Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 14.68 [1] => 19.67 [2] => 19.97 [3] => 21.59 [4] => 26.93 [5] => 23.10 [6] => 38.88 [7] => 26.39 [8] => 13.72 [9] => 10.11 [10] => 12.21 [11] => 15.13 [12] => 16.80 [13] => 18.51 [14] => 16.59 [15] => 14.81 [16] => 16.92 [17] => 21.29 [18] => 21.75 [19] => 25.16 ) [price_low] => Array ( [0] => 0.00 [1] => 14.37 [2] => 16.54 [3] => 15.23 [4] => 20.53 [5] => 18.46 [6] => 16.04 [7] => 19.08 [8] => 4.36 [9] => 4.50 [10] => 9.72 [11] => 10.65 [12] => 11.73 [13] => 15.48 [14] => 9.08 [15] => 8.88 [16] => 12.90 [17] => 15.20 [18] => 18.23 [19] => 19.47 ) [BS_share] => Array ( [0] => 246.481 [1] => 262.67 [2] => 246.71 [3] => 295.26 [4] => 296.17 [5] => 293.99 [6] => 295.10 [7] => 302.94 [8] => 304.34 [9] => 306.08 [10] => 307.82 [11] => 310.11 [12] => 312.84 [13] => 321.25 [14] => 344.16 [15] => 391.00 [16] => 425.00 [17] => 426.00 [18] => 428.00 [19] => 429.00 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 246.481 [1] => 247.870 [2] => 243.916 [3] => 253.554 [4] => 284.095 [5] => 286.164 [6] => 284.095 [7] => 292.193 [8] => 299.712 [9] => 306.118 [10] => 364.800 [11] => 336.000 [12] => 324.812 [13] => 341.026 [14] => 343.555 [15] => 367.681 [16] => 413.000 [17] => 429.000 [18] => 430.000 [19] => 431.000 ) [Revenue] => Array ( [0] => 3752.6 [1] => 3729.3 [2] => 4095.3 [3] => 6878.2 [4] => 11229.519 [5] => 15211.398 [6] => 10374.202 [7] => 10656.357 [8] => 6437.505 [9] => 7789.681 [10] => 7999 [11] => 9722 [12] => 9319 [13] => 9623 [14] => 11322 [15] => 8281 [16] => 8785 [17] => 8450 [18] => 7452 [19] => 8106 ) [COGS] => Array ( [0] => 1269.9 [1] => 1112.6 [2] => 1365.9 [3] => 3551.2 [4] => 7030.801 [5] => 10842.853 [6] => 6026.861 [7] => 6365.477 [8] => 2953.871 [9] => 4297.914 [10] => 5013 [11] => 6509 [12] => 5909 [13] => 0 [14] => 7466 [15] => 4371 [16] => 4574 [17] => 4055 [18] => 2873 [19] => 3908 ) [Gross Profit] => Array ( [0] => 2482.7 [1] => 2616.7 [2] => 2729.4 [3] => 3327 [4] => 4198.718 [5] => 4368.545 [6] => 4347.341 [7] => 4290.88 [8] => 3483.634 [9] => 3491.767 [10] => 2986 [11] => 3213 [12] => 3410 [13] => 0 [14] => 3856 [15] => 3910 [16] => 4211 [17] => 4395 [18] => 4579 [19] => 4198 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 882.1 [5] => 905.305 [6] => 906.318 [7] => 700.759 [8] => 756.679 [9] => 606.209 [10] => 582 [11] => 618 [12] => 655 [13] => 0 [14] => 708 [15] => 743 [16] => 864 [17] => 886 [18] => 1050 [19] => 954 ) [Operating Income] => Array ( [0] => 967.1 [1] => 905.5 [2] => 895.5 [3] => 943.1 [4] => 1279.895 [5] => 1258.831 [6] => 1051.533 [7] => 1239.783 [8] => 1439.743 [9] => 1355.413 [10] => 1089 [11] => 1060 [12] => 1045 [13] => 0 [14] => 1273 [15] => 1124 [16] => 1249 [17] => 1298 [18] => 1038 [19] => 1010 ) [other_operating_charges] => Array ( [0] => -1515.6 [1] => -1711.2 [2] => -1833.9 [3] => -2383.9 [4] => -2918.823 [5] => -3109.714 [6] => -3295.808 [7] => -3051.097 [8] => -2043.891 [9] => -2136.354 [10] => -1897 [11] => -2153 [12] => -2365 [13] => 0 [14] => -2583 [15] => -2786 [16] => -2962 [17] => -3097 [18] => -3541 [19] => -3188 ) [Month End Stock Price] => Array ( [0] => 14.374 [1] => 19.568 [2] => 18.256 [3] => 21.585 [4] => 25.873 [5] => 18.458 [6] => 34.95 [7] => 21.401 [8] => 8.011 [9] => 9.69 [10] => 11.3 [11] => 12.85 [12] => 16.58 [13] => 17.13 [14] => 12.62 [15] => 14.51 [16] => 15.72 [17] => 20.09 [18] => 19.25 [19] => 23.18 ) [mktcap] => Array ( [0] => 3542.917894 [1] => 5139.92656 [2] => 4503.93776 [3] => 6373.1871 [4] => 7662.80641 [5] => 5426.46742 [6] => 10313.745 [7] => 6483.21894 [8] => 2438.06774 [9] => 2965.9152 [10] => 3478.366 [11] => 3984.9135 [12] => 5186.8872 [13] => 5503.0125 [14] => 4343.2992 [15] => 5673.41 [16] => 6681 [17] => 8558.34 [18] => 8239 [19] => 9944.22 ) [Cash and Equiv] => Array ( [0] => 10.4 [1] => 11.8 [2] => 8 [3] => 51.7 [4] => 29.7 [5] => 80.767 [6] => 175.972 [7] => 35.5 [8] => 304.281 [9] => 86.922 [10] => 165 [11] => 74 [12] => 127 [13] => 129 [14] => 503 [15] => 1079 [16] => 620 [17] => 606 [18] => 1186 [19] => 975 ) [ev_addition] => Array ( [0] => 4669.8 [1] => 4114.8 [2] => 4745.3 [3] => 7914.3 [4] => 8991 [5] => 12028.157 [6] => 11466.904 [7] => 9049.838 [8] => 10047.656 [9] => 11093.612 [10] => 8864 [11] => 8833 [12] => 9060 [13] => 9782 [14] => 10164 [15] => 8998 [16] => 8862 [17] => 8581 [18] => 8609 [19] => 7382 ) [ev_addition_per_share] => Array ( [0] => 18.946 [1] => 15.665 [2] => 19.234 [3] => 26.805 [4] => 30.358 [5] => 40.913 [6] => 38.858 [7] => 29.873 [8] => 33.015 [9] => 36.244 [10] => 28.796 [11] => 28.483 [12] => 28.96 [13] => 30.45 [14] => 29.533 [15] => 23.013 [16] => 20.852 [17] => 20.143 [18] => 20.114 [19] => 17.207 ) [ev_per_share] => Array ( [0] => 33.324 [1] => 35.238 [2] => 37.486 [3] => 48.385 [4] => 56.233 [5] => 59.368 [6] => 73.81 [7] => 51.271 [8] => 41.021 [9] => 45.93 [10] => 40.1 [11] => 41.33 [12] => 45.54 [13] => 47.58 [14] => 42.15 [15] => 37.52 [16] => 36.57 [17] => 40.23 [18] => 39.36 [19] => 40.39 ) [ev] => Array ( [0] => 8212.717894 [1] => 9254.72656 [2] => 9249.23776 [3] => 14287.4871 [4] => 16653.80641 [5] => 17454.62442 [6] => 21780.649 [7] => 15533.05694 [8] => 12485.72374 [9] => 14059.5272 [10] => 12342.366 [11] => 12817.9135 [12] => 14246.8872 [13] => 15285.0125 [14] => 14507.2992 [15] => 14671.41 [16] => 15543 [17] => 17139.34 [18] => 16848 [19] => 17326.22 ) [Non Operating Income] => Array ( [0] => -4.8 [1] => 0.3 [2] => 39.6 [3] => 51.7 [4] => -1109.193 [5] => 1856.75 [6] => -30.963 [7] => 42.526 [8] => 26.278 [9] => -0.491 [10] => 31 [11] => 28 [12] => 49 [13] => 0 [14] => 54 [15] => 68 [16] => 77 [17] => 459 [18] => 288 [19] => 255 ) [tax] => Array ( [0] => 230.4 [1] => 199.6 [2] => 200.2 [3] => 206.4 [4] => -82.563 [5] => 899.117 [6] => 234.196 [7] => 228.252 [8] => 272.246 [9] => 205.064 [10] => 138 [11] => 153 [12] => 62 [13] => 0 [14] => 277 [15] => 176 [16] => 263 [17] => 404 [18] => 340 [19] => 470 ) [Pretax Income] => Array ( [0] => 663.3 [1] => 1335.1 [2] => 627.7 [3] => 629.8 [4] => -223.655 [5] => 2380.949 [6] => 681.696 [7] => 1208.811 [8] => -3647.988 [9] => 688.731 [10] => -766 [11] => 405 [12] => 494 [13] => 0 [14] => 723 [15] => 548 [16] => 705 [17] => 1174 [18] => 757 [19] => 781 ) [InterestIncome] => Array ( [0] => 6.6 [1] => 9.8 [2] => 0 [3] => 56.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -290.6 [1] => -301.1 [2] => -310 [3] => -424.2 [4] => -531.633 [5] => -551.371 [6] => -564.332 [7] => -607.132 [8] => -711.812 [9] => -741.087 [10] => -777 [11] => -710 [12] => -600 [13] => 0 [14] => -604 [15] => -644 [16] => -621 [17] => -583 [18] => -569 [19] => -484 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 708 [15] => 743 [16] => 864 [17] => 886 [18] => 1050 [19] => 954 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 882.1 [5] => 905.31 [6] => 906.32 [7] => 700.76 [8] => 756.68 [9] => 606.21 [10] => 582 [11] => 618 [12] => 655 [13] => 0 [14] => 708 [15] => 743 [16] => 864 [17] => 886 [18] => 1050 [19] => 954 ) [EBIT] => Array ( [0] => 953.9 [1] => 1636.2 [2] => 937.7 [3] => 1054 [4] => 307.978 [5] => 2932.32 [6] => 1246.028 [7] => 1815.943 [8] => -2936.176 [9] => 1429.818 [10] => 11 [11] => 1115 [12] => 1094 [13] => 0 [14] => 1327 [15] => 1192 [16] => 1326 [17] => 1757 [18] => 1326 [19] => 1265 ) [EBITDA_morn] => Array ( [0] => 967.1 [1] => 905.5 [2] => 895.5 [3] => 943.1 [4] => 1279.895 [5] => 1258.831 [6] => 1051.533 [7] => 1239.783 [8] => 1439.743 [9] => 1355.413 [10] => 1089 [11] => 1060 [12] => 1045 [13] => 0 [14] => 2035 [15] => 1935 [16] => 2190 [17] => 2643 [18] => 2376 [19] => 2219 ) [EBITDA] => Array ( [0] => 953.9 [1] => 1636.2 [2] => 937.7 [3] => 1054 [4] => 1190.078 [5] => 3837.625 [6] => 2152.346 [7] => 2516.702 [8] => -2179.497 [9] => 2036.027 [10] => 593 [11] => 1733 [12] => 1749 [13] => 0 [14] => 2035 [15] => 1935 [16] => 2190 [17] => 2643 [18] => 2376 [19] => 2219 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 882.1 [5] => 905.31 [6] => 906.32 [7] => 700.76 [8] => 756.68 [9] => 606.21 [10] => 582 [11] => 618 [12] => 655 [13] => 0 [14] => 708 [15] => 743 [16] => 864 [17] => 886 [18] => 1050 [19] => 954 ) [EBITDA_new] => Array ( [0] => 967.1 [1] => 905.5 [2] => 895.5 [3] => 943.1 [4] => 1279.895 [5] => 1258.831 [6] => 1051.533 [7] => 1239.783 [8] => 1439.743 [9] => 1355.413 [10] => 1089 [11] => 1060 [12] => 1045 [13] => 0 [14] => 2035 [15] => 1935 [16] => 2190 [17] => 2643 [18] => 2376 [19] => 2219 ) [EBITDA_per_share] => Array ( [0] => 3.87 [1] => 6.6 [2] => 3.84 [3] => 4.16 [4] => 4.19 [5] => 13.41 [6] => 7.58 [7] => 8.61 [8] => -7.27 [9] => 6.65 [10] => 1.63 [11] => 5.16 [12] => 5.38 [13] => 0 [14] => 5.92 [15] => 5.26 [16] => 5.3 [17] => 6.16 [18] => 5.53 [19] => 5.15 ) [Operating_Income_per_share] => Array ( [0] => 3.92 [1] => 3.65 [2] => 3.67 [3] => 3.72 [4] => 4.51 [5] => 4.4 [6] => 3.7 [7] => 4.24 [8] => 4.8 [9] => 4.43 [10] => 2.99 [11] => 3.15 [12] => 3.22 [13] => 0 [14] => 3.71 [15] => 3.06 [16] => 3.02 [17] => 3.03 [18] => 2.41 [19] => 2.34 ) [Net Income] => Array ( [0] => 399.3 [1] => 1105.5 [2] => 404.9 [3] => 421.1 [4] => -141.092 [5] => 1482.47 [6] => 447.5 [7] => 980.559 [8] => -3920.234 [9] => 483.667 [10] => -904 [11] => 252 [12] => 432 [13] => 399 [14] => 446 [15] => 372 [16] => 442 [17] => 1357 [18] => 417 [19] => 311 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.2 [4] => 0.39 [5] => 0.389 [6] => 0.389 [7] => 0.858 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.5 [1] => 1.5 [2] => 1.5 [3] => 1.5 [4] => 1.5 [5] => 1.5 [6] => 1.5 [7] => 1.5 [8] => 1.07 [9] => 0.4 [10] => 0.4 [11] => 0.3 [12] => 0.6 [13] => 0.68 [14] => 0.73 [15] => 0.76 [16] => 0.78 [17] => 0.79 [18] => 0.81 [19] => 0.83 ) [Shares Outstanding] => Array ( [0] => 246.481 [1] => 247.870 [2] => 243.916 [3] => 253.554 [4] => 284.095 [5] => 286.164 [6] => 284.095 [7] => 292.193 [8] => 299.712 [9] => 306.118 [10] => 364.800 [11] => 336.000 [12] => 324.812 [13] => 341.026 [14] => 343.555 [15] => 367.681 [16] => 413.000 [17] => 429.000 [18] => 430.000 [19] => 431.000 ) [shares_diluted] => Array ( [0] => 246.481 [1] => 247.870 [2] => 243.916 [3] => 253.554 [4] => 284.095 [5] => 286.164 [6] => 284.095 [7] => 292.193 [8] => 299.712 [9] => 306.118 [10] => 364.800 [11] => 336.000 [12] => 324.812 [13] => 341.026 [14] => 343.555 [15] => 367.681 [16] => 413.000 [17] => 429.000 [18] => 430.000 [19] => 431.000 ) [shares_basic] => Array ( [0] => 246.481 [1] => 247.870 [2] => 243.916 [3] => 253.554 [4] => 284.095 [5] => 285.040 [6] => 284.095 [7] => 289.776 [8] => 297.890 [9] => 304.193 [10] => 307.722 [11] => 311.111 [12] => 310.791 [13] => 319.200 [14] => 336.387 [15] => 365.229 [16] => 410.000 [17] => 426.000 [18] => 427.000 [19] => 428.000 ) [COGS_pct] => Array ( [0] => 0.34 [1] => 0.30 [2] => 0.33 [3] => 0.52 [4] => 0.63 [5] => 0.71 [6] => 0.58 [7] => 0.60 [8] => 0.46 [9] => 0.55 [10] => 0.63 [11] => 0.67 [12] => 0.63 [13] => 0.00 [14] => 0.66 [15] => 0.53 [16] => 0.52 [17] => 0.48 [18] => 0.39 [19] => 0.48 ) [Gross Profit_pct] => Array ( [0] => 66.16 [1] => 70.17 [2] => 66.65 [3] => 48.37 [4] => 37.39 [5] => 28.72 [6] => 41.91 [7] => 40.27 [8] => 54.11 [9] => 44.83 [10] => 37.33 [11] => 33.05 [12] => 36.59 [13] => 0.00 [14] => 34.06 [15] => 47.22 [16] => 47.93 [17] => 52.01 [18] => 61.45 [19] => 51.79 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -7.74 [1] => -8.07 [2] => -7.57 [3] => -6.17 [4] => -4.73 [5] => -3.62 [6] => -5.44 [7] => -5.70 [8] => -11.06 [9] => -9.51 [10] => -9.71 [11] => -7.30 [12] => -6.44 [13] => 0.00 [14] => -5.33 [15] => -7.78 [16] => -7.07 [17] => -6.90 [18] => -7.64 [19] => -5.97 ) [Pretax Income_pct] => Array ( [0] => 17.68 [1] => 35.80 [2] => 15.33 [3] => 9.16 [4] => -1.99 [5] => 15.65 [6] => 6.57 [7] => 11.34 [8] => -56.67 [9] => 8.84 [10] => -9.58 [11] => 4.17 [12] => 5.30 [13] => 0.00 [14] => 6.39 [15] => 6.62 [16] => 8.03 [17] => 13.89 [18] => 10.16 [19] => 9.63 ) [Net Income_pct] => Array ( [0] => 10.64 [1] => 29.64 [2] => 9.89 [3] => 6.12 [4] => -1.26 [5] => 9.75 [6] => 4.31 [7] => 9.20 [8] => -60.90 [9] => 6.21 [10] => -11.30 [11] => 2.59 [12] => 4.64 [13] => 4.15 [14] => 3.94 [15] => 4.49 [16] => 5.03 [17] => 16.06 [18] => 5.60 [19] => 3.84 ) [DaysSalesOutstanding] => Array ( [0] => 5.1 [1] => 10.66 [2] => 11.1 [3] => 62.58 [4] => 29.32 [5] => 30.03 [6] => 113.15 [7] => 28.29 [8] => 51.76 [9] => 45.06 [10] => 60.14 [11] => 64.05 [12] => 57.5 [13] => 55.68 [14] => 49.97 [15] => 56.2 [16] => 54.55 [17] => 47.47 [18] => 54.56 [19] => 56.24 ) [DaysInventory] => Array ( [0] => 58.84 [1] => 64.86 [2] => 51.36 [3] => 25.17 [4] => 19.92 [5] => 11.46 [6] => 29.26 [7] => 23.26 [8] => 43.47 [9] => 20.66 [10] => 18.35 [11] => 21.42 [12] => 24.65 [13] => 0 [14] => 27.82 [15] => 27.31 [16] => 29.92 [17] => 31.77 [18] => 40.91 [19] => 26.62 ) [Payable] => Array ( [0] => 257.7 [1] => 234.5 [2] => 250.2 [3] => 990.3 [4] => 808 [5] => 1136.056 [6] => 3168.841 [7] => 526.758 [8] => 621.528 [9] => 588.883 [10] => 868 [11] => 1161 [12] => 1010 [13] => 726 [14] => 1086 [15] => 796 [16] => 823 [17] => 767 [18] => 721 [19] => 873 ) [DaysPayable] => Array ( [0] => 25.07 [1] => 22.95 [2] => 22.3 [3] => 52.55 [4] => 26.26 [5] => 27.26 [6] => 111.49 [7] => 18.04 [8] => 35.24 [9] => 27.59 [10] => 39.61 [11] => 43.59 [12] => 39.56 [13] => 27.54 [14] => 35.01 [15] => 35.09 [16] => 34.19 [17] => 33.13 [18] => 35.31 [19] => 39.31 ) [InventoryTurnover] => Array ( [0] => 6.2 [1] => 5.63 [2] => 7.11 [3] => 14.5 [4] => 18.32 [5] => 31.85 [6] => 12.47 [7] => 15.69 [8] => 8.4 [9] => 17.67 [10] => 19.89 [11] => 17.04 [12] => 14.81 [13] => 0 [14] => 13.12 [15] => 13.37 [16] => 12.2 [17] => 11.49 [18] => 8.92 [19] => 13.71 ) [Accts Rec.] => Array ( [0] => 52.4 [1] => 108.9 [2] => 124.5 [3] => 1179.2 [4] => 901.9 [5] => 1251.365 [6] => 3216.11 [7] => 826.051 [8] => 912.825 [9] => 961.611 [10] => 1318 [11] => 1706 [12] => 1468 [13] => 1468 [14] => 1550 [15] => 1275 [16] => 1313 [17] => 1099 [18] => 1114 [19] => 1249 ) [Inventory] => Array ( [0] => 204.7 [1] => 197.7 [2] => 192.2 [3] => 244.9 [4] => 383.8 [5] => 340.459 [6] => 483.213 [7] => 405.638 [8] => 351.816 [9] => 243.235 [10] => 252 [11] => 382 [12] => 399 [13] => 490 [14] => 569 [15] => 327 [16] => 375 [17] => 353 [18] => 322 [19] => 285 ) [inventory2sales] => Array ( [0] => 0.055 [1] => 0.053 [2] => 0.047 [3] => 0.036 [4] => 0.034 [5] => 0.022 [6] => 0.047 [7] => 0.038 [8] => 0.055 [9] => 0.031 [10] => 0.032 [11] => 0.039 [12] => 0.043 [13] => 0.051 [14] => 0.05 [15] => 0.039 [16] => 0.043 [17] => 0.042 [18] => 0.043 [19] => 0.035 ) [Total Current Assets] => Array ( [0] => 281.9 [1] => 337.4 [2] => 343.9 [3] => 1569.7 [4] => 1669.2 [5] => 6536.396 [6] => 9837.261 [7] => 6792.52 [8] => 2035.353 [9] => 2356.631 [10] => 2837 [11] => 2891 [12] => 2995 [13] => 2788 [14] => 3035 [15] => 2904 [16] => 2582 [17] => 2337 [18] => 2874 [19] => 2658 ) [Other Current Assets] => Array ( [0] => 14.4 [1] => 19 [2] => 19.2 [3] => 93.9 [4] => 353.8 [5] => 4863.805 [6] => 5961.966 [7] => 5525.331 [8] => 466.431 [9] => 1064.863 [10] => 1102 [11] => 729 [12] => 1001 [13] => 701 [14] => 413 [15] => 223 [16] => 274 [17] => 279 [18] => 252 [19] => 149 ) [Net PPE] => Array ( [0] => 9051.9 [1] => 8864.8 [2] => 8756.4 [3] => 11280.4 [4] => 11503.1 [5] => 13133.559 [6] => 15263.558 [7] => 11199.505 [8] => 12115.222 [9] => 8084.924 [10] => 8186 [11] => 8492 [12] => 9204 [13] => 9740 [14] => 10296 [15] => 10788 [16] => 11732 [17] => 12402 [18] => 13597 [19] => 9593 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2026.4 [4] => 2098.9 [5] => 3041.751 [6] => 3077.304 [7] => 1802.804 [8] => 1806.39 [9] => 1799.621 [10] => 1799 [11] => 1709 [12] => 1709 [13] => 1696 [14] => 1696 [15] => 1696 [16] => 1696 [17] => 1696 [18] => 1468 [19] => 840 ) [Total Assets] => Array ( [0] => 11403.1 [1] => 11819.6 [2] => 12287.9 [3] => 18445.6 [4] => 19138.5 [5] => 26456.466 [6] => 31699.429 [7] => 31266.363 [8] => 20456.609 [9] => 21461.09 [10] => 18163 [11] => 17116 [12] => 17633 [13] => 17872 [14] => 19676 [15] => 19773 [16] => 20111 [17] => 21703 [18] => 22871 [19] => 21870 ) [Other Long-Term Assets] => Array ( [0] => 2069.3 [1] => 2617.4 [2] => 3187.6 [3] => 3569.1 [4] => 3867.3 [5] => 3744.76 [6] => 3521.306 [7] => 11471.534 [8] => 4499.644 [9] => 9219.914 [10] => 5341 [11] => 4024 [12] => 3725 [13] => 3648 [14] => 4649 [15] => 4385 [16] => 4101 [17] => 5268 [18] => 4932 [19] => 8779 ) [Total Assets Non-liquid] => Array ( [0] => 11392.7 [1] => 11807.8 [2] => 12279.9 [3] => 18393.9 [4] => 19108.8 [5] => 26375.699 [6] => 31523.457 [7] => 31230.863 [8] => 20152.328 [9] => 21374.168 [10] => 17998 [11] => 17042 [12] => 17506 [13] => 17743 [14] => 19173 [15] => 18694 [16] => 19491 [17] => 21097 [18] => 21685 [19] => 20895 ) [HardAssets] => Array ( [0] => 11392.7 [1] => 11807.8 [2] => 12279.9 [3] => 16367.5 [4] => 17009.9 [5] => 23333.948 [6] => 28446.153 [7] => 29428.059 [8] => 18345.938 [9] => 19574.547 [10] => 16199 [11] => 15333 [12] => 15797 [13] => 16047 [14] => 17477 [15] => 16998 [16] => 17795 [17] => 19401 [18] => 20217 [19] => 20055 ) [Accts Payable] => Array ( [0] => 651.2 [1] => 629.8 [2] => 651.8 [3] => 1647.8 [4] => 1860.8 [5] => 3384.158 [6] => 8941.518 [7] => 6289.475 [8] => 2053.828 [9] => 2313.3 [10] => 3351 [11] => 2675 [12] => 2836 [13] => 2244 [14] => 1266 [15] => 977 [16] => 994 [17] => 931 [18] => 871 [19] => 997 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 486 [15] => 958 [16] => 481 [17] => 546 [18] => 1438 [19] => 540 ) [ShortTermDebt_without_lease] => Array ( [0] => 472.8 [1] => 385.8 [2] => 1592.4 [3] => 2376.1 [4] => 2210.2 [5] => 7230.541 [6] => 6627.696 [7] => 4165.601 [8] => 1157.325 [9] => 223.927 [10] => 1836 [11] => 339 [12] => 1385 [13] => 1547 [14] => 486 [15] => 958 [16] => 481 [17] => 546 [18] => 1438 [19] => 540 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.345 [7] => 0 [8] => 0.292 [9] => 178.673 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1123.9 [1] => 1015.6 [2] => 2244.1 [3] => 4024 [4] => 4070.9 [5] => 10614.699 [6] => 15569.214 [7] => 10455.076 [8] => 3211.153 [9] => 2537.227 [10] => 5187 [11] => 3014 [12] => 4221 [13] => 3791 [14] => 2848 [15] => 3038 [16] => 2620 [17] => 2593 [18] => 3575 [19] => 3019 ) [Other Current Liab.] => Array ( [0] => 472.7 [1] => 385.8 [2] => 1592.3 [3] => 2376.2 [4] => 2210.1 [5] => 7230.541 [6] => 6627.696 [7] => 4165.601 [8] => 1157.325 [9] => 223.927 [10] => 1836 [11] => 339 [12] => 1385 [13] => 1547 [14] => 1096 [15] => 1103 [16] => 1145 [17] => 1116 [18] => 1266 [19] => 1482 ) [CommonStock] => Array ( [0] => 0 [1] => 2441.8 [2] => 2446.8 [3] => 3112.1 [4] => 3136.8 [5] => 3182.751 [6] => 3257.19 [7] => 3.029 [8] => 3.05 [9] => 3.063 [10] => 3 [11] => 3 [12] => 3 [13] => 3 [14] => 3 [15] => 0 [16] => 0 [17] => 4 [18] => 4 [19] => 4 ) [Preferred Stock] => Array ( [0] => 473.3 [1] => 402.4 [2] => 135.2 [3] => 9.7 [4] => 9.7 [5] => 9.74 [6] => 9.74 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3894.272 [8] => 3046.043 [9] => 2868.416 [10] => 2891 [11] => 2931 [12] => 2977 [13] => 3023 [14] => 3158 [15] => 3671 [16] => 4100 [17] => 4120 [18] => 4130 [19] => 4157 ) [Retained Earnings] => Array ( [0] => 1221.2 [1] => 1953.7 [2] => 1997.5 [3] => 2013.1 [4] => 1445.1 [5] => 2500.181 [6] => 2520.35 [7] => 3176.533 [8] => -1062.083 [9] => -700.033 [10] => -1728 [11] => -1600 [12] => -1355 [13] => -1172 [14] => -1008 [15] => -912 [16] => -789 [17] => 231 [18] => 302 [19] => 258 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -361.2 [3] => -2.1 [4] => -2.4 [5] => -93.296 [6] => -120.856 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 3842.5 [1] => 4526 [2] => 3963.2 [3] => 4896.5 [4] => 4321.8 [5] => 5306.34 [6] => 5482.06 [7] => 6737.923 [8] => 1421.95 [9] => 1760.557 [10] => 1106 [11] => 1296 [12] => 1556 [13] => 1810 [14] => 2022 [15] => 2639 [16] => 3198 [17] => 4222 [18] => 4301 [19] => 4329 ) [Long-Term Debt] => Array ( [0] => 3734.1 [1] => 3338.4 [2] => 3025.7 [3] => 5580.2 [4] => 6800.8 [5] => 4868.643 [6] => 4996.095 [7] => 4919.737 [8] => 9194.32 [9] => 10777.934 [10] => 7193 [11] => 8568 [12] => 7802 [13] => 8364 [14] => 10181 [15] => 9119 [16] => 9001 [17] => 8641 [18] => 8357 [19] => 7817 ) [Total Liabilities] => Array ( [0] => 7560.6 [1] => 7293.6 [2] => 8324.7 [3] => 13549.1 [4] => 14816.7 [5] => 21150.126 [6] => 26217.369 [7] => 24528.44 [8] => 19034.659 [9] => 19700.533 [10] => 17057 [11] => 15820 [12] => 16077 [13] => 16062 [14] => 17654 [15] => 17134 [16] => 16913 [17] => 17481 [18] => 18570 [19] => 17541 ) [Other Long-Term Liab.] => Array ( [0] => 2702.6 [1] => 2939.6 [2] => 3054.9 [3] => 3944.9 [4] => 3945 [5] => 5666.784 [6] => 5652.06 [7] => 9153.627 [8] => 6629.186 [9] => 6385.372 [10] => 4677 [11] => 4238 [12] => 4054 [13] => 3907 [14] => 1168 [15] => 1324 [16] => 1443 [17] => 1350 [18] => 1342 [19] => 1361 ) [Cash and Equiv_pct] => Array ( [0] => 0.09 [1] => 0.10 [2] => 0.07 [3] => 0.28 [4] => 0.16 [5] => 0.31 [6] => 0.56 [7] => 0.11 [8] => 1.49 [9] => 0.41 [10] => 0.91 [11] => 0.43 [12] => 0.72 [13] => 0.72 [14] => 2.56 [15] => 5.46 [16] => 3.08 [17] => 2.79 [18] => 5.19 [19] => 4.46 ) [Accts Rec._pct] => Array ( [0] => 0.46 [1] => 0.92 [2] => 1.01 [3] => 6.39 [4] => 4.71 [5] => 4.73 [6] => 10.15 [7] => 2.64 [8] => 4.46 [9] => 4.48 [10] => 7.26 [11] => 9.97 [12] => 8.33 [13] => 8.21 [14] => 7.88 [15] => 6.45 [16] => 6.53 [17] => 5.06 [18] => 4.87 [19] => 5.71 ) [Inventory_pct] => Array ( [0] => 1.80 [1] => 1.67 [2] => 1.56 [3] => 1.33 [4] => 2.01 [5] => 1.29 [6] => 1.52 [7] => 1.30 [8] => 1.72 [9] => 1.13 [10] => 1.39 [11] => 2.23 [12] => 2.26 [13] => 2.74 [14] => 2.89 [15] => 1.65 [16] => 1.86 [17] => 1.63 [18] => 1.41 [19] => 1.30 ) [Other Current Assets_pct] => Array ( [0] => 0.13 [1] => 0.16 [2] => 0.16 [3] => 0.51 [4] => 1.85 [5] => 18.38 [6] => 18.81 [7] => 17.67 [8] => 2.28 [9] => 4.96 [10] => 6.07 [11] => 4.26 [12] => 5.68 [13] => 3.92 [14] => 2.10 [15] => 1.13 [16] => 1.36 [17] => 1.29 [18] => 1.10 [19] => 0.68 ) [Total Current Assets_pct] => Array ( [0] => 2.47 [1] => 2.85 [2] => 2.80 [3] => 8.51 [4] => 8.72 [5] => 24.71 [6] => 31.03 [7] => 21.72 [8] => 9.95 [9] => 10.98 [10] => 15.62 [11] => 16.89 [12] => 16.99 [13] => 15.60 [14] => 15.42 [15] => 14.69 [16] => 12.84 [17] => 10.77 [18] => 12.57 [19] => 12.15 ) [Net PPE_pct] => Array ( [0] => 79.38 [1] => 75.00 [2] => 71.26 [3] => 61.15 [4] => 60.10 [5] => 49.64 [6] => 48.15 [7] => 35.82 [8] => 59.22 [9] => 37.67 [10] => 45.07 [11] => 49.61 [12] => 52.20 [13] => 54.50 [14] => 52.33 [15] => 54.56 [16] => 58.34 [17] => 57.14 [18] => 59.45 [19] => 43.86 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 10.99 [4] => 10.97 [5] => 11.50 [6] => 9.71 [7] => 5.77 [8] => 8.83 [9] => 8.39 [10] => 9.90 [11] => 9.98 [12] => 9.69 [13] => 9.49 [14] => 8.62 [15] => 8.58 [16] => 8.43 [17] => 7.81 [18] => 6.42 [19] => 3.84 ) [Other Long-Term Assets_pct] => Array ( [0] => 18.15 [1] => 22.14 [2] => 25.94 [3] => 19.35 [4] => 20.21 [5] => 14.15 [6] => 11.11 [7] => 36.69 [8] => 22.00 [9] => 42.96 [10] => 29.41 [11] => 23.51 [12] => 21.13 [13] => 20.41 [14] => 23.63 [15] => 22.18 [16] => 20.39 [17] => 24.27 [18] => 21.56 [19] => 40.14 ) [Accts Payable_pct] => Array ( [0] => 5.71 [1] => 5.33 [2] => 5.30 [3] => 8.93 [4] => 9.72 [5] => 12.79 [6] => 28.21 [7] => 20.12 [8] => 10.04 [9] => 10.78 [10] => 18.45 [11] => 15.63 [12] => 16.08 [13] => 12.56 [14] => 6.43 [15] => 4.94 [16] => 4.94 [17] => 4.29 [18] => 3.81 [19] => 4.56 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 2.47 [15] => 4.84 [16] => 2.39 [17] => 2.52 [18] => 6.29 [19] => 2.47 ) [Other Current Liab._pct] => Array ( [0] => 4.15 [1] => 3.26 [2] => 12.96 [3] => 12.88 [4] => 11.55 [5] => 27.33 [6] => 20.91 [7] => 13.32 [8] => 5.66 [9] => 1.04 [10] => 10.11 [11] => 1.98 [12] => 7.85 [13] => 8.66 [14] => 5.57 [15] => 5.58 [16] => 5.69 [17] => 5.14 [18] => 5.54 [19] => 6.78 ) [Total Current Liabilities_pct] => Array ( [0] => 9.86 [1] => 8.59 [2] => 18.26 [3] => 21.82 [4] => 21.27 [5] => 40.12 [6] => 49.12 [7] => 33.44 [8] => 15.70 [9] => 11.82 [10] => 28.56 [11] => 17.61 [12] => 23.94 [13] => 21.21 [14] => 14.47 [15] => 15.36 [16] => 13.03 [17] => 11.95 [18] => 15.63 [19] => 13.80 ) [Long-Term Debt_pct] => Array ( [0] => 32.75 [1] => 28.24 [2] => 24.62 [3] => 30.25 [4] => 35.53 [5] => 18.40 [6] => 15.76 [7] => 15.73 [8] => 44.95 [9] => 50.22 [10] => 39.60 [11] => 50.06 [12] => 44.25 [13] => 46.80 [14] => 51.74 [15] => 46.12 [16] => 44.76 [17] => 39.81 [18] => 36.54 [19] => 35.74 ) [Other Long-Term Liab._pct] => Array ( [0] => 23.70 [1] => 24.87 [2] => 24.86 [3] => 21.39 [4] => 20.61 [5] => 21.42 [6] => 17.83 [7] => 29.28 [8] => 32.41 [9] => 29.75 [10] => 25.75 [11] => 24.76 [12] => 22.99 [13] => 21.86 [14] => 23.51 [15] => 25.17 [16] => 26.31 [17] => 28.78 [18] => 29.02 [19] => 30.66 ) [Total Liabilities_pct] => Array ( [0] => 66.30 [1] => 61.71 [2] => 67.75 [3] => 73.45 [4] => 77.42 [5] => 79.94 [6] => 82.71 [7] => 78.45 [8] => 93.05 [9] => 91.80 [10] => 93.91 [11] => 92.43 [12] => 91.18 [13] => 89.87 [14] => 89.72 [15] => 86.65 [16] => 84.10 [17] => 80.55 [18] => 81.19 [19] => 80.21 ) [netcash] => Array ( [0] => -30.63 [1] => -27.72 [2] => -33.71 [3] => -45.71 [4] => -49.93 [5] => -71.67 [6] => -88.25 [7] => -80.85 [8] => -61.54 [9] => -64.08 [10] => -54.88 [11] => -50.78 [12] => -50.98 [13] => -49.6 [14] => -49.83 [15] => -41.06 [16] => -38.34 [17] => -39.61 [18] => -40.62 [19] => -38.62 ) [NCAV] => Array ( [0] => -31.98 [1] => -28.57 [2] => -33.49 [3] => -42.34 [4] => -47.03 [5] => -67.93 [6] => -79.29 [7] => -78.14 [8] => -58.72 [9] => -61.33 [10] => -51.26 [11] => -46.03 [12] => -46.83 [13] => -45.41 [14] => -45.63 [15] => -38.2 [16] => -35.58 [17] => -37.26 [18] => -38.29 [19] => -36.1 ) [NCAV_real] => Array ( [0] => -31.45 [1] => -28.01 [2] => -32.9 [3] => -40.61 [4] => -44.42 [5] => -49.74 [6] => -55.54 [7] => -58.55 [8] => -55.86 [9] => -56.66 [10] => -46.2 [11] => -41.69 [12] => -41.82 [13] => -41.32 [14] => -42.48 [15] => -36.39 [16] => -33.72 [17] => -35.55 [18] => -36.67 [19] => -34.69 ) [Book Value Per Share] => Array ( [0] => 13.67 [1] => 15.7 [2] => 15.52 [3] => 16.55 [4] => 14.56 [5] => 18.02 [6] => 18.54 [7] => 22.24 [8] => 4.67 [9] => 5.75 [10] => 3.59 [11] => 4.18 [12] => 4.97 [13] => 5.63 [14] => 5.88 [15] => 6.75 [16] => 7.52 [17] => 9.91 [18] => 10.05 [19] => 10.09 ) [Tangibles_book_per_share] => Array ( [0] => 13.67 [1] => 15.7 [2] => 15.52 [3] => 9.69 [4] => 7.47 [5] => 7.67 [6] => 8.12 [7] => 16.29 [8] => -1.26 [9] => -0.13 [10] => -2.25 [11] => -1.33 [12] => -0.49 [13] => 0.35 [14] => 0.95 [15] => 2.41 [16] => 3.53 [17] => 5.93 [18] => 6.62 [19] => 8.13 ) [deb2equity] => Array ( [0] => 0.972 [1] => 0.738 [2] => 0.763 [3] => 1.14 [4] => 1.574 [5] => 0.918 [6] => 0.911 [7] => 0.73 [8] => 6.466 [9] => 6.122 [10] => 6.504 [11] => 6.611 [12] => 5.014 [13] => 4.621 [14] => 5.275 [15] => 3.818 [16] => 2.965 [17] => 2.176 [18] => 2.277 [19] => 1.93 ) [debt2rev_totaldebt] => Array ( [0] => 3734.1 [1] => 3338.4 [2] => 3025.7 [3] => 5580.2 [4] => 6800.8 [5] => 4868.643 [6] => 4996.095 [7] => 4919.737 [8] => 9194.32 [9] => 10777.934 [10] => 7193 [11] => 8568 [12] => 7802 [13] => 8364 [14] => 10667 [15] => 10077 [16] => 9482 [17] => 9187 [18] => 9795 [19] => 8357 ) [debt2rev] => Array ( [0] => 0.995 [1] => 0.895 [2] => 0.739 [3] => 0.811 [4] => 0.606 [5] => 0.32 [6] => 0.482 [7] => 0.462 [8] => 1.428 [9] => 1.384 [10] => 0.899 [11] => 0.881 [12] => 0.837 [13] => 0.869 [14] => 0.942 [15] => 1.217 [16] => 1.079 [17] => 1.087 [18] => 1.314 [19] => 1.031 ) [cogs2rev] => Array ( [0] => 0.34 [1] => 0.30 [2] => 0.33 [3] => 0.52 [4] => 0.63 [5] => 0.71 [6] => 0.58 [7] => 0.60 [8] => 0.46 [9] => 0.55 [10] => 0.63 [11] => 0.67 [12] => 0.63 [13] => 0.00 [14] => 0.66 [15] => 0.53 [16] => 0.52 [17] => 0.48 [18] => 0.39 [19] => 0.48 ) [inventory2rev] => Array ( [0] => 0.055 [1] => 0.053 [2] => 0.047 [3] => 0.036 [4] => 0.034 [5] => 0.022 [6] => 0.047 [7] => 0.038 [8] => 0.055 [9] => 0.031 [10] => 0.032 [11] => 0.039 [12] => 0.043 [13] => 0.051 [14] => 0.05 [15] => 0.039 [16] => 0.043 [17] => 0.042 [18] => 0.043 [19] => 0.035 ) [ar2asset] => Array ( [0] => 0.005 [1] => 0.009 [2] => 0.01 [3] => 0.064 [4] => 0.047 [5] => 0.047 [6] => 0.101 [7] => 0.026 [8] => 0.045 [9] => 0.045 [10] => 0.073 [11] => 0.1 [12] => 0.083 [13] => 0.082 [14] => 0.079 [15] => 0.064 [16] => 0.065 [17] => 0.051 [18] => 0.049 [19] => 0.057 ) [cash2asset] => Array ( [0] => 0.001 [1] => 0.001 [2] => 0.001 [3] => 0.003 [4] => 0.002 [5] => 0.003 [6] => 0.006 [7] => 0.001 [8] => 0.015 [9] => 0.004 [10] => 0.009 [11] => 0.004 [12] => 0.007 [13] => 0.007 [14] => 0.026 [15] => 0.055 [16] => 0.031 [17] => 0.028 [18] => 0.052 [19] => 0.045 ) [equity2asset] => Array ( [0] => 0.337 [1] => 0.383 [2] => 0.323 [3] => 0.265 [4] => 0.226 [5] => 0.201 [6] => 0.173 [7] => 0.216 [8] => 0.07 [9] => 0.082 [10] => 0.061 [11] => 0.076 [12] => 0.088 [13] => 0.101 [14] => 0.103 [15] => 0.133 [16] => 0.159 [17] => 0.195 [18] => 0.188 [19] => 0.198 ) [equity2liab_tangbile] => Array ( [0] => 0.508 [1] => 0.621 [2] => 0.476 [3] => 0.212 [4] => 0.15 [5] => 0.107 [6] => 0.092 [7] => 0.201 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.007 [14] => 0.018 [15] => 0.055 [16] => 0.089 [17] => 0.144 [18] => 0.153 [19] => 0.199 ) [ppe2asset] => Array ( [0] => 0.794 [1] => 0.75 [2] => 0.713 [3] => 0.612 [4] => 0.601 [5] => 0.496 [6] => 0.482 [7] => 0.358 [8] => 0.592 [9] => 0.377 [10] => 0.451 [11] => 0.496 [12] => 0.522 [13] => 0.545 [14] => 0.523 [15] => 0.546 [16] => 0.583 [17] => 0.571 [18] => 0.595 [19] => 0.439 ) [interest2rev] => Array ( [0] => -7.744 [1] => -8.074 [2] => -7.57 [3] => -6.167 [4] => -4.734 [5] => -3.625 [6] => -5.44 [7] => -5.697 [8] => -11.057 [9] => -9.514 [10] => -9.714 [11] => -7.303 [12] => -6.438 [13] => 0 [14] => -5.335 [15] => -7.777 [16] => -7.069 [17] => -6.899 [18] => -7.636 [19] => -5.971 ) [std2asset] => Array ( [0] => 0.099 [1] => 0.086 [2] => 0.183 [3] => 0.218 [4] => 0.213 [5] => 0.401 [6] => 0.491 [7] => 0.334 [8] => 0.157 [9] => 0.118 [10] => 0.286 [11] => 0.176 [12] => 0.239 [13] => 0.212 [14] => 0.145 [15] => 0.154 [16] => 0.13 [17] => 0.119 [18] => 0.156 [19] => 0.138 ) [ltd2asset] => Array ( [0] => 0.327 [1] => 0.282 [2] => 0.246 [3] => 0.303 [4] => 0.355 [5] => 0.184 [6] => 0.158 [7] => 0.157 [8] => 0.449 [9] => 0.502 [10] => 0.396 [11] => 0.501 [12] => 0.442 [13] => 0.468 [14] => 0.517 [15] => 0.461 [16] => 0.448 [17] => 0.398 [18] => 0.365 [19] => 0.357 ) [turnover] => Array ( [0] => 0.329 [1] => 0.316 [2] => 0.333 [3] => 0.373 [4] => 0.587 [5] => 0.575 [6] => 0.327 [7] => 0.341 [8] => 0.315 [9] => 0.363 [10] => 0.44 [11] => 0.568 [12] => 0.528 [13] => 0.538 [14] => 0.575 [15] => 0.419 [16] => 0.437 [17] => 0.389 [18] => 0.326 [19] => 0.371 ) [CF_Net Income] => Array ( [0] => 407.5 [1] => 1105.5 [2] => 404.9 [3] => 421.1 [4] => -141.092 [5] => 1665.731 [6] => 447.111 [7] => 504.623 [8] => 368.827 [9] => 408.771 [10] => 206 [11] => 252 [12] => 432 [13] => 0 [14] => 446 [15] => 372 [16] => 442 [17] => 1357 [18] => 417 [19] => 311 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.02 [6] => -0.12 [7] => -0.2 [8] => -0.04 [9] => -0.02 [10] => -0.06 [11] => -0.07 [12] => -0.06 [13] => 0 [14] => -0.18 [15] => -1.35 [16] => -0.94 [17] => 0 [18] => -0.01 [19] => -0.01 ) [grahamnumber] => Array ( [0] => 24.56 [1] => 24.22 [2] => 24.36 [3] => 17.66 [4] => 0 [5] => 31.34 [6] => 11.75 [7] => 23.25 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.15 [14] => 5.26 [15] => 7.19 [16] => 9.09 [17] => 15.53 [18] => 12.05 [19] => 11.52 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 882.1 [5] => 905.305 [6] => 906.318 [7] => 700.759 [8] => 756.679 [9] => 606.209 [10] => 582 [11] => 618 [12] => 655 [13] => 0 [14] => 708 [15] => 743 [16] => 864 [17] => 886 [18] => 1050 [19] => 954 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1205.3 [1] => 844.9 [2] => 914.3 [3] => 1110.8 [4] => 1425.4 [5] => 1109.538 [6] => 1344.004 [7] => 2127.765 [8] => 329.465 [9] => 721.922 [10] => 476 [11] => 63 [12] => 991 [13] => 0 [14] => 851 [15] => 1841 [16] => 1386 [17] => 1888 [18] => 1860 [19] => 1613 ) [Cash Flow from Others] => Array ( [0] => 770.8 [1] => -270.4 [2] => 427.5 [3] => 815.4 [4] => 966.492 [5] => -1798.678 [6] => 318.855 [7] => 438.744 [8] => 45.738 [9] => 71.12 [10] => 180 [11] => -78 [12] => -62 [13] => 0 [14] => 19 [15] => 42 [16] => 0 [17] => -408 [18] => 12 [19] => -134 ) [Cash Flow_PPE] => Array ( [0] => -425.5 [1] => -351.2 [2] => -812.9 [3] => -1986.2 [4] => -1035.9 [5] => -1165.639 [6] => -1824.174 [7] => -1227.175 [8] => -846.243 [9] => -496.392 [10] => 1701 [11] => 7 [12] => -1007 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1060 [6] => -2121.481 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -360 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -425.5 [1] => -351.2 [2] => -812.9 [3] => -1986.2 [4] => -1035.9 [5] => -1165.639 [6] => -2824.174 [7] => -1227.175 [8] => -846.243 [9] => -496.392 [10] => -530 [11] => -693 [12] => -1007 [13] => 0 [14] => -1020 [15] => -1160 [16] => -1509 [17] => -1303 [18] => -1212 [19] => -1286 ) [Cash Flow from Investing] => Array ( [0] => -570 [1] => 119.5 [2] => -832.9 [3] => -1981.5 [4] => -1229.8 [5] => -2875.919 [6] => -3286.198 [7] => -1150.616 [8] => -765.555 [9] => -504.429 [10] => 1709 [11] => 17 [12] => -1056 [13] => 0 [14] => -1368 [15] => -896 [16] => -1420 [17] => -1206 [18] => -1603 [19] => -1300 ) [Net Issuance of Stock] => Array ( [0] => -20 [1] => -91.4 [2] => -632.6 [3] => -405.3 [4] => 0 [5] => -60.256 [6] => 26.503 [7] => 90.203 [8] => 12.994 [9] => 9.349 [10] => 12 [11] => 17 [12] => 27 [13] => 0 [14] => 80 [15] => 504 [16] => 416 [17] => 6 [18] => 4 [19] => 4 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 30.452 [6] => 53.809 [7] => 100.43 [8] => 12.994 [9] => 9.349 [10] => 12 [11] => 17 [12] => 27 [13] => 0 [14] => 80 [15] => 504 [16] => 416 [17] => 6 [18] => 4 [19] => 4 ) [Net Issuance of Debt] => Array ( [0] => -187.5 [1] => -469.2 [2] => 896.3 [3] => 453.9 [4] => 221.8 [5] => 1947.24 [6] => 2583.978 [7] => -691.499 [8] => 1292.891 [9] => -98.519 [10] => -1983 [11] => -45 [12] => 279 [13] => 0 [14] => 746 [15] => -596 [16] => -602 [17] => -248 [18] => 596 [19] => -400 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -368.8 [1] => -371.7 [2] => -361.1 [3] => -153.6 [4] => -426.3 [5] => -427.255 [6] => -426.859 [7] => -433.918 [8] => -324.682 [9] => -122.206 [10] => -123 [11] => -124 [12] => -187 [13] => 0 [14] => -246 [15] => -276 [16] => -319 [17] => -337 [18] => -346 [19] => -355 ) [Cash from Financing] => Array ( [0] => -639.7 [1] => -963 [2] => -85.2 [3] => 914.4 [4] => -217.6 [5] => 1822.919 [6] => 2032.311 [7] => -1043.72 [8] => 722.763 [9] => -434.275 [10] => -2107 [11] => -171 [12] => 118 [13] => 0 [14] => 555 [15] => -372 [16] => -507 [17] => -661 [18] => 169 [19] => -751 ) [Other Financing] => Array ( [0] => -63.4 [1] => -30.7 [2] => 12.2 [3] => 1019.4 [4] => -13.1 [5] => 363.19 [6] => -151.311 [7] => -8.506 [8] => -258.44 [9] => -222.899 [10] => -13 [11] => -19 [12] => -1 [13] => 0 [14] => -25 [15] => -4 [16] => -2 [17] => -82 [18] => -85 [19] => 0 ) [Net Change in Cash] => Array ( [0] => -4.4 [1] => 1.3 [2] => -3.8 [3] => 43.7 [4] => -22 [5] => 56.538 [6] => 95.205 [7] => -66.571 [8] => 286.673 [9] => -216.782 [10] => 78 [11] => -91 [12] => 53 [13] => 0 [14] => 38 [15] => 573 [16] => -541 [17] => 21 [18] => 426 [19] => -438 ) [NetChangeinCash_others] => Array ( [0] => 2.27373675443E-13 [1] => -0.1 [2] => 0 [3] => 2.27373675443E-13 [4] => -2.27373675443E-13 [5] => -2.27373675443E-13 [6] => 5.088 [7] => 0 [8] => -5.68434188608E-14 [9] => -1.13686837722E-13 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 779.8 [1] => 493.7 [2] => 101.4 [3] => -875.4 [4] => 389.5 [5] => -56.101 [6] => -1480.17 [7] => 900.59 [8] => -516.778 [9] => 225.53 [10] => -54 [11] => -630 [12] => -16 [13] => 0 [14] => -169 [15] => 681 [16] => -123 [17] => 585 [18] => 648 [19] => 327 ) [CF_Net Income_pct] => Array ( [0] => 33.81 [1] => 130.84 [2] => 44.29 [3] => 37.91 [4] => -9.90 [5] => 150.13 [6] => 33.27 [7] => 23.72 [8] => 111.95 [9] => 56.62 [10] => 43.28 [11] => 400.00 [12] => 43.59 [13] => 0 [14] => 52.41 [15] => 20.21 [16] => 31.89 [17] => 71.88 [18] => 22.42 [19] => 19.28 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 882 [5] => 905 [6] => 906 [7] => 701 [8] => 757 [9] => 606 [10] => 582 [11] => 618 [12] => 655 [13] => 0 [14] => 708 [15] => 743 [16] => 864 [17] => 886 [18] => 1,050 [19] => 954 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -35.30 [1] => -41.57 [2] => -88.91 [3] => -178.81 [4] => -72.67 [5] => -105.06 [6] => -210.13 [7] => -57.67 [8] => -256.85 [9] => -68.76 [10] => -111.34 [11] => -1,100.00 [12] => -101.61 [13] => 0 [14] => -119.86 [15] => -63.01 [16] => -108.87 [17] => -69.01 [18] => -65.16 [19] => -79.73 ) [Cash Flow from Investing_pct] => Array ( [0] => -47.29 [1] => 14.14 [2] => -91.10 [3] => -178.38 [4] => -86.28 [5] => -259.20 [6] => -244.51 [7] => -54.08 [8] => -232.36 [9] => -69.87 [10] => 359.03 [11] => 26.98 [12] => -106.56 [13] => 0 [14] => -160.75 [15] => -48.67 [16] => -102.45 [17] => -63.88 [18] => -86.18 [19] => -80.60 ) [Net Issuance of Stock_pct] => Array ( [0] => -1.66 [1] => -10.82 [2] => -69.19 [3] => -36.49 [4] => 0.00 [5] => -5.43 [6] => 1.97 [7] => 4.24 [8] => 3.94 [9] => 1.30 [10] => 2.52 [11] => 26.98 [12] => 2.72 [13] => 0 [14] => 9.40 [15] => 27.38 [16] => 30.01 [17] => 0.32 [18] => 0.22 [19] => 0.25 ) [Net Issuance of Debt_pct] => Array ( [0] => -15.56 [1] => -55.53 [2] => 98.03 [3] => 40.86 [4] => 15.56 [5] => 175.50 [6] => 192.26 [7] => -32.50 [8] => 392.42 [9] => -13.65 [10] => -416.60 [11] => -71.43 [12] => 28.15 [13] => 0 [14] => 87.66 [15] => -32.37 [16] => -43.43 [17] => -13.14 [18] => 32.04 [19] => -24.80 ) [Dividends_pct] => Array ( [0] => -30.60 [1] => -43.99 [2] => -39.49 [3] => -13.83 [4] => -29.91 [5] => -38.51 [6] => -31.76 [7] => -20.39 [8] => -98.55 [9] => -16.93 [10] => -25.84 [11] => -196.83 [12] => -18.87 [13] => 0 [14] => -28.91 [15] => -14.99 [16] => -23.02 [17] => -17.85 [18] => -18.60 [19] => -22.01 ) [Other Financing_pct] => Array ( [0] => -53.07 [1] => -113.98 [2] => -9.32 [3] => 82.32 [4] => -15.27 [5] => 164.30 [6] => 151.21 [7] => -49.05 [8] => 219.37 [9] => -60.16 [10] => -442.65 [11] => -271.43 [12] => 11.91 [13] => 0 [14] => 65.22 [15] => -20.21 [16] => -36.58 [17] => -35.01 [18] => 9.09 [19] => -46.56 ) [Cash from Financing_pct] => Array ( [0] => -47.81 [1] => -110.34 [2] => -10.65 [3] => -9.45 [4] => -14.35 [5] => 131.56 [6] => 162.47 [7] => -48.65 [8] => 297.82 [9] => -29.28 [10] => -439.92 [11] => -241.27 [12] => 12.01 [13] => 0 [14] => 68.16 [15] => -19.99 [16] => -36.44 [17] => -30.67 [18] => 13.66 [19] => -46.56 ) [Net Change in Cash_pct] => Array ( [0] => -0.37 [1] => 0.15 [2] => -0.42 [3] => 3.93 [4] => -1.54 [5] => 5.10 [6] => 7.08 [7] => -3.13 [8] => 87.01 [9] => -30.03 [10] => 16.39 [11] => -144.44 [12] => 5.35 [13] => 0 [14] => 4.47 [15] => 31.12 [16] => -39.03 [17] => 1.11 [18] => 22.90 [19] => -27.15 ) [total_freecashflow_pct] => Array ( [0] => 64.70 [1] => 58.43 [2] => 11.09 [3] => -78.81 [4] => 27.33 [5] => -5.06 [6] => -110.13 [7] => 42.33 [8] => -156.85 [9] => 31.24 [10] => -11.34 [11] => -1,000.00 [12] => -1.61 [13] => 0 [14] => -19.86 [15] => 36.99 [16] => -8.87 [17] => 30.99 [18] => 34.84 [19] => 20.27 ) [per share rev] => Array ( [0] => 15.22 [1] => 15.05 [2] => 16.79 [3] => 27.13 [4] => 39.53 [5] => 53.16 [6] => 36.52 [7] => 36.47 [8] => 21.48 [9] => 25.45 [10] => 21.93 [11] => 28.93 [12] => 28.69 [13] => 28.22 [14] => 32.96 [15] => 22.52 [16] => 21.27 [17] => 19.7 [18] => 17.33 [19] => 18.81 ) [per share eps] => Array ( [0] => 1.62 [1] => 4.46 [2] => 1.66 [3] => 1.66 [4] => -0.5 [5] => 5.18 [6] => 1.56 [7] => 3.35 [8] => -13.16 [9] => 1.58 [10] => -2.94 [11] => 0.75 [12] => 1.33 [13] => 1.17 [14] => 1.3 [15] => 1.01 [16] => 1.07 [17] => 3.17 [18] => 0.97 [19] => 0.72 ) [eps_nri] => Array ( [0] => 1.66 [1] => 1.6 [2] => 1.66 [3] => 1.66 [4] => -0.5 [5] => 5.82 [6] => 2.68 [7] => 3.14 [8] => 1.29 [9] => 1.37 [10] => 0.61 [11] => 0.67 [12] => 1.33 [13] => 1.17 [14] => 1.3 [15] => 1.01 [16] => 1.07 [17] => 3.16 [18] => 0.97 [19] => 0.72 ) [per share_freecashflow] => Array ( [0] => 3.16 [1] => 1.99 [2] => 0.42 [3] => -3.45 [4] => 1.37 [5] => -0.2 [6] => -5.21 [7] => 3.08 [8] => -1.72 [9] => 0.74 [10] => -0.15 [11] => -1.88 [12] => -0.05 [13] => 0 [14] => -0.49 [15] => 1.85 [16] => -0.3 [17] => 1.36 [18] => 1.51 [19] => 0.76 ) [ROE] => Array ( [0] => 10.39 [1] => 24.43 [2] => 10.22 [3] => 8.6 [4] => -3.26 [5] => 27.94 [6] => 8.16 [7] => 14.55 [8] => -275.69 [9] => 27.47 [10] => -81.74 [11] => 19.44 [12] => 27.76 [13] => 22.04 [14] => 22.06 [15] => 14.1 [16] => 13.82 [17] => 32.14 [18] => 9.7 [19] => 7.18 ) [payout] => Array ( [0] => 0.926 [1] => 0.336 [2] => 0.904 [3] => 0.904 [4] => 0 [5] => 0.29 [6] => 0.962 [7] => 0.448 [8] => 0 [9] => 0.253 [10] => 0 [11] => 0.4 [12] => 0.451 [13] => 0.581 [14] => 0.562 [15] => 0.752 [16] => 0.729 [17] => 0.249 [18] => 0.835 [19] => 1.153 ) [ROA] => Array ( [0] => 3.5 [1] => 9.35 [2] => 3.3 [3] => 2.28 [4] => -0.74 [5] => 5.6 [6] => 1.41 [7] => 3.14 [8] => -19.16 [9] => 2.25 [10] => -4.98 [11] => 1.47 [12] => 2.45 [13] => 2.23 [14] => 2.27 [15] => 1.88 [16] => 2.2 [17] => 6.25 [18] => 1.82 [19] => 1.42 ) [ROC_capital] => Array ( [0] => 9348.2 [1] => 9221.2 [2] => 9119.5 [3] => 12944 [4] => 13526.1 [5] => 24533.76 [6] => 31062.785 [7] => 23517.356 [8] => 14617.006 [9] => 11506.418 [10] => 12125 [11] => 12112 [12] => 13200 [13] => 13229 [14] => 13744 [15] => 13915 [16] => 14588 [17] => 15018 [18] => 16723 [19] => 12400 ) [ROC] => Array ( [0] => 4.27 [1] => 11.99 [2] => 4.44 [3] => 3.25 [4] => -1.04 [5] => 6.04 [6] => 1.44 [7] => 4.17 [8] => -26.82 [9] => 4.2 [10] => -7.46 [11] => 2.08 [12] => 3.27 [13] => 3.02 [14] => 3.25 [15] => 2.67 [16] => 3.03 [17] => 9.04 [18] => 2.49 [19] => 2.51 ) [ROC_JOEL_capital] => Array ( [0] => 9051.9 [1] => 8864.8 [2] => 8756.4 [3] => 11280.4 [4] => 11503.1 [5] => 13133.559 [6] => 15263.558 [7] => 11199.505 [8] => 12115.222 [9] => 8084.924 [10] => 8186 [11] => 8492 [12] => 9204 [13] => 9740 [14] => 10466 [15] => 10788 [16] => 11732 [17] => 12402 [18] => 13597 [19] => 9593 ) [ROC_JOEL] => Array ( [0] => 10.68 [1] => 10.21 [2] => 10.23 [3] => 8.36 [4] => 11.13 [5] => 9.58 [6] => 6.89 [7] => 11.07 [8] => 11.88 [9] => 16.76 [10] => 13.3 [11] => 12.48 [12] => 11.35 [13] => 0 [14] => 12.16 [15] => 10.42 [16] => 10.65 [17] => 10.47 [18] => 7.63 [19] => 10.53 ) [ROC_JOEL_new] => Array ( [0] => 10.54 [1] => 18.46 [2] => 10.71 [3] => 9.34 [4] => 2.68 [5] => 22.33 [6] => 8.16 [7] => 16.21 [8] => -24.24 [9] => 17.68 [10] => 0.13 [11] => 13.13 [12] => 11.89 [13] => 0 [14] => 12.1 [15] => 10.89 [16] => 11.06 [17] => 14.05 [18] => 9.75 [19] => 13.19 ) [grossmargin] => Array ( [0] => 66.16 [1] => 70.17 [2] => 66.65 [3] => 48.37 [4] => 37.39 [5] => 28.72 [6] => 41.91 [7] => 40.27 [8] => 54.11 [9] => 44.83 [10] => 37.33 [11] => 33.05 [12] => 36.59 [13] => 0 [14] => 34.06 [15] => 47.22 [16] => 47.93 [17] => 52.01 [18] => 61.45 [19] => 51.79 ) [pretaxmargin] => Array ( [0] => 17.68 [1] => 35.8 [2] => 15.33 [3] => 9.16 [4] => -1.99 [5] => 15.65 [6] => 6.57 [7] => 11.34 [8] => -56.67 [9] => 8.84 [10] => -9.58 [11] => 4.17 [12] => 5.3 [13] => 0 [14] => 6.39 [15] => 6.62 [16] => 8.03 [17] => 13.89 [18] => 10.16 [19] => 9.63 ) [operatingmargin] => Array ( [0] => 25.77 [1] => 24.28 [2] => 21.87 [3] => 13.71 [4] => 11.4 [5] => 8.28 [6] => 10.14 [7] => 11.63 [8] => 22.36 [9] => 17.4 [10] => 13.61 [11] => 10.9 [12] => 11.21 [13] => 0 [14] => 11.24 [15] => 13.57 [16] => 14.22 [17] => 15.36 [18] => 13.93 [19] => 12.46 ) [netmargin] => Array ( [0] => 10.64 [1] => 29.64 [2] => 9.89 [3] => 6.12 [4] => -1.26 [5] => 9.75 [6] => 4.31 [7] => 9.2 [8] => -60.9 [9] => 6.21 [10] => -11.3 [11] => 2.59 [12] => 4.64 [13] => 4.15 [14] => 3.94 [15] => 4.49 [16] => 5.03 [17] => 16.06 [18] => 5.6 [19] => 3.84 ) [pettm] => Array ( [0] => 8.810 [1] => 4.370 [2] => 11.100 [3] => 12.730 [4] => 0.000 [5] => 2.860 [6] => 22.720 [7] => 6.400 [8] => 0.000 [9] => 6.090 [10] => 0.000 [11] => 17.130 [12] => 12.300 [13] => 14.640 [14] => 9.690 [15] => 14.420 [16] => 14.690 [17] => 6.340 [18] => 20.010 [19] => 32.110 ) [penri] => Array ( [0] => 0.00 [1] => 12.15 [2] => 11.06 [3] => 12.70 [4] => 0.00 [5] => 2.86 [6] => 23.15 [7] => 6.77 [8] => 3.99 [9] => 7.02 [10] => 14.30 [11] => 18.90 [12] => 12.28 [13] => 14.64 [14] => 9.71 [15] => 14.37 [16] => 14.69 [17] => 6.34 [18] => 20.05 [19] => 32.19 ) [pe] => Array ( [0] => 8.810 [1] => 4.370 [2] => 11.100 [3] => 12.730 [4] => 0.000 [5] => 2.860 [6] => 22.720 [7] => 6.400 [8] => 0.000 [9] => 6.090 [10] => 0.000 [11] => 17.130 [12] => 12.300 [13] => 14.640 [14] => 9.690 [15] => 14.420 [16] => 14.690 [17] => 6.340 [18] => 20.010 [19] => 32.110 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.130 [7] => 1.580 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 47.580 [14] => 12.750 [15] => 6.020 [16] => 4.450 [17] => 3.390 [18] => 2.900 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 37.46 [6] => 37.75 [7] => 79 [8] => -105.79 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 16.84 [15] => 25.25 [16] => 0 [17] => 16.87 [18] => 7.65 [19] => 0 ) [pfcf] => Array ( [0] => 4.640 [1] => 9.830 [2] => 41.490 [3] => 0.000 [4] => 18.610 [5] => 0.000 [6] => 0.000 [7] => 6.970 [8] => 0.000 [9] => 13.090 [10] => 226.000 [11] => 64.250 [12] => 0.000 [13] => 0.000 [14] => 5.050 [15] => 7.640 [16] => 4.650 [17] => 14.660 [18] => 12.750 [19] => 30.100 ) [ps] => Array ( [0] => 0.970 [1] => 1.300 [2] => 1.080 [3] => 0.800 [4] => 0.650 [5] => 0.350 [6] => 0.990 [7] => 0.220 [8] => 0.370 [9] => 0.340 [10] => 0.490 [11] => 0.440 [12] => 0.570 [13] => 0.610 [14] => 0.380 [15] => 0.640 [16] => 0.730 [17] => 1.020 [18] => 1.110 [19] => 1.230 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.756 [6] => 0.12 [7] => -1.636 [8] => -1.088 [9] => -0.83 [10] => -0.486 [11] => -0.844 [12] => 0.398 [13] => -0.598 [14] => -0.428 [15] => -0.67 [16] => -0.3 [17] => 0.022 [18] => 0.3 [19] => 0.81 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.600 [6] => 25.460 [7] => 27.520 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 12.950 [15] => 26.450 [16] => 0.640 [17] => 2.600 [18] => 4.780 [19] => 0.150 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.190 [6] => 26.090 [7] => 23.040 [8] => -5.230 [9] => -11.770 [10] => -4.250 [11] => -7.020 [12] => 3.340 [13] => -3.330 [14] => 10.450 [15] => 21.140 [16] => -1.430 [17] => 2.740 [18] => 6.270 [19] => 4.360 ) [zscore] => Array ( [0] => 0.790 [1] => 1.190 [2] => 0.790 [3] => 0.690 [4] => 0.720 [5] => 0.900 [6] => 0.470 [7] => 1.130 [8] => -0.450 [9] => 0.410 [10] => -0.010 [11] => 0.520 [12] => 0.510 [13] => 0.580 [14] => 0.680 [15] => 0.530 [16] => 0.630 [17] => 0.770 [18] => 0.600 [19] => 0.750 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 4 [5] => 7 [6] => 7 [7] => 7 [8] => 3 [9] => 6 [10] => 3 [11] => 6 [12] => 7 [13] => 6 [14] => 7 [15] => 5 [16] => 8 [17] => 6 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.59 [7] => 2.17 [8] => 0.16 [9] => 0.10 [10] => -0.31 [11] => -1.46 [12] => -1.57 [13] => -2.10 [14] => 0.51 [15] => 0.39 [16] => 1.16 [17] => 1.58 [18] => 1.51 [19] => 1.43 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.120 [6] => 14.640 [7] => 8.230 [8] => 50.090 [9] => 94.520 [10] => 1.080 [11] => 2.870 [12] => 3.660 [13] => -8.350 [14] => 24.620 [15] => 37.670 [16] => 13.520 [17] => 12.710 [18] => 12.710 [19] => 16.200 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.130 [6] => 7.470 [7] => 12.860 [8] => -4.820 [9] => 1.820 [10] => -1.260 [11] => -4.230 [12] => 3.250 [13] => -2.060 [14] => 0.080 [15] => 3.150 [16] => 3.690 [17] => 10.020 [18] => 12.660 [19] => 15.210 ) [medpsvalue] => Array ( [0] => 9.2 [1] => 9.05 [2] => 10.14 [3] => 16.17 [4] => 23.78 [5] => 31.92 [6] => 21.17 [7] => 57.4 [8] => 12.94 [9] => 17.23 [10] => 13.9 [11] => 17.33 [12] => 17.35 [13] => 16.91 [14] => 19.73 [15] => 13.6 [16] => 12.85 [17] => 11.82 [18] => 10.42 [19] => 11.29 ) [ev2rev] => Array ( [0] => 2.210 [1] => 2.480 [2] => 2.260 [3] => 2.080 [4] => 1.480 [5] => 1.150 [6] => 2.100 [7] => 0.560 [8] => 1.940 [9] => 1.610 [10] => 1.540 [11] => 1.320 [12] => 1.530 [13] => 1.590 [14] => 1.280 [15] => 1.770 [16] => 1.770 [17] => 2.030 [18] => 2.260 [19] => 2.140 ) [ev2ebitda] => Array ( [0] => 8.700 [1] => 5.660 [2] => 9.840 [3] => 13.560 [4] => 13.980 [5] => 4.550 [6] => 10.100 [7] => 5.650 [8] => 5.690 [9] => 6.600 [10] => 20.810 [11] => 7.400 [12] => 8.150 [13] => 7.980 [14] => 7.130 [15] => 7.580 [16] => 7.100 [17] => 6.480 [18] => 7.090 [19] => 7.810 ) [ev2ebit] => Array ( [0] => 8.590 [1] => 10.220 [2] => 10.310 [3] => 15.150 [4] => 12.980 [5] => 13.830 [6] => 8.440 [7] => 9.420 [8] => 8.680 [9] => 10.020 [10] => 11.360 [11] => 12.090 [12] => 13.630 [13] => 12.560 [14] => 11.400 [15] => 13.050 [16] => 12.440 [17] => 13.200 [18] => 16.230 [19] => 17.150 ) [earning_yield_greenblatt] => Array ( [0] => 11.64 [1] => 9.78 [2] => 9.7 [3] => 6.6 [4] => 7.7 [5] => 7.23 [6] => 11.85 [7] => 10.62 [8] => 11.52 [9] => 9.98 [10] => 8.8 [11] => 8.27 [12] => 7.34 [13] => 7.96 [14] => 8.77 [15] => 7.66 [16] => 8.04 [17] => 7.58 [18] => 6.16 [19] => 5.83 ) [p2medpsvalue] => Array ( [0] => 1.56 [1] => 2.16 [2] => 1.8 [3] => 1.33 [4] => 1.09 [5] => 0.58 [6] => 1.65 [7] => 0.37 [8] => 0.62 [9] => 0.56 [10] => 0.81 [11] => 0.74 [12] => 0.96 [13] => 1.01 [14] => 0.64 [15] => 1.07 [16] => 1.22 [17] => 1.7 [18] => 1.85 [19] => 2.05 ) [p2grahamnumber] => Array ( [0] => 0.59 [1] => 0.81 [2] => 0.75 [3] => 1.22 [4] => 0 [5] => 0.59 [6] => 2.97 [7] => 0.92 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.44 [14] => 2.4 [15] => 2.02 [16] => 1.73 [17] => 1.29 [18] => 1.6 [19] => 2.01 ) [p2tangible_book] => Array ( [0] => 1.05 [1] => 1.25 [2] => 1.18 [3] => 2.23 [4] => 3.46 [5] => 2.41 [6] => 4.3 [7] => 1.31 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 48.94 [14] => 13.28 [15] => 6.02 [16] => 4.45 [17] => 3.39 [18] => 2.91 [19] => 2.85 ) [pb] => Array ( [0] => 1.05 [1] => 1.25 [2] => 1.18 [3] => 1.3 [4] => 1.78 [5] => 1.02 [6] => 1.89 [7] => 0.96 [8] => 1.72 [9] => 1.69 [10] => 3.15 [11] => 3.07 [12] => 3.34 [13] => 3.04 [14] => 2.15 [15] => 2.15 [16] => 2.09 [17] => 2.03 [18] => 1.92 [19] => 2.3 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3752.6 [1] => 3729.3 [2] => 4095.3 [3] => 6878.2 [4] => 11229.519 [5] => 15211.398 [6] => 10374.202 [7] => 10656.357 [8] => 6437.505 [9] => 7789.681 [10] => 7999 [11] => 9722 [12] => 9319 [13] => 9623 [14] => 11322 [15] => 8281 [16] => 8785 [17] => 8450 [18] => 7452 [19] => 8106 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 708 [15] => 743 [16] => 864 [17] => 886 [18] => 1050 [19] => 954 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 290.6 [1] => 301.1 [2] => 310 [3] => 424.2 [4] => 531.633 [5] => 551.371 [6] => 564.332 [7] => 607.132 [8] => 711.812 [9] => 741.087 [10] => 777 [11] => 710 [12] => 600 [13] => 0 [14] => 604 [15] => 644 [16] => 621 [17] => 583 [18] => 569 [19] => 484 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 336 [15] => 339 [16] => 421 [17] => 386 [18] => 540 [19] => 767 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 10.4 [1] => 11.8 [2] => 8 [3] => 51.7 [4] => 29.7 [5] => 80.767 [6] => 175.972 [7] => 35.5 [8] => 304.281 [9] => 86.922 [10] => 165 [11] => 74 [12] => 127 [13] => 129 [14] => 167 [15] => 740 [16] => 199 [17] => 220 [18] => 646 [19] => 208 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2288.4 [1] => 2834.1 [2] => 3399 [3] => 3907.9 [4] => 4604.9 [5] => 8949.024 [6] => 9966.485 [7] => 17402.503 [8] => 5317.891 [9] => 10528.012 [10] => 6695 [11] => 5135 [12] => 5125 [13] => 4839 [14] => 5967 [15] => 5274 [16] => 5171 [17] => 6286 [18] => 6046 [19] => 9980 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 651.2 [1] => 629.8 [2] => 651.8 [3] => 1647.8 [4] => 1860.8 [5] => 3384.158 [6] => 8941.518 [7] => 6289.475 [8] => 2053.828 [9] => 2313.3 [10] => 3351 [11] => 2675 [12] => 2836 [13] => 2244 [14] => 1266 [15] => 977 [16] => 994 [17] => 931 [18] => 871 [19] => 997 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 486 [15] => 958 [16] => 481 [17] => 546 [18] => 1438 [19] => 540 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 372 [15] => 406 [16] => 407 [17] => 553 [18] => 618 [19] => 625 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3175.3 [1] => 3325.4 [2] => 4647.2 [3] => 6321.1 [4] => 6155.1 [5] => 12897.325 [6] => 12279.756 [7] => 13319.228 [8] => 7786.511 [9] => 6609.299 [10] => 6513 [11] => 4577 [12] => 5439 [13] => 5454 [14] => 5349 [15] => 5674 [16] => 6030 [17] => 6810 [18] => 7286 [19] => 7562 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -284 [1] => -291.3 [2] => -310 [3] => -367.9 [4] => -531.633 [5] => -551.371 [6] => -564.332 [7] => -607.132 [8] => -711.812 [9] => -741.087 [10] => -777 [11] => -710 [12] => -600 [13] => 0 [14] => -604 [15] => -644 [16] => -621 [17] => -583 [18] => -569 [19] => -484 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -882.1 [5] => -905.305 [6] => -906.318 [7] => -700.759 [8] => -756.679 [9] => -606.209 [10] => -582 [11] => -618 [12] => -655 [13] => 0 [14] => -708 [15] => -743 [16] => -864 [17] => -886 [18] => -1050 [19] => -954 ) [BS_MoneyMarket] => Array ( [0] => -10.4 [1] => -11.8 [2] => -8 [3] => -51.7 [4] => -29.7 [5] => -80.767 [6] => -175.972 [7] => -35.5 [8] => -304.281 [9] => -86.922 [10] => -165 [11] => -74 [12] => -127 [13] => -129 [14] => -167 [15] => -740 [16] => -199 [17] => -220 [18] => -646 [19] => -208 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2298.8 [1] => 2845.9 [2] => 3407 [3] => 3959.6 [4] => 4634.6 [5] => 9029.791 [6] => 10142.457 [7] => 17438.003 [8] => 5622.172 [9] => 10614.934 [10] => 6860 [11] => 5209 [12] => 5252 [13] => 4968 [14] => 6134 [15] => 6014 [16] => 5370 [17] => 6506 [18] => 6692 [19] => 10188 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3175.3 [1] => 3325.4 [2] => 4647.2 [3] => 6321.1 [4] => 6155.1 [5] => 12897.325 [6] => 12279.756 [7] => 13319.228 [8] => 7786.511 [9] => 6609.299 [10] => 6513 [11] => 4577 [12] => 5439 [13] => 5454 [14] => 5721 [15] => 6080 [16] => 6437 [17] => 7363 [18] => 7904 [19] => 8187 ) [cash2debt] => Array ( [0] => 0.003 [1] => 0.004 [2] => 0.003 [3] => 0.009 [4] => 0.004 [5] => 0.017 [6] => 0.035 [7] => 0.007 [8] => 0.033 [9] => 0.008 [10] => 0.023 [11] => 0.009 [12] => 0.016 [13] => 0.015 [14] => 0.047 [15] => 0.107 [16] => 0.065 [17] => 0.066 [18] => 0.121 [19] => 0.117 ) [interest_coverage] => Array ( [0] => 3.33 [1] => 3.01 [2] => 2.89 [3] => 2.22 [4] => 2.41 [5] => 2.28 [6] => 1.86 [7] => 2.04 [8] => 2.02 [9] => 1.83 [10] => 1.4 [11] => 1.49 [12] => 1.74 [13] => 0 [14] => 2.11 [15] => 1.75 [16] => 2.01 [17] => 2.23 [18] => 1.82 [19] => 2.09 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -33.6 [1] => -30 [2] => -22.6 [3] => -2.3 [4] => 0 [5] => 0.638 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -230.4 [1] => -199.6 [2] => -200.2 [3] => -206.4 [4] => 82.563 [5] => -899.117 [6] => -234.196 [7] => -228.252 [8] => -272.246 [9] => -205.064 [10] => -138 [11] => -153 [12] => -62 [13] => 0 [14] => -277 [15] => -176 [16] => -263 [17] => -404 [18] => -340 [19] => -470 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 252 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 424 [1] => 397.4 [2] => 404.9 [3] => 421.1 [4] => -278.368 [5] => 1665.731 [6] => 222.042 [7] => 446.925 [8] => 481.963 [9] => 408.771 [10] => 206 [11] => 225 [12] => 432 [13] => 399 [14] => 446 [15] => 372 [16] => 442 [17] => 770 [18] => 417 [19] => 311 ) [Net Income (Discontinued Operations)] => Array ( [0] => -16.5 [1] => 708.1 [2] => 0 [3] => 0 [4] => 137.276 [5] => 0 [6] => 225.458 [7] => 475.078 [8] => -4402.197 [9] => 74.896 [10] => -133 [11] => -3 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 587 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.62 [1] => 4.46 [2] => 1.66 [3] => 1.66 [4] => -0.5 [5] => 5.18 [6] => 1.56 [7] => 3.35 [8] => -13.16 [9] => 1.58 [10] => -2.94 [11] => 0.75 [12] => 1.33 [13] => 1.17 [14] => 1.3 [15] => 1.01 [16] => 1.07 [17] => 3.17 [18] => 0.97 [19] => 0.72 ) [eps_basic] => Array ( [0] => 1.62 [1] => 4.46 [2] => 1.66 [3] => 1.66 [4] => -0.5 [5] => 5.2 [6] => 1.57 [7] => 3.38 [8] => -13.16 [9] => 1.59 [10] => -2.94 [11] => 0.81 [12] => 1.39 [13] => 1.25 [14] => 1.33 [15] => 1.02 [16] => 1.08 [17] => 3.19 [18] => 0.98 [19] => 0.73 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 204.7 [1] => 197.7 [2] => 192.2 [3] => 244.9 [4] => 383.8 [5] => 340.459 [6] => 483.213 [7] => 405.638 [8] => 351.816 [9] => 243.235 [10] => 252 [11] => 382 [12] => 399 [13] => 490 [14] => 569 [15] => 327 [16] => 375 [17] => 353 [18] => 322 [19] => 285 ) [CashAndCashEquivalents] => Array ( [0] => 10.4 [1] => 11.8 [2] => 8 [3] => 51.7 [4] => 29.7 [5] => 80.767 [6] => 175.972 [7] => 35.5 [8] => 304.281 [9] => 86.922 [10] => 165 [11] => 74 [12] => 127 [13] => 129 [14] => 167 [15] => 740 [16] => 199 [17] => 220 [18] => 646 [19] => 208 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 336 [15] => 339 [16] => 421 [17] => 386 [18] => 540 [19] => 767 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 333.2 [1] => 320 [2] => 251.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14006 [15] => 14770 [16] => 16005 [17] => 16868 [18] => 18377 [19] => 14138 ) [AccumulatedDepreciation] => Array ( [0] => -3527.6 [1] => -3916.5 [2] => -4259.1 [3] => -4770.2 [4] => -5499.4 [5] => -6855 [6] => -7128.316 [7] => -8125.979 [8] => -7738 [9] => -2484.593 [10] => -2777 [11] => -3066 [12] => -3363 [13] => -3510 [14] => -3710 [15] => -3982 [16] => -4273 [17] => -4466 [18] => -4780 [19] => -4545 ) [AccountsPayable] => Array ( [0] => 159.2 [1] => 136 [2] => 157.7 [3] => 879.6 [4] => 808 [5] => 1025.245 [6] => 3057.948 [7] => 526.758 [8] => 621.528 [9] => 588.883 [10] => 868 [11] => 1161 [12] => 1010 [13] => 726 [14] => 897 [15] => 648 [16] => 667 [17] => 560 [18] => 561 [19] => 689 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 189 [15] => 148 [16] => 156 [17] => 207 [18] => 160 [19] => 184 ) [OtherAccruedExpenses] => Array ( [0] => 492 [1] => 493.8 [2] => 494.1 [3] => 768.2 [4] => 1052.8 [5] => 2358.913 [6] => 5883.57 [7] => 5762.717 [8] => 1432.3 [9] => 1724.417 [10] => 2483 [11] => 1514 [12] => 1826 [13] => 1518 [14] => 180 [15] => 181 [16] => 171 [17] => 164 [18] => 150 [19] => 124 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 372 [15] => 406 [16] => 407 [17] => 507 [18] => 604 [19] => 608 ) [LongTermDebt] => Array ( [0] => 3734.1 [1] => 3338.4 [2] => 3025.7 [3] => 5580.2 [4] => 6800.8 [5] => 4868.643 [6] => 4996.095 [7] => 4919.737 [8] => 9194.32 [9] => 10777.934 [10] => 7193 [11] => 8568 [12] => 7802 [13] => 8364 [14] => 10181 [15] => 9119 [16] => 9001 [17] => 8641 [18] => 8357 [19] => 7817 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2608 [15] => 2792 [16] => 2943 [17] => 3832 [18] => 4153 [19] => 4542 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 849 [15] => 861 [16] => 906 [17] => 1065 [18] => 1143 [19] => 802 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 407.5 [1] => 1105.5 [2] => 404.9 [3] => 421.1 [4] => -141.092 [5] => 1665.731 [6] => 447.111 [7] => 504.623 [8] => 368.827 [9] => 408.771 [10] => 206 [11] => 252 [12] => 432 [13] => 0 [14] => 446 [15] => 372 [16] => 442 [17] => 770 [18] => 417 [19] => 311 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -19.3 [1] => -46.3 [2] => -15.5 [3] => -436.6 [4] => 266.9 [5] => -325.777 [6] => -1933.033 [7] => 1126.756 [8] => -324.968 [9] => -270.948 [10] => -234 [11] => -509 [12] => 315 [13] => 0 [14] => -82 [15] => 283 [16] => -37 [17] => 178 [18] => 3 [19] => -249 ) [ChangeInInventory] => Array ( [0] => 14.3 [1] => 13.9 [2] => 21.6 [3] => 55.2 [4] => -121.8 [5] => 51.48 [6] => -74.603 [7] => -15.55 [8] => 53.822 [9] => -47.587 [10] => -9 [11] => -115 [12] => -82 [13] => 0 [14] => -109 [15] => 236 [16] => -54 [17] => 11 [18] => 27 [19] => -22 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -31 [15] => -278 [16] => -36 [17] => -37 [18] => -68 [19] => 193 ) [ChangeInWorkingCapital] => Array ( [0] => -58.5 [1] => -68.6 [2] => 27.8 [3] => -161.2 [4] => 141.8 [5] => -288.031 [6] => -286.388 [7] => 616.358 [8] => -1161.394 [9] => -872.927 [10] => -757 [11] => -961 [12] => 200 [13] => 0 [14] => -809 [15] => 415 [16] => -119 [17] => 197 [18] => 53 [19] => 126 ) [CF_DeferredTax] => Array ( [0] => 85.5 [1] => 78.4 [2] => 54.1 [3] => 35.5 [4] => -423.9 [5] => 625.211 [6] => -41.892 [7] => -132.719 [8] => 319.615 [9] => 508.749 [10] => 265 [11] => 232 [12] => -234 [13] => 0 [14] => 487 [15] => 269 [16] => 199 [17] => 443 [18] => 328 [19] => 356 ) [PurchaseOfPPE] => Array ( [0] => -425.5 [1] => -351.2 [2] => -812.9 [3] => -1986.2 [4] => -1035.9 [5] => -1165.639 [6] => -2824.174 [7] => -1227.175 [8] => -846.243 [9] => -496.392 [10] => -530 [11] => -693 [12] => -1007 [13] => 0 [14] => -1020 [15] => -1160 [16] => -1509 [17] => -1303 [18] => -1212 [19] => -1286 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1000 [7] => 0 [8] => 0 [9] => 0 [10] => 2231 [11] => 700 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -360 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -537.055 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -206 [15] => -115 [16] => 0 [17] => 0 [18] => -5 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 25 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 9 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -144.5 [1] => 470.7 [2] => -20 [3] => -20.3 [4] => -193.9 [5] => -1173.225 [6] => -1462.024 [7] => 76.559 [8] => 80.688 [9] => -8.037 [10] => 8 [11] => 10 [12] => -49 [13] => 0 [14] => -142 [15] => 379 [16] => 89 [17] => 97 [18] => -26 [19] => -23 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.01 [2] => 0.03 [3] => 0.07 [4] => -0.02 [5] => 0.12 [6] => 0.08 [7] => 0 [8] => -0.17 [9] => 0.01 [10] => -0.17 [11] => 0.01 [12] => 0.03 [13] => 0.02 [14] => 0.05 [15] => -0.03 [16] => 0.02 [17] => 0.03 [18] => 0.01 [19] => -0 ) [dividend_yield] => Array ( [0] => 10.44 [1] => 7.67 [2] => 8.22 [3] => 6.95 [4] => 5.8 [5] => 8.13 [6] => 4.29 [7] => 7.01 [8] => 13.36 [9] => 4.13 [10] => 3.54 [11] => 2.33 [12] => 3.62 [13] => 3.97 [14] => 5.78 [15] => 5.24 [16] => 4.96 [17] => 3.93 [18] => 4.21 [19] => 3.58 ) [current_ratio] => Array ( [0] => 0.25 [1] => 0.33 [2] => 0.15 [3] => 0.39 [4] => 0.41 [5] => 0.62 [6] => 0.63 [7] => 0.65 [8] => 0.63 [9] => 0.93 [10] => 0.55 [11] => 0.96 [12] => 0.71 [13] => 0.74 [14] => 1.07 [15] => 0.96 [16] => 0.99 [17] => 0.9 [18] => 0.8 [19] => 0.88 ) [quick_ratio] => Array ( [0] => 0.07 [1] => 0.14 [2] => 0.07 [3] => 0.33 [4] => 0.32 [5] => 0.58 [6] => 0.6 [7] => 0.61 [8] => 0.52 [9] => 0.83 [10] => 0.5 [11] => 0.83 [12] => 0.62 [13] => 0.61 [14] => 0.87 [15] => 0.85 [16] => 0.84 [17] => 0.77 [18] => 0.71 [19] => 0.79 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.57 [2] => 6.08 [3] => -19.68 [4] => -0.31 [5] => 0.74 [6] => -0.38 [7] => -2.66 [8] => -0.46 [9] => -0.57 [10] => -0.57 [11] => -0.74 [12] => -0.88 [13] => -2.69 [14] => -7.13 [15] => -13.61 [16] => -8.7 [17] => -0.24 [18] => -0.47 [19] => -0.23 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1.12 [2] => 11.56 [3] => 61.58 [4] => 45.71 [5] => 34.48 [6] => -31.3 [7] => -0.14 [8] => -41.1 [9] => 18.48 [10] => -13.83 [11] => 31.92 [12] => -0.83 [13] => -1.64 [14] => 16.8 [15] => -31.67 [16] => -5.55 [17] => -7.38 [18] => -12.03 [19] => 8.54 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 175.31 [2] => -62.78 [3] => 0 [4] => -130.12 [5] => 0 [6] => -69.88 [7] => 114.74 [8] => -492.84 [9] => 0 [10] => -286.08 [11] => 0 [12] => 77.33 [13] => -12.03 [14] => 11.11 [15] => -22.31 [16] => 5.94 [17] => 196.26 [18] => -69.4 [19] => -25.77 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1190.078 [5] => 3837.625 [6] => 2152.346 [7] => 2516.702 [8] => -2179.497 [9] => 2036.027 [10] => 593 [11] => 1733 [12] => 1749 [13] => 0 [14] => 2035 [15] => 1935 [16] => 2190 [17] => 2643 [18] => 2376 [19] => 2219 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.621739130435 [6] => 0.909269442262 [7] => 0.246002906977 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.749806949807 [15] => 0.543289224953 [16] => 22.953125 [17] => 2.43846153846 [18] => 4.19456066946 [19] => 214.6 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.83 [6] => 4.68 [7] => 1.66 [8] => 0 [9] => 5.32 [10] => 0 [11] => 0 [12] => 5.1 [13] => 0 [14] => 157.75 [15] => 4.61 [16] => 4.26 [17] => 2 [18] => 1.52 [19] => 1.52 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.49 [6] => 0.93 [7] => 0.27 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.75 [15] => 0.57 [16] => 0 [17] => 1.19 [18] => 2.52 [19] => 0 ) )
CenterPoint Energy Inc (NYSE:CNP)
Days Inventory
7.66 (As of Mar. 2014)

CenterPoint Energy Inc's inventory for the three months ended in Mar. 2014 was $172 Mil. CenterPoint Energy Inc's cost of goods sold for the three months ended in Mar. 2014 was $2,043 Mil. Hence, CenterPoint Energy Inc's days inventory for the three months ended in Mar. 2014 was 7.66.

CenterPoint Energy Inc's days inventory declined from Mar. 2013 (15.09) to Mar. 2014 (7.66).

Inventory can be measured by Days Sales of Inventory (DSI). CenterPoint Energy Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 4.95.

Inventory turnover measures how fast the company turns over its inventory within a year. CenterPoint Energy Inc's inventory turnover for the three months ended in Mar. 2014 was 11.88.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. CenterPoint Energy Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.05.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

CenterPoint Energy Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=285/3908*365
=26.62

CenterPoint Energy Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=172/2043*91
=7.66

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

CenterPoint Energy Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=172/3163*91
=4.95

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

CenterPoint Energy Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

CenterPoint Energy Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=172 / 3163
=0.05

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

CenterPoint Energy Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 18.3521.4224.650.0027.8227.3129.9231.7740.9126.62

CenterPoint Energy Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 30.1323.9559.8561.6030.0515.0928.5453.4322.227.66
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide