Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 16.55 [3] => 17.96 [4] => 44.50 [5] => 25.33 [6] => 24.64 [7] => 13.01 [8] => 7.10 [9] => 4.74 [10] => 12.74 [11] => 30.66 [12] => 79.24 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 13.95 [4] => 15.35 [5] => 17.96 [6] => 15.22 [7] => 5.13 [8] => 5.59 [9] => 3.20 [10] => 4.20 [11] => 11.28 [12] => 28.52 ) [BS_share] => Array ( [0] => 17.383 [1] => 16.724 [2] => 18.335 [3] => 23.646 [4] => 24.088 [5] => 24.289 [6] => 22.37 [7] => 22.577 [8] => 22.47 [9] => 31.77 [10] => 32.14 [11] => 35.19 [12] => 36.13 ) [Fiscal Year] => Array ( [0] => Jan02 [1] => Jan03 [2] => Jan04 [3] => Jan05 [4] => Jan06 [5] => Jan07 [6] => Jan08 [7] => Jan09 [8] => Jan10 [9] => Jan11 [10] => Jan12 [11] => Jan13 [12] => Jan14 ) [quarter] => Array ( [0] => 200201 [1] => 200301 [2] => 200401 [3] => 200501 [4] => 200601 [5] => 200701 [6] => 200801 [7] => 200901 [8] => 201001 [9] => 201101 [10] => 201201 [11] => 201301 [12] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 17.383 [1] => 16.724 [2] => 18.335 [3] => 23.646 [4] => 24.088 [5] => 24.289 [6] => 23.673 [7] => 22.577 [8] => 22.610 [9] => 26.091 [10] => 31.860 [11] => 33.768 [12] => 36.861 ) [Revenue] => Array ( [0] => 378.525 [1] => 445.267 [2] => 499.31 [3] => 565.821 [4] => 701.148 [5] => 760.657 [6] => 824.128 [7] => 890.75 [8] => 873.979 [9] => 808.775 [10] => 792.302 [11] => 865.032 [12] => 1193.769 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 317.712 [3] => 359.71 [4] => 427.843 [5] => 502.135 [6] => 517.166 [7] => 590.061 [8] => 544.7 [9] => 482.475 [10] => 462.02 [11] => 460.647 [12] => 594.048 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 181.598 [3] => 206.111 [4] => 273.305 [5] => 258.522 [6] => 306.962 [7] => 300.689 [8] => 329.279 [9] => 326.3 [10] => 330.282 [11] => 404.385 [12] => 599.721 ) [SGA] => Array ( [0] => 106.949 [1] => 125.717 [2] => 139.831 [3] => 156.115 [4] => 209.392 [5] => 197.384 [6] => 247.225 [7] => 253.813 [8] => 253.507 [9] => 242.127 [10] => 247.026 [11] => 256.214 [12] => 341.645 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 7.246 [3] => 8.795 [4] => 11.271 [5] => 12.52 [6] => 12.441 [7] => 12.562 [8] => 14.012 [9] => 17.449 [10] => 12.869 [11] => 13.891 [12] => 16.817 ) [Operating Income] => Array ( [0] => 35.944 [1] => 40.815 [2] => 41.767 [3] => 49.996 [4] => 63.913 [5] => 61.138 [6] => 59.737 [7] => 42.603 [8] => 29.312 [9] => 32.769 [10] => 29.701 [11] => 100.512 [12] => 161.852 ) [other_operating_charges] => Array ( [0] => 142.893 [1] => 166.532 [2] => -2.13162820728E-14 [3] => 2.13162820728E-14 [4] => -1.42108547152E-14 [5] => -7.1054273576E-15 [6] => 7.1054273576E-15 [7] => -4.273 [8] => -46.46 [9] => -51.404 [10] => -53.555 [11] => -47.659 [12] => -96.224 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 16 [3] => 16.55 [4] => 43.48 [5] => 23.47 [6] => 19.3 [7] => 12.16 [8] => 5.62 [9] => 4.42 [10] => 11.6 [11] => 28.44 [12] => 60.71 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 293.36 [3] => 391.3413 [4] => 1047.34624 [5] => 570.06283 [6] => 431.741 [7] => 274.53632 [8] => 126.2814 [9] => 140.4234 [10] => 372.824 [11] => 1000.8036 [12] => 2193.4523 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 12.942 [3] => 7.027 [4] => 45.176 [5] => 56.57 [6] => 11.015 [7] => 11.798 [8] => 12.247 [9] => 10.977 [10] => 6.265 [11] => 3.849 [12] => 5.727 ) [ev_addition] => Array ( [0] => 15.226 [1] => 15.226 [2] => 3.339 [3] => 3.505 [4] => -45.04 [5] => -56.372 [6] => -10.896 [7] => 51.119 [8] => 440.057 [9] => 362.759 [10] => 315.439 [11] => 291.208 [12] => 530.324 ) [ev_addition_per_share] => Array ( [0] => 0.876 [1] => 0.91 [2] => 0.182 [3] => 0.148 [4] => -1.87 [5] => -2.321 [6] => -0.487 [7] => 2.264 [8] => 19.584 [9] => 11.418 [10] => 9.815 [11] => 8.275 [12] => 14.678 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 296.699 [3] => 394.8463 [4] => 1002.30624 [5] => 513.69083 [6] => 420.845 [7] => 325.65532 [8] => 566.3384 [9] => 503.1824 [10] => 688.263 [11] => 1292.0116 [12] => 2723.7763 ) [Non Operating Income] => Array ( [0] => -4.855 [1] => -0.005 [2] => -4.577 [3] => -0.126 [4] => -0.069 [5] => 0.772 [6] => 0.943 [7] => -0.117 [8] => 0.123 [9] => -4.622 [10] => -11.126 [11] => -0.744 [12] => -0.01 ) [tax] => Array ( [0] => -11.13 [1] => -11.919 [2] => 12.85 [3] => 16.706 [4] => 22.341 [5] => 22.275 [6] => 21.509 [7] => 15.833 [8] => 3.905 [9] => 1.138 [10] => -0.159 [11] => 30.109 [12] => 53.07 ) [Pretax Income] => Array ( [0] => 31.089 [1] => 33.583 [2] => 37.19 [3] => 47.393 [4] => 63.444 [5] => 62.586 [6] => 61.195 [7] => 41.525 [8] => 7.449 [9] => 0.066 [10] => -3.882 [11] => 82.721 [12] => 146.519 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 71.586 [4] => 80.41 [5] => 84.396 [6] => 93.651 [7] => 0 [8] => 152.211 [9] => 146.05 [10] => 138.618 [11] => 150.765 [12] => 201.929 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -4.577 [3] => -2.359 [4] => -0.4 [5] => 0 [6] => 0 [7] => 0 [8] => -21.986 [9] => -28.081 [10] => -22.457 [11] => -17.047 [12] => -15.323 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 7.246 [3] => 8.795 [4] => 11.271 [5] => 12.52 [6] => 12.441 [7] => 12.562 [8] => 14.012 [9] => 17.449 [10] => 12.869 [11] => 13.891 [12] => 16.817 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 7.25 [3] => 8.8 [4] => 11.27 [5] => 12.52 [6] => 12.44 [7] => 12.56 [8] => 14.01 [9] => 17.45 [10] => 12.87 [11] => 13.89 [12] => 16.82 ) [EBIT] => Array ( [0] => 35.944 [1] => 40.815 [2] => 41.767 [3] => 49.752 [4] => 63.844 [5] => 61.138 [6] => 59.737 [7] => 42.603 [8] => 29.435 [9] => 28.147 [10] => 18.575 [11] => 99.768 [12] => 161.842 ) [EBITDA_morn] => Array ( [0] => 35.944 [1] => 40.815 [2] => 49.013 [3] => 58.547 [4] => 75.115 [5] => 73.658 [6] => 72.178 [7] => 55.165 [8] => 43.447 [9] => 45.596 [10] => 31.444 [11] => 113.659 [12] => 178.659 ) [EBITDA] => Array ( [0] => 35.944 [1] => 40.815 [2] => 49.013 [3] => 58.547 [4] => 75.115 [5] => 73.658 [6] => 72.178 [7] => 55.165 [8] => 43.447 [9] => 45.596 [10] => 31.444 [11] => 113.659 [12] => 178.659 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 7.25 [3] => 8.8 [4] => 11.27 [5] => 12.52 [6] => 12.44 [7] => 12.56 [8] => 14.01 [9] => 17.45 [10] => 12.87 [11] => 13.89 [12] => 16.82 ) [EBITDA_new] => Array ( [0] => 35.944 [1] => 40.815 [2] => 49.013 [3] => 58.547 [4] => 75.115 [5] => 73.658 [6] => 72.178 [7] => 55.165 [8] => 43.447 [9] => 45.596 [10] => 31.444 [11] => 113.659 [12] => 178.659 ) [EBITDA_per_share] => Array ( [0] => 2.07 [1] => 2.44 [2] => 2.67 [3] => 2.48 [4] => 3.12 [5] => 3.03 [6] => 3.05 [7] => 2.44 [8] => 1.92 [9] => 1.75 [10] => 0.99 [11] => 3.37 [12] => 4.85 ) [Operating_Income_per_share] => Array ( [0] => 2.07 [1] => 2.44 [2] => 2.28 [3] => 2.11 [4] => 2.65 [5] => 2.52 [6] => 2.52 [7] => 1.89 [8] => 1.3 [9] => 1.26 [10] => 0.93 [11] => 2.98 [12] => 4.39 ) [Net Income] => Array ( [0] => 19.57 [1] => 21.664 [2] => 24.34 [3] => 30.687 [4] => 41.103 [5] => 40.311 [6] => 39.686 [7] => 25.692 [8] => 3.544 [9] => -1.072 [10] => -3.723 [11] => 52.612 [12] => 93.449 ) [IS_preferred_dividends] => Array ( [0] => -1.939 [1] => 0 [2] => 1.954 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 17.383 [1] => 16.724 [2] => 18.335 [3] => 23.646 [4] => 24.088 [5] => 24.289 [6] => 23.673 [7] => 22.577 [8] => 22.610 [9] => 26.091 [10] => 31.860 [11] => 33.768 [12] => 36.861 ) [shares_diluted] => Array ( [0] => 17.383 [1] => 16.724 [2] => 18.335 [3] => 23.646 [4] => 24.088 [5] => 24.289 [6] => 23.673 [7] => 22.577 [8] => 22.610 [9] => 26.091 [10] => 31.860 [11] => 33.768 [12] => 36.861 ) [shares_basic] => Array ( [0] => 17.060 [1] => 16.724 [2] => 17.726 [3] => 23.192 [4] => 23.412 [5] => 23.663 [6] => 23.193 [7] => 22.413 [8] => 22.456 [9] => 26.091 [10] => 31.860 [11] => 32.862 [12] => 35.779 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.64 [3] => 0.64 [4] => 0.61 [5] => 0.66 [6] => 0.63 [7] => 0.66 [8] => 0.62 [9] => 0.60 [10] => 0.58 [11] => 0.53 [12] => 0.50 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 36.37 [3] => 36.43 [4] => 38.98 [5] => 33.99 [6] => 37.25 [7] => 33.76 [8] => 37.68 [9] => 40.34 [10] => 41.69 [11] => 46.75 [12] => 50.24 ) [SGA_pct] => Array ( [0] => 28.25 [1] => 28.23 [2] => 28.00 [3] => 27.59 [4] => 29.86 [5] => 25.95 [6] => 30.00 [7] => 28.49 [8] => 29.01 [9] => 29.94 [10] => 31.18 [11] => 29.62 [12] => 28.62 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.92 [3] => -0.42 [4] => -0.06 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -2.52 [9] => -3.47 [10] => -2.83 [11] => -1.97 [12] => -1.28 ) [Pretax Income_pct] => Array ( [0] => 8.21 [1] => 7.54 [2] => 7.45 [3] => 8.38 [4] => 9.05 [5] => 8.23 [6] => 7.43 [7] => 4.66 [8] => 0.85 [9] => 0.01 [10] => -0.49 [11] => 9.56 [12] => 12.27 ) [Net Income_pct] => Array ( [0] => 5.17 [1] => 4.87 [2] => 4.87 [3] => 5.42 [4] => 5.86 [5] => 5.30 [6] => 4.82 [7] => 2.88 [8] => 0.41 [9] => -0.13 [10] => -0.47 [11] => 6.08 [12] => 7.83 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 68.67 [3] => 17.24 [4] => 14.01 [5] => 15.09 [6] => 15.99 [7] => 38.52 [8] => 166.93 [9] => 170.31 [10] => 166.01 [11] => 178.83 [12] => 176.95 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 26.412 [3] => 27.108 [4] => 44.282 [5] => 54.045 [6] => 28.179 [7] => 62.143 [8] => 42.584 [9] => 59.843 [10] => 46.739 [11] => 74.226 [12] => 85.785 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 19.31 [3] => 17.49 [4] => 23.05 [5] => 25.93 [6] => 12.48 [7] => 25.46 [8] => 17.78 [9] => 27.01 [10] => 21.53 [11] => 31.32 [12] => 26.23 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 93.94 [3] => 26.728 [4] => 26.904 [5] => 31.448 [6] => 36.1 [7] => 94.003 [8] => 399.706 [9] => 377.382 [10] => 360.356 [11] => 423.809 [12] => 578.747 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 53.742 [3] => 62.346 [4] => 73.987 [5] => 87.098 [6] => 81.495 [7] => 95.971 [8] => 63.499 [9] => 82.354 [10] => 62.54 [11] => 73.685 [12] => 120.53 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.108 [3] => 0.11 [4] => 0.106 [5] => 0.115 [6] => 0.099 [7] => 0.108 [8] => 0.073 [9] => 0.102 [10] => 0.079 [11] => 0.085 [12] => 0.101 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 167.803 [3] => 209.713 [4] => 289.353 [5] => 317.762 [6] => 313.828 [7] => 397.602 [8] => 501.843 [9] => 493.87 [10] => 452.558 [11] => 528.244 [12] => 735.595 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 7.179 [3] => 113.612 [4] => 143.286 [5] => 142.646 [6] => 185.218 [7] => 195.83 [8] => 26.391 [9] => 23.157 [10] => 23.397 [11] => 26.901 [12] => 30.591 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 54.825 [3] => 47.71 [4] => 54.826 [5] => 59.44 [6] => 59.253 [7] => 62.551 [8] => 59.703 [9] => 46.89 [10] => 38.484 [11] => 46.994 [12] => 86.842 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 7.917 [3] => 9.617 [4] => 9.617 [5] => 9.617 [6] => 9.617 [7] => 9.617 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Assets] => Array ( [0] => 145.644 [1] => 185.663 [2] => 234.76 [3] => 268.792 [4] => 355.617 [5] => 389.947 [6] => 382.852 [7] => 516.629 [8] => 895.57 [9] => 849.029 [10] => 783.298 [11] => 909.857 [12] => 1297.986 ) [Other Long-Term Assets] => Array ( [0] => 145.644 [1] => 185.663 [2] => 4.215 [3] => 1.752 [4] => 1.821 [5] => 3.128 [6] => 0.154 [7] => 46.859 [8] => 334.024 [9] => 308.269 [10] => 292.256 [11] => 334.619 [12] => 475.549 ) [Total Assets Non-liquid] => Array ( [0] => 145.644 [1] => 185.663 [2] => 221.818 [3] => 261.765 [4] => 310.441 [5] => 333.377 [6] => 371.837 [7] => 504.831 [8] => 883.323 [9] => 838.052 [10] => 777.033 [11] => 906.008 [12] => 1292.259 ) [HardAssets] => Array ( [0] => 145.644 [1] => 185.663 [2] => 213.901 [3] => 252.148 [4] => 300.824 [5] => 323.76 [6] => 362.22 [7] => 495.214 [8] => 883.323 [9] => 838.052 [10] => 777.033 [11] => 906.008 [12] => 1292.259 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 39.212 [3] => 47.584 [4] => 80.509 [5] => 83.703 [6] => 59.414 [7] => 97.319 [8] => 79.966 [9] => 91.13 [10] => 77.982 [11] => 103.722 [12] => 125.119 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.338 [3] => 5.529 [4] => 0.136 [5] => 0.11 [6] => 0.102 [7] => 0.005 [8] => 64.055 [9] => 0.167 [10] => 0.726 [11] => 32.526 [12] => 0.42 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0.338 [3] => 5.529 [4] => 0.136 [5] => 0.11 [6] => 0.102 [7] => 0.005 [8] => 64.055 [9] => 0.167 [10] => 0.726 [11] => 32.526 [12] => 0.42 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 1.769 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 50.737 [3] => 61.639 [4] => 99.28 [5] => 97.022 [6] => 77.065 [7] => 112.829 [8] => 167.434 [9] => 112.167 [10] => 94.674 [11] => 151.163 [12] => 142.607 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 11.187 [3] => 8.526 [4] => 18.635 [5] => 13.209 [6] => 17.549 [7] => 15.505 [8] => 23.413 [9] => 20.87 [10] => 15.966 [11] => 14.915 [12] => 17.068 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.231 [3] => 0.233 [4] => 0.236 [5] => 0.238 [6] => 0.241 [7] => 0.242 [8] => 0.242 [9] => 0.335 [10] => 0.321 [11] => 0.352 [12] => 0.361 ) [Preferred Stock] => Array ( [0] => 15.226 [1] => 15.226 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 82.656 [3] => 84.257 [4] => 89.027 [5] => 93.365 [6] => 99.514 [7] => 103.553 [8] => 106.226 [9] => 131.59 [10] => 136.006 [11] => 204.372 [12] => 225.631 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 78.671 [3] => 108.796 [4] => 156.106 [5] => 196.417 [6] => 241.734 [7] => 267.426 [8] => 264.271 [9] => 263.262 [10] => 217.337 [11] => 269.949 [12] => 363.398 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -3.797 [6] => -37.071 [7] => -37.071 [8] => -37.071 [9] => -37.071 [10] => 0 [11] => 0 [12] => 0 ) [Total Equity] => Array ( [0] => 78.086 [1] => 86.824 [2] => 166.59 [3] => 200.802 [4] => 255.861 [5] => 292.528 [6] => 304.418 [7] => 334.15 [8] => 333.45 [9] => 358.045 [10] => 353.371 [11] => 474.45 [12] => 589.29 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 14.174 [3] => 5.003 [4] => 0 [5] => 0.088 [6] => 0.017 [7] => 62.912 [8] => 388.249 [9] => 373.569 [10] => 320.978 [11] => 262.531 [12] => 535.631 ) [Total Liabilities] => Array ( [0] => 67.558 [1] => 98.839 [2] => 68.17 [3] => 67.99 [4] => 99.756 [5] => 97.419 [6] => 78.434 [7] => 182.479 [8] => 562.12 [9] => 490.984 [10] => 429.927 [11] => 435.407 [12] => 708.696 ) [Other Long-Term Liab.] => Array ( [0] => 67.558 [1] => 98.839 [2] => 2.782 [3] => 0.644 [4] => 0.476 [5] => 0.309 [6] => 1.221 [7] => 5.702 [8] => 5.532 [9] => 4.403 [10] => 14.275 [11] => 21.713 [12] => 30.458 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.51 [3] => 2.61 [4] => 12.70 [5] => 14.51 [6] => 2.88 [7] => 2.28 [8] => 1.37 [9] => 1.29 [10] => 0.80 [11] => 0.42 [12] => 0.44 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 40.02 [3] => 9.94 [4] => 7.57 [5] => 8.06 [6] => 9.43 [7] => 18.20 [8] => 44.63 [9] => 44.45 [10] => 46.00 [11] => 46.58 [12] => 44.59 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 22.89 [3] => 23.19 [4] => 20.81 [5] => 22.34 [6] => 21.29 [7] => 18.58 [8] => 7.09 [9] => 9.70 [10] => 7.98 [11] => 8.10 [12] => 9.29 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.06 [3] => 42.27 [4] => 40.29 [5] => 36.58 [6] => 48.38 [7] => 37.91 [8] => 2.95 [9] => 2.73 [10] => 2.99 [11] => 2.96 [12] => 2.36 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 71.48 [3] => 78.02 [4] => 81.37 [5] => 81.49 [6] => 81.97 [7] => 76.96 [8] => 56.04 [9] => 58.17 [10] => 57.78 [11] => 58.06 [12] => 56.67 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 23.35 [3] => 17.75 [4] => 15.42 [5] => 15.24 [6] => 15.48 [7] => 12.11 [8] => 6.67 [9] => 5.52 [10] => 4.91 [11] => 5.16 [12] => 6.69 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.37 [3] => 3.58 [4] => 2.70 [5] => 2.47 [6] => 2.51 [7] => 1.86 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 1.80 [3] => 0.65 [4] => 0.51 [5] => 0.80 [6] => 0.04 [7] => 9.07 [8] => 37.30 [9] => 36.31 [10] => 37.31 [11] => 36.78 [12] => 36.64 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 16.70 [3] => 17.70 [4] => 22.64 [5] => 21.47 [6] => 15.52 [7] => 18.84 [8] => 8.93 [9] => 10.73 [10] => 9.96 [11] => 11.40 [12] => 9.64 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.14 [3] => 2.06 [4] => 0.04 [5] => 0.03 [6] => 0.03 [7] => 0.00 [8] => 7.15 [9] => 0.02 [10] => 0.09 [11] => 3.57 [12] => 0.03 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.77 [3] => 3.17 [4] => 5.24 [5] => 3.39 [6] => 4.58 [7] => 3.00 [8] => 2.61 [9] => 2.46 [10] => 2.04 [11] => 1.64 [12] => 1.31 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 21.61 [3] => 22.93 [4] => 27.92 [5] => 24.88 [6] => 20.13 [7] => 21.84 [8] => 18.70 [9] => 13.21 [10] => 12.09 [11] => 16.61 [12] => 10.99 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.04 [3] => 1.86 [4] => 0.00 [5] => 0.02 [6] => 0.00 [7] => 12.18 [8] => 43.35 [9] => 44.00 [10] => 40.98 [11] => 28.85 [12] => 41.27 ) [Other Long-Term Liab._pct] => Array ( [0] => 46.39 [1] => 53.24 [2] => 1.39 [3] => 0.50 [4] => 0.13 [5] => 0.08 [6] => 0.35 [7] => 1.30 [8] => 0.72 [9] => 0.62 [10] => 1.82 [11] => 2.39 [12] => 2.35 ) [Total Liabilities_pct] => Array ( [0] => 46.39 [1] => 53.24 [2] => 29.04 [3] => 25.29 [4] => 28.05 [5] => 24.98 [6] => 20.49 [7] => 35.32 [8] => 62.77 [9] => 57.83 [10] => 54.89 [11] => 47.85 [12] => 54.60 ) [netcash] => Array ( [0] => -3.89 [1] => -5.91 [2] => -3.01 [3] => -2.58 [4] => -2.27 [5] => -1.68 [6] => -3.01 [7] => -7.56 [8] => -24.47 [9] => -15.11 [10] => -13.18 [11] => -12.26 [12] => -19.46 ) [NCAV] => Array ( [0] => -4.76 [1] => -6.82 [2] => 2.3 [3] => -0.41 [4] => 0.11 [5] => 1.08 [6] => 0.02 [7] => -2.31 [8] => -9.72 [9] => -4.9 [10] => -3.8 [11] => -2.18 [12] => -5.77 ) [NCAV_real] => Array ( [0] => -4.76 [1] => -6.82 [2] => 5.43 [3] => 5.99 [4] => 7.87 [5] => 9.07 [6] => 10.52 [7] => 9.53 [8] => -2.68 [9] => 0.09 [10] => 0.7 [11] => 2.64 [12] => 0.74 ) [Book Value Per Share] => Array ( [0] => 3.62 [1] => 4.28 [2] => 9.09 [3] => 8.49 [4] => 10.62 [5] => 12.04 [6] => 13.61 [7] => 14.8 [8] => 14.84 [9] => 11.27 [10] => 10.99 [11] => 13.48 [12] => 16.31 ) [Tangibles_book_per_share] => Array ( [0] => 3.62 [1] => 4.28 [2] => 8.65 [3] => 8.09 [4] => 10.22 [5] => 11.65 [6] => 13.18 [7] => 14.37 [8] => 14.84 [9] => 11.27 [10] => 10.99 [11] => 13.48 [12] => 16.31 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.087 [3] => 0.052 [4] => 0.001 [5] => 0.001 [6] => 0 [7] => 0.188 [8] => 1.356 [9] => 1.044 [10] => 0.91 [11] => 0.622 [12] => 0.91 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 14.512 [3] => 10.532 [4] => 0.136 [5] => 0.198 [6] => 0.119 [7] => 62.917 [8] => 452.304 [9] => 373.736 [10] => 321.704 [11] => 295.057 [12] => 536.051 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.029 [3] => 0.019 [4] => 0 [5] => 0 [6] => 0 [7] => 0.071 [8] => 0.518 [9] => 0.462 [10] => 0.406 [11] => 0.341 [12] => 0.449 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.64 [3] => 0.64 [4] => 0.61 [5] => 0.66 [6] => 0.63 [7] => 0.66 [8] => 0.62 [9] => 0.60 [10] => 0.58 [11] => 0.53 [12] => 0.50 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.108 [3] => 0.11 [4] => 0.106 [5] => 0.115 [6] => 0.099 [7] => 0.108 [8] => 0.073 [9] => 0.102 [10] => 0.079 [11] => 0.085 [12] => 0.101 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.4 [3] => 0.099 [4] => 0.076 [5] => 0.081 [6] => 0.094 [7] => 0.182 [8] => 0.446 [9] => 0.444 [10] => 0.46 [11] => 0.466 [12] => 0.446 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.055 [3] => 0.026 [4] => 0.127 [5] => 0.145 [6] => 0.029 [7] => 0.023 [8] => 0.014 [9] => 0.013 [10] => 0.008 [11] => 0.004 [12] => 0.004 ) [equity2asset] => Array ( [0] => 0.536 [1] => 0.468 [2] => 0.71 [3] => 0.747 [4] => 0.719 [5] => 0.75 [6] => 0.795 [7] => 0.647 [8] => 0.372 [9] => 0.422 [10] => 0.451 [11] => 0.521 [12] => 0.454 ) [equity2liab_tangbile] => Array ( [0] => 1.156 [1] => 0.878 [2] => 2.328 [3] => 2.812 [4] => 2.468 [5] => 2.904 [6] => 3.759 [7] => 1.778 [8] => 0.593 [9] => 0.729 [10] => 0.822 [11] => 1.09 [12] => 0.832 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.234 [3] => 0.177 [4] => 0.154 [5] => 0.152 [6] => 0.155 [7] => 0.121 [8] => 0.067 [9] => 0.055 [10] => 0.049 [11] => 0.052 [12] => 0.067 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.917 [3] => -0.417 [4] => -0.057 [5] => 0 [6] => 0 [7] => 0 [8] => -2.516 [9] => -3.472 [10] => -2.834 [11] => -1.971 [12] => -1.284 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.216 [3] => 0.229 [4] => 0.279 [5] => 0.249 [6] => 0.201 [7] => 0.218 [8] => 0.187 [9] => 0.132 [10] => 0.121 [11] => 0.166 [12] => 0.11 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.06 [3] => 0.019 [4] => 0 [5] => 0 [6] => 0 [7] => 0.122 [8] => 0.434 [9] => 0.44 [10] => 0.41 [11] => 0.289 [12] => 0.413 ) [turnover] => Array ( [0] => 2.599 [1] => 2.398 [2] => 2.127 [3] => 2.105 [4] => 1.972 [5] => 1.951 [6] => 2.153 [7] => 1.724 [8] => 0.976 [9] => 0.953 [10] => 1.011 [11] => 0.951 [12] => 0.92 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 24.34 [3] => 30.687 [4] => 41.103 [5] => 40.311 [6] => 39.686 [7] => 25.692 [8] => 3.544 [9] => -1.072 [10] => -3.723 [11] => 52.612 [12] => 93.449 ) [grahamnumber] => Array ( [0] => 10.77 [1] => 12.3 [2] => 16.08 [3] => 15.37 [4] => 19.81 [5] => 20.86 [6] => 22.94 [7] => 19.18 [8] => 7.26 [9] => 0 [10] => 0 [11] => 21.3 [12] => 30.81 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 7.246 [3] => 8.795 [4] => 11.271 [5] => 12.52 [6] => 12.441 [7] => 12.562 [8] => 14.012 [9] => 17.449 [10] => 12.869 [11] => 13.891 [12] => 16.817 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 13.417 [3] => 0.111 [4] => 64.357 [5] => 28.874 [6] => -5.634 [7] => -42.7 [8] => 64.239 [9] => 63.058 [10] => 64.517 [11] => -22.803 [12] => -210.262 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -7.794 [3] => -11.898 [4] => -21.525 [5] => -16.561 [6] => -12.15 [7] => 18.722 [8] => 48.143 [9] => 66.423 [10] => 84.62 [11] => 58.78 [12] => 109.485 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -8.11 [3] => -18.488 [4] => -18.456 [5] => -16.147 [6] => -10.034 [7] => -17.373 [8] => -10.103 [9] => -2.319 [10] => -4.386 [11] => -9.471 [12] => -52.083 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -15.547 [1] => 0 [2] => -9.401 [3] => -19.619 [4] => -18.49 [5] => -18.425 [6] => -18.955 [7] => -17.597 [8] => -10.255 [9] => -3.028 [10] => -4.386 [11] => -32.353 [12] => -52.127 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -8.11 [3] => -18.488 [4] => -18.456 [5] => -16.147 [6] => -10.034 [7] => -17.373 [8] => -10.103 [9] => -2.319 [10] => -4.386 [11] => -9.471 [12] => -52.083 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 57.3 [3] => 1.603 [4] => 2.64 [5] => -1.39 [6] => -30.086 [7] => 0.802 [8] => 0.228 [9] => 23.545 [10] => 2.065 [11] => 65.452 [12] => 17.318 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 58.754 [3] => 1.603 [4] => 2.64 [5] => 2.407 [6] => 3.188 [7] => 0.802 [8] => 0.228 [9] => 0.166 [10] => 2.135 [11] => 9.457 [12] => 17.318 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -52.113 [3] => 10.44 [4] => -10.396 [5] => -0.153 [6] => -0.104 [7] => 62.798 [8] => -53.586 [9] => -78.419 [10] => -58.225 [11] => -26.99 [12] => 240.042 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 5.187 [3] => 11.984 [4] => -7.752 [5] => -1.333 [6] => -29.887 [7] => 60.856 [8] => -53.798 [9] => -62.009 [10] => -64.843 [11] => 29.858 [12] => 264.223 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.059 [4] => 0.004 [5] => 0.21 [6] => 0.303 [7] => -2.744 [8] => -0.44 [9] => -7.135 [10] => -8.683 [11] => -8.604 [12] => 6.863 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 10.494 [3] => -6.393 [4] => 38.149 [5] => 11.394 [6] => -45.555 [7] => 0.783 [8] => 0.338 [9] => -1.27 [10] => -4.712 [11] => -2.416 [12] => 1.878 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -1.7763568394E-15 [3] => 6.52256026967E-16 [4] => 0 [5] => 0 [6] => 1.7763568394E-15 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.84217094304E-14 ) [total_freecashflow] => Array ( [0] => -15.547 [1] => 0 [2] => 4.016 [3] => -19.508 [4] => 45.867 [5] => 10.449 [6] => -24.589 [7] => -60.297 [8] => 53.984 [9] => 60.03 [10] => 60.131 [11] => -55.156 [12] => -262.389 ) [per share rev] => Array ( [0] => 21.78 [1] => 26.62 [2] => 27.23 [3] => 23.93 [4] => 29.11 [5] => 31.32 [6] => 34.81 [7] => 39.45 [8] => 38.65 [9] => 31 [10] => 24.87 [11] => 25.62 [12] => 32.39 ) [per share eps] => Array ( [0] => 1.01 [1] => 1.17 [2] => 1.22 [3] => 1.3 [4] => 1.71 [5] => 1.66 [6] => 1.68 [7] => 1.14 [8] => 0.16 [9] => -0.04 [10] => -0.12 [11] => 1.56 [12] => 2.54 ) [eps_nri] => Array ( [0] => 1.01 [1] => 1.3 [2] => 1.22 [3] => 1.3 [4] => 1.71 [5] => 1.66 [6] => 1.68 [7] => 1.14 [8] => 0.16 [9] => -0.04 [10] => -0.12 [11] => 1.56 [12] => 2.54 ) [per share_freecashflow] => Array ( [0] => -0.89 [1] => 0 [2] => 0.22 [3] => -0.83 [4] => 1.9 [5] => 0.43 [6] => -1.04 [7] => -2.67 [8] => 2.39 [9] => 2.3 [10] => 1.89 [11] => -1.63 [12] => -7.12 ) [ROE] => Array ( [0] => 25.06 [1] => 24.95 [2] => 14.61 [3] => 15.28 [4] => 16.06 [5] => 13.78 [6] => 13.04 [7] => 7.69 [8] => 1.06 [9] => -0.3 [10] => -1.05 [11] => 11.09 [12] => 15.86 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ROA] => Array ( [0] => 13.44 [1] => 11.67 [2] => 10.37 [3] => 11.42 [4] => 11.56 [5] => 10.34 [6] => 10.37 [7] => 4.97 [8] => 0.4 [9] => -0.13 [10] => -0.48 [11] => 5.78 [12] => 7.2 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 229.807 [3] => 371.035 [4] => 487.465 [5] => 519.848 [6] => 558.299 [7] => 655.983 [8] => 587.937 [9] => 563.917 [10] => 514.439 [11] => 602.139 [12] => 853.028 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 159.287 [3] => 194.286 [4] => 199.859 [5] => 223.72 [6] => 285.103 [7] => 335.531 [8] => 445.92 [9] => 417.783 [10] => 390.829 [11] => 452.752 [12] => 674.523 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 36.37 [3] => 36.43 [4] => 38.98 [5] => 33.99 [6] => 37.25 [7] => 33.76 [8] => 37.68 [9] => 40.34 [10] => 41.69 [11] => 46.75 [12] => 50.24 ) [pretaxmargin] => Array ( [0] => 8.21 [1] => 7.54 [2] => 7.45 [3] => 8.38 [4] => 9.05 [5] => 8.23 [6] => 7.43 [7] => 4.66 [8] => 0.85 [9] => 0.01 [10] => -0.49 [11] => 9.56 [12] => 12.27 ) [operatingmargin] => Array ( [0] => 9.5 [1] => 9.17 [2] => 8.36 [3] => 8.84 [4] => 9.12 [5] => 8.04 [6] => 7.25 [7] => 4.78 [8] => 3.35 [9] => 4.05 [10] => 3.75 [11] => 11.62 [12] => 13.56 ) [netmargin] => Array ( [0] => 5.17 [1] => 4.87 [2] => 4.87 [3] => 5.42 [4] => 5.86 [5] => 5.3 [6] => 4.82 [7] => 2.88 [8] => 0.41 [9] => -0.13 [10] => -0.47 [11] => 6.08 [12] => 7.83 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.290 [3] => 12.640 [4] => 25.790 [5] => 14.110 [6] => 11.490 [7] => 10.750 [8] => 37.720 [9] => 491.110 [10] => 0.000 [11] => 18.370 [12] => 23.920 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.33 [3] => 12.63 [4] => 25.73 [5] => 14.14 [6] => 11.49 [7] => 10.76 [8] => 37.47 [9] => 442.00 [10] => 0.00 [11] => 18.35 [12] => 23.90 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.290 [3] => 12.640 [4] => 25.790 [5] => 14.110 [6] => 11.490 [7] => 10.750 [8] => 37.720 [9] => 491.110 [10] => 0.000 [11] => 18.370 [12] => 23.920 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.010 [4] => 4.340 [5] => 1.960 [6] => 1.480 [7] => 0.840 [8] => 0.370 [9] => 0.360 [10] => 1.050 [11] => 0.000 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.02 [7] => 24.85 [8] => 3.18 [9] => 0 [10] => 0 [11] => 14.77 [12] => 36.98 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 59.260 [3] => 0.000 [4] => 22.880 [5] => 53.340 [6] => 0.000 [7] => 0.000 [8] => 2.340 [9] => 1.830 [10] => 6.110 [11] => 0.000 [12] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.580 [3] => 0.690 [4] => 1.500 [5] => 0.750 [6] => 0.550 [7] => 0.310 [8] => 0.150 [9] => 0.140 [10] => 0.470 [11] => 1.110 [12] => 1.870 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.148 [7] => 0.424 [8] => -0.018 [9] => 0.386 [10] => 0.748 [11] => 0.862 [12] => 0.112 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.370 [7] => 2.530 [8] => -4.690 [9] => -13.300 [10] => -23.330 [11] => -12.060 [12] => 14.560 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.940 [7] => 4.930 [8] => -4.800 [9] => -9.250 [10] => -11.910 [11] => -6.790 [12] => 14.820 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 6.910 [3] => 7.290 [4] => 9.970 [5] => 7.310 [6] => 7.610 [7] => 4.270 [8] => 1.980 [9] => 2.020 [10] => 2.360 [11] => 3.480 [12] => 4.050 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7 [5] => 4 [6] => 5 [7] => 3 [8] => 5 [9] => 4 [10] => 6 [11] => 5 [12] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -3.200 [5] => -2.530 [6] => -2.160 [7] => 0.670 [8] => 0.880 [9] => -2.910 [10] => -2.840 [11] => -1.930 [12] => -0.900 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.53 [8] => 1.37 [9] => 1.14 [10] => 0.83 [11] => 0.78 [12] => 0.90 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 7.930 [8] => 4.120 [9] => 3.880 [10] => 14.020 [11] => 36.540 [12] => 67.210 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 8.320 [8] => 12.380 [9] => 14.290 [10] => 13.790 [11] => 12.230 [12] => 4.000 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 18.12 [3] => 15.79 [4] => 19.19 [5] => 20.66 [6] => 23 [7] => 26.1 [8] => 25.55 [9] => 21.04 [10] => 16.41 [11] => 16.88 [12] => 21.38 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.750 [3] => 0.690 [4] => 1.400 [5] => 0.660 [6] => 0.510 [7] => 0.360 [8] => 0.650 [9] => 0.620 [10] => 0.870 [11] => 1.490 [12] => 2.280 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 7.630 [3] => 6.640 [4] => 13.210 [5] => 6.820 [6] => 5.830 [7] => 5.860 [8] => 13.250 [9] => 10.990 [10] => 21.890 [11] => 11.370 [12] => 15.250 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 8.950 [3] => 7.790 [4] => 15.440 [5] => 8.220 [6] => 7.040 [7] => 7.600 [8] => 19.790 [9] => 15.270 [10] => 23.170 [11] => 12.850 [12] => 16.830 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 1.08 [4] => 2.19 [5] => 1.13 [6] => 0.84 [7] => 0.63 [8] => 0.77 [9] => 0 [10] => 0 [11] => 1.34 [12] => 1.97 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 1.85 [3] => 2.05 [4] => 4.25 [5] => 2.01 [6] => 1.46 [7] => 0.85 [8] => 0.38 [9] => 0.39 [10] => 1.06 [11] => 2.11 [12] => 3.72 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 1.76 [3] => 1.95 [4] => 4.09 [5] => 1.95 [6] => 1.42 [7] => 0.82 [8] => 0.38 [9] => 0.39 [10] => 1.06 [11] => 2.11 [12] => 3.72 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 378.525 [1] => 445.267 [2] => 499.31 [3] => 565.821 [4] => 701.148 [5] => 760.657 [6] => 824.128 [7] => 890.75 [8] => 873.979 [9] => 808.775 [10] => 792.302 [11] => 865.032 [12] => 1193.769 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 4.577 [3] => 2.359 [4] => 0.4 [5] => 0 [6] => 0 [7] => 0 [8] => 21.986 [9] => 28.081 [10] => 22.457 [11] => 17.047 [12] => 15.323 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 12.942 [3] => 7.027 [4] => 45.176 [5] => 56.57 [6] => 11.015 [7] => 11.798 [8] => 12.247 [9] => 10.977 [10] => 6.265 [11] => 3.849 [12] => 5.727 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 145.644 [1] => 185.663 [2] => 65.136 [3] => 177.71 [4] => 219.094 [5] => 232.872 [6] => 266.867 [7] => 338.66 [8] => 423.914 [9] => 413.78 [10] => 378.193 [11] => 435.205 [12] => 626.67 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 39.212 [3] => 47.584 [4] => 80.509 [5] => 83.703 [6] => 59.414 [7] => 97.319 [8] => 79.966 [9] => 91.13 [10] => 77.982 [11] => 103.722 [12] => 125.119 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.338 [3] => 5.529 [4] => 0.136 [5] => 0.11 [6] => 0.102 [7] => 0.005 [8] => 64.055 [9] => 0.167 [10] => 0.726 [11] => 32.526 [12] => 0.42 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 6.538 [3] => 8.349 [4] => 9.841 [5] => 9.516 [6] => 16.949 [7] => 15.505 [8] => 23.413 [9] => 20.87 [10] => 15.966 [11] => 14.915 [12] => 17.068 ) [BS_other_liabilities_Insurance] => Array ( [0] => 67.558 [1] => 98.839 [2] => 7.908 [3] => 1.525 [4] => 9.27 [5] => 4.002 [6] => 1.952 [7] => 6.738 [8] => 6.437 [9] => 5.248 [10] => 14.275 [11] => 21.713 [12] => 30.458 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -4.577 [3] => 69.227 [4] => 80.01 [5] => 84.396 [6] => 93.651 [7] => -0.961 [8] => 130.225 [9] => 117.969 [10] => 116.161 [11] => -17.047 [12] => -15.323 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -106.949 [1] => -125.717 [2] => -147.077 [3] => -164.91 [4] => -220.663 [5] => -209.904 [6] => -259.666 [7] => -266.375 [8] => -267.519 [9] => -259.576 [10] => -259.895 [11] => -270.105 [12] => -358.462 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -12.942 [3] => -7.027 [4] => -45.176 [5] => -56.57 [6] => -11.015 [7] => -11.798 [8] => -12.247 [9] => -10.977 [10] => -6.265 [11] => -3.849 [12] => -5.727 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 145.644 [1] => 185.663 [2] => 78.078 [3] => 184.737 [4] => 264.27 [5] => 289.442 [6] => 277.882 [7] => 350.458 [8] => 436.161 [9] => 424.757 [10] => 384.458 [11] => 439.054 [12] => 632.397 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 67.558 [1] => 98.839 [2] => 14.446 [3] => 9.874 [4] => 19.111 [5] => 13.518 [6] => 18.901 [7] => 22.243 [8] => 29.85 [9] => 26.118 [10] => 30.241 [11] => 36.628 [12] => 47.526 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.892 [3] => 0.667 [4] => 332.176 [5] => 285.707 [6] => 92.563 [7] => 0.188 [8] => 0.027 [9] => 0.029 [10] => 0.019 [11] => 0.013 [12] => 0.011 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 9.13 [3] => 21.19 [4] => 159.78 [5] => 0 [6] => 0 [7] => 0 [8] => 1.33 [9] => 1.17 [10] => 1.32 [11] => 5.9 [12] => 10.56 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.118 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => 11.13 [1] => 11.919 [2] => -12.85 [3] => -16.706 [4] => -22.341 [5] => -22.275 [6] => -21.509 [7] => -15.833 [8] => -3.905 [9] => -1.138 [10] => 0.159 [11] => -30.109 [12] => -53.07 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.617 [9] => 2.321 [10] => 9.115 [11] => 0 [12] => 2.117 ) [Net Income (Continuing Operations)] => Array ( [0] => 19.959 [1] => 21.664 [2] => 24.34 [3] => 30.687 [4] => 41.103 [5] => 40.311 [6] => 39.686 [7] => 25.692 [8] => 3.544 [9] => -1.072 [10] => -3.723 [11] => 52.612 [12] => 93.449 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => 1.01 [1] => 1.17 [2] => 1.22 [3] => 1.3 [4] => 1.71 [5] => 1.66 [6] => 1.68 [7] => 1.14 [8] => 0.16 [9] => -0.04 [10] => -0.12 [11] => 1.56 [12] => 2.54 ) [eps_basic] => Array ( [0] => 1.03 [1] => 1.17 [2] => 1.26 [3] => 1.32 [4] => 1.76 [5] => 1.7 [6] => 1.71 [7] => 1.15 [8] => 0.16 [9] => -0.04 [10] => -0.12 [11] => 1.6 [12] => 2.61 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 53.742 [3] => 62.346 [4] => 73.987 [5] => 87.098 [6] => 81.495 [7] => 95.971 [8] => 63.499 [9] => 82.354 [10] => 62.54 [11] => 73.685 [12] => 120.53 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 12.942 [3] => 7.027 [4] => 45.176 [5] => 56.57 [6] => 11.015 [7] => 11.798 [8] => 12.247 [9] => 10.977 [10] => 6.265 [11] => 3.849 [12] => 5.727 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 10.708 [3] => 2.919 [4] => 6.671 [5] => 9.102 [6] => 8.011 [7] => 7.682 [8] => 7.682 [9] => 7.264 [10] => 7.264 [11] => 0.673 [12] => 7.855 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 61.612 [3] => 64.994 [4] => 72.591 [5] => 80.657 [6] => 87.746 [7] => 12.011 [8] => 10.48 [9] => 10.379 [10] => 10.455 [11] => 0.466 [12] => 1.737 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 10.419 [3] => 14.455 [4] => 12.896 [5] => 16.672 [6] => 20.691 [7] => 24.316 [8] => 25.592 [9] => 26.952 [10] => 26.255 [11] => 30.817 [12] => 36.52 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 82.739 [3] => 82.368 [4] => 92.158 [5] => 106.431 [6] => 116.448 [7] => 127.37 [8] => 135.053 [9] => 130.01 [10] => 127.943 [11] => 141.449 [12] => 185.56 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -27.914 [3] => -34.658 [4] => -37.332 [5] => -46.991 [6] => -57.195 [7] => -64.819 [8] => -75.35 [9] => -83.12 [10] => -89.459 [11] => -94.455 [12] => -98.718 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 26.412 [3] => 27.108 [4] => 44.282 [5] => 54.045 [6] => 28.179 [7] => 57.809 [8] => 39.944 [9] => 57.74 [10] => 44.711 [11] => 69.608 [12] => 82.861 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.334 [8] => 2.64 [9] => 2.103 [10] => 2.028 [11] => 4.618 [12] => 2.924 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 12.8 [3] => 20.476 [4] => 36.227 [5] => 29.658 [6] => 31.235 [7] => 35.176 [8] => 37.382 [9] => 31.287 [10] => 31.243 [11] => 29.496 [12] => 39.334 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0.313 [3] => 0.966 [4] => 1.343 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 14.174 [3] => 5.003 [4] => 0 [5] => 0.088 [6] => 0.017 [7] => 62.912 [8] => 388.249 [9] => 373.569 [10] => 320.978 [11] => 262.531 [12] => 535.631 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0.477 [3] => 0.704 [4] => 0 [5] => 0 [6] => 0.131 [7] => 1.036 [8] => 0.905 [9] => 0.845 [10] => 0 [11] => 0 [12] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 24.34 [3] => 30.687 [4] => 41.103 [5] => 40.311 [6] => 39.686 [7] => 25.692 [8] => 3.544 [9] => -1.072 [10] => -3.723 [11] => 52.612 [12] => 93.449 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -11.412 [3] => -26.098 [4] => 6.582 [5] => 4.95 [6] => -32.549 [7] => -104.367 [8] => -1.888 [9] => 5.284 [10] => -26.744 [11] => -157.335 [12] => -403.921 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -7.624 [3] => -8.604 [4] => -11.641 [5] => -13.111 [6] => 5.603 [7] => -14.476 [8] => 32.472 [9] => -18.855 [10] => 19.814 [11] => -11.145 [12] => -46.846 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0.9 [3] => -0.515 [4] => -0.452 [5] => -0.954 [6] => 0.509 [7] => -1.484 [8] => -2.087 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 1.91 [3] => 0.696 [4] => 13.812 [5] => 10.108 [6] => -22.849 [7] => 36.428 [8] => -27.368 [9] => 4.341 [10] => -12.611 [11] => 29.895 [12] => 26.802 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -10.245 [3] => -28.032 [4] => 34.215 [5] => -6.316 [6] => -44.864 [7] => -87.651 [8] => 2.245 [9] => -19.742 [10] => -29.249 [11] => -148.086 [12] => -430.013 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.13 [3] => 0.559 [4] => -0.707 [5] => -1.08 [6] => -0.747 [7] => -12.025 [8] => -3.705 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfPPE] => Array ( [0] => -15.547 [1] => 0 [2] => -9.401 [3] => -19.619 [4] => -18.49 [5] => -18.425 [6] => -18.955 [7] => -17.597 [8] => -10.255 [9] => -3.028 [10] => -4.386 [11] => -32.353 [12] => -52.127 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 1.291 [3] => 1.131 [4] => 0.034 [5] => 2.278 [6] => 8.921 [7] => 0.224 [8] => 0.152 [9] => 0.709 [10] => 0 [11] => 22.882 [12] => 0.044 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 15.547 [1] => 0 [2] => 4.4408920985E-16 [3] => 2.22044604925E-16 [4] => -1.08246744901E-15 [5] => 2.22044604925E-15 [6] => -1.7763568394E-15 [7] => 1.94289029309E-16 [8] => 1.02695629778E-15 [9] => 1.11022302463E-16 [10] => 0 [11] => 0 [12] => 4.03843625207E-15 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.12 [2] => 0.08 [3] => 0.18 [4] => -0.01 [5] => 0.07 [6] => 0.14 [7] => 0.17 [8] => -0.06 [9] => -0.07 [10] => -0.08 [11] => 0.09 [12] => 0.27 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 3.79 [2] => -9.63 [3] => -28.97 [4] => -1.87 [5] => -0.83 [6] => 7.9 [7] => -0.93 [8] => 0.47 [9] => -41.39 [10] => -1.16 [11] => -9.49 [12] => -2.67 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 22.22 [2] => 2.29 [3] => -12.12 [4] => 21.65 [5] => 7.59 [6] => 11.14 [7] => 13.33 [8] => -2.03 [9] => -19.79 [10] => -19.77 [11] => 3.02 [12] => 26.42 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 15.84 [2] => 4.27 [3] => 6.56 [4] => 31.54 [5] => -2.92 [6] => 1.2 [7] => -32.14 [8] => -85.96 [9] => -125 [10] => 0 [11] => 0 [12] => 62.82 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 16.18 [3] => 16.7 [4] => 41.61 [5] => 21.15 [6] => 18.81 [7] => 14.42 [8] => 25.2 [9] => 15.84 [10] => 21.41 [11] => 36.72 [12] => 75.39 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 49.013 [3] => 58.547 [4] => 75.115 [5] => 73.658 [6] => 72.178 [7] => 55.165 [8] => 43.447 [9] => 45.596 [10] => 31.444 [11] => 113.659 [12] => 178.659 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 61.74 [3] => 63.26 [4] => 63.12 [5] => 63.31 [6] => 57.52 [7] => 59.37 [8] => 42.55 [9] => 62.3 [10] => 49.41 [11] => 58.39 [12] => 74.06 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 5.91 [3] => 5.77 [4] => 5.78 [5] => 5.77 [6] => 6.35 [7] => 6.15 [8] => 8.58 [9] => 5.86 [10] => 7.39 [11] => 6.25 [12] => 4.93 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -2.41 [3] => -0.05 [4] => -0.06 [5] => -0.06 [6] => -0.08 [7] => -0.03 [8] => -0.06 [9] => 0.15 [10] => 0.57 [11] => -0.18 [12] => -0.19 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 181.41 [3] => 27,645.95 [4] => 63.87 [5] => 139.61 [6] => 0 [7] => 0 [8] => 5.52 [9] => -1.70 [10] => -5.77 [11] => 0 [12] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 9 [4] => 11 [5] => 13 [6] => 0 [7] => 0 [8] => 14 [9] => 17 [10] => 13 [11] => 0 [12] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -70.07 [3] => -17,674.77 [4] => -28.73 [5] => -63.81 [6] => 0 [7] => 0 [8] => -15.96 [9] => -4.80 [10] => -6.80 [11] => 0 [12] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -60.45 [3] => -16,655.86 [4] => -28.68 [5] => -55.92 [6] => 0 [7] => 0 [8] => -15.73 [9] => -3.68 [10] => -6.80 [11] => 0 [12] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 427.07 [3] => 1,444.14 [4] => 4.10 [5] => -4.81 [6] => 0 [7] => 0 [8] => 0.35 [9] => 37.34 [10] => 3.20 [11] => 0 [12] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -388.41 [3] => 9,405.41 [4] => -16.15 [5] => -0.53 [6] => 0 [7] => 0 [8] => -83.42 [9] => -124.36 [10] => -90.25 [11] => 0 [12] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 38.66 [3] => 10,796.40 [4] => -12.05 [5] => -4.62 [6] => 0 [7] => 0 [8] => -83.75 [9] => -98.34 [10] => -100.51 [11] => 0 [12] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 38.66 [3] => 10,849.55 [4] => -12.05 [5] => -5.34 [6] => 0 [7] => 0 [8] => -83.06 [9] => -87.02 [10] => -87.05 [11] => 0 [12] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 78.21 [3] => -5,759.46 [4] => 59.28 [5] => 39.46 [6] => 0 [7] => 0 [8] => 0.53 [9] => -2.01 [10] => -7.30 [11] => 0 [12] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 29.93 [3] => -17,574.77 [4] => 71.27 [5] => 36.19 [6] => 0 [7] => 0 [8] => 84.04 [9] => 95.20 [10] => 93.20 [11] => 0 [12] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 10.59 [3] => 8.27 [4] => 8.43 [5] => 7.75 [6] => 7.11 [7] => 3.92 [8] => 0.6 [9] => -0.19 [10] => -0.72 [11] => 8.74 [12] => 10.95 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 26.22 [3] => 25.73 [4] => 31.98 [5] => 27.33 [6] => 20.95 [7] => 12.7 [8] => 6.57 [9] => 7.84 [10] => 7.6 [11] => 22.2 [12] => 24 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 24.25 [3] => 24.71 [4] => 27.18 [5] => 23.36 [6] => 20.17 [7] => 12.27 [8] => 6.42 [9] => 6.56 [10] => 4.68 [11] => 21.85 [12] => 23.79 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 11.17 [3] => 12.84 [4] => 6.48 [5] => 12.17 [6] => 14.2 [7] => 13.16 [8] => 5.05 [9] => 6.55 [10] => 4.32 [11] => 7.78 [12] => 5.94 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 6.96 [3] => 0 [4] => 395.27 [5] => 21.73 [6] => 965 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0.88 [3] => 1.05 [4] => 2.27 [5] => 1.14 [6] => 0.84 [7] => 0.47 [8] => 0.22 [9] => 0.21 [10] => 0.71 [11] => 1.68 [12] => 2.84 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 3.31 [3] => 3.4 [4] => 2.91 [5] => 3.28 [6] => 4.07 [7] => 3.52 [8] => 3 [9] => 4.4 [10] => 4.78 [11] => 3.49 [12] => 5.16 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 2.25 [3] => 2.39 [4] => 2.17 [5] => 2.38 [6] => 3.01 [7] => 2.67 [8] => 2.62 [9] => 3.67 [10] => 4.12 [11] => 3.01 [12] => 4.31 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.13966480447 [7] => 4.25296442688 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.64148351648 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.14 [7] => 0.49 [8] => 1.77 [9] => 0 [10] => 0 [11] => 1.93 [12] => 1.64 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.46 [8] => 0.45 [9] => 0.31 [10] => 0.84 [11] => 2.33 [12] => 15.18 ) )
Conn's Inc (NAS:CONN)
Days Inventory
77.35 (As of Apr. 2014)

Conn's Inc's inventory for the three months ended in Apr. 2014 was $138 Mil. Conn's Inc's cost of goods sold for the three months ended in Apr. 2014 was $162 Mil. Hence, Conn's Inc's days inventory for the three months ended in Apr. 2014 was 77.35.

Conn's Inc's days inventory increased from Apr. 2013 (64.76) to Apr. 2014 (77.35). It might indicate that Conn's Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Conn's Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 37.40.

Inventory turnover measures how fast the company turns over its inventory within a year. Conn's Inc's inventory turnover for the three months ended in Apr. 2014 was 1.18.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Conn's Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.41.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Conn's Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=120.53/594.048*365
=74.06

Conn's Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=137.864/162.201*91
=77.35

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Conn's Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=137.864/335.448*91
=37.40

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Conn's Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Conn's Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=137.864 / 335.448
=0.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Conn's Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 63.2663.1263.3157.5259.3742.5562.3049.4158.3974.06

Conn's Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 43.0356.9956.8365.4951.1564.7660.0078.2161.4377.35
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide