Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 1.53 [2] => 2.17 [3] => 1.88 [4] => 1.78 [5] => 1.36 [6] => 1.54 [7] => 5.78 [8] => 5.84 [9] => 4.29 [10] => 8.19 [11] => 14.29 [12] => 7.93 [13] => 8.67 [14] => 5.80 [15] => 7.48 [16] => 9.55 [17] => 12.57 [18] => 19.01 [19] => 26.86 ) [price_low] => Array ( [0] => 0.00 [1] => 0.74 [2] => 1.16 [3] => 1.00 [4] => 1.09 [5] => 0.99 [6] => 0.86 [7] => 1.47 [8] => 3.56 [9] => 2.99 [10] => 3.67 [11] => 6.43 [12] => 5.81 [13] => 5.64 [14] => 3.99 [15] => 3.36 [16] => 5.89 [17] => 6.12 [18] => 8.83 [19] => 16.40 ) [BS_share] => Array ( [0] => 15.343 [1] => 14.00 [2] => 20.250 [3] => 22.275 [4] => 22.950 [5] => 23.102 [6] => 22.30 [7] => 23.05 [8] => 30.93 [9] => 31.33 [10] => 32.47 [11] => 33.67 [12] => 34.90 [13] => 36.26 [14] => 36.94 [15] => 37.45 [16] => 37.95 [17] => 38.87 [18] => 40.65 [19] => 41.14 ) [Fiscal Year] => Array ( [0] => Jul94 [1] => Jul95 [2] => Jul96 [3] => Jul97 [4] => Jul98 [5] => Jul99 [6] => Jul00 [7] => Jul01 [8] => Jul02 [9] => Jul03 [10] => Jul04 [11] => Jul05 [12] => Jul06 [13] => Jul07 [14] => Jul08 [15] => Jul09 [16] => Jul10 [17] => Jul11 [18] => Jul12 [19] => Jul13 ) [quarter] => Array ( [0] => 199407 [1] => 199507 [2] => 199607 [3] => 199707 [4] => 199807 [5] => 199907 [6] => 200007 [7] => 200107 [8] => 200207 [9] => 200307 [10] => 200407 [11] => 200507 [12] => 200607 [13] => 200707 [14] => 200807 [15] => 200907 [16] => 201007 [17] => 201107 [18] => 201207 [19] => 201307 ) [Shares Outstanding (diluted)] => Array ( [0] => 15.343 [1] => 19.286 [2] => 20.250 [3] => 22.275 [4] => 22.950 [5] => 23.102 [6] => 22.646 [7] => 24.920 [8] => 32.619 [9] => 32.958 [10] => 34.245 [11] => 36.340 [12] => 36.519 [13] => 36.545 [14] => 36.835 [15] => 37.296 [16] => 37.675 [17] => 38.430 [18] => 40.025 [19] => 40.557 ) [Revenue] => Array ( [0] => 29.3 [1] => 34.1 [2] => 29.8 [3] => 35 [4] => 39.9 [5] => 57.82 [6] => 40.988 [7] => 48.995 [8] => 119.994 [9] => 129.257 [10] => 123.041 [11] => 137.157 [12] => 192.179 [13] => 219.044 [14] => 249.374 [15] => 260.05 [16] => 273.952 [17] => 321.651 [18] => 386.49 [19] => 425.026 ) [COGS] => Array ( [0] => 19.7 [1] => 23.1 [2] => 19.1 [3] => 23 [4] => 26.2 [5] => 24.162 [6] => 24.197 [7] => 29.468 [8] => 73.518 [9] => 81.063 [10] => 78.103 [11] => 83.276 [12] => 122.963 [13] => 140.032 [14] => 161.748 [15] => 160.571 [16] => 162.981 [17] => 198.868 [18] => 222.323 [19] => 241.55 ) [Gross Profit] => Array ( [0] => 9.6 [1] => 11 [2] => 10.7 [3] => 12 [4] => 13.7 [5] => 13.658 [6] => 16.791 [7] => 19.527 [8] => 46.476 [9] => 48.194 [10] => 44.938 [11] => 53.881 [12] => 69.216 [13] => 79.012 [14] => 87.626 [15] => 99.479 [16] => 110.971 [17] => 122.783 [18] => 164.167 [19] => 183.476 ) [SGA] => Array ( [0] => 6.9 [1] => 9.7 [2] => 9.1 [3] => 8.4 [4] => 9.4 [5] => 8.928 [6] => 10.264 [7] => 11.613 [8] => 29.319 [9] => 30.125 [10] => 30.882 [11] => 35.46 [12] => 48.755 [13] => 57.325 [14] => 65.649 [15] => 67.396 [16] => 73.137 [17] => 84.799 [18] => 102.789 [19] => 110.968 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.6 [4] => 0.8 [5] => 0.789 [6] => 0.836 [7] => 0.949 [8] => 3.851 [9] => 4.528 [10] => 4.212 [11] => 4.099 [12] => 5.117 [13] => 4.848 [14] => 4.01 [15] => 4.632 [16] => 5.169 [17] => 6.648 [18] => 9.254 [19] => 9.32 ) [DDA] => Array ( [0] => 0.1 [1] => 0.6 [2] => 0.4 [3] => 0.3 [4] => 0.3 [5] => 0.5 [6] => 0.55 [7] => 0.553 [8] => 3.918 [9] => 4.029 [10] => 4.694 [11] => 5.119 [12] => 10.54 [13] => 10.589 [14] => 11.732 [15] => 11.369 [16] => 11.438 [17] => 12.446 [18] => 15.925 [19] => 17.263 ) [Operating Income] => Array ( [0] => 2.6 [1] => 0.7 [2] => 1.2 [3] => 2.7 [4] => 3.2 [5] => 3.867 [6] => 5.141 [7] => 6.965 [8] => 13.306 [9] => 13.541 [10] => 9.844 [11] => 14.322 [12] => 15.344 [13] => 16.839 [14] => 17.967 [15] => 27.451 [16] => 32.665 [17] => 31.336 [18] => 52.124 [19] => 63.188 ) [other_operating_charges] => Array ( [0] => -0.1 [1] => -0.6 [2] => -0.4 [3] => -0.3 [4] => -0.3 [5] => -0.074 [6] => -0.55 [7] => 0 [8] => -1.7763568394E-15 [9] => -3.5527136788E-15 [10] => 1.7763568394E-15 [11] => 3.5527136788E-15 [12] => 1.24344978758E-14 [13] => 0 [14] => 0 [15] => 7.1054273576E-15 [16] => -7.1054273576E-15 [17] => 0 [18] => -7.1054273576E-15 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 0.988 [1] => 1.087 [2] => 1.346 [3] => 1.087 [4] => 1.728 [5] => 1.049 [6] => 1.537 [7] => 4.986 [8] => 4.459 [9] => 3.997 [10] => 7.63 [11] => 7.782 [12] => 6.391 [13] => 6.436 [14] => 4.147 [15] => 6.88 [16] => 7.058 [17] => 11.08 [18] => 17.413 [19] => 26.54 ) [mktcap] => Array ( [0] => 15.158884 [1] => 15.218 [2] => 27.2565 [3] => 24.212925 [4] => 39.6576 [5] => 24.233998 [6] => 34.2751 [7] => 114.9273 [8] => 137.91687 [9] => 125.22601 [10] => 247.7461 [11] => 262.01994 [12] => 223.0459 [13] => 233.36936 [14] => 153.19018 [15] => 257.656 [16] => 267.8511 [17] => 430.6796 [18] => 707.83845 [19] => 1091.8556 ) [Cash and Equiv] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.7 [3] => 0.7 [4] => 0.5 [5] => 0.5 [6] => 2.169 [7] => 6.107 [8] => 12.565 [9] => 17.018 [10] => 17.862 [11] => 33.335 [12] => 29.898 [13] => 15.86 [14] => 18.318 [15] => 23.368 [16] => 22.612 [17] => 18.41 [18] => 30.186 [19] => 34.076 ) [ev_addition] => Array ( [0] => 3.8 [1] => 5.6 [2] => 2.7 [3] => 0.9 [4] => 2.5 [5] => 1.1 [6] => -2.044 [7] => -6.107 [8] => 15.935 [9] => 3.732 [10] => 7.138 [11] => -17.585 [12] => 8.102 [13] => 41.14 [14] => 39.982 [15] => 19.932 [16] => -1.612 [17] => 5.59 [18] => 59.814 [19] => 60.924 ) [ev_addition_per_share] => Array ( [0] => 0.248 [1] => 0.4 [2] => 0.133 [3] => 0.04 [4] => 0.109 [5] => 0.048 [6] => -0.092 [7] => -0.265 [8] => 0.515 [9] => 0.119 [10] => 0.22 [11] => -0.522 [12] => 0.232 [13] => 1.135 [14] => 1.082 [15] => 0.532 [16] => -0.042 [17] => 0.144 [18] => 1.471 [19] => 1.481 ) [ev_per_share] => Array ( [0] => 1.238 [1] => 1.487 [2] => 1.476 [3] => 1.127 [4] => 1.838 [5] => 1.099 [6] => 1.447 [7] => 4.726 [8] => 4.979 [9] => 4.117 [10] => 7.85 [11] => 7.262 [12] => 6.621 [13] => 7.566 [14] => 5.227 [15] => 7.41 [16] => 7.018 [17] => 11.22 [18] => 18.883 [19] => 28.02 ) [ev] => Array ( [0] => 18.958884 [1] => 20.818 [2] => 29.9565 [3] => 25.112925 [4] => 42.1576 [5] => 25.333998 [6] => 32.2311 [7] => 108.8203 [8] => 153.85187 [9] => 128.95801 [10] => 254.8841 [11] => 244.43494 [12] => 231.1479 [13] => 274.50936 [14] => 193.17218 [15] => 277.588 [16] => 266.2391 [17] => 436.2696 [18] => 767.65245 [19] => 1152.7796 ) [Non Operating Income] => Array ( [0] => -0.1 [1] => -0.5 [2] => -0.3 [3] => -0.2 [4] => -0.2 [5] => -0.074 [6] => -0.372 [7] => 0.042 [8] => -2.176 [9] => -1.326 [10] => 0.068 [11] => -0.94 [12] => -3.393 [13] => -2.737 [14] => -4.116 [15] => 0 [16] => 0 [17] => 0 [18] => -0.605 [19] => 0 ) [tax] => Array ( [0] => 1.1 [1] => 1 [2] => 0.5 [3] => 1.4 [4] => 1.3 [5] => 1.936 [6] => 2.085 [7] => 2.851 [8] => 3.978 [9] => 4.305 [10] => 3.47 [11] => 5.487 [12] => 5.298 [13] => 5.998 [14] => 5.158 [15] => 9.387 [16] => 11.614 [17] => 10.037 [18] => 16.532 [19] => 21.115 ) [Pretax Income] => Array ( [0] => 4.1 [1] => 0.2 [2] => 0.9 [3] => 2.5 [4] => 3 [5] => 3.596 [6] => 4.769 [7] => 7.007 [8] => 11.13 [9] => 12.215 [10] => 8.347 [11] => 13.382 [12] => 11.951 [13] => 14.102 [14] => 13.851 [15] => 24.956 [16] => 31.555 [17] => 30.462 [18] => 47.869 [19] => 60.354 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.042 [8] => 0 [9] => 0 [10] => 0.181 [11] => 0.506 [12] => 0.839 [13] => 0.771 [14] => 0.515 [15] => 0.144 [16] => 0.059 [17] => 0.086 [18] => 0.082 [19] => 0.061 ) [InterestExpense] => Array ( [0] => -0.3 [1] => -0.5 [2] => -0.3 [3] => -0.1 [4] => -0.2 [5] => -0.271 [6] => -0.225 [7] => 0 [8] => -2.176 [9] => -1.326 [10] => -1.746 [11] => -1.446 [12] => -4.232 [13] => -3.508 [14] => -4.631 [15] => -2.639 [16] => -1.169 [17] => -0.96 [18] => -3.732 [19] => -2.895 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.6 [2] => 0.4 [3] => 0.3 [4] => 0.3 [5] => 0.5 [6] => 0.55 [7] => 0.553 [8] => 3.918 [9] => 4.029 [10] => 4.694 [11] => 5.119 [12] => 10.54 [13] => 10.589 [14] => 11.732 [15] => 11.369 [16] => 11.438 [17] => 12.446 [18] => 15.925 [19] => 17.263 ) [ReconciledDepreciation] => Array ( [0] => 0.1 [1] => 0.6 [2] => 0.4 [3] => 0.3 [4] => 0.3 [5] => 0.5 [6] => 0.55 [7] => 0.55 [8] => 3.92 [9] => 4.03 [10] => 4.69 [11] => 5.12 [12] => 10.54 [13] => 10.59 [14] => 11.73 [15] => 11.37 [16] => 11.44 [17] => 12.45 [18] => 15.93 [19] => 17.26 ) [EBIT] => Array ( [0] => 4.4 [1] => 0.7 [2] => 1.2 [3] => 2.6 [4] => 3.2 [5] => 3.867 [6] => 4.994 [7] => 6.965 [8] => 13.306 [9] => 13.541 [10] => 10.093 [11] => 14.828 [12] => 16.183 [13] => 17.61 [14] => 18.482 [15] => 27.595 [16] => 32.724 [17] => 31.422 [18] => 51.601 [19] => 63.249 ) [EBITDA_morn] => Array ( [0] => 4.5 [1] => 1.3 [2] => 1.6 [3] => 2.9 [4] => 3.5 [5] => 4.367 [6] => 5.544 [7] => 7.518 [8] => 17.224 [9] => 17.57 [10] => 14.787 [11] => 19.947 [12] => 26.723 [13] => 28.199 [14] => 30.214 [15] => 38.964 [16] => 44.162 [17] => 43.868 [18] => 67.526 [19] => 80.512 ) [EBITDA] => Array ( [0] => 4.5 [1] => 1.3 [2] => 1.6 [3] => 2.9 [4] => 3.5 [5] => 4.367 [6] => 5.544 [7] => 7.518 [8] => 17.224 [9] => 17.57 [10] => 14.787 [11] => 19.947 [12] => 26.723 [13] => 28.199 [14] => 30.214 [15] => 38.964 [16] => 44.162 [17] => 43.868 [18] => 67.526 [19] => 80.512 ) [EBITDA_1] => Array ( [0] => 4.5 [1] => 1.3 [2] => 1.6 [3] => 2.9 [4] => 3.5 [5] => 4.367 [6] => 5.544 [7] => 7.518 [8] => 17.224 [9] => 17.57 [10] => 14.787 [11] => 19.947 [12] => 26.723 [13] => 28.199 [14] => 30.214 [15] => 38.964 [16] => 44.162 [17] => 43.868 [18] => 67.526 [19] => 80.512 ) [DDA_new] => Array ( [0] => 0.1 [1] => 0.6 [2] => 0.4 [3] => 0.3 [4] => 0.3 [5] => 0.5 [6] => 0.55 [7] => 0.55 [8] => 3.92 [9] => 4.03 [10] => 4.69 [11] => 5.12 [12] => 10.54 [13] => 10.59 [14] => 11.73 [15] => 11.37 [16] => 11.44 [17] => 12.45 [18] => 15.93 [19] => 17.26 ) [EBITDA_new] => Array ( [0] => 4.5 [1] => 1.3 [2] => 1.6 [3] => 2.9 [4] => 3.5 [5] => 4.367 [6] => 5.544 [7] => 7.518 [8] => 17.224 [9] => 17.57 [10] => 14.787 [11] => 19.947 [12] => 26.723 [13] => 28.199 [14] => 30.214 [15] => 38.964 [16] => 44.162 [17] => 43.868 [18] => 67.526 [19] => 80.512 ) [EBITDA_per_share] => Array ( [0] => 0.29 [1] => 0.07 [2] => 0.08 [3] => 0.13 [4] => 0.15 [5] => 0.19 [6] => 0.24 [7] => 0.3 [8] => 0.53 [9] => 0.53 [10] => 0.43 [11] => 0.55 [12] => 0.73 [13] => 0.77 [14] => 0.82 [15] => 1.04 [16] => 1.17 [17] => 1.14 [18] => 1.69 [19] => 1.99 ) [Operating_Income_per_share] => Array ( [0] => 0.17 [1] => 0.04 [2] => 0.06 [3] => 0.12 [4] => 0.14 [5] => 0.17 [6] => 0.23 [7] => 0.28 [8] => 0.41 [9] => 0.41 [10] => 0.29 [11] => 0.39 [12] => 0.42 [13] => 0.46 [14] => 0.49 [15] => 0.74 [16] => 0.87 [17] => 0.82 [18] => 1.3 [19] => 1.56 ) [Net Income] => Array ( [0] => 3 [1] => -0.8 [2] => 0.4 [3] => 1.1 [4] => 1.7 [5] => 1.369 [6] => 2.684 [7] => 4.381 [8] => 7.152 [9] => 7.91 [10] => 10.654 [11] => 15.505 [12] => 23.697 [13] => 8.446 [14] => 8.693 [15] => 15.569 [16] => 19.941 [17] => 20.425 [18] => 31.337 [19] => 39.239 ) [IS_preferred_dividends] => Array ( [0] => 0.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.044 [17] => 0.053 [18] => 0.062 [19] => 0.074 ) [Shares Outstanding] => Array ( [0] => 15.343 [1] => 19.286 [2] => 20.250 [3] => 22.275 [4] => 22.950 [5] => 23.102 [6] => 22.646 [7] => 24.920 [8] => 32.619 [9] => 32.958 [10] => 34.245 [11] => 36.340 [12] => 36.519 [13] => 36.545 [14] => 36.835 [15] => 37.296 [16] => 37.675 [17] => 38.430 [18] => 40.025 [19] => 40.557 ) [shares_diluted] => Array ( [0] => 15.343 [1] => 19.286 [2] => 20.250 [3] => 22.275 [4] => 22.950 [5] => 23.102 [6] => 22.646 [7] => 24.920 [8] => 32.619 [9] => 32.958 [10] => 34.245 [11] => 36.340 [12] => 36.519 [13] => 36.545 [14] => 36.835 [15] => 37.296 [16] => 37.675 [17] => 38.430 [18] => 40.025 [19] => 40.557 ) [shares_basic] => Array ( [0] => 15.172 [1] => 19.286 [2] => 0.184 [3] => 20.625 [4] => 21.250 [5] => 22.002 [6] => 22.275 [7] => 22.631 [8] => 29.800 [9] => 31.224 [10] => 31.962 [11] => 33.225 [12] => 34.849 [13] => 35.192 [14] => 36.261 [15] => 37.168 [16] => 37.247 [17] => 37.925 [18] => 39.586 [19] => 40.268 ) [COGS_pct] => Array ( [0] => 0.67 [1] => 0.68 [2] => 0.64 [3] => 0.66 [4] => 0.66 [5] => 0.42 [6] => 0.59 [7] => 0.60 [8] => 0.61 [9] => 0.63 [10] => 0.63 [11] => 0.61 [12] => 0.64 [13] => 0.64 [14] => 0.65 [15] => 0.62 [16] => 0.59 [17] => 0.62 [18] => 0.58 [19] => 0.57 ) [Gross Profit_pct] => Array ( [0] => 32.76 [1] => 32.26 [2] => 35.91 [3] => 34.29 [4] => 34.34 [5] => 23.62 [6] => 40.97 [7] => 39.86 [8] => 38.73 [9] => 37.29 [10] => 36.52 [11] => 39.28 [12] => 36.02 [13] => 36.07 [14] => 35.14 [15] => 38.25 [16] => 40.51 [17] => 38.17 [18] => 42.48 [19] => 43.17 ) [SGA_pct] => Array ( [0] => 23.55 [1] => 28.45 [2] => 30.54 [3] => 24.00 [4] => 23.56 [5] => 15.44 [6] => 25.04 [7] => 23.70 [8] => 24.43 [9] => 23.31 [10] => 25.10 [11] => 25.85 [12] => 25.37 [13] => 26.17 [14] => 26.33 [15] => 25.92 [16] => 26.70 [17] => 26.36 [18] => 26.60 [19] => 26.11 ) [Interest Expense_pct] => Array ( [0] => -1.02 [1] => -1.47 [2] => -1.01 [3] => -0.29 [4] => -0.50 [5] => -0.47 [6] => -0.55 [7] => 0.00 [8] => -1.81 [9] => -1.03 [10] => -1.42 [11] => -1.05 [12] => -2.20 [13] => -1.60 [14] => -1.86 [15] => -1.01 [16] => -0.43 [17] => -0.30 [18] => -0.97 [19] => -0.68 ) [Pretax Income_pct] => Array ( [0] => 13.99 [1] => 0.59 [2] => 3.02 [3] => 7.14 [4] => 7.52 [5] => 6.22 [6] => 11.64 [7] => 14.30 [8] => 9.28 [9] => 9.45 [10] => 6.78 [11] => 9.76 [12] => 6.22 [13] => 6.44 [14] => 5.55 [15] => 9.60 [16] => 11.52 [17] => 9.47 [18] => 12.39 [19] => 14.20 ) [Net Income_pct] => Array ( [0] => 10.24 [1] => -2.35 [2] => 1.34 [3] => 3.14 [4] => 4.26 [5] => 2.37 [6] => 6.55 [7] => 8.94 [8] => 5.96 [9] => 6.12 [10] => 8.66 [11] => 11.30 [12] => 12.33 [13] => 3.86 [14] => 3.49 [15] => 5.99 [16] => 7.28 [17] => 6.35 [18] => 8.11 [19] => 9.23 ) [DaysSalesOutstanding] => Array ( [0] => 58.55 [1] => 85.63 [2] => 64.92 [3] => 73 [4] => 82.33 [5] => 70.7 [6] => 79.88 [7] => 87.67 [8] => 70.13 [9] => 66.15 [10] => 86.99 [11] => 55.48 [12] => 45.05 [13] => 50.72 [14] => 44.37 [15] => 42.74 [16] => 42.46 [17] => 52.34 [18] => 47.06 [19] => 46.25 ) [DaysInventory] => Array ( [0] => 131.55 [1] => 113.77 [2] => 156.7 [3] => 142.83 [4] => 128.17 [5] => 135.96 [6] => 105.47 [7] => 101.15 [8] => 86.04 [9] => 80.6 [10] => 104.93 [11] => 59.5 [12] => 71.07 [13] => 71.21 [14] => 71.76 [15] => 66.38 [16] => 77.54 [17] => 73.53 [18] => 76.76 [19] => 81.85 ) [Payable] => Array ( [0] => 2.5 [1] => 3.1 [2] => 1.5 [3] => 3.7 [4] => 4.1 [5] => 6.1 [6] => 5.054 [7] => 4.115 [8] => 6.288 [9] => 7.398 [10] => 10.325 [11] => 6.585 [12] => 8.062 [13] => 9.63 [14] => 9.723 [15] => 19.711 [16] => 20.381 [17] => 28.278 [18] => 12.345 [19] => 13.322 ) [DaysPayable] => Array ( [0] => 31.14 [1] => 33.18 [2] => 18.37 [3] => 38.59 [4] => 37.51 [5] => 38.51 [6] => 45.01 [7] => 30.66 [8] => 19.13 [9] => 20.89 [10] => 30.63 [11] => 17.52 [12] => 15.31 [13] => 16.05 [14] => 14.23 [15] => 27.67 [16] => 27.15 [17] => 32.09 [18] => 11.66 [19] => 11.44 ) [InventoryTurnover] => Array ( [0] => 2.77 [1] => 3.21 [2] => 2.33 [3] => 2.56 [4] => 2.85 [5] => 2.68 [6] => 3.46 [7] => 3.61 [8] => 4.24 [9] => 4.53 [10] => 3.48 [11] => 6.13 [12] => 5.14 [13] => 5.13 [14] => 5.09 [15] => 5.5 [16] => 4.71 [17] => 4.96 [18] => 4.76 [19] => 4.46 ) [Accts Rec.] => Array ( [0] => 4.7 [1] => 8 [2] => 5.3 [3] => 7 [4] => 9 [5] => 11.2 [6] => 8.97 [7] => 11.768 [8] => 23.054 [9] => 23.424 [10] => 29.324 [11] => 20.849 [12] => 23.718 [13] => 30.441 [14] => 30.316 [15] => 30.45 [16] => 31.87 [17] => 46.121 [18] => 49.831 [19] => 53.86 ) [Inventory] => Array ( [0] => 7.1 [1] => 7.2 [2] => 8.2 [3] => 9 [4] => 9.2 [5] => 9 [6] => 6.992 [7] => 8.166 [8] => 17.331 [9] => 17.9 [10] => 22.453 [11] => 13.576 [12] => 23.942 [13] => 27.32 [14] => 31.802 [15] => 29.2 [16] => 34.622 [17] => 40.064 [18] => 46.755 [19] => 54.167 ) [inventory2sales] => Array ( [0] => 0.242 [1] => 0.211 [2] => 0.275 [3] => 0.257 [4] => 0.231 [5] => 0.156 [6] => 0.171 [7] => 0.167 [8] => 0.144 [9] => 0.138 [10] => 0.182 [11] => 0.099 [12] => 0.125 [13] => 0.125 [14] => 0.128 [15] => 0.112 [16] => 0.126 [17] => 0.125 [18] => 0.121 [19] => 0.127 ) [Total Current Assets] => Array ( [0] => 12.8 [1] => 16 [2] => 14.5 [3] => 17 [4] => 19.2 [5] => 21.6 [6] => 21.701 [7] => 26.494 [8] => 58.138 [9] => 61.93 [10] => 73.863 [11] => 94.49 [12] => 82.448 [13] => 76.731 [14] => 84.561 [15] => 88.91 [16] => 94.731 [17] => 111.324 [18] => 133.892 [19] => 150.66 ) [Other Current Assets] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.3 [3] => 0.3 [4] => 0.5 [5] => 0.9 [6] => 3.57 [7] => 0.453 [8] => 5.188 [9] => 3.588 [10] => 4.224 [11] => 26.73 [12] => 4.89 [13] => 3.11 [14] => 4.125 [15] => 5.892 [16] => 5.627 [17] => 6.729 [18] => 7.12 [19] => 8.557 ) [Net PPE] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.6 [3] => 0.6 [4] => 0.8 [5] => 0.9 [6] => 0.901 [7] => 0.844 [8] => 22.984 [9] => 21.736 [10] => 22.715 [11] => 22.034 [12] => 38.104 [13] => 38.577 [14] => 37.92 [15] => 35.968 [16] => 35.243 [17] => 34.459 [18] => 43.022 [19] => 46.465 ) [Intangibles] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0 [3] => 0 [4] => 1.8 [5] => 1.7 [6] => 1.345 [7] => 1.207 [8] => 24.164 [9] => 23.396 [10] => 47.227 [11] => 46.334 [12] => 115.79 [13] => 146.688 [14] => 155.212 [15] => 152.037 [16] => 149.5 [17] => 173.961 [18] => 254.966 [19] => 287.547 ) [Total Assets] => Array ( [0] => 14.1 [1] => 17.4 [2] => 16 [3] => 18.6 [4] => 22.5 [5] => 25.1 [6] => 24.955 [7] => 31.929 [8] => 107.814 [9] => 109.81 [10] => 146.367 [11] => 165.279 [12] => 238.227 [13] => 263.671 [14] => 279.19 [15] => 277.871 [16] => 280.665 [17] => 321.443 [18] => 434.812 [19] => 487.671 ) [Other Long-Term Assets] => Array ( [0] => 0.6 [1] => 0.7 [2] => 0.9 [3] => 1 [4] => 0.7 [5] => 0.9 [6] => 1.008 [7] => 3.384 [8] => 2.528 [9] => 2.748 [10] => 2.562 [11] => 2.421 [12] => 1.885 [13] => 1.675 [14] => 1.497 [15] => 0.956 [16] => 1.191 [17] => 1.699 [18] => 2.932 [19] => 2.999 ) [Total Assets Non-liquid] => Array ( [0] => 13.6 [1] => 16.9 [2] => 15.3 [3] => 17.9 [4] => 22 [5] => 24.6 [6] => 22.786 [7] => 25.822 [8] => 95.249 [9] => 92.792 [10] => 128.505 [11] => 131.944 [12] => 208.329 [13] => 247.811 [14] => 260.872 [15] => 254.503 [16] => 258.053 [17] => 303.033 [18] => 404.626 [19] => 453.595 ) [HardAssets] => Array ( [0] => 13.4 [1] => 16.7 [2] => 15.3 [3] => 17.9 [4] => 20.2 [5] => 22.9 [6] => 21.441 [7] => 24.615 [8] => 71.085 [9] => 69.396 [10] => 81.278 [11] => 85.61 [12] => 92.539 [13] => 101.123 [14] => 105.66 [15] => 102.466 [16] => 108.553 [17] => 129.072 [18] => 149.66 [19] => 166.048 ) [Accts Payable] => Array ( [0] => 2.5 [1] => 3.1 [2] => 1.5 [3] => 3.7 [4] => 4.1 [5] => 6.1 [6] => 5.054 [7] => 6.677 [8] => 12.635 [9] => 12.284 [10] => 16.44 [11] => 12.018 [12] => 15.695 [13] => 18.555 [14] => 16.532 [15] => 26.294 [16] => 26.751 [17] => 36.693 [18] => 37.027 [19] => 37.771 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.75 [9] => 3 [10] => 3 [11] => 15.75 [12] => 4 [13] => 6 [14] => 8 [15] => 10 [16] => 10 [17] => 0 [18] => 10 [19] => 10 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.75 [9] => 3 [10] => 3 [11] => 15.75 [12] => 4 [13] => 6 [14] => 8 [15] => 10 [16] => 10 [17] => 0 [18] => 10 [19] => 10 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 4.4 [1] => 4.9 [2] => 3.1 [3] => 5.9 [4] => 6.2 [5] => 8.8 [6] => 7.57 [7] => 9.825 [8] => 20.314 [9] => 18.287 [10] => 27.128 [11] => 43.475 [12] => 39.097 [13] => 35.971 [14] => 38.922 [15] => 39.113 [16] => 40.984 [17] => 43.411 [18] => 55.141 [19] => 59.151 ) [Other Current Liab.] => Array ( [0] => 1.9 [1] => 1.8 [2] => 1.6 [3] => 2.2 [4] => 2.1 [5] => 2.7 [6] => 2.516 [7] => 3.148 [8] => 4.929 [9] => 3.003 [10] => 7.688 [11] => 15.707 [12] => 19.402 [13] => 11.416 [14] => 14.39 [15] => 2.819 [16] => 4.233 [17] => 6.718 [18] => 8.114 [19] => 11.38 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.4 [5] => 0.5 [6] => 0.46 [7] => 0.473 [8] => 0.949 [9] => 0.958 [10] => 1.003 [11] => 1.545 [12] => 1.615 [13] => 1.713 [14] => 1.752 [15] => 1.788 [16] => 1.827 [17] => 1.916 [18] => 4.5 [19] => 4.518 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19 [5] => 19.3 [6] => 19.502 [7] => 20.24 [8] => 48.74 [9] => 49.634 [10] => 53.817 [11] => 57.491 [12] => 69.171 [13] => 76.843 [14] => 81.475 [15] => 87.169 [16] => 94.714 [17] => 110.735 [18] => 125.838 [19] => 134.853 ) [Retained Earnings] => Array ( [0] => -2.2 [1] => -1.2 [2] => -6.7 [3] => -5.7 [4] => -4 [5] => -2.6 [6] => 0.096 [7] => 4.477 [8] => 11.629 [9] => 19.539 [10] => 30.193 [11] => 45.698 [12] => 69.395 [13] => 77.841 [14] => 86.534 [15] => 102.103 [16] => 120.363 [17] => 138.725 [18] => 167.539 [19] => 203.762 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.4 [6] => -0.798 [7] => -1.02 [8] => -1.192 [9] => -1.204 [10] => -1.647 [11] => -1.729 [12] => -6.091 [13] => -9.821 [14] => -11.34 [15] => -12.225 [16] => -15.544 [17] => -26.344 [18] => -30.116 [19] => -32.978 ) [Total Equity] => Array ( [0] => 5.2 [1] => 6.4 [2] => 9.4 [3] => 11 [4] => 13.2 [5] => 14.5 [6] => 17.163 [7] => 22.027 [8] => 57.911 [9] => 70.182 [10] => 86.511 [11] => 108.626 [12] => 140.805 [13] => 155.07 [14] => 168.712 [15] => 187.116 [16] => 209.405 [17] => 234.315 [18] => 275.936 [19] => 321.132 ) [Long-Term Debt] => Array ( [0] => 4.3 [1] => 6.1 [2] => 3.4 [3] => 1.6 [4] => 3 [5] => 1.6 [6] => 0.125 [7] => 0 [8] => 25.75 [9] => 17.75 [10] => 22 [11] => 0 [12] => 34 [13] => 51 [14] => 50.3 [15] => 33.3 [16] => 11 [17] => 24 [18] => 80 [19] => 85 ) [Total Liabilities] => Array ( [0] => 8.9 [1] => 11 [2] => 6.6 [3] => 7.6 [4] => 9.3 [5] => 10.6 [6] => 7.792 [7] => 9.902 [8] => 49.903 [9] => 39.628 [10] => 59.856 [11] => 56.653 [12] => 97.422 [13] => 108.601 [14] => 110.478 [15] => 90.755 [16] => 71.26 [17] => 87.128 [18] => 158.876 [19] => 166.539 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => -0.1 [2] => -3.60822483003E-16 [3] => -3.60822483003E-16 [4] => 5.27355936697E-16 [5] => 0.1 [6] => -4.71844785466E-16 [7] => -4.16333634234E-17 [8] => 1.781 [9] => 1.676 [10] => 3.195 [11] => 2.777 [12] => 2.304 [13] => 1.898 [14] => 2.753 [15] => 1.964 [16] => 1.408 [17] => 1.267 [18] => 3.841 [19] => 1.202 ) [Cash and Equiv_pct] => Array ( [0] => 3.55 [1] => 2.87 [2] => 4.38 [3] => 3.76 [4] => 2.22 [5] => 1.99 [6] => 8.69 [7] => 19.13 [8] => 11.65 [9] => 15.50 [10] => 12.20 [11] => 20.17 [12] => 12.55 [13] => 6.02 [14] => 6.56 [15] => 8.41 [16] => 8.06 [17] => 5.73 [18] => 6.94 [19] => 6.99 ) [Accts Rec._pct] => Array ( [0] => 33.33 [1] => 45.98 [2] => 33.13 [3] => 37.63 [4] => 40.00 [5] => 44.62 [6] => 35.94 [7] => 36.86 [8] => 21.38 [9] => 21.33 [10] => 20.03 [11] => 12.61 [12] => 9.96 [13] => 11.55 [14] => 10.86 [15] => 10.96 [16] => 11.36 [17] => 14.35 [18] => 11.46 [19] => 11.04 ) [Inventory_pct] => Array ( [0] => 50.35 [1] => 41.38 [2] => 51.25 [3] => 48.39 [4] => 40.89 [5] => 35.86 [6] => 28.02 [7] => 25.58 [8] => 16.07 [9] => 16.30 [10] => 15.34 [11] => 8.21 [12] => 10.05 [13] => 10.36 [14] => 11.39 [15] => 10.51 [16] => 12.34 [17] => 12.46 [18] => 10.75 [19] => 11.11 ) [Other Current Assets_pct] => Array ( [0] => 3.55 [1] => 1.72 [2] => 1.88 [3] => 1.61 [4] => 2.22 [5] => 3.59 [6] => 14.31 [7] => 1.42 [8] => 4.81 [9] => 3.27 [10] => 2.89 [11] => 16.17 [12] => 2.05 [13] => 1.18 [14] => 1.48 [15] => 2.12 [16] => 2.00 [17] => 2.09 [18] => 1.64 [19] => 1.75 ) [Total Current Assets_pct] => Array ( [0] => 90.78 [1] => 91.95 [2] => 90.63 [3] => 91.40 [4] => 85.33 [5] => 86.06 [6] => 86.96 [7] => 82.98 [8] => 53.92 [9] => 56.40 [10] => 50.46 [11] => 57.17 [12] => 34.61 [13] => 29.10 [14] => 30.29 [15] => 32.00 [16] => 33.75 [17] => 34.63 [18] => 30.79 [19] => 30.89 ) [Net PPE_pct] => Array ( [0] => 3.55 [1] => 2.87 [2] => 3.75 [3] => 3.23 [4] => 3.56 [5] => 3.59 [6] => 3.61 [7] => 2.64 [8] => 21.32 [9] => 19.79 [10] => 15.52 [11] => 13.33 [12] => 15.99 [13] => 14.63 [14] => 13.58 [15] => 12.94 [16] => 12.56 [17] => 10.72 [18] => 9.89 [19] => 9.53 ) [Intangibles_pct] => Array ( [0] => 1.42 [1] => 1.15 [2] => 0.00 [3] => 0.00 [4] => 8.00 [5] => 6.77 [6] => 5.39 [7] => 3.78 [8] => 22.41 [9] => 21.31 [10] => 32.27 [11] => 28.03 [12] => 48.60 [13] => 55.63 [14] => 55.59 [15] => 54.71 [16] => 53.27 [17] => 54.12 [18] => 58.64 [19] => 58.96 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.26 [1] => 4.02 [2] => 5.63 [3] => 5.38 [4] => 3.11 [5] => 3.59 [6] => 4.04 [7] => 10.60 [8] => 2.34 [9] => 2.50 [10] => 1.75 [11] => 1.46 [12] => 0.79 [13] => 0.64 [14] => 0.54 [15] => 0.34 [16] => 0.42 [17] => 0.53 [18] => 0.67 [19] => 0.61 ) [Accts Payable_pct] => Array ( [0] => 17.73 [1] => 17.82 [2] => 9.38 [3] => 19.89 [4] => 18.22 [5] => 24.30 [6] => 20.25 [7] => 20.91 [8] => 11.72 [9] => 11.19 [10] => 11.23 [11] => 7.27 [12] => 6.59 [13] => 7.04 [14] => 5.92 [15] => 9.46 [16] => 9.53 [17] => 11.42 [18] => 8.52 [19] => 7.75 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 2.55 [9] => 2.73 [10] => 2.05 [11] => 9.53 [12] => 1.68 [13] => 2.28 [14] => 2.87 [15] => 3.60 [16] => 3.56 [17] => 0.00 [18] => 2.30 [19] => 2.05 ) [Other Current Liab._pct] => Array ( [0] => 13.48 [1] => 10.34 [2] => 10.00 [3] => 11.83 [4] => 9.33 [5] => 10.76 [6] => 10.08 [7] => 9.86 [8] => 4.57 [9] => 2.73 [10] => 5.25 [11] => 9.50 [12] => 8.14 [13] => 4.33 [14] => 5.15 [15] => 1.01 [16] => 1.51 [17] => 2.09 [18] => 1.87 [19] => 2.33 ) [Total Current Liabilities_pct] => Array ( [0] => 31.21 [1] => 28.16 [2] => 19.38 [3] => 31.72 [4] => 27.56 [5] => 35.06 [6] => 30.33 [7] => 30.77 [8] => 18.84 [9] => 16.65 [10] => 18.53 [11] => 26.30 [12] => 16.41 [13] => 13.64 [14] => 13.94 [15] => 14.08 [16] => 14.60 [17] => 13.51 [18] => 12.68 [19] => 12.13 ) [Long-Term Debt_pct] => Array ( [0] => 30.50 [1] => 35.06 [2] => 21.25 [3] => 8.60 [4] => 13.33 [5] => 6.37 [6] => 0.50 [7] => 0.00 [8] => 23.88 [9] => 16.16 [10] => 15.03 [11] => 0.00 [12] => 14.27 [13] => 19.34 [14] => 18.02 [15] => 11.98 [16] => 3.92 [17] => 7.47 [18] => 18.40 [19] => 17.43 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.42 [1] => 0.00 [2] => 0.62 [3] => 0.54 [4] => 0.44 [5] => 0.80 [6] => 0.39 [7] => 0.24 [8] => 3.56 [9] => 3.27 [10] => 7.33 [11] => 7.97 [12] => 10.21 [13] => 8.20 [14] => 7.61 [15] => 6.60 [16] => 6.87 [17] => 6.13 [18] => 5.46 [19] => 4.59 ) [Total Liabilities_pct] => Array ( [0] => 63.12 [1] => 63.22 [2] => 41.25 [3] => 40.86 [4] => 41.33 [5] => 42.23 [6] => 31.22 [7] => 31.01 [8] => 46.29 [9] => 36.09 [10] => 40.89 [11] => 34.28 [12] => 40.89 [13] => 41.19 [14] => 39.57 [15] => 32.66 [16] => 25.39 [17] => 27.11 [18] => 36.54 [19] => 34.15 ) [netcash] => Array ( [0] => -0.55 [1] => -0.75 [2] => -0.29 [3] => -0.31 [4] => -0.38 [5] => -0.44 [6] => -0.25 [7] => -0.16 [8] => -1.21 [9] => -0.72 [10] => -1.29 [11] => -0.69 [12] => -1.93 [13] => -2.56 [14] => -2.49 [15] => -1.8 [16] => -1.28 [17] => -1.77 [18] => -3.17 [19] => -3.22 ) [NCAV] => Array ( [0] => -0.09 [1] => -0.06 [2] => 0.11 [3] => 0.13 [4] => 0.11 [5] => 0.12 [6] => 0.21 [7] => 0.4 [8] => -0.37 [9] => 0.12 [10] => -0.27 [11] => -0.03 [12] => -1.08 [13] => -1.55 [14] => -1.45 [15] => -0.8 [16] => -0.2 [17] => -0.36 [18] => -1.67 [19] => -1.58 ) [NCAV_real] => Array ( [0] => 0.25 [1] => 0.36 [2] => 0.39 [3] => 0.42 [4] => 0.43 [5] => 0.48 [6] => 0.62 [7] => 0.72 [8] => 0.27 [9] => 0.71 [10] => 0.43 [11] => 1.12 [12] => -0.43 [13] => -0.88 [14] => -0.7 [15] => -0.05 [16] => 0.62 [17] => 0.62 [18] => -0.61 [19] => -0.39 ) [Book Value Per Share] => Array ( [0] => 0.34 [1] => 0.46 [2] => 0.46 [3] => 0.49 [4] => 0.58 [5] => 0.63 [6] => 0.77 [7] => 0.96 [8] => 1.87 [9] => 2.24 [10] => 2.66 [11] => 3.23 [12] => 4.03 [13] => 4.28 [14] => 4.57 [15] => 5 [16] => 5.52 [17] => 6.03 [18] => 6.79 [19] => 7.81 ) [Tangibles_book_per_share] => Array ( [0] => 0.33 [1] => 0.44 [2] => 0.46 [3] => 0.49 [4] => 0.5 [5] => 0.55 [6] => 0.71 [7] => 0.9 [8] => 1.09 [9] => 1.49 [10] => 1.21 [11] => 1.85 [12] => 0.72 [13] => 0.23 [14] => 0.37 [15] => 0.94 [16] => 1.58 [17] => 1.55 [18] => 0.52 [19] => 0.82 ) [deb2equity] => Array ( [0] => 0.827 [1] => 0.953 [2] => 0.362 [3] => 0.145 [4] => 0.227 [5] => 0.11 [6] => 0.007 [7] => 0 [8] => 0.492 [9] => 0.296 [10] => 0.289 [11] => 0.145 [12] => 0.27 [13] => 0.368 [14] => 0.346 [15] => 0.231 [16] => 0.1 [17] => 0.102 [18] => 0.326 [19] => 0.296 ) [debt2rev_totaldebt] => Array ( [0] => 4.3 [1] => 6.1 [2] => 3.4 [3] => 1.6 [4] => 3 [5] => 1.6 [6] => 0.125 [7] => 0 [8] => 28.5 [9] => 20.75 [10] => 25 [11] => 15.75 [12] => 38 [13] => 57 [14] => 58.3 [15] => 43.3 [16] => 21 [17] => 24 [18] => 90 [19] => 95 ) [debt2rev] => Array ( [0] => 0.147 [1] => 0.179 [2] => 0.114 [3] => 0.046 [4] => 0.075 [5] => 0.028 [6] => 0.003 [7] => 0 [8] => 0.238 [9] => 0.161 [10] => 0.203 [11] => 0.115 [12] => 0.198 [13] => 0.26 [14] => 0.234 [15] => 0.167 [16] => 0.077 [17] => 0.075 [18] => 0.233 [19] => 0.224 ) [cogs2rev] => Array ( [0] => 0.67 [1] => 0.68 [2] => 0.64 [3] => 0.66 [4] => 0.66 [5] => 0.42 [6] => 0.59 [7] => 0.60 [8] => 0.61 [9] => 0.63 [10] => 0.63 [11] => 0.61 [12] => 0.64 [13] => 0.64 [14] => 0.65 [15] => 0.62 [16] => 0.59 [17] => 0.62 [18] => 0.58 [19] => 0.57 ) [inventory2rev] => Array ( [0] => 0.242 [1] => 0.211 [2] => 0.275 [3] => 0.257 [4] => 0.231 [5] => 0.156 [6] => 0.171 [7] => 0.167 [8] => 0.144 [9] => 0.138 [10] => 0.182 [11] => 0.099 [12] => 0.125 [13] => 0.125 [14] => 0.128 [15] => 0.112 [16] => 0.126 [17] => 0.125 [18] => 0.121 [19] => 0.127 ) [ar2asset] => Array ( [0] => 0.333 [1] => 0.46 [2] => 0.331 [3] => 0.376 [4] => 0.4 [5] => 0.446 [6] => 0.359 [7] => 0.369 [8] => 0.214 [9] => 0.213 [10] => 0.2 [11] => 0.126 [12] => 0.1 [13] => 0.115 [14] => 0.109 [15] => 0.11 [16] => 0.114 [17] => 0.143 [18] => 0.115 [19] => 0.11 ) [cash2asset] => Array ( [0] => 0.035 [1] => 0.029 [2] => 0.044 [3] => 0.038 [4] => 0.022 [5] => 0.02 [6] => 0.087 [7] => 0.191 [8] => 0.117 [9] => 0.155 [10] => 0.122 [11] => 0.202 [12] => 0.126 [13] => 0.06 [14] => 0.066 [15] => 0.084 [16] => 0.081 [17] => 0.057 [18] => 0.069 [19] => 0.07 ) [equity2asset] => Array ( [0] => 0.369 [1] => 0.368 [2] => 0.588 [3] => 0.591 [4] => 0.587 [5] => 0.578 [6] => 0.688 [7] => 0.69 [8] => 0.537 [9] => 0.639 [10] => 0.591 [11] => 0.657 [12] => 0.591 [13] => 0.588 [14] => 0.604 [15] => 0.673 [16] => 0.746 [17] => 0.729 [18] => 0.635 [19] => 0.659 ) [equity2liab_tangbile] => Array ( [0] => 0.562 [1] => 0.564 [2] => 1.424 [3] => 1.447 [4] => 1.226 [5] => 1.208 [6] => 2.03 [7] => 2.103 [8] => 0.676 [9] => 1.181 [10] => 0.656 [11] => 1.1 [12] => 0.257 [13] => 0.077 [14] => 0.122 [15] => 0.387 [16] => 0.841 [17] => 0.693 [18] => 0.132 [19] => 0.202 ) [ppe2asset] => Array ( [0] => 0.035 [1] => 0.029 [2] => 0.038 [3] => 0.032 [4] => 0.036 [5] => 0.036 [6] => 0.036 [7] => 0.026 [8] => 0.213 [9] => 0.198 [10] => 0.155 [11] => 0.133 [12] => 0.16 [13] => 0.146 [14] => 0.136 [15] => 0.129 [16] => 0.126 [17] => 0.107 [18] => 0.099 [19] => 0.095 ) [interest2rev] => Array ( [0] => -1.024 [1] => -1.466 [2] => -1.007 [3] => -0.286 [4] => -0.501 [5] => -0.469 [6] => -0.549 [7] => 0 [8] => -1.813 [9] => -1.026 [10] => -1.419 [11] => -1.054 [12] => -2.202 [13] => -1.602 [14] => -1.857 [15] => -1.015 [16] => -0.427 [17] => -0.298 [18] => -0.966 [19] => -0.681 ) [std2asset] => Array ( [0] => 0.312 [1] => 0.282 [2] => 0.194 [3] => 0.317 [4] => 0.276 [5] => 0.351 [6] => 0.303 [7] => 0.308 [8] => 0.188 [9] => 0.167 [10] => 0.185 [11] => 0.263 [12] => 0.164 [13] => 0.136 [14] => 0.139 [15] => 0.141 [16] => 0.146 [17] => 0.135 [18] => 0.127 [19] => 0.121 ) [ltd2asset] => Array ( [0] => 0.305 [1] => 0.351 [2] => 0.213 [3] => 0.086 [4] => 0.133 [5] => 0.064 [6] => 0.005 [7] => 0 [8] => 0.239 [9] => 0.162 [10] => 0.15 [11] => 0 [12] => 0.143 [13] => 0.193 [14] => 0.18 [15] => 0.12 [16] => 0.039 [17] => 0.075 [18] => 0.184 [19] => 0.174 ) [turnover] => Array ( [0] => 2.078 [1] => 1.96 [2] => 1.863 [3] => 1.882 [4] => 1.773 [5] => 2.304 [6] => 1.642 [7] => 1.534 [8] => 1.113 [9] => 1.177 [10] => 0.841 [11] => 0.83 [12] => 0.807 [13] => 0.831 [14] => 0.893 [15] => 0.936 [16] => 0.976 [17] => 1.001 [18] => 0.889 [19] => 0.872 ) [CF_Net Income] => Array ( [0] => 1.8 [1] => -0.8 [2] => 0.4 [3] => 1.1 [4] => 1.7 [5] => 1.4 [6] => 2.684 [7] => 4.156 [8] => 7.152 [9] => 7.91 [10] => 10.654 [11] => 15.505 [12] => 23.697 [13] => 8.446 [14] => 8.693 [15] => 15.569 [16] => 19.941 [17] => 20.425 [18] => 31.337 [19] => 39.239 ) [buybackratio] => Array ( [0] => -0.11 [1] => 0.13 [2] => -1.75 [3] => -0.45 [4] => -0.06 [5] => -0.21 [6] => 0 [7] => -0.13 [8] => -0.09 [9] => -0.05 [10] => -0.3 [11] => -0.18 [12] => -0.11 [13] => -0.43 [14] => -0.13 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.76 [1] => 0 [2] => 0.45 [3] => 0.74 [4] => 0.91 [5] => 0.95 [6] => 1.42 [7] => 1.91 [8] => 2.38 [9] => 2.91 [10] => 2.02 [11] => 3.12 [12] => 1.75 [13] => 1.08 [14] => 1.39 [15] => 2.96 [16] => 4.32 [17] => 4.28 [18] => 2.99 [19] => 4.19 ) [CF_DDA] => Array ( [0] => 0.1 [1] => 0.6 [2] => 0.4 [3] => 0.3 [4] => 0.3 [5] => 0.5 [6] => 0.55 [7] => 0.553 [8] => 3.918 [9] => 4.029 [10] => 4.694 [11] => 5.119 [12] => 10.54 [13] => 10.589 [14] => 11.732 [15] => 11.369 [16] => 11.438 [17] => 12.446 [18] => 15.925 [19] => 17.263 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1.4 [1] => -2.1 [2] => 2.1 [3] => 1.6 [4] => -1 [5] => 2.2 [6] => 4.668 [7] => 1.342 [8] => 11.302 [9] => 11.828 [10] => 19.544 [11] => 24.773 [12] => 22.061 [13] => 5.967 [14] => 18.557 [15] => 30.992 [16] => 29.033 [17] => 28.198 [18] => 50.58 [19] => 51.494 ) [Cash Flow from Others] => Array ( [0] => -0.6 [1] => -2.22044604925E-16 [2] => 2.22044604925E-16 [3] => -5.55111512313E-17 [4] => 0.1 [5] => 0.5 [6] => 2.22044604925E-16 [7] => 0.225 [8] => -6.66133814775E-16 [9] => -6.66133814775E-16 [10] => 0.214 [11] => 0.501 [12] => -10.311 [13] => -4.406 [14] => 1.937 [15] => 3.521 [16] => 3.414 [17] => 2.905 [18] => 2.953 [19] => 1.387 ) [Cash Flow_PPE] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.1 [3] => -0.3 [4] => -0.7 [5] => -0.4 [6] => -0.32 [7] => -0.367 [8] => -1.59 [9] => -1.095 [10] => -1.879 [11] => -3.345 [12] => -5.922 [13] => -5.468 [14] => -4.96 [15] => 1.669 [16] => 0 [17] => 0.078 [18] => 0.009 [19] => 0.032 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -30.473 [9] => 0 [10] => -24.728 [11] => 0 [12] => -71.134 [13] => -36.073 [14] => -13.549 [15] => -8.709 [16] => -2.127 [17] => -29.65 [18] => -97.666 [19] => -45.071 ) [Cash Flow_CPEX] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.1 [3] => -0.3 [4] => -0.7 [5] => -0.4 [6] => -0.32 [7] => -0.367 [8] => -1.59 [9] => -1.095 [10] => -1.918 [11] => -3.353 [12] => -6.069 [13] => -5.529 [14] => -4.983 [15] => -4.215 [16] => -5.605 [17] => -5.835 [18] => -5.502 [19] => -6.745 ) [Cash Flow from Investing] => Array ( [0] => 2.1 [1] => -0.1 [2] => -0.1 [3] => -0.4 [4] => -0.7 [5] => -0.6 [6] => -1.392 [7] => 1.135 [8] => -31.541 [9] => -1.6 [10] => -26.696 [11] => -3.626 [12] => -45.95 [13] => -41.535 [14] => -18.466 [15] => -11.45 [16] => -8.24 [17] => -35.721 [18] => -103.115 [19] => -52.046 ) [Net Issuance of Stock] => Array ( [0] => -0.1 [1] => 0.1 [2] => 0.7 [3] => 0.5 [4] => 0.1 [5] => -0.1 [6] => -0.199 [7] => 0.529 [8] => 0.659 [9] => 0.423 [10] => 3.197 [11] => 2.731 [12] => -1.644 [13] => 1.376 [14] => 0.296 [15] => -0.402 [16] => -0.426 [17] => -1.29 [18] => -1.904 [19] => -2.252 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.7 [3] => 0.5 [4] => 0.1 [5] => 0.3 [6] => 0.008 [7] => 0.529 [8] => 0.659 [9] => 0.423 [10] => 3.197 [11] => 2.731 [12] => 2.612 [13] => 3.636 [14] => 1.151 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -4.2 [1] => 1.6 [2] => -2.7 [3] => -1.9 [4] => 1.4 [5] => -1.4 [6] => -1.442 [7] => -0.125 [8] => 27.095 [9] => -7.75 [10] => 4.25 [11] => -9.25 [12] => 20.984 [13] => 19 [14] => 1.3 [15] => -15 [16] => -22.3 [17] => 3 [18] => 64.588 [19] => 5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1.683 [17] => -2.064 [18] => -2.523 [19] => -3.016 ) [Cash from Financing] => Array ( [0] => -4.4 [1] => 1.5 [2] => -2.1 [3] => -1.3 [4] => 1.5 [5] => -1.5 [6] => -1.641 [7] => 0.404 [8] => 27.754 [9] => -7.327 [10] => 7.053 [11] => -6.519 [12] => 20.127 [13] => 21.082 [14] => 1.882 [15] => -13.82 [16] => -21.846 [17] => 2.977 [18] => 64.503 [19] => 4.424 ) [Other Financing] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.1 [3] => 0.1 [4] => 8.32667268469E-17 [5] => -8.32667268469E-17 [6] => -5.55111512313E-17 [7] => 0 [8] => 2.44249065418E-15 [9] => 5.55111512313E-17 [10] => -0.394 [11] => 0 [12] => 0.787 [13] => 0.706 [14] => 0.286 [15] => 1.582 [16] => 2.563 [17] => 3.331 [18] => 4.342 [19] => 4.692 ) [Net Change in Cash] => Array ( [0] => -0.8 [1] => -0.7 [2] => -0.1 [3] => 0 [4] => -0.2 [5] => 0 [6] => 1.635 [7] => 2.881 [8] => 7.515 [9] => 4.453 [10] => 0.844 [11] => 15.473 [12] => -3.437 [13] => -14.038 [14] => 2.458 [15] => 5.05 [16] => -0.756 [17] => -4.202 [18] => 11.776 [19] => 3.89 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0 [5] => -0.1 [6] => -8.881784197E-16 [7] => -2.22044604925E-16 [8] => 0 [9] => 1.552 [10] => 0.943 [11] => 0.845 [12] => 0.325 [13] => 0.448 [14] => 0.485 [15] => -0.672 [16] => 0.297 [17] => 0.344 [18] => -0.192 [19] => 0.018 ) [total_freecashflow] => Array ( [0] => 1.3 [1] => -2.3 [2] => 2 [3] => 1.3 [4] => -1.7 [5] => 1.8 [6] => 4.348 [7] => 0.975 [8] => 9.712 [9] => 10.733 [10] => 17.626 [11] => 21.42 [12] => 15.992 [13] => 0.438 [14] => 13.574 [15] => 26.777 [16] => 23.428 [17] => 22.363 [18] => 45.078 [19] => 44.749 ) [CF_Net Income_pct] => Array ( [0] => 128.57 [1] => 0 [2] => 19.05 [3] => 68.75 [4] => 0 [5] => 63.64 [6] => 57.50 [7] => 309.69 [8] => 63.28 [9] => 66.88 [10] => 54.51 [11] => 62.59 [12] => 107.42 [13] => 141.55 [14] => 46.84 [15] => 50.24 [16] => 68.68 [17] => 72.43 [18] => 61.96 [19] => 76.20 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1 [6] => 1 [7] => 1 [8] => 4 [9] => 4 [10] => 5 [11] => 5 [12] => 11 [13] => 11 [14] => 12 [15] => 11 [16] => 11 [17] => 12 [18] => 16 [19] => 17 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -7.14 [1] => 0 [2] => -4.76 [3] => -18.75 [4] => 0 [5] => -18.18 [6] => -6.86 [7] => -27.35 [8] => -14.07 [9] => -9.26 [10] => -9.81 [11] => -13.53 [12] => -27.51 [13] => -92.66 [14] => -26.85 [15] => -13.60 [16] => -19.31 [17] => -20.69 [18] => -10.88 [19] => -13.10 ) [Cash Flow from Investing_pct] => Array ( [0] => 150.00 [1] => 0 [2] => -4.76 [3] => -25.00 [4] => 0 [5] => -27.27 [6] => -29.82 [7] => 84.58 [8] => -279.07 [9] => -13.53 [10] => -136.59 [11] => -14.64 [12] => -208.29 [13] => -696.08 [14] => -99.51 [15] => -36.95 [16] => -28.38 [17] => -126.68 [18] => -203.87 [19] => -101.07 ) [Net Issuance of Stock_pct] => Array ( [0] => -7.14 [1] => 0 [2] => 33.33 [3] => 31.25 [4] => 0 [5] => -4.55 [6] => -4.26 [7] => 39.42 [8] => 5.83 [9] => 3.58 [10] => 16.36 [11] => 11.02 [12] => -7.45 [13] => 23.06 [14] => 1.60 [15] => -1.30 [16] => -1.47 [17] => -4.57 [18] => -3.76 [19] => -4.37 ) [Net Issuance of Debt_pct] => Array ( [0] => -300.00 [1] => 0 [2] => -128.57 [3] => -118.75 [4] => 0 [5] => -63.64 [6] => -30.89 [7] => -9.31 [8] => 239.74 [9] => -65.52 [10] => 21.75 [11] => -37.34 [12] => 95.12 [13] => 318.42 [14] => 7.01 [15] => -48.40 [16] => -76.81 [17] => 10.64 [18] => 127.69 [19] => 9.71 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -5.80 [17] => -7.32 [18] => -4.99 [19] => -5.86 ) [Other Financing_pct] => Array ( [0] => -314.29 [1] => 0 [2] => -100.00 [3] => -81.25 [4] => 0 [5] => -68.18 [6] => -35.15 [7] => 30.10 [8] => 245.57 [9] => -61.95 [10] => 36.09 [11] => -26.31 [12] => 91.23 [13] => 353.31 [14] => 10.14 [15] => -44.59 [16] => -75.25 [17] => 10.56 [18] => 127.53 [19] => 8.59 ) [Cash from Financing_pct] => Array ( [0] => -307.14 [1] => 0 [2] => -95.24 [3] => -87.50 [4] => 0 [5] => -68.18 [6] => -35.15 [7] => 30.10 [8] => 245.57 [9] => -61.95 [10] => 38.10 [11] => -26.31 [12] => 87.67 [13] => 341.48 [14] => 8.60 [15] => -49.70 [16] => -84.07 [17] => -1.26 [18] => 118.94 [19] => -0.52 ) [Net Change in Cash_pct] => Array ( [0] => -57.14 [1] => 0 [2] => -4.76 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 35.03 [7] => 214.68 [8] => 66.49 [9] => 37.65 [10] => 4.32 [11] => 62.46 [12] => -15.58 [13] => -235.26 [14] => 13.25 [15] => 16.29 [16] => -2.60 [17] => -14.90 [18] => 23.28 [19] => 7.55 ) [total_freecashflow_pct] => Array ( [0] => 92.86 [1] => 0 [2] => 95.24 [3] => 81.25 [4] => 0 [5] => 81.82 [6] => 93.14 [7] => 72.65 [8] => 85.93 [9] => 90.74 [10] => 90.19 [11] => 86.47 [12] => 72.49 [13] => 7.34 [14] => 73.15 [15] => 86.40 [16] => 80.69 [17] => 79.31 [18] => 89.12 [19] => 86.90 ) [per share rev] => Array ( [0] => 1.91 [1] => 1.77 [2] => 1.47 [3] => 1.57 [4] => 1.74 [5] => 2.5 [6] => 1.81 [7] => 1.97 [8] => 3.68 [9] => 3.92 [10] => 3.59 [11] => 3.77 [12] => 5.26 [13] => 5.99 [14] => 6.77 [15] => 6.97 [16] => 7.27 [17] => 8.37 [18] => 9.66 [19] => 10.48 ) [per share eps] => Array ( [0] => 0.176 [1] => -0.041 [2] => 0.02 [3] => 0.049 [4] => 0.074 [5] => 0.059 [6] => 0.119 [7] => 0.176 [8] => 0.219 [9] => 0.24 [10] => 0.311 [11] => 0.427 [12] => 0.649 [13] => 0.231 [14] => 0.236 [15] => 0.418 [16] => 0.524 [17] => 0.52 [18] => 0.77 [19] => 0.95 ) [eps_nri] => Array ( [0] => 0.06 [1] => -0.04 [2] => 0.03 [3] => 0.05 [4] => 0.07 [5] => 0.07 [6] => 0.12 [7] => 0.17 [8] => 0.22 [9] => 0.13 [10] => 0.14 [11] => 0.22 [12] => 0.18 [13] => 0.22 [14] => 0.24 [15] => 0.42 [16] => 0.53 [17] => 0.53 [18] => 0.78 [19] => 0.97 ) [per share_freecashflow] => Array ( [0] => 0.08 [1] => -0.12 [2] => 0.1 [3] => 0.06 [4] => -0.07 [5] => 0.08 [6] => 0.19 [7] => 0.04 [8] => 0.3 [9] => 0.33 [10] => 0.51 [11] => 0.59 [12] => 0.44 [13] => 0.01 [14] => 0.37 [15] => 0.72 [16] => 0.62 [17] => 0.58 [18] => 1.13 [19] => 1.1 ) [ROE] => Array ( [0] => 57.69 [1] => -12.5 [2] => 4.26 [3] => 10 [4] => 12.88 [5] => 9.44 [6] => 15.64 [7] => 19.89 [8] => 12.35 [9] => 11.27 [10] => 12.32 [11] => 14.27 [12] => 16.83 [13] => 5.45 [14] => 5.15 [15] => 8.32 [16] => 9.52 [17] => 8.72 [18] => 11.36 [19] => 12.22 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.084 [17] => 0.102 [18] => 0.081 [19] => 0.078 ) [ROA] => Array ( [0] => 21.28 [1] => -4.6 [2] => 2.5 [3] => 5.91 [4] => 7.56 [5] => 5.45 [6] => 10.76 [7] => 13.72 [8] => 6.63 [9] => 7.2 [10] => 7.28 [11] => 9.38 [12] => 9.95 [13] => 3.2 [14] => 3.11 [15] => 5.6 [16] => 7.1 [17] => 6.35 [18] => 7.21 [19] => 8.05 ) [ROC_capital] => Array ( [0] => 13.8 [1] => 16.8 [2] => 15.4 [3] => 17.9 [4] => 20.5 [5] => 23.4 [6] => 26.172 [7] => 27.791 [8] => 86.31 [9] => 87.254 [10] => 100.802 [11] => 143.254 [12] => 125.442 [13] => 118.418 [14] => 126.606 [15] => 130.77 [16] => 135.601 [17] => 152.512 [18] => 184.034 [19] => 205.682 ) [ROC] => Array ( [0] => 21.74 [1] => -4.76 [2] => 2.6 [3] => 6.15 [4] => 8.29 [5] => 5.85 [6] => 10.26 [7] => 15.76 [8] => 8.29 [9] => 9.07 [10] => 10.57 [11] => 10.82 [12] => 18.89 [13] => 7.13 [14] => 6.87 [15] => 11.91 [16] => 14.71 [17] => 13.39 [18] => 17.03 [19] => 19.08 ) [ROC_JOEL_capital] => Array ( [0] => 8.4 [1] => 11.1 [2] => 11.3 [3] => 11 [4] => 13.3 [5] => 13.2 [6] => 12.863 [7] => 11.406 [8] => 50.993 [9] => 51.361 [10] => 54.588 [11] => 55.464 [12] => 55.557 [13] => 69.477 [14] => 73.241 [15] => 72.397 [16] => 76.378 [17] => 83.962 [18] => 101.587 [19] => 113.898 ) [ROC_JOEL] => Array ( [0] => 30.95 [1] => 6.31 [2] => 10.62 [3] => 24.55 [4] => 24.06 [5] => 29.3 [6] => 39.97 [7] => 61.06 [8] => 26.09 [9] => 26.36 [10] => 18.03 [11] => 25.82 [12] => 27.62 [13] => 24.24 [14] => 24.53 [15] => 37.92 [16] => 42.77 [17] => 37.32 [18] => 51.31 [19] => 55.48 ) [ROC_JOEL_new] => Array ( [0] => 49.44 [1] => 6.03 [2] => 10 [3] => 22.22 [4] => 23.19 [5] => 28.23 [6] => 33.49 [7] => 50.27 [8] => 23.35 [9] => 23.42 [10] => 16.62 [11] => 23.79 [12] => 24.83 [13] => 21.9 [14] => 21.56 [15] => 32.31 [16] => 36.33 [17] => 31.41 [18] => 42.68 [19] => 46.8 ) [grossmargin] => Array ( [0] => 32.76 [1] => 32.26 [2] => 35.91 [3] => 34.29 [4] => 34.34 [5] => 23.62 [6] => 40.97 [7] => 39.86 [8] => 38.73 [9] => 37.29 [10] => 36.52 [11] => 39.28 [12] => 36.02 [13] => 36.07 [14] => 35.14 [15] => 38.25 [16] => 40.51 [17] => 38.17 [18] => 42.48 [19] => 43.17 ) [pretaxmargin] => Array ( [0] => 13.99 [1] => 0.59 [2] => 3.02 [3] => 7.14 [4] => 7.52 [5] => 6.22 [6] => 11.64 [7] => 14.3 [8] => 9.28 [9] => 9.45 [10] => 6.78 [11] => 9.76 [12] => 6.22 [13] => 6.44 [14] => 5.55 [15] => 9.6 [16] => 11.52 [17] => 9.47 [18] => 12.39 [19] => 14.2 ) [operatingmargin] => Array ( [0] => 8.87 [1] => 2.05 [2] => 4.03 [3] => 7.71 [4] => 8.02 [5] => 6.69 [6] => 12.54 [7] => 14.22 [8] => 11.09 [9] => 10.48 [10] => 8 [11] => 10.44 [12] => 7.98 [13] => 7.69 [14] => 7.2 [15] => 10.56 [16] => 11.92 [17] => 9.74 [18] => 13.49 [19] => 14.87 ) [netmargin] => Array ( [0] => 10.24 [1] => -2.35 [2] => 1.34 [3] => 3.14 [4] => 4.26 [5] => 2.37 [6] => 6.55 [7] => 8.94 [8] => 5.96 [9] => 6.12 [10] => 8.66 [11] => 11.3 [12] => 12.33 [13] => 3.86 [14] => 3.49 [15] => 5.99 [16] => 7.28 [17] => 6.35 [18] => 8.11 [19] => 9.23 ) [pettm] => Array ( [0] => 0.000 [1] => 17.820 [2] => 112.170 [3] => 21.740 [4] => 23.040 [5] => 17.200 [6] => 12.920 [7] => 28.490 [8] => 20.740 [9] => 16.650 [10] => 24.460 [11] => 18.220 [12] => 9.790 [13] => 27.980 [14] => 17.720 [15] => 16.740 [16] => 13.440 [17] => 21.150 [18] => 22.530 [19] => 27.910 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 21.74 [4] => 24.69 [5] => 17.48 [6] => 11.82 [7] => 29.33 [8] => 20.27 [9] => 16.65 [10] => 24.61 [11] => 18.10 [12] => 35.51 [13] => 29.25 [14] => 18.03 [15] => 16.78 [16] => 13.32 [17] => 20.91 [18] => 22.32 [19] => 27.36 ) [pe] => Array ( [0] => 0.000 [1] => 17.820 [2] => 112.170 [3] => 21.740 [4] => 23.040 [5] => 17.200 [6] => 12.920 [7] => 28.490 [8] => 20.740 [9] => 16.650 [10] => 24.460 [11] => 18.220 [12] => 9.790 [13] => 27.980 [14] => 17.720 [15] => 16.740 [16] => 13.440 [17] => 21.150 [18] => 22.530 [19] => 27.910 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.060 [7] => 5.380 [8] => 4.010 [9] => 2.660 [10] => 6.150 [11] => 4.150 [12] => 8.880 [13] => 28.390 [14] => 11.310 [15] => 7.220 [16] => 4.680 [17] => 7.010 [18] => 33.060 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.58 [6] => 3.25 [7] => 4.25 [8] => 5.5 [9] => 6 [10] => 7.75 [11] => 7.2 [12] => 1.3 [13] => 1.54 [14] => 2.57 [15] => 6.31 [16] => 9 [17] => 6.96 [18] => 10.9 [19] => 16.71 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.460 [3] => 21.740 [4] => 0.000 [5] => 13.110 [6] => 8.540 [7] => 166.200 [8] => 16.510 [9] => 12.110 [10] => 14.960 [11] => 13.190 [12] => 14.530 [13] => 643.600 [14] => 11.520 [15] => 9.560 [16] => 11.200 [17] => 19.100 [18] => 15.550 [19] => 24.350 ) [ps] => Array ( [0] => 0.000 [1] => 0.720 [2] => 1.030 [3] => 0.700 [4] => 0.990 [5] => 0.420 [6] => 0.770 [7] => 2.530 [8] => 1.220 [9] => 1.020 [10] => 2.110 [11] => 2.050 [12] => 1.220 [13] => 1.070 [14] => 0.610 [15] => 0.990 [16] => 0.970 [17] => 1.320 [18] => 1.800 [19] => 2.530 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.006 [6] => 0 [7] => 0.022 [8] => 0.042 [9] => 0.048 [10] => 0.152 [11] => 0.226 [12] => 0.33 [13] => 0.424 [14] => 0.396 [15] => 0.38 [16] => 0.426 [17] => 0.428 [18] => 0.424 [19] => 0.622 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 44.910 [7] => 26.690 [8] => 31.500 [9] => 34.270 [10] => 28.880 [11] => 16.750 [12] => 7.220 [13] => 7.010 [14] => 11.160 [15] => 15.400 [16] => 16.980 [17] => 13.130 [18] => 13.970 [19] => 17.230 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.390 [6] => 44.910 [7] => 28.560 [8] => 32.850 [9] => 35.190 [10] => 32.610 [11] => 21.180 [12] => 10.010 [13] => 13.500 [14] => 16.020 [15] => 24.350 [16] => 23.760 [17] => 17.950 [18] => 17.650 [19] => 21.200 ) [zscore] => Array ( [0] => 0.000 [1] => 3.400 [2] => 4.450 [3] => 4.420 [4] => 5.110 [5] => 4.520 [6] => 5.740 [7] => 10.050 [8] => 3.620 [9] => 4.130 [10] => 4.140 [11] => 4.600 [12] => 2.930 [13] => 2.850 [14] => 2.460 [15] => 3.630 [16] => 4.420 [17] => 5.130 [18] => 4.650 [19] => 6.000 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 5 [5] => 5 [6] => 8 [7] => 6 [8] => 6 [9] => 6 [10] => 5 [11] => 6 [12] => 5 [13] => 4 [14] => 6 [15] => 7 [16] => 9 [17] => 6 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.460 [4] => -1.180 [5] => -2.090 [6] => -3.190 [7] => -1.600 [8] => -1.090 [9] => -2.490 [10] => -2.370 [11] => -2.980 [12] => -1.960 [13] => -2.120 [14] => -2.540 [15] => -2.720 [16] => -2.540 [17] => -2.230 [18] => -2.770 [19] => -2.510 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.05 [7] => 0.08 [8] => 0.12 [9] => 0.15 [10] => 0.20 [11] => 0.26 [12] => 0.36 [13] => 0.37 [14] => 0.39 [15] => 0.40 [16] => 0.43 [17] => 0.46 [18] => 0.47 [19] => 0.60 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 18.810 [7] => 47.930 [8] => 35.480 [9] => 25.910 [10] => 38.700 [11] => 29.510 [12] => 17.690 [13] => 17.290 [14] => 10.670 [15] => 17.060 [16] => 16.250 [17] => 24.290 [18] => 37.020 [19] => 44.550 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.570 [6] => 1.040 [7] => 1.250 [8] => 2.610 [9] => 3.670 [10] => 4.120 [11] => 5.180 [12] => 6.540 [13] => 6.660 [14] => 7.080 [15] => 7.700 [16] => 8.640 [17] => 10.490 [18] => 13.210 [19] => 17.030 ) [medpsvalue] => Array ( [0] => 2.19 [1] => 2.04 [2] => 1.77 [3] => 2.09 [4] => 2.35 [5] => 3.35 [6] => 2.69 [7] => 2.66 [8] => 4.93 [9] => 5.31 [10] => 4.89 [11] => 5.12 [12] => 7.1 [13] => 8.1 [14] => 9.13 [15] => 9.38 [16] => 9.81 [17] => 11.3 [18] => 13.03 [19] => 14.13 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.610 [2] => 1.040 [3] => 0.680 [4] => 1.020 [5] => 0.430 [6] => 0.710 [7] => 2.220 [8] => 1.280 [9] => 1.000 [10] => 2.070 [11] => 1.780 [12] => 1.200 [13] => 1.250 [14] => 0.770 [15] => 1.070 [16] => 0.970 [17] => 1.360 [18] => 1.990 [19] => 2.710 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 18.930 [2] => 36.500 [3] => 8.510 [4] => 11.310 [5] => 5.650 [6] => 5.700 [7] => 14.460 [8] => 8.930 [9] => 7.340 [10] => 17.240 [11] => 12.250 [12] => 8.360 [13] => 9.730 [14] => 6.390 [15] => 7.120 [16] => 6.030 [17] => 9.950 [18] => 11.370 [19] => 14.320 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 69.390 [2] => 22.460 [3] => 9.160 [4] => 12.720 [5] => 6.560 [6] => 6.010 [7] => 15.620 [8] => 8.670 [9] => 7.260 [10] => 16.200 [11] => 17.070 [12] => 15.060 [13] => 16.300 [14] => 10.750 [15] => 10.110 [16] => 8.150 [17] => 13.920 [18] => 14.730 [19] => 18.240 ) [p2medpsvalue] => Array ( [0] => 0.45 [1] => 0.53 [2] => 0.76 [3] => 0.52 [4] => 0.74 [5] => 0.31 [6] => 0.57 [7] => 1.87 [8] => 0.9 [9] => 0.75 [10] => 1.56 [11] => 1.52 [12] => 0.9 [13] => 0.79 [14] => 0.45 [15] => 0.73 [16] => 0.72 [17] => 0.98 [18] => 1.34 [19] => 1.88 ) [p2grahamnumber] => Array ( [0] => 1.3 [1] => 0 [2] => 2.99 [3] => 1.47 [4] => 1.9 [5] => 1.1 [6] => 1.08 [7] => 2.61 [8] => 1.87 [9] => 1.37 [10] => 3.78 [11] => 2.49 [12] => 3.65 [13] => 5.96 [14] => 2.98 [15] => 2.32 [16] => 1.63 [17] => 2.59 [18] => 5.82 [19] => 6.33 ) [p2tangible_book] => Array ( [0] => 2.99 [1] => 2.47 [2] => 2.93 [3] => 2.22 [4] => 3.46 [5] => 1.91 [6] => 2.16 [7] => 5.54 [8] => 4.09 [9] => 2.68 [10] => 6.31 [11] => 4.21 [12] => 8.88 [13] => 27.98 [14] => 11.21 [15] => 7.32 [16] => 4.47 [17] => 7.15 [18] => 33.49 [19] => 32.37 ) [pb] => Array ( [0] => 2.91 [1] => 2.36 [2] => 2.93 [3] => 2.22 [4] => 2.98 [5] => 1.67 [6] => 2 [7] => 5.19 [8] => 2.38 [9] => 1.78 [10] => 2.87 [11] => 2.41 [12] => 1.59 [13] => 1.5 [14] => 0.91 [15] => 1.38 [16] => 1.28 [17] => 1.84 [18] => 2.56 [19] => 3.4 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 29.3 [1] => 34.1 [2] => 29.8 [3] => 35 [4] => 39.9 [5] => 57.82 [6] => 40.988 [7] => 48.995 [8] => 119.994 [9] => 129.257 [10] => 123.041 [11] => 137.157 [12] => 192.179 [13] => 219.044 [14] => 249.374 [15] => 260.05 [16] => 273.952 [17] => 321.651 [18] => 386.49 [19] => 425.026 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.6 [2] => 0.4 [3] => 0.3 [4] => 0.3 [5] => 0 [6] => 0.55 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.3 [1] => 0.5 [2] => 0.3 [3] => 0.1 [4] => 0.2 [5] => 0.271 [6] => 0.225 [7] => 0 [8] => 2.176 [9] => 1.326 [10] => 1.746 [11] => 1.446 [12] => 4.232 [13] => 3.508 [14] => 4.631 [15] => 2.639 [16] => 1.169 [17] => 0.96 [18] => 3.732 [19] => 2.895 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.057 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.7 [3] => 0.7 [4] => 0.5 [5] => 0.5 [6] => 2.169 [7] => 5.05 [8] => 12.565 [9] => 17.018 [10] => 17.862 [11] => 33.335 [12] => 29.898 [13] => 15.86 [14] => 18.318 [15] => 23.368 [16] => 22.612 [17] => 18.41 [18] => 30.186 [19] => 34.076 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 8.2 [1] => 8.2 [2] => 9.4 [3] => 10.3 [4] => 10.4 [5] => 10.8 [6] => 11.57 [7] => 13.06 [8] => 25.047 [9] => 24.236 [10] => 29.239 [11] => 42.727 [12] => 30.717 [13] => 32.105 [14] => 37.424 [15] => 36.048 [16] => 41.44 [17] => 48.492 [18] => 56.807 [19] => 65.723 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.5 [1] => 3.1 [2] => 1.5 [3] => 3.7 [4] => 4.1 [5] => 6.1 [6] => 5.054 [7] => 6.677 [8] => 12.635 [9] => 12.284 [10] => 16.44 [11] => 12.018 [12] => 15.695 [13] => 18.555 [14] => 16.532 [15] => 26.294 [16] => 26.751 [17] => 36.693 [18] => 37.027 [19] => 37.771 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.75 [9] => 3 [10] => 3 [11] => 15.75 [12] => 4 [13] => 6 [14] => 8 [15] => 10 [16] => 10 [17] => 0 [18] => 10 [19] => 10 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.288 [11] => 1.264 [12] => 1.859 [13] => 1.706 [14] => 2.92 [15] => 2.819 [16] => 4.233 [17] => 6.718 [18] => 8.114 [19] => 11.38 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.1 [1] => 1.8 [2] => 1.7 [3] => 2.3 [4] => 2.2 [5] => 2.9 [6] => 2.613 [7] => 3.225 [8] => 8.768 [9] => 6.594 [10] => 17.128 [11] => 27.621 [12] => 41.868 [13] => 31.34 [14] => 32.726 [15] => 18.342 [16] => 19.276 [17] => 19.717 [18] => 23.735 [19] => 22.388 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.3 [1] => -0.5 [2] => -0.3 [3] => -0.1 [4] => -0.2 [5] => -0.271 [6] => -0.225 [7] => 0.042 [8] => -2.176 [9] => -1.326 [10] => -1.565 [11] => -0.94 [12] => -3.393 [13] => -2.737 [14] => -4.116 [15] => -2.495 [16] => -1.11 [17] => -0.874 [18] => -3.65 [19] => -2.834 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7 [1] => -10.3 [2] => -9.5 [3] => -8.7 [4] => -9.7 [5] => -9.428 [6] => -10.814 [7] => -12.166 [8] => -33.237 [9] => -34.154 [10] => -35.576 [11] => -40.579 [12] => -59.295 [13] => -67.914 [14] => -77.381 [15] => -78.765 [16] => -84.575 [17] => -97.245 [18] => -118.714 [19] => -128.231 ) [BS_MoneyMarket] => Array ( [0] => -0.5 [1] => -0.5 [2] => -0.7 [3] => -0.7 [4] => -0.5 [5] => -0.5 [6] => -2.169 [7] => -5.05 [8] => -12.565 [9] => -17.018 [10] => -17.862 [11] => -33.335 [12] => -29.898 [13] => -15.86 [14] => -18.318 [15] => -23.368 [16] => -22.612 [17] => -18.41 [18] => -30.186 [19] => -34.076 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 8.7 [1] => 8.7 [2] => 10.1 [3] => 11 [4] => 10.9 [5] => 11.3 [6] => 13.739 [7] => 18.11 [8] => 37.612 [9] => 41.254 [10] => 47.101 [11] => 76.062 [12] => 60.615 [13] => 47.965 [14] => 55.742 [15] => 59.416 [16] => 64.052 [17] => 66.902 [18] => 86.993 [19] => 99.799 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.1 [1] => 1.8 [2] => 1.7 [3] => 2.3 [4] => 2.2 [5] => 2.9 [6] => 2.613 [7] => 3.225 [8] => 8.768 [9] => 6.594 [10] => 18.416 [11] => 28.885 [12] => 43.727 [13] => 33.046 [14] => 35.646 [15] => 21.161 [16] => 23.509 [17] => 26.435 [18] => 31.849 [19] => 33.768 ) [cash2debt] => Array ( [0] => 0.116 [1] => 0.082 [2] => 0.206 [3] => 0.438 [4] => 0.167 [5] => 0.313 [6] => 17.352 [7] => 10000 [8] => 0.441 [9] => 0.82 [10] => 0.714 [11] => 2.117 [12] => 0.787 [13] => 0.278 [14] => 0.314 [15] => 0.54 [16] => 1.077 [17] => 0.767 [18] => 0.335 [19] => 0.359 ) [interest_coverage] => Array ( [0] => 8.67 [1] => 1.4 [2] => 4 [3] => 27 [4] => 16 [5] => 14.27 [6] => 22.85 [7] => 10000 [8] => 6.11 [9] => 10.21 [10] => 5.64 [11] => 9.9 [12] => 3.63 [13] => 4.8 [14] => 3.88 [15] => 10.4 [16] => 27.94 [17] => 32.64 [18] => 13.97 [19] => 21.83 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -1.1 [1] => -1 [2] => -0.5 [3] => -1.4 [4] => -1.3 [5] => -1.936 [6] => -2.085 [7] => -2.851 [8] => -3.978 [9] => -4.305 [10] => -3.47 [11] => -5.487 [12] => -5.298 [13] => -5.998 [14] => -5.158 [15] => -9.387 [16] => -11.614 [17] => -10.037 [18] => -16.532 [19] => -21.115 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.2 [1] => -0.8 [2] => 0.4 [3] => 1.1 [4] => 1.7 [5] => 1.66 [6] => 2.831 [7] => 4.156 [8] => 7.152 [9] => 7.91 [10] => 4.877 [11] => 7.895 [12] => 6.653 [13] => 8.104 [14] => 8.693 [15] => 15.569 [16] => 19.941 [17] => 20.425 [18] => 31.337 [19] => 39.239 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.291 [6] => -0.147 [7] => 0.225 [8] => 0 [9] => 0 [10] => 5.777 [11] => 7.61 [12] => 17.044 [13] => 0.342 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.176 [1] => -0.041 [2] => 0.02 [3] => 0.049 [4] => 0.074 [5] => 0.059 [6] => 0.119 [7] => 0.176 [8] => 0.219 [9] => 0.24 [10] => 0.311 [11] => 0.427 [12] => 0.649 [13] => 0.231 [14] => 0.236 [15] => 0.418 [16] => 0.524 [17] => 0.52 [18] => 0.77 [19] => 0.95 ) [eps_basic] => Array ( [0] => 0.178 [1] => -0.041 [2] => 2.173 [3] => 0.053 [4] => 0.08 [5] => 0.062 [6] => 0.12 [7] => 0.194 [8] => 0.24 [9] => 0.253 [10] => 0.333 [11] => 0.467 [12] => 0.68 [13] => 0.24 [14] => 0.24 [15] => 0.418 [16] => 0.529 [17] => 0.53 [18] => 0.78 [19] => 0.96 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.294 [8] => 6.661 [9] => 3.855 [10] => 6.632 [11] => 5.352 [12] => 9.692 [13] => 11.773 [14] => 12.615 [15] => 10.98 [16] => 14.003 [17] => 18.649 [18] => 21.084 [19] => 23.815 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.581 [9] => 2.118 [10] => 2.065 [11] => 2.915 [12] => 3.717 [13] => 3.691 [14] => 3.544 [15] => 3.074 [16] => 5.153 [17] => 4.727 [18] => 6.476 [19] => 6.945 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.872 [8] => 9.089 [9] => 11.927 [10] => 13.756 [11] => 5.309 [12] => 10.533 [13] => 11.856 [14] => 15.643 [15] => 15.146 [16] => 15.466 [17] => 16.688 [18] => 19.195 [19] => 23.407 ) [OtherInventories] => Array ( [0] => 7.1 [1] => 7.2 [2] => 8.2 [3] => 9 [4] => 9.2 [5] => 9 [6] => 6.992 [7] => 0 [8] => 0 [9] => -1.7763568394E-15 [10] => 0 [11] => 0 [12] => 0 [13] => 1.7763568394E-15 [14] => -3.5527136788E-15 [15] => -1.7763568394E-15 [16] => 1.7763568394E-15 [17] => 0 [18] => 3.5527136788E-15 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.7 [3] => 0.7 [4] => 0.5 [5] => 0.5 [6] => 2.169 [7] => 5.05 [8] => 12.565 [9] => 17.018 [10] => 17.862 [11] => 33.335 [12] => 29.898 [13] => 15.86 [14] => 18.318 [15] => 23.368 [16] => 22.612 [17] => 18.41 [18] => 30.186 [19] => 34.076 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.057 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 13.206 [9] => 13.501 [10] => 14.109 [11] => 14.245 [12] => 19.334 [13] => 19.893 [14] => 20.645 [15] => 19.846 [16] => 19.913 [17] => 19.972 [18] => 26.313 [19] => 30.088 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.541 [8] => 0.533 [9] => 0.513 [10] => 0.646 [11] => 0.482 [12] => 0.807 [13] => 1.05 [14] => 1.443 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.185 [8] => 13.94 [9] => 15.045 [10] => 17.458 [11] => 17.102 [12] => 31.886 [13] => 37.127 [14] => 41.138 [15] => 43.1 [16] => 47.639 [17] => 51.927 [18] => 59.14 [19] => 63.461 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.726 [8] => 27.679 [9] => 29.059 [10] => 32.213 [11] => 31.829 [12] => 52.027 [13] => 58.07 [14] => 63.226 [15] => 64.636 [16] => 69.665 [17] => 74.723 [18] => 88.467 [19] => 96.946 ) [AccumulatedDepreciation] => Array ( [0] => -1.2 [1] => -1.3 [2] => -1.9 [3] => -1.7 [4] => -1.9 [5] => -1.3 [6] => -1.673 [7] => -1.882 [8] => -4.695 [9] => -7.323 [10] => -9.498 [11] => -9.795 [12] => -13.923 [13] => -19.493 [14] => -25.306 [15] => -28.668 [16] => -34.422 [17] => -40.264 [18] => -45.445 [19] => -50.481 ) [AccountsPayable] => Array ( [0] => 2.5 [1] => 3.1 [2] => 1.5 [3] => 3.7 [4] => 4.1 [5] => 6.1 [6] => 5.054 [7] => 4.115 [8] => 6.288 [9] => 7.398 [10] => 10.325 [11] => 6.585 [12] => 8.062 [13] => 9.63 [14] => 9.723 [15] => 8.948 [16] => 9.64 [17] => 13.218 [18] => 12.345 [19] => 13.322 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.175 [16] => 0.066 [17] => 0.977 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.562 [8] => 6.347 [9] => 4.886 [10] => 6.115 [11] => 5.433 [12] => 7.633 [13] => 8.925 [14] => 6.809 [15] => 17.171 [16] => 17.045 [17] => 22.498 [18] => 24.682 [19] => 24.449 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 4.3 [1] => 6.1 [2] => 3.4 [3] => 1.6 [4] => 3 [5] => 1.6 [6] => 0.125 [7] => 0 [8] => 25.75 [9] => 17.75 [10] => 22 [11] => 0 [12] => 34 [13] => 51 [14] => 50.3 [15] => 33.3 [16] => 11 [17] => 24 [18] => 80 [19] => 85 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.1 [6] => 0.097 [7] => 0.077 [8] => 2.058 [9] => 1.915 [10] => 7.533 [11] => 10.401 [12] => 22.021 [13] => 19.732 [14] => 18.503 [15] => 16.378 [16] => 17.868 [17] => 18.45 [18] => 19.894 [19] => 21.186 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.8 [1] => -0.8 [2] => 0.4 [3] => 1.1 [4] => 1.7 [5] => 1.4 [6] => 2.684 [7] => 4.156 [8] => 7.152 [9] => 7.91 [10] => 10.654 [11] => 15.505 [12] => 23.697 [13] => 8.446 [14] => 8.693 [15] => 15.569 [16] => 19.941 [17] => 20.425 [18] => 31.337 [19] => 39.239 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.6 [1] => -2.9 [2] => 3.1 [3] => -1.7 [4] => -1.9 [5] => -2.8 [6] => 0.492 [7] => -3.025 [8] => 1.078 [9] => 0.952 [10] => -1.055 [11] => -3.779 [12] => 2.982 [13] => -6.334 [14] => 1.189 [15] => -0.185 [16] => -1.065 [17] => -13.449 [18] => 2.307 [19] => -2.447 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => 0.1 [2] => 0.3 [3] => -0.8 [4] => -0.8 [5] => -0.2 [6] => 0.568 [7] => -1.35 [8] => 0.889 [9] => 0.483 [10] => 0.14 [11] => 1.17 [12] => -3.114 [13] => -1.347 [14] => -3.343 [15] => 2.298 [16] => -5.189 [17] => -2.038 [18] => -2.227 [19] => -5.262 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.085 [9] => 0.413 [10] => -0.913 [11] => 0.255 [12] => 0.285 [13] => -0.117 [14] => -1.052 [15] => -1.405 [16] => 0.436 [17] => -0.418 [18] => -0.345 [19] => -1.387 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.5 [1] => 0.6 [2] => -1.8 [3] => 2.3 [4] => 0.7 [5] => 2.2 [6] => -0.068 [7] => -0.489 [8] => -1.934 [9] => -1.309 [10] => 0.791 [11] => 2.556 [12] => 0.984 [13] => 2.623 [14] => 1.378 [15] => 1.78 [16] => 2.279 [17] => 10.126 [18] => 0.26 [19] => 3.069 ) [ChangeInWorkingCapital] => Array ( [0] => 0.1 [1] => -1.9 [2] => 1.3 [3] => 0.2 [4] => -3.1 [5] => -0.2 [6] => 1.178 [7] => -3.592 [8] => -0.907 [9] => -1.125 [10] => 1.41 [11] => -0.008 [12] => 1.271 [13] => -6.293 [14] => -1.828 [15] => 2.488 [16] => -3.539 [17] => -5.779 [18] => -0.005 [19] => -6.027 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.256 [7] => 0 [8] => 1.139 [9] => 1.014 [10] => 2.572 [11] => 3.656 [12] => -3.136 [13] => -2.369 [14] => -1.977 [15] => -1.955 [16] => -2.221 [17] => -1.799 [18] => 0.37 [19] => -0.368 ) [PurchaseOfPPE] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.1 [3] => -0.3 [4] => -0.7 [5] => -0.4 [6] => -0.32 [7] => -0.367 [8] => -1.59 [9] => -1.095 [10] => -1.918 [11] => -3.353 [12] => -6.069 [13] => -5.529 [14] => -4.983 [15] => -4.215 [16] => -5.605 [17] => -5.835 [18] => -5.502 [19] => -6.745 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.039 [11] => 0.008 [12] => 0.147 [13] => 0.061 [14] => 0.023 [15] => 1.669 [16] => 0 [17] => 0.078 [18] => 0.009 [19] => 0.032 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -8.709 [16] => -2.127 [17] => -29.65 [18] => -97.666 [19] => -45.071 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.725 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.2 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 2.2 [1] => 0.1 [2] => 0 [3] => -0.1 [4] => 0 [5] => -0.2 [6] => -1.072 [7] => 2.227 [8] => -29.951 [9] => -0.505 [10] => -24.817 [11] => -0.281 [12] => -40.028 [13] => -36.067 [14] => -13.506 [15] => 0.005 [16] => -0.508 [17] => -0.314 [18] => 0.044 [19] => -0.262 ) [sloanratio] => Array ( [0] => -0.04 [1] => 0.08 [2] => -0.1 [3] => -0.01 [4] => 0.15 [5] => -0.01 [6] => -0.02 [7] => 0.06 [8] => 0.25 [9] => -0.02 [10] => 0.12 [11] => -0.03 [12] => 0.2 [13] => 0.17 [14] => 0.03 [15] => -0.01 [16] => -0 [17] => 0.09 [18] => 0.19 [19] => 0.08 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.62 [17] => 0.48 [18] => 0.36 [19] => 0.28 ) [current_ratio] => Array ( [0] => 2.91 [1] => 3.27 [2] => 4.68 [3] => 2.88 [4] => 3.1 [5] => 2.45 [6] => 2.87 [7] => 2.7 [8] => 2.86 [9] => 3.39 [10] => 2.72 [11] => 2.17 [12] => 2.11 [13] => 2.13 [14] => 2.17 [15] => 2.27 [16] => 2.31 [17] => 2.56 [18] => 2.43 [19] => 2.55 ) [quick_ratio] => Array ( [0] => 1.3 [1] => 1.8 [2] => 2.03 [3] => 1.36 [4] => 1.61 [5] => 1.43 [6] => 1.94 [7] => 1.87 [8] => 2.01 [9] => 2.41 [10] => 1.9 [11] => 1.86 [12] => 1.5 [13] => 1.37 [14] => 1.36 [15] => 1.53 [16] => 1.47 [17] => 1.64 [18] => 1.58 [19] => 1.63 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 1.44 [2] => 4.45 [3] => 10.92 [4] => 7.86 [5] => 15.24 [6] => 16.64 [7] => 6.4 [8] => 11.53 [9] => 13.77 [10] => 6.17 [11] => 5.86 [12] => 6.64 [13] => 6.13 [14] => 9.3 [15] => 9.89 [16] => 12.27 [17] => 7.18 [18] => 6.79 [19] => 5.48 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 8.75 [2] => -44.64 [3] => -10 [4] => -3.03 [5] => -0.66 [6] => 3.47 [7] => -3.36 [8] => -34.19 [9] => -1.29 [10] => -3.64 [11] => -3.7 [12] => -3.65 [13] => -3.9 [14] => -1.88 [15] => -1.38 [16] => -1.34 [17] => -2.42 [18] => -4.58 [19] => -1.21 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -7.33 [2] => -16.95 [3] => 6.8 [4] => 10.83 [5] => 43.68 [6] => -27.6 [7] => 8.84 [8] => 86.8 [9] => 6.52 [10] => -8.42 [11] => 5.01 [12] => 39.52 [13] => 13.88 [14] => 13.02 [15] => 2.95 [16] => 4.3 [17] => 15.13 [18] => 15.41 [19] => 8.49 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -123.3 [2] => 0 [3] => 145 [4] => 51.02 [5] => -20.27 [6] => 101.69 [7] => 47.9 [8] => 24.43 [9] => 9.59 [10] => 29.58 [11] => 37.3 [12] => 51.99 [13] => -64.41 [14] => 2.16 [15] => 77.12 [16] => 25.36 [17] => -0.76 [18] => 48.08 [19] => 23.38 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 12.24 [3] => 8.36 [4] => 15.71 [5] => 8.74 [6] => 7.32 [7] => 12.47 [8] => 0 [9] => 33.31 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.84 [6] => 1.48 [7] => 3.99 [8] => 1.71 [9] => 1.09 [10] => 1.85 [11] => 1.5 [12] => 0.98 [13] => 0.97 [14] => 0.59 [15] => 0.89 [16] => 0.82 [17] => 1.06 [18] => 1.32 [19] => 1.56 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.81 [6] => 0.47 [7] => 1.17 [8] => 0.81 [9] => 0.67 [10] => 0.98 [11] => 1.08 [12] => 4.92 [13] => 4.18 [14] => 1.61 [15] => 1.09 [16] => 0.78 [17] => 1.59 [18] => 1.6 [19] => 1.59 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.263193052772 [7] => 1.09891345073 [8] => 0.643492063492 [9] => 0.485847680187 [10] => 0.852146814404 [11] => 1.08059701493 [12] => 4.91828254848 [13] => 4.17261055635 [14] => 1.61559139785 [15] => 1.08961038961 [16] => 0.78445229682 [17] => 1.59253617669 [18] => 1.59770937724 [19] => 1.5879280325 ) )
Cantel Medical Corp (NYSE:CMN)
Days Inventory
76.00 (As of Apr. 2014)

Cantel Medical Corp's inventory for the three months ended in Apr. 2014 was $56.5 Mil. Cantel Medical Corp's cost of goods sold for the three months ended in Apr. 2014 was $67.6 Mil. Hence, Cantel Medical Corp's days inventory for the three months ended in Apr. 2014 was 76.00.

Cantel Medical Corp's days inventory declined from Apr. 2013 (80.93) to Apr. 2014 (76.00).

Inventory can be measured by Days Sales of Inventory (DSI). Cantel Medical Corp's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 42.82.

Inventory turnover measures how fast the company turns over its inventory within a year. Cantel Medical Corp's inventory turnover for the three months ended in Apr. 2014 was 1.20.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cantel Medical Corp's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.47.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cantel Medical Corp's Days Inventory for the fiscal year that ended in Jul. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=54.167/241.55*365
=81.85

Cantel Medical Corp's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=56.492/67.64*91
=76.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cantel Medical Corp's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=56.492/120.058*91
=42.82

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cantel Medical Corp's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cantel Medical Corp's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=56.492 / 120.058
=0.47

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cantel Medical Corp Annual Data

Jul04Jul05Jul06Jul07Jul08Jul09Jul10Jul11Jul12Jul13
DaysInventory 104.9359.5071.0771.2171.7666.3877.5473.5376.7681.85

Cantel Medical Corp Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 75.4479.1876.0977.4072.3380.9376.0075.4276.6576.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide