Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 20.83 [1] => 26.67 [2] => 39.17 [3] => 61.88 [4] => 71.38 [5] => 61.00 [6] => 60.31 [7] => 63.20 [8] => 62.88 [9] => 56.31 [10] => 63.46 [11] => 63.21 [12] => 59.52 [13] => 61.00 [14] => 42.00 [15] => 31.70 [16] => 42.82 [17] => 35.39 [18] => 33.10 [19] => 47.63 ) [price_low] => Array ( [0] => 0.00 [1] => 16.08 [2] => 24.17 [3] => 34.58 [4] => 50.00 [5] => 44.94 [6] => 33.81 [7] => 44.66 [8] => 35.53 [9] => 37.61 [10] => 51.02 [11] => 53.46 [12] => 50.70 [13] => 40.89 [14] => 16.75 [15] => 12.36 [16] => 30.50 [17] => 21.98 [18] => 26.72 [19] => 31.32 ) [BS_share] => Array ( [0] => 177.240 [1] => 174.430 [2] => 171.513 [3] => 160.940 [4] => 158.602 [5] => 179.303 [6] => 156.74 [7] => 178.08 [8] => 174.71 [9] => 175.36 [10] => 170.56 [11] => 165.27 [12] => 158.86 [13] => 150.51 [14] => 150.49 [15] => 151.18 [16] => 176.54 [17] => 197.33 [18] => 188.28 [19] => 182.91 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 177.240 [1] => 174.430 [2] => 171.513 [3] => 160.940 [4] => 158.602 [5] => 179.303 [6] => 179.498 [7] => 102.320 [8] => 78.235 [9] => 176.267 [10] => 173.624 [11] => 168.493 [12] => 162.659 [13] => 155.000 [14] => 149.000 [15] => 149.000 [16] => 173.000 [17] => 186.000 [18] => 192.000 [19] => 187.000 ) [Revenue] => Array ( [0] => 1696.7 [1] => 1798.6 [2] => 1919.3 [3] => 1970.8 [4] => 2064.4 [5] => 2683.89 [6] => 2960.85 [7] => 2939 [8] => 3032 [9] => 2813 [10] => 2667 [11] => 2775 [12] => 2838 [13] => 2891 [14] => 2708 [15] => 2617 [16] => 2435 [17] => 2445 [18] => 2546 [19] => 2498 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 548.6 [1] => 562.2 [2] => 560.8 [3] => 538.9 [4] => 565.3 [5] => 777.539 [6] => 851.456 [7] => 842 [8] => 844 [9] => 897 [10] => 919 [11] => 964 [12] => 1007 [13] => 1161 [14] => 1333 [15] => 1244 [16] => 1242 [17] => 1235 [18] => 1303 [19] => 1324 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 89.5 [1] => 93 [2] => 97.6 [3] => 86.9 [4] => 88 [5] => 108.689 [6] => 70.988 [7] => 118 [8] => 61 [9] => 99 [10] => 129 [11] => 80 [12] => 82 [13] => 96 [14] => 114 [15] => 122 [16] => 124 [17] => 122 [18] => 133 [19] => 122 ) [Operating Income] => Array ( [0] => 582 [1] => 625.7 [2] => 646.3 [3] => 816.8 [4] => 931.4 [5] => 1178.762 [6] => 1221.527 [7] => 1111 [8] => 882 [9] => 953 [10] => 1110 [11] => 1209 [12] => 1127 [13] => 988 [14] => 271 [15] => -115 [16] => 315 [17] => 530 [18] => 710 [19] => 730 ) [other_operating_charges] => Array ( [0] => 1130.6 [1] => 1187.9 [2] => 1207.1 [3] => 1355.7 [4] => 1496.7 [5] => 1956.301 [6] => 2072.983 [7] => 1953 [8] => 1726 [9] => 1850 [10] => 2029 [11] => 2173 [12] => 2134 [13] => 2149 [14] => 1604 [15] => 1129 [16] => 1557 [17] => 1765 [18] => 2013 [19] => 2054 ) [Month End Stock Price] => Array ( [0] => 16.25 [1] => 26.667 [2] => 34.917 [3] => 60.167 [4] => 68.188 [5] => 46.688 [6] => 59.375 [7] => 57.3 [8] => 43.24 [9] => 56.06 [10] => 61.02 [11] => 56.76 [12] => 58.68 [13] => 43.53 [14] => 19.85 [15] => 29.57 [16] => 42.24 [17] => 25.8 [18] => 30.34 [19] => 47.54 ) [mktcap] => Array ( [0] => 2880.15 [1] => 4651.52481 [2] => 5988.719421 [3] => 9683.27698 [4] => 10814.753176 [5] => 8371.298464 [6] => 9306.4375 [7] => 10203.984 [8] => 7554.4604 [9] => 9830.6816 [10] => 10407.5712 [11] => 9380.7252 [12] => 9321.9048 [13] => 6551.7003 [14] => 2987.2265 [15] => 4470.3926 [16] => 7457.0496 [17] => 5091.114 [18] => 5712.4152 [19] => 8695.5414 ) [Cash and Equiv] => Array ( [0] => 2201.2 [1] => 2052 [2] => 1929.1 [3] => 1927.1 [4] => 1773.1 [5] => 1201.99 [6] => 1930.682 [7] => 1925 [8] => 1902 [9] => 1527 [10] => 1139 [11] => 1609 [12] => 1434 [13] => 1813 [14] => 3379 [15] => 5755 [16] => 2224 [17] => 3705 [18] => 4559 [19] => 6563 ) [ev_addition] => Array ( [0] => 3507.9 [1] => 4060 [2] => 5656.4 [3] => 8209.3 [4] => 4230.4 [5] => 9063.501 [6] => 8671.878 [7] => 5564 [8] => 3854 [9] => 3536 [10] => 3340 [11] => 2654 [12] => 5150 [13] => 9815 [14] => 15552 [15] => 7918 [16] => 4044 [17] => 1309 [18] => 271 [19] => -2767 ) [ev_addition_per_share] => Array ( [0] => 19.792 [1] => 23.276 [2] => 32.979 [3] => 51.008 [4] => 26.673 [5] => 50.549 [6] => 55.327 [7] => 31.244 [8] => 22.059 [9] => 20.164 [10] => 19.583 [11] => 16.059 [12] => 32.418 [13] => 65.212 [14] => 103.342 [15] => 52.375 [16] => 22.907 [17] => 6.634 [18] => 1.439 [19] => -15.128 ) [ev_per_share] => Array ( [0] => 36.04 [1] => 49.947 [2] => 67.897 [3] => 111.177 [4] => 94.858 [5] => 97.238 [6] => 114.705 [7] => 88.54 [8] => 65.3 [9] => 76.22 [10] => 80.6 [11] => 72.82 [12] => 91.1 [13] => 108.74 [14] => 123.19 [15] => 81.94 [16] => 65.15 [17] => 32.43 [18] => 31.78 [19] => 32.41 ) [ev] => Array ( [0] => 6388.05 [1] => 8711.52481 [2] => 11645.119421 [3] => 17892.57698 [4] => 15045.153176 [5] => 17434.799464 [6] => 17978.3155 [7] => 15767.984 [8] => 11408.4604 [9] => 13366.6816 [10] => 13747.5712 [11] => 12034.7252 [12] => 14471.9048 [13] => 16366.7003 [14] => 18539.2265 [15] => 12388.3926 [16] => 11501.0496 [17] => 6400.114 [18] => 5983.4152 [19] => 5928.5414 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 194.9 [1] => 212.3 [2] => 229 [3] => 286.3 [4] => 324.3 [5] => 419.347 [6] => 430.792 [7] => 401 [8] => 281 [9] => 292 [10] => 353 [11] => 393 [12] => 345 [13] => 306 [14] => 59 [15] => -131 [16] => 55 [17] => 137 [18] => 189 [19] => 189 ) [Pretax Income] => Array ( [0] => 582.1 [1] => 625.7 [2] => 646.2 [3] => 816.8 [4] => 931.4 [5] => 1178.762 [6] => 1221.527 [7] => 1111 [8] => 882 [9] => 953 [10] => 1110 [11] => 1254 [12] => 1238 [13] => 988 [14] => 271 [15] => -115 [16] => 315 [17] => 530 [18] => 710 [19] => 730 ) [InterestIncome] => Array ( [0] => 2091.9 [1] => 2613.9 [2] => 2562.8 [3] => 2647.4 [4] => 2616.8 [5] => 3097.271 [6] => 3716.353 [7] => 3393 [8] => 2797 [9] => 2412 [10] => 2238 [11] => 2726 [12] => 3422 [13] => 3730 [14] => 3051 [15] => 2105 [16] => 1853 [17] => 1809 [18] => 1863 [19] => 1784 ) [InterestExpense] => Array ( [0] => -861.8 [1] => -1314 [2] => -1150.5 [3] => -1204.6 [4] => -1155.5 [5] => -1280.395 [6] => -1712.184 [7] => -1291 [8] => -665 [9] => -486 [10] => -427 [11] => -770 [12] => -1439 [13] => -1727 [14] => -1236 [15] => -538 [16] => -207 [17] => -156 [18] => -135 [19] => -112 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 89.5 [1] => 93 [2] => 97.6 [3] => 86.9 [4] => 88 [5] => 108.689 [6] => 70.988 [7] => 118 [8] => 61 [9] => 99 [10] => 129 [11] => 80 [12] => 82 [13] => 96 [14] => 114 [15] => 122 [16] => 124 [17] => 122 [18] => 133 [19] => 122 ) [ReconciledDepreciation] => Array ( [0] => 89.5 [1] => 93 [2] => 97.6 [3] => 86.9 [4] => 88 [5] => 108.69 [6] => 70.99 [7] => 118 [8] => 61 [9] => 99 [10] => 129 [11] => 80 [12] => 82 [13] => 96 [14] => 114 [15] => 122 [16] => 124 [17] => 122 [18] => 133 [19] => 122 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 671.5 [1] => 718.7 [2] => 743.9 [3] => 903.7 [4] => 1019.4 [5] => 1287.451 [6] => 1292.515 [7] => 1229 [8] => 943 [9] => 1052 [10] => 1239 [11] => 1289 [12] => 1209 [13] => 1084 [14] => 385 [15] => 7 [16] => 439 [17] => 652 [18] => 843 [19] => 852 ) [EBITDA] => Array ( [0] => 671.5 [1] => 718.7 [2] => 743.9 [3] => 903.7 [4] => 1019.4 [5] => 1287.451 [6] => 1292.515 [7] => 1229 [8] => 943 [9] => 1052 [10] => 1239 [11] => 1289 [12] => 1209 [13] => 1084 [14] => 385 [15] => 7 [16] => 439 [17] => 652 [18] => 843 [19] => 852 ) [EBITDA_1] => Array ( [0] => 89.5 [1] => 93 [2] => 97.6 [3] => 86.9 [4] => 88 [5] => 108.689 [6] => 70.988 [7] => 118 [8] => 61 [9] => 99 [10] => 129 [11] => 80 [12] => 82 [13] => 96 [14] => 114 [15] => 122 [16] => 124 [17] => 122 [18] => 133 [19] => 122 ) [DDA_new] => Array ( [0] => 89.5 [1] => 93 [2] => 97.6 [3] => 86.9 [4] => 88 [5] => 108.69 [6] => 70.99 [7] => 118 [8] => 61 [9] => 99 [10] => 129 [11] => 80 [12] => 82 [13] => 96 [14] => 114 [15] => 122 [16] => 124 [17] => 122 [18] => 133 [19] => 122 ) [EBITDA_new] => Array ( [0] => 671.5 [1] => 718.7 [2] => 743.9 [3] => 903.7 [4] => 1019.4 [5] => 1287.451 [6] => 1292.515 [7] => 1229 [8] => 943 [9] => 1052 [10] => 1239 [11] => 1289 [12] => 1209 [13] => 1084 [14] => 385 [15] => 7 [16] => 439 [17] => 652 [18] => 843 [19] => 852 ) [EBITDA_per_share] => Array ( [0] => 3.79 [1] => 4.12 [2] => 4.34 [3] => 5.62 [4] => 6.43 [5] => 7.18 [6] => 7.2 [7] => 12.01 [8] => 12.05 [9] => 5.97 [10] => 7.14 [11] => 7.65 [12] => 7.43 [13] => 6.99 [14] => 2.58 [15] => 0.05 [16] => 2.54 [17] => 3.51 [18] => 4.39 [19] => 4.56 ) [Operating_Income_per_share] => Array ( [0] => 3.28 [1] => 3.59 [2] => 3.77 [3] => 5.08 [4] => 5.87 [5] => 6.57 [6] => 6.81 [7] => 10.86 [8] => 11.27 [9] => 5.41 [10] => 6.39 [11] => 7.18 [12] => 6.93 [13] => 6.37 [14] => 1.82 [15] => -0.77 [16] => 1.82 [17] => 2.85 [18] => 3.7 [19] => 3.9 ) [Net Income] => Array ( [0] => 387.2 [1] => 413.4 [2] => 417.2 [3] => 530.5 [4] => 607.1 [5] => 759.415 [6] => 790.735 [7] => 710 [8] => 601 [9] => 661 [10] => 757 [11] => 861 [12] => 893 [13] => 686 [14] => 213 [15] => 17 [16] => 277 [17] => 393 [18] => 521 [19] => 541 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 9 [3] => 17.1 [4] => 17.1 [5] => 17.1 [6] => 17.1 [7] => 313 [8] => 335 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 17 [15] => 134 [16] => 123 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.827 [1] => 0.913 [2] => 1.013 [3] => 1.147 [4] => 1.28 [5] => 1.44 [6] => 1.6 [7] => 1.76 [8] => 1.92 [9] => 2 [10] => 2.08 [11] => 2.2 [12] => 2.36 [13] => 2.56 [14] => 2.31 [15] => 0.2 [16] => 0.25 [17] => 0.4 [18] => 0.55 [19] => 0.68 ) [Shares Outstanding] => Array ( [0] => 177.240 [1] => 174.430 [2] => 171.513 [3] => 160.940 [4] => 158.602 [5] => 179.303 [6] => 179.498 [7] => 102.320 [8] => 78.235 [9] => 176.267 [10] => 173.624 [11] => 168.493 [12] => 162.659 [13] => 155.000 [14] => 149.000 [15] => 149.000 [16] => 173.000 [17] => 186.000 [18] => 192.000 [19] => 187.000 ) [shares_diluted] => Array ( [0] => 177.240 [1] => 174.430 [2] => 171.513 [3] => 160.940 [4] => 158.602 [5] => 179.303 [6] => 179.498 [7] => 102.320 [8] => 78.235 [9] => 176.267 [10] => 173.624 [11] => 168.493 [12] => 162.659 [13] => 155.000 [14] => 149.000 [15] => 149.000 [16] => 173.000 [17] => 186.000 [18] => 192.000 [19] => 187.000 ) [shares_basic] => Array ( [0] => 177.240 [1] => 173.697 [2] => 169.378 [3] => 158.457 [4] => 155.673 [5] => 176.742 [6] => 176.629 [7] => 101.018 [8] => 77.551 [9] => 174.868 [10] => 171.655 [11] => 166.538 [12] => 160.323 [13] => 153.000 [14] => 149.000 [15] => 149.000 [16] => 170.000 [17] => 185.000 [18] => 191.000 [19] => 183.000 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 32.33 [1] => 31.26 [2] => 29.22 [3] => 27.34 [4] => 27.38 [5] => 28.97 [6] => 28.76 [7] => 28.65 [8] => 27.84 [9] => 31.89 [10] => 34.46 [11] => 34.74 [12] => 35.48 [13] => 40.16 [14] => 49.22 [15] => 47.54 [16] => 51.01 [17] => 50.51 [18] => 51.18 [19] => 53.00 ) [Interest Expense_pct] => Array ( [0] => -50.79 [1] => -73.06 [2] => -59.94 [3] => -61.12 [4] => -55.97 [5] => -47.71 [6] => -57.83 [7] => -43.93 [8] => -21.93 [9] => -17.28 [10] => -16.01 [11] => -27.75 [12] => -50.70 [13] => -59.74 [14] => -45.64 [15] => -20.56 [16] => -8.50 [17] => -6.38 [18] => -5.30 [19] => -4.48 ) [Pretax Income_pct] => Array ( [0] => 34.31 [1] => 34.79 [2] => 33.67 [3] => 41.45 [4] => 45.12 [5] => 43.92 [6] => 41.26 [7] => 37.80 [8] => 29.09 [9] => 33.88 [10] => 41.62 [11] => 45.19 [12] => 43.62 [13] => 34.18 [14] => 10.01 [15] => -4.39 [16] => 12.94 [17] => 21.68 [18] => 27.89 [19] => 29.22 ) [Net Income_pct] => Array ( [0] => 22.82 [1] => 22.98 [2] => 21.74 [3] => 26.92 [4] => 29.41 [5] => 28.30 [6] => 26.71 [7] => 24.16 [8] => 19.82 [9] => 23.50 [10] => 28.38 [11] => 31.03 [12] => 31.47 [13] => 23.73 [14] => 7.87 [15] => 0.65 [16] => 11.38 [17] => 16.07 [18] => 20.46 [19] => 21.66 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -2201.2 [1] => -2052 [2] => -1929.1 [3] => -1927.1 [4] => -1773.1 [5] => -1201.99 [6] => -1930.682 [7] => -1925 [8] => -1902 [9] => -1527 [10] => -1139 [11] => -1609 [12] => -1434 [13] => -1813 [14] => -3379 [15] => -5755 [16] => -2224 [17] => -3705 [18] => -4559 [19] => -6563 ) [Net PPE] => Array ( [0] => 437.8 [1] => 455 [2] => 407.7 [3] => 380.2 [4] => 352.7 [5] => 330.728 [6] => 364.246 [7] => 353 [8] => 371 [9] => 374 [10] => 415 [11] => 510 [12] => 568 [13] => 650 [14] => 683 [15] => 644 [16] => 630 [17] => 675 [18] => 622 [19] => 594 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 158 [16] => 156 [17] => 664 [18] => 655 [19] => 651 ) [Total Assets] => Array ( [0] => 33429.9 [1] => 35469.9 [2] => 34206.1 [3] => 36292.4 [4] => 36600.8 [5] => 38653.332 [6] => 49534.056 [7] => 50732 [8] => 53301 [9] => 52592 [10] => 51766 [11] => 53013 [12] => 58001 [13] => 62331 [14] => 67548 [15] => 59249 [16] => 53667 [17] => 61008 [18] => 65069 [19] => 65227 ) [Other Long-Term Assets] => Array ( [0] => 32992.1 [1] => 35014.9 [2] => 33798.4 [3] => 35912.2 [4] => 36248.1 [5] => 38322.604 [6] => 49169.81 [7] => 50379 [8] => 52930 [9] => 52218 [10] => 51351 [11] => 52503 [12] => 57433 [13] => 61681 [14] => 66865 [15] => 58447 [16] => 52881 [17] => 59669 [18] => 63792 [19] => 63982 ) [Total Assets Non-liquid] => Array ( [0] => 31228.7 [1] => 33417.9 [2] => 32277 [3] => 34365.3 [4] => 34827.7 [5] => 37451.342 [6] => 47603.374 [7] => 48807 [8] => 51399 [9] => 51065 [10] => 50627 [11] => 51404 [12] => 56567 [13] => 60518 [14] => 64169 [15] => 53494 [16] => 51443 [17] => 57303 [18] => 60510 [19] => 58664 ) [HardAssets] => Array ( [0] => 31228.7 [1] => 33417.9 [2] => 32277 [3] => 34365.3 [4] => 34827.7 [5] => 37451.342 [6] => 47603.374 [7] => 48807 [8] => 51399 [9] => 51065 [10] => 50627 [11] => 51404 [12] => 56567 [13] => 60518 [14] => 64169 [15] => 53336 [16] => 51287 [17] => 56639 [18] => 59855 [19] => 58013 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1260 [14] => 1625 [15] => 1022 [16] => 1135 [17] => 1371 [18] => 1106 [19] => 986 ) [Short-Term Debt] => Array ( [0] => 1611.2 [1] => 1467.6 [2] => 3093.7 [3] => 2600 [4] => 471.2 [5] => 1435.634 [6] => 2093.381 [7] => 1986 [8] => 540 [9] => 262 [10] => 193 [11] => 302 [12] => 635 [13] => 2807 [14] => 1749 [15] => 462 [16] => 130 [17] => 70 [18] => 110 [19] => 253 ) [ShortTermDebt_without_lease] => Array ( [0] => 1611.2 [1] => 1467.6 [2] => 3093.7 [3] => 2600 [4] => 471.2 [5] => 1435.634 [6] => 2093.381 [7] => 1986 [8] => 540 [9] => 262 [10] => 193 [11] => 302 [12] => 635 [13] => 2807 [14] => 1749 [15] => 462 [16] => 130 [17] => 70 [18] => 110 [19] => 253 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -1611.2 [1] => -1467.6 [2] => -3093.7 [3] => -2600 [4] => -471.2 [5] => -1435.634 [6] => -2093.381 [7] => -1986 [8] => -540 [9] => -262 [10] => -193 [11] => -302 [12] => -635 [13] => -4067 [14] => -3374 [15] => -1484 [16] => -1265 [17] => -1441 [18] => -1216 [19] => -1239 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 786.2 [5] => 786.166 [6] => 888.519 [7] => 894 [8] => 894 [9] => 894 [10] => 894 [11] => 894 [12] => 894 [13] => 0 [14] => 0 [15] => 894 [16] => 1019 [17] => 1141 [18] => 1141 [19] => 1141 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 250 [3] => 250 [4] => 250 [5] => 250 [6] => 250 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2129 [15] => 2151 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24.6 [5] => 35.092 [6] => 301.414 [7] => 345 [8] => 363 [9] => 384 [10] => 421 [11] => 461 [12] => 520 [13] => 564 [14] => 722 [15] => 740 [16] => 1481 [17] => 2170 [18] => 2162 [19] => 2179 ) [Retained Earnings] => Array ( [0] => 1390.4 [1] => 1641 [2] => 1854.1 [3] => 1731.4 [4] => 2086.6 [5] => 2485.204 [6] => 3085.784 [7] => 3448 [8] => 3684 [9] => 3973 [10] => 4331 [11] => 4796 [12] => 5282 [13] => 5497 [14] => 5345 [15] => 5161 [16] => 5247 [17] => 5546 [18] => 5931 [19] => 6321 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -89.1 [5] => -47.161 [6] => -16.411 [7] => -91 [8] => -231 [9] => -215 [10] => -472 [11] => -913 [12] => -1219 [13] => -1661 [14] => -1629 [15] => -1581 [16] => -1565 [17] => -1633 [18] => -1879 [19] => -2097 ) [Total Equity] => Array ( [0] => 2391.8 [1] => 2607.7 [2] => 2615.6 [3] => 2761.8 [4] => 3046.6 [5] => 3474.644 [6] => 4500.159 [7] => 4807 [8] => 4947 [9] => 5110 [10] => 5105 [11] => 5068 [12] => 5153 [13] => 5117 [14] => 7152 [15] => 7029 [16] => 5793 [17] => 6868 [18] => 6942 [19] => 7153 ) [Long-Term Debt] => Array ( [0] => 4097.9 [1] => 4644.4 [2] => 4241.8 [3] => 7286.4 [4] => 5282.3 [5] => 8579.857 [6] => 8259.179 [7] => 5503 [8] => 5216 [9] => 4801 [10] => 4286 [11] => 3961 [12] => 5949 [13] => 8821 [14] => 15053 [15] => 11060 [16] => 6138 [17] => 4944 [18] => 4720 [19] => 3543 ) [Total Liabilities] => Array ( [0] => 31038.1 [1] => 32862.2 [2] => 31590.5 [3] => 33530.6 [4] => 33554.2 [5] => 35178.688 [6] => 45033.897 [7] => 45925 [8] => 48354 [9] => 47482 [10] => 46661 [11] => 47945 [12] => 52848 [13] => 57214 [14] => 60396 [15] => 52220 [16] => 47874 [17] => 54140 [18] => 58127 [19] => 58074 ) [Other Long-Term Liab.] => Array ( [0] => 26940.2 [1] => 28217.8 [2] => 27348.7 [3] => 26244.2 [4] => 28271.9 [5] => 26598.831 [6] => 36774.718 [7] => 40422 [8] => 43138 [9] => 42681 [10] => 42375 [11] => 43984 [12] => 46899 [13] => 48393 [14] => 45343 [15] => 41160 [16] => 41736 [17] => 49196 [18] => 53407 [19] => 54531 ) [Cash and Equiv_pct] => Array ( [0] => 6.58 [1] => 5.79 [2] => 5.64 [3] => 5.31 [4] => 4.84 [5] => 3.11 [6] => 3.90 [7] => 3.79 [8] => 3.57 [9] => 2.90 [10] => 2.20 [11] => 3.04 [12] => 2.47 [13] => 2.91 [14] => 5.00 [15] => 9.71 [16] => 4.14 [17] => 6.07 [18] => 7.01 [19] => 10.06 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -6.58 [1] => -5.79 [2] => -5.64 [3] => -5.31 [4] => -4.84 [5] => -3.11 [6] => -3.90 [7] => -3.79 [8] => -3.57 [9] => -2.90 [10] => -2.20 [11] => -3.04 [12] => -2.47 [13] => -2.91 [14] => -5.00 [15] => -9.71 [16] => -4.14 [17] => -6.07 [18] => -7.01 [19] => -10.06 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.31 [1] => 1.28 [2] => 1.19 [3] => 1.05 [4] => 0.96 [5] => 0.86 [6] => 0.74 [7] => 0.70 [8] => 0.70 [9] => 0.71 [10] => 0.80 [11] => 0.96 [12] => 0.98 [13] => 1.04 [14] => 1.01 [15] => 1.09 [16] => 1.17 [17] => 1.11 [18] => 0.96 [19] => 0.91 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.27 [16] => 0.29 [17] => 1.09 [18] => 1.01 [19] => 1.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.69 [1] => 98.72 [2] => 98.81 [3] => 98.95 [4] => 99.04 [5] => 99.14 [6] => 99.26 [7] => 99.30 [8] => 99.30 [9] => 99.29 [10] => 99.20 [11] => 99.04 [12] => 99.02 [13] => 98.96 [14] => 98.99 [15] => 98.65 [16] => 98.54 [17] => 97.81 [18] => 98.04 [19] => 98.09 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 2.02 [14] => 2.41 [15] => 1.72 [16] => 2.11 [17] => 2.25 [18] => 1.70 [19] => 1.51 ) [Short-Term Debt_pct] => Array ( [0] => 4.82 [1] => 4.14 [2] => 9.04 [3] => 7.16 [4] => 1.29 [5] => 3.71 [6] => 4.23 [7] => 3.91 [8] => 1.01 [9] => 0.50 [10] => 0.37 [11] => 0.57 [12] => 1.09 [13] => 4.50 [14] => 2.59 [15] => 0.78 [16] => 0.24 [17] => 0.11 [18] => 0.17 [19] => 0.39 ) [Other Current Liab._pct] => Array ( [0] => -4.82 [1] => -4.14 [2] => -9.04 [3] => -7.16 [4] => -1.29 [5] => -3.71 [6] => -4.23 [7] => -3.91 [8] => -1.01 [9] => -0.50 [10] => -0.37 [11] => -0.57 [12] => -1.09 [13] => -6.52 [14] => -4.99 [15] => -2.50 [16] => -2.36 [17] => -2.36 [18] => -1.87 [19] => -1.90 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 12.26 [1] => 13.09 [2] => 12.40 [3] => 20.08 [4] => 14.43 [5] => 22.20 [6] => 16.67 [7] => 10.85 [8] => 9.79 [9] => 9.13 [10] => 8.28 [11] => 7.47 [12] => 10.26 [13] => 14.15 [14] => 22.28 [15] => 18.67 [16] => 11.44 [17] => 8.10 [18] => 7.25 [19] => 5.43 ) [Other Long-Term Liab._pct] => Array ( [0] => 80.59 [1] => 79.55 [2] => 79.95 [3] => 72.31 [4] => 77.24 [5] => 68.81 [6] => 74.24 [7] => 79.68 [8] => 80.93 [9] => 81.15 [10] => 81.86 [11] => 82.97 [12] => 80.86 [13] => 77.64 [14] => 67.13 [15] => 69.47 [16] => 77.77 [17] => 80.64 [18] => 82.08 [19] => 83.60 ) [Total Liabilities_pct] => Array ( [0] => 92.85 [1] => 92.65 [2] => 92.35 [3] => 92.39 [4] => 91.68 [5] => 91.01 [6] => 90.92 [7] => 90.52 [8] => 90.72 [9] => 90.28 [10] => 90.14 [11] => 90.44 [12] => 91.12 [13] => 91.79 [14] => 89.41 [15] => 88.14 [16] => 89.21 [17] => 88.74 [18] => 89.33 [19] => 89.03 ) [netcash] => Array ( [0] => -162.7 [1] => -176.63 [2] => -172.94 [3] => -196.37 [4] => -200.38 [5] => -189.49 [6] => -275 [7] => -247.08 [8] => -265.88 [9] => -262.06 [10] => -266.9 [11] => -280.37 [12] => -323.64 [13] => -368.09 [14] => -378.88 [15] => -307.35 [16] => -258.58 [17] => -255.59 [18] => -284.51 [19] => -281.62 ) [NCAV] => Array ( [0] => -162.7 [1] => -176.63 [2] => -174.4 [3] => -197.92 [4] => -201.96 [5] => -190.89 [6] => -276.59 [7] => -247.08 [8] => -265.88 [9] => -262.06 [10] => -266.9 [11] => -280.37 [12] => -323.64 [13] => -368.09 [14] => -393.02 [15] => -321.58 [16] => -258.58 [17] => -255.59 [18] => -284.51 [19] => -281.62 ) [Book Value Per Share] => Array ( [0] => 13.49 [1] => 14.95 [2] => 13.79 [3] => 15.61 [4] => 17.63 [5] => 17.98 [6] => 27.12 [7] => 26.99 [8] => 28.32 [9] => 29.14 [10] => 29.93 [11] => 30.66 [12] => 32.44 [13] => 34 [14] => 33.38 [15] => 32.27 [16] => 32.81 [17] => 34.8 [18] => 36.87 [19] => 39.11 ) [Tangibles_book_per_share] => Array ( [0] => 13.49 [1] => 14.95 [2] => 13.79 [3] => 15.61 [4] => 17.63 [5] => 17.98 [6] => 27.12 [7] => 26.99 [8] => 28.32 [9] => 29.14 [10] => 29.93 [11] => 30.66 [12] => 32.44 [13] => 34 [14] => 33.38 [15] => 31.22 [16] => 31.93 [17] => 31.44 [18] => 33.39 [19] => 35.55 ) [deb2equity] => Array ( [0] => 2.387 [1] => 2.344 [2] => 2.805 [3] => 3.58 [4] => 1.888 [5] => 2.882 [6] => 2.3 [7] => 1.558 [8] => 1.164 [9] => 0.991 [10] => 0.877 [11] => 0.841 [12] => 1.278 [13] => 2.272 [14] => 2.349 [15] => 1.639 [16] => 1.082 [17] => 0.73 [18] => 0.696 [19] => 0.531 ) [debt2rev_totaldebt] => Array ( [0] => 5709.1 [1] => 6112 [2] => 7335.5 [3] => 9886.4 [4] => 5753.5 [5] => 10015.491 [6] => 10352.56 [7] => 7489 [8] => 5756 [9] => 5063 [10] => 4479 [11] => 4263 [12] => 6584 [13] => 11628 [14] => 16802 [15] => 11522 [16] => 6268 [17] => 5014 [18] => 4830 [19] => 3796 ) [debt2rev] => Array ( [0] => 3.365 [1] => 3.398 [2] => 3.822 [3] => 5.016 [4] => 2.787 [5] => 3.732 [6] => 3.496 [7] => 2.548 [8] => 1.898 [9] => 1.8 [10] => 1.679 [11] => 1.536 [12] => 2.32 [13] => 4.022 [14] => 6.205 [15] => 4.403 [16] => 2.574 [17] => 2.051 [18] => 1.897 [19] => 1.52 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cash2asset] => Array ( [0] => 0.066 [1] => 0.058 [2] => 0.056 [3] => 0.053 [4] => 0.048 [5] => 0.031 [6] => 0.039 [7] => 0.038 [8] => 0.036 [9] => 0.029 [10] => 0.022 [11] => 0.03 [12] => 0.025 [13] => 0.029 [14] => 0.05 [15] => 0.097 [16] => 0.041 [17] => 0.061 [18] => 0.07 [19] => 0.101 ) [equity2asset] => Array ( [0] => 0.072 [1] => 0.074 [2] => 0.076 [3] => 0.076 [4] => 0.083 [5] => 0.09 [6] => 0.091 [7] => 0.095 [8] => 0.093 [9] => 0.097 [10] => 0.099 [11] => 0.096 [12] => 0.089 [13] => 0.082 [14] => 0.106 [15] => 0.119 [16] => 0.108 [17] => 0.113 [18] => 0.107 [19] => 0.11 ) [equity2liab_tangbile] => Array ( [0] => 0.077 [1] => 0.079 [2] => 0.083 [3] => 0.082 [4] => 0.091 [5] => 0.099 [6] => 0.1 [7] => 0.105 [8] => 0.102 [9] => 0.108 [10] => 0.109 [11] => 0.106 [12] => 0.098 [13] => 0.089 [14] => 0.118 [15] => 0.132 [16] => 0.118 [17] => 0.115 [18] => 0.108 [19] => 0.112 ) [ppe2asset] => Array ( [0] => 0.013 [1] => 0.013 [2] => 0.012 [3] => 0.01 [4] => 0.01 [5] => 0.009 [6] => 0.007 [7] => 0.007 [8] => 0.007 [9] => 0.007 [10] => 0.008 [11] => 0.01 [12] => 0.01 [13] => 0.01 [14] => 0.01 [15] => 0.011 [16] => 0.012 [17] => 0.011 [18] => 0.01 [19] => 0.009 ) [interest2rev] => Array ( [0] => -50.793 [1] => -73.057 [2] => -59.944 [3] => -61.122 [4] => -55.973 [5] => -47.707 [6] => -57.827 [7] => -43.927 [8] => -21.933 [9] => -17.277 [10] => -16.01 [11] => -27.748 [12] => -50.705 [13] => -59.737 [14] => -45.643 [15] => -20.558 [16] => -8.501 [17] => -6.38 [18] => -5.302 [19] => -4.484 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.123 [1] => 0.131 [2] => 0.124 [3] => 0.201 [4] => 0.144 [5] => 0.222 [6] => 0.167 [7] => 0.108 [8] => 0.098 [9] => 0.091 [10] => 0.083 [11] => 0.075 [12] => 0.103 [13] => 0.142 [14] => 0.223 [15] => 0.187 [16] => 0.114 [17] => 0.081 [18] => 0.073 [19] => 0.054 ) [turnover] => Array ( [0] => 0.051 [1] => 0.051 [2] => 0.056 [3] => 0.054 [4] => 0.056 [5] => 0.069 [6] => 0.06 [7] => 0.058 [8] => 0.057 [9] => 0.053 [10] => 0.052 [11] => 0.052 [12] => 0.049 [13] => 0.046 [14] => 0.04 [15] => 0.044 [16] => 0.045 [17] => 0.04 [18] => 0.039 [19] => 0.038 ) [CF_Net Income] => Array ( [0] => 387.2 [1] => 413.4 [2] => 417.2 [3] => 530.5 [4] => 607.1 [5] => 759.415 [6] => 790.735 [7] => 710 [8] => 601 [9] => 661 [10] => 757 [11] => 861 [12] => 893 [13] => 686 [14] => 213 [15] => 17 [16] => 277 [17] => 393 [18] => 521 [19] => 541 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.13 [14] => 0 [15] => 0 [16] => -3.08 [17] => 0 [18] => -0.01 [19] => -0.06 ) [grahamnumber] => Array ( [0] => 25.75 [1] => 28.23 [2] => 28.89 [3] => 35.68 [4] => 40.67 [5] => 42.97 [6] => 57.09 [7] => 49.21 [8] => 46.81 [9] => 49.71 [10] => 54.67 [11] => 58.37 [12] => 59.94 [13] => 58.87 [14] => 38.81 [15] => 10.4 [16] => 32.53 [17] => 37.53 [18] => 45.6 [19] => 48.64 ) [CF_DDA] => Array ( [0] => 89.5 [1] => 93 [2] => 97.6 [3] => 86.9 [4] => 88 [5] => 108.689 [6] => 70.988 [7] => 118 [8] => 61 [9] => 99 [10] => 129 [11] => 80 [12] => 82 [13] => 96 [14] => 114 [15] => 122 [16] => 124 [17] => 122 [18] => 133 [19] => 122 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 704 [1] => -148.6 [2] => 1320.5 [3] => 592 [4] => 689.9 [5] => 1152.985 [6] => 939.828 [7] => 940 [8] => 1228 [9] => 1321 [10] => 1028 [11] => 846 [12] => 975 [13] => 1014 [14] => 862 [15] => 91 [16] => 1286 [17] => 902 [18] => 672 [19] => 836 ) [Cash Flow from Others] => Array ( [0] => 302.6 [1] => -724.9 [2] => 844.5 [3] => -56 [4] => -27.7 [5] => 188.743 [6] => 48.755 [7] => 70 [8] => 540 [9] => 370 [10] => -48 [11] => -105 [12] => 0 [13] => 252 [14] => 766 [15] => 294 [16] => 1035 [17] => 205 [18] => 161 [19] => 145 ) [Cash Flow_PPE] => Array ( [0] => -78.5 [1] => -62.3 [2] => -46 [3] => -31 [4] => -35.6 [5] => 0 [6] => 0 [7] => -68 [8] => -80 [9] => -59 [10] => -95 [11] => -132 [12] => -163 [13] => -189 [14] => -166 [15] => -74 [16] => -92 [17] => 0 [18] => -55 [19] => -102 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3 [14] => 0 [15] => 7 [16] => 0 [17] => 721 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -189 [14] => -166 [15] => -74 [16] => -92 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -2152.6 [1] => -450.5 [2] => 311.7 [3] => -2116.8 [4] => -629.7 [5] => -3567.555 [6] => -3547.706 [7] => -1074 [8] => -3081 [9] => -383 [10] => 289 [11] => -878 [12] => -5292 [13] => -6369 [14] => -3417 [15] => 9469 [16] => 1206 [17] => -955 [18] => -3656 [19] => 1174 ) [Net Issuance of Stock] => Array ( [0] => -70.9 [1] => -167 [2] => -587 [3] => -207.2 [4] => -97.8 [5] => 11.229 [6] => -19.163 [7] => -56 [8] => -160 [9] => -11 [10] => -298 [11] => -474 [12] => -339 [13] => -491 [14] => 0 [15] => -1 [16] => 850 [17] => -116 [18] => -305 [19] => -258 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 89 [14] => 1 [15] => 0 [16] => 854 [17] => 0 [18] => 3 [19] => 33 ) [Net Issuance of Debt] => Array ( [0] => 1580.9 [1] => 1010.6 [2] => -431.8 [3] => 1748.3 [4] => -1625.2 [5] => 2675.632 [6] => -1332.079 [7] => -2958 [8] => -1891 [9] => -642 [10] => -553 [11] => -184 [12] => 2356 [13] => 4970 [14] => 4908 [15] => -5170 [16] => -5324 [17] => -1599 [18] => -153 [19] => -937 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 246.7 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2250 [15] => 0 [16] => -2250 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -140 [1] => -155.7 [2] => -173.4 [3] => -195.4 [4] => -212 [5] => -235.646 [6] => -261.096 [7] => -314 [8] => -331 [9] => -347 [10] => -357 [11] => -366 [12] => -377 [13] => -390 [14] => -395 [15] => -185 [16] => -72 [17] => -73 [18] => -97 [19] => -123 ) [Cash from Financing] => Array ( [0] => 1670.2 [1] => 805.1 [2] => -1758.9 [3] => 1550.1 [4] => -214.3 [5] => 1795.913 [6] => 3028.8 [7] => 128 [8] => 1830 [9] => -1313 [10] => -1705 [11] => 502 [12] => 4142 [13] => 2803 [14] => 4464 [15] => -7366 [16] => -6026 [17] => 1526 [18] => 3962 [19] => -93 ) [Other Financing] => Array ( [0] => 300.2 [1] => 117.2 [2] => -813.4 [3] => 204.4 [4] => 1720.7 [5] => -655.302 [6] => 4641.138 [7] => 3456 [8] => 4212 [9] => -313 [10] => -497 [11] => 1526 [12] => 2502 [13] => -1286 [14] => -2299 [15] => -2010 [16] => 770 [17] => 3314 [18] => 4517 [19] => 1225 ) [Net Change in Cash] => Array ( [0] => 221.6 [1] => 206.1 [2] => -126.6 [3] => 25.3 [4] => -154 [5] => -618.657 [6] => 420.922 [7] => -5 [8] => -23 [9] => -375 [10] => -388 [11] => 470 [12] => -175 [13] => -2552 [14] => 1909 [15] => 2194 [16] => -3534 [17] => 1473 [18] => 978 [19] => 1917 ) [NetChangeinCash_others] => Array ( [0] => -2.27373675443E-13 [1] => 0.1 [2] => 0.1 [3] => 2.27373675443E-13 [4] => 0.1 [5] => -2.27373675443E-13 [6] => 0 [7] => 1 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 704 [1] => -148.6 [2] => 1320.5 [3] => 592 [4] => 689.9 [5] => 1152.985 [6] => 939.828 [7] => 940 [8] => 1228 [9] => 1321 [10] => 1028 [11] => 846 [12] => 975 [13] => 825 [14] => 696 [15] => 17 [16] => 1194 [17] => 902 [18] => 672 [19] => 836 ) [CF_Net Income_pct] => Array ( [0] => 55.00 [1] => 0 [2] => 31.59 [3] => 89.61 [4] => 88.00 [5] => 65.87 [6] => 84.14 [7] => 75.53 [8] => 48.94 [9] => 50.04 [10] => 73.64 [11] => 101.77 [12] => 91.59 [13] => 67.65 [14] => 24.71 [15] => 18.68 [16] => 21.54 [17] => 43.57 [18] => 77.53 [19] => 64.71 ) [CF_DDA_pct] => Array ( [0] => 90 [1] => 0 [2] => 98 [3] => 87 [4] => 88 [5] => 109 [6] => 71 [7] => 118 [8] => 61 [9] => 99 [10] => 129 [11] => 80 [12] => 82 [13] => 96 [14] => 114 [15] => 122 [16] => 124 [17] => 122 [18] => 133 [19] => 122 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -18.64 [14] => -19.26 [15] => -81.32 [16] => -7.15 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -305.77 [1] => 0 [2] => 23.60 [3] => -357.57 [4] => -91.27 [5] => -309.42 [6] => -377.48 [7] => -114.26 [8] => -250.90 [9] => -28.99 [10] => 28.11 [11] => -103.78 [12] => -542.77 [13] => -628.11 [14] => -396.40 [15] => 10,405.49 [16] => 93.78 [17] => -105.88 [18] => -544.05 [19] => 140.43 ) [Net Issuance of Stock_pct] => Array ( [0] => -10.07 [1] => 0 [2] => -44.45 [3] => -35.00 [4] => -14.18 [5] => 0.97 [6] => -2.04 [7] => -5.96 [8] => -13.03 [9] => -0.83 [10] => -28.99 [11] => -56.03 [12] => -34.77 [13] => -48.42 [14] => 0.00 [15] => -1.10 [16] => 66.10 [17] => -12.86 [18] => -45.39 [19] => -30.86 ) [Net Issuance of Debt_pct] => Array ( [0] => 224.56 [1] => 0 [2] => -32.70 [3] => 295.32 [4] => -235.57 [5] => 232.06 [6] => -141.74 [7] => -314.68 [8] => -153.99 [9] => -48.60 [10] => -53.79 [11] => -21.75 [12] => 241.64 [13] => 490.14 [14] => 569.37 [15] => -5,681.32 [16] => -414.00 [17] => -177.27 [18] => -22.77 [19] => -112.08 ) [Dividends_pct] => Array ( [0] => -19.89 [1] => 0 [2] => -13.13 [3] => -33.01 [4] => -30.73 [5] => -20.44 [6] => -27.78 [7] => -33.40 [8] => -26.95 [9] => -26.27 [10] => -34.73 [11] => -43.26 [12] => -38.67 [13] => -38.46 [14] => -45.82 [15] => -203.30 [16] => -5.60 [17] => -8.09 [18] => -14.43 [19] => -14.71 ) [Other Financing_pct] => Array ( [0] => 237.24 [1] => 0 [2] => -133.20 [3] => 261.84 [4] => -31.06 [5] => 155.76 [6] => 322.27 [7] => 13.62 [8] => 149.02 [9] => -99.39 [10] => -165.86 [11] => 59.34 [12] => 424.82 [13] => 276.43 [14] => 517.87 [15] => -8,094.51 [16] => -468.58 [17] => 169.18 [18] => 589.58 [19] => -11.12 ) [Cash from Financing_pct] => Array ( [0] => 194.60 [1] => 0 [2] => -90.28 [3] => 227.31 [4] => -280.48 [5] => 212.60 [6] => -171.56 [7] => -354.04 [8] => -193.97 [9] => -75.70 [10] => -117.51 [11] => -121.04 [12] => 168.21 [13] => 403.25 [14] => 523.55 [15] => -5,885.71 [16] => -353.50 [17] => -198.23 [18] => -82.59 [19] => -157.66 ) [Net Change in Cash_pct] => Array ( [0] => 31.48 [1] => 0 [2] => -9.59 [3] => 4.27 [4] => -22.32 [5] => -53.66 [6] => 44.79 [7] => -0.53 [8] => -1.87 [9] => -28.39 [10] => -37.74 [11] => 55.56 [12] => -17.95 [13] => -251.68 [14] => 221.46 [15] => 2,410.99 [16] => -274.81 [17] => 163.30 [18] => 145.54 [19] => 229.31 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 0 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 81.36 [14] => 80.74 [15] => 18.68 [16] => 92.85 [17] => 100.00 [18] => 100.00 [19] => 100.00 ) [per share rev] => Array ( [0] => 9.57 [1] => 10.31 [2] => 11.19 [3] => 12.25 [4] => 13.02 [5] => 14.97 [6] => 16.5 [7] => 28.72 [8] => 38.76 [9] => 15.96 [10] => 15.36 [11] => 16.47 [12] => 17.45 [13] => 18.65 [14] => 18.17 [15] => 17.56 [16] => 14.08 [17] => 13.15 [18] => 13.26 [19] => 13.36 ) [per share eps] => Array ( [0] => 2.187 [1] => 2.37 [2] => 2.38 [3] => 3.19 [4] => 3.72 [5] => 4.14 [6] => 4.31 [7] => 3.88 [8] => 3.4 [9] => 3.75 [10] => 4.36 [11] => 5.11 [12] => 5.49 [13] => 4.43 [14] => 1.28 [15] => -0.79 [16] => 0.88 [17] => 2.09 [18] => 2.67 [19] => 2.85 ) [eps_nri] => Array ( [0] => 2.18 [1] => 2.37 [2] => 2.38 [3] => 3.19 [4] => 3.72 [5] => 4.14 [6] => 4.31 [7] => 3.88 [8] => 3.4 [9] => 3.75 [10] => 4.36 [11] => 4.84 [12] => 4.81 [13] => 4.4 [14] => 1.28 [15] => -0.8 [16] => 0.78 [17] => 2.09 [18] => 2.68 [19] => 2.85 ) [per share_freecashflow] => Array ( [0] => 3.97 [1] => -0.85 [2] => 7.7 [3] => 3.68 [4] => 4.35 [5] => 6.43 [6] => 5.24 [7] => 9.19 [8] => 15.7 [9] => 7.49 [10] => 5.92 [11] => 5.02 [12] => 5.99 [13] => 5.32 [14] => 4.67 [15] => 0.11 [16] => 6.9 [17] => 4.85 [18] => 3.5 [19] => 4.47 ) [ROE] => Array ( [0] => 16.19 [1] => 15.85 [2] => 15.95 [3] => 19.21 [4] => 19.93 [5] => 21.86 [6] => 17.57 [7] => 14.77 [8] => 12.15 [9] => 12.94 [10] => 14.83 [11] => 16.99 [12] => 17.33 [13] => 13.41 [14] => 2.98 [15] => 0.24 [16] => 4.78 [17] => 5.72 [18] => 7.51 [19] => 7.56 ) [payout] => Array ( [0] => 0.378 [1] => 0.385 [2] => 0.426 [3] => 0.36 [4] => 0.344 [5] => 0.348 [6] => 0.371 [7] => 0.454 [8] => 0.565 [9] => 0.533 [10] => 0.477 [11] => 0.431 [12] => 0.43 [13] => 0.578 [14] => 1.805 [15] => 0 [16] => 0.284 [17] => 0.191 [18] => 0.206 [19] => 0.239 ) [ROA] => Array ( [0] => 1.16 [1] => 1.17 [2] => 1.22 [3] => 1.46 [4] => 1.66 [5] => 1.96 [6] => 1.6 [7] => 1.4 [8] => 1.13 [9] => 1.26 [10] => 1.46 [11] => 1.62 [12] => 1.54 [13] => 1.1 [14] => 0.32 [15] => 0.03 [16] => 0.52 [17] => 0.64 [18] => 0.8 [19] => 0.83 ) [ROC_capital] => Array ( [0] => -1763.4 [1] => -1597 [2] => -1521.4 [3] => -1546.9 [4] => -1420.4 [5] => -871.262 [6] => -1566.436 [7] => -1572 [8] => -1531 [9] => -1153 [10] => -724 [11] => -1099 [12] => -866 [13] => -1163 [14] => -2696 [15] => -5111 [16] => -1594 [17] => -3030 [18] => -3937 [19] => -5969 ) [ROC_JOEL_capital] => Array ( [0] => 437.8 [1] => 455 [2] => 1572.3 [3] => 1053.1 [4] => 352.7 [5] => 564.372 [6] => 526.945 [7] => 414 [8] => 371 [9] => 374 [10] => 415 [11] => 510 [12] => 568 [13] => 1644 [14] => 683 [15] => 644 [16] => 630 [17] => 675 [18] => 622 [19] => 594 ) [ROC_JOEL] => Array ( [0] => 132.94 [1] => 137.52 [2] => 41.11 [3] => 77.56 [4] => 264.08 [5] => 208.86 [6] => 231.81 [7] => 268.36 [8] => 237.74 [9] => 254.81 [10] => 267.47 [11] => 237.06 [12] => 198.42 [13] => 60.1 [14] => 39.68 [15] => -17.86 [16] => 50 [17] => 78.52 [18] => 114.15 [19] => 122.9 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 34.31 [1] => 34.79 [2] => 33.67 [3] => 41.45 [4] => 45.12 [5] => 43.92 [6] => 41.26 [7] => 37.8 [8] => 29.09 [9] => 33.88 [10] => 41.62 [11] => 45.19 [12] => 43.62 [13] => 34.18 [14] => 10.01 [15] => -4.39 [16] => 12.94 [17] => 21.68 [18] => 27.89 [19] => 29.22 ) [operatingmargin] => Array ( [0] => 34.3 [1] => 34.79 [2] => 33.67 [3] => 41.45 [4] => 45.12 [5] => 43.92 [6] => 41.26 [7] => 37.8 [8] => 29.09 [9] => 33.88 [10] => 41.62 [11] => 43.57 [12] => 39.71 [13] => 34.18 [14] => 10.01 [15] => -4.39 [16] => 12.94 [17] => 21.68 [18] => 27.89 [19] => 29.22 ) [netmargin] => Array ( [0] => 22.82 [1] => 22.98 [2] => 21.74 [3] => 26.92 [4] => 29.41 [5] => 28.3 [6] => 26.71 [7] => 24.16 [8] => 19.82 [9] => 23.5 [10] => 28.38 [11] => 31.03 [12] => 31.47 [13] => 23.73 [14] => 7.87 [15] => 0.65 [16] => 11.38 [17] => 16.07 [18] => 20.46 [19] => 21.66 ) [pettm] => Array ( [0] => 7.440 [1] => 11.200 [2] => 14.890 [3] => 18.860 [4] => 18.330 [5] => 11.320 [6] => 13.700 [7] => 14.770 [8] => 12.180 [9] => 14.950 [10] => 13.990 [11] => 11.110 [12] => 10.700 [13] => 9.880 [14] => 15.470 [15] => 0.000 [16] => 53.400 [17] => 12.330 [18] => 11.290 [19] => 16.650 ) [penri] => Array ( [0] => 0.00 [1] => 11.20 [2] => 14.86 [3] => 18.86 [4] => 18.33 [5] => 11.33 [6] => 13.68 [7] => 14.77 [8] => 14.04 [9] => 14.95 [10] => 14.00 [11] => 11.68 [12] => 12.23 [13] => 9.94 [14] => 15.63 [15] => 0.00 [16] => 62.12 [17] => 12.34 [18] => 11.28 [19] => 16.68 ) [pe] => Array ( [0] => 7.440 [1] => 11.200 [2] => 14.890 [3] => 18.860 [4] => 18.330 [5] => 11.320 [6] => 13.700 [7] => 14.770 [8] => 12.180 [9] => 14.950 [10] => 13.990 [11] => 11.110 [12] => 10.700 [13] => 9.880 [14] => 15.470 [15] => 0.000 [16] => 53.400 [17] => 12.330 [18] => 11.290 [19] => 16.650 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.330 [7] => 2.080 [8] => 1.040 [9] => 1.930 [10] => 2.020 [11] => 1.830 [12] => 1.800 [13] => 1.280 [14] => 0.410 [15] => 0.600 [16] => 1.280 [17] => 0.740 [18] => 0.890 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 59.25 [6] => 65.4 [7] => 33.06 [8] => 18.71 [9] => 34.72 [10] => 0 [11] => 0 [12] => 0 [13] => 60.49 [14] => 20.49 [15] => 0 [16] => 0 [17] => 0 [18] => 53.02 [19] => 71.25 ) [pfcf] => Array ( [0] => 4.040 [1] => 0.000 [2] => 4.630 [3] => 16.350 [4] => 15.680 [5] => 7.340 [6] => 11.080 [7] => 10.790 [8] => 5.640 [9] => 7.470 [10] => 10.290 [11] => 11.310 [12] => 9.830 [13] => 8.210 [14] => 4.300 [15] => 246.420 [16] => 6.100 [17] => 5.310 [18] => 8.740 [19] => 10.640 ) [ps] => Array ( [0] => 1.700 [1] => 2.570 [2] => 3.120 [3] => 4.910 [4] => 5.240 [5] => 3.170 [6] => 3.470 [7] => 3.460 [8] => 1.910 [9] => 3.510 [10] => 3.970 [11] => 3.410 [12] => 3.370 [13] => 2.340 [14] => 1.090 [15] => 1.680 [16] => 2.980 [17] => 1.960 [18] => 2.280 [19] => 3.540 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.708 [6] => 4.242 [7] => 4.696 [8] => 5.148 [9] => 6.182 [10] => 6.36 [11] => 6.448 [12] => 6.48 [13] => 6.286 [14] => 5.902 [15] => 4.762 [16] => 4.318 [17] => 4.392 [18] => 4.222 [19] => 4.026 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.380 [6] => 15.070 [7] => 8.520 [8] => 4.800 [9] => -0.670 [10] => -3.140 [11] => 1.310 [12] => 0.310 [13] => 3.740 [14] => -9.340 [15] => -48.730 [16] => -50.660 [17] => -27.340 [18] => 19.710 [19] => 83.370 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.320 [6] => 25.200 [7] => 16.160 [8] => 13.030 [9] => 15.650 [10] => 8.570 [11] => 13.020 [12] => 11.490 [13] => 14.370 [14] => 7.480 [15] => -22.720 [16] => -39.310 [17] => -15.380 [18] => 32.760 [19] => 94.570 ) [zscore] => Array ( [0] => 0.140 [1] => 0.130 [2] => 0.190 [3] => 0.260 [4] => 0.310 [5] => 0.340 [6] => 0.240 [7] => 0.270 [8] => 0.260 [9] => 0.310 [10] => 0.350 [11] => 0.330 [12] => 0.270 [13] => 0.200 [14] => 0.130 [15] => 0.180 [16] => 0.280 [17] => 0.240 [18] => 0.250 [19] => 0.300 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 6 [5] => 5 [6] => 6 [7] => 5 [8] => 6 [9] => 5 [10] => 6 [11] => 6 [12] => 5 [13] => 4 [14] => 4 [15] => 4 [16] => 6 [17] => 6 [18] => 6 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.68 [7] => 3.36 [8] => 4.05 [9] => 4.13 [10] => 4.27 [11] => 4.46 [12] => 4.64 [13] => 4.82 [14] => 4.34 [15] => 3.59 [16] => 2.95 [17] => 2.39 [18] => 1.84 [19] => 1.51 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.970 [6] => 14.800 [7] => 14.220 [8] => 10.660 [9] => 13.570 [10] => 14.290 [11] => 12.740 [12] => 12.650 [13] => 9.030 [14] => 4.580 [15] => 8.240 [16] => 14.340 [17] => 10.770 [18] => 16.450 [19] => 31.390 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 52.560 [6] => 80.490 [7] => 91.080 [8] => 125.820 [9] => 79.120 [10] => 85.370 [11] => 85.510 [12] => 88.030 [13] => 92.250 [14] => 103.160 [15] => 84.460 [16] => 66.250 [17] => 65.010 [18] => 66.590 [19] => 67.230 ) [medpsvalue] => Array ( [0] => 25.65 [1] => 28.7 [2] => 30.97 [3] => 33.93 [4] => 36.04 [5] => 40.77 [6] => 47.39 [7] => 45.84 [8] => 62.85 [9] => 44.21 [10] => 42.55 [11] => 46.09 [12] => 48.28 [13] => 51.61 [14] => 50.3 [15] => 48.64 [16] => 39.22 [17] => 36.4 [18] => 36.81 [19] => 37.2 ) [ev2rev] => Array ( [0] => 3.770 [1] => 4.760 [2] => 5.850 [3] => 9.100 [4] => 7.280 [5] => 7.600 [6] => 6.070 [7] => 5.370 [8] => 3.780 [9] => 4.750 [10] => 5.150 [11] => 4.290 [12] => 5.100 [13] => 5.660 [14] => 6.850 [15] => 4.730 [16] => 4.720 [17] => 2.620 [18] => 2.350 [19] => 2.360 ) [ev2ebitda] => Array ( [0] => 1.760 [1] => 11.910 [2] => 15.090 [3] => 19.840 [4] => 14.730 [5] => 15.840 [6] => 13.910 [7] => 12.840 [8] => 11.590 [9] => 12.710 [10] => 11.100 [11] => 9.280 [12] => 11.980 [13] => 15.100 [14] => 48.150 [15] => 1769.770 [16] => 26.200 [17] => 9.820 [18] => 7.110 [19] => 6.850 ) [ev2ebit] => Array ( [0] => 10.980 [1] => 13.680 [2] => 17.370 [3] => 21.960 [4] => 16.120 [5] => 17.300 [6] => 14.720 [7] => 14.200 [8] => 12.360 [9] => 14.030 [10] => 12.390 [11] => 9.890 [12] => 12.850 [13] => 16.570 [14] => 68.410 [15] => 0.000 [16] => 36.510 [17] => 12.080 [18] => 8.440 [19] => 7.980 ) [earning_yield_greenblatt] => Array ( [0] => 9.11 [1] => 7.31 [2] => 5.76 [3] => 4.55 [4] => 6.2 [5] => 5.78 [6] => 6.79 [7] => 7.04 [8] => 8.09 [9] => 7.13 [10] => 8.07 [11] => 10.11 [12] => 7.78 [13] => 6.04 [14] => 1.46 [15] => 0 [16] => 2.74 [17] => 8.28 [18] => 11.85 [19] => 12.53 ) [p2medpsvalue] => Array ( [0] => 0.63 [1] => 0.93 [2] => 1.13 [3] => 1.77 [4] => 1.89 [5] => 1.15 [6] => 1.25 [7] => 1.25 [8] => 0.69 [9] => 1.27 [10] => 1.43 [11] => 1.23 [12] => 1.22 [13] => 0.84 [14] => 0.39 [15] => 0.61 [16] => 1.08 [17] => 0.71 [18] => 0.82 [19] => 1.28 ) [p2grahamnumber] => Array ( [0] => 0.63 [1] => 0.94 [2] => 1.21 [3] => 1.69 [4] => 1.68 [5] => 1.09 [6] => 1.04 [7] => 1.16 [8] => 0.92 [9] => 1.13 [10] => 1.12 [11] => 0.97 [12] => 0.98 [13] => 0.74 [14] => 0.51 [15] => 2.84 [16] => 1.3 [17] => 0.69 [18] => 0.67 [19] => 0.98 ) [p2tangible_book] => Array ( [0] => 1.2 [1] => 1.78 [2] => 2.53 [3] => 3.85 [4] => 3.87 [5] => 2.6 [6] => 2.19 [7] => 2.12 [8] => 1.53 [9] => 1.92 [10] => 2.04 [11] => 1.85 [12] => 1.81 [13] => 1.28 [14] => 0.59 [15] => 0.95 [16] => 1.32 [17] => 0.82 [18] => 0.91 [19] => 1.34 ) [pb] => Array ( [0] => 1.2 [1] => 1.78 [2] => 2.53 [3] => 3.85 [4] => 3.87 [5] => 2.6 [6] => 2.19 [7] => 2.12 [8] => 1.53 [9] => 1.92 [10] => 2.04 [11] => 1.85 [12] => 1.81 [13] => 1.28 [14] => 0.59 [15] => 0.92 [16] => 1.29 [17] => 0.74 [18] => 0.82 [19] => 1.22 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1696.7 [1] => 1798.6 [2] => 1919.3 [3] => 1970.8 [4] => 2064.4 [5] => 2683.89 [6] => 2960.85 [7] => 2939 [8] => 3032 [9] => 2813 [10] => 2667 [11] => 2775 [12] => 2838 [13] => 2891 [14] => 2708 [15] => 2617 [16] => 2435 [17] => 2445 [18] => 2546 [19] => 2498 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 861.8 [1] => 1314 [2] => 1150.5 [3] => 1204.6 [4] => 1155.5 [5] => 1280.395 [6] => 1712.184 [7] => 1291 [8] => 665 [9] => 486 [10] => 427 [11] => 770 [12] => 1439 [13] => 1727 [14] => 1236 [15] => 538 [16] => 207 [17] => 156 [18] => 135 [19] => 112 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 335 [14] => 158 [15] => 138 [16] => 141 [17] => 149 [18] => 125 [19] => 112 ) [BS_NetLoan] => Array ( [0] => 21883.1 [1] => 24100.9 [2] => 25839.5 [3] => 28470.9 [4] => 30152.5 [5] => 32216.808 [6] => 39561.514 [7] => 40541 [8] => 41490 [9] => 39499 [10] => 40170 [11] => 42731 [12] => 46938 [13] => 50186 [14] => 49735 [15] => 41176 [16] => 39335 [17] => 41953 [18] => 45428 [19] => 44872 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2201.2 [1] => 2052 [2] => 1929.1 [3] => 1927.1 [4] => 1773.1 [5] => 1201.99 [6] => 1930.682 [7] => 1925 [8] => 1902 [9] => 1527 [10] => 1139 [11] => 1609 [12] => 1434 [13] => 1478 [14] => 3221 [15] => 5617 [16] => 2083 [17] => 3556 [18] => 4434 [19] => 6451 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 30790.9 [1] => 32962.9 [2] => 31869.3 [3] => 33985.1 [4] => 34475 [5] => 37120.614 [6] => 47239.128 [7] => 48454 [8] => 51028 [9] => 50691 [10] => 50212 [11] => 50894 [12] => 55999 [13] => 60203 [14] => 63644 [15] => 52830 [16] => 50798 [17] => 56113 [18] => 59358 [19] => 57531 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1260 [14] => 1625 [15] => 1022 [16] => 1135 [17] => 1371 [18] => 1106 [19] => 986 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1611.2 [1] => 1467.6 [2] => 3093.7 [3] => 2600 [4] => 471.2 [5] => 1435.634 [6] => 2093.381 [7] => 1986 [8] => 540 [9] => 262 [10] => 193 [11] => 302 [12] => 635 [13] => 2807 [14] => 1749 [15] => 462 [16] => 130 [17] => 70 [18] => 110 [19] => 253 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 25329 [1] => 26750.2 [2] => 24255 [3] => 23644.2 [4] => 27800.7 [5] => 25163.197 [6] => 34681.337 [7] => 38436 [8] => 42598 [9] => 42419 [10] => 42182 [11] => 43682 [12] => 46264 [13] => 44326 [14] => 41969 [15] => 39676 [16] => 40471 [17] => 47755 [18] => 52191 [19] => 53292 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 1174.1 [1] => 1213.4 [2] => 1298.3 [3] => 1296.8 [4] => 1348.3 [5] => 1670.656 [6] => 1749.369 [7] => 1861 [8] => 1497 [9] => 1549 [10] => 1746 [11] => 2003 [12] => 1946 [13] => 1791 [14] => 1129 [15] => 485 [16] => 1166 [17] => 1509 [18] => 1649 [19] => 1626 ) [IS_NetInterestIncome] => Array ( [0] => 1230.1 [1] => 1299.9 [2] => 1412.3 [3] => 1442.8 [4] => 1461.3 [5] => 1816.876 [6] => 2004.169 [7] => 2102 [8] => 2132 [9] => 1926 [10] => 1810 [11] => 1956 [12] => 1983 [13] => 2003 [14] => 1815 [15] => 1567 [16] => 1646 [17] => 1653 [18] => 1728 [19] => 1672 ) [IS_CreditLossesProvision] => Array ( [0] => 56 [1] => 86.5 [2] => 114 [3] => 146 [4] => 113 [5] => 146.22 [6] => 254.8 [7] => 241 [8] => 635 [9] => 377 [10] => 64 [11] => -47 [12] => 37 [13] => 212 [14] => 686 [15] => 1082 [16] => 480 [17] => 144 [18] => 79 [19] => 46 ) [IS_NonInterestIncome] => Array ( [0] => 466.6 [1] => 498.7 [2] => 507 [3] => 528 [4] => 603.1 [5] => 867.014 [6] => 956.681 [7] => 837 [8] => 900 [9] => 887 [10] => 857 [11] => 819 [12] => 855 [13] => 888 [14] => 893 [15] => 1050 [16] => 789 [17] => 792 [18] => 818 [19] => 826 ) [IS_otherExpense_bank] => Array ( [0] => 420.6 [1] => 431.2 [2] => 500.6 [3] => 382.2 [4] => 366.7 [5] => 472.68 [6] => 562.079 [7] => 627 [8] => 610 [9] => 487 [10] => 445 [11] => 569 [12] => 585 [13] => 434 [14] => 304 [15] => 284 [16] => 274 [17] => 414 [18] => 321 [19] => 276 ) [BS_MoneyMarket] => Array ( [0] => 46 [1] => 203.8 [2] => 32.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2632 [13] => 36 [14] => 202 [15] => 0 [16] => 0 [17] => 0 [18] => 100 [19] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 7880.8 [1] => 6870 [2] => 4806 [3] => 4208.9 [4] => 2821.8 [5] => 3352.423 [6] => 5620.883 [7] => 4291 [8] => 5499 [9] => 8502 [10] => 7173 [11] => 5399 [12] => 3989 [13] => 6631 [14] => 9359 [15] => 7554 [16] => 7701 [17] => 10253 [18] => 10422 [19] => 9419 ) [BS_other_assets_Bank] => Array ( [0] => 981 [1] => 1788.2 [2] => 1191.6 [3] => 1305.3 [4] => 1500.7 [5] => 1551.383 [6] => 2056.731 [7] => 3622 [8] => 4039 [9] => 2690 [10] => 2869 [11] => 2764 [12] => 2440 [13] => 3350 [14] => 4348 [15] => 4100 [16] => 3762 [17] => 3907 [18] => 3408 [19] => 3240 ) [BS_TotalDeposits] => Array ( [0] => 22432.3 [1] => 23167.2 [2] => 22367.1 [3] => 22586.3 [4] => 24313.1 [5] => 23291.403 [6] => 33854.283 [7] => 37570 [8] => 41775 [9] => 41463 [10] => 40936 [11] => 42431 [12] => 44927 [13] => 44278 [14] => 41955 [15] => 39665 [16] => 40471 [17] => 47755 [18] => 52191 [19] => 53292 ) [BS_other_liabilities_bank] => Array ( [0] => 2896.7 [1] => 3583 [2] => 1887.9 [3] => 1057.9 [4] => 3487.6 [5] => 1871.794 [6] => 827.054 [7] => 866 [8] => 823 [9] => 956 [10] => 1246 [11] => 1251 [12] => 1337 [13] => 48 [14] => 14 [15] => 11 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cash2debt] => Array ( [0] => 0.386 [1] => 0.336 [2] => 0.263 [3] => 0.195 [4] => 0.308 [5] => 0.12 [6] => 0.186 [7] => 0.257 [8] => 0.33 [9] => 0.302 [10] => 0.254 [11] => 0.377 [12] => 0.218 [13] => 0.127 [14] => 0.192 [15] => 0.488 [16] => 0.332 [17] => 0.709 [18] => 0.918 [19] => 1.699 ) [interest_coverage] => Array ( [0] => 0.68 [1] => 0.48 [2] => 0.56 [3] => 0.68 [4] => 0.81 [5] => 0.92 [6] => 0.71 [7] => 0.86 [8] => 1.33 [9] => 1.96 [10] => 2.6 [11] => 1.57 [12] => 0.78 [13] => 0.57 [14] => 0.22 [15] => 0 [16] => 1.52 [17] => 3.4 [18] => 5.26 [19] => 6.52 ) [loanlosscoverage] => Array ( [0] => 10.39 [1] => 7.23 [2] => 5.67 [3] => 5.59 [4] => 8.24 [5] => 8.06 [6] => 4.79 [7] => 4.61 [8] => 1.39 [9] => 2.53 [10] => 17.34 [11] => -25.72 [12] => 30.46 [13] => 4.66 [14] => 0.4 [15] => -0.11 [16] => 0.66 [17] => 3.68 [18] => 8.99 [19] => 15.87 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 30 [15] => 29 [16] => 30 [17] => 28 [18] => 27 [19] => 21 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -194.9 [1] => -212.3 [2] => -229 [3] => -286.3 [4] => -324.3 [5] => -419.347 [6] => -430.792 [7] => -401 [8] => -281 [9] => -292 [10] => -353 [11] => -393 [12] => -345 [13] => -306 [14] => -59 [15] => 131 [16] => -55 [17] => -137 [18] => -189 [19] => -189 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1 [14] => 190 [15] => 134 [16] => 144 [17] => 279 [18] => 35 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 387.2 [1] => 413.4 [2] => 417.2 [3] => 530.5 [4] => 607.1 [5] => 759.415 [6] => 790.735 [7] => 710 [8] => 601 [9] => 661 [10] => 757 [11] => 816 [12] => 782 [13] => 682 [14] => 212 [15] => 16 [16] => 260 [17] => 393 [18] => 521 [19] => 541 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 45 [12] => 111 [13] => 4 [14] => 1 [15] => 1 [16] => 17 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 2.187 [1] => 2.37 [2] => 2.38 [3] => 3.19 [4] => 3.72 [5] => 4.14 [6] => 4.31 [7] => 3.88 [8] => 3.4 [9] => 3.75 [10] => 4.36 [11] => 5.11 [12] => 5.49 [13] => 4.43 [14] => 1.28 [15] => -0.79 [16] => 0.88 [17] => 2.09 [18] => 2.67 [19] => 2.85 ) [eps_basic] => Array ( [0] => 2.187 [1] => 2.38 [2] => 2.41 [3] => 3.24 [4] => 3.79 [5] => 4.2 [6] => 4.38 [7] => 3.93 [8] => 3.43 [9] => 3.78 [10] => 4.41 [11] => 5.17 [12] => 5.57 [13] => 4.49 [14] => 1.29 [15] => -0.79 [16] => 0.9 [17] => 2.11 [18] => 2.68 [19] => 2.92 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 2201.2 [1] => 2052 [2] => 1929.1 [3] => 1927.1 [4] => 1773.1 [5] => 1201.99 [6] => 1930.682 [7] => 1925 [8] => 1902 [9] => 1527 [10] => 1139 [11] => 1609 [12] => 1434 [13] => 1478 [14] => 3221 [15] => 5617 [16] => 2083 [17] => 3556 [18] => 4434 [19] => 6451 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 335 [14] => 158 [15] => 138 [16] => 141 [17] => 149 [18] => 125 [19] => 112 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 95 [14] => 92 [15] => 93 [16] => 92 [17] => 94 [18] => 90 [19] => 90 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 707 [14] => 753 [15] => 754 [16] => 778 [17] => 830 [18] => 816 [19] => 830 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 465 [14] => 494 [15] => 508 [16] => 503 [17] => 527 [18] => 509 [19] => 515 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1267 [14] => 1339 [15] => 1355 [16] => 1373 [17] => 1451 [18] => 1415 [19] => 1435 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -617 [14] => -656 [15] => -711 [16] => -743 [17] => -776 [18] => -793 [19] => -841 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1260 [14] => 1625 [15] => 1022 [16] => 1135 [17] => 1371 [18] => 1106 [19] => 986 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 4097.9 [1] => 4644.4 [2] => 4241.8 [3] => 7286.4 [4] => 5282.3 [5] => 8579.857 [6] => 8259.179 [7] => 5503 [8] => 5216 [9] => 4801 [10] => 4286 [11] => 3961 [12] => 5949 [13] => 8821 [14] => 15053 [15] => 11060 [16] => 6138 [17] => 4944 [18] => 4720 [19] => 3543 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 387.2 [1] => 413.4 [2] => 417.2 [3] => 530.5 [4] => 607.1 [5] => 759.415 [6] => 790.735 [7] => 710 [8] => 601 [9] => 661 [10] => 757 [11] => 861 [12] => 893 [13] => 682 [14] => 212 [15] => 16 [16] => 260 [17] => 393 [18] => 521 [19] => 541 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 82 [15] => 62 [16] => 15 [17] => -8 [18] => 5 [19] => 7 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 37 [14] => -306 [15] => -311 [16] => 57 [17] => 59 [18] => 35 [19] => 38 ) [ChangeInWorkingCapital] => Array ( [0] => -75.3 [1] => 69.9 [2] => -38.8 [3] => 30.6 [4] => 22.5 [5] => 96.138 [6] => 29.35 [7] => 42 [8] => 26 [9] => 191 [10] => 190 [11] => 10 [12] => 0 [13] => 37 [14] => -131 [15] => -229 [16] => 69 [17] => 103 [18] => -301 [19] => 48 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -53 [14] => -99 [15] => -112 [16] => -202 [17] => 79 [18] => 158 [19] => -20 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -189 [14] => -166 [15] => -74 [16] => -92 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3 [14] => 0 [15] => 7 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -3348 [1] => -434.8 [2] => -643.8 [3] => -924.5 [4] => -127.4 [5] => -6328.161 [6] => -7200.262 [7] => -4189 [8] => -6237 [9] => -12046 [10] => -867 [11] => -1647 [12] => -2410 [13] => -3519 [14] => -4496 [15] => -9011 [16] => -2410 [17] => -4453 [18] => -4032 [19] => -2225 ) [SaleOfInvestment] => Array ( [0] => 2646 [1] => 2093.4 [2] => 2742.3 [3] => 1695 [4] => 1320.8 [5] => 5886.766 [6] => 7126.288 [7] => 4469 [8] => 4921 [9] => 10127 [10] => 2046 [11] => 3417 [12] => 1338 [13] => 897 [14] => 1823 [15] => 11038 [16] => 2303 [17] => 3596 [18] => 3922 [19] => 2904 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1450.6 [1] => -2109.1 [2] => -1786.8 [3] => -2887.3 [4] => -1823.1 [5] => -3126.16 [6] => -3473.732 [7] => -1354 [8] => -1765 [9] => 1536 [10] => -890 [11] => -2648 [12] => -4220 [13] => -3561 [14] => -578 [15] => 7509 [16] => 1405 [17] => -98 [18] => -3546 [19] => 495 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.03 [2] => -0.04 [3] => 0.06 [4] => 0.01 [5] => 0.08 [6] => 0.07 [7] => 0.02 [8] => 0.05 [9] => -0.01 [10] => -0.01 [11] => 0.02 [12] => 0.09 [13] => 0.1 [14] => 0.04 [15] => -0.16 [16] => -0.04 [17] => 0.01 [18] => 0.05 [19] => -0.02 ) [dividend_yield] => Array ( [0] => 5.09 [1] => 3.42 [2] => 2.9 [3] => 1.91 [4] => 1.88 [5] => 3.08 [6] => 2.69 [7] => 3.07 [8] => 4.44 [9] => 3.57 [10] => 3.41 [11] => 3.88 [12] => 4.02 [13] => 5.88 [14] => 11.64 [15] => 0.68 [16] => 0.59 [17] => 1.55 [18] => 1.81 [19] => 1.43 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.59 [2] => 1.67 [3] => 6.16 [4] => 1.45 [5] => -13.05 [6] => 12.58 [7] => -13.61 [8] => 1.89 [9] => -0.37 [10] => 2.74 [11] => 3.1 [12] => 3.88 [13] => 5.26 [14] => 0.01 [15] => -0.46 [16] => -16.77 [17] => -11.78 [18] => 4.59 [19] => 2.85 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 7.73 [2] => 8.54 [3] => 9.47 [4] => 6.29 [5] => 14.98 [6] => 10.22 [7] => 74.06 [8] => 34.96 [9] => -58.82 [10] => -3.76 [11] => 7.23 [12] => 5.95 [13] => 6.88 [14] => -2.57 [15] => -3.36 [16] => -19.82 [17] => -6.61 [18] => 0.84 [19] => 0.75 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 8.37 [2] => 0.42 [3] => 34.03 [4] => 16.61 [5] => 11.29 [6] => 4.11 [7] => -9.98 [8] => -12.37 [9] => 10.29 [10] => 16.27 [11] => 17.2 [12] => 7.44 [13] => -19.31 [14] => -71.11 [15] => -161.72 [16] => 0 [17] => 137.5 [18] => 27.75 [19] => 6.74 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.787899860918 [6] => 0.907763769078 [7] => 1.73356807512 [8] => 2.925 [9] => 0 [10] => 0 [11] => 8.91603053435 [12] => 39.4516129032 [13] => 2.6577540107 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.572298325723 [19] => 0.200071968334 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.89 [6] => 0.74 [7] => 0.63 [8] => 0.34 [9] => 0.71 [10] => 0.71 [11] => 0.66 [12] => 0.67 [13] => 0.47 [14] => 0.19 [15] => 0.35 [16] => 0.64 [17] => 0.4 [18] => 0.46 [19] => 0.71 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.79 [6] => 0.91 [7] => 1.73 [8] => 2.31 [9] => 1.61 [10] => 0 [11] => 0 [12] => 0 [13] => 0.72 [14] => 0.97 [15] => 0 [16] => 0 [17] => 0 [18] => 0.57 [19] => 0.67 ) )
Comerica Inc (NYSE:CMA)
Days Inventory
0.00 (As of Mar. 2014)

Comerica Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Comerica Inc's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Comerica Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Comerica Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Comerica Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Comerica Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Comerica Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Comerica Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/618*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Comerica Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Comerica Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Comerica Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Comerica Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide