Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.41 [1] => 11.66 [2] => 11.94 [3] => 20.61 [4] => 13.92 [5] => 16.22 [6] => 9.49 [7] => 10.69 [8] => 8.29 [9] => 13.08 [10] => 21.11 [11] => 23.31 [12] => 34.49 [13] => 70.08 [14] => 73.22 [15] => 50.55 [16] => 111.25 [17] => 110.82 [18] => 108.67 [19] => 140.97 ) [price_low] => Array ( [0] => 0.00 [1] => 8.69 [2] => 8.66 [3] => 11.19 [4] => 7.24 [5] => 8.81 [6] => 6.81 [7] => 7.33 [8] => 4.92 [9] => 5.55 [10] => 12.18 [11] => 15.96 [12] => 22.72 [13] => 28.58 [14] => 17.78 [15] => 18.45 [16] => 45.16 [17] => 79.91 [18] => 83.53 [19] => 103.66 ) [BS_share] => Array ( [0] => 165.565 [1] => 162.319 [2] => 159.600 [3] => 154.800 [4] => 152.727 [5] => 154.964 [6] => 166.00 [7] => 165.20 [8] => 166.00 [9] => 169.20 [10] => 182.07 [11] => 187.30 [12] => 209.84 [13] => 202.19 [14] => 201.37 [15] => 201.30 [16] => 197.80 [17] => 192.00 [18] => 189.80 [19] => 187.36 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 165.565 [1] => 162.319 [2] => 159.600 [3] => 154.800 [4] => 152.727 [5] => 154.964 [6] => 160.000 [7] => 152.593 [8] => 155.200 [9] => 158.000 [10] => 189.445 [11] => 199.818 [12] => 201.267 [13] => 199.730 [14] => 196.531 [15] => 197.695 [16] => 197.148 [17] => 193.598 [18] => 189.669 [19] => 187.418 ) [Revenue] => Array ( [0] => 4737.2 [1] => 5245 [2] => 5257 [3] => 5625 [4] => 6266 [5] => 6639 [6] => 6597 [7] => 5681 [8] => 5853 [9] => 6296 [10] => 8438 [11] => 9918 [12] => 11362 [13] => 13048 [14] => 14342 [15] => 10800 [16] => 13226 [17] => 18048 [18] => 17334 [19] => 17301 ) [COGS] => Array ( [0] => 3550.7 [1] => 3974 [2] => 4072 [3] => 4345 [4] => 4925 [5] => 5221 [6] => 5330 [7] => 4668 [8] => 4808 [9] => 5173 [10] => 6758 [11] => 7732 [12] => 8767 [13] => 10492 [14] => 11402 [15] => 8631 [16] => 10058 [17] => 13459 [18] => 12826 [19] => 12918 ) [Gross Profit] => Array ( [0] => 1186.5 [1] => 1271 [2] => 1185 [3] => 1280 [4] => 1249 [5] => 1418 [6] => 1267 [7] => 1013 [8] => 1045 [9] => 1123 [10] => 1680 [11] => 2186 [12] => 2595 [13] => 2556 [14] => 2940 [15] => 2169 [16] => 3168 [17] => 4589 [18] => 4508 [19] => 4383 ) [SGA] => Array ( [0] => 641.3 [1] => 692 [2] => 725 [3] => 744 [4] => 787 [5] => 781 [6] => 773 [7] => 721 [8] => 736 [9] => 830 [10] => 1015 [11] => 1145 [12] => 1283 [13] => 1296 [14] => 1450 [15] => 1239 [16] => 1487 [17] => 1837 [18] => 1900 [19] => 1920 ) [RD] => Array ( [0] => 237.7 [1] => 263 [2] => 252 [3] => 260 [4] => 255 [5] => 245 [6] => 246 [7] => 220 [8] => 201 [9] => 200 [10] => 241 [11] => 278 [12] => 321 [13] => 329 [14] => 422 [15] => 362 [16] => 414 [17] => 629 [18] => 728 [19] => 713 ) [DDA] => Array ( [0] => 127.7 [1] => 143 [2] => 149 [3] => 158 [4] => 199 [5] => 233 [6] => 240 [7] => 227 [8] => 215 [9] => 216 [10] => 266 [11] => 294 [12] => 296 [13] => 290 [14] => 314 [15] => 326 [16] => 320 [17] => 325 [18] => 361 [19] => 407 ) [Operating Income] => Array ( [0] => 307.5 [1] => 198 [2] => 208 [3] => 276 [4] => 82 [5] => 332 [6] => 94 [7] => -54 [8] => 116 [9] => 93 [10] => 424 [11] => 763 [12] => 1131 [13] => 1158 [14] => 1272 [15] => 682 [16] => 1602 [17] => 2681 [18] => 2254 [19] => 2101 ) [other_operating_charges] => Array ( [0] => 0 [1] => -118 [2] => 0 [3] => 0 [4] => -125 [5] => -60 [6] => -154 [7] => -126 [8] => 8 [9] => 0 [10] => 0 [11] => 0 [12] => 140 [13] => 227 [14] => 204 [15] => 114 [16] => 335 [17] => 558 [18] => 374 [19] => 351 ) [Month End Stock Price] => Array ( [0] => 11.313 [1] => 9.25 [2] => 11.5 [3] => 14.766 [4] => 8.875 [5] => 12.078 [6] => 9.485 [7] => 9.635 [8] => 7.033 [9] => 12.235 [10] => 20.948 [11] => 22.433 [12] => 29.89 [13] => 63.685 [14] => 26.73 [15] => 45.86 [16] => 110.01 [17] => 88.02 [18] => 108.35 [19] => 140.97 ) [mktcap] => Array ( [0] => 1873.036845 [1] => 1501.45075 [2] => 1835.4 [3] => 2285.7768 [4] => 1355.452125 [5] => 1871.655192 [6] => 1574.51 [7] => 1591.702 [8] => 1167.478 [9] => 2070.162 [10] => 3814.00236 [11] => 4201.7009 [12] => 6272.1176 [13] => 12876.47015 [14] => 5382.6201 [15] => 9231.618 [16] => 21759.978 [17] => 16899.84 [18] => 20564.83 [19] => 26412.1392 ) [Cash and Equiv] => Array ( [0] => 146.9 [1] => 60 [2] => 108 [3] => 49 [4] => 38 [5] => 74 [6] => 62 [7] => 94 [8] => 298 [9] => 195 [10] => 673 [11] => 840 [12] => 935 [13] => 697 [14] => 503 [15] => 1120 [16] => 1362 [17] => 1761 [18] => 1856 [19] => 3136 ) [ev_addition] => Array ( [0] => 85.8 [1] => 159 [2] => 313 [3] => 658 [4] => 1251 [5] => 1215 [6] => 1206 [7] => 935 [8] => 931 [9] => 1357 [10] => 1161 [11] => 752 [12] => 130 [13] => 270 [14] => 445 [15] => -199 [16] => -245 [17] => -639 [18] => -710 [19] => -1036 ) [ev_addition_per_share] => Array ( [0] => 0.518 [1] => 0.98 [2] => 1.961 [3] => 4.251 [4] => 8.191 [5] => 7.841 [6] => 7.265 [7] => 5.66 [8] => 5.608 [9] => 8.02 [10] => 6.377 [11] => 4.015 [12] => 0.62 [13] => 1.335 [14] => 2.21 [15] => -0.989 [16] => -1.239 [17] => -3.328 [18] => -3.741 [19] => -5.529 ) [ev_per_share] => Array ( [0] => 11.833 [1] => 10.23 [2] => 13.46 [3] => 19.016 [4] => 17.065 [5] => 19.918 [6] => 16.755 [7] => 15.295 [8] => 12.643 [9] => 20.255 [10] => 27.328 [11] => 26.443 [12] => 30.51 [13] => 65.025 [14] => 28.94 [15] => 44.87 [16] => 108.77 [17] => 84.69 [18] => 104.61 [19] => 135.44 ) [ev] => Array ( [0] => 1958.836845 [1] => 1660.45075 [2] => 2148.4 [3] => 2943.7768 [4] => 2606.452125 [5] => 3086.655192 [6] => 2780.51 [7] => 2526.702 [8] => 2098.478 [9] => 3427.162 [10] => 4975.00236 [11] => 4953.7009 [12] => 6402.1176 [13] => 13146.47015 [14] => 5827.6201 [15] => 9032.618 [16] => 21514.978 [17] => 16260.84 [18] => 19854.83 [19] => 25376.1392 ) [Non Operating Income] => Array ( [0] => 3.5 [1] => -8 [2] => 24 [3] => 36 [4] => -109 [5] => -36 [6] => 1 [7] => 10 [8] => 23 [9] => 88 [10] => 121 [11] => 120 [12] => 141 [13] => 260 [14] => -70 [15] => -15 [16] => 34 [17] => 0 [18] => 24 [19] => 32 ) [tax] => Array ( [0] => 40.5 [1] => -47 [2] => 54 [3] => 74 [4] => 4 [5] => 55 [6] => -20 [7] => -44 [8] => -38 [9] => 12 [10] => 56 [11] => 216 [12] => 324 [13] => 381 [14] => 360 [15] => 156 [16] => 477 [17] => 725 [18] => 533 [19] => 531 ) [Pretax Income] => Array ( [0] => 293.4 [1] => 177 [2] => 214 [3] => 286 [4] => -6 [5] => 221 [6] => 8 [7] => -132 [8] => 60 [9] => 76 [10] => 432 [11] => 798 [12] => 1083 [13] => 1169 [14] => 1178 [15] => 640 [16] => 1617 [17] => 2671 [18] => 2271 [19] => 2119 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 24 [12] => 47 [13] => 36 [14] => 18 [15] => 8 [16] => 21 [17] => 34 [18] => 25 [19] => 27 ) [InterestExpense] => Array ( [0] => -17.5 [1] => -13 [2] => -18 [3] => -26 [4] => -71 [5] => -75 [6] => -87 [7] => -77 [8] => -61 [9] => -90 [10] => -113 [11] => -109 [12] => -96 [13] => -58 [14] => -42 [15] => -35 [16] => -40 [17] => -44 [18] => -32 [19] => -41 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 127.7 [1] => 143 [2] => 149 [3] => 158 [4] => 199 [5] => 233 [6] => 240 [7] => 227 [8] => 215 [9] => 216 [10] => 266 [11] => 294 [12] => 296 [13] => 290 [14] => 314 [15] => 326 [16] => 320 [17] => 325 [18] => 361 [19] => 407 ) [ReconciledDepreciation] => Array ( [0] => 127.7 [1] => 143 [2] => 149 [3] => 158 [4] => 199 [5] => 233 [6] => 240 [7] => 227 [8] => 215 [9] => 216 [10] => 266 [11] => 294 [12] => 296 [13] => 290 [14] => 314 [15] => 326 [16] => 320 [17] => 325 [18] => 361 [19] => 407 ) [EBIT] => Array ( [0] => 310.9 [1] => 190 [2] => 232 [3] => 312 [4] => 65 [5] => 296 [6] => 95 [7] => -55 [8] => 121 [9] => 166 [10] => 545 [11] => 907 [12] => 1179 [13] => 1227 [14] => 1220 [15] => 675 [16] => 1657 [17] => 2715 [18] => 2303 [19] => 2160 ) [EBITDA_morn] => Array ( [0] => 438.6 [1] => 333 [2] => 381 [3] => 470 [4] => 264 [5] => 529 [6] => 335 [7] => 172 [8] => 336 [9] => 382 [10] => 811 [11] => 1201 [12] => 1475 [13] => 1517 [14] => 1534 [15] => 1001 [16] => 1977 [17] => 3040 [18] => 2664 [19] => 2567 ) [EBITDA] => Array ( [0] => 438.6 [1] => 333 [2] => 381 [3] => 470 [4] => 264 [5] => 529 [6] => 335 [7] => 172 [8] => 336 [9] => 382 [10] => 811 [11] => 1201 [12] => 1475 [13] => 1517 [14] => 1534 [15] => 1001 [16] => 1977 [17] => 3040 [18] => 2664 [19] => 2567 ) [EBITDA_1] => Array ( [0] => 438.6 [1] => 333 [2] => 381 [3] => 470 [4] => 264 [5] => 529 [6] => 335 [7] => 172 [8] => 336 [9] => 382 [10] => 811 [11] => 1201 [12] => 1475 [13] => 1517 [14] => 1534 [15] => 1001 [16] => 1977 [17] => 3040 [18] => 2664 [19] => 2567 ) [DDA_new] => Array ( [0] => 127.7 [1] => 143 [2] => 149 [3] => 158 [4] => 199 [5] => 233 [6] => 240 [7] => 227 [8] => 215 [9] => 216 [10] => 266 [11] => 294 [12] => 296 [13] => 290 [14] => 314 [15] => 326 [16] => 320 [17] => 325 [18] => 361 [19] => 407 ) [EBITDA_new] => Array ( [0] => 438.6 [1] => 333 [2] => 381 [3] => 470 [4] => 264 [5] => 529 [6] => 335 [7] => 172 [8] => 336 [9] => 382 [10] => 811 [11] => 1201 [12] => 1475 [13] => 1517 [14] => 1534 [15] => 1001 [16] => 1977 [17] => 3040 [18] => 2664 [19] => 2567 ) [EBITDA_per_share] => Array ( [0] => 2.65 [1] => 2.05 [2] => 2.39 [3] => 3.04 [4] => 1.73 [5] => 3.41 [6] => 2.09 [7] => 1.13 [8] => 2.16 [9] => 2.42 [10] => 4.28 [11] => 6.01 [12] => 7.33 [13] => 7.6 [14] => 7.81 [15] => 5.06 [16] => 10.03 [17] => 15.7 [18] => 14.05 [19] => 13.7 ) [Operating_Income_per_share] => Array ( [0] => 1.86 [1] => 1.22 [2] => 1.3 [3] => 1.78 [4] => 0.54 [5] => 2.14 [6] => 0.59 [7] => -0.35 [8] => 0.75 [9] => 0.59 [10] => 2.24 [11] => 3.82 [12] => 5.62 [13] => 5.8 [14] => 6.47 [15] => 3.45 [16] => 8.13 [17] => 13.85 [18] => 11.88 [19] => 11.21 ) [Net Income] => Array ( [0] => 252.9 [1] => 224 [2] => 160 [3] => 212 [4] => -21 [5] => 160 [6] => 14 [7] => -103 [8] => 82 [9] => 50 [10] => 350 [11] => 550 [12] => 715 [13] => 739 [14] => 755 [15] => 428 [16] => 1040 [17] => 1848 [18] => 1645 [19] => 1483 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.156 [1] => 0.25 [2] => 0.25 [3] => 0.269 [4] => 0.275 [5] => 0.281 [6] => 0.3 [7] => 0.3 [8] => 0.3 [9] => 0.3 [10] => 0.3 [11] => 0.3 [12] => 0.33 [13] => 0.43 [14] => 0.6 [15] => 0.7 [16] => 0.875 [17] => 1.325 [18] => 1.8 [19] => 2.25 ) [Shares Outstanding] => Array ( [0] => 165.565 [1] => 162.319 [2] => 159.600 [3] => 154.800 [4] => 152.727 [5] => 154.964 [6] => 160.000 [7] => 152.593 [8] => 155.200 [9] => 158.000 [10] => 189.445 [11] => 199.818 [12] => 201.267 [13] => 199.730 [14] => 196.531 [15] => 197.695 [16] => 197.148 [17] => 193.598 [18] => 189.669 [19] => 187.418 ) [shares_diluted] => Array ( [0] => 165.565 [1] => 162.319 [2] => 159.600 [3] => 154.800 [4] => 152.727 [5] => 154.964 [6] => 160.000 [7] => 152.593 [8] => 155.200 [9] => 158.000 [10] => 189.445 [11] => 199.818 [12] => 201.267 [13] => 199.730 [14] => 196.531 [15] => 197.695 [16] => 197.148 [17] => 193.598 [18] => 189.669 [19] => 187.418 ) [shares_basic] => Array ( [0] => 165.565 [1] => 162.319 [2] => 159.200 [3] => 152.800 [4] => 152.727 [5] => 153.846 [6] => 160.000 [7] => 152.593 [8] => 154.400 [9] => 157.200 [10] => 168.675 [11] => 176.991 [12] => 190.413 [13] => 198.656 [14] => 194.958 [15] => 197.446 [16] => 196.699 [17] => 192.972 [18] => 189.287 [19] => 186.994 ) [COGS_pct] => Array ( [0] => 0.75 [1] => 0.76 [2] => 0.77 [3] => 0.77 [4] => 0.79 [5] => 0.79 [6] => 0.81 [7] => 0.82 [8] => 0.82 [9] => 0.82 [10] => 0.80 [11] => 0.78 [12] => 0.77 [13] => 0.80 [14] => 0.80 [15] => 0.80 [16] => 0.76 [17] => 0.75 [18] => 0.74 [19] => 0.75 ) [Gross Profit_pct] => Array ( [0] => 25.05 [1] => 24.23 [2] => 22.54 [3] => 22.76 [4] => 19.93 [5] => 21.36 [6] => 19.21 [7] => 17.83 [8] => 17.85 [9] => 17.84 [10] => 19.91 [11] => 22.04 [12] => 22.84 [13] => 19.59 [14] => 20.50 [15] => 20.08 [16] => 23.95 [17] => 25.43 [18] => 26.01 [19] => 25.33 ) [SGA_pct] => Array ( [0] => 13.54 [1] => 13.19 [2] => 13.79 [3] => 13.23 [4] => 12.56 [5] => 11.76 [6] => 11.72 [7] => 12.69 [8] => 12.57 [9] => 13.18 [10] => 12.03 [11] => 11.54 [12] => 11.29 [13] => 9.93 [14] => 10.11 [15] => 11.47 [16] => 11.24 [17] => 10.18 [18] => 10.96 [19] => 11.10 ) [Interest Expense_pct] => Array ( [0] => -0.37 [1] => -0.25 [2] => -0.34 [3] => -0.46 [4] => -1.13 [5] => -1.13 [6] => -1.32 [7] => -1.36 [8] => -1.04 [9] => -1.43 [10] => -1.34 [11] => -1.10 [12] => -0.84 [13] => -0.44 [14] => -0.29 [15] => -0.32 [16] => -0.30 [17] => -0.24 [18] => -0.18 [19] => -0.24 ) [Pretax Income_pct] => Array ( [0] => 6.19 [1] => 3.37 [2] => 4.07 [3] => 5.08 [4] => -0.10 [5] => 3.33 [6] => 0.12 [7] => -2.32 [8] => 1.03 [9] => 1.21 [10] => 5.12 [11] => 8.05 [12] => 9.53 [13] => 8.96 [14] => 8.21 [15] => 5.93 [16] => 12.23 [17] => 14.80 [18] => 13.10 [19] => 12.25 ) [Net Income_pct] => Array ( [0] => 5.34 [1] => 4.27 [2] => 3.04 [3] => 3.77 [4] => -0.34 [5] => 2.41 [6] => 0.21 [7] => -1.81 [8] => 1.40 [9] => 0.79 [10] => 4.15 [11] => 5.55 [12] => 6.29 [13] => 5.66 [14] => 5.26 [15] => 3.96 [16] => 7.86 [17] => 10.24 [18] => 9.49 [19] => 8.57 ) [DaysSalesOutstanding] => Array ( [0] => 38.86 [1] => 41.55 [2] => 46.45 [3] => 50.03 [4] => 48.52 [5] => 56.41 [6] => 40.06 [7] => 40.86 [8] => 50.2 [9] => 53.86 [10] => 50.18 [11] => 52.37 [12] => 56.76 [13] => 55.89 [14] => 45.35 [15] => 67.73 [16] => 61.9 [17] => 51.09 [18] => 47.06 [19] => 49.83 ) [DaysInventory] => Array ( [0] => 52.88 [1] => 47.12 [2] => 52.62 [3] => 56.87 [4] => 54.18 [5] => 55.02 [6] => 52.73 [7] => 53.33 [8] => 48.66 [9] => 51.72 [10] => 54.87 [11] => 55.42 [12] => 58 [13] => 58.86 [14] => 57.08 [15] => 56.71 [16] => 71.74 [17] => 58.06 [18] => 63.2 [19] => 67.28 ) [Payable] => Array ( [0] => 321.9 [1] => 376 [2] => 380 [3] => 386 [4] => 340 [5] => 411 [6] => 388 [7] => 390 [8] => 427 [9] => 557 [10] => 823 [11] => 904 [12] => 1104 [13] => 1263 [14] => 1009 [15] => 1051 [16] => 1564 [17] => 1828 [18] => 1512 [19] => 1656 ) [DaysPayable] => Array ( [0] => 24.8 [1] => 26.17 [2] => 26.38 [3] => 25.05 [4] => 19.81 [5] => 22.6 [6] => 21.47 [7] => 25.06 [8] => 26.63 [9] => 32.29 [10] => 35.6 [11] => 33.27 [12] => 35.47 [13] => 35.33 [14] => 25.68 [15] => 35.52 [16] => 43.16 [17] => 36.97 [18] => 31.84 [19] => 34.94 ) [InventoryTurnover] => Array ( [0] => 6.9 [1] => 7.75 [2] => 6.94 [3] => 6.42 [4] => 6.74 [5] => 6.63 [6] => 6.92 [7] => 6.84 [8] => 7.5 [9] => 7.06 [10] => 6.65 [11] => 6.59 [12] => 6.29 [13] => 6.2 [14] => 6.39 [15] => 6.44 [16] => 5.09 [17] => 6.29 [18] => 5.77 [19] => 5.43 ) [Accts Rec.] => Array ( [0] => 504.3 [1] => 597 [2] => 669 [3] => 771 [4] => 833 [5] => 1026 [6] => 724 [7] => 636 [8] => 805 [9] => 929 [10] => 1160 [11] => 1423 [12] => 1767 [13] => 1998 [14] => 1782 [15] => 2004 [16] => 2243 [17] => 2526 [18] => 2235 [19] => 2362 ) [Inventory] => Array ( [0] => 514.4 [1] => 513 [2] => 587 [3] => 677 [4] => 731 [5] => 787 [6] => 770 [7] => 682 [8] => 641 [9] => 733 [10] => 1016 [11] => 1174 [12] => 1393 [13] => 1692 [14] => 1783 [15] => 1341 [16] => 1977 [17] => 2141 [18] => 2221 [19] => 2381 ) [inventory2sales] => Array ( [0] => 0.109 [1] => 0.098 [2] => 0.112 [3] => 0.12 [4] => 0.117 [5] => 0.119 [6] => 0.117 [7] => 0.12 [8] => 0.11 [9] => 0.116 [10] => 0.12 [11] => 0.118 [12] => 0.123 [13] => 0.13 [14] => 0.124 [15] => 0.124 [16] => 0.149 [17] => 0.119 [18] => 0.128 [19] => 0.138 ) [Total Current Assets] => Array ( [0] => 1298 [1] => 1388 [2] => 1553 [3] => 1710 [4] => 1876 [5] => 2180 [6] => 1830 [7] => 1621 [8] => 1982 [9] => 2130 [10] => 3256 [11] => 3916 [12] => 4488 [13] => 4815 [14] => 4713 [15] => 5003 [16] => 6289 [17] => 7091 [18] => 7167 [19] => 8639 ) [Other Current Assets] => Array ( [0] => 132.4 [1] => 218 [2] => 189 [3] => 213 [4] => 274 [5] => 293 [6] => 274 [7] => 209 [8] => 238 [9] => 273 [10] => 407 [11] => 479 [12] => 393 [13] => 428 [14] => 645 [15] => 538 [16] => 707 [17] => 663 [18] => 855 [19] => 760 ) [Net PPE] => Array ( [0] => 1089.9 [1] => 1148 [2] => 1286 [3] => 1532 [4] => 1671 [5] => 1630 [6] => 1598 [7] => 1405 [8] => 1305 [9] => 1347 [10] => 1648 [11] => 1557 [12] => 1574 [13] => 1645 [14] => 1841 [15] => 1886 [16] => 2041 [17] => 2288 [18] => 2724 [19] => 3156 ) [Intangibles] => Array ( [0] => 128.3 [1] => 194 [2] => 204 [3] => 177 [4] => 715 [5] => 613 [6] => 734 [7] => 451 [8] => 439 [9] => 436 [10] => 448 [11] => 458 [12] => 484 [13] => 538 [14] => 585 [15] => 592 [16] => 589 [17] => 566 [18] => 814 [19] => 818 ) [Total Assets] => Array ( [0] => 2706.3 [1] => 3056 [2] => 3369 [3] => 3765 [4] => 4542 [5] => 4697 [6] => 4500 [7] => 4311 [8] => 4837 [9] => 5126 [10] => 6510 [11] => 6885 [12] => 7465 [13] => 8195 [14] => 8519 [15] => 8816 [16] => 10402 [17] => 11668 [18] => 12548 [19] => 14728 ) [Other Long-Term Assets] => Array ( [0] => 190.1 [1] => 326 [2] => 326 [3] => 346 [4] => 280 [5] => 274 [6] => 338 [7] => 834 [8] => 1111 [9] => 1213 [10] => 1158 [11] => 954 [12] => 919 [13] => 1197 [14] => 1380 [15] => 1335 [16] => 1483 [17] => 1723 [18] => 1843 [19] => 2115 ) [Total Assets Non-liquid] => Array ( [0] => 2559.4 [1] => 2996 [2] => 3261 [3] => 3716 [4] => 4504 [5] => 4623 [6] => 4438 [7] => 4217 [8] => 4539 [9] => 4931 [10] => 5837 [11] => 6045 [12] => 6530 [13] => 7498 [14] => 8016 [15] => 7696 [16] => 9040 [17] => 9907 [18] => 10692 [19] => 11592 ) [HardAssets] => Array ( [0] => 2431.1 [1] => 2802 [2] => 3057 [3] => 3539 [4] => 3789 [5] => 4010 [6] => 3704 [7] => 3766 [8] => 4100 [9] => 4495 [10] => 5389 [11] => 5587 [12] => 6046 [13] => 6960 [14] => 7431 [15] => 7104 [16] => 8451 [17] => 9341 [18] => 9878 [19] => 10774 ) [Accts Payable] => Array ( [0] => 734.8 [1] => 921 [2] => 873 [3] => 905 [4] => 968 [5] => 1151 [6] => 1048 [7] => 1034 [8] => 1191 [9] => 1342 [10] => 1853 [11] => 2064 [12] => 2235 [13] => 2482 [14] => 2570 [15] => 2267 [16] => 2996 [17] => 3324 [18] => 2458 [19] => 2655 ) [Short-Term Debt] => Array ( [0] => 77.8 [1] => 102 [2] => 132 [3] => 132 [4] => 90 [5] => 123 [6] => 164 [7] => 30 [8] => 138 [9] => 49 [10] => 327 [11] => 154 [12] => 164 [13] => 119 [14] => 69 [15] => 37 [16] => 82 [17] => 125 [18] => 77 [19] => 68 ) [ShortTermDebt_without_lease] => Array ( [0] => 77.8 [1] => 102 [2] => 132 [3] => 132 [4] => 90 [5] => 123 [6] => 164 [7] => 30 [8] => 138 [9] => 49 [10] => 327 [11] => 154 [12] => 164 [13] => 119 [14] => 69 [15] => 37 [16] => 82 [17] => 125 [18] => 77 [19] => 68 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 53 [4] => 62 [5] => 74 [6] => 72 [7] => 84 [8] => 92 [9] => 123 [10] => 208 [11] => 225 [12] => 254 [13] => 293 [14] => 250 [15] => 247 [16] => 326 [17] => 339 [18] => 371 [19] => 360 ) [Total Current Liabilities] => Array ( [0] => 840 [1] => 1053 [2] => 1021 [3] => 1055 [4] => 1071 [5] => 1314 [6] => 1223 [7] => 1064 [8] => 1329 [9] => 1391 [10] => 2180 [11] => 2218 [12] => 2399 [13] => 2711 [14] => 2639 [15] => 2432 [16] => 3260 [17] => 3657 [18] => 3136 [19] => 3368 ) [Other Current Liab.] => Array ( [0] => 27.4 [1] => 30 [2] => 16 [3] => 18 [4] => 13 [5] => 40 [6] => 11 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 110 [14] => 0 [15] => 128 [16] => 182 [17] => 208 [18] => 601 [19] => 645 ) [CommonStock] => Array ( [0] => 109.4 [1] => 110 [2] => 110 [3] => 120 [4] => 120 [5] => 121 [6] => 122 [7] => 121 [8] => 121 [9] => 121 [10] => 121 [11] => 121 [12] => 137 [13] => 551 [14] => 0 [15] => 1824 [16] => 1909 [17] => 1979 [18] => 2040 [19] => 2083 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 927.2 [1] => 926 [2] => 929 [3] => 1119 [4] => 1121 [5] => 1129 [6] => 1137 [7] => 1119 [8] => 1115 [9] => 1113 [10] => 1167 [11] => 1201 [12] => 1500 [13] => 1168 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 232.2 [1] => 406 [2] => 535 [3] => 713 [4] => 648 [5] => 760 [6] => 718 [7] => 536 [8] => 569 [9] => 569 [10] => 866 [11] => 1360 [12] => 2009 [13] => 2660 [14] => 3288 [15] => 3575 [16] => 4445 [17] => 6038 [18] => 7343 [19] => 8406 ) [Treasury Stock] => Array ( [0] => -71.6 [1] => -135 [2] => -169 [3] => -245 [4] => -240 [5] => -274 [6] => -290 [7] => -289 [8] => -280 [9] => -225 [10] => -88 [11] => -101 [12] => -212 [13] => -593 [14] => -715 [15] => -731 [16] => -964 [17] => -1587 [18] => -1830 [19] => -2195 ) [Total Equity] => Array ( [0] => 1072.6 [1] => 1183 [2] => 1312 [3] => 1422 [4] => 1272 [5] => 1429 [6] => 1336 [7] => 983 [8] => 841 [9] => 949 [10] => 1401 [11] => 1864 [12] => 2802 [13] => 3409 [14] => 3230 [15] => 3773 [16] => 4670 [17] => 5492 [18] => 6603 [19] => 7510 ) [Long-Term Debt] => Array ( [0] => 154.9 [1] => 117 [2] => 283 [3] => 522 [4] => 1137 [5] => 1092 [6] => 1032 [7] => 915 [8] => 999 [9] => 1380 [10] => 1299 [11] => 1213 [12] => 647 [13] => 555 [14] => 629 [15] => 637 [16] => 709 [17] => 658 [18] => 698 [19] => 1672 ) [Total Liabilities] => Array ( [0] => 1633.7 [1] => 1873 [2] => 2057 [3] => 2343 [4] => 3270 [5] => 3268 [6] => 3164 [7] => 3328 [8] => 3996 [9] => 4177 [10] => 5109 [11] => 5021 [12] => 4663 [13] => 4786 [14] => 5289 [15] => 5043 [16] => 5732 [17] => 6176 [18] => 5945 [19] => 7218 ) [Other Long-Term Liab.] => Array ( [0] => 638.8 [1] => 703 [2] => 753 [3] => 766 [4] => 1062 [5] => 862 [6] => 909 [7] => 1349 [8] => 1668 [9] => 1406 [10] => 1630 [11] => 1590 [12] => 1617 [13] => 1520 [14] => 250 [15] => 1007 [16] => 1129 [17] => 339 [18] => 371 [19] => 360 ) [Cash and Equiv_pct] => Array ( [0] => 5.43 [1] => 1.96 [2] => 3.21 [3] => 1.30 [4] => 0.84 [5] => 1.58 [6] => 1.38 [7] => 2.18 [8] => 6.16 [9] => 3.80 [10] => 10.34 [11] => 12.20 [12] => 12.53 [13] => 8.51 [14] => 5.90 [15] => 12.70 [16] => 13.09 [17] => 15.09 [18] => 14.79 [19] => 21.29 ) [Accts Rec._pct] => Array ( [0] => 18.63 [1] => 19.54 [2] => 19.86 [3] => 20.48 [4] => 18.34 [5] => 21.84 [6] => 16.09 [7] => 14.75 [8] => 16.64 [9] => 18.12 [10] => 17.82 [11] => 20.67 [12] => 23.67 [13] => 24.38 [14] => 20.92 [15] => 22.73 [16] => 21.56 [17] => 21.65 [18] => 17.81 [19] => 16.04 ) [Inventory_pct] => Array ( [0] => 19.01 [1] => 16.79 [2] => 17.42 [3] => 17.98 [4] => 16.09 [5] => 16.76 [6] => 17.11 [7] => 15.82 [8] => 13.25 [9] => 14.30 [10] => 15.61 [11] => 17.05 [12] => 18.66 [13] => 20.65 [14] => 20.93 [15] => 15.21 [16] => 19.01 [17] => 18.35 [18] => 17.70 [19] => 16.17 ) [Other Current Assets_pct] => Array ( [0] => 4.89 [1] => 7.13 [2] => 5.61 [3] => 5.66 [4] => 6.03 [5] => 6.24 [6] => 6.09 [7] => 4.85 [8] => 4.92 [9] => 5.33 [10] => 6.25 [11] => 6.96 [12] => 5.26 [13] => 5.22 [14] => 7.57 [15] => 6.10 [16] => 6.80 [17] => 5.68 [18] => 6.81 [19] => 5.16 ) [Total Current Assets_pct] => Array ( [0] => 47.96 [1] => 45.42 [2] => 46.10 [3] => 45.42 [4] => 41.30 [5] => 46.41 [6] => 40.67 [7] => 37.60 [8] => 40.98 [9] => 41.55 [10] => 50.02 [11] => 56.88 [12] => 60.12 [13] => 58.76 [14] => 55.32 [15] => 56.75 [16] => 60.46 [17] => 60.77 [18] => 57.12 [19] => 58.66 ) [Net PPE_pct] => Array ( [0] => 40.27 [1] => 37.57 [2] => 38.17 [3] => 40.69 [4] => 36.79 [5] => 34.70 [6] => 35.51 [7] => 32.59 [8] => 26.98 [9] => 26.28 [10] => 25.31 [11] => 22.61 [12] => 21.09 [13] => 20.07 [14] => 21.61 [15] => 21.39 [16] => 19.62 [17] => 19.61 [18] => 21.71 [19] => 21.43 ) [Intangibles_pct] => Array ( [0] => 4.74 [1] => 6.35 [2] => 6.06 [3] => 4.70 [4] => 15.74 [5] => 13.05 [6] => 16.31 [7] => 10.46 [8] => 9.08 [9] => 8.51 [10] => 6.88 [11] => 6.65 [12] => 6.48 [13] => 6.56 [14] => 6.87 [15] => 6.72 [16] => 5.66 [17] => 4.85 [18] => 6.49 [19] => 5.55 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.02 [1] => 10.67 [2] => 9.68 [3] => 9.19 [4] => 6.16 [5] => 5.83 [6] => 7.51 [7] => 19.35 [8] => 22.97 [9] => 23.66 [10] => 17.79 [11] => 13.86 [12] => 12.31 [13] => 14.61 [14] => 16.20 [15] => 15.14 [16] => 14.26 [17] => 14.77 [18] => 14.69 [19] => 14.36 ) [Accts Payable_pct] => Array ( [0] => 27.15 [1] => 30.14 [2] => 25.91 [3] => 24.04 [4] => 21.31 [5] => 24.51 [6] => 23.29 [7] => 23.99 [8] => 24.62 [9] => 26.18 [10] => 28.46 [11] => 29.98 [12] => 29.94 [13] => 30.29 [14] => 30.17 [15] => 25.71 [16] => 28.80 [17] => 28.49 [18] => 19.59 [19] => 18.03 ) [Short-Term Debt_pct] => Array ( [0] => 2.87 [1] => 3.34 [2] => 3.92 [3] => 3.51 [4] => 1.98 [5] => 2.62 [6] => 3.64 [7] => 0.70 [8] => 2.85 [9] => 0.96 [10] => 5.02 [11] => 2.24 [12] => 2.20 [13] => 1.45 [14] => 0.81 [15] => 0.42 [16] => 0.79 [17] => 1.07 [18] => 0.61 [19] => 0.46 ) [Other Current Liab._pct] => Array ( [0] => 1.01 [1] => 0.98 [2] => 0.47 [3] => 0.48 [4] => 0.29 [5] => 0.85 [6] => 0.24 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 1.34 [14] => 0.00 [15] => 1.45 [16] => 1.75 [17] => 1.78 [18] => 4.79 [19] => 4.38 ) [Total Current Liabilities_pct] => Array ( [0] => 31.04 [1] => 34.46 [2] => 30.31 [3] => 28.02 [4] => 23.58 [5] => 27.98 [6] => 27.18 [7] => 24.68 [8] => 27.48 [9] => 27.14 [10] => 33.49 [11] => 32.21 [12] => 32.14 [13] => 33.08 [14] => 30.98 [15] => 27.59 [16] => 31.34 [17] => 31.34 [18] => 24.99 [19] => 22.87 ) [Long-Term Debt_pct] => Array ( [0] => 5.72 [1] => 3.83 [2] => 8.40 [3] => 13.86 [4] => 25.03 [5] => 23.25 [6] => 22.93 [7] => 21.22 [8] => 20.65 [9] => 26.92 [10] => 19.95 [11] => 17.62 [12] => 8.67 [13] => 6.77 [14] => 7.38 [15] => 7.23 [16] => 6.82 [17] => 5.64 [18] => 5.56 [19] => 11.35 ) [Other Long-Term Liab._pct] => Array ( [0] => 23.60 [1] => 23.00 [2] => 22.35 [3] => 20.35 [4] => 23.38 [5] => 18.35 [6] => 20.20 [7] => 31.29 [8] => 34.48 [9] => 27.43 [10] => 25.04 [11] => 23.09 [12] => 21.66 [13] => 18.55 [14] => 23.72 [15] => 22.39 [16] => 16.95 [17] => 15.95 [18] => 16.82 [19] => 14.79 ) [Total Liabilities_pct] => Array ( [0] => 60.37 [1] => 61.29 [2] => 61.06 [3] => 62.23 [4] => 71.99 [5] => 69.58 [6] => 70.31 [7] => 77.20 [8] => 82.61 [9] => 81.49 [10] => 78.48 [11] => 72.93 [12] => 62.46 [13] => 58.40 [14] => 62.08 [15] => 57.20 [16] => 55.10 [17] => 52.93 [18] => 47.38 [19] => 49.01 ) [netcash] => Array ( [0] => -8.98 [1] => -11.17 [2] => -12.21 [3] => -14.82 [4] => -21.16 [5] => -20.61 [6] => -18.69 [7] => -19.58 [8] => -22.28 [9] => -23.53 [10] => -24.36 [11] => -22.32 [12] => -17.77 [13] => -20.22 [14] => -23.77 [15] => -19.49 [16] => -22.09 [17] => -22.99 [18] => -21.54 [19] => -21.79 ) [NCAV] => Array ( [0] => -5.14 [1] => -6.83 [2] => -7.23 [3] => -8.9 [4] => -14.68 [5] => -13.11 [6] => -13.1 [7] => -14.62 [8] => -16.71 [9] => -17.25 [10] => -16.8 [11] => -13.49 [12] => -8.13 [13] => -8.63 [14] => -12.7 [15] => -8.69 [16] => -8.59 [17] => -7.55 [18] => -6.86 [19] => -5.98 ) [NCAV_real] => Array ( [0] => -2.03 [1] => -2.99 [2] => -3.16 [3] => -4.09 [4] => -9.13 [5] => -7.02 [6] => -8.04 [7] => -10.33 [8] => -12.13 [9] => -12.1 [10] => -10.18 [11] => -5.9 [12] => -0.83 [13] => 0.14 [14] => -2.86 [15] => -0.2 [16] => 2.82 [17] => 4.77 [18] => 6.44 [19] => 7.58 ) [Book Value Per Share] => Array ( [0] => 6.48 [1] => 7.29 [2] => 8.22 [3] => 9.19 [4] => 8.33 [5] => 9.22 [6] => 8.05 [7] => 5.95 [8] => 5.07 [9] => 5.61 [10] => 7.69 [11] => 9.95 [12] => 13.35 [13] => 16.86 [14] => 16.04 [15] => 18.74 [16] => 23.61 [17] => 28.6 [18] => 34.79 [19] => 40.08 ) [Tangibles_book_per_share] => Array ( [0] => 5.7 [1] => 6.09 [2] => 6.94 [3] => 8.04 [4] => 3.65 [5] => 5.27 [6] => 3.63 [7] => 3.22 [8] => 2.42 [9] => 3.03 [10] => 5.23 [11] => 7.51 [12] => 11.05 [13] => 14.2 [14] => 13.14 [15] => 15.8 [16] => 20.63 [17] => 25.66 [18] => 30.5 [19] => 35.72 ) [deb2equity] => Array ( [0] => 0.217 [1] => 0.185 [2] => 0.316 [3] => 0.46 [4] => 0.965 [5] => 0.85 [6] => 0.895 [7] => 0.961 [8] => 1.352 [9] => 1.506 [10] => 1.161 [11] => 0.733 [12] => 0.289 [13] => 0.198 [14] => 0.216 [15] => 0.179 [16] => 0.169 [17] => 0.143 [18] => 0.117 [19] => 0.232 ) [debt2rev_totaldebt] => Array ( [0] => 232.7 [1] => 219 [2] => 415 [3] => 654 [4] => 1227 [5] => 1215 [6] => 1196 [7] => 945 [8] => 1137 [9] => 1429 [10] => 1626 [11] => 1367 [12] => 811 [13] => 674 [14] => 698 [15] => 674 [16] => 791 [17] => 783 [18] => 775 [19] => 1740 ) [debt2rev] => Array ( [0] => 0.049 [1] => 0.042 [2] => 0.079 [3] => 0.116 [4] => 0.196 [5] => 0.183 [6] => 0.181 [7] => 0.166 [8] => 0.194 [9] => 0.227 [10] => 0.193 [11] => 0.138 [12] => 0.071 [13] => 0.052 [14] => 0.049 [15] => 0.062 [16] => 0.06 [17] => 0.043 [18] => 0.045 [19] => 0.101 ) [cogs2rev] => Array ( [0] => 0.75 [1] => 0.76 [2] => 0.77 [3] => 0.77 [4] => 0.79 [5] => 0.79 [6] => 0.81 [7] => 0.82 [8] => 0.82 [9] => 0.82 [10] => 0.80 [11] => 0.78 [12] => 0.77 [13] => 0.80 [14] => 0.80 [15] => 0.80 [16] => 0.76 [17] => 0.75 [18] => 0.74 [19] => 0.75 ) [inventory2rev] => Array ( [0] => 0.109 [1] => 0.098 [2] => 0.112 [3] => 0.12 [4] => 0.117 [5] => 0.119 [6] => 0.117 [7] => 0.12 [8] => 0.11 [9] => 0.116 [10] => 0.12 [11] => 0.118 [12] => 0.123 [13] => 0.13 [14] => 0.124 [15] => 0.124 [16] => 0.149 [17] => 0.119 [18] => 0.128 [19] => 0.138 ) [ar2asset] => Array ( [0] => 0.186 [1] => 0.195 [2] => 0.199 [3] => 0.205 [4] => 0.183 [5] => 0.218 [6] => 0.161 [7] => 0.148 [8] => 0.166 [9] => 0.181 [10] => 0.178 [11] => 0.207 [12] => 0.237 [13] => 0.244 [14] => 0.209 [15] => 0.227 [16] => 0.216 [17] => 0.216 [18] => 0.178 [19] => 0.16 ) [cash2asset] => Array ( [0] => 0.054 [1] => 0.02 [2] => 0.032 [3] => 0.013 [4] => 0.008 [5] => 0.016 [6] => 0.014 [7] => 0.022 [8] => 0.062 [9] => 0.038 [10] => 0.103 [11] => 0.122 [12] => 0.125 [13] => 0.085 [14] => 0.059 [15] => 0.127 [16] => 0.131 [17] => 0.151 [18] => 0.148 [19] => 0.213 ) [equity2asset] => Array ( [0] => 0.396 [1] => 0.387 [2] => 0.389 [3] => 0.378 [4] => 0.28 [5] => 0.304 [6] => 0.297 [7] => 0.228 [8] => 0.174 [9] => 0.185 [10] => 0.215 [11] => 0.271 [12] => 0.375 [13] => 0.416 [14] => 0.379 [15] => 0.428 [16] => 0.449 [17] => 0.471 [18] => 0.526 [19] => 0.51 ) [equity2liab_tangbile] => Array ( [0] => 0.578 [1] => 0.528 [2] => 0.539 [3] => 0.531 [4] => 0.17 [5] => 0.25 [6] => 0.19 [7] => 0.16 [8] => 0.101 [9] => 0.123 [10] => 0.187 [11] => 0.28 [12] => 0.497 [13] => 0.6 [14] => 0.5 [15] => 0.631 [16] => 0.712 [17] => 0.798 [18] => 0.974 [19] => 0.927 ) [ppe2asset] => Array ( [0] => 0.403 [1] => 0.376 [2] => 0.382 [3] => 0.407 [4] => 0.368 [5] => 0.347 [6] => 0.355 [7] => 0.326 [8] => 0.27 [9] => 0.263 [10] => 0.253 [11] => 0.226 [12] => 0.211 [13] => 0.201 [14] => 0.216 [15] => 0.214 [16] => 0.196 [17] => 0.196 [18] => 0.217 [19] => 0.214 ) [interest2rev] => Array ( [0] => -0.369 [1] => -0.248 [2] => -0.342 [3] => -0.462 [4] => -1.133 [5] => -1.13 [6] => -1.319 [7] => -1.355 [8] => -1.042 [9] => -1.429 [10] => -1.339 [11] => -1.099 [12] => -0.845 [13] => -0.445 [14] => -0.293 [15] => -0.324 [16] => -0.302 [17] => -0.244 [18] => -0.185 [19] => -0.237 ) [std2asset] => Array ( [0] => 0.31 [1] => 0.345 [2] => 0.303 [3] => 0.28 [4] => 0.236 [5] => 0.28 [6] => 0.272 [7] => 0.247 [8] => 0.275 [9] => 0.271 [10] => 0.335 [11] => 0.322 [12] => 0.321 [13] => 0.331 [14] => 0.31 [15] => 0.276 [16] => 0.313 [17] => 0.313 [18] => 0.25 [19] => 0.229 ) [ltd2asset] => Array ( [0] => 0.057 [1] => 0.038 [2] => 0.084 [3] => 0.139 [4] => 0.25 [5] => 0.232 [6] => 0.229 [7] => 0.212 [8] => 0.207 [9] => 0.269 [10] => 0.2 [11] => 0.176 [12] => 0.087 [13] => 0.068 [14] => 0.074 [15] => 0.072 [16] => 0.068 [17] => 0.056 [18] => 0.056 [19] => 0.114 ) [turnover] => Array ( [0] => 1.75 [1] => 1.716 [2] => 1.56 [3] => 1.494 [4] => 1.38 [5] => 1.413 [6] => 1.466 [7] => 1.318 [8] => 1.21 [9] => 1.228 [10] => 1.296 [11] => 1.441 [12] => 1.522 [13] => 1.592 [14] => 1.684 [15] => 1.225 [16] => 1.271 [17] => 1.547 [18] => 1.381 [19] => 1.175 ) [CF_Net Income] => Array ( [0] => 252.9 [1] => 224 [2] => 160 [3] => 212 [4] => -21 [5] => 160 [6] => 14 [7] => -103 [8] => 82 [9] => 50 [10] => 350 [11] => 550 [12] => 715 [13] => 739 [14] => 755 [15] => 484 [16] => 1140 [17] => 1946 [18] => 1738 [19] => 1588 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.83 [8] => 0 [9] => -1.04 [10] => -0.42 [11] => -0.05 [12] => -0.01 [13] => -0.01 [14] => -0.08 [15] => -0.15 [16] => -0.05 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 14 [1] => 13.75 [2] => 12.51 [3] => 15.74 [4] => 0 [5] => 11.06 [6] => 2.62 [7] => 0 [8] => 5.09 [9] => 4.67 [10] => 15.05 [11] => 22.27 [12] => 29.1 [13] => 34.17 [14] => 34.65 [15] => 29.24 [16] => 51.73 [17] => 76.49 [18] => 79.27 [19] => 82.53 ) [CF_DDA] => Array ( [0] => 127.7 [1] => 143 [2] => 149 [3] => 158 [4] => 199 [5] => 233 [6] => 240 [7] => 227 [8] => 215 [9] => 216 [10] => 266 [11] => 294 [12] => 296 [13] => 290 [14] => 314 [15] => 326 [16] => 320 [17] => 325 [18] => 361 [19] => 407 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 375.7 [1] => 406 [2] => 193 [3] => 200 [4] => 271 [5] => 307 [6] => 472 [7] => 152 [8] => 193 [9] => 158 [10] => 614 [11] => 760 [12] => 840 [13] => 810 [14] => 987 [15] => 1137 [16] => 1006 [17] => 2073 [18] => 1532 [19] => 2089 ) [Cash Flow from Others] => Array ( [0] => -5.3290705182E-15 [1] => 114 [2] => -31 [3] => -25 [4] => 148 [5] => 73 [6] => 124 [7] => 106 [8] => 22 [9] => -13 [10] => -2 [11] => 29 [12] => -152 [13] => -224 [14] => 186 [15] => 40 [16] => -398 [17] => -268 [18] => -81 [19] => -165 ) [Cash Flow_PPE] => Array ( [0] => -232.4 [1] => -217 [2] => -268 [3] => -308 [4] => -264 [5] => -136 [6] => -222 [7] => -44 [8] => -42 [9] => -127 [10] => -139 [11] => -186 [12] => -252 [13] => -376 [14] => 29 [15] => 10 [16] => 55 [17] => 8 [18] => 11 [19] => 14 ) [Cash Flow_EXPD] => Array ( [0] => -20.7 [1] => -1 [2] => 0 [3] => 0 [4] => -468 [5] => 0 [6] => -35 [7] => 0 [8] => 0 [9] => 0 [10] => -18 [11] => -2 [12] => 22 [13] => 15 [14] => -167 [15] => -2 [16] => -104 [17] => 199 [18] => -205 [19] => -147 ) [Cash Flow_CPEX] => Array ( [0] => -237.7 [1] => -223 [2] => -304 [3] => -405 [4] => -271 [5] => -215 [6] => -228 [7] => -206 [8] => -90 [9] => -140 [10] => -151 [11] => -186 [12] => -301 [13] => -420 [14] => -625 [15] => -345 [16] => -407 [17] => -682 [18] => -777 [19] => -740 ) [Cash Flow from Investing] => Array ( [0] => -261.1 [1] => -373 [2] => -259 [3] => -354 [4] => -752 [5] => -166 [6] => -410 [7] => -140 [8] => -152 [9] => -135 [10] => -189 [11] => -212 [12] => -277 [13] => -515 [14] => -848 [15] => -509 [16] => -651 [17] => -552 [18] => -982 [19] => -846 ) [Net Issuance of Stock] => Array ( [0] => -4.3 [1] => -69 [2] => -34 [3] => -75 [4] => -14 [5] => -34 [6] => -16 [7] => 291 [8] => 0 [9] => 52 [10] => 148 [11] => -8 [12] => -112 [13] => -331 [14] => -65 [15] => 52 [16] => -183 [17] => -629 [18] => -256 [19] => -381 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 291 [8] => 0 [9] => 52 [10] => 148 [11] => 30 [12] => 9 [13] => 4 [14] => 63 [15] => 72 [16] => 58 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -16.6 [1] => -16 [2] => 185 [3] => 219 [4] => 520 [5] => -13 [6] => -15 [7] => -257 [8] => 167 [9] => -124 [10] => -10 [11] => -294 [12] => -309 [13] => -141 [14] => -119 [15] => -23 [16] => 80 [17] => -104 [18] => -70 [19] => 911 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -26 [1] => -40 [2] => -40 [3] => -45 [4] => -46 [5] => -47 [6] => -50 [7] => -50 [8] => -50 [9] => -50 [10] => -61 [11] => -56 [12] => -66 [13] => -89 [14] => -146 [15] => -141 [16] => -200 [17] => -311 [18] => -340 [19] => -420 ) [Cash from Financing] => Array ( [0] => -49.6 [1] => -121 [2] => 110 [3] => 96 [4] => 471 [5] => -105 [6] => -81 [7] => -2 [8] => 131 [9] => -145 [10] => 74 [11] => -372 [12] => -508 [13] => -576 [14] => -237 [15] => -141 [16] => -267 [17] => -1025 [18] => -694 [19] => 52 ) [Other Financing] => Array ( [0] => -2.7 [1] => 4 [2] => -1 [3] => -3 [4] => 11 [5] => -11 [6] => 0 [7] => 14 [8] => 14 [9] => -23 [10] => -3 [11] => -14 [12] => -21 [13] => -15 [14] => 93 [15] => -29 [16] => 36 [17] => 19 [18] => -28 [19] => -58 ) [Net Change in Cash] => Array ( [0] => 69.6 [1] => -87 [2] => 48 [3] => -59 [4] => -11 [5] => 36 [6] => -21 [7] => 9 [8] => 174 [9] => -116 [10] => 503 [11] => 168 [12] => 61 [13] => -263 [14] => -151 [15] => 504 [16] => 93 [17] => 461 [18] => -115 [19] => 1330 ) [NetChangeinCash_others] => Array ( [0] => 4.6 [1] => 1 [2] => 4 [3] => -1 [4] => -1 [5] => 0 [6] => -2 [7] => -1 [8] => 2 [9] => 6 [10] => 4 [11] => -8 [12] => 6 [13] => 18 [14] => -53 [15] => 17 [16] => 5 [17] => -35 [18] => 29 [19] => 35 ) [total_freecashflow] => Array ( [0] => 138 [1] => 183 [2] => -111 [3] => -205 [4] => 0 [5] => 92 [6] => 244 [7] => -54 [8] => 103 [9] => 18 [10] => 463 [11] => 574 [12] => 539 [13] => 390 [14] => 362 [15] => 792 [16] => 599 [17] => 1391 [18] => 755 [19] => 1349 ) [CF_Net Income_pct] => Array ( [0] => 67.31 [1] => 55.17 [2] => 82.90 [3] => 106.00 [4] => -7.75 [5] => 52.12 [6] => 2.97 [7] => -67.76 [8] => 42.49 [9] => 31.65 [10] => 57.00 [11] => 72.37 [12] => 85.12 [13] => 91.23 [14] => 76.49 [15] => 42.57 [16] => 113.32 [17] => 93.87 [18] => 113.45 [19] => 76.02 ) [CF_DDA_pct] => Array ( [0] => 128 [1] => 143 [2] => 149 [3] => 158 [4] => 199 [5] => 233 [6] => 240 [7] => 227 [8] => 215 [9] => 216 [10] => 266 [11] => 294 [12] => 296 [13] => 290 [14] => 314 [15] => 326 [16] => 320 [17] => 325 [18] => 361 [19] => 407 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -63.27 [1] => -54.93 [2] => -157.51 [3] => -202.50 [4] => -100.00 [5] => -70.03 [6] => -48.31 [7] => -135.53 [8] => -46.63 [9] => -88.61 [10] => -24.59 [11] => -24.47 [12] => -35.83 [13] => -51.85 [14] => -63.32 [15] => -30.34 [16] => -40.46 [17] => -32.90 [18] => -50.72 [19] => -35.42 ) [Cash Flow from Investing_pct] => Array ( [0] => -69.50 [1] => -91.87 [2] => -134.20 [3] => -177.00 [4] => -277.49 [5] => -54.07 [6] => -86.86 [7] => -92.11 [8] => -78.76 [9] => -85.44 [10] => -30.78 [11] => -27.89 [12] => -32.98 [13] => -63.58 [14] => -85.92 [15] => -44.77 [16] => -64.71 [17] => -26.63 [18] => -64.10 [19] => -40.50 ) [Net Issuance of Stock_pct] => Array ( [0] => -1.14 [1] => -17.00 [2] => -17.62 [3] => -37.50 [4] => -5.17 [5] => -11.07 [6] => -3.39 [7] => 191.45 [8] => 0.00 [9] => 32.91 [10] => 24.10 [11] => -1.05 [12] => -13.33 [13] => -40.86 [14] => -6.59 [15] => 4.57 [16] => -18.19 [17] => -30.34 [18] => -16.71 [19] => -18.24 ) [Net Issuance of Debt_pct] => Array ( [0] => -4.42 [1] => -3.94 [2] => 95.85 [3] => 109.50 [4] => 191.88 [5] => -4.23 [6] => -3.18 [7] => -169.08 [8] => 86.53 [9] => -78.48 [10] => -1.63 [11] => -38.68 [12] => -36.79 [13] => -17.41 [14] => -12.06 [15] => -2.02 [16] => 7.95 [17] => -5.02 [18] => -4.57 [19] => 43.61 ) [Dividends_pct] => Array ( [0] => -6.92 [1] => -9.85 [2] => -20.73 [3] => -22.50 [4] => -16.97 [5] => -15.31 [6] => -10.59 [7] => -32.89 [8] => -25.91 [9] => -31.65 [10] => -9.93 [11] => -7.37 [12] => -7.86 [13] => -10.99 [14] => -14.79 [15] => -12.40 [16] => -19.88 [17] => -15.00 [18] => -22.19 [19] => -20.11 ) [Other Financing_pct] => Array ( [0] => -13.20 [1] => -29.80 [2] => 56.99 [3] => 48.00 [4] => 173.80 [5] => -34.20 [6] => -17.16 [7] => -1.32 [8] => 67.88 [9] => -91.77 [10] => 12.05 [11] => -48.95 [12] => -60.48 [13] => -71.11 [14] => -24.01 [15] => -12.40 [16] => -26.54 [17] => -49.45 [18] => -45.30 [19] => 2.49 ) [Cash from Financing_pct] => Array ( [0] => -12.48 [1] => -30.79 [2] => 57.51 [3] => 49.50 [4] => 169.74 [5] => -30.62 [6] => -17.16 [7] => -10.53 [8] => 60.62 [9] => -77.22 [10] => 12.54 [11] => -47.11 [12] => -57.98 [13] => -69.26 [14] => -33.43 [15] => -9.85 [16] => -30.12 [17] => -50.36 [18] => -43.47 [19] => 5.27 ) [Net Change in Cash_pct] => Array ( [0] => 18.53 [1] => -21.43 [2] => 24.87 [3] => -29.50 [4] => -4.06 [5] => 11.73 [6] => -4.45 [7] => 5.92 [8] => 90.16 [9] => -73.42 [10] => 81.92 [11] => 22.11 [12] => 7.26 [13] => -32.47 [14] => -15.30 [15] => 44.33 [16] => 9.24 [17] => 22.24 [18] => -7.51 [19] => 63.67 ) [total_freecashflow_pct] => Array ( [0] => 36.73 [1] => 45.07 [2] => -57.51 [3] => -102.50 [4] => 0.00 [5] => 29.97 [6] => 51.69 [7] => -35.53 [8] => 53.37 [9] => 11.39 [10] => 75.41 [11] => 75.53 [12] => 64.17 [13] => 48.15 [14] => 36.68 [15] => 69.66 [16] => 59.54 [17] => 67.10 [18] => 49.28 [19] => 64.58 ) [per share rev] => Array ( [0] => 28.61 [1] => 32.31 [2] => 32.94 [3] => 36.34 [4] => 41.03 [5] => 42.84 [6] => 41.23 [7] => 37.23 [8] => 37.71 [9] => 39.85 [10] => 44.54 [11] => 49.64 [12] => 56.45 [13] => 65.33 [14] => 72.98 [15] => 54.63 [16] => 67.09 [17] => 93.22 [18] => 91.39 [19] => 92.31 ) [per share eps] => Array ( [0] => 1.528 [1] => 1.38 [2] => 1.003 [3] => 1.37 [4] => -0.138 [5] => 1.033 [6] => 0.088 [7] => -0.675 [8] => 0.533 [9] => 0.318 [10] => 1.848 [11] => 2.753 [12] => 3.553 [13] => 3.7 [14] => 3.84 [15] => 2.16 [16] => 5.28 [17] => 9.55 [18] => 8.67 [19] => 7.91 ) [eps_nri] => Array ( [0] => 1.53 [1] => 1.38 [2] => 1 [3] => 1.37 [4] => -0.14 [5] => 1.03 [6] => 0.09 [7] => -0.68 [8] => 0.52 [9] => 0.34 [10] => 1.85 [11] => 2.75 [12] => 3.55 [13] => 3.7 [14] => 3.84 [15] => 2.16 [16] => 5.28 [17] => 9.55 [18] => 8.67 [19] => 7.91 ) [per share_freecashflow] => Array ( [0] => 0.83 [1] => 1.13 [2] => -0.7 [3] => -1.32 [4] => 0 [5] => 0.59 [6] => 1.53 [7] => -0.35 [8] => 0.66 [9] => 0.11 [10] => 2.44 [11] => 2.87 [12] => 2.68 [13] => 1.95 [14] => 1.84 [15] => 4.01 [16] => 3.04 [17] => 7.18 [18] => 3.98 [19] => 7.2 ) [ROE] => Array ( [0] => 23.58 [1] => 18.93 [2] => 12.2 [3] => 14.91 [4] => -1.65 [5] => 11.2 [6] => 1.05 [7] => -10.48 [8] => 9.75 [9] => 5.27 [10] => 24.98 [11] => 29.51 [12] => 25.52 [13] => 21.68 [14] => 23.37 [15] => 11.34 [16] => 22.27 [17] => 33.65 [18] => 24.91 [19] => 19.75 ) [payout] => Array ( [0] => 0.102 [1] => 0.181 [2] => 0.249 [3] => 0.196 [4] => 0 [5] => 0.272 [6] => 3.409 [7] => 0 [8] => 0.563 [9] => 0.943 [10] => 0.162 [11] => 0.109 [12] => 0.093 [13] => 0.116 [14] => 0.156 [15] => 0.324 [16] => 0.166 [17] => 0.139 [18] => 0.208 [19] => 0.284 ) [ROA] => Array ( [0] => 9.34 [1] => 7.33 [2] => 4.75 [3] => 5.63 [4] => -0.46 [5] => 3.41 [6] => 0.31 [7] => -2.39 [8] => 1.7 [9] => 0.98 [10] => 5.38 [11] => 7.99 [12] => 9.58 [13] => 9.02 [14] => 8.86 [15] => 4.85 [16] => 10 [17] => 15.84 [18] => 13.11 [19] => 10.07 ) [ROC_capital] => Array ( [0] => 2520.3 [1] => 2754 [2] => 3028 [3] => 3455 [4] => 3821 [5] => 4103 [6] => 3702 [7] => 3235 [8] => 3525 [9] => 3750 [10] => 5311 [11] => 5952 [12] => 6455 [13] => 6888 [14] => 7199 [15] => 7427 [16] => 9037 [17] => 10042 [18] => 10746 [19] => 12555 ) [ROC] => Array ( [0] => 10.03 [1] => 8.13 [2] => 5.28 [3] => 6.14 [4] => -0.55 [5] => 3.9 [6] => 0.38 [7] => -3.18 [8] => 2.33 [9] => 1.33 [10] => 6.59 [11] => 9.24 [12] => 11.08 [13] => 10.73 [14] => 10.49 [15] => 5.76 [16] => 11.51 [17] => 18.4 [18] => 15.31 [19] => 11.81 ) [ROC_JOEL_capital] => Array ( [0] => 1478.8 [1] => 1525 [2] => 1842 [3] => 2270 [4] => 2528 [5] => 2545 [6] => 2307 [7] => 1898 [8] => 1798 [9] => 1940 [10] => 2378 [11] => 2569 [12] => 2892 [13] => 3171 [14] => 3481 [15] => 3374 [16] => 3790 [17] => 4086 [18] => 4976 [19] => 5359 ) [ROC_JOEL] => Array ( [0] => 20.79 [1] => 12.98 [2] => 11.29 [3] => 12.16 [4] => 3.24 [5] => 13.05 [6] => 4.07 [7] => -2.85 [8] => 6.45 [9] => 4.79 [10] => 17.83 [11] => 29.7 [12] => 39.11 [13] => 36.52 [14] => 36.54 [15] => 20.21 [16] => 42.27 [17] => 65.61 [18] => 45.3 [19] => 39.21 ) [ROC_JOEL_new] => Array ( [0] => 19.12 [1] => 11.99 [2] => 11.9 [3] => 13.45 [4] => 2.53 [5] => 11.3 [6] => 4.01 [7] => -2.76 [8] => 5.79 [9] => 7.78 [10] => 19.46 [11] => 29.59 [12] => 34.07 [13] => 32.09 [14] => 30.62 [15] => 17.25 [16] => 37.23 [17] => 54.43 [18] => 39.42 [19] => 34.7 ) [grossmargin] => Array ( [0] => 25.05 [1] => 24.23 [2] => 22.54 [3] => 22.76 [4] => 19.93 [5] => 21.36 [6] => 19.21 [7] => 17.83 [8] => 17.85 [9] => 17.84 [10] => 19.91 [11] => 22.04 [12] => 22.84 [13] => 19.59 [14] => 20.5 [15] => 20.08 [16] => 23.95 [17] => 25.43 [18] => 26.01 [19] => 25.33 ) [pretaxmargin] => Array ( [0] => 6.19 [1] => 3.37 [2] => 4.07 [3] => 5.08 [4] => -0.1 [5] => 3.33 [6] => 0.12 [7] => -2.32 [8] => 1.03 [9] => 1.21 [10] => 5.12 [11] => 8.05 [12] => 9.53 [13] => 8.96 [14] => 8.21 [15] => 5.93 [16] => 12.23 [17] => 14.8 [18] => 13.1 [19] => 12.25 ) [operatingmargin] => Array ( [0] => 6.49 [1] => 3.78 [2] => 3.96 [3] => 4.91 [4] => 1.31 [5] => 5 [6] => 1.42 [7] => -0.95 [8] => 1.98 [9] => 1.48 [10] => 5.02 [11] => 7.69 [12] => 9.95 [13] => 8.87 [14] => 8.87 [15] => 6.31 [16] => 12.11 [17] => 14.85 [18] => 13 [19] => 12.14 ) [netmargin] => Array ( [0] => 5.34 [1] => 4.27 [2] => 3.04 [3] => 3.77 [4] => -0.34 [5] => 2.41 [6] => 0.21 [7] => -1.81 [8] => 1.4 [9] => 0.79 [10] => 4.15 [11] => 5.55 [12] => 6.29 [13] => 5.66 [14] => 5.26 [15] => 3.96 [16] => 7.86 [17] => 10.24 [18] => 9.49 [19] => 8.57 ) [pettm] => Array ( [0] => 7.420 [1] => 6.720 [2] => 11.440 [3] => 10.780 [4] => 0.000 [5] => 11.690 [6] => 43.110 [7] => 0.000 [8] => 12.980 [9] => 43.700 [10] => 11.430 [11] => 8.160 [12] => 8.410 [13] => 17.230 [14] => 6.940 [15] => 21.230 [16] => 20.820 [17] => 9.200 [18] => 12.500 [19] => 17.820 ) [penri] => Array ( [0] => 0.00 [1] => 6.70 [2] => 11.39 [3] => 10.70 [4] => 0.00 [5] => 11.61 [6] => 41.24 [7] => 0.00 [8] => 13.27 [9] => 43.70 [10] => 11.45 [11] => 8.13 [12] => 8.37 [13] => 17.21 [14] => 6.94 [15] => 21.23 [16] => 20.84 [17] => 9.20 [18] => 12.50 [19] => 17.82 ) [pe] => Array ( [0] => 7.420 [1] => 6.720 [2] => 11.440 [3] => 10.780 [4] => 0.000 [5] => 11.690 [6] => 43.110 [7] => 0.000 [8] => 12.980 [9] => 43.700 [10] => 11.430 [11] => 8.160 [12] => 8.410 [13] => 17.230 [14] => 6.940 [15] => 21.230 [16] => 20.820 [17] => 9.200 [18] => 12.500 [19] => 17.820 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.880 [7] => 20.950 [8] => 2.860 [9] => 3.870 [10] => 3.830 [11] => 2.850 [12] => 2.580 [13] => 4.360 [14] => 1.970 [15] => 2.860 [16] => 5.280 [17] => 3.400 [18] => 3.520 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.3 [7] => 0 [8] => 0 [9] => 0 [10] => 25.18 [11] => 69 [12] => 89.25 [13] => 92.5 [14] => 90.94 [15] => 0 [16] => 0 [17] => 122.4 [18] => 216.49 [19] => 197.75 ) [pfcf] => Array ( [0] => 13.630 [1] => 8.110 [2] => 0.000 [3] => 0.000 [4] => 443.750 [5] => 20.130 [6] => 7.410 [7] => 13.570 [8] => 10.990 [9] => 174.790 [10] => 8.690 [11] => 7.840 [12] => 11.190 [13] => 32.490 [14] => 14.530 [15] => 11.470 [16] => 36.070 [17] => 12.230 [18] => 27.020 [19] => 19.550 ) [ps] => Array ( [0] => 0.400 [1] => 0.290 [2] => 0.350 [3] => 0.410 [4] => 0.220 [5] => 0.280 [6] => 0.230 [7] => 0.260 [8] => 0.200 [9] => 0.310 [10] => 0.480 [11] => 0.460 [12] => 0.530 [13] => 0.970 [14] => 0.370 [15] => 0.840 [16] => 1.640 [17] => 0.940 [18] => 1.190 [19] => 1.530 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.036 [6] => -0.088 [7] => -0.034 [8] => 0.068 [9] => 0.4 [10] => 0.504 [11] => 0.74 [12] => 1.104 [13] => 1.632 [14] => 2.044 [15] => 2.3 [16] => 2.826 [17] => 2.736 [18] => 3.656 [19] => 4.408 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.800 [6] => 10.020 [7] => -21.980 [8] => -17.960 [9] => -9.680 [10] => 13.760 [11] => 61.890 [12] => 45.420 [13] => 37.690 [14] => 23.620 [15] => -0.090 [16] => -0.770 [17] => 12.790 [18] => 24.970 [19] => 30.110 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.400 [6] => 9.080 [7] => -22.340 [8] => -17.380 [9] => -3.180 [10] => 17.210 [11] => 66.100 [12] => 49.620 [13] => 42.200 [14] => 27.990 [15] => 8.950 [16] => 3.790 [17] => 15.290 [18] => 28.020 [19] => 33.920 ) [zscore] => Array ( [0] => 3.100 [1] => 2.690 [2] => 2.700 [3] => 2.780 [4] => 1.980 [5] => 2.310 [6] => 2.090 [7] => 1.770 [8] => 1.710 [9] => 1.840 [10] => 2.290 [11] => 2.850 [12] => 3.480 [13] => 4.420 [14] => 3.570 [15] => 3.470 [16] => 5.000 [17] => 5.010 [18] => 5.250 [19] => 5.060 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 4 [5] => 6 [6] => 4 [7] => 5 [8] => 7 [9] => 4 [10] => 7 [11] => 7 [12] => 9 [13] => 6 [14] => 7 [15] => 5 [16] => 7 [17] => 9 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.440 [3] => -2.440 [4] => -2.340 [5] => -2.500 [6] => -3.060 [7] => -2.720 [8] => -2.360 [9] => -2.570 [10] => -2.650 [11] => -2.610 [12] => -2.440 [13] => -2.360 [14] => -2.550 [15] => -2.620 [16] => -2.500 [17] => -2.410 [18] => -2.480 [19] => -2.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.44 [7] => 0.34 [8] => 0.44 [9] => 0.23 [10] => 0.57 [11] => 0.85 [12] => 1.42 [13] => 2.22 [14] => 2.73 [15] => 3.11 [16] => 3.70 [17] => 4.87 [18] => 5.74 [19] => 6.47 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.410 [6] => 14.290 [7] => 23.780 [8] => 16.150 [9] => 53.710 [10] => 36.790 [11] => 26.530 [12] => 21.100 [13] => 28.700 [14] => 9.780 [15] => 14.730 [16] => 29.720 [17] => 18.060 [18] => 18.890 [19] => 21.770 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.510 [6] => 7.690 [7] => 4.870 [8] => 5.800 [9] => 8.460 [10] => 12.610 [11] => 17.940 [12] => 26.250 [13] => 40.120 [14] => 42.700 [15] => 43.990 [16] => 47.000 [17] => 68.990 [18] => 84.310 [19] => 102.040 ) [medpsvalue] => Array ( [0] => 23.77 [1] => 28.04 [2] => 28.65 [3] => 31.62 [4] => 35.55 [5] => 37.32 [6] => 36.26 [7] => 32.6 [8] => 31.11 [9] => 33.9 [10] => 38.27 [11] => 42.89 [12] => 48.89 [13] => 56.83 [14] => 63.48 [15] => 47.51 [16] => 58.4 [17] => 81.17 [18] => 79.52 [19] => 80.31 ) [ev2rev] => Array ( [0] => 0.420 [1] => 0.310 [2] => 0.410 [3] => 0.520 [4] => 0.410 [5] => 0.460 [6] => 0.420 [7] => 0.440 [8] => 0.360 [9] => 0.540 [10] => 0.590 [11] => 0.500 [12] => 0.560 [13] => 1.010 [14] => 0.410 [15] => 0.840 [16] => 1.630 [17] => 0.900 [18] => 1.150 [19] => 1.470 ) [ev2ebitda] => Array ( [0] => 4.490 [1] => 4.950 [2] => 5.600 [3] => 6.250 [4] => 9.740 [5] => 5.830 [6] => 8.300 [7] => 14.690 [8] => 6.280 [9] => 9.190 [10] => 6.170 [11] => 4.120 [12] => 4.340 [13] => 8.670 [14] => 3.800 [15] => 9.020 [16] => 10.880 [17] => 5.350 [18] => 7.450 [19] => 9.890 ) [ev2ebit] => Array ( [0] => 6.410 [1] => 8.320 [2] => 10.260 [3] => 10.640 [4] => 31.370 [5] => 9.280 [6] => 29.580 [7] => 0.000 [8] => 18.090 [9] => 38.080 [10] => 11.730 [11] => 5.910 [12] => 5.660 [13] => 11.350 [14] => 4.580 [15] => 13.240 [16] => 13.430 [17] => 6.070 [18] => 8.810 [19] => 11.190 ) [earning_yield_greenblatt] => Array ( [0] => 15.6 [1] => 12.02 [2] => 9.75 [3] => 9.4 [4] => 3.19 [5] => 10.78 [6] => 3.38 [7] => 0 [8] => 5.53 [9] => 2.63 [10] => 8.53 [11] => 16.92 [12] => 17.67 [13] => 8.81 [14] => 21.83 [15] => 7.55 [16] => 7.45 [17] => 16.47 [18] => 11.35 [19] => 8.94 ) [p2medpsvalue] => Array ( [0] => 0.48 [1] => 0.33 [2] => 0.4 [3] => 0.47 [4] => 0.25 [5] => 0.32 [6] => 0.26 [7] => 0.3 [8] => 0.23 [9] => 0.36 [10] => 0.55 [11] => 0.52 [12] => 0.61 [13] => 1.12 [14] => 0.42 [15] => 0.97 [16] => 1.88 [17] => 1.08 [18] => 1.36 [19] => 1.76 ) [p2grahamnumber] => Array ( [0] => 0.81 [1] => 0.67 [2] => 0.92 [3] => 0.94 [4] => 0 [5] => 1.09 [6] => 3.62 [7] => 0 [8] => 1.38 [9] => 2.62 [10] => 1.39 [11] => 1.01 [12] => 1.03 [13] => 1.86 [14] => 0.77 [15] => 1.57 [16] => 2.13 [17] => 1.15 [18] => 1.37 [19] => 1.71 ) [p2tangible_book] => Array ( [0] => 1.98 [1] => 1.52 [2] => 1.66 [3] => 1.84 [4] => 2.43 [5] => 2.29 [6] => 2.61 [7] => 2.99 [8] => 2.91 [9] => 4.04 [10] => 4.01 [11] => 2.99 [12] => 2.7 [13] => 4.48 [14] => 2.03 [15] => 2.9 [16] => 5.33 [17] => 3.43 [18] => 3.55 [19] => 3.95 ) [pb] => Array ( [0] => 1.75 [1] => 1.27 [2] => 1.4 [3] => 1.61 [4] => 1.07 [5] => 1.31 [6] => 1.18 [7] => 1.62 [8] => 1.39 [9] => 2.18 [10] => 2.72 [11] => 2.25 [12] => 2.24 [13] => 3.78 [14] => 1.67 [15] => 2.45 [16] => 4.66 [17] => 3.08 [18] => 3.11 [19] => 3.52 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4737.2 [1] => 5245 [2] => 5257 [3] => 5625 [4] => 6266 [5] => 6639 [6] => 6597 [7] => 5681 [8] => 5853 [9] => 6296 [10] => 8438 [11] => 9918 [12] => 11362 [13] => 13048 [14] => 14342 [15] => 10800 [16] => 13226 [17] => 18048 [18] => 17334 [19] => 17301 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 17.5 [1] => 13 [2] => 18 [3] => 26 [4] => 71 [5] => 75 [6] => 87 [7] => 77 [8] => 61 [9] => 90 [10] => 113 [11] => 109 [12] => 96 [13] => 58 [14] => 42 [15] => 35 [16] => 40 [17] => 44 [18] => 32 [19] => 41 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 44 [8] => 74 [9] => 87 [10] => 62 [11] => 61 [12] => 95 [13] => 120 [14] => 77 [15] => 190 [16] => 339 [17] => 277 [18] => 487 [19] => 437 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 146.9 [1] => 60 [2] => 108 [3] => 49 [4] => 38 [5] => 74 [6] => 62 [7] => 50 [8] => 224 [9] => 108 [10] => 611 [11] => 779 [12] => 840 [13] => 577 [14] => 426 [15] => 930 [16] => 1023 [17] => 1484 [18] => 1369 [19] => 2699 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 836.9 [1] => 1057 [2] => 1102 [3] => 1236 [4] => 1285 [5] => 1354 [6] => 1382 [7] => 1769 [8] => 2064 [9] => 2306 [10] => 2643 [11] => 2668 [12] => 2800 [13] => 3437 [14] => 3885 [15] => 3404 [16] => 4506 [17] => 4804 [18] => 5406 [19] => 5693 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 734.8 [1] => 921 [2] => 873 [3] => 905 [4] => 968 [5] => 1151 [6] => 1048 [7] => 1034 [8] => 1191 [9] => 1342 [10] => 1853 [11] => 2064 [12] => 2235 [13] => 2482 [14] => 2570 [15] => 2267 [16] => 2996 [17] => 3324 [18] => 2458 [19] => 2655 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 77.8 [1] => 102 [2] => 132 [3] => 132 [4] => 90 [5] => 123 [6] => 164 [7] => 30 [8] => 138 [9] => 49 [10] => 327 [11] => 154 [12] => 164 [13] => 119 [14] => 69 [15] => 37 [16] => 82 [17] => 125 [18] => 77 [19] => 68 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 110 [14] => 0 [15] => 128 [16] => 182 [17] => 208 [18] => 215 [19] => 285 ) [BS_other_liabilities_Insurance] => Array ( [0] => 666.2 [1] => 733 [2] => 769 [3] => 784 [4] => 1075 [5] => 902 [6] => 920 [7] => 1349 [8] => 1668 [9] => 1406 [10] => 1630 [11] => 1590 [12] => 1617 [13] => 1520 [14] => 2021 [15] => 1974 [16] => 1763 [17] => 1861 [18] => 2497 [19] => 2538 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -17.5 [1] => -13 [2] => -18 [3] => -26 [4] => -71 [5] => -75 [6] => -87 [7] => -77 [8] => -61 [9] => -90 [10] => -113 [11] => -85 [12] => -49 [13] => -22 [14] => -24 [15] => -27 [16] => -19 [17] => -10 [18] => -7 [19] => -14 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -769 [1] => -835 [2] => -874 [3] => -902 [4] => -986 [5] => -1014 [6] => -1013 [7] => -948 [8] => -951 [9] => -1046 [10] => -1281 [11] => -1439 [12] => -1579 [13] => -1586 [14] => -1764 [15] => -1565 [16] => -1807 [17] => -2162 [18] => -2261 [19] => -2327 ) [BS_MoneyMarket] => Array ( [0] => -146.9 [1] => -60 [2] => -108 [3] => -49 [4] => -38 [5] => -74 [6] => -62 [7] => -50 [8] => -224 [9] => -108 [10] => -611 [11] => -779 [12] => -840 [13] => -577 [14] => -426 [15] => -930 [16] => -1023 [17] => -1484 [18] => -1369 [19] => -2699 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 983.8 [1] => 1117 [2] => 1210 [3] => 1285 [4] => 1323 [5] => 1428 [6] => 1444 [7] => 1819 [8] => 2288 [9] => 2414 [10] => 3254 [11] => 3447 [12] => 3640 [13] => 4014 [14] => 4311 [15] => 4334 [16] => 5529 [17] => 6288 [18] => 6775 [19] => 8392 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 666.2 [1] => 733 [2] => 769 [3] => 784 [4] => 1075 [5] => 902 [6] => 920 [7] => 1349 [8] => 1668 [9] => 1406 [10] => 1630 [11] => 1590 [12] => 1617 [13] => 1630 [14] => 2021 [15] => 2102 [16] => 1945 [17] => 2069 [18] => 2712 [19] => 2823 ) [cash2debt] => Array ( [0] => 0.631 [1] => 0.274 [2] => 0.26 [3] => 0.075 [4] => 0.031 [5] => 0.061 [6] => 0.052 [7] => 0.099 [8] => 0.262 [9] => 0.136 [10] => 0.414 [11] => 0.614 [12] => 1.153 [13] => 1.034 [14] => 0.721 [15] => 1.662 [16] => 1.722 [17] => 2.249 [18] => 2.395 [19] => 1.802 ) [interest_coverage] => Array ( [0] => 17.57 [1] => 15.23 [2] => 11.56 [3] => 10.62 [4] => 1.15 [5] => 4.43 [6] => 1.08 [7] => 0 [8] => 1.9 [9] => 1.03 [10] => 3.75 [11] => 7 [12] => 11.78 [13] => 19.97 [14] => 30.29 [15] => 19.49 [16] => 40.05 [17] => 60.93 [18] => 70.44 [19] => 51.24 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => -11 [5] => -6 [6] => -14 [7] => -15 [8] => -16 [9] => -14 [10] => -26 [11] => -32 [12] => -44 [13] => -49 [14] => -63 [15] => -56 [16] => -100 [17] => -98 [18] => -93 [19] => -105 ) [TaxProvision] => Array ( [0] => -40.5 [1] => 47 [2] => -54 [3] => -74 [4] => -4 [5] => -55 [6] => 20 [7] => 44 [8] => 38 [9] => -12 [10] => -56 [11] => -216 [12] => -324 [13] => -381 [14] => -360 [15] => -156 [16] => -477 [17] => -725 [18] => -533 [19] => -531 ) [SpecialCharges] => Array ( [0] => 0 [1] => 118 [2] => 0 [3] => 0 [4] => 125 [5] => 60 [6] => 154 [7] => 126 [8] => -8 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 37 [15] => 99 [16] => -335 [17] => -437 [18] => -380 [19] => -351 ) [Net Income (Continuing Operations)] => Array ( [0] => 252.9 [1] => 224 [2] => 160 [3] => 212 [4] => -21 [5] => 160 [6] => 14 [7] => -103 [8] => 79 [9] => 54 [10] => 350 [11] => 550 [12] => 715 [13] => 739 [14] => 818 [15] => 484 [16] => 1140 [17] => 1946 [18] => 1738 [19] => 1588 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.528 [1] => 1.38 [2] => 1.003 [3] => 1.37 [4] => -0.138 [5] => 1.033 [6] => 0.088 [7] => -0.675 [8] => 0.533 [9] => 0.318 [10] => 1.848 [11] => 2.753 [12] => 3.553 [13] => 3.7 [14] => 3.84 [15] => 2.16 [16] => 5.28 [17] => 9.55 [18] => 8.67 [19] => 7.91 ) [eps_basic] => Array ( [0] => 1.528 [1] => 1.38 [2] => 1.005 [3] => 1.388 [4] => -0.138 [5] => 1.04 [6] => 0.088 [7] => -0.675 [8] => 0.533 [9] => 0.32 [10] => 2.075 [11] => 3.108 [12] => 3.755 [13] => 3.72 [14] => 3.87 [15] => 2.17 [16] => 5.29 [17] => 9.58 [18] => 8.69 [19] => 7.93 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 277 [1] => 292 [2] => 319 [3] => 388 [4] => 387 [5] => 440 [6] => 420 [7] => 354 [8] => 316 [9] => 359 [10] => 584 [11] => 607 [12] => 761 [13] => 1007 [14] => 1021 [15] => 638 [16] => 1048 [17] => 1019 [18] => 939 [19] => 1005 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => -54.2 [1] => -62 [2] => -66 [3] => -62 [4] => -56 [5] => -55 [6] => -54 [7] => -57 [8] => -56 [9] => -57 [10] => -68 [11] => -69 [12] => -73 [13] => -85 [14] => -98 [15] => -82 [16] => -90 [17] => -98 [18] => -111 [19] => -111 ) [FinishedGoods] => Array ( [0] => 291.6 [1] => 283 [2] => 334 [3] => 351 [4] => 400 [5] => 402 [6] => 404 [7] => 385 [8] => 381 [9] => 431 [10] => 500 [11] => 636 [12] => 705 [13] => 770 [14] => 860 [15] => 785 [16] => 1019 [17] => 1220 [18] => 1393 [19] => 1487 ) [OtherInventories] => Array ( [0] => -5.68434188608E-14 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 146.9 [1] => 60 [2] => 108 [3] => 49 [4] => 38 [5] => 74 [6] => 62 [7] => 50 [8] => 224 [9] => 108 [10] => 611 [11] => 779 [12] => 840 [13] => 577 [14] => 426 [15] => 930 [16] => 1023 [17] => 1484 [18] => 1369 [19] => 2699 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 44 [8] => 74 [9] => 87 [10] => 62 [11] => 61 [12] => 95 [13] => 120 [14] => 77 [15] => 190 [16] => 339 [17] => 277 [18] => 487 [19] => 437 ) [LandAndImprovements] => Array ( [0] => 385.9 [1] => 436 [2] => 460 [3] => 495 [4] => 590 [5] => 577 [6] => 590 [7] => 594 [8] => 580 [9] => 597 [10] => 744 [11] => 733 [12] => 779 [13] => 784 [14] => 799 [15] => 868 [16] => 955 [17] => 1001 [18] => 1228 [19] => 1427 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 1779.1 [1] => 1875 [2] => 1931 [3] => 2079 [4] => 2320 [5] => 2375 [6] => 2417 [7] => 2255 [8] => 2303 [9] => 2470 [10] => 3075 [11] => 3071 [12] => 3156 [13] => 3247 [14] => 3265 [15] => 3494 [16] => 3525 [17] => 3562 [18] => 3910 [19] => 4174 ) [ConstructionInProgress] => Array ( [0] => 204.1 [1] => 164 [2] => 270 [3] => 392 [4] => 185 [5] => 168 [6] => 189 [7] => 164 [8] => 69 [9] => 54 [10] => 106 [11] => 137 [12] => 160 [13] => 282 [14] => 475 [15] => 403 [16] => 447 [17] => 682 [18] => 738 [19] => 809 ) [GrossPPE] => Array ( [0] => 2369.1 [1] => 2475 [2] => 2661 [3] => 2966 [4] => 3095 [5] => 3120 [6] => 3196 [7] => 3013 [8] => 2952 [9] => 3121 [10] => 3925 [11] => 3941 [12] => 4095 [13] => 4313 [14] => 4539 [15] => 4765 [16] => 4927 [17] => 5245 [18] => 5876 [19] => 6410 ) [AccumulatedDepreciation] => Array ( [0] => -1279.2 [1] => -1327 [2] => -1375 [3] => -1434 [4] => -1424 [5] => -1490 [6] => -1598 [7] => -1608 [8] => -1647 [9] => -1774 [10] => -2277 [11] => -2384 [12] => -2521 [13] => -2668 [14] => -2698 [15] => -2879 [16] => -2886 [17] => -2957 [18] => -3152 [19] => -3254 ) [AccountsPayable] => Array ( [0] => 321.9 [1] => 376 [2] => 380 [3] => 386 [4] => 340 [5] => 411 [6] => 388 [7] => 390 [8] => 427 [9] => 557 [10] => 823 [11] => 904 [12] => 1104 [13] => 1263 [14] => 1009 [15] => 957 [16] => 1362 [17] => 1546 [18] => 1339 [19] => 1557 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 94 [16] => 202 [17] => 282 [18] => 173 [19] => 99 ) [OtherAccruedExpenses] => Array ( [0] => 412.9 [1] => 545 [2] => 493 [3] => 519 [4] => 628 [5] => 740 [6] => 660 [7] => 644 [8] => 764 [9] => 785 [10] => 1030 [11] => 1160 [12] => 1131 [13] => 1219 [14] => 1561 [15] => 1216 [16] => 1432 [17] => 1496 [18] => 946 [19] => 999 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 154.9 [1] => 117 [2] => 283 [3] => 522 [4] => 1137 [5] => 1092 [6] => 1032 [7] => 915 [8] => 999 [9] => 1380 [10] => 1299 [11] => 1213 [12] => 647 [13] => 555 [14] => 629 [15] => 637 [16] => 709 [17] => 658 [18] => 698 [19] => 1672 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 745 [15] => 0 [16] => 0 [17] => 1090 [18] => 1064 [19] => 1230 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1026 [15] => 967 [16] => 634 [17] => 432 [18] => 676 [19] => 588 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 252.9 [1] => 224 [2] => 160 [3] => 212 [4] => -21 [5] => 160 [6] => 14 [7] => -103 [8] => 82 [9] => 50 [10] => 350 [11] => 550 [12] => 715 [13] => 739 [14] => 755 [15] => 484 [16] => 1140 [17] => 1946 [18] => 1738 [19] => 1588 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -37 [1] => -91 [2] => -56 [3] => -80 [4] => -10 [5] => -200 [6] => 288 [7] => 206 [8] => -87 [9] => -64 [10] => -163 [11] => -309 [12] => -301 [13] => -203 [14] => 88 [15] => -181 [16] => -195 [17] => -350 [18] => 87 [19] => -148 ) [ChangeInInventory] => Array ( [0] => -45.8 [1] => 3 [2] => -62 [3] => -65 [4] => -26 [5] => -60 [6] => 12 [7] => 71 [8] => 46 [9] => -63 [10] => -204 [11] => -187 [12] => -158 [13] => -255 [14] => -251 [15] => 482 [16] => -574 [17] => -225 [18] => -32 [19] => -46 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 62.1 [1] => 99 [2] => 28 [3] => -18 [4] => 56 [5] => 162 [6] => -236 [7] => -213 [8] => -40 [9] => 3 [10] => 210 [11] => 108 [12] => 149 [13] => 136 [14] => -50 [15] => -207 [16] => 578 [17] => 442 [18] => -770 [19] => -83 ) [ChangeInWorkingCapital] => Array ( [0] => -4.9 [1] => 25 [2] => -102 [3] => -167 [4] => 10 [5] => -128 [6] => 94 [7] => -78 [8] => -126 [9] => -95 [10] => 51 [11] => -237 [12] => -158 [13] => -55 [14] => -267 [15] => 282 [16] => -112 [17] => -15 [18] => -602 [19] => 159 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -100 [2] => 17 [3] => 22 [4] => -65 [5] => -31 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -51 [11] => 124 [12] => 139 [13] => 60 [14] => -1 [15] => 5 [16] => 56 [17] => 85 [18] => 116 [19] => 100 ) [PurchaseOfPPE] => Array ( [0] => -237.7 [1] => -223 [2] => -304 [3] => -405 [4] => -271 [5] => -215 [6] => -228 [7] => -206 [8] => -90 [9] => -140 [10] => -151 [11] => -186 [12] => -301 [13] => -420 [14] => -625 [15] => -345 [16] => -407 [17] => -682 [18] => -777 [19] => -740 ) [SaleOfPPE] => Array ( [0] => 5.3 [1] => 6 [2] => 36 [3] => 97 [4] => 7 [5] => 79 [6] => 6 [7] => 162 [8] => 48 [9] => 13 [10] => 12 [11] => 0 [12] => 49 [13] => 44 [14] => 29 [15] => 10 [16] => 55 [17] => 8 [18] => 11 [19] => 14 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -82 [15] => -35 [16] => -43 [17] => -60 [18] => -87 [19] => -64 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -231 [15] => -2 [16] => -104 [17] => 0 [18] => -215 [19] => -147 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 64 [15] => 0 [16] => 0 [17] => 199 [18] => 10 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -18 [7] => -74 [8] => -116 [9] => -137 [10] => -152 [11] => -123 [12] => -321 [13] => -528 [14] => -452 [15] => -493 [16] => -887 [17] => -810 [18] => -631 [19] => -500 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8 [7] => 53 [8] => 86 [9] => 134 [10] => 171 [11] => 126 [12] => 273 [13] => 395 [14] => 409 [15] => 335 [16] => 690 [17] => 750 [18] => 608 [19] => 525 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -28.7 [1] => -156 [2] => 9 [3] => -46 [4] => -488 [5] => -30 [6] => -178 [7] => -75 [8] => -80 [9] => -5 [10] => -69 [11] => -29 [12] => 23 [13] => -6 [14] => 40 [15] => 21 [16] => 45 [17] => 43 [18] => 99 [19] => 66 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.06 [2] => 0.07 [3] => 0.1 [4] => 0.1 [5] => 0 [6] => -0.01 [7] => -0.03 [8] => 0.01 [9] => 0.01 [10] => -0.01 [11] => 0 [12] => 0.02 [13] => 0.05 [14] => 0.07 [15] => -0.02 [16] => 0.07 [17] => 0.03 [18] => 0.09 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 1.38 [1] => 2.7 [2] => 2.17 [3] => 1.82 [4] => 3.1 [5] => 2.33 [6] => 3.16 [7] => 3.11 [8] => 4.27 [9] => 2.45 [10] => 1.43 [11] => 1.34 [12] => 1.1 [13] => 0.68 [14] => 2.24 [15] => 1.53 [16] => 0.8 [17] => 1.51 [18] => 1.66 [19] => 1.6 ) [current_ratio] => Array ( [0] => 1.55 [1] => 1.32 [2] => 1.52 [3] => 1.62 [4] => 1.75 [5] => 1.66 [6] => 1.5 [7] => 1.52 [8] => 1.49 [9] => 1.53 [10] => 1.49 [11] => 1.77 [12] => 1.87 [13] => 1.78 [14] => 1.79 [15] => 2.06 [16] => 1.93 [17] => 1.94 [18] => 2.29 [19] => 2.57 ) [quick_ratio] => Array ( [0] => 0.93 [1] => 0.83 [2] => 0.95 [3] => 0.98 [4] => 1.07 [5] => 1.06 [6] => 0.87 [7] => 0.88 [8] => 1.01 [9] => 1 [10] => 1.03 [11] => 1.24 [12] => 1.29 [13] => 1.15 [14] => 1.11 [15] => 1.51 [16] => 1.32 [17] => 1.35 [18] => 1.58 [19] => 1.86 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.96 [2] => 1.68 [3] => 3.01 [4] => 1.34 [5] => -1.46 [6] => -7.12 [7] => 0.48 [8] => -0.48 [9] => -1.93 [10] => -7.61 [11] => -2.87 [12] => -12.03 [13] => 3.65 [14] => 0.41 [15] => 0.03 [16] => 1.74 [17] => 2.93 [18] => 1.15 [19] => 1.29 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 12.93 [2] => 1.95 [3] => 10.32 [4] => 12.91 [5] => 4.41 [6] => -3.76 [7] => -9.7 [8] => 1.29 [9] => 5.67 [10] => 11.77 [11] => 11.45 [12] => 13.72 [13] => 15.73 [14] => 11.71 [15] => -25.14 [16] => 22.81 [17] => 38.95 [18] => -1.96 [19] => 1.01 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -9.69 [2] => -27.32 [3] => 36.59 [4] => -110.07 [5] => 0 [6] => -91.48 [7] => -867.05 [8] => 0 [9] => -40.34 [10] => 481.13 [11] => 48.97 [12] => 29.06 [13] => 4.14 [14] => 3.78 [15] => -43.75 [16] => 144.44 [17] => 80.87 [18] => -9.21 [19] => -8.77 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.45 [6] => 4.11576846307 [7] => 0 [8] => 0 [9] => 0 [10] => 0.832122093023 [11] => 0.131362094038 [12] => 0.18428005284 [13] => 0.456619793049 [14] => 0.293818797629 [15] => 0 [16] => 0 [17] => 0.719311962471 [18] => 0.500600720865 [19] => 0.591829956825 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.42 [6] => 1.23 [7] => 1.98 [8] => 1.21 [9] => 1.45 [10] => 1.66 [11] => 1.25 [12] => 1.14 [13] => 1.59 [14] => 0.63 [15] => 1.04 [16] => 2.34 [17] => 1.28 [18] => 1.29 [19] => 1.38 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.12 [7] => 0 [8] => 0 [9] => 0 [10] => 0.83 [11] => 0.33 [12] => 0.33 [13] => 0.69 [14] => 0.29 [15] => 0 [16] => 0 [17] => 0.72 [18] => 0.5 [19] => 0.71 ) )
Cummins Inc (NYSE:CMI)
Days Inventory
71.36 (As of Mar. 2014)

Cummins Inc's inventory for the three months ended in Mar. 2014 was $2,580 Mil. Cummins Inc's cost of goods sold for the three months ended in Mar. 2014 was $3,290 Mil. Hence, Cummins Inc's days inventory for the three months ended in Mar. 2014 was 71.36.

Cummins Inc's days inventory declined from Mar. 2013 (73.26) to Mar. 2014 (71.36).

Inventory can be measured by Days Sales of Inventory (DSI). Cummins Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 53.29.

Inventory turnover measures how fast the company turns over its inventory within a year. Cummins Inc's inventory turnover for the three months ended in Mar. 2014 was 1.28.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cummins Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.59.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cummins Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2381/12918*365
=67.28

Cummins Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2580/3290*91
=71.36

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cummins Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2580/4406*91
=53.29

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cummins Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cummins Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2580 / 4406
=0.59

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cummins Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 54.8755.4258.0058.8657.0856.7171.7458.0663.2067.28

Cummins Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 52.9466.2172.4576.0362.5073.2666.7972.4463.2871.36
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide