Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.50 [1] => 9.83 [2] => 12.21 [3] => 18.06 [4] => 42.85 [5] => 57.44 [6] => 71.75 [7] => 67.01 [8] => 59.95 [9] => 64.12 [10] => 84.21 [11] => 88.01 [12] => 86.17 [13] => 78.94 [14] => 56.05 [15] => 41.05 [16] => 45.00 [17] => 54.31 [18] => 61.40 [19] => 76.61 ) [price_low] => Array ( [0] => 0.00 [1] => 5.17 [2] => 7.29 [3] => 10.46 [4] => 17.48 [5] => 36.00 [6] => 33.06 [7] => 39.95 [8] => 24.70 [9] => 26.29 [10] => 60.23 [11] => 70.65 [12] => 69.88 [13] => 45.66 [14] => 25.19 [15] => 8.31 [16] => 34.63 [17] => 37.63 [18] => 43.75 [19] => 50.80 ) [BS_share] => Array ( [0] => 198.333 [1] => 198.72 [2] => 198.95 [3] => 202.929 [4] => 208.485 [5] => 211.105 [6] => 196.94 [7] => 214.87 [8] => 221.87 [9] => 230.92 [10] => 242.72 [11] => 266.61 [12] => 304.75 [13] => 418.51 [14] => 391.66 [15] => 455.17 [16] => 457.01 [17] => 459.95 [18] => 582.21 [19] => 576.55 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 198.333 [1] => 197.656 [2] => 201.688 [3] => 202.929 [4] => 208.485 [5] => 211.105 [6] => 209.658 [7] => 220.607 [8] => 228.917 [9] => 234.194 [10] => 248.548 [11] => 268.818 [12] => 316.863 [13] => 395.550 [14] => 377.667 [15] => 431.000 [16] => 452.000 [17] => 456.000 [18] => 566.500 [19] => 587.600 ) [Revenue] => Array ( [0] => 561.9 [1] => 761 [2] => 1128.9 [3] => 1452.2 [4] => 2183.1 [5] => 3424.959 [6] => 4717.992 [7] => 6213.904 [8] => 8185.948 [9] => 8201.013 [10] => 8903.135 [11] => 10038.347 [12] => 12092.47 [13] => 14584.068 [14] => 13892.686 [15] => 12983 [16] => 16171 [17] => 16279 [18] => 21396 [19] => 22384 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 94.7 [1] => 135.8 [2] => 215.2 [3] => 289.3 [4] => 922.7 [5] => 1512.1 [6] => 1929.514 [7] => 2475.051 [8] => 2628.511 [9] => 2688.837 [10] => 2980.501 [11] => 3129.676 [12] => 3669 [13] => 3940.37 [14] => 4209.934 [15] => 3806 [16] => 5164 [17] => 6239 [18] => 7288 [19] => 7993 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 19.9 [1] => 37.4 [2] => 41.9 [3] => 46.6 [4] => 108.2 [5] => 172.6 [6] => 244.823 [7] => 337.562 [8] => 383.527 [9] => 384.016 [10] => 381.852 [11] => 425.64 [12] => 542.09 [13] => 678.757 [14] => 691.43 [15] => 683 [16] => 517 [17] => 579 [18] => 1862 [19] => 2065 ) [Operating Income] => Array ( [0] => 146.9 [1] => 197.7 [2] => 248.5 [3] => 305.4 [4] => 444 [5] => 577.059 [6] => 757.474 [7] => 1035.42 [8] => 1451.039 [9] => 1826.793 [10] => 2360.064 [11] => 2829.002 [12] => 3672.341 [13] => 3869.556 [14] => 581.619 [15] => 1336 [16] => 4330 [17] => 4587 [18] => 5035 [19] => 6417 ) [other_operating_charges] => Array ( [0] => 241.6 [1] => 333.5 [2] => 463.7 [3] => 594.7 [4] => 1366.7 [5] => 2089.159 [6] => 2686.988 [7] => 3510.471 [8] => 4079.55 [9] => 4515.63 [10] => 5340.565 [11] => 5958.678 [12] => 7341.341 [13] => 7809.926 [14] => 4791.553 [15] => 5142 [16] => 9494 [17] => 10826 [18] => 12323 [19] => 14410 ) [Month End Stock Price] => Array ( [0] => 5.333 [1] => 7.958 [2] => 12 [3] => 18.063 [4] => 38.333 [5] => 48.188 [6] => 65.813 [7] => 55.2 [8] => 29.72 [9] => 61.29 [10] => 84.21 [11] => 86.4 [12] => 76.82 [13] => 47.26 [14] => 31.89 [15] => 38.34 [16] => 42.56 [17] => 42.29 [18] => 57.93 [19] => 76.61 ) [mktcap] => Array ( [0] => 1057.709889 [1] => 1581.41376 [2] => 2387.4 [3] => 3665.506527 [4] => 7991.855505 [5] => 10172.72774 [6] => 12961.21222 [7] => 11860.824 [8] => 6593.9764 [9] => 14153.0868 [10] => 20439.4512 [11] => 23035.104 [12] => 23410.895 [13] => 19778.7826 [14] => 12490.0374 [15] => 17451.2178 [16] => 19450.3456 [17] => 19451.2855 [18] => 33727.4253 [19] => 44169.4955 ) [Cash and Equiv] => Array ( [0] => 406.9 [1] => 872.5 [2] => 529 [3] => 237.7 [4] => 300.2 [5] => 246.5 [6] => 176.107 [7] => 687.436 [8] => 544.95 [9] => 969.963 [10] => 637.516 [11] => 2765.73 [12] => 3561.34 [13] => 3054.647 [14] => 6854.591 [15] => 8143 [16] => 4843 [17] => 5496 [18] => 11057 [19] => 5952 ) [ev_addition] => Array ( [0] => 969.1 [1] => 1719.4 [2] => 3996.2 [3] => 4288.9 [4] => 5181.4 [5] => 6714.5 [6] => 6800.428 [7] => 8643.321 [8] => 11385.74 [9] => 13842.67 [10] => 15874.293 [11] => 19512.41 [12] => 30421.137 [13] => 33558.556 [14] => 19420.366 [15] => 11731 [16] => 35436 [17] => 32601 [18] => 37605 [19] => 33787 ) [ev_addition_per_share] => Array ( [0] => 4.886 [1] => 8.652 [2] => 20.086 [3] => 21.135 [4] => 24.853 [5] => 31.806 [6] => 34.53 [7] => 40.226 [8] => 51.317 [9] => 59.946 [10] => 65.402 [11] => 73.187 [12] => 99.823 [13] => 80.186 [14] => 49.585 [15] => 25.773 [16] => 77.539 [17] => 70.879 [18] => 64.59 [19] => 58.602 ) [ev_per_share] => Array ( [0] => 10.223 [1] => 16.608 [2] => 32.09 [3] => 39.193 [4] => 63.183 [5] => 79.998 [6] => 100.343 [7] => 95.43 [8] => 81.04 [9] => 121.24 [10] => 149.61 [11] => 159.59 [12] => 176.64 [13] => 127.45 [14] => 81.47 [15] => 64.11 [16] => 120.1 [17] => 113.17 [18] => 122.52 [19] => 135.21 ) [ev] => Array ( [0] => 2026.809889 [1] => 3300.81376 [2] => 6383.6 [3] => 7954.406527 [4] => 13173.255505 [5] => 16887.22774 [6] => 19761.64022 [7] => 20504.145 [8] => 17979.7164 [9] => 27995.7568 [10] => 36313.7442 [11] => 42547.514 [12] => 53832.032 [13] => 53337.3386 [14] => 31910.4034 [15] => 29182.2178 [16] => 54886.3456 [17] => 52052.2855 [18] => 71332.4253 [19] => 77956.4955 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 51.6 [1] => 71.2 [2] => 93.2 [3] => 116.1 [4] => 168.7 [5] => 213.9 [6] => 287.84 [7] => 393.455 [8] => 551.395 [9] => 675.914 [10] => 816.582 [11] => 1019.855 [12] => 1245.964 [13] => 1277.837 [14] => 497.102 [15] => 349 [16] => 1280 [17] => 1334 [18] => 1301 [19] => 2025 ) [Pretax Income] => Array ( [0] => 146.8 [1] => 197.7 [2] => 248.5 [3] => 305.5 [4] => 443.9 [5] => 577 [6] => 757.474 [7] => 1035.42 [8] => 1451.039 [9] => 1811.756 [10] => 2360.064 [11] => 2829.002 [12] => 3660.457 [13] => 2848.169 [14] => 581.619 [15] => 1336 [16] => 4330 [17] => 4587 [18] => 5035 [19] => 6417 ) [InterestIncome] => Array ( [0] => 258.7 [1] => 457.4 [2] => 660.5 [3] => 718 [4] => 1111.5 [5] => 1593.484 [6] => 2453.899 [7] => 2921.149 [8] => 4180.766 [9] => 4367.654 [10] => 4794.42 [11] => 5726.881 [12] => 8164.735 [13] => 11078.156 [14] => 11111.999 [15] => 10664 [16] => 15353 [17] => 14987 [18] => 18964 [19] => 19898 ) [InterestExpense] => Array ( [0] => -93.7 [1] => -249.4 [2] => -295 [3] => -334.8 [4] => -416.8 [5] => -540.9 [6] => -801.017 [7] => -1171.007 [8] => -1461.654 [9] => -1582.565 [10] => -1791.442 [11] => -2046.639 [12] => -3073.289 [13] => -4548.311 [14] => -3963.284 [15] => -2967 [16] => -2896 [17] => -2246 [18] => -2375 [19] => -1792 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 19.9 [1] => 37.4 [2] => 41.9 [3] => 46.6 [4] => 108.2 [5] => 172.6 [6] => 244.823 [7] => 337.562 [8] => 383.527 [9] => 384.016 [10] => 381.852 [11] => 425.64 [12] => 542.09 [13] => 678.757 [14] => 691.43 [15] => 683 [16] => 517 [17] => 579 [18] => 1862 [19] => 2065 ) [ReconciledDepreciation] => Array ( [0] => 19.9 [1] => 37.4 [2] => 41.9 [3] => 46.6 [4] => 108.2 [5] => 172.6 [6] => 244.82 [7] => 337.56 [8] => 383.53 [9] => 384.02 [10] => 381.85 [11] => 425.64 [12] => 542.09 [13] => 678.76 [14] => 691.43 [15] => 683 [16] => 517 [17] => 579 [18] => 1862 [19] => 2065 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 166.8 [1] => 235.1 [2] => 290.4 [3] => 352 [4] => 552.2 [5] => 749.659 [6] => 1002.297 [7] => 1372.982 [8] => 1834.566 [9] => 2210.809 [10] => 2741.916 [11] => 3254.642 [12] => 4214.431 [13] => 4548.313 [14] => 1273.049 [15] => 2019 [16] => 4847 [17] => 5166 [18] => 6897 [19] => 8482 ) [EBITDA] => Array ( [0] => 166.8 [1] => 235.1 [2] => 290.4 [3] => 352 [4] => 552.2 [5] => 749.659 [6] => 1002.297 [7] => 1372.982 [8] => 1834.566 [9] => 2210.809 [10] => 2741.916 [11] => 3254.642 [12] => 4214.431 [13] => 4548.313 [14] => 1273.049 [15] => 2019 [16] => 4847 [17] => 5166 [18] => 6897 [19] => 8482 ) [EBITDA_1] => Array ( [0] => 19.9 [1] => 37.4 [2] => 41.9 [3] => 46.6 [4] => 108.2 [5] => 172.6 [6] => 244.823 [7] => 337.562 [8] => 383.527 [9] => 384.016 [10] => 381.852 [11] => 425.64 [12] => 542.09 [13] => 678.757 [14] => 691.43 [15] => 683 [16] => 517 [17] => 579 [18] => 1862 [19] => 2065 ) [DDA_new] => Array ( [0] => 19.9 [1] => 37.4 [2] => 41.9 [3] => 46.6 [4] => 108.2 [5] => 172.6 [6] => 244.82 [7] => 337.56 [8] => 383.53 [9] => 384.02 [10] => 381.85 [11] => 425.64 [12] => 542.09 [13] => 678.76 [14] => 691.43 [15] => 683 [16] => 517 [17] => 579 [18] => 1862 [19] => 2065 ) [EBITDA_new] => Array ( [0] => 166.8 [1] => 235.1 [2] => 290.4 [3] => 352 [4] => 552.2 [5] => 749.659 [6] => 1002.297 [7] => 1372.982 [8] => 1834.566 [9] => 2210.809 [10] => 2741.916 [11] => 3254.642 [12] => 4214.431 [13] => 4548.313 [14] => 1273.049 [15] => 2019 [16] => 4847 [17] => 5166 [18] => 6897 [19] => 8482 ) [EBITDA_per_share] => Array ( [0] => 0.84 [1] => 1.19 [2] => 1.44 [3] => 1.73 [4] => 2.65 [5] => 3.55 [6] => 4.78 [7] => 6.22 [8] => 8.01 [9] => 9.44 [10] => 11.03 [11] => 12.11 [12] => 13.3 [13] => 11.5 [14] => 3.37 [15] => 4.68 [16] => 10.72 [17] => 11.33 [18] => 12.17 [19] => 14.43 ) [Operating_Income_per_share] => Array ( [0] => 0.74 [1] => 1 [2] => 1.23 [3] => 1.5 [4] => 2.13 [5] => 2.73 [6] => 3.61 [7] => 4.69 [8] => 6.34 [9] => 7.8 [10] => 9.5 [11] => 10.52 [12] => 11.59 [13] => 9.78 [14] => 1.54 [15] => 3.1 [16] => 9.58 [17] => 10.06 [18] => 8.89 [19] => 10.92 ) [Net Income] => Array ( [0] => 95.2 [1] => 126.5 [2] => 155.3 [3] => 189.4 [4] => 275.2 [5] => 363.1 [6] => 469.634 [7] => 641.965 [8] => 899.644 [9] => 1135.842 [10] => 1543.482 [11] => 1809.147 [12] => 2414.493 [13] => 1570.332 [14] => -45.998 [15] => 884 [16] => 2743 [17] => 3147 [18] => 3517 [19] => 4159 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 32.723 [15] => 564 [16] => 0 [17] => 0 [18] => 15 [19] => 53 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.08 [2] => 0.107 [3] => 0.107 [4] => 0.107 [5] => 0.107 [6] => 0.107 [7] => 0.107 [8] => 0.107 [9] => 0.107 [10] => 0.107 [11] => 0.107 [12] => 0.107 [13] => 0.107 [14] => 1.5 [15] => 0.525 [16] => 0.2 [17] => 0.2 [18] => 0.2 [19] => 0.95 ) [Shares Outstanding] => Array ( [0] => 198.333 [1] => 197.656 [2] => 201.688 [3] => 202.929 [4] => 208.485 [5] => 211.105 [6] => 209.658 [7] => 220.607 [8] => 228.917 [9] => 234.194 [10] => 248.548 [11] => 268.818 [12] => 316.863 [13] => 395.550 [14] => 377.667 [15] => 431.000 [16] => 452.000 [17] => 456.000 [18] => 566.500 [19] => 587.600 ) [shares_diluted] => Array ( [0] => 198.333 [1] => 197.656 [2] => 201.688 [3] => 202.929 [4] => 208.485 [5] => 211.105 [6] => 209.658 [7] => 220.607 [8] => 228.917 [9] => 234.194 [10] => 248.548 [11] => 268.818 [12] => 316.863 [13] => 395.550 [14] => 377.667 [15] => 431.000 [16] => 452.000 [17] => 456.000 [18] => 566.500 [19] => 587.600 ) [shares_basic] => Array ( [0] => 198.333 [1] => 197.656 [2] => 201.688 [3] => 197.979 [4] => 196.571 [5] => 197.337 [6] => 196.500 [7] => 209.792 [8] => 219.962 [9] => 224.919 [10] => 235.646 [11] => 259.190 [12] => 309.550 [13] => 390.630 [14] => 376.282 [15] => 428.000 [16] => 452.000 [17] => 456.000 [18] => 561.100 [19] => 579.700 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 16.85 [1] => 17.84 [2] => 19.06 [3] => 19.92 [4] => 42.27 [5] => 44.15 [6] => 40.90 [7] => 39.83 [8] => 32.11 [9] => 32.79 [10] => 33.48 [11] => 31.18 [12] => 30.34 [13] => 27.02 [14] => 30.30 [15] => 29.32 [16] => 31.93 [17] => 38.33 [18] => 34.06 [19] => 35.71 ) [Interest Expense_pct] => Array ( [0] => -16.68 [1] => -32.77 [2] => -26.13 [3] => -23.05 [4] => -19.09 [5] => -15.79 [6] => -16.98 [7] => -18.84 [8] => -17.86 [9] => -19.30 [10] => -20.12 [11] => -20.39 [12] => -25.41 [13] => -31.19 [14] => -28.53 [15] => -22.85 [16] => -17.91 [17] => -13.80 [18] => -11.10 [19] => -8.01 ) [Pretax Income_pct] => Array ( [0] => 26.13 [1] => 25.98 [2] => 22.01 [3] => 21.04 [4] => 20.33 [5] => 16.85 [6] => 16.06 [7] => 16.66 [8] => 17.73 [9] => 22.09 [10] => 26.51 [11] => 28.18 [12] => 30.27 [13] => 19.53 [14] => 4.19 [15] => 10.29 [16] => 26.78 [17] => 28.18 [18] => 23.53 [19] => 28.67 ) [Net Income_pct] => Array ( [0] => 16.94 [1] => 16.62 [2] => 13.76 [3] => 13.04 [4] => 12.61 [5] => 10.60 [6] => 9.95 [7] => 10.33 [8] => 10.99 [9] => 13.85 [10] => 17.34 [11] => 18.02 [12] => 19.97 [13] => 10.77 [14] => -0.33 [15] => 6.81 [16] => 16.96 [17] => 19.33 [18] => 16.44 [19] => 18.58 ) [DaysSalesOutstanding] => Array ( [0] => 9.48 [1] => 26.67 [2] => 25.41 [3] => 13.04 [4] => 148.13 [5] => 77.42 [6] => 94.89 [7] => 150.26 [8] => 170.51 [9] => 220.9 [10] => 177.69 [11] => 198.82 [12] => 163.16 [13] => 139.08 [14] => 188.39 [15] => 226.71 [16] => 26.81 [17] => 23.07 [18] => 28.9 [19] => 23.12 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 14.6 [1] => 55.6 [2] => 78.6 [3] => 51.9 [4] => 886 [5] => 726.5 [6] => 1226.577 [7] => 2558.007 [8] => 3824.061 [9] => 4963.257 [10] => 4334.128 [11] => 5468.089 [12] => 5405.661 [13] => 5557.196 [14] => 7170.663 [15] => 8064 [16] => 1188 [17] => 1029 [18] => 1694 [19] => 1418 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -421.5 [1] => -928.1 [2] => -607.6 [3] => -289.6 [4] => -1186.2 [5] => -973 [6] => -1402.684 [7] => -3245.443 [8] => -4369.011 [9] => -5933.22 [10] => -4971.644 [11] => -8233.819 [12] => -8967.001 [13] => -8611.843 [14] => -14025.254 [15] => -16207 [16] => -6031 [17] => -6525 [18] => -12751 [19] => -7370 ) [Net PPE] => Array ( [0] => 99.7 [1] => 139.1 [2] => 174.7 [3] => 162.7 [4] => 242.1 [5] => 470.7 [6] => 664.461 [7] => 759.683 [8] => 770.326 [9] => 902.6 [10] => 817.704 [11] => 1191.406 [12] => 2203.28 [13] => 2299.603 [14] => 2313.106 [15] => 2736 [16] => 2749 [17] => 2748 [18] => 3587 [19] => 3839 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 352.157 [11] => 3906.399 [12] => 13635.435 [13] => 12830.74 [14] => 11964.487 [15] => 13596 [16] => 13591 [17] => 13592 [18] => 16475 [19] => 15827 ) [Total Assets] => Array ( [0] => 3092 [1] => 4759.3 [2] => 6467.4 [3] => 7078.3 [4] => 9419.4 [5] => 13336.4 [6] => 18889.341 [7] => 28184.047 [8] => 37382.38 [9] => 46283.706 [10] => 53747.255 [11] => 88701.411 [12] => 149739.285 [13] => 150590.369 [14] => 165913.452 [15] => 169646 [16] => 197503 [17] => 206019 [18] => 312918 [19] => 297048 ) [Other Long-Term Assets] => Array ( [0] => 2992.3 [1] => 4620.2 [2] => 6292.7 [3] => 6915.6 [4] => 9177.3 [5] => 12865.7 [6] => 18224.88 [7] => 27424.364 [8] => 36612.054 [9] => 45381.106 [10] => 52577.394 [11] => 83603.606 [12] => 133900.57 [13] => 135460.026 [14] => 151635.859 [15] => 153314 [16] => 181163 [17] => 189679 [18] => 292856 [19] => 277382 ) [Total Assets Non-liquid] => Array ( [0] => 2685.1 [1] => 3886.8 [2] => 5938.4 [3] => 6840.6 [4] => 9119.2 [5] => 13089.9 [6] => 18713.234 [7] => 27496.611 [8] => 36837.43 [9] => 45313.743 [10] => 53109.739 [11] => 85935.681 [12] => 146177.945 [13] => 147535.722 [14] => 159058.861 [15] => 161503 [16] => 192660 [17] => 200523 [18] => 301861 [19] => 291096 ) [HardAssets] => Array ( [0] => 2685.1 [1] => 3886.8 [2] => 5938.4 [3] => 6840.6 [4] => 9119.2 [5] => 13089.9 [6] => 18713.234 [7] => 27496.611 [8] => 36837.43 [9] => 45313.743 [10] => 52757.582 [11] => 82029.282 [12] => 132542.51 [13] => 134704.982 [14] => 147094.374 [15] => 147907 [16] => 179069 [17] => 186931 [18] => 285386 [19] => 275269 ) [Accts Payable] => Array ( [0] => 9.3 [1] => 73.9 [2] => 80.4 [3] => 68.4 [4] => 91.6 [5] => 116.4 [6] => 122.658 [7] => 188.16 [8] => 236.081 [9] => 256.015 [10] => 237.227 [11] => 371.681 [12] => 574.763 [13] => 631.609 [14] => 676.398 [15] => 509 [16] => 488 [17] => 466 [18] => 450 [19] => 307 ) [Short-Term Debt] => Array ( [0] => 1322 [1] => 100 [2] => 531 [3] => 796.1 [4] => 1644.3 [5] => 3083.4 [6] => 2925.938 [7] => 3995.528 [8] => 6365.075 [9] => 4071.608 [10] => 6293.531 [11] => 0 [12] => 0 [13] => 4345.49 [14] => 8308.843 [15] => 9045 [16] => 8650 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1322 [1] => 100 [2] => 531 [3] => 796.1 [4] => 1644.3 [5] => 3083.4 [6] => 2925.938 [7] => 3995.528 [8] => 6365.075 [9] => 4071.608 [10] => 6293.531 [11] => 0 [12] => 0 [13] => 4345.49 [14] => 8308.843 [15] => 9045 [16] => 8650 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -1331.3 [1] => -173.9 [2] => -611.4 [3] => -864.5 [4] => -1735.9 [5] => -3199.8 [6] => -3048.596 [7] => -4183.688 [8] => -6601.156 [9] => -4327.623 [10] => -6530.758 [11] => -371.681 [12] => -574.763 [13] => -4977.099 [14] => -8985.241 [15] => -9554 [16] => -9138 [17] => -466 [18] => -450 [19] => -307 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2 [6] => 1.997 [7] => 2.177 [8] => 2.271 [9] => 2.364 [10] => 2.484 [11] => 3.028 [12] => 4.122 [13] => 4.192 [14] => 0 [15] => 5.024 [16] => 5 [17] => 5 [18] => 6 [19] => 6 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3096.466 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 613.6 [6] => 575.179 [7] => 1350.108 [8] => 1704.47 [9] => 1937.302 [10] => 2711.327 [11] => 6848.544 [12] => 15333.137 [13] => 15860.49 [14] => 17278.102 [15] => 18955 [16] => 19084 [17] => 19274 [18] => 26188 [19] => 26526 ) [Retained Earnings] => Array ( [0] => 11.1 [1] => 128.7 [2] => 258.3 [3] => 427.7 [4] => 679.8 [5] => 1022.3 [6] => 1471.106 [7] => 2090.761 [8] => 2966.948 [9] => 4078.508 [10] => 5596.372 [11] => 7378.015 [12] => 9760.184 [13] => 11267.568 [14] => 10621.164 [15] => 10727 [16] => 10406 [17] => 13462 [18] => 16853 [19] => 20404 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -91 [6] => -88.686 [7] => -34.97 [8] => -34.952 [9] => -49.521 [10] => -66.753 [11] => -106.802 [12] => -128.417 [13] => -3153.386 [14] => -3165.887 [15] => -3180 [16] => -3202 [17] => -3244 [18] => -3287 [19] => -4320 ) [Total Equity] => Array ( [0] => 474.6 [1] => 599.2 [2] => 740.4 [3] => 893.3 [4] => 1270.4 [5] => 1515.6 [6] => 1962.514 [7] => 3323.478 [8] => 4623.171 [9] => 6051.811 [10] => 8388.189 [11] => 14128.914 [12] => 25235.206 [13] => 24294.112 [14] => 26612.433 [15] => 26590 [16] => 26541 [17] => 29666 [18] => 40499 [19] => 41744 ) [Long-Term Debt] => Array ( [0] => 54 [1] => 2491.9 [2] => 3994.2 [3] => 3730.5 [4] => 3837.3 [5] => 3877.6 [6] => 4050.597 [7] => 5335.229 [8] => 5565.615 [9] => 10741.025 [10] => 10218.278 [11] => 22278.14 [12] => 33982.477 [13] => 32267.713 [14] => 14869.648 [15] => 10829 [16] => 31629 [17] => 38097 [18] => 48662 [19] => 39739 ) [Total Liabilities] => Array ( [0] => 2617.4 [1] => 4160.1 [2] => 5727 [3] => 6185 [4] => 8149 [5] => 11820.8 [6] => 16926.827 [7] => 24860.569 [8] => 32759.209 [9] => 40231.895 [10] => 45359.066 [11] => 74572.497 [12] => 124504.079 [13] => 126296.257 [14] => 139301.019 [15] => 143056 [16] => 170962 [17] => 176353 [18] => 272419 [19] => 255304 ) [Other Long-Term Liab.] => Array ( [0] => 2563.4 [1] => 1668.2 [2] => 1732.8 [3] => 2454.5 [4] => 4311.7 [5] => 7943.2 [6] => 12876.23 [7] => 19525.34 [8] => 27193.594 [9] => 29490.87 [10] => 35140.788 [11] => 52294.357 [12] => 90521.602 [13] => 94028.544 [14] => 124431.371 [15] => 132227 [16] => 139333 [17] => 138256 [18] => 223757 [19] => 215565 ) [Cash and Equiv_pct] => Array ( [0] => 13.16 [1] => 18.33 [2] => 8.18 [3] => 3.36 [4] => 3.19 [5] => 1.85 [6] => 0.93 [7] => 2.44 [8] => 1.46 [9] => 2.10 [10] => 1.19 [11] => 3.12 [12] => 2.38 [13] => 2.03 [14] => 4.13 [15] => 4.80 [16] => 2.45 [17] => 2.67 [18] => 3.53 [19] => 2.00 ) [Accts Rec._pct] => Array ( [0] => 0.47 [1] => 1.17 [2] => 1.22 [3] => 0.73 [4] => 9.41 [5] => 5.45 [6] => 6.49 [7] => 9.08 [8] => 10.23 [9] => 10.72 [10] => 8.06 [11] => 6.16 [12] => 3.61 [13] => 3.69 [14] => 4.32 [15] => 4.75 [16] => 0.60 [17] => 0.50 [18] => 0.54 [19] => 0.48 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -13.63 [1] => -19.50 [2] => -9.39 [3] => -4.09 [4] => -12.59 [5] => -7.30 [6] => -7.43 [7] => -11.52 [8] => -11.69 [9] => -12.82 [10] => -9.25 [11] => -9.28 [12] => -5.99 [13] => -5.72 [14] => -8.45 [15] => -9.55 [16] => -3.05 [17] => -3.17 [18] => -4.07 [19] => -2.48 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 3.22 [1] => 2.92 [2] => 2.70 [3] => 2.30 [4] => 2.57 [5] => 3.53 [6] => 3.52 [7] => 2.70 [8] => 2.06 [9] => 1.95 [10] => 1.52 [11] => 1.34 [12] => 1.47 [13] => 1.53 [14] => 1.39 [15] => 1.61 [16] => 1.39 [17] => 1.33 [18] => 1.15 [19] => 1.29 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.66 [11] => 4.40 [12] => 9.11 [13] => 8.52 [14] => 7.21 [15] => 8.01 [16] => 6.88 [17] => 6.60 [18] => 5.26 [19] => 5.33 ) [Other Long-Term Assets_pct] => Array ( [0] => 96.78 [1] => 97.08 [2] => 97.30 [3] => 97.70 [4] => 97.43 [5] => 96.47 [6] => 96.48 [7] => 97.30 [8] => 97.94 [9] => 98.05 [10] => 97.82 [11] => 94.25 [12] => 89.42 [13] => 89.95 [14] => 91.39 [15] => 90.37 [16] => 91.73 [17] => 92.07 [18] => 93.59 [19] => 93.38 ) [Accts Payable_pct] => Array ( [0] => 0.30 [1] => 1.55 [2] => 1.24 [3] => 0.97 [4] => 0.97 [5] => 0.87 [6] => 0.65 [7] => 0.67 [8] => 0.63 [9] => 0.55 [10] => 0.44 [11] => 0.42 [12] => 0.38 [13] => 0.42 [14] => 0.41 [15] => 0.30 [16] => 0.25 [17] => 0.23 [18] => 0.14 [19] => 0.10 ) [Short-Term Debt_pct] => Array ( [0] => 42.76 [1] => 2.10 [2] => 8.21 [3] => 11.25 [4] => 17.46 [5] => 23.12 [6] => 15.49 [7] => 14.18 [8] => 17.03 [9] => 8.80 [10] => 11.71 [11] => 0.00 [12] => 0.00 [13] => 2.89 [14] => 5.01 [15] => 5.33 [16] => 4.38 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -43.06 [1] => -3.65 [2] => -9.45 [3] => -12.21 [4] => -18.43 [5] => -23.99 [6] => -16.14 [7] => -14.84 [8] => -17.66 [9] => -9.35 [10] => -12.15 [11] => -0.42 [12] => -0.38 [13] => -3.31 [14] => -5.42 [15] => -5.63 [16] => -4.63 [17] => -0.23 [18] => -0.14 [19] => -0.10 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 1.75 [1] => 52.36 [2] => 61.76 [3] => 52.70 [4] => 40.74 [5] => 29.08 [6] => 21.44 [7] => 18.93 [8] => 14.89 [9] => 23.21 [10] => 19.01 [11] => 25.12 [12] => 22.69 [13] => 21.43 [14] => 8.96 [15] => 6.38 [16] => 16.01 [17] => 18.49 [18] => 15.55 [19] => 13.38 ) [Other Long-Term Liab._pct] => Array ( [0] => 82.90 [1] => 35.05 [2] => 26.79 [3] => 34.68 [4] => 45.77 [5] => 59.56 [6] => 68.17 [7] => 69.28 [8] => 72.74 [9] => 63.72 [10] => 65.38 [11] => 58.96 [12] => 60.45 [13] => 62.44 [14] => 75.00 [15] => 77.94 [16] => 70.55 [17] => 67.11 [18] => 71.51 [19] => 72.57 ) [Total Liabilities_pct] => Array ( [0] => 84.65 [1] => 87.41 [2] => 88.55 [3] => 87.38 [4] => 86.51 [5] => 88.64 [6] => 89.61 [7] => 88.21 [8] => 87.63 [9] => 86.92 [10] => 84.39 [11] => 84.07 [12] => 83.15 [13] => 83.87 [14] => 83.96 [15] => 84.33 [16] => 86.56 [17] => 85.60 [18] => 87.06 [19] => 85.95 ) [netcash] => Array ( [0] => -11.15 [1] => -16.54 [2] => -26.13 [3] => -29.31 [4] => -37.65 [5] => -54.83 [6] => -85.05 [7] => -112.5 [8] => -145.19 [9] => -170.02 [10] => -184.25 [11] => -269.33 [12] => -396.86 [13] => -294.48 [14] => -338.17 [15] => -296.4 [16] => -363.49 [17] => -371.47 [18] => -448.91 [19] => -432.49 ) [NCAV] => Array ( [0] => -11.09 [1] => -16.33 [2] => -25.83 [3] => -29.12 [4] => -34.46 [5] => -52.25 [6] => -80.38 [7] => -103.57 [8] => -132.27 [9] => -153.9 [10] => -170.86 [11] => -253.95 [12] => -383.56 [13] => -284.52 [14] => -332.34 [15] => -283.11 [16] => -361.54 [17] => -369.79 [18] => -446.73 [19] => -430.65 ) [Book Value Per Share] => Array ( [0] => 2.39 [1] => 3.02 [2] => 3.72 [3] => 4.4 [4] => 6.09 [5] => 7.18 [6] => 9.97 [7] => 15.47 [8] => 20.84 [9] => 26.21 [10] => 34.56 [11] => 52.99 [12] => 82.81 [13] => 58.05 [14] => 60.04 [15] => 58.42 [16] => 58.08 [17] => 64.5 [18] => 69.56 [19] => 72.4 ) [Tangibles_book_per_share] => Array ( [0] => 2.39 [1] => 3.02 [2] => 3.72 [3] => 4.4 [4] => 6.09 [5] => 7.18 [6] => 9.97 [7] => 15.47 [8] => 20.84 [9] => 26.21 [10] => 33.11 [11] => 38.34 [12] => 38.06 [13] => 27.39 [14] => 29.49 [15] => 28.55 [16] => 28.34 [17] => 34.95 [18] => 41.26 [19] => 44.95 ) [deb2equity] => Array ( [0] => 2.899 [1] => 4.326 [2] => 6.112 [3] => 5.067 [4] => 4.315 [5] => 4.593 [6] => 3.555 [7] => 2.808 [8] => 2.581 [9] => 2.448 [10] => 1.968 [11] => 1.577 [12] => 1.347 [13] => 1.507 [14] => 0.871 [15] => 0.747 [16] => 1.518 [17] => 1.284 [18] => 1.202 [19] => 0.952 ) [debt2rev_totaldebt] => Array ( [0] => 1376 [1] => 2591.9 [2] => 4525.2 [3] => 4526.6 [4] => 5481.6 [5] => 6961 [6] => 6976.535 [7] => 9330.757 [8] => 11930.69 [9] => 14812.633 [10] => 16511.809 [11] => 22278.14 [12] => 33982.477 [13] => 36613.203 [14] => 23178.491 [15] => 19874 [16] => 40279 [17] => 38097 [18] => 48662 [19] => 39739 ) [debt2rev] => Array ( [0] => 2.449 [1] => 3.406 [2] => 4.009 [3] => 3.117 [4] => 2.511 [5] => 2.032 [6] => 1.479 [7] => 1.502 [8] => 1.457 [9] => 1.806 [10] => 1.855 [11] => 2.219 [12] => 2.81 [13] => 2.51 [14] => 1.668 [15] => 1.531 [16] => 2.491 [17] => 2.34 [18] => 2.274 [19] => 1.775 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.005 [1] => 0.012 [2] => 0.012 [3] => 0.007 [4] => 0.094 [5] => 0.054 [6] => 0.065 [7] => 0.091 [8] => 0.102 [9] => 0.107 [10] => 0.081 [11] => 0.062 [12] => 0.036 [13] => 0.037 [14] => 0.043 [15] => 0.048 [16] => 0.006 [17] => 0.005 [18] => 0.005 [19] => 0.005 ) [cash2asset] => Array ( [0] => 0.132 [1] => 0.183 [2] => 0.082 [3] => 0.034 [4] => 0.032 [5] => 0.018 [6] => 0.009 [7] => 0.024 [8] => 0.015 [9] => 0.021 [10] => 0.012 [11] => 0.031 [12] => 0.024 [13] => 0.02 [14] => 0.041 [15] => 0.048 [16] => 0.025 [17] => 0.027 [18] => 0.035 [19] => 0.02 ) [equity2asset] => Array ( [0] => 0.153 [1] => 0.126 [2] => 0.114 [3] => 0.126 [4] => 0.135 [5] => 0.114 [6] => 0.104 [7] => 0.118 [8] => 0.124 [9] => 0.131 [10] => 0.156 [11] => 0.159 [12] => 0.169 [13] => 0.161 [14] => 0.16 [15] => 0.157 [16] => 0.134 [17] => 0.144 [18] => 0.129 [19] => 0.141 ) [equity2liab_tangbile] => Array ( [0] => 0.181 [1] => 0.144 [2] => 0.129 [3] => 0.144 [4] => 0.156 [5] => 0.128 [6] => 0.116 [7] => 0.134 [8] => 0.141 [9] => 0.15 [10] => 0.177 [11] => 0.137 [12] => 0.093 [13] => 0.091 [14] => 0.105 [15] => 0.091 [16] => 0.076 [17] => 0.091 [18] => 0.088 [19] => 0.102 ) [ppe2asset] => Array ( [0] => 0.032 [1] => 0.029 [2] => 0.027 [3] => 0.023 [4] => 0.026 [5] => 0.035 [6] => 0.035 [7] => 0.027 [8] => 0.021 [9] => 0.02 [10] => 0.015 [11] => 0.013 [12] => 0.015 [13] => 0.015 [14] => 0.014 [15] => 0.016 [16] => 0.014 [17] => 0.013 [18] => 0.011 [19] => 0.013 ) [interest2rev] => Array ( [0] => -16.676 [1] => -32.773 [2] => -26.132 [3] => -23.055 [4] => -19.092 [5] => -15.793 [6] => -16.978 [7] => -18.845 [8] => -17.856 [9] => -19.297 [10] => -20.121 [11] => -20.388 [12] => -25.415 [13] => -31.187 [14] => -28.528 [15] => -22.853 [16] => -17.909 [17] => -13.797 [18] => -11.1 [19] => -8.006 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.017 [1] => 0.524 [2] => 0.618 [3] => 0.527 [4] => 0.407 [5] => 0.291 [6] => 0.214 [7] => 0.189 [8] => 0.149 [9] => 0.232 [10] => 0.19 [11] => 0.251 [12] => 0.227 [13] => 0.214 [14] => 0.09 [15] => 0.064 [16] => 0.16 [17] => 0.185 [18] => 0.156 [19] => 0.134 ) [turnover] => Array ( [0] => 0.182 [1] => 0.16 [2] => 0.175 [3] => 0.205 [4] => 0.232 [5] => 0.257 [6] => 0.25 [7] => 0.22 [8] => 0.219 [9] => 0.177 [10] => 0.166 [11] => 0.113 [12] => 0.081 [13] => 0.097 [14] => 0.084 [15] => 0.077 [16] => 0.082 [17] => 0.079 [18] => 0.068 [19] => 0.075 ) [CF_Net Income] => Array ( [0] => 95.2 [1] => 126.5 [2] => 155.3 [3] => 189.4 [4] => 275.2 [5] => 363.1 [6] => 469.634 [7] => 641.965 [8] => 899.644 [9] => 1135.842 [10] => 1543.482 [11] => 1809.147 [12] => 2414.493 [13] => 2591.719 [14] => -45.998 [15] => 884 [16] => 2743 [17] => 3147 [18] => 3517 [19] => 4159 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 16.78 [15] => -1.74 [16] => -0.01 [17] => -0.01 [18] => -0.92 [19] => -0.02 ) [grahamnumber] => Array ( [0] => 5.08 [1] => 6.57 [2] => 8.08 [3] => 9.61 [4] => 13.45 [5] => 16.67 [6] => 23.12 [7] => 32.25 [8] => 43.6 [9] => 54.21 [10] => 68.83 [11] => 76.51 [12] => 82.58 [13] => 61.78 [14] => 13.48 [15] => 37.32 [16] => 65.23 [17] => 74.57 [18] => 77.17 [19] => 87.78 ) [CF_DDA] => Array ( [0] => 19.9 [1] => 37.4 [2] => 41.9 [3] => 46.6 [4] => 108.2 [5] => 172.6 [6] => 244.823 [7] => 337.562 [8] => 383.527 [9] => 384.016 [10] => 381.852 [11] => 425.64 [12] => 542.09 [13] => 678.757 [14] => 691.43 [15] => 683 [16] => 517 [17] => 579 [18] => 1862 [19] => 2065 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 59.1 [1] => 117.7 [2] => 275.3 [3] => 508.6 [4] => 780.6 [5] => 1272.3 [6] => 1537.792 [7] => 1384.875 [8] => 2507.029 [9] => 2027.859 [10] => 4489.31 [11] => 3663.863 [12] => 3376.738 [13] => 13010.43 [14] => 3482.975 [15] => 2082 [16] => 8142 [17] => 7455 [18] => 9524 [19] => 9984 ) [Cash Flow from Others] => Array ( [0] => 30.7 [1] => 65.9 [2] => 175 [3] => 287.7 [4] => 337.1 [5] => 432.2 [6] => 830.837 [7] => 1095.828 [8] => 2044.38 [9] => 1533.745 [10] => 1404.789 [11] => 1461.57 [12] => 1697.379 [13] => 5061.448 [14] => 6311.813 [15] => 4175 [16] => 4216 [17] => 2433 [18] => 4922 [19] => 3633 ) [Cash Flow_PPE] => Array ( [0] => -58.1 [1] => -61.6 [2] => -74.9 [3] => -51.6 [4] => -153 [5] => -351 [6] => -374.018 [7] => -326.594 [8] => -275.436 [9] => -252.4 [10] => -208.975 [11] => -159.823 [12] => -712.19 [13] => -437.545 [14] => -356.327 [15] => -243 [16] => -340 [17] => -315 [18] => -560 [19] => -818 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 450.562 [12] => -3635.356 [13] => -10.464 [14] => 0 [15] => 778 [16] => 0 [17] => -1444 [18] => -14965 [19] => -204 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -356.327 [15] => -243 [16] => -340 [17] => -315 [18] => -560 [19] => -818 ) [Cash Flow from Investing] => Array ( [0] => -561.5 [1] => -1120.5 [2] => -2072.1 [3] => -1109.2 [4] => -2145.8 [5] => -4512.6 [6] => -6033.754 [7] => -7688.711 [8] => -9653.306 [9] => -8854.63 [10] => -10448.058 [11] => -6918.192 [12] => -7126.701 [13] => -10465.173 [14] => -15609.401 [15] => 11162 [16] => 4463 [17] => -10363 [18] => -18814 [19] => 3721 ) [Net Issuance of Stock] => Array ( [0] => 101.9 [1] => 1.4 [2] => 3.3 [3] => -41.7 [4] => -78.9 [5] => -55 [6] => -102.318 [7] => 540.696 [8] => 265.97 [9] => 139.227 [10] => 503.681 [11] => 1042.438 [12] => 253.491 [13] => -2981.476 [14] => 759.516 [15] => 1522 [16] => 8 [17] => -2 [18] => 3190 [19] => -952 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 772.017 [15] => 1536 [16] => 30 [17] => 40 [18] => 3233 [19] => 81 ) [Net Issuance of Debt] => Array ( [0] => 271.2 [1] => 1239 [2] => 1223.6 [3] => 1.1 [4] => 840.8 [5] => 1478.5 [6] => 14.098 [7] => 1796.038 [8] => 1903.232 [9] => 2682.963 [10] => 1677.699 [11] => 2659.898 [12] => 3933.195 [13] => 7507.292 [14] => -14853.133 [15] => -2860 [16] => -22344 [17] => -2477 [18] => 10306 [19] => -8608 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3555.199 [15] => -3555 [16] => 0 [17] => 0 [18] => 853 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -15.9 [2] => -20.6 [3] => -20.6 [4] => -20.5 [5] => -20.7 [6] => -20.824 [7] => -22.31 [8] => -23.457 [9] => -24.282 [10] => -25.618 [11] => -27.504 [12] => -32.324 [13] => -42.055 [14] => -568.255 [15] => -319 [16] => -91 [17] => -91 [18] => -126 [19] => -608 ) [Cash from Financing] => Array ( [0] => 908.3 [1] => 1468.3 [2] => 1453.3 [3] => 309.4 [4] => 1427.7 [5] => 3186.6 [6] => 4486.172 [7] => 6774.367 [8] => 7357.817 [9] => 7888.275 [10] => 5389.677 [11] => 5914.385 [12] => 4339.192 [13] => -2384.344 [14] => 14796.36 [15] => -12050 [16] => -16041 [17] => 3497 [18] => 14510 [19] => -18472 ) [Other Financing] => Array ( [0] => 535.2 [1] => 243.8 [2] => 247 [3] => 370.6 [4] => 686.3 [5] => 1783.8 [6] => 4595.216 [7] => 4459.943 [8] => 5212.072 [9] => 5090.367 [10] => 3233.915 [11] => 2239.553 [12] => 184.83 [13] => -6868.105 [14] => 25903.033 [15] => -6838 [16] => 6386 [17] => 6067 [18] => 287 [19] => -8304 ) [Net Change in Cash] => Array ( [0] => 405.9 [1] => 465.6 [2] => -343.5 [3] => -291.3 [4] => 62.4 [5] => -53.7 [6] => -9.79 [7] => 470.531 [8] => 211.54 [9] => 1061.504 [10] => -569.071 [11] => 2660.056 [12] => 589.229 [13] => 160.913 [14] => 2669.934 [15] => 1194 [16] => -3436 [17] => 589 [18] => 5220 [19] => -4767 ) [NetChangeinCash_others] => Array ( [0] => 2.13162820728E-14 [1] => 0.1 [2] => -5.68434188608E-14 [3] => -0.1 [4] => -0.0999999999998 [5] => 6.8212102633E-13 [6] => 4.54747350886E-13 [7] => 0 [8] => 4.54747350886E-13 [9] => -4.54747350886E-13 [10] => 9.09494701773E-13 [11] => 0 [12] => 4.54747350886E-13 [13] => 0 [14] => 4.54747350886E-13 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 59.1 [1] => 117.7 [2] => 275.3 [3] => 508.6 [4] => 780.6 [5] => 1272.3 [6] => 1537.792 [7] => 1384.875 [8] => 2507.029 [9] => 2027.859 [10] => 4489.31 [11] => 3663.863 [12] => 3376.738 [13] => 13010.43 [14] => 3126.648 [15] => 1839 [16] => 7802 [17] => 7140 [18] => 8964 [19] => 9166 ) [CF_Net Income_pct] => Array ( [0] => 161.08 [1] => 107.48 [2] => 56.41 [3] => 37.24 [4] => 35.25 [5] => 28.54 [6] => 30.54 [7] => 46.36 [8] => 35.88 [9] => 56.01 [10] => 34.38 [11] => 49.38 [12] => 71.50 [13] => 19.92 [14] => -1.32 [15] => 42.46 [16] => 33.69 [17] => 42.21 [18] => 36.93 [19] => 41.66 ) [CF_DDA_pct] => Array ( [0] => 20 [1] => 37 [2] => 42 [3] => 47 [4] => 108 [5] => 173 [6] => 245 [7] => 338 [8] => 384 [9] => 384 [10] => 382 [11] => 426 [12] => 542 [13] => 679 [14] => 691 [15] => 683 [16] => 517 [17] => 579 [18] => 1,862 [19] => 2,065 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -10.23 [15] => -11.67 [16] => -4.18 [17] => -4.23 [18] => -5.88 [19] => -8.19 ) [Cash Flow from Investing_pct] => Array ( [0] => -950.08 [1] => -952.00 [2] => -752.67 [3] => -218.09 [4] => -274.89 [5] => -354.68 [6] => -392.36 [7] => -555.19 [8] => -385.05 [9] => -436.65 [10] => -232.73 [11] => -188.82 [12] => -211.05 [13] => -80.44 [14] => -448.16 [15] => 536.12 [16] => 54.81 [17] => -139.01 [18] => -197.54 [19] => 37.27 ) [Net Issuance of Stock_pct] => Array ( [0] => 172.42 [1] => 1.19 [2] => 1.20 [3] => -8.20 [4] => -10.11 [5] => -4.32 [6] => -6.65 [7] => 39.04 [8] => 10.61 [9] => 6.87 [10] => 11.22 [11] => 28.45 [12] => 7.51 [13] => -22.92 [14] => 21.81 [15] => 73.10 [16] => 0.10 [17] => -0.03 [18] => 33.49 [19] => -9.54 ) [Net Issuance of Debt_pct] => Array ( [0] => 458.88 [1] => 1,052.68 [2] => 444.46 [3] => 0.22 [4] => 107.71 [5] => 116.21 [6] => 0.92 [7] => 129.69 [8] => 75.92 [9] => 132.31 [10] => 37.37 [11] => 72.60 [12] => 116.48 [13] => 57.70 [14] => -426.45 [15] => -137.37 [16] => -274.43 [17] => -33.23 [18] => 108.21 [19] => -86.22 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -13.51 [2] => -7.48 [3] => -4.05 [4] => -2.63 [5] => -1.63 [6] => -1.35 [7] => -1.61 [8] => -0.94 [9] => -1.20 [10] => -0.57 [11] => -0.75 [12] => -0.96 [13] => -0.32 [14] => -16.32 [15] => -15.32 [16] => -1.12 [17] => -1.22 [18] => -1.32 [19] => -6.09 ) [Other Financing_pct] => Array ( [0] => 1,536.89 [1] => 1,247.49 [2] => 527.90 [3] => 60.83 [4] => 182.90 [5] => 250.46 [6] => 291.73 [7] => 489.17 [8] => 293.49 [9] => 389.00 [10] => 120.06 [11] => 161.42 [12] => 128.50 [13] => -18.33 [14] => 424.82 [15] => -578.77 [16] => -197.02 [17] => 46.91 [18] => 152.35 [19] => -185.02 ) [Cash from Financing_pct] => Array ( [0] => 631.30 [1] => 1,040.36 [2] => 438.18 [3] => -12.03 [4] => 94.98 [5] => 110.26 [6] => -7.09 [7] => 167.12 [8] => 85.59 [9] => 137.97 [10] => 48.02 [11] => 100.30 [12] => 123.03 [13] => 34.46 [14] => -420.96 [15] => -79.59 [16] => -275.45 [17] => -34.47 [18] => 140.38 [19] => -101.84 ) [Net Change in Cash_pct] => Array ( [0] => 686.80 [1] => 395.58 [2] => -124.77 [3] => -57.27 [4] => 7.99 [5] => -4.22 [6] => -0.64 [7] => 33.98 [8] => 8.44 [9] => 52.35 [10] => -12.68 [11] => 72.60 [12] => 17.45 [13] => 1.24 [14] => 76.66 [15] => 57.35 [16] => -42.20 [17] => 7.90 [18] => 54.81 [19] => -47.75 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 89.77 [15] => 88.33 [16] => 95.82 [17] => 95.77 [18] => 94.12 [19] => 91.81 ) [per share rev] => Array ( [0] => 2.83 [1] => 3.85 [2] => 5.6 [3] => 7.16 [4] => 10.47 [5] => 16.22 [6] => 22.5 [7] => 28.17 [8] => 35.76 [9] => 35.02 [10] => 35.82 [11] => 37.34 [12] => 38.16 [13] => 36.87 [14] => 36.79 [15] => 30.12 [16] => 35.78 [17] => 35.7 [18] => 37.77 [19] => 38.09 ) [per share eps] => Array ( [0] => 0.48 [1] => 0.64 [2] => 0.77 [3] => 0.933 [4] => 1.32 [5] => 1.72 [6] => 2.24 [7] => 2.91 [8] => 3.93 [9] => 4.85 [10] => 6.21 [11] => 6.73 [12] => 7.62 [13] => 3.97 [14] => -0.21 [15] => 0.74 [16] => 6.01 [17] => 6.8 [18] => 6.16 [19] => 6.96 ) [eps_nri] => Array ( [0] => 0.48 [1] => 0.64 [2] => 0.77 [3] => 0.93 [4] => 1.32 [5] => 1.72 [6] => 2.24 [7] => 2.91 [8] => 3.93 [9] => 4.92 [10] => 6.21 [11] => 6.73 [12] => 7.65 [13] => 6.55 [14] => 0.14 [15] => 0.98 [16] => 6.68 [17] => 7.03 [18] => 6.54 [19] => 7.35 ) [per share_freecashflow] => Array ( [0] => 0.3 [1] => 0.6 [2] => 1.36 [3] => 2.51 [4] => 3.74 [5] => 6.03 [6] => 7.33 [7] => 6.28 [8] => 10.95 [9] => 8.66 [10] => 18.06 [11] => 13.63 [12] => 10.66 [13] => 32.89 [14] => 8.28 [15] => 4.27 [16] => 17.26 [17] => 15.66 [18] => 15.82 [19] => 15.6 ) [ROE] => Array ( [0] => 20.06 [1] => 21.11 [2] => 20.98 [3] => 21.2 [4] => 21.66 [5] => 23.96 [6] => 23.93 [7] => 19.32 [8] => 19.46 [9] => 18.77 [10] => 18.4 [11] => 12.8 [12] => 9.57 [13] => 6.46 [14] => -0.17 [15] => 3.32 [16] => 10.33 [17] => 10.61 [18] => 8.68 [19] => 9.96 ) [payout] => Array ( [0] => 0 [1] => 0.125 [2] => 0.139 [3] => 0.115 [4] => 0.081 [5] => 0.062 [6] => 0.048 [7] => 0.037 [8] => 0.027 [9] => 0.022 [10] => 0.017 [11] => 0.016 [12] => 0.014 [13] => 0.027 [14] => 0 [15] => 0.709 [16] => 0.033 [17] => 0.029 [18] => 0.032 [19] => 0.136 ) [ROA] => Array ( [0] => 3.08 [1] => 2.66 [2] => 2.4 [3] => 2.68 [4] => 2.92 [5] => 2.72 [6] => 2.49 [7] => 2.28 [8] => 2.41 [9] => 2.45 [10] => 2.87 [11] => 2.04 [12] => 1.61 [13] => 1.04 [14] => -0.03 [15] => 0.52 [16] => 1.39 [17] => 1.53 [18] => 1.12 [19] => 1.4 ) [ROC_capital] => Array ( [0] => -321.8 [1] => -789 [2] => -432.9 [3] => -126.9 [4] => -944.1 [5] => -502.3 [6] => -738.223 [7] => -2485.76 [8] => -3598.685 [9] => -5030.62 [10] => -4153.94 [11] => -7042.413 [12] => -6763.721 [13] => -6312.24 [14] => -11712.148 [15] => -13471 [16] => -3282 [17] => -3777 [18] => -9164 [19] => -3531 ) [ROC_JOEL_capital] => Array ( [0] => 1014.8 [1] => 139.1 [2] => 176.7 [3] => 721.1 [4] => 1586.2 [5] => 3307.6 [6] => 3414.292 [7] => 4067.775 [8] => 6590.451 [9] => 4004.245 [10] => 6473.719 [11] => 1191.406 [12] => 2203.28 [13] => 3590.446 [14] => 3767.358 [15] => 3638 [16] => 6556 [17] => 2748 [18] => 3587 [19] => 3839 ) [ROC_JOEL] => Array ( [0] => 14.48 [1] => 142.13 [2] => 140.63 [3] => 42.35 [4] => 27.99 [5] => 17.45 [6] => 22.19 [7] => 25.45 [8] => 22.02 [9] => 45.62 [10] => 36.46 [11] => 237.45 [12] => 166.68 [13] => 107.77 [14] => 15.44 [15] => 36.72 [16] => 66.05 [17] => 166.92 [18] => 140.37 [19] => 167.15 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 26.13 [1] => 25.98 [2] => 22.01 [3] => 21.04 [4] => 20.33 [5] => 16.85 [6] => 16.06 [7] => 16.66 [8] => 17.73 [9] => 22.09 [10] => 26.51 [11] => 28.18 [12] => 30.27 [13] => 19.53 [14] => 4.19 [15] => 10.29 [16] => 26.78 [17] => 28.18 [18] => 23.53 [19] => 28.67 ) [operatingmargin] => Array ( [0] => 26.14 [1] => 25.98 [2] => 22.01 [3] => 21.03 [4] => 20.34 [5] => 16.85 [6] => 16.06 [7] => 16.66 [8] => 17.73 [9] => 22.28 [10] => 26.51 [11] => 28.18 [12] => 30.37 [13] => 26.53 [14] => 4.19 [15] => 10.29 [16] => 26.78 [17] => 28.18 [18] => 23.53 [19] => 28.67 ) [netmargin] => Array ( [0] => 16.94 [1] => 16.62 [2] => 13.76 [3] => 13.04 [4] => 12.61 [5] => 10.6 [6] => 9.95 [7] => 10.33 [8] => 10.99 [9] => 13.85 [10] => 17.34 [11] => 18.02 [12] => 19.97 [13] => 10.77 [14] => -0.33 [15] => 6.81 [16] => 16.96 [17] => 19.33 [18] => 16.44 [19] => 18.58 ) [pettm] => Array ( [0] => 0.000 [1] => 12.190 [2] => 15.580 [3] => 19.590 [4] => 29.040 [5] => 28.180 [6] => 29.380 [7] => 19.010 [8] => 7.560 [9] => 12.630 [10] => 13.510 [11] => 12.690 [12] => 9.990 [13] => 12.120 [14] => 1181.110 [15] => 63.690 [16] => 7.060 [17] => 6.240 [18] => 9.200 [19] => 11.030 ) [penri] => Array ( [0] => 0.00 [1] => 12.24 [2] => 15.58 [3] => 19.63 [4] => 29.04 [5] => 28.18 [6] => 29.38 [7] => 19.03 [8] => 7.56 [9] => 12.48 [10] => 13.52 [11] => 12.69 [12] => 9.99 [13] => 7.33 [14] => 122.65 [15] => 46.19 [16] => 6.35 [17] => 6.04 [18] => 8.65 [19] => 10.45 ) [pe] => Array ( [0] => 0.000 [1] => 12.190 [2] => 15.580 [3] => 19.590 [4] => 29.040 [5] => 28.180 [6] => 29.380 [7] => 19.010 [8] => 7.560 [9] => 12.630 [10] => 13.510 [11] => 12.690 [12] => 9.990 [13] => 12.120 [14] => 1181.110 [15] => 63.690 [16] => 7.060 [17] => 6.240 [18] => 9.200 [19] => 11.030 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.510 [7] => 3.560 [8] => 1.410 [9] => 2.320 [10] => 2.400 [11] => 2.360 [12] => 2.230 [13] => 1.550 [14] => 0.850 [15] => 1.330 [16] => 1.490 [17] => 1.210 [18] => 1.260 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 42.75 [6] => 56 [7] => 72.5 [8] => 98.25 [9] => 122.75 [10] => 155.75 [11] => 142.33 [12] => 119.81 [13] => 39.41 [14] => 0.2 [15] => 0 [16] => 0 [17] => 0 [18] => 52.79 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 12.630 [2] => 8.820 [3] => 7.200 [4] => 10.220 [5] => 7.870 [6] => 9.000 [7] => 8.820 [8] => 2.720 [9] => 7.090 [10] => 4.660 [11] => 6.500 [12] => 7.200 [13] => 1.450 [14] => 3.770 [15] => 8.070 [16] => 2.490 [17] => 2.720 [18] => 3.680 [19] => 4.970 ) [ps] => Array ( [0] => 0.000 [1] => 2.020 [2] => 2.150 [3] => 2.550 [4] => 3.660 [5] => 2.940 [6] => 2.930 [7] => 1.990 [8] => 0.840 [9] => 1.750 [10] => 2.350 [11] => 2.310 [12] => 2.010 [13] => 1.270 [14] => 0.870 [15] => 1.270 [16] => 1.200 [17] => 1.190 [18] => 1.530 [19] => 2.010 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.086 [6] => 3.048 [7] => 4.464 [8] => 5.488 [9] => 7.376 [10] => 8.862 [11] => 9.852 [12] => 11.518 [13] => 14.682 [14] => 16.548 [15] => 15.936 [16] => 14.932 [17] => 15.108 [18] => 13.338 [19] => 12.428 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 42.780 [6] => 33.850 [7] => 37.320 [8] => 32.820 [9] => 30.420 [10] => 27.520 [11] => 20.900 [12] => 15.580 [13] => 6.110 [14] => -6.790 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 46.920 [6] => 40.210 [7] => 45.360 [8] => 41.420 [9] => 55.000 [10] => 39.270 [11] => 34.080 [12] => 29.880 [13] => 25.570 [14] => 26.830 [15] => 130.200 [16] => 36.060 [17] => 29.080 [18] => 23.930 [19] => 22.620 ) [zscore] => Array ( [0] => 0.000 [1] => 0.390 [2] => 0.460 [3] => 0.640 [4] => 0.930 [5] => 0.900 [6] => 0.810 [7] => 0.590 [8] => 0.450 [9] => 0.530 [10] => 0.620 [11] => 0.440 [12] => 0.300 [13] => 0.260 [14] => 0.160 [15] => 0.210 [16] => 0.250 [17] => 0.270 [18] => 0.250 [19] => 0.330 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 6 [5] => 5 [6] => 5 [7] => 4 [8] => 4 [9] => 3 [10] => 5 [11] => 4 [12] => 4 [13] => 4 [14] => 3 [15] => 5 [16] => 5 [17] => 3 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.07 [7] => 1.57 [8] => 2.27 [9] => 2.94 [10] => 3.82 [11] => 4.75 [12] => 5.72 [13] => 6.05 [14] => 5.25 [15] => 4.55 [16] => 4.44 [17] => 4.38 [18] => 4.05 [19] => 4.52 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 40.950 [7] => 29.330 [8] => 13.070 [9] => 20.850 [10] => 22.040 [11] => 18.180 [12] => 13.440 [13] => 7.810 [14] => 6.070 [15] => 8.430 [16] => 9.590 [17] => 9.650 [18] => 14.290 [19] => 16.960 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 28.150 [6] => 60.360 [7] => 75.570 [8] => 102.950 [9] => 118.800 [10] => 156.580 [11] => 173.990 [12] => 165.430 [13] => 173.090 [14] => 175.210 [15] => 150.640 [16] => 162.180 [17] => 177.170 [18] => 168.780 [19] => 160.700 ) [medpsvalue] => Array ( [0] => 0 [1] => 6.25 [2] => 8.89 [3] => 11.26 [4] => 16.66 [5] => 26.06 [6] => 35.78 [7] => 44.19 [8] => 56.56 [9] => 55.71 [10] => 57.02 [11] => 59.4 [12] => 60.71 [13] => 59.28 [14] => 58.54 [15] => 48.03 [16] => 56.52 [17] => 56.35 [18] => 60.09 [19] => 60.58 ) [ev2rev] => Array ( [0] => 0.000 [1] => 4.340 [2] => 5.650 [3] => 5.520 [4] => 6.010 [5] => 4.950 [6] => 4.190 [7] => 3.330 [8] => 2.210 [9] => 3.410 [10] => 4.080 [11] => 4.240 [12] => 4.450 [13] => 3.630 [14] => 2.300 [15] => 2.250 [16] => 3.390 [17] => 3.200 [18] => 3.330 [19] => 3.480 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 14.040 [2] => 21.990 [3] => 22.760 [4] => 23.780 [5] => 22.640 [6] => 19.720 [7] => 14.930 [8] => 9.800 [9] => 12.670 [10] => 13.240 [11] => 13.070 [12] => 12.770 [13] => 11.840 [14] => 25.070 [15] => 14.450 [16] => 11.320 [17] => 10.080 [18] => 10.340 [19] => 9.150 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 16.700 [2] => 25.700 [3] => 26.230 [4] => 29.570 [5] => 29.420 [6] => 26.090 [7] => 19.800 [8] => 12.390 [9] => 15.340 [10] => 15.390 [11] => 15.040 [12] => 14.660 [13] => 13.940 [14] => 54.860 [15] => 21.840 [16] => 12.670 [17] => 11.350 [18] => 14.170 [19] => 12.080 ) [p2grahamnumber] => Array ( [0] => 1.05 [1] => 1.21 [2] => 1.49 [3] => 1.88 [4] => 2.85 [5] => 2.89 [6] => 2.85 [7] => 1.71 [8] => 0.68 [9] => 1.13 [10] => 1.22 [11] => 1.13 [12] => 0.93 [13] => 0.76 [14] => 2.37 [15] => 1.03 [16] => 0.65 [17] => 0.57 [18] => 0.75 [19] => 0.87 ) [p2tangible_book] => Array ( [0] => 2.23 [1] => 2.64 [2] => 3.23 [3] => 4.11 [4] => 6.29 [5] => 6.71 [6] => 6.6 [7] => 3.57 [8] => 1.43 [9] => 2.34 [10] => 2.54 [11] => 2.25 [12] => 2.02 [13] => 1.73 [14] => 1.08 [15] => 1.34 [16] => 1.5 [17] => 1.21 [18] => 1.4 [19] => 1.7 ) [pb] => Array ( [0] => 2.23 [1] => 2.64 [2] => 3.23 [3] => 4.11 [4] => 6.29 [5] => 6.71 [6] => 6.6 [7] => 3.57 [8] => 1.43 [9] => 2.34 [10] => 2.44 [11] => 1.63 [12] => 0.93 [13] => 0.81 [14] => 0.53 [15] => 0.66 [16] => 0.73 [17] => 0.66 [18] => 0.83 [19] => 1.06 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 561.9 [1] => 761 [2] => 1128.9 [3] => 1452.2 [4] => 2183.1 [5] => 3424.959 [6] => 4717.992 [7] => 6213.904 [8] => 8185.948 [9] => 8201.013 [10] => 8903.135 [11] => 10038.347 [12] => 12092.47 [13] => 14584.068 [14] => 13892.686 [15] => 12983 [16] => 16171 [17] => 16279 [18] => 21396 [19] => 22384 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 220 [17] => 222 [18] => 609 [19] => 671 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 93.7 [1] => 249.4 [2] => 295 [3] => 334.8 [4] => 416.8 [5] => 540.9 [6] => 801.017 [7] => 1171.007 [8] => 1461.654 [9] => 1582.565 [10] => 1791.442 [11] => 2046.639 [12] => 3073.289 [13] => 4548.311 [14] => 3963.284 [15] => 2967 [16] => 2896 [17] => 2246 [18] => 2375 [19] => 1792 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 2159.9 [1] => 2449.7 [2] => 4225.4 [3] => 4678.7 [4] => 5926.1 [5] => 9571.5 [6] => 14585.712 [7] => 20081.014 [8] => 25623.93 [9] => 31255.269 [10] => 36710.591 [11] => 58057.681 [12] => 104767.434 [13] => 99157.89 [14] => 96562.273 [15] => 86760 [16] => 120547 [17] => 131843 [18] => 200934 [19] => 193102 ) [BS_CashAndCashEquivalents] => Array ( [0] => 406.9 [1] => 872.5 [2] => 529 [3] => 237.7 [4] => 300.2 [5] => 246.5 [6] => 176.107 [7] => 687.436 [8] => 544.95 [9] => 969.963 [10] => 637.516 [11] => 2765.73 [12] => 3561.34 [13] => 3054.647 [14] => 6854.591 [15] => 8143 [16] => 4843 [17] => 5496 [18] => 11057 [19] => 5952 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2570.8 [1] => 3692.1 [2] => 5685.1 [3] => 6626 [4] => 7991.1 [5] => 11892.7 [6] => 16822.196 [7] => 24178.921 [8] => 32243.043 [9] => 39447.886 [10] => 47605.75 [11] => 75369.787 [12] => 124933.569 [13] => 126848.183 [14] => 137610.605 [15] => 137107 [16] => 175132 [17] => 183154 [18] => 280105 [19] => 270012 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 9.3 [1] => 73.9 [2] => 80.4 [3] => 68.4 [4] => 91.6 [5] => 116.4 [6] => 122.658 [7] => 188.16 [8] => 236.081 [9] => 256.015 [10] => 237.227 [11] => 371.681 [12] => 574.763 [13] => 631.609 [14] => 676.398 [15] => 509 [16] => 488 [17] => 466 [18] => 450 [19] => 307 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1322 [1] => 100 [2] => 531 [3] => 796.1 [4] => 1644.3 [5] => 3083.4 [6] => 2925.938 [7] => 3995.528 [8] => 6365.075 [9] => 4071.608 [10] => 6293.531 [11] => 0 [12] => 0 [13] => 4345.49 [14] => 8308.843 [15] => 9045 [16] => 8650 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1232.1 [1] => 1494.3 [2] => 1121.4 [3] => 1590 [4] => 2575.8 [5] => 4743.4 [6] => 9827.634 [7] => 15341.652 [8] => 20592.438 [9] => 25163.247 [10] => 28610.03 [11] => 51922.676 [12] => 89946.839 [13] => 89051.445 [14] => 115446.13 [15] => 122673 [16] => 130195 [17] => 137790 [18] => 223307 [19] => 215258 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 134.3 [1] => 142.1 [2] => 198.3 [3] => 120.3 [4] => 427.8 [5] => 669.7 [6] => 840.021 [7] => 629.685 [8] => 569.784 [9] => 1267.592 [10] => 1782.126 [11] => 2189.17 [12] => 3615.008 [13] => 3893.343 [14] => 2047.675 [15] => 3467 [16] => 8550 [17] => 10381 [18] => 12174 [19] => 14653 ) [IS_NetInterestIncome] => Array ( [0] => 165 [1] => 208 [2] => 365.5 [3] => 383.1 [4] => 694.8 [5] => 1052.6 [6] => 1652.882 [7] => 1750.142 [8] => 2719.112 [9] => 2785.089 [10] => 3002.978 [11] => 3680.242 [12] => 5091.446 [13] => 6529.845 [14] => 7148.715 [15] => 7697 [16] => 12457 [17] => 12741 [18] => 16589 [19] => 18106 ) [IS_CreditLossesProvision] => Array ( [0] => 30.7 [1] => 65.9 [2] => 167.2 [3] => 262.8 [4] => 267 [5] => 382.9 [6] => 812.861 [7] => 1120.457 [8] => 2149.328 [9] => 1517.497 [10] => 1220.852 [11] => 1491.072 [12] => 1476.438 [13] => 2636.502 [14] => 5101.04 [15] => 4230 [16] => 3907 [17] => 2360 [18] => 4415 [19] => 3453 ) [IS_NonInterestIncome] => Array ( [0] => 396.9 [1] => 553 [2] => 763.4 [3] => 1069.1 [4] => 1488.3 [5] => 2372.359 [6] => 3065.11 [7] => 4463.762 [8] => 5466.836 [9] => 5415.924 [10] => 5900.157 [11] => 6358.105 [12] => 7001.024 [13] => 8054.223 [14] => 6743.971 [15] => 5286 [16] => 3714 [17] => 3538 [18] => 4807 [19] => 4278 ) [IS_otherExpense_bank] => Array ( [0] => 269.7 [1] => 324.2 [2] => 456.1 [3] => 548.1 [4] => 441.2 [5] => 780.3 [6] => 973.32 [7] => 1245.414 [8] => 1573.543 [9] => 1783.87 [10] => 1959.866 [11] => 2162.957 [12] => 2732.601 [13] => 3458.883 [14] => 3308.663 [15] => 2928 [16] => 2253 [17] => 2514 [18] => 2796 [19] => 2456 ) [BS_MoneyMarket] => Array ( [0] => 99.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 60.6 [7] => 19.802 [8] => 373.828 [9] => 1010.319 [10] => 773.695 [11] => 1305.537 [12] => 1099.156 [13] => 1766.762 [14] => 636.752 [15] => 1043 [16] => 2008 [17] => 1133 [18] => 429 [19] => 1213 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 13.5 [1] => 413 [2] => 865 [3] => 1242.7 [4] => 1796.8 [5] => 1856.4 [6] => 1696.815 [7] => 3115.891 [8] => 4423.677 [9] => 5866.628 [10] => 9300.454 [11] => 14350.249 [12] => 15452.047 [13] => 19781.587 [14] => 31003.271 [15] => 38910 [16] => 41537 [17] => 38759 [18] => 63988 [19] => 60932 ) [BS_other_assets_Bank] => Array ( [0] => 298.3 [1] => 829.4 [2] => 594.7 [3] => 704.6 [4] => 268.2 [5] => 464.8 [6] => 479.069 [7] => 962.214 [8] => 1821.608 [9] => 1315.67 [10] => 821.01 [11] => 1656.32 [12] => 3614.932 [13] => 6141.944 [14] => 9408.309 [15] => 10394 [16] => 11040 [17] => 11419 [18] => 14754 [19] => 14765 ) [BS_TotalDeposits] => Array ( [0] => 452.2 [1] => 696 [2] => 943 [3] => 1313.7 [4] => 2000 [5] => 3783.8 [6] => 8379.025 [7] => 12838.968 [8] => 17325.965 [9] => 22416.332 [10] => 25636.802 [11] => 47933.267 [12] => 85770.892 [13] => 82990.462 [14] => 108620.789 [15] => 115809 [16] => 122210 [17] => 128226 [18] => 212485 [19] => 204523 ) [BS_other_liabilities_bank] => Array ( [0] => 779.9 [1] => 798.3 [2] => 178.4 [3] => 276.3 [4] => 575.8 [5] => 959.6 [6] => 1448.609 [7] => 2502.684 [8] => 3266.473 [9] => 2746.915 [10] => 2973.228 [11] => 3989.409 [12] => 4175.947 [13] => 6060.983 [14] => 6825.341 [15] => 6864 [16] => 7985 [17] => 9564 [18] => 10822 [19] => 10735 ) [cash2debt] => Array ( [0] => 0.296 [1] => 0.337 [2] => 0.117 [3] => 0.053 [4] => 0.055 [5] => 0.035 [6] => 0.025 [7] => 0.074 [8] => 0.046 [9] => 0.065 [10] => 0.039 [11] => 0.124 [12] => 0.105 [13] => 0.083 [14] => 0.296 [15] => 0.41 [16] => 0.12 [17] => 0.144 [18] => 0.227 [19] => 0.15 ) [interest_coverage] => Array ( [0] => 1.57 [1] => 0.79 [2] => 0.84 [3] => 0.91 [4] => 1.07 [5] => 1.07 [6] => 0.95 [7] => 0.88 [8] => 0.99 [9] => 1.15 [10] => 1.32 [11] => 1.38 [12] => 1.19 [13] => 0.85 [14] => 0.15 [15] => 0.45 [16] => 1.5 [17] => 2.04 [18] => 2.12 [19] => 3.58 ) [loanlosscoverage] => Array ( [0] => 4.79 [1] => 3 [2] => 1.49 [3] => 1.16 [4] => 1.66 [5] => 1.51 [6] => 0.93 [7] => 0.92 [8] => 0.68 [9] => 1.2 [10] => 1.93 [11] => 1.9 [12] => 2.49 [13] => 1.47 [14] => 0.11 [15] => 0.32 [16] => 1.11 [17] => 1.94 [18] => 1.14 [19] => 1.86 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -51.6 [1] => -71.2 [2] => -93.2 [3] => -116.1 [4] => -168.7 [5] => -213.9 [6] => -287.84 [7] => -393.455 [8] => -551.395 [9] => -675.914 [10] => -816.582 [11] => -1019.855 [12] => -1245.964 [13] => -1277.837 [14] => -497.102 [15] => -349 [16] => -1280 [17] => -1334 [18] => -1301 [19] => -2025 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 138.237 [14] => 956.256 [15] => 151 [16] => 146 [17] => 66 [18] => 2774 [19] => 2387 ) [Net Income (Continuing Operations)] => Array ( [0] => 95.2 [1] => 126.5 [2] => 155.3 [3] => 189.4 [4] => 275.2 [5] => 363.1 [6] => 469.634 [7] => 641.965 [8] => 899.644 [9] => 1150.879 [10] => 1543.482 [11] => 1809.147 [12] => 2426.377 [13] => 2591.719 [14] => 84.517 [15] => 987 [16] => 3050 [17] => 3253 [18] => 3734 [19] => 4392 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -11.884 [13] => -1021.387 [14] => -130.515 [15] => -103 [16] => -307 [17] => -106 [18] => -217 [19] => -233 ) [eps_diluated] => Array ( [0] => 0.48 [1] => 0.64 [2] => 0.77 [3] => 0.933 [4] => 1.32 [5] => 1.72 [6] => 2.24 [7] => 2.91 [8] => 3.93 [9] => 4.85 [10] => 6.21 [11] => 6.73 [12] => 7.62 [13] => 3.97 [14] => -0.21 [15] => 0.74 [16] => 6.01 [17] => 6.8 [18] => 6.16 [19] => 6.96 ) [eps_basic] => Array ( [0] => 0.48 [1] => 0.64 [2] => 0.77 [3] => 0.957 [4] => 1.4 [5] => 1.84 [6] => 2.39 [7] => 3.06 [8] => 4.09 [9] => 5.05 [10] => 6.55 [11] => 6.98 [12] => 7.8 [13] => 4.02 [14] => -0.21 [15] => 0.75 [16] => 6.07 [17] => 6.85 [18] => 6.21 [19] => 7.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 406.9 [1] => 872.5 [2] => 529 [3] => 237.7 [4] => 300.2 [5] => 246.5 [6] => 176.107 [7] => 687.436 [8] => 544.95 [9] => 969.963 [10] => 637.516 [11] => 2765.73 [12] => 3561.34 [13] => 3054.647 [14] => 6854.591 [15] => 8143 [16] => 4843 [17] => 5496 [18] => 11057 [19] => 5952 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 424.409 [15] => 583 [16] => 562 [17] => 549 [18] => 580 [19] => 569 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1529.827 [15] => 1836 [16] => 1948 [17] => 2018 [18] => 2341 [19] => 2388 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1981.071 [15] => 2159 [16] => 2236 [17] => 2287 [18] => 3152 [19] => 3506 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 257.333 [15] => 239 [16] => 258 [17] => 373 [18] => 420 [19] => 720 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4192.64 [15] => 4817 [16] => 5004 [17] => 5227 [18] => 6493 [19] => 7183 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1879.534 [15] => -2081 [16] => -2255 [17] => -2479 [18] => -2906 [19] => -3344 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 9.3 [1] => 73.9 [2] => 80.4 [3] => 68.4 [4] => 91.6 [5] => 116.4 [6] => 122.658 [7] => 188.16 [8] => 236.081 [9] => 256.015 [10] => 237.227 [11] => 371.681 [12] => 574.763 [13] => 631.609 [14] => 676.398 [15] => 509 [16] => 488 [17] => 466 [18] => 450 [19] => 307 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 54 [1] => 2491.9 [2] => 3994.2 [3] => 3730.5 [4] => 3837.3 [5] => 3877.6 [6] => 4050.597 [7] => 5335.229 [8] => 5565.615 [9] => 10741.025 [10] => 10218.278 [11] => 22278.14 [12] => 33982.477 [13] => 32267.713 [14] => 14869.648 [15] => 10829 [16] => 31629 [17] => 38097 [18] => 48662 [19] => 39739 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 95.2 [1] => 126.5 [2] => 155.3 [3] => 189.4 [4] => 275.2 [5] => 363.1 [6] => 469.634 [7] => 641.965 [8] => 899.644 [9] => 1135.842 [10] => 1543.482 [11] => 1809.147 [12] => 2414.493 [13] => 2591.719 [14] => -45.998 [15] => 884 [16] => 2743 [17] => 3147 [18] => 3517 [19] => 4159 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1613.467 [15] => -2123 [16] => -137 [17] => 41 [18] => -495 [19] => 276 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 44.789 [15] => -167 [16] => -21 [17] => -22 [18] => -47 [19] => -143 ) [ChangeInWorkingCapital] => Array ( [0] => -86.7 [1] => -112.1 [2] => -96.9 [3] => -15.1 [4] => 60.1 [5] => 304.4 [6] => -7.502 [7] => -690.48 [8] => -820.522 [9] => -1025.744 [10] => 1159.187 [11] => -32.494 [12] => -1277.224 [13] => 4678.506 [14] => -3474.27 [15] => -3660 [16] => 666 [17] => 1296 [18] => -777 [19] => 127 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -356.327 [15] => -243 [16] => -340 [17] => -315 [18] => -560 [19] => -818 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 778 [16] => 0 [17] => -1444 [18] => -17603 [19] => -204 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2638 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -112 [1] => -403.2 [2] => -945 [3] => -1275.9 [4] => -1251.7 [5] => -871.4 [6] => -407.572 [7] => -4268.527 [8] => -5748.073 [9] => -4609.649 [10] => -6539.37 [11] => -3688.18 [12] => -7777.082 [13] => -12717.204 [14] => -21697.629 [15] => -27827 [16] => -26378 [17] => -16060 [18] => -29257 [19] => -16062 ) [SaleOfInvestment] => Array ( [0] => 2393.9 [1] => 3625 [2] => 3185.8 [3] => 3049.1 [4] => 718.8 [5] => 762.2 [6] => 605.092 [7] => 2851.856 [8] => 4585.482 [9] => 3122.607 [10] => 2988.235 [11] => 2919.214 [12] => 11180.326 [13] => 8334.505 [14] => 9304.773 [15] => 22951 [16] => 24090 [17] => 18879 [18] => 34673 [19] => 16469 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11.642 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2843.4 [1] => -4342.3 [2] => -4312.9 [3] => -2882.4 [4] => -1612.9 [5] => -4403.4 [6] => -6231.274 [7] => -6272.04 [8] => -8490.715 [9] => -7367.588 [10] => -6896.923 [11] => -6149.226 [12] => -10529.945 [13] => -6082.474 [14] => -2871.86 [15] => 15503 [16] => 7091 [17] => -11423 [18] => -8705 [19] => 4336 ) [sloanratio] => Array ( [0] => 0.19 [1] => 0.24 [2] => 0.3 [3] => 0.11 [4] => 0.17 [5] => 0.27 [6] => 0.26 [7] => 0.25 [8] => 0.22 [9] => 0.17 [10] => 0.14 [11] => 0.06 [12] => 0.04 [13] => -0.01 [14] => 0.07 [15] => -0.07 [16] => -0.05 [17] => 0.03 [18] => 0.04 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 1.01 [2] => 0.89 [3] => 0.59 [4] => 0.28 [5] => 0.22 [6] => 0.16 [7] => 0.19 [8] => 0.36 [9] => 0.17 [10] => 0.13 [11] => 0.12 [12] => 0.14 [13] => 0.23 [14] => 4.7 [15] => 1.37 [16] => 0.47 [17] => 0.47 [18] => 0.35 [19] => 1.24 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 5.99 [2] => 3.89 [3] => 3.81 [4] => 3.38 [5] => 3.4 [6] => 3.83 [7] => 5.05 [8] => 8.07 [9] => 6.52 [10] => 6.5 [11] => 6.65 [12] => 6.82 [13] => 7.17 [14] => 1.82 [15] => 4.58 [16] => 7.89 [17] => 8.81 [18] => 7.06 [19] => 8.28 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.27 [2] => 1.35 [3] => 1.6 [4] => 2.3 [5] => 1.85 [6] => 1.84 [7] => 1.25 [8] => 0.53 [9] => 1.1 [10] => 1.48 [11] => 1.45 [12] => 1.27 [13] => 0.8 [14] => 0.54 [15] => 0.8 [16] => 0.75 [17] => 0.75 [18] => 0.96 [19] => 1.26 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.2 [2] => -0.12 [3] => -2 [4] => -2.74 [5] => -1.26 [6] => 6.71 [7] => -9.1 [8] => -3.26 [9] => -4.08 [10] => -5.11 [11] => -9.84 [12] => -14.31 [13] => -37.33 [14] => 6.42 [15] => -16.22 [16] => -0.4 [17] => -0.64 [18] => -26.58 [19] => 0.97 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 36.04 [2] => 45.45 [3] => 27.86 [4] => 46.23 [5] => 54.92 [6] => 38.72 [7] => 25.2 [8] => 26.94 [9] => -2.07 [10] => 2.28 [11] => 4.24 [12] => 2.2 [13] => -3.38 [14] => -0.22 [15] => -18.13 [16] => 18.79 [17] => -0.22 [18] => 5.8 [19] => 0.85 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 33.33 [2] => 20.31 [3] => 21.17 [4] => 41.48 [5] => 30.3 [6] => 30.23 [7] => 29.91 [8] => 35.05 [9] => 23.41 [10] => 28.04 [11] => 8.37 [12] => 13.22 [13] => -47.9 [14] => -105.29 [15] => 0 [16] => 712.16 [17] => 13.14 [18] => -9.41 [19] => 12.99 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.658719027583 [6] => 0.867946824225 [7] => 0.509914255091 [8] => 0.230347349177 [9] => 0.410256410256 [10] => 0.491279069767 [11] => 0.607177033493 [12] => 0.641206675225 [13] => 1.19967266776 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.71 [6] => 1.09 [7] => 0.73 [8] => 0.29 [9] => 0.52 [10] => 0.54 [11] => 0.5 [12] => 0.46 [13] => 0.27 [14] => 0.18 [15] => 0.25 [16] => 0.26 [17] => 0.24 [18] => 0.34 [19] => 0.48 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.13 [6] => 1.18 [7] => 0.76 [8] => 0.3 [9] => 0.5 [10] => 0.54 [11] => 0.61 [12] => 0.64 [13] => 1.2 [14] => 159.45 [15] => 0 [16] => 0 [17] => 0 [18] => 1.1 [19] => 0 ) )
Capital One Financial Corp (NYSE:COF)
Days Inventory
0.00 (As of Mar. 2014)

Capital One Financial Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Capital One Financial Corp's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Capital One Financial Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Capital One Financial Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Capital One Financial Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Capital One Financial Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Capital One Financial Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Capital One Financial Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/5370*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Capital One Financial Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Capital One Financial Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Capital One Financial Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Capital One Financial Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide