 [7] => 18.130 [8] => 25.370 [9] => 32.780 [10] => 45.930 [11] => 55.790 [12] => 57.840 [13] => 56.660 [14] => 57.010 [15] => 49.170 [16] => 36.120 [17] => 36.970 [18] => 38.650 ) [medpsvalue] => Array ( [0] => 18.12 [1] => 20.72 [2] => 33.91 [3] => 30.79 [4] => 33.54 [5] => 32.34 [6] => 31.41 [7] => 33.29 [8] => 35.02 [9] => 38.32 [10] => 48.85 [11] => 58.9 [12] => 61.07 [13] => 72.07 [14] => 74.96 [15] => 71.74 [16] => 73.76 [17] => 80.24 [18] => 82.06 ) [ev2rev] => Array ( [0] => 1.840 [1] => 2.270 [2] => 2.110 [3] => 3.380 [4] => 3.600 [5] => 2.920 [6] => 2.260 [7] => 2.500 [8] => 2.540 [9] => 2.830 [10] => 2.430 [11] => 2.430 [12] => 2.160 [13] => 1.980 [14] => 1.970 [15] => 2.170 [16] => 2.130 [17] => 2.170 [18] => 2.300 ) [ev2ebitda] => Array ( [0] => 7.820 [1] => 9.570 [2] => 10.250 [3] => 14.380 [4] => 19.160 [5] => 12.660 [6] => 10.960 [7] => 12.780 [8] => 10.850 [9] => 11.870 [10] => 10.740 [11] => 11.670 [12] => 9.970 [13] => 9.820 [14] => 9.220 [15] => 10.060 [16] => 13.000 [17] => 10.820 [18] => 11.160 ) [ev2ebit] => Array ( [0] => 10.170 [1] => 12.110 [2] => 13.900 [3] => 20.620 [4] => 28.460 [5] => 16.930 [6] => 15.940 [7] => 17.490 [8] => 13.960 [9] => 14.770 [10] => 13.350 [11] => 15.120 [12] => 12.230 [13] => 12.280 [14] => 10.730 [15] => 11.700 [16] => 16.840 [17] => 13.110 [18] => 13.240 ) [earning_yield_greenblatt] => Array ( [0] => 9.83 [1] => 8.26 [2] => 7.19 [3] => 4.85 [4] => 3.51 [5] => 5.91 [6] => 6.27 [7] => 5.72 [8] => 7.16 [9] => 6.77 [10] => 7.49 [11] => 6.61 [12] => 8.18 [13] => 8.14 [14] => 9.32 [15] => 8.55 [16] => 5.94 [17] => 7.63 [18] => 7.55 ) [p2medpsvalue] => Array ( [0] => 0.9 [1] => 1.07 [2] => 0.97 [3] => 1.55 [4] => 1.59 [5] => 1.39 [6] => 1.08 [7] => 1.24 [8] => 1.23 [9] => 1.4 [10] => 1.14 [11] => 1.04 [12] => 1.02 [13] => 0.72 [14] => 0.74 [15] => 0.87 [16] => 0.91 [17] => 0.9 [18] => 1.01 ) [p2grahamnumber] => Array ( [0] => 2.76 [1] => 4.31 [2] => 0 [3] => 0 [4] => 19.93 [5] => 6.96 [6] => 5.19 [7] => 13.17 [8] => 0 [9] => 8.46 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2tangible_book] => Array ( [0] => 9.89 [1] => 20.14 [2] => 0 [3] => 0 [4] => 172.28 [5] => 40.74 [6] => 24.53 [7] => 147.68 [8] => 0 [9] => 68.95 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pb] => Array ( [0] => 3.67 [1] => 4.93 [2] => 6.6 [3] => 6.86 [4] => 8.07 [5] => 5.87 [6] => 4.22 [7] => 6.97 [8] => 7.7 [9] => 7.41 [10] => 0 [11] => 0 [12] => 50.08 [13] => 0 [14] => 0 [15] => 103.6 [16] => 0 [17] => 0 [18] => 74.23 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1984.2 [1] => 2217.8 [2] => 3623 [3] => 3898 [4] => 3886 [5] => 3989 [6] => 3903 [7] => 4022 [8] => 3986 [9] => 4162 [10] => 4388 [11] => 4644 [12] => 4847 [13] => 5273 [14] => 5450 [15] => 5234 [16] => 5231 [17] => 5468 [18] => 5623 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 103.9 [1] => 116.5 [2] => 168 [3] => 182 [4] => 61 [5] => 55 [6] => 60 [7] => 0 [8] => 11 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 25.1 [1] => 38.3 [2] => 80 [3] => 104 [4] => 97 [5] => 98 [6] => 88 [7] => 38 [8] => 28 [9] => 30 [10] => 79 [11] => 127 [12] => 113 [13] => 168 [14] => 161 [15] => 139 [16] => 123 [17] => 125 [18] => 122 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 137.3 [1] => 90.8 [2] => 101 [3] => 102 [4] => 132 [5] => 254 [6] => 251 [7] => 177 [8] => 172 [9] => 232 [10] => 293 [11] => 192 [12] => 182 [13] => 214 [14] => 206 [15] => 87 [16] => 259 [17] => 267 [18] => 299 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 339.7 [1] => 516.9 [2] => 562.4 [3] => 900 [4] => 839 [5] => 860 [6] => 610 [7] => 692 [8] => 564 [9] => 715 [10] => 572 [11] => 637 [12] => 590 [13] => 692 [14] => 637 [15] => 1006 [16] => 637 [17] => 528 [18] => 532 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 122.8 [1] => 155.4 [2] => 143.4 [3] => 226 [4] => 206 [5] => 765 [6] => 750 [7] => 840 [8] => 849 [9] => 953 [10] => 961 [11] => 803 [12] => 836 [13] => 910 [14] => 939 [15] => 974 [16] => 906 [17] => 911 [18] => 932 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 115.7 [1] => 193 [2] => 373.5 [3] => 778 [4] => 741 [5] => 773 [6] => 319 [7] => 332 [8] => 574 [9] => 291 [10] => 361 [11] => 308 [12] => 574 [13] => 755 [14] => 998 [15] => 671 [16] => 459 [17] => 1150 [18] => 202 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 471.2 [1] => 541.4 [2] => 659.2 [3] => 884 [4] => 913 [5] => 431 [6] => 341 [7] => 427 [8] => 519 [9] => 575 [10] => 726 [11] => 695 [12] => 538 [13] => 697 [14] => 663 [15] => 696 [16] => 759 [17] => 858 [18] => 861 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -25.1 [1] => -38.3 [2] => -70 [3] => -99 [4] => -90 [5] => -88 [6] => -78 [7] => -38 [8] => -25 [9] => -30 [10] => -79 [11] => -127 [12] => -113 [13] => -156 [14] => -161 [15] => -139 [16] => -123 [17] => -122 [18] => -119 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -792 [1] => -866.3 [2] => -1366 [3] => -1457 [4] => -1113 [5] => -1097 [6] => -1072 [7] => -1106 [8] => -1158 [9] => -1152 [10] => -1169 [11] => -1269 [12] => -1308 [13] => -1381 [14] => -1404 [15] => -1411 [16] => -1410 [17] => -1458 [18] => -1489 ) [BS_MoneyMarket] => Array ( [0] => -137.3 [1] => -90.8 [2] => -101 [3] => -102 [4] => -132 [5] => -254 [6] => -251 [7] => -177 [8] => -172 [9] => -232 [10] => -293 [11] => -192 [12] => -182 [13] => -214 [14] => -206 [15] => -87 [16] => -259 [17] => -267 [18] => -299 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 477 [1] => 607.7 [2] => 663.4 [3] => 1002 [4] => 971 [5] => 1114 [6] => 861 [7] => 869 [8] => 736 [9] => 947 [10] => 865 [11] => 829 [12] => 772 [13] => 906 [14] => 843 [15] => 1093 [16] => 896 [17] => 795 [18] => 831 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 471.2 [1] => 541.4 [2] => 659.2 [3] => 884 [4] => 913 [5] => 431 [6] => 341 [7] => 427 [8] => 519 [9] => 575 [10] => 726 [11] => 695 [12] => 538 [13] => 697 [14] => 663 [15] => 696 [16] => 759 [17] => 858 [18] => 861 ) [cash2debt] => Array ( [0] => 0.372 [1] => 0.165 [2] => 0.108 [3] => 0.069 [4] => 0.091 [5] => 0.186 [6] => 0.25 [7] => 0.175 [8] => 0.161 [9] => 0.303 [10] => 0.118 [11] => 0.084 [12] => 0.089 [13] => 0.062 [14] => 0.065 [15] => 0.031 [16] => 0.1 [17] => 0.098 [18] => 0.126 ) [interest_coverage] => Array ( [0] => 14.31 [1] => 10.84 [2] => 6.89 [3] => 5.92 [4] => 5.05 [5] => 7.03 [6] => 6.26 [7] => 15.16 [8] => 25.96 [9] => 25.77 [10] => 9.94 [11] => 6.13 [12] => 7.56 [13] => 5.07 [14] => 6.2 [15] => 6.97 [16] => 5.39 [17] => 7.22 [18] => 7.99 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 357 [5] => 371 [6] => 352 [7] => 391 [8] => 446 [9] => 420 [10] => 435 [11] => 450 [12] => 474 [13] => 0 [14] => 499 [15] => 494 [16] => 502 [17] => 482 [18] => 500 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -137.1 [1] => -148.3 [2] => -199 [3] => -206 [4] => -184 [5] => -228 [6] => -162 [7] => -204 [8] => -257 [9] => -262 [10] => -214 [11] => -210 [12] => -247 [13] => -232 [14] => -274 [15] => -279 [16] => -276 [17] => -248 [18] => -279 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 180 [5] => 36 [6] => 59 [7] => 184 [8] => 33 [9] => 11 [10] => 36 [11] => 1 [12] => 13 [13] => 36 [14] => 20 [15] => 4 [16] => 258 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 200.8 [1] => 222.1 [2] => 300 [3] => 350 [4] => 246 [5] => 394 [6] => 325 [7] => 357 [8] => 461 [9] => 490 [10] => 517 [11] => 443 [12] => 496 [13] => 461 [14] => 537 [15] => 526 [16] => 287 [17] => 543 [18] => 574 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -35 [8] => 32 [9] => 59 [10] => 579 [11] => 1 [12] => 5 [13] => 0 [14] => 0 [15] => 77 [16] => 270 [17] => -2 [18] => -2 ) [eps_diluated] => Array ( [0] => 0.945 [1] => 1.07 [2] => 1.205 [3] => 1.41 [4] => 1.03 [5] => 1.64 [6] => 1.35 [7] => 1.37 [8] => 2.23 [9] => 2.56 [10] => 6.11 [11] => 2.9 [12] => 3.26 [13] => 3.24 [14] => 3.81 [15] => 4.24 [16] => 4.02 [17] => 4.09 [18] => 4.3 ) [eps_basic] => Array ( [0] => 0.945 [1] => 1.07 [2] => 1.205 [3] => 1.44 [4] => 1.05 [5] => 1.67 [6] => 1.37 [7] => 1.39 [8] => 2.26 [9] => 2.59 [10] => 6.2 [11] => 2.95 [12] => 3.31 [13] => 3.3 [14] => 3.86 [15] => 4.28 [16] => 4.06 [17] => 4.14 [18] => 4.37 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 122 [7] => 86 [8] => 87 [9] => 68 [10] => 76 [11] => 81 [12] => 81 [13] => 94 [14] => 99 [15] => 92 [16] => 104 [17] => 120 [18] => 121 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14 [8] => 9 [9] => 3 [10] => 6 [11] => 5 [12] => 4 [13] => 4 [14] => 4 [15] => 4 [16] => 3 [17] => 4 [18] => 3 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -60 [7] => -23 [8] => -11 [9] => -13 [10] => -15 [11] => -18 [12] => -27 [13] => -34 [14] => -41 [15] => -38 [16] => -40 [17] => -47 [18] => -51 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 219 [7] => 175 [8] => 179 [9] => 243 [10] => 256 [11] => 224 [12] => 251 [13] => 320 [14] => 304 [15] => 274 [16] => 315 [17] => 307 [18] => 321 ) [OtherInventories] => Array ( [0] => 121.1 [1] => 138.8 [2] => 170.3 [3] => 367 [4] => 319 [5] => 376 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 137.3 [1] => 90.8 [2] => 101 [3] => 102 [4] => 132 [5] => 254 [6] => 251 [7] => 177 [8] => 172 [9] => 232 [10] => 293 [11] => 192 [12] => 182 [13] => 214 [14] => 206 [15] => 87 [16] => 259 [17] => 267 [18] => 299 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 93 [7] => 0 [8] => 95 [9] => 93 [10] => 96 [11] => 104 [12] => 118 [13] => 123 [14] => 127 [15] => 126 [16] => 137 [17] => 142 [18] => 119 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 448 [7] => 0 [8] => 461 [9] => 480 [10] => 487 [11] => 511 [12] => 521 [13] => 553 [14] => 568 [15] => 569 [16] => 615 [17] => 646 [18] => 485 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1333 [7] => 0 [8] => 1211 [9] => 1368 [10] => 1365 [11] => 1429 [12] => 1448 [13] => 1436 [14] => 1524 [15] => 1868 [16] => 1992 [17] => 1948 [18] => 2032 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 97 [7] => 0 [8] => 129 [9] => 50 [10] => 69 [11] => 84 [12] => 68 [13] => 109 [14] => 146 [15] => 165 [16] => 130 [17] => 149 [18] => 96 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1971 [7] => 1940 [8] => 2106 [9] => 2210 [10] => 2252 [11] => 2390 [12] => 2428 [13] => 2594 [14] => 2654 [15] => 2728 [16] => 2874 [17] => 2885 [18] => 2732 ) [AccumulatedDepreciation] => Array ( [0] => -364.9 [1] => -409.8 [2] => -474.8 [3] => -687 [4] => -787 [5] => -878 [6] => -925 [7] => -948 [8] => -1034 [9] => -1158 [10] => -1253 [11] => -1386 [12] => -1452 [13] => -1634 [14] => -1699 [15] => -1762 [16] => -1835 [17] => -1804 [18] => -1711 ) [AccountsPayable] => Array ( [0] => 122.8 [1] => 155.4 [2] => 143.4 [3] => 226 [4] => 206 [5] => 378 [6] => 314 [7] => 330 [8] => 312 [9] => 310 [10] => 347 [11] => 329 [12] => 329 [13] => 418 [14] => 381 [15] => 409 [16] => 423 [17] => 412 [18] => 413 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 52 [14] => 86 [15] => 74 [16] => 41 [17] => 5 [18] => 29 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 387 [6] => 436 [7] => 510 [8] => 537 [9] => 643 [10] => 614 [11] => 474 [12] => 507 [13] => 440 [14] => 472 [15] => 491 [16] => 442 [17] => 494 [18] => 490 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 253.1 [1] => 356.3 [2] => 565.9 [3] => 704 [4] => 702 [5] => 590 [6] => 685 [7] => 678 [8] => 495 [9] => 475 [10] => 2122 [11] => 1966 [12] => 1462 [13] => 2720 [14] => 2151 [15] => 2124 [16] => 2125 [17] => 1571 [18] => 2170 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 145.2 [1] => 148.4 [2] => 170.7 [3] => 279 [4] => 237 [5] => 191 [6] => 147 [7] => 142 [8] => 115 [9] => 174 [10] => 82 [11] => 129 [12] => 5 [13] => 65 [14] => 23 [15] => 19 [16] => 140 [17] => 119 [18] => 119 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 200.8 [1] => 222.1 [2] => 300 [3] => 350 [4] => 246 [5] => 394 [6] => 323 [7] => 357 [8] => 461 [9] => 490 [10] => 517 [11] => 443 [12] => 501 [13] => 461 [14] => 537 [15] => 526 [16] => 287 [17] => 543 [18] => 574 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -58.3 [1] => 27.4 [2] => -27 [3] => -76 [4] => 24 [5] => -10 [6] => 123 [7] => 0 [8] => 19 [9] => 8 [10] => 33 [11] => -29 [12] => -15 [13] => -8 [14] => -2 [15] => -21 [16] => -33 [17] => -52 [18] => -8 ) [ChangeInInventory] => Array ( [0] => -11.7 [1] => -5.1 [2] => -20 [3] => -47 [4] => 48 [5] => -50 [6] => 90 [7] => 3 [8] => -10 [9] => -37 [10] => -17 [11] => 26 [12] => -8 [13] => -26 [14] => 0 [15] => 6 [16] => -37 [17] => 1 [18] => -11 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 21.8 [1] => 17.9 [2] => -36 [3] => 21 [4] => -5 [5] => 144 [6] => -78 [7] => 106 [8] => -44 [9] => 72 [10] => 54 [11] => -50 [12] => -30 [13] => 39 [14] => -46 [15] => 10 [16] => -96 [17] => -26 [18] => -15 ) [ChangeInWorkingCapital] => Array ( [0] => -36.7 [1] => 50 [2] => -38 [3] => -166 [4] => 121 [5] => 84 [6] => 162 [7] => 205 [8] => -50 [9] => 88 [10] => 3 [11] => -210 [12] => -43 [13] => 16 [14] => -52 [15] => -14 [16] => -145 [17] => -80 [18] => -23 ) [CF_DeferredTax] => Array ( [0] => 15.4 [1] => 2 [2] => 8 [3] => 52 [4] => -29 [5] => -16 [6] => -41 [7] => -27 [8] => 98 [9] => 26 [10] => -45 [11] => -28 [12] => -15 [13] => -51 [14] => -1 [15] => 24 [16] => 73 [17] => -12 [18] => -11 ) [PurchaseOfPPE] => Array ( [0] => -62.9 [1] => -84.8 [2] => -791 [3] => -339 [4] => -176 [5] => -158 [6] => -192 [7] => -176 [8] => -203 [9] => -170 [10] => -151 [11] => -180 [12] => -147 [13] => -170 [14] => -197 [15] => -201 [16] => -228 [17] => -192 [18] => -194 ) [SaleOfPPE] => Array ( [0] => 8.7 [1] => 2.7 [2] => 7 [3] => 19 [4] => 16 [5] => 3 [6] => 6 [7] => 60 [8] => 15 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -913 [14] => 0 [15] => -19 [16] => 0 [17] => -93 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 747 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1 [8] => 8 [9] => -2 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -2 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -152.1 [1] => -212.6 [2] => -22 [3] => -81 [4] => -153 [5] => -105 [6] => -150 [7] => 6 [8] => -13 [9] => -64 [10] => -3 [11] => 19 [12] => -121 [13] => 1 [14] => 0 [15] => -9 [16] => 25 [17] => 8 [18] => 139 ) [sloanratio] => Array ( [0] => 0.06 [1] => 0.05 [2] => 0.24 [3] => 0.08 [4] => -0.01 [5] => -0.01 [6] => -0.02 [7] => -0.12 [8] => -0.03 [9] => -0.03 [10] => 0.13 [11] => 0.02 [12] => 0.02 [13] => 0.17 [14] => -0 [15] => 0 [16] => -0.16 [17] => 0.05 [18] => -0.03 ) [dividend_yield] => Array ( [0] => 2.94 [1] => 2.39 [2] => 1.76 [3] => 1.34 [4] => 1.35 [5] => 1.79 [6] => 2.45 [7] => 2.03 [8] => 2.04 [9] => 2.01 [10] => 1.97 [11] => 1.87 [12] => 1.93 [13] => 3.07 [14] => 3.3 [15] => 3.22 [16] => 3.26 [17] => 3.31 [18] => 3.08 ) [current_ratio] => Array ( [0] => 1.25 [1] => 0.92 [2] => 0.75 [3] => 0.78 [4] => 0.82 [5] => 0.92 [6] => 1.03 [7] => 0.85 [8] => 0.66 [9] => 0.82 [10] => 0.81 [11] => 0.89 [12] => 0.72 [13] => 0.75 [14] => 0.61 [15] => 0.91 [16] => 0.94 [17] => 0.67 [18] => 1.25 ) [quick_ratio] => Array ( [0] => 1 [1] => 0.7 [2] => 0.56 [3] => 0.52 [4] => 0.58 [5] => 0.68 [6] => 0.77 [7] => 0.65 [8] => 0.47 [9] => 0.59 [10] => 0.57 [11] => 0.63 [12] => 0.51 [13] => 0.52 [14] => 0.42 [15] => 0.7 [16] => 0.66 [17] => 0.48 [18] => 0.9 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.28 [2] => 0.56 [3] => -2.27 [4] => -12.26 [5] => 1.04 [6] => -0.84 [7] => 2.68 [8] => 5.91 [9] => 2.12 [10] => 27.34 [11] => 2.13 [12] => 8.28 [13] => 0.24 [14] => -0.81 [15] => 0.29 [16] => 5.54 [17] => 1.15 [18] => -0.63 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 14.47 [2] => 64.23 [3] => 5.19 [4] => -12.25 [5] => 2.84 [6] => -2.1 [7] => 5.15 [8] => 5.37 [9] => 7.48 [10] => 26.17 [11] => 23.93 [12] => 3.76 [13] => 17.91 [14] => 4.07 [15] => -4.3 [16] => 2.43 [17] => 9.11 [18] => 2.32 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 13.23 [2] => 12.62 [3] => 17.01 [4] => -26.95 [5] => 59.22 [6] => -17.68 [7] => 1.48 [8] => 62.77 [9] => 14.8 [10] => 138.67 [11] => -52.54 [12] => 12.41 [13] => -0.61 [14] => 17.59 [15] => 11.29 [16] => -5.19 [17] => 1.74 [18] => 5.13 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.01228364042 [5] => 2.79162410623 [6] => 6.99157303371 [7] => 0 [8] => 14.5905511811 [9] => 3.02861230329 [10] => 1.86618998979 [11] => 1.24630832841 [12] => 1.38577586207 [13] => 1.17763157895 [14] => 1.31981981982 [15] => 1.94015957447 [16] => 34.329787234 [17] => 0 [18] => 20.5212765957 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.75 [5] => 2.38 [6] => 1.77 [7] => 2.28 [8] => 1.7 [9] => 1.64 [10] => 1.21 [11] => 1.09 [12] => 1.07 [13] => 0.92 [14] => 0.98 [15] => 1.26 [16] => 1.87 [17] => 1.96 [18] => 2.15 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.02 [5] => 2.79 [6] => 4.3 [7] => 0 [8] => 3.09 [9] => 3.03 [10] => 1.87 [11] => 1.25 [12] => 1.39 [13] => 1.18 [14] => 1.32 [15] => 1.94 [16] => 0 [17] => 0 [18] => 0 ) )
Clorox Co (NYSE:CLX)
Days Inventory
50.41 (As of Mar. 2014)

Clorox Co's inventory for the three months ended in Mar. 2014 was $447 Mil. Clorox Co's cost of goods sold for the three months ended in Mar. 2014 was $807 Mil. Hence, Clorox Co's days inventory for the three months ended in Mar. 2014 was 50.41.

Clorox Co's days inventory declined from Mar. 2013 (50.51) to Mar. 2014 (50.41).

Inventory can be measured by Days Sales of Inventory (DSI). Clorox Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 29.35.

Inventory turnover measures how fast the company turns over its inventory within a year. Clorox Co's inventory turnover for the three months ended in Mar. 2014 was 1.81.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Clorox Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.32.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Clorox Co's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=394/3211*365
=44.79

Clorox Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=447/807*91
=50.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Clorox Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=447/1386*91
=29.35

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Clorox Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Clorox Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=447 / 1386
=0.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Clorox Co Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 47.1347.2939.6940.9245.2443.0441.5747.1444.3044.79

Clorox Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 57.4851.1339.5750.1553.0250.5141.3551.2854.8650.41
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide