Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 14.06 [1] => 13.53 [2] => 17.39 [3] => 19.73 [4] => 18.87 [5] => 21.56 [6] => 25.40 [7] => 23.23 [8] => 22.57 [9] => 25.17 [10] => 34.77 [11] => 54.06 [12] => 55.70 [13] => 68.74 [14] => 71.99 [15] => 41.04 [16] => 51.91 [17] => 58.51 [18] => 59.30 [19] => 74.34 ) [price_low] => Array ( [0] => 0.00 [1] => 11.48 [2] => 12.01 [3] => 14.29 [4] => 15.53 [5] => 14.44 [6] => 13.82 [7] => 19.21 [8] => 17.37 [9] => 17.63 [10] => 24.82 [11] => 32.06 [12] => 42.71 [13] => 47.13 [14] => 31.87 [15] => 26.78 [16] => 36.11 [17] => 46.49 [18] => 50.82 [19] => 56.81 ) [BS_share] => Array ( [0] => 523.058 [1] => 524.27 [2] => 526.60 [3] => 526.36 [4] => 503.99 [5] => 507.23 [6] => 510.78 [7] => 764.32 [8] => 1353.66 [9] => 1361.55 [10] => 1380.47 [11] => 1387.57 [12] => 1645.77 [13] => 1561.51 [14] => 1490.82 [15] => 1525.00 [16] => 1467.66 [17] => 1285.67 [18] => 1220.02 [19] => 1225.10 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 523.058 [1] => 523.978 [2] => 530.512 [3] => 530.838 [4] => 520.304 [5] => 508.866 [6] => 512.948 [7] => 590.032 [8] => 971.010 [9] => 1370.866 [10] => 1401.300 [11] => 1417.028 [12] => 1609.530 [13] => 1645.919 [14] => 1523.432 [15] => 1497.608 [16] => 1491.067 [17] => 1387.100 [18] => 1253.093 [19] => 1239.803 ) [Revenue] => Array ( [0] => 12367 [1] => 13521 [2] => 15807 [3] => 15424 [4] => 11845 [5] => 13852 [6] => 22539 [7] => 25030 [8] => 57201 [9] => 105097 [10] => 118719 [11] => 183364 [12] => 188523 [13] => 194495 [14] => 246182 [15] => 152390 [16] => 198655 [17] => 66069 [18] => 62004 [19] => 58248 ) [COGS] => Array ( [0] => 9710 [1] => 10523 [2] => 12228 [3] => 11509 [4] => 8978 [5] => 10435 [6] => 13930 [7] => 16351 [8] => 42521 [9] => 75220 [10] => 98257 [11] => 133487 [12] => 129312 [13] => 134112 [14] => 180481 [15] => 112772 [16] => 146386 [17] => 36223 [18] => 32025 [19] => 29881 ) [Gross Profit] => Array ( [0] => 2657 [1] => 2998 [2] => 3579 [3] => 3915 [4] => 2867 [5] => 3417 [6] => 8609 [7] => 8679 [8] => 14680 [9] => 29877 [10] => 20462 [11] => 49877 [12] => 59211 [13] => 60383 [14] => 65701 [15] => 39618 [16] => 52269 [17] => 28808 [18] => 28479 [19] => 27135 ) [SGA] => Array ( [0] => 478 [1] => 500 [2] => 509 [3] => 660 [4] => 697 [5] => 665 [6] => 869 [7] => 919 [8] => 2542 [9] => 2179 [10] => 2128 [11] => 2908 [12] => 3310 [13] => 3313 [14] => 3566 [15] => 1830 [16] => 2005 [17] => 865 [18] => 1106 [19] => 854 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 794 [1] => 871 [2] => 941 [3] => 795 [4] => 899 [5] => 902 [6] => 1169 [7] => 1344 [8] => 2223 [9] => 3485 [10] => 3798 [11] => 4253 [12] => 7284 [13] => 8298 [14] => 9012 [15] => 9295 [16] => 9060 [17] => 7249 [18] => 6580 [19] => 7434 ) [Operating Income] => Array ( [0] => 1134 [1] => 1361 [2] => 2436 [3] => 2210 [4] => 688 [5] => 1550 [6] => 6110 [7] => 3676 [8] => 9214 [9] => 23239 [10] => 13071 [11] => 24125 [12] => 29466 [13] => 24411 [14] => -2471 [15] => 9582 [16] => 19750 [17] => 15396 [18] => 16173 [19] => 15000 ) [other_operating_charges] => Array ( [0] => -1045 [1] => -1137 [2] => -634 [3] => -1045 [4] => -1482 [5] => -1202 [6] => -1630 [7] => -4084 [8] => -2924 [9] => -4459 [10] => -5263 [11] => -22844 [12] => -26435 [13] => -32659 [14] => -64606 [15] => -28206 [16] => -30514 [17] => -12547 [18] => -11200 [19] => -11281 ) [Month End Stock Price] => Array ( [0] => 12.483 [1] => 13.008 [2] => 16.866 [3] => 18.534 [4] => 16.247 [5] => 17.915 [6] => 21.679 [7] => 23.232 [8] => 18.444 [9] => 25.172 [10] => 33.176 [11] => 44.352 [12] => 54.849 [13] => 67.313 [14] => 39.488 [15] => 38.932 [16] => 51.914 [17] => 55.55 [18] => 57.99 [19] => 70.65 ) [mktcap] => Array ( [0] => 6529.333014 [1] => 6819.70416 [2] => 8881.6356 [3] => 9755.55624 [4] => 8188.32553 [5] => 9087.02545 [6] => 11073.19962 [7] => 17756.68224 [8] => 24966.90504 [9] => 34272.9366 [10] => 45798.47272 [11] => 61541.50464 [12] => 90268.83873 [13] => 105109.92263 [14] => 58869.50016 [15] => 59371.3 [16] => 76192.10124 [17] => 71418.9685 [18] => 70748.9598 [19] => 86553.315 ) [Cash and Equiv] => Array ( [0] => 193 [1] => 67 [2] => 615 [3] => 163 [4] => 97 [5] => 138 [6] => 149 [7] => 142 [8] => 307 [9] => 490 [10] => 1387 [11] => 2214 [12] => 817 [13] => 1456 [14] => 755 [15] => 542 [16] => 11510 [17] => 6361 [18] => 3618 [19] => 6518 ) [ev_addition] => Array ( [0] => 2931 [1] => 3049 [2] => 2514 [3] => 2846 [4] => 4176 [5] => 4164 [6] => 6735 [7] => 8517 [8] => 20110 [9] => 18132 [10] => 14720 [11] => 11511 [12] => 27519 [13] => 21404 [14] => 27800 [15] => 28701 [16] => 12629 [17] => 16772 [18] => 18547 [19] => 15546 ) [ev_addition_per_share] => Array ( [0] => 5.604 [1] => 5.816 [2] => 4.774 [3] => 5.407 [4] => 8.286 [5] => 8.209 [6] => 13.186 [7] => 11.143 [8] => 14.856 [9] => 13.317 [10] => 10.663 [11] => 8.296 [12] => 16.721 [13] => 13.707 [14] => 18.647 [15] => 18.82 [16] => 8.605 [17] => 13.045 [18] => 15.202 [19] => 12.69 ) [ev_per_share] => Array ( [0] => 18.083 [1] => 18.828 [2] => 21.636 [3] => 23.944 [4] => 24.537 [5] => 26.125 [6] => 34.869 [7] => 34.372 [8] => 33.304 [9] => 38.492 [10] => 43.836 [11] => 52.652 [12] => 71.569 [13] => 81.023 [14] => 58.138 [15] => 57.752 [16] => 60.514 [17] => 68.6 [18] => 73.19 [19] => 83.34 ) [ev] => Array ( [0] => 9460.333014 [1] => 9868.70416 [2] => 11395.6356 [3] => 12601.55624 [4] => 12364.32553 [5] => 13251.02545 [6] => 17808.19962 [7] => 26273.68224 [8] => 45076.90504 [9] => 52404.9366 [10] => 60518.47272 [11] => 73052.50464 [12] => 117787.83873 [13] => 126513.92263 [14] => 86669.50016 [15] => 88072.3 [16] => 88821.10124 [17] => 88190.9685 [18] => 89295.9598 [19] => 102099.315 ) [Non Operating Income] => Array ( [0] => 176 [1] => 153 [2] => 647 [3] => 197 [4] => -71 [5] => 179 [6] => 226 [7] => 94 [8] => 230 [9] => 490 [10] => 1541 [11] => 3639 [12] => 3939 [13] => 1888 [14] => -29734 [15] => 2531 [16] => 3133 [17] => 0 [18] => -41 [19] => 58 ) [tax] => Array ( [0] => 368 [1] => 595 [2] => 869 [3] => 941 [4] => 184 [5] => 576 [6] => 1900 [7] => 1640 [8] => 1443 [9] => 3744 [10] => 6262 [11] => 9907 [12] => 12783 [13] => 11381 [14] => 13405 [15] => 5090 [16] => 8333 [17] => 8208 [18] => 7942 [19] => 6409 ) [Pretax Income] => Array ( [0] => 852 [1] => 1064 [2] => 2172 [3] => 1900 [4] => 421 [5] => 1185 [6] => 3748 [7] => 3241 [8] => 2141 [9] => 8337 [10] => 14369 [11] => 23547 [12] => 28333 [13] => 23272 [14] => -3593 [15] => 9582 [16] => 19750 [17] => 15396 [18] => 15423 [19] => 14446 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -250 [1] => -265 [2] => -217 [3] => -198 [4] => -200 [5] => -279 [6] => -369 [7] => -338 [8] => -566 [9] => -844 [10] => -546 [11] => -497 [12] => -1087 [13] => -1253 [14] => -935 [15] => -1289 [16] => -1187 [17] => -954 [18] => -709 [19] => -612 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 794 [1] => 871 [2] => 941 [3] => 795 [4] => 899 [5] => 902 [6] => 1169 [7] => 1344 [8] => 2223 [9] => 3485 [10] => 3798 [11] => 4253 [12] => 7284 [13] => 8298 [14] => 9012 [15] => 0 [16] => 0 [17] => 422 [18] => 0 [19] => 434 ) [ReconciledDepreciation] => Array ( [0] => 794 [1] => 871 [2] => 941 [3] => 795 [4] => 899 [5] => 902 [6] => 1169 [7] => 1344 [8] => 2223 [9] => 3485 [10] => 3798 [11] => 4253 [12] => 7284 [13] => 8298 [14] => 9012 [15] => 9295 [16] => 9060 [17] => 7249 [18] => 6580 [19] => 7434 ) [EBIT] => Array ( [0] => 1102 [1] => 1329 [2] => 2389 [3] => 2098 [4] => 621 [5] => 1464 [6] => 4117 [7] => 3579 [8] => 2707 [9] => 9181 [10] => 14915 [11] => 24044 [12] => 29420 [13] => 24525 [14] => -2658 [15] => 10871 [16] => 20937 [17] => 16350 [18] => 16132 [19] => 15058 ) [EBITDA_morn] => Array ( [0] => 1896 [1] => 2200 [2] => 3330 [3] => 2893 [4] => 1520 [5] => 2366 [6] => 5286 [7] => 4923 [8] => 4930 [9] => 12666 [10] => 18713 [11] => 28297 [12] => 36704 [13] => 32823 [14] => 6354 [15] => 9582 [16] => 19750 [17] => 16772 [18] => 16173 [19] => 15000 ) [EBITDA] => Array ( [0] => 1896 [1] => 2200 [2] => 3330 [3] => 2893 [4] => 1520 [5] => 2366 [6] => 5286 [7] => 4923 [8] => 4930 [9] => 12666 [10] => 18713 [11] => 28297 [12] => 36704 [13] => 32823 [14] => 6354 [15] => 20166 [16] => 29997 [17] => 23599 [18] => 22712 [19] => 22492 ) [EBITDA_1] => Array ( [0] => 1896 [1] => 2200 [2] => 3330 [3] => 2893 [4] => 1520 [5] => 2366 [6] => 5286 [7] => 4923 [8] => 4930 [9] => 12666 [10] => 18713 [11] => 28297 [12] => 36704 [13] => 32823 [14] => 6354 [15] => 20166 [16] => 29997 [17] => 23599 [18] => 22712 [19] => 22492 ) [DDA_new] => Array ( [0] => 794 [1] => 871 [2] => 941 [3] => 795 [4] => 899 [5] => 902 [6] => 1169 [7] => 1344 [8] => 2223 [9] => 3485 [10] => 3798 [11] => 4253 [12] => 7284 [13] => 8298 [14] => 9012 [15] => 9295 [16] => 9060 [17] => 7249 [18] => 6580 [19] => 7434 ) [EBITDA_new] => Array ( [0] => 1896 [1] => 2200 [2] => 3330 [3] => 2893 [4] => 1520 [5] => 2366 [6] => 5286 [7] => 4923 [8] => 4930 [9] => 12666 [10] => 18713 [11] => 28297 [12] => 36704 [13] => 32823 [14] => 6354 [15] => 9582 [16] => 19750 [17] => 16772 [18] => 16173 [19] => 15000 ) [EBITDA_per_share] => Array ( [0] => 3.62 [1] => 4.2 [2] => 6.28 [3] => 5.45 [4] => 2.92 [5] => 4.65 [6] => 10.31 [7] => 8.34 [8] => 5.08 [9] => 9.24 [10] => 13.35 [11] => 19.97 [12] => 22.8 [13] => 19.94 [14] => 4.17 [15] => 13.47 [16] => 20.12 [17] => 17.01 [18] => 18.12 [19] => 18.14 ) [Operating_Income_per_share] => Array ( [0] => 2.17 [1] => 2.6 [2] => 4.59 [3] => 4.16 [4] => 1.32 [5] => 3.05 [6] => 11.91 [7] => 6.23 [8] => 9.49 [9] => 16.95 [10] => 9.33 [11] => 17.03 [12] => 18.31 [13] => 14.83 [14] => -1.62 [15] => 6.4 [16] => 13.25 [17] => 11.1 [18] => 12.91 [19] => 12.1 ) [Net Income] => Array ( [0] => 484 [1] => 469 [2] => 1303 [3] => 959 [4] => 237 [5] => 609 [6] => 1862 [7] => 1661 [8] => -295 [9] => 4735 [10] => 8129 [11] => 13529 [12] => 15550 [13] => 11891 [14] => -16998 [15] => 4414 [16] => 11358 [17] => 12436 [18] => 8428 [19] => 9156 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.56 [1] => 0.598 [2] => 0.625 [3] => 0.67 [4] => 0.68 [5] => 0.68 [6] => 0.68 [7] => 0.7 [8] => 0.74 [9] => 0.815 [10] => 0.895 [11] => 1.18 [12] => 1.44 [13] => 1.64 [14] => 1.88 [15] => 1.91 [16] => 2.15 [17] => 2.64 [18] => 2.64 [19] => 2.7 ) [Shares Outstanding] => Array ( [0] => 523.058 [1] => 523.978 [2] => 530.512 [3] => 530.838 [4] => 520.304 [5] => 508.866 [6] => 512.948 [7] => 590.032 [8] => 971.010 [9] => 1370.866 [10] => 1401.300 [11] => 1417.028 [12] => 1609.530 [13] => 1645.919 [14] => 1523.432 [15] => 1497.608 [16] => 1491.067 [17] => 1387.100 [18] => 1253.093 [19] => 1239.803 ) [shares_diluted] => Array ( [0] => 523.058 [1] => 523.978 [2] => 530.512 [3] => 530.838 [4] => 520.304 [5] => 508.866 [6] => 512.948 [7] => 590.032 [8] => 971.010 [9] => 1370.866 [10] => 1401.300 [11] => 1417.028 [12] => 1609.530 [13] => 1645.919 [14] => 1523.432 [15] => 1497.608 [16] => 1491.067 [17] => 1387.100 [18] => 1253.093 [19] => 1239.803 ) [shares_basic] => Array ( [0] => 523.058 [1] => 523.978 [2] => 525.838 [3] => 526.784 [4] => 516.548 [5] => 505.654 [6] => 508.743 [7] => 585.928 [8] => 964.164 [9] => 1360.980 [10] => 1381.568 [11] => 1393.371 [12] => 1585.982 [13] => 1623.994 [14] => 1523.432 [15] => 1487.650 [16] => 1479.330 [17] => 1375.035 [18] => 1243.799 [19] => 1230.963 ) [COGS_pct] => Array ( [0] => 0.79 [1] => 0.78 [2] => 0.77 [3] => 0.75 [4] => 0.76 [5] => 0.75 [6] => 0.62 [7] => 0.65 [8] => 0.74 [9] => 0.72 [10] => 0.83 [11] => 0.73 [12] => 0.69 [13] => 0.69 [14] => 0.73 [15] => 0.74 [16] => 0.74 [17] => 0.55 [18] => 0.52 [19] => 0.51 ) [Gross Profit_pct] => Array ( [0] => 21.48 [1] => 22.17 [2] => 22.64 [3] => 25.38 [4] => 24.20 [5] => 24.67 [6] => 38.20 [7] => 34.67 [8] => 25.66 [9] => 28.43 [10] => 17.24 [11] => 27.20 [12] => 31.41 [13] => 31.05 [14] => 26.69 [15] => 26.00 [16] => 26.31 [17] => 43.60 [18] => 45.93 [19] => 46.59 ) [SGA_pct] => Array ( [0] => 3.87 [1] => 3.70 [2] => 3.22 [3] => 4.28 [4] => 5.88 [5] => 4.80 [6] => 3.86 [7] => 3.67 [8] => 4.44 [9] => 2.07 [10] => 1.79 [11] => 1.59 [12] => 1.76 [13] => 1.70 [14] => 1.45 [15] => 1.20 [16] => 1.01 [17] => 1.31 [18] => 1.78 [19] => 1.47 ) [Interest Expense_pct] => Array ( [0] => -2.02 [1] => -1.96 [2] => -1.37 [3] => -1.28 [4] => -1.69 [5] => -2.01 [6] => -1.64 [7] => -1.35 [8] => -0.99 [9] => -0.80 [10] => -0.46 [11] => -0.27 [12] => -0.58 [13] => -0.64 [14] => -0.38 [15] => -0.85 [16] => -0.60 [17] => -1.44 [18] => -1.14 [19] => -1.05 ) [Pretax Income_pct] => Array ( [0] => 6.89 [1] => 7.87 [2] => 13.74 [3] => 12.32 [4] => 3.55 [5] => 8.55 [6] => 16.63 [7] => 12.95 [8] => 3.74 [9] => 7.93 [10] => 12.10 [11] => 12.84 [12] => 15.03 [13] => 11.97 [14] => -1.46 [15] => 6.29 [16] => 9.94 [17] => 23.30 [18] => 24.87 [19] => 24.80 ) [Net Income_pct] => Array ( [0] => 3.91 [1] => 3.47 [2] => 8.24 [3] => 6.22 [4] => 2.00 [5] => 4.40 [6] => 8.26 [7] => 6.64 [8] => -0.52 [9] => 4.51 [10] => 6.85 [11] => 7.38 [12] => 8.25 [13] => 6.11 [14] => -6.90 [15] => 2.90 [16] => 5.72 [17] => 18.82 [18] => 13.59 [19] => 15.72 ) [DaysSalesOutstanding] => Array ( [0] => 43.15 [1] => 41.09 [2] => 45.9 [3] => 40.63 [4] => 39.5 [5] => 47.64 [6] => 28.81 [7] => 17.92 [8] => 27.95 [9] => 17.38 [10] => 27.02 [11] => 23.77 [12] => 27.31 [13] => 30.69 [14] => 17.78 [15] => 31.65 [16] => 29.05 [17] => 91.3 [18] => 54.05 [19] => 53.18 ) [DaysInventory] => Array ( [0] => 19.81 [1] => 17.52 [2] => 14.09 [3] => 15.86 [4] => 21.95 [5] => 18.01 [6] => 9.35 [7] => 54.74 [8] => 33.01 [9] => 19.2 [10] => 13.62 [11] => 10.18 [12] => 14.55 [13] => 11.49 [14] => 10.3 [15] => 15.99 [16] => 12.96 [17] => 46.66 [18] => 11 [19] => 14.58 ) [Payable] => Array ( [0] => 1371 [1] => 1494 [2] => 1793 [3] => 1546 [4] => 1340 [5] => 1668 [6] => 1914 [7] => 2531 [8] => 5949 [9] => 6598 [10] => 9131 [11] => 12267 [12] => 14634 [13] => 17861 [14] => 13990 [15] => 18887 [16] => 23273 [17] => 23873 [18] => 13379 [19] => 12027 ) [DaysPayable] => Array ( [0] => 40.46 [1] => 40.33 [2] => 41.4 [3] => 36.59 [4] => 41.29 [5] => 43.95 [6] => 31 [7] => 36.91 [8] => 37.96 [9] => 22.91 [10] => 28.07 [11] => 24.42 [12] => 28.33 [13] => 33.52 [14] => 20.74 [15] => 45.24 [16] => 42.76 [17] => 131.89 [18] => 78.76 [19] => 75.36 ) [InventoryTurnover] => Array ( [0] => 18.43 [1] => 20.84 [2] => 25.91 [3] => 23.02 [4] => 16.63 [5] => 20.26 [6] => 39.02 [7] => 6.67 [8] => 11.06 [9] => 19.01 [10] => 26.8 [11] => 35.85 [12] => 25.09 [13] => 31.76 [14] => 35.42 [15] => 22.83 [16] => 28.17 [17] => 7.82 [18] => 33.19 [19] => 25.03 ) [Accts Rec.] => Array ( [0] => 1462 [1] => 1522 [2] => 1988 [3] => 1717 [4] => 1282 [5] => 1808 [6] => 1779 [7] => 1229 [8] => 4380 [9] => 5005 [10] => 8788 [11] => 11940 [12] => 14106 [13] => 16354 [14] => 11995 [15] => 13215 [16] => 15812 [17] => 16526 [18] => 9182 [19] => 8487 ) [Inventory] => Array ( [0] => 527 [1] => 505 [2] => 472 [3] => 500 [4] => 540 [5] => 515 [6] => 357 [7] => 2452 [8] => 3845 [9] => 3957 [10] => 3666 [11] => 3724 [12] => 5153 [13] => 4223 [14] => 5095 [15] => 4940 [16] => 5197 [17] => 4631 [18] => 965 [19] => 1194 ) [inventory2sales] => Array ( [0] => 0.043 [1] => 0.037 [2] => 0.03 [3] => 0.032 [4] => 0.046 [5] => 0.037 [6] => 0.016 [7] => 0.098 [8] => 0.067 [9] => 0.038 [10] => 0.031 [11] => 0.02 [12] => 0.027 [13] => 0.022 [14] => 0.021 [15] => 0.032 [16] => 0.026 [17] => 0.07 [18] => 0.016 [19] => 0.02 ) [Total Current Assets] => Array ( [0] => 2465 [1] => 2409 [2] => 3306 [3] => 2648 [4] => 2360 [5] => 2773 [6] => 2606 [7] => 6498 [8] => 10903 [9] => 11192 [10] => 15021 [11] => 19612 [12] => 25066 [13] => 24735 [14] => 20843 [15] => 21167 [16] => 34660 [17] => 30218 [18] => 23989 [19] => 19023 ) [Other Current Assets] => Array ( [0] => 283 [1] => 315 [2] => 231 [3] => 268 [4] => 441 [5] => 312 [6] => 321 [7] => 2675 [8] => 2371 [9] => 1740 [10] => 1180 [11] => 1734 [12] => 4990 [13] => 2702 [14] => 2998 [15] => 2470 [16] => 2141 [17] => 2700 [18] => 10224 [19] => 2824 ) [Net PPE] => Array ( [0] => 8042 [1] => 8493 [2] => 9120 [3] => 10022 [4] => 10585 [5] => 11086 [6] => 14784 [7] => 22133 [8] => 43030 [9] => 47428 [10] => 50902 [11] => 54669 [12] => 86201 [13] => 89003 [14] => 83947 [15] => 87708 [16] => 82554 [17] => 84180 [18] => 67263 [19] => 72827 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3142 [8] => 15563 [9] => 16169 [10] => 16086 [11] => 16439 [12] => 32439 [13] => 30232 [14] => 4624 [15] => 4461 [16] => 4434 [17] => 4077 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 11436 [1] => 11978 [2] => 13548 [3] => 13860 [4] => 14216 [5] => 15201 [6] => 20509 [7] => 35217 [8] => 76836 [9] => 82455 [10] => 92861 [11] => 106999 [12] => 164781 [13] => 177757 [14] => 142865 [15] => 152138 [16] => 156314 [17] => 153230 [18] => 117144 [19] => 118057 ) [Other Long-Term Assets] => Array ( [0] => 929 [1] => 1076 [2] => 1122 [3] => 1190 [4] => 1271 [5] => 1342 [6] => 3119 [7] => 3444 [8] => 7340 [9] => 7666 [10] => 10852 [11] => 16279 [12] => 21075 [13] => 33787 [14] => 33451 [15] => 38802 [16] => 34666 [17] => 34755 [18] => 25892 [19] => 26207 ) [Total Assets Non-liquid] => Array ( [0] => 11243 [1] => 11911 [2] => 12933 [3] => 13697 [4] => 14119 [5] => 15063 [6] => 20360 [7] => 35075 [8] => 76529 [9] => 81965 [10] => 91474 [11] => 104785 [12] => 163964 [13] => 176301 [14] => 142110 [15] => 151596 [16] => 144804 [17] => 146869 [18] => 113526 [19] => 111539 ) [HardAssets] => Array ( [0] => 11243 [1] => 11911 [2] => 12933 [3] => 13697 [4] => 14119 [5] => 15063 [6] => 20360 [7] => 31933 [8] => 60966 [9] => 65796 [10] => 75388 [11] => 88346 [12] => 131525 [13] => 146069 [14] => 137486 [15] => 147135 [16] => 140370 [17] => 142792 [18] => 113526 [19] => 111539 ) [Accts Payable] => Array ( [0] => 2423 [1] => 2796 [2] => 2563 [3] => 2211 [4] => 1965 [5] => 2489 [6] => 3230 [7] => 4148 [8] => 11015 [9] => 12091 [10] => 13636 [11] => 18389 [12] => 21493 [13] => 24564 [14] => 20471 [15] => 21967 [16] => 26483 [17] => 24984 [18] => 16488 [19] => 14540 ) [Short-Term Debt] => Array ( [0] => 18 [1] => 19 [2] => 574 [3] => 234 [4] => 167 [5] => 31 [6] => 262 [7] => 44 [8] => 849 [9] => 1440 [10] => 632 [11] => 1758 [12] => 4043 [13] => 1398 [14] => 370 [15] => 1728 [16] => 936 [17] => 1013 [18] => 955 [19] => 589 ) [ShortTermDebt_without_lease] => Array ( [0] => 18 [1] => 19 [2] => 574 [3] => 234 [4] => 167 [5] => 31 [6] => 262 [7] => 44 [8] => 849 [9] => 1440 [10] => 632 [11] => 1758 [12] => 4043 [13] => 1398 [14] => 370 [15] => 1728 [16] => 936 [17] => 1013 [18] => 955 [19] => 589 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5 [8] => 651 [9] => 842 [10] => 1105 [11] => 1209 [12] => 1202 [13] => 1173 [14] => 1100 [15] => 590 [16] => 547 [17] => 510 [18] => 440 [19] => 402 ) [Total Current Liabilities] => Array ( [0] => 2441 [1] => 2815 [2] => 3137 [3] => 2445 [4] => 2132 [5] => 2520 [6] => 3492 [7] => 4821 [8] => 12816 [9] => 14011 [10] => 15586 [11] => 21359 [12] => 26431 [13] => 26882 [14] => 21780 [15] => 23695 [16] => 27419 [17] => 28068 [18] => 17443 [19] => 15129 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 629 [8] => 952 [9] => 480 [10] => 1318 [11] => 1212 [12] => 895 [13] => 920 [14] => 939 [15] => 0 [16] => 0 [17] => 2071 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 346 [1] => 383 [2] => 383 [3] => 383 [4] => 383 [5] => 383 [6] => 383 [7] => 538 [8] => 7 [9] => 7 [10] => 14 [11] => 14 [12] => 17 [13] => 17 [14] => 17 [15] => 17 [16] => 17 [17] => 17 [18] => 18 [19] => 18 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 996 [1] => 1966 [2] => 1999 [3] => 2031 [4] => 2055 [5] => 2098 [6] => 2153 [7] => 9069 [8] => 25178 [9] => 25361 [10] => 26047 [11] => 26754 [12] => 41926 [13] => 42724 [14] => 43396 [15] => 43681 [16] => 44132 [17] => 44725 [18] => 45324 [19] => 45690 ) [Retained Earnings] => Array ( [0] => 2905 [1] => 3030 [2] => 3939 [3] => 4491 [4] => 4343 [5] => 4563 [6] => 6019 [7] => 7197 [8] => 5621 [9] => 9234 [10] => 16128 [11] => 28018 [12] => 41292 [13] => 50510 [14] => 30642 [15] => 32214 [16] => 40397 [17] => 49049 [18] => 35338 [19] => 41160 ) [Treasury Stock] => Array ( [0] => -859 [1] => -1816 [2] => -1746 [3] => -1741 [4] => -2246 [5] => -2178 [6] => -2099 [7] => -1972 [8] => 0 [9] => 0 [10] => -816 [11] => -1924 [12] => -1730 [13] => -8700 [14] => -16211 [15] => -16211 [16] => -20077 [17] => -31787 [18] => -36780 [19] => -36780 ) [Total Equity] => Array ( [0] => 2953 [1] => 3188 [2] => 4251 [3] => 4814 [4] => 4219 [5] => 4549 [6] => 6093 [7] => 14340 [8] => 29517 [9] => 34366 [10] => 42723 [11] => 52731 [12] => 82646 [13] => 88983 [14] => 55165 [15] => 62023 [16] => 68562 [17] => 65239 [18] => 47987 [19] => 52090 ) [Long-Term Debt] => Array ( [0] => 3106 [1] => 3097 [2] => 2555 [3] => 2775 [4] => 4106 [5] => 4271 [6] => 6622 [7] => 8610 [8] => 18917 [9] => 16340 [10] => 14370 [11] => 10758 [12] => 23091 [13] => 20289 [14] => 27085 [15] => 26925 [16] => 22656 [17] => 21610 [18] => 20770 [19] => 21073 ) [Total Liabilities] => Array ( [0] => 8483 [1] => 8790 [2] => 9297 [3] => 9046 [4] => 9997 [5] => 10652 [6] => 14416 [7] => 20877 [8] => 47319 [9] => 48089 [10] => 50138 [11] => 54268 [12] => 82135 [13] => 88774 [14] => 87700 [15] => 90115 [16] => 87752 [17] => 87991 [18] => 69157 [19] => 65967 ) [Other Long-Term Liab.] => Array ( [0] => 1992 [1] => 1930 [2] => 2558 [3] => 2569 [4] => 2442 [5] => 2381 [6] => 2408 [7] => 3431 [8] => 7225 [9] => 9173 [10] => 9797 [11] => 10712 [12] => 12539 [13] => 20585 [14] => 20668 [15] => 18442 [16] => 16659 [17] => 20273 [18] => 17759 [19] => 14545 ) [Cash and Equiv_pct] => Array ( [0] => 1.69 [1] => 0.56 [2] => 4.54 [3] => 1.18 [4] => 0.68 [5] => 0.91 [6] => 0.73 [7] => 0.40 [8] => 0.40 [9] => 0.59 [10] => 1.49 [11] => 2.07 [12] => 0.50 [13] => 0.82 [14] => 0.53 [15] => 0.36 [16] => 7.36 [17] => 4.15 [18] => 3.09 [19] => 5.52 ) [Accts Rec._pct] => Array ( [0] => 12.78 [1] => 12.71 [2] => 14.67 [3] => 12.39 [4] => 9.02 [5] => 11.89 [6] => 8.67 [7] => 3.49 [8] => 5.70 [9] => 6.07 [10] => 9.46 [11] => 11.16 [12] => 8.56 [13] => 9.20 [14] => 8.40 [15] => 8.69 [16] => 10.12 [17] => 10.79 [18] => 7.84 [19] => 7.19 ) [Inventory_pct] => Array ( [0] => 4.61 [1] => 4.22 [2] => 3.48 [3] => 3.61 [4] => 3.80 [5] => 3.39 [6] => 1.74 [7] => 6.96 [8] => 5.00 [9] => 4.80 [10] => 3.95 [11] => 3.48 [12] => 3.13 [13] => 2.38 [14] => 3.57 [15] => 3.25 [16] => 3.32 [17] => 3.02 [18] => 0.82 [19] => 1.01 ) [Other Current Assets_pct] => Array ( [0] => 2.47 [1] => 2.63 [2] => 1.71 [3] => 1.93 [4] => 3.10 [5] => 2.05 [6] => 1.57 [7] => 7.60 [8] => 3.09 [9] => 2.11 [10] => 1.27 [11] => 1.62 [12] => 3.03 [13] => 1.52 [14] => 2.10 [15] => 1.62 [16] => 1.37 [17] => 1.76 [18] => 8.73 [19] => 2.39 ) [Total Current Assets_pct] => Array ( [0] => 21.55 [1] => 20.11 [2] => 24.40 [3] => 19.11 [4] => 16.60 [5] => 18.24 [6] => 12.71 [7] => 18.45 [8] => 14.19 [9] => 13.57 [10] => 16.18 [11] => 18.33 [12] => 15.21 [13] => 13.92 [14] => 14.59 [15] => 13.91 [16] => 22.17 [17] => 19.72 [18] => 20.48 [19] => 16.11 ) [Net PPE_pct] => Array ( [0] => 70.32 [1] => 70.90 [2] => 67.32 [3] => 72.31 [4] => 74.46 [5] => 72.93 [6] => 72.09 [7] => 62.85 [8] => 56.00 [9] => 57.52 [10] => 54.82 [11] => 51.09 [12] => 52.31 [13] => 50.07 [14] => 58.76 [15] => 57.65 [16] => 52.81 [17] => 54.94 [18] => 57.42 [19] => 61.69 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 8.92 [8] => 20.25 [9] => 19.61 [10] => 17.32 [11] => 15.36 [12] => 19.69 [13] => 17.01 [14] => 3.24 [15] => 2.93 [16] => 2.84 [17] => 2.66 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.12 [1] => 8.98 [2] => 8.28 [3] => 8.59 [4] => 8.94 [5] => 8.83 [6] => 15.21 [7] => 9.78 [8] => 9.55 [9] => 9.30 [10] => 11.69 [11] => 15.21 [12] => 12.79 [13] => 19.01 [14] => 23.41 [15] => 25.50 [16] => 22.18 [17] => 22.68 [18] => 22.10 [19] => 22.20 ) [Accts Payable_pct] => Array ( [0] => 21.19 [1] => 23.34 [2] => 18.92 [3] => 15.95 [4] => 13.82 [5] => 16.37 [6] => 15.75 [7] => 11.78 [8] => 14.34 [9] => 14.66 [10] => 14.68 [11] => 17.19 [12] => 13.04 [13] => 13.82 [14] => 14.33 [15] => 14.44 [16] => 16.94 [17] => 16.30 [18] => 14.07 [19] => 12.32 ) [Short-Term Debt_pct] => Array ( [0] => 0.16 [1] => 0.16 [2] => 4.24 [3] => 1.69 [4] => 1.17 [5] => 0.20 [6] => 1.28 [7] => 0.12 [8] => 1.10 [9] => 1.75 [10] => 0.68 [11] => 1.64 [12] => 2.45 [13] => 0.79 [14] => 0.26 [15] => 1.14 [16] => 0.60 [17] => 0.66 [18] => 0.82 [19] => 0.50 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.79 [8] => 1.24 [9] => 0.58 [10] => 1.42 [11] => 1.13 [12] => 0.54 [13] => 0.52 [14] => 0.66 [15] => 0.00 [16] => 0.00 [17] => 1.35 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 21.34 [1] => 23.50 [2] => 23.15 [3] => 17.64 [4] => 15.00 [5] => 16.58 [6] => 17.03 [7] => 13.69 [8] => 16.68 [9] => 16.99 [10] => 16.78 [11] => 19.96 [12] => 16.04 [13] => 15.12 [14] => 15.25 [15] => 15.57 [16] => 17.54 [17] => 18.32 [18] => 14.89 [19] => 12.81 ) [Long-Term Debt_pct] => Array ( [0] => 27.16 [1] => 25.86 [2] => 18.86 [3] => 20.02 [4] => 28.88 [5] => 28.10 [6] => 32.29 [7] => 24.45 [8] => 24.62 [9] => 19.82 [10] => 15.47 [11] => 10.05 [12] => 14.01 [13] => 11.41 [14] => 18.96 [15] => 17.70 [16] => 14.49 [17] => 14.10 [18] => 17.73 [19] => 17.85 ) [Other Long-Term Liab._pct] => Array ( [0] => 25.67 [1] => 24.03 [2] => 26.61 [3] => 27.60 [4] => 26.44 [5] => 25.40 [6] => 20.98 [7] => 21.14 [8] => 20.28 [9] => 21.51 [10] => 21.73 [11] => 20.70 [12] => 19.79 [13] => 23.40 [14] => 27.18 [15] => 25.96 [16] => 24.10 [17] => 25.00 [18] => 26.42 [19] => 25.21 ) [Total Liabilities_pct] => Array ( [0] => 74.18 [1] => 73.38 [2] => 68.62 [3] => 65.27 [4] => 70.32 [5] => 70.07 [6] => 70.29 [7] => 59.28 [8] => 61.58 [9] => 58.32 [10] => 53.99 [11] => 50.72 [12] => 49.84 [13] => 49.94 [14] => 61.39 [15] => 59.23 [16] => 56.14 [17] => 57.42 [18] => 59.04 [19] => 55.88 ) [netcash] => Array ( [0] => -15.85 [1] => -16.64 [2] => -16.49 [3] => -16.88 [4] => -19.64 [5] => -20.73 [6] => -27.93 [7] => -27.13 [8] => -34.73 [9] => -34.96 [10] => -35.31 [11] => -37.51 [12] => -49.41 [13] => -55.92 [14] => -58.32 [15] => -58.74 [16] => -51.95 [17] => -63.49 [18] => -53.72 [19] => -48.53 ) [NCAV] => Array ( [0] => -13.25 [1] => -13.98 [2] => -13.21 [3] => -13.95 [4] => -17.2 [5] => -17.55 [6] => -24.97 [7] => -24.32 [8] => -30.88 [9] => -30.75 [10] => -29.21 [11] => -29.72 [12] => -41.42 [13] => -46.71 [14] => -50.58 [15] => -50.62 [16] => -42.1 [17] => -52.05 [18] => -47.68 [19] => -42.84 ) [NCAV_real] => Array ( [0] => -11.51 [1] => -12.17 [2] => -11.38 [3] => -12.16 [4] => -15.15 [5] => -15.53 [6] => -23.12 [7] => -18.81 [8] => -26.9 [9] => -27.1 [10] => -25.44 [11] => -24.98 [12] => -34.68 [13] => -41.01 [14] => -44.85 [15] => -45.21 [16] => -36.17 [17] => -44.94 [18] => -37.02 [19] => -38.32 ) [Book Value Per Share] => Array ( [0] => 5.65 [1] => 6.08 [2] => 8.07 [3] => 9.15 [4] => 8.37 [5] => 8.97 [6] => 11.93 [7] => 18.76 [8] => 21.81 [9] => 25.24 [10] => 30.95 [11] => 38 [12] => 50.22 [13] => 56.99 [14] => 37 [15] => 40.67 [16] => 46.72 [17] => 50.74 [18] => 39.33 [19] => 42.52 ) [Tangibles_book_per_share] => Array ( [0] => 5.65 [1] => 6.08 [2] => 8.07 [3] => 9.15 [4] => 8.37 [5] => 8.97 [6] => 11.93 [7] => 14.65 [8] => 10.31 [9] => 13.36 [10] => 19.3 [11] => 26.16 [12] => 30.51 [13] => 37.62 [14] => 33.9 [15] => 37.75 [16] => 43.69 [17] => 47.57 [18] => 39.33 [19] => 42.52 ) [deb2equity] => Array ( [0] => 1.058 [1] => 0.977 [2] => 0.736 [3] => 0.625 [4] => 1.013 [5] => 0.946 [6] => 1.13 [7] => 0.603 [8] => 0.67 [9] => 0.517 [10] => 0.351 [11] => 0.237 [12] => 0.328 [13] => 0.244 [14] => 0.498 [15] => 0.462 [16] => 0.344 [17] => 0.347 [18] => 0.453 [19] => 0.416 ) [debt2rev_totaldebt] => Array ( [0] => 3124 [1] => 3116 [2] => 3129 [3] => 3009 [4] => 4273 [5] => 4302 [6] => 6884 [7] => 8654 [8] => 19766 [9] => 17780 [10] => 15002 [11] => 12516 [12] => 27134 [13] => 21687 [14] => 27455 [15] => 28653 [16] => 23592 [17] => 22623 [18] => 21725 [19] => 21662 ) [debt2rev] => Array ( [0] => 0.253 [1] => 0.23 [2] => 0.198 [3] => 0.195 [4] => 0.361 [5] => 0.311 [6] => 0.305 [7] => 0.346 [8] => 0.346 [9] => 0.169 [10] => 0.126 [11] => 0.068 [12] => 0.144 [13] => 0.112 [14] => 0.112 [15] => 0.188 [16] => 0.119 [17] => 0.342 [18] => 0.35 [19] => 0.372 ) [cogs2rev] => Array ( [0] => 0.79 [1] => 0.78 [2] => 0.77 [3] => 0.75 [4] => 0.76 [5] => 0.75 [6] => 0.62 [7] => 0.65 [8] => 0.74 [9] => 0.72 [10] => 0.83 [11] => 0.73 [12] => 0.69 [13] => 0.69 [14] => 0.73 [15] => 0.74 [16] => 0.74 [17] => 0.55 [18] => 0.52 [19] => 0.51 ) [inventory2rev] => Array ( [0] => 0.043 [1] => 0.037 [2] => 0.03 [3] => 0.032 [4] => 0.046 [5] => 0.037 [6] => 0.016 [7] => 0.098 [8] => 0.067 [9] => 0.038 [10] => 0.031 [11] => 0.02 [12] => 0.027 [13] => 0.022 [14] => 0.021 [15] => 0.032 [16] => 0.026 [17] => 0.07 [18] => 0.016 [19] => 0.02 ) [ar2asset] => Array ( [0] => 0.128 [1] => 0.127 [2] => 0.147 [3] => 0.124 [4] => 0.09 [5] => 0.119 [6] => 0.087 [7] => 0.035 [8] => 0.057 [9] => 0.061 [10] => 0.095 [11] => 0.112 [12] => 0.086 [13] => 0.092 [14] => 0.084 [15] => 0.087 [16] => 0.101 [17] => 0.108 [18] => 0.078 [19] => 0.072 ) [cash2asset] => Array ( [0] => 0.017 [1] => 0.006 [2] => 0.045 [3] => 0.012 [4] => 0.007 [5] => 0.009 [6] => 0.007 [7] => 0.004 [8] => 0.004 [9] => 0.006 [10] => 0.015 [11] => 0.021 [12] => 0.005 [13] => 0.008 [14] => 0.005 [15] => 0.004 [16] => 0.074 [17] => 0.042 [18] => 0.031 [19] => 0.055 ) [equity2asset] => Array ( [0] => 0.258 [1] => 0.266 [2] => 0.314 [3] => 0.347 [4] => 0.297 [5] => 0.299 [6] => 0.297 [7] => 0.407 [8] => 0.384 [9] => 0.417 [10] => 0.46 [11] => 0.493 [12] => 0.502 [13] => 0.501 [14] => 0.386 [15] => 0.408 [16] => 0.439 [17] => 0.426 [18] => 0.41 [19] => 0.441 ) [equity2liab_tangbile] => Array ( [0] => 0.348 [1] => 0.363 [2] => 0.457 [3] => 0.532 [4] => 0.422 [5] => 0.427 [6] => 0.423 [7] => 0.536 [8] => 0.295 [9] => 0.378 [10] => 0.531 [11] => 0.669 [12] => 0.611 [13] => 0.662 [14] => 0.576 [15] => 0.639 [16] => 0.731 [17] => 0.695 [18] => 0.694 [19] => 0.79 ) [ppe2asset] => Array ( [0] => 0.703 [1] => 0.709 [2] => 0.673 [3] => 0.723 [4] => 0.745 [5] => 0.729 [6] => 0.721 [7] => 0.628 [8] => 0.56 [9] => 0.575 [10] => 0.548 [11] => 0.511 [12] => 0.523 [13] => 0.501 [14] => 0.588 [15] => 0.577 [16] => 0.528 [17] => 0.549 [18] => 0.574 [19] => 0.617 ) [interest2rev] => Array ( [0] => -2.022 [1] => -1.96 [2] => -1.373 [3] => -1.284 [4] => -1.688 [5] => -2.014 [6] => -1.637 [7] => -1.35 [8] => -0.989 [9] => -0.803 [10] => -0.46 [11] => -0.271 [12] => -0.577 [13] => -0.644 [14] => -0.38 [15] => -0.846 [16] => -0.598 [17] => -1.444 [18] => -1.143 [19] => -1.051 ) [std2asset] => Array ( [0] => 0.213 [1] => 0.235 [2] => 0.232 [3] => 0.176 [4] => 0.15 [5] => 0.166 [6] => 0.17 [7] => 0.137 [8] => 0.167 [9] => 0.17 [10] => 0.168 [11] => 0.2 [12] => 0.16 [13] => 0.151 [14] => 0.152 [15] => 0.156 [16] => 0.175 [17] => 0.183 [18] => 0.149 [19] => 0.128 ) [ltd2asset] => Array ( [0] => 0.272 [1] => 0.259 [2] => 0.189 [3] => 0.2 [4] => 0.289 [5] => 0.281 [6] => 0.323 [7] => 0.244 [8] => 0.246 [9] => 0.198 [10] => 0.155 [11] => 0.101 [12] => 0.14 [13] => 0.114 [14] => 0.19 [15] => 0.177 [16] => 0.145 [17] => 0.141 [18] => 0.177 [19] => 0.178 ) [turnover] => Array ( [0] => 1.081 [1] => 1.129 [2] => 1.167 [3] => 1.113 [4] => 0.833 [5] => 0.911 [6] => 1.099 [7] => 0.711 [8] => 0.744 [9] => 1.275 [10] => 1.278 [11] => 1.714 [12] => 1.144 [13] => 1.094 [14] => 1.723 [15] => 1.002 [16] => 1.271 [17] => 0.431 [18] => 0.529 [19] => 0.493 ) [CF_Net Income] => Array ( [0] => 484 [1] => 469 [2] => 1303 [3] => 959 [4] => 237 [5] => 609 [6] => 1848 [7] => 1601 [8] => 698 [9] => 4593 [10] => 8107 [11] => 13640 [12] => 15550 [13] => 11891 [14] => -16998 [15] => 4492 [16] => 11417 [17] => 12502 [18] => 8498 [19] => 9215 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.02 [2] => -0.02 [3] => -0.02 [4] => -0.05 [5] => -0.04 [6] => -0.02 [7] => -0.03 [8] => -0.06 [9] => -0.02 [10] => -0.05 [11] => -0.03 [12] => -0.01 [13] => -0.02 [14] => 0.01 [15] => 0 [16] => -0.01 [17] => -0.01 [18] => -0.02 [19] => 0 ) [grahamnumber] => Array ( [0] => 10.84 [1] => 11.06 [2] => 21.2 [3] => 19.36 [4] => 9.41 [5] => 15.57 [6] => 31.16 [7] => 26.28 [8] => 10.94 [9] => 31.85 [10] => 50.49 [11] => 76.06 [12] => 80.53 [13] => 80.29 [14] => 0 [15] => 50.02 [16] => 87.45 [17] => 77.36 [18] => 73.67 [19] => 79.22 ) [CF_DDA] => Array ( [0] => 794 [1] => 871 [2] => 941 [3] => 795 [4] => 899 [5] => 902 [6] => 1169 [7] => 1344 [8] => 2223 [9] => 3485 [10] => 3798 [11] => 4253 [12] => 7284 [13] => 8298 [14] => 9012 [15] => 9295 [16] => 9060 [17] => 7249 [18] => 6580 [19] => 7434 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30 [7] => 33 [8] => 202 [9] => 189 [10] => -39 [11] => -5 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1203 [1] => 1596 [2] => 2085 [3] => 2245 [4] => 1630 [5] => 1941 [6] => 4014 [7] => 3559 [8] => 4978 [9] => 9356 [10] => 11959 [11] => 17628 [12] => 21516 [13] => 24550 [14] => 22658 [15] => 12479 [16] => 17045 [17] => 19646 [18] => 13922 [19] => 16087 ) [Cash Flow from Others] => Array ( [0] => 47 [1] => -11 [2] => 158 [3] => 332 [4] => 319 [5] => 79 [6] => 20 [7] => 270 [8] => 731 [9] => 99 [10] => -331 [11] => -1607 [12] => 179 [13] => 2839 [14] => 32091 [15] => 345 [16] => -4421 [17] => 5579 [18] => -297 [19] => -743 ) [Cash Flow_PPE] => Array ( [0] => -888 [1] => -1314 [2] => -1443 [3] => -2022 [4] => -1966 [5] => -1465 [6] => -1167 [7] => -2754 [8] => -3573 [9] => -3510 [10] => -7905 [11] => -10852 [12] => -15051 [13] => -8219 [14] => -17459 [15] => 1270 [16] => 15372 [17] => 2192 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -6443 [7] => 80 [8] => 1180 [9] => 0 [10] => 0 [11] => 0 [12] => -14285 [13] => 0 [14] => 0 [15] => -344 [16] => 36 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1154 [1] => -1456 [2] => -1544 [3] => -2043 [4] => -2052 [5] => -1690 [6] => -2017 [7] => -3016 [8] => -4388 [9] => -6169 [10] => -9496 [11] => -11620 [12] => -15596 [13] => -11791 [14] => -19099 [15] => -10861 [16] => -9761 [17] => -11214 [18] => -14172 [19] => -15537 ) [Cash Flow from Investing] => Array ( [0] => -908 [1] => -1353 [2] => -1541 [3] => -2056 [4] => -1984 [5] => -1482 [6] => -5762 [7] => -2770 [8] => -2584 [9] => -3498 [10] => -7788 [11] => -11016 [12] => -29993 [13] => -8562 [14] => -17616 [15] => -9935 [16] => 4665 [17] => -7015 [18] => -11627 [19] => -6251 ) [Net Issuance of Stock] => Array ( [0] => 11 [1] => 9 [2] => 25 [3] => -375 [4] => -510 [5] => 11 [6] => 31 [7] => 51 [8] => -256 [9] => 108 [10] => 430 [11] => -1522 [12] => -705 [13] => -6716 [14] => -8051 [15] => 13 [16] => -3733 [17] => -11027 [18] => -4960 [19] => 20 ) [Issuance of Stock] => Array ( [0] => 12 [1] => 9 [2] => 25 [3] => 20 [4] => 13 [5] => 24 [6] => 31 [7] => 51 [8] => 44 [9] => 108 [10] => 430 [11] => 402 [12] => 220 [13] => 285 [14] => 198 [15] => 13 [16] => 133 [17] => 96 [18] => 138 [19] => 20 ) [Net Issuance of Debt] => Array ( [0] => -112 [1] => -9 [2] => 286 [3] => 249 [4] => 1243 [5] => 1 [6] => 2192 [7] => -379 [8] => -1090 [9] => -4811 [10] => -2775 [11] => -2550 [12] => 10232 [13] => -5519 [14] => 5760 [15] => 1229 [16] => -5202 [17] => -934 [18] => -569 [19] => -946 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -293 [1] => -313 [2] => -329 [3] => -353 [4] => -353 [5] => -344 [6] => -346 [7] => -403 [8] => -684 [9] => -1107 [10] => -1232 [11] => -1639 [12] => -2277 [13] => -2661 [14] => -2854 [15] => -2832 [16] => -3175 [17] => -3632 [18] => -3278 [19] => -3334 ) [Cash from Financing] => Array ( [0] => -221 [1] => -369 [2] => 4 [3] => -641 [4] => 288 [5] => -418 [6] => 1759 [7] => -799 [8] => -2220 [9] => -5699 [10] => -3399 [11] => -5684 [12] => 7065 [13] => -15340 [14] => -5764 [15] => -2855 [16] => -12819 [17] => -16305 [18] => -4481 [19] => -7133 ) [Other Financing] => Array ( [0] => 173 [1] => -56 [2] => 22 [3] => -162 [4] => -92 [5] => -86 [6] => -118 [7] => -68 [8] => -190 [9] => 111 [10] => 178 [11] => 27 [12] => -185 [13] => -444 [14] => -619 [15] => -1265 [16] => -709 [17] => -712 [18] => 4326 [19] => -2873 ) [Net Change in Cash] => Array ( [0] => 74 [1] => -126 [2] => 548 [3] => -452 [4] => -66 [5] => 41 [6] => 11 [7] => -7 [8] => 165 [9] => 183 [10] => 897 [11] => 827 [12] => -1397 [13] => 639 [14] => -701 [15] => -213 [16] => 8912 [17] => -3674 [18] => -2162 [19] => 2628 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3 [8] => -9 [9] => 24 [10] => 125 [11] => -101 [12] => 15 [13] => -9 [14] => 21 [15] => 98 [16] => 21 [17] => 0 [18] => 24 [19] => -75 ) [total_freecashflow] => Array ( [0] => 49 [1] => 140 [2] => 541 [3] => 202 [4] => -422 [5] => 251 [6] => 1997 [7] => 543 [8] => 590 [9] => 3187 [10] => 2463 [11] => 6008 [12] => 5920 [13] => 12759 [14] => 3559 [15] => 1618 [16] => 7284 [17] => 8432 [18] => -250 [19] => 550 ) [CF_Net Income_pct] => Array ( [0] => 40.23 [1] => 29.39 [2] => 62.49 [3] => 42.72 [4] => 14.54 [5] => 31.38 [6] => 46.04 [7] => 44.98 [8] => 14.02 [9] => 49.09 [10] => 67.79 [11] => 77.38 [12] => 72.27 [13] => 48.44 [14] => -75.02 [15] => 36.00 [16] => 66.98 [17] => 63.64 [18] => 61.04 [19] => 57.28 ) [CF_DDA_pct] => Array ( [0] => 794 [1] => 871 [2] => 941 [3] => 795 [4] => 899 [5] => 902 [6] => 1,169 [7] => 1,344 [8] => 2,223 [9] => 3,485 [10] => 3,798 [11] => 4,253 [12] => 7,284 [13] => 8,298 [14] => 9,012 [15] => 9,295 [16] => 9,060 [17] => 7,249 [18] => 6,580 [19] => 7,434 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.75 [7] => 0.93 [8] => 4.06 [9] => 2.02 [10] => -0.33 [11] => -0.03 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -95.93 [1] => -91.23 [2] => -74.05 [3] => -91.00 [4] => -125.89 [5] => -87.07 [6] => -50.25 [7] => -84.74 [8] => -88.15 [9] => -65.94 [10] => -79.40 [11] => -65.92 [12] => -72.49 [13] => -48.03 [14] => -84.29 [15] => -87.03 [16] => -57.27 [17] => -57.08 [18] => -101.80 [19] => -96.58 ) [Cash Flow from Investing_pct] => Array ( [0] => -75.48 [1] => -84.77 [2] => -73.91 [3] => -91.58 [4] => -121.72 [5] => -76.35 [6] => -143.55 [7] => -77.83 [8] => -51.91 [9] => -37.39 [10] => -65.12 [11] => -62.49 [12] => -139.40 [13] => -34.88 [14] => -77.75 [15] => -79.61 [16] => 27.37 [17] => -35.71 [18] => -83.52 [19] => -38.86 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.91 [1] => 0.56 [2] => 1.20 [3] => -16.70 [4] => -31.29 [5] => 0.57 [6] => 0.77 [7] => 1.43 [8] => -5.14 [9] => 1.15 [10] => 3.60 [11] => -8.63 [12] => -3.28 [13] => -27.36 [14] => -35.53 [15] => 0.10 [16] => -21.90 [17] => -56.13 [18] => -35.63 [19] => 0.12 ) [Net Issuance of Debt_pct] => Array ( [0] => -9.31 [1] => -0.56 [2] => 13.72 [3] => 11.09 [4] => 76.26 [5] => 0.05 [6] => 54.61 [7] => -10.65 [8] => -21.90 [9] => -51.42 [10] => -23.20 [11] => -14.47 [12] => 47.56 [13] => -22.48 [14] => 25.42 [15] => 9.85 [16] => -30.52 [17] => -4.75 [18] => -4.09 [19] => -5.88 ) [Dividends_pct] => Array ( [0] => -24.36 [1] => -19.61 [2] => -15.78 [3] => -15.72 [4] => -21.66 [5] => -17.72 [6] => -8.62 [7] => -11.32 [8] => -13.74 [9] => -11.83 [10] => -10.30 [11] => -9.30 [12] => -10.58 [13] => -10.84 [14] => -12.60 [15] => -22.69 [16] => -18.63 [17] => -18.49 [18] => -23.55 [19] => -20.72 ) [Other Financing_pct] => Array ( [0] => -18.37 [1] => -23.12 [2] => 0.19 [3] => -28.55 [4] => 17.67 [5] => -21.54 [6] => 43.82 [7] => -22.45 [8] => -44.60 [9] => -60.91 [10] => -28.42 [11] => -32.24 [12] => 32.84 [13] => -62.48 [14] => -25.44 [15] => -22.88 [16] => -75.21 [17] => -82.99 [18] => -32.19 [19] => -44.34 ) [Cash from Financing_pct] => Array ( [0] => -32.75 [1] => -19.61 [2] => -0.86 [3] => -21.34 [4] => 23.31 [5] => -17.10 [6] => 46.76 [7] => -20.54 [8] => -40.78 [9] => -62.10 [10] => -29.91 [11] => -32.40 [12] => 33.70 [13] => -60.68 [14] => -22.71 [15] => -12.74 [16] => -71.05 [17] => -79.37 [18] => -63.26 [19] => -26.48 ) [Net Change in Cash_pct] => Array ( [0] => 6.15 [1] => -7.89 [2] => 26.28 [3] => -20.13 [4] => -4.05 [5] => 2.11 [6] => 0.27 [7] => -0.20 [8] => 3.31 [9] => 1.96 [10] => 7.50 [11] => 4.69 [12] => -6.49 [13] => 2.60 [14] => -3.09 [15] => -1.71 [16] => 52.29 [17] => -18.70 [18] => -15.53 [19] => 16.34 ) [total_freecashflow_pct] => Array ( [0] => 4.07 [1] => 8.77 [2] => 25.95 [3] => 9.00 [4] => -25.89 [5] => 12.93 [6] => 49.75 [7] => 15.26 [8] => 11.85 [9] => 34.06 [10] => 20.60 [11] => 34.08 [12] => 27.51 [13] => 51.97 [14] => 15.71 [15] => 12.97 [16] => 42.73 [17] => 42.92 [18] => -1.80 [19] => 3.42 ) [per share rev] => Array ( [0] => 23.64 [1] => 25.8 [2] => 29.8 [3] => 29.06 [4] => 22.77 [5] => 27.22 [6] => 43.94 [7] => 42.42 [8] => 58.91 [9] => 76.66 [10] => 84.72 [11] => 129.4 [12] => 117.13 [13] => 118.17 [14] => 161.6 [15] => 101.76 [16] => 133.23 [17] => 47.63 [18] => 49.48 [19] => 46.98 ) [per share eps] => Array ( [0] => 0.92 [1] => 0.89 [2] => 2.455 [3] => 1.805 [4] => 0.455 [5] => 1.195 [6] => 3.63 [7] => 2.815 [8] => -0.305 [9] => 3.455 [10] => 5.8 [11] => 9.55 [12] => 9.66 [13] => 7.22 [14] => -11.16 [15] => 2.94 [16] => 7.62 [17] => 8.97 [18] => 6.72 [19] => 7.38 ) [eps_nri] => Array ( [0] => 0.92 [1] => 0.89 [2] => 2.46 [3] => 1.81 [4] => 0.46 [5] => 1.2 [6] => 3.6 [7] => 2.73 [8] => 0.72 [9] => 3.35 [10] => 5.79 [11] => 9.63 [12] => 9.66 [13] => 7.22 [14] => -11.16 [15] => 2.95 [16] => 7.62 [17] => 5.14 [18] => 5.91 [19] => 6.43 ) [per share_freecashflow] => Array ( [0] => 0.09 [1] => 0.27 [2] => 1.02 [3] => 0.38 [4] => -0.81 [5] => 0.49 [6] => 3.89 [7] => 0.92 [8] => 0.61 [9] => 2.32 [10] => 1.76 [11] => 4.24 [12] => 3.68 [13] => 7.75 [14] => 2.34 [15] => 1.08 [16] => 4.89 [17] => 6.08 [18] => -0.2 [19] => 0.44 ) [ROE] => Array ( [0] => 16.39 [1] => 14.71 [2] => 30.65 [3] => 19.92 [4] => 5.62 [5] => 13.39 [6] => 30.56 [7] => 11.58 [8] => -1 [9] => 13.78 [10] => 19.03 [11] => 25.66 [12] => 18.82 [13] => 13.36 [14] => -30.81 [15] => 7.12 [16] => 16.57 [17] => 19.06 [18] => 17.56 [19] => 17.58 ) [payout] => Array ( [0] => 0.609 [1] => 0.672 [2] => 0.255 [3] => 0.371 [4] => 1.495 [5] => 0.569 [6] => 0.187 [7] => 0.249 [8] => 0 [9] => 0.236 [10] => 0.154 [11] => 0.124 [12] => 0.149 [13] => 0.227 [14] => 0 [15] => 0.65 [16] => 0.282 [17] => 0.294 [18] => 0.393 [19] => 0.366 ) [ROA] => Array ( [0] => 4.23 [1] => 3.92 [2] => 9.62 [3] => 6.92 [4] => 1.67 [5] => 4.01 [6] => 9.08 [7] => 4.72 [8] => -0.38 [9] => 5.74 [10] => 8.75 [11] => 12.64 [12] => 9.44 [13] => 6.69 [14] => -11.9 [15] => 2.9 [16] => 7.27 [17] => 8.12 [18] => 7.19 [19] => 7.76 ) [ROC_capital] => Array ( [0] => 10790 [1] => 11217 [2] => 12657 [3] => 12938 [4] => 13386 [5] => 14171 [6] => 17711 [7] => 31306 [8] => 56304 [9] => 60360 [10] => 67103 [11] => 76015 [12] => 116257 [13] => 116440 [14] => 107788 [15] => 111345 [16] => 119355 [17] => 117098 [18] => 101476 [19] => 94674 ) [ROC] => Array ( [0] => 4.49 [1] => 4.18 [2] => 10.29 [3] => 7.41 [4] => 1.77 [5] => 4.3 [6] => 10.51 [7] => 5.31 [8] => -0.52 [9] => 7.84 [10] => 12.11 [11] => 17.8 [12] => 13.38 [13] => 10.21 [14] => -15.77 [15] => 3.96 [16] => 9.52 [17] => 10.62 [18] => 8.31 [19] => 9.67 ) [ROC_JOEL_capital] => Array ( [0] => 8042 [1] => 8493 [2] => 9248 [3] => 10296 [4] => 10883 [5] => 11232 [6] => 14784 [7] => 23712 [8] => 43030 [9] => 47428 [10] => 50902 [11] => 54669 [12] => 88062 [13] => 89003 [14] => 83947 [15] => 87708 [16] => 82554 [17] => 84180 [18] => 71146 [19] => 72827 ) [ROC_JOEL] => Array ( [0] => 14.1 [1] => 16.02 [2] => 26.34 [3] => 21.46 [4] => 6.32 [5] => 13.8 [6] => 41.33 [7] => 15.5 [8] => 21.41 [9] => 49 [10] => 25.68 [11] => 44.13 [12] => 33.46 [13] => 27.43 [14] => -2.94 [15] => 10.92 [16] => 23.92 [17] => 18.29 [18] => 22.73 [19] => 20.6 ) [ROC_JOEL_new] => Array ( [0] => 13.63 [1] => 15.65 [2] => 24.22 [3] => 20.06 [4] => 5.66 [5] => 12.88 [6] => 27.85 [7] => 15 [8] => 6.29 [9] => 19.36 [10] => 29.26 [11] => 43.97 [12] => 33.1 [13] => 27.56 [14] => -3.17 [15] => 12.39 [16] => 23.48 [17] => 19.4 [18] => 21.73 [19] => 20.43 ) [grossmargin] => Array ( [0] => 21.48 [1] => 22.17 [2] => 22.64 [3] => 25.38 [4] => 24.2 [5] => 24.67 [6] => 38.2 [7] => 34.67 [8] => 25.66 [9] => 28.43 [10] => 17.24 [11] => 27.2 [12] => 31.41 [13] => 31.05 [14] => 26.69 [15] => 26 [16] => 26.31 [17] => 43.6 [18] => 45.93 [19] => 46.59 ) [pretaxmargin] => Array ( [0] => 6.89 [1] => 7.87 [2] => 13.74 [3] => 12.32 [4] => 3.55 [5] => 8.55 [6] => 16.63 [7] => 12.95 [8] => 3.74 [9] => 7.93 [10] => 12.1 [11] => 12.84 [12] => 15.03 [13] => 11.97 [14] => -1.46 [15] => 6.29 [16] => 9.94 [17] => 23.3 [18] => 24.87 [19] => 24.8 ) [operatingmargin] => Array ( [0] => 9.17 [1] => 10.07 [2] => 15.41 [3] => 14.33 [4] => 5.81 [5] => 11.19 [6] => 27.11 [7] => 14.69 [8] => 16.11 [9] => 22.11 [10] => 11.01 [11] => 13.16 [12] => 15.63 [13] => 12.55 [14] => -1 [15] => 6.29 [16] => 9.94 [17] => 23.3 [18] => 26.08 [19] => 25.75 ) [netmargin] => Array ( [0] => 3.91 [1] => 3.47 [2] => 8.24 [3] => 6.22 [4] => 2 [5] => 4.4 [6] => 8.26 [7] => 6.64 [8] => -0.52 [9] => 4.51 [10] => 6.85 [11] => 7.38 [12] => 8.25 [13] => 6.11 [14] => -6.9 [15] => 2.9 [16] => 5.72 [17] => 18.82 [18] => 13.59 [19] => 15.72 ) [pettm] => Array ( [0] => 13.500 [1] => 14.570 [2] => 6.890 [3] => 10.270 [4] => 37.260 [5] => 14.920 [6] => 5.980 [7] => 7.710 [8] => 0.000 [9] => 7.020 [10] => 5.720 [11] => 4.640 [12] => 5.680 [13] => 9.290 [14] => 0.000 [15] => 13.260 [16] => 6.820 [17] => 6.190 [18] => 8.670 [19] => 9.570 ) [penri] => Array ( [0] => 0.00 [1] => 14.45 [2] => 6.86 [3] => 10.24 [4] => 36.93 [5] => 14.81 [6] => 5.97 [7] => 7.74 [8] => 30.24 [9] => 7.51 [10] => 5.73 [11] => 4.63 [12] => 5.68 [13] => 9.30 [14] => 0.00 [15] => 13.20 [16] => 6.82 [17] => 9.94 [18] => 8.98 [19] => 10.99 ) [pe] => Array ( [0] => 13.500 [1] => 14.570 [2] => 6.890 [3] => 10.270 [4] => 37.260 [5] => 14.920 [6] => 5.980 [7] => 7.710 [8] => 0.000 [9] => 7.020 [10] => 5.720 [11] => 4.640 [12] => 5.680 [13] => 9.290 [14] => 0.000 [15] => 13.260 [16] => 6.820 [17] => 6.190 [18] => 8.670 [19] => 9.570 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.820 [7] => 1.650 [8] => 1.800 [9] => 1.890 [10] => 1.730 [11] => 1.690 [12] => 1.800 [13] => 1.820 [14] => 1.160 [15] => 1.000 [16] => 1.180 [17] => 1.190 [18] => 1.480 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 62.16 [8] => 11.19 [9] => 66.77 [10] => 30.34 [11] => 171.11 [12] => 241.25 [13] => 181 [14] => -76.44 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 138.700 [1] => 48.180 [2] => 16.540 [3] => 48.770 [4] => 0.000 [5] => 35.830 [6] => 5.570 [7] => 16.710 [8] => 38.430 [9] => 10.800 [10] => 18.740 [11] => 10.440 [12] => 15.410 [13] => 8.690 [14] => 18.540 [15] => 36.390 [16] => 10.590 [17] => 8.960 [18] => 5.030 [19] => 160.570 ) [ps] => Array ( [0] => 0.530 [1] => 0.500 [2] => 0.570 [3] => 0.640 [4] => 0.710 [5] => 0.660 [6] => 0.490 [7] => 0.540 [8] => 0.320 [9] => 0.310 [10] => 0.360 [11] => 0.340 [12] => 0.460 [13] => 0.570 [14] => 0.250 [15] => 0.380 [16] => 0.390 [17] => 0.730 [18] => 1.170 [19] => 1.500 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.114 [6] => 0.41 [7] => 1.072 [8] => 0.948 [9] => 1.264 [10] => 1.882 [11] => 2.108 [12] => 1.852 [13] => 2.978 [14] => 4.078 [15] => 3.67 [16] => 3.56 [17] => 3.712 [18] => 3.984 [19] => 2.626 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.600 [6] => -0.430 [7] => 20.720 [8] => 18.340 [9] => 19.930 [10] => 5.240 [11] => 17.880 [12] => 43.250 [13] => 28.930 [14] => 6.440 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.970 [6] => 1.900 [7] => 25.830 [8] => 22.300 [9] => 26.090 [10] => 12.310 [11] => 23.010 [12] => 47.100 [13] => 34.650 [14] => 13.460 [15] => 12.290 [16] => 9.130 [17] => 6.100 [18] => 6.880 [19] => 4.370 ) [zscore] => Array ( [0] => 2.080 [1] => 2.130 [2] => 2.640 [3] => 2.640 [4] => 1.820 [5] => 2.060 [6] => 2.460 [7] => 1.860 [8] => 1.220 [9] => 2.200 [10] => 2.650 [11] => 3.450 [12] => 2.690 [13] => 2.590 [14] => 2.310 [15] => 1.850 [16] => 2.600 [17] => 1.990 [18] => 2.050 [19] => 2.200 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 8 [3] => 6 [4] => 5 [5] => 8 [6] => 6 [7] => 5 [8] => 3 [9] => 6 [10] => 7 [11] => 8 [12] => 5 [13] => 5 [14] => 5 [15] => 5 [16] => 9 [17] => 7 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.690 [3] => -3.140 [4] => -3.230 [5] => -2.590 [6] => -2.720 [7] => -2.740 [8] => -0.770 [9] => -2.330 [10] => -1.850 [11] => -2.520 [12] => -2.670 [13] => -2.630 [14] => -2.950 [15] => -2.340 [16] => -2.570 [17] => -2.350 [18] => -3.460 [19] => -2.790 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.22 [7] => 1.73 [8] => 1.77 [9] => 2.05 [10] => 3.00 [11] => 4.46 [12] => 5.47 [13] => 6.33 [14] => 4.32 [15] => 4.23 [16] => 4.46 [17] => 4.25 [18] => 3.61 [19] => 3.52 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.090 [6] => 11.880 [7] => 11.160 [8] => 10.430 [9] => 12.300 [10] => 11.080 [11] => 9.950 [12] => 10.030 [13] => 10.630 [14] => 9.140 [15] => 9.210 [16] => 11.630 [17] => 13.070 [18] => 16.060 [19] => 20.050 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.510 [6] => 18.140 [7] => 22.450 [8] => 23.140 [9] => 31.000 [10] => 39.990 [11] => 55.960 [12] => 67.170 [13] => 91.690 [14] => 76.020 [15] => 67.220 [16] => 77.610 [17] => 86.980 [18] => 74.200 [19] => 60.610 ) [medpsvalue] => Array ( [0] => 9.69 [1] => 10.84 [2] => 12.51 [3] => 12.2 [4] => 9.55 [5] => 11.42 [6] => 18.43 [7] => 17.91 [8] => 24.29 [9] => 34.18 [10] => 38.2 [11] => 54.39 [12] => 49.56 [13] => 49.3 [14] => 67.13 [15] => 42.73 [16] => 55.99 [17] => 32.03 [18] => 20.79 [19] => 19.74 ) [ev2rev] => Array ( [0] => 0.770 [1] => 0.730 [2] => 0.720 [3] => 0.820 [4] => 1.040 [5] => 0.960 [6] => 0.790 [7] => 1.020 [8] => 0.770 [9] => 0.470 [10] => 0.470 [11] => 0.400 [12] => 0.620 [13] => 0.660 [14] => 0.350 [15] => 0.580 [16] => 0.450 [17] => 0.820 [18] => 1.440 [19] => 1.750 ) [ev2ebitda] => Array ( [0] => 4.990 [1] => 4.490 [2] => 3.420 [3] => 4.360 [4] => 8.130 [5] => 5.600 [6] => 3.370 [7] => 5.330 [8] => 9.140 [9] => 4.140 [10] => 3.230 [11] => 2.580 [12] => 3.210 [13] => 3.850 [14] => 13.560 [15] => 4.370 [16] => 2.960 [17] => 3.580 [18] => 3.930 [19] => 4.540 ) [ev2ebit] => Array ( [0] => 8.340 [1] => 7.250 [2] => 4.680 [3] => 5.700 [4] => 17.970 [5] => 8.550 [6] => 2.910 [7] => 6.340 [8] => 4.170 [9] => 1.760 [10] => 2.760 [11] => 2.580 [12] => 4.000 [13] => 5.530 [14] => 0.000 [15] => 9.190 [16] => 4.500 [17] => 5.540 [18] => 5.520 [19] => 6.810 ) [earning_yield_greenblatt] => Array ( [0] => 11.99 [1] => 13.79 [2] => 21.37 [3] => 17.54 [4] => 5.56 [5] => 11.7 [6] => 34.36 [7] => 15.77 [8] => 23.98 [9] => 56.82 [10] => 36.23 [11] => 38.76 [12] => 25 [13] => 18.08 [14] => 0 [15] => 10.88 [16] => 22.22 [17] => 18.05 [18] => 18.12 [19] => 14.68 ) [p2medpsvalue] => Array ( [0] => 1.29 [1] => 1.2 [2] => 1.35 [3] => 1.52 [4] => 1.7 [5] => 1.57 [6] => 1.18 [7] => 1.3 [8] => 0.76 [9] => 0.74 [10] => 0.87 [11] => 0.82 [12] => 1.11 [13] => 1.37 [14] => 0.59 [15] => 0.91 [16] => 0.93 [17] => 1.73 [18] => 2.79 [19] => 3.58 ) [p2grahamnumber] => Array ( [0] => 1.15 [1] => 1.18 [2] => 0.8 [3] => 0.96 [4] => 1.73 [5] => 1.15 [6] => 0.7 [7] => 0.88 [8] => 1.69 [9] => 0.79 [10] => 0.66 [11] => 0.58 [12] => 0.68 [13] => 0.84 [14] => 0 [15] => 0.78 [16] => 0.59 [17] => 0.72 [18] => 0.79 [19] => 0.89 ) [p2tangible_book] => Array ( [0] => 2.21 [1] => 2.14 [2] => 2.09 [3] => 2.03 [4] => 1.94 [5] => 2 [6] => 1.82 [7] => 1.59 [8] => 1.79 [9] => 1.88 [10] => 1.72 [11] => 1.7 [12] => 1.8 [13] => 1.79 [14] => 1.16 [15] => 1.03 [16] => 1.19 [17] => 1.17 [18] => 1.47 [19] => 1.66 ) [pb] => Array ( [0] => 2.21 [1] => 2.14 [2] => 2.09 [3] => 2.03 [4] => 1.94 [5] => 2 [6] => 1.82 [7] => 1.24 [8] => 0.85 [9] => 1 [10] => 1.07 [11] => 1.17 [12] => 1.09 [13] => 1.18 [14] => 1.07 [15] => 0.96 [16] => 1.11 [17] => 1.09 [18] => 1.47 [19] => 1.66 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 12367 [1] => 13521 [2] => 15807 [3] => 15424 [4] => 11845 [5] => 13852 [6] => 22539 [7] => 25030 [8] => 57201 [9] => 105097 [10] => 118719 [11] => 183364 [12] => 188523 [13] => 194495 [14] => 246182 [15] => 152390 [16] => 198655 [17] => 66069 [18] => 62004 [19] => 58248 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 794 [1] => 871 [2] => 941 [3] => 795 [4] => 899 [5] => 902 [6] => 1169 [7] => 1344 [8] => 2223 [9] => 3485 [10] => 3798 [11] => 4253 [12] => 7284 [13] => 8298 [14] => 9012 [15] => 0 [16] => 0 [17] => 422 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 394 [19] => 434 ) [IS_InterestExpense] => Array ( [0] => 250 [1] => 265 [2] => 217 [3] => 198 [4] => 200 [5] => 279 [6] => 369 [7] => 338 [8] => 566 [9] => 844 [10] => 546 [11] => 497 [12] => 1087 [13] => 1253 [14] => 935 [15] => 1289 [16] => 1187 [17] => 954 [18] => 709 [19] => 612 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2056 [17] => 581 [18] => 0 [19] => 272 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2352 [16] => 2180 [17] => 1675 [18] => 1517 [19] => 1357 ) [BS_CashAndCashEquivalents] => Array ( [0] => 193 [1] => 67 [2] => 615 [3] => 163 [4] => 97 [5] => 138 [6] => 149 [7] => 142 [8] => 307 [9] => 490 [10] => 1387 [11] => 2214 [12] => 817 [13] => 1456 [14] => 755 [15] => 542 [16] => 9454 [17] => 5780 [18] => 3618 [19] => 6246 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1739 [1] => 1896 [2] => 1825 [3] => 1958 [4] => 2252 [5] => 2169 [6] => 3797 [7] => 8571 [8] => 13556 [9] => 13363 [10] => 15698 [11] => 21737 [12] => 31218 [13] => 40712 [14] => 41544 [15] => 46212 [16] => 44060 [17] => 42667 [18] => 37081 [19] => 30497 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2423 [1] => 2796 [2] => 2563 [3] => 2211 [4] => 1965 [5] => 2489 [6] => 3230 [7] => 4148 [8] => 11015 [9] => 12091 [10] => 13636 [11] => 18389 [12] => 21493 [13] => 24564 [14] => 20471 [15] => 21967 [16] => 26483 [17] => 24984 [18] => 16488 [19] => 14540 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 18 [1] => 19 [2] => 574 [3] => 234 [4] => 167 [5] => 31 [6] => 262 [7] => 44 [8] => 849 [9] => 1440 [10] => 632 [11] => 1758 [12] => 4043 [13] => 1398 [14] => 370 [15] => 1728 [16] => 936 [17] => 1013 [18] => 955 [19] => 589 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2936 [1] => 2878 [2] => 3605 [3] => 3826 [4] => 3759 [5] => 3861 [6] => 4302 [7] => 8075 [8] => 16538 [9] => 18218 [10] => 21500 [11] => 23363 [12] => 33508 [13] => 42523 [14] => 39774 [15] => 39495 [16] => 37677 [17] => 40384 [18] => 30944 [19] => 29765 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -250 [1] => -265 [2] => -217 [3] => -198 [4] => -200 [5] => -279 [6] => -369 [7] => -338 [8] => -566 [9] => -844 [10] => -546 [11] => -497 [12] => -1087 [13] => -1253 [14] => -935 [15] => -1289 [16] => -1187 [17] => -954 [18] => -709 [19] => -612 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1272 [1] => -1371 [2] => -1450 [3] => -1455 [4] => -1596 [5] => -1567 [6] => -2038 [7] => -2263 [8] => -4765 [9] => -5664 [10] => -5926 [11] => -7161 [12] => -10594 [13] => -11611 [14] => -12578 [15] => -11125 [16] => -11065 [17] => -8114 [18] => -7686 [19] => -8288 ) [BS_MoneyMarket] => Array ( [0] => -193 [1] => -67 [2] => -615 [3] => -163 [4] => -97 [5] => -138 [6] => -149 [7] => -142 [8] => -307 [9] => -490 [10] => -1387 [11] => -2214 [12] => -817 [13] => -1456 [14] => -755 [15] => -542 [16] => -9454 [17] => -5780 [18] => -3618 [19] => -6246 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1932 [1] => 1963 [2] => 2440 [3] => 2121 [4] => 2349 [5] => 2307 [6] => 3946 [7] => 8713 [8] => 13863 [9] => 13853 [10] => 17085 [11] => 23951 [12] => 32035 [13] => 42168 [14] => 42299 [15] => 44402 [16] => 51334 [17] => 46772 [18] => 39182 [19] => 35386 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2936 [1] => 2878 [2] => 3605 [3] => 3826 [4] => 3759 [5] => 3861 [6] => 4302 [7] => 8075 [8] => 16538 [9] => 18218 [10] => 21500 [11] => 23363 [12] => 33508 [13] => 42523 [14] => 39774 [15] => 39495 [16] => 37677 [17] => 40384 [18] => 30944 [19] => 29765 ) [cash2debt] => Array ( [0] => 0.062 [1] => 0.022 [2] => 0.197 [3] => 0.054 [4] => 0.023 [5] => 0.032 [6] => 0.022 [7] => 0.016 [8] => 0.016 [9] => 0.028 [10] => 0.092 [11] => 0.177 [12] => 0.03 [13] => 0.067 [14] => 0.027 [15] => 0.019 [16] => 0.488 [17] => 0.281 [18] => 0.167 [19] => 0.301 ) [interest_coverage] => Array ( [0] => 4.54 [1] => 5.14 [2] => 11.23 [3] => 11.16 [4] => 3.44 [5] => 5.56 [6] => 16.56 [7] => 10.88 [8] => 16.28 [9] => 27.53 [10] => 23.94 [11] => 48.54 [12] => 27.11 [13] => 19.48 [14] => 0 [15] => 7.43 [16] => 16.64 [17] => 16.14 [18] => 22.81 [19] => 24.51 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -53 [8] => -48 [9] => -20 [10] => -32 [11] => -33 [12] => -76 [13] => -87 [14] => -70 [15] => -78 [16] => -59 [17] => -66 [18] => -70 [19] => -59 ) [TaxProvision] => Array ( [0] => -368 [1] => -595 [2] => -869 [3] => -941 [4] => -184 [5] => -576 [6] => -1900 [7] => -1640 [8] => -1443 [9] => -3744 [10] => -6262 [11] => -9907 [12] => -12783 [13] => -11381 [14] => -13405 [15] => -5090 [16] => -8333 [17] => -8208 [18] => -7942 [19] => -6409 ) [SpecialCharges] => Array ( [0] => -20 [1] => 0 [2] => -571 [3] => -13 [4] => 357 [5] => 69 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 335 [11] => 235 [12] => 964 [13] => 5371 [14] => 34957 [15] => 957 [16] => 2227 [17] => 345 [18] => 680 [19] => 529 ) [Net Income (Continuing Operations)] => Array ( [0] => 484 [1] => 469 [2] => 1303 [3] => 959 [4] => 237 [5] => 609 [6] => 1848 [7] => 1601 [8] => 698 [9] => 4593 [10] => 8107 [11] => 13640 [12] => 15550 [13] => 11891 [14] => -16998 [15] => 4492 [16] => 11417 [17] => 7188 [18] => 7481 [19] => 8037 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14 [7] => 32 [8] => -993 [9] => 237 [10] => 22 [11] => -23 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5314 [18] => 1017 [19] => 1178 ) [eps_diluated] => Array ( [0] => 0.92 [1] => 0.89 [2] => 2.455 [3] => 1.805 [4] => 0.455 [5] => 1.195 [6] => 3.63 [7] => 2.815 [8] => -0.305 [9] => 3.455 [10] => 5.8 [11] => 9.55 [12] => 9.66 [13] => 7.22 [14] => -11.16 [15] => 2.94 [16] => 7.62 [17] => 8.97 [18] => 6.72 [19] => 7.38 ) [eps_basic] => Array ( [0] => 0.925 [1] => 0.895 [2] => 2.48 [3] => 1.82 [4] => 0.46 [5] => 1.205 [6] => 3.66 [7] => 2.835 [8] => -0.305 [9] => 3.48 [10] => 5.885 [11] => 9.71 [12] => 9.8 [13] => 7.32 [14] => -11.16 [15] => 2.96 [16] => 7.68 [17] => 9.04 [18] => 6.77 [19] => 7.43 ) [RawMaterials] => Array ( [0] => 95 [1] => 87 [2] => 81 [3] => 90 [4] => 89 [5] => 85 [6] => 129 [7] => 221 [8] => 450 [9] => 490 [10] => 519 [11] => 541 [12] => 802 [13] => 850 [14] => 863 [15] => 985 [16] => 943 [17] => 998 [18] => 721 [19] => 742 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3955 [16] => 4254 [17] => 3633 [18] => 244 [19] => 452 ) [OtherInventories] => Array ( [0] => 432 [1] => 418 [2] => 391 [3] => 410 [4] => 451 [5] => 430 [6] => 228 [7] => 2231 [8] => 3395 [9] => 3467 [10] => 3147 [11] => 3183 [12] => 4351 [13] => 3373 [14] => 4232 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 193 [1] => 67 [2] => 615 [3] => 163 [4] => 97 [5] => 138 [6] => 149 [7] => 142 [8] => 307 [9] => 490 [10] => 1387 [11] => 2214 [12] => 817 [13] => 1456 [14] => 755 [15] => 542 [16] => 9454 [17] => 5780 [18] => 3618 [19] => 6246 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2056 [17] => 581 [18] => 0 [19] => 272 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 18293 [1] => 19088 [2] => 20103 [3] => 21426 [4] => 22868 [5] => 22728 [6] => 24383 [7] => 33090 [8] => 54559 [9] => 58957 [10] => 69151 [11] => 76332 [12] => 113272 [13] => 125361 [14] => 126444 [15] => 141242 [16] => 143225 [17] => 149209 [18] => 126179 [19] => 138148 ) [AccumulatedDepreciation] => Array ( [0] => -10251 [1] => -10595 [2] => -10983 [3] => -11404 [4] => -12283 [5] => -11642 [6] => -9599 [7] => -10957 [8] => -11529 [9] => -11529 [10] => -18249 [11] => -21663 [12] => -27071 [13] => -36358 [14] => -42497 [15] => -53534 [16] => -60671 [17] => -65029 [18] => -58916 [19] => -65321 ) [AccountsPayable] => Array ( [0] => 1371 [1] => 1494 [2] => 1793 [3] => 1546 [4] => 1340 [5] => 1668 [6] => 1914 [7] => 2531 [8] => 5949 [9] => 6598 [10] => 9131 [11] => 12267 [12] => 14634 [13] => 17861 [14] => 13990 [15] => 15485 [16] => 18399 [17] => 19653 [18] => 9154 [19] => 9250 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3402 [16] => 4874 [17] => 4220 [18] => 3366 [19] => 2713 ) [OtherAccruedExpenses] => Array ( [0] => 1052 [1] => 1302 [2] => 770 [3] => 665 [4] => 625 [5] => 821 [6] => 1316 [7] => 1617 [8] => 5066 [9] => 5493 [10] => 4505 [11] => 6122 [12] => 6859 [13] => 6703 [14] => 6481 [15] => 3080 [16] => 3210 [17] => 1111 [18] => 3968 [19] => 2577 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 3106 [1] => 3097 [2] => 2555 [3] => 2775 [4] => 4106 [5] => 4271 [6] => 6622 [7] => 8610 [8] => 18917 [9] => 16340 [10] => 14370 [11] => 10758 [12] => 23091 [13] => 20289 [14] => 27085 [15] => 26925 [16] => 22656 [17] => 21610 [18] => 20770 [19] => 21073 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 944 [1] => 948 [2] => 1047 [3] => 1257 [4] => 1317 [5] => 1480 [6] => 1894 [7] => 4015 [8] => 8361 [9] => 8565 [10] => 10385 [11] => 11439 [12] => 20074 [13] => 21018 [14] => 18167 [15] => 21053 [16] => 17335 [17] => 18040 [18] => 13185 [19] => 15220 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3683 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 484 [1] => 469 [2] => 1303 [3] => 959 [4] => 237 [5] => 609 [6] => 1848 [7] => 1601 [8] => 698 [9] => 4593 [10] => 8107 [11] => 13640 [12] => 15550 [13] => 11891 [14] => -16998 [15] => 4492 [16] => 11417 [17] => 7188 [18] => 7481 [19] => 8037 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -82 [1] => -45 [2] => -465 [3] => 245 [4] => 454 [5] => -545 [6] => -393 [7] => 1183 [8] => -423 [9] => -189 [10] => -3405 [11] => -3145 [12] => -906 [13] => -2492 [14] => 4225 [15] => -1106 [16] => -2427 [17] => -938 [18] => -1866 [19] => 744 ) [ChangeInInventory] => Array ( [0] => -10 [1] => 25 [2] => 31 [3] => -33 [4] => -36 [5] => 16 [6] => -12 [7] => -289 [8] => 200 [9] => -24 [10] => 360 [11] => -182 [12] => -828 [13] => 767 [14] => -1321 [15] => 320 [16] => -363 [17] => -81 [18] => 210 [19] => -278 ) [ChangeInPrepaidAssets] => Array ( [0] => 22 [1] => 12 [2] => -26 [3] => 15 [4] => -9 [5] => 88 [6] => 84 [7] => 50 [8] => -37 [9] => -105 [10] => 15 [11] => -407 [12] => -372 [13] => 487 [14] => -724 [15] => 282 [16] => 43 [17] => -300 [18] => 513 [19] => -83 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 15 [1] => 130 [2] => 295 [3] => -224 [4] => -225 [5] => 343 [6] => 417 [7] => -1004 [8] => 788 [9] => 345 [10] => 2103 [11] => 3156 [12] => 657 [13] => 2772 [14] => -3874 [15] => -34 [16] => 4614 [17] => 609 [18] => -96 [19] => -335 ) [ChangeInWorkingCapital] => Array ( [0] => -82 [1] => 258 [2] => -480 [3] => -124 [4] => 91 [5] => 191 [6] => 535 [7] => -202 [8] => 982 [9] => 589 [10] => -601 [11] => 246 [12] => -1681 [13] => 1555 [14] => -1019 [15] => -538 [16] => 1867 [17] => -710 [18] => -1239 [19] => 48 ) [CF_DeferredTax] => Array ( [0] => -40 [1] => 9 [2] => 163 [3] => 283 [4] => 84 [5] => 160 [6] => 412 [7] => 513 [8] => 142 [9] => 401 [10] => 1025 [11] => 1101 [12] => 184 [13] => -33 [14] => -428 [15] => -1115 [16] => -878 [17] => 340 [18] => 1397 [19] => 1311 ) [PurchaseOfPPE] => Array ( [0] => -1154 [1] => -1456 [2] => -1544 [3] => -2043 [4] => -2052 [5] => -1690 [6] => -2017 [7] => -3016 [8] => -4388 [9] => -6169 [10] => -9496 [11] => -11620 [12] => -15596 [13] => -11791 [14] => -19099 [15] => -10861 [16] => -9761 [17] => -11214 [18] => -14172 [19] => -15537 ) [SaleOfPPE] => Array ( [0] => 266 [1] => 142 [2] => 101 [3] => 21 [4] => 86 [5] => 225 [6] => 850 [7] => 262 [8] => 815 [9] => 2659 [10] => 1591 [11] => 768 [12] => 545 [13] => 3572 [14] => 1640 [15] => 1270 [16] => 15372 [17] => 2192 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -344 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 36 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -20 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -525 [16] => -982 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 93 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -5 [7] => -68 [8] => -99 [9] => -236 [10] => -1 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1459 [18] => -1119 [19] => -604 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -39 [2] => -98 [3] => -34 [4] => -18 [5] => -17 [6] => -4590 [7] => 52 [8] => 1088 [9] => 248 [10] => 118 [11] => -164 [12] => -14942 [13] => -343 [14] => -157 [15] => 432 [16] => 0 [17] => 548 [18] => 3664 [19] => 9890 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.02 [2] => 0.06 [3] => 0.06 [4] => 0.04 [5] => 0.01 [6] => 0.18 [7] => 0.02 [8] => -0.03 [9] => -0.01 [10] => 0.04 [11] => 0.06 [12] => 0.15 [13] => -0.02 [14] => -0.15 [15] => 0.01 [16] => -0.07 [17] => -0 [18] => 0.05 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 4.49 [1] => 4.6 [2] => 3.71 [3] => 3.61 [4] => 4.19 [5] => 3.8 [6] => 3.14 [7] => 3.01 [8] => 4.01 [9] => 3.24 [10] => 2.7 [11] => 2.66 [12] => 2.63 [13] => 2.44 [14] => 4.76 [15] => 4.91 [16] => 4.14 [17] => 4.75 [18] => 4.55 [19] => 3.82 ) [current_ratio] => Array ( [0] => 1.01 [1] => 0.86 [2] => 1.05 [3] => 1.08 [4] => 1.11 [5] => 1.1 [6] => 0.75 [7] => 1.35 [8] => 0.85 [9] => 0.8 [10] => 0.96 [11] => 0.92 [12] => 0.95 [13] => 0.92 [14] => 0.96 [15] => 0.89 [16] => 1.26 [17] => 1.08 [18] => 1.38 [19] => 1.26 ) [quick_ratio] => Array ( [0] => 0.79 [1] => 0.68 [2] => 0.9 [3] => 0.88 [4] => 0.85 [5] => 0.9 [6] => 0.64 [7] => 0.84 [8] => 0.55 [9] => 0.52 [10] => 0.73 [11] => 0.74 [12] => 0.75 [13] => 0.76 [14] => 0.72 [15] => 0.68 [16] => 1.07 [17] => 0.91 [18] => 1.32 [19] => 1.18 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.23 [2] => -0.44 [3] => 0.05 [4] => 4.25 [5] => -0.64 [6] => -0.7 [7] => -49.64 [8] => -77.11 [9] => -0.58 [10] => -1.39 [11] => -0.51 [12] => -18.61 [13] => 5.12 [14] => 4.53 [15] => -2.29 [16] => 3.76 [17] => 12.4 [18] => 5.11 [19] => -0.42 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.14 [2] => 15.5 [3] => -2.48 [4] => -21.64 [5] => 19.54 [6] => 61.43 [7] => -3.46 [8] => 38.87 [9] => 30.13 [10] => 10.51 [11] => 52.74 [12] => -9.48 [13] => 0.89 [14] => 36.75 [15] => -37.03 [16] => 30.93 [17] => -64.25 [18] => 3.88 [19] => -5.05 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -3.26 [2] => 175.84 [3] => -26.48 [4] => -74.79 [5] => 162.64 [6] => 203.77 [7] => -22.45 [8] => -110.83 [9] => 0 [10] => 67.87 [11] => 64.66 [12] => 1.15 [13] => -25.26 [14] => -254.57 [15] => 0 [16] => 159.18 [17] => 17.72 [18] => -25.08 [19] => 9.82 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.88 [6] => 1.2 [7] => 1.03 [8] => 0.8 [9] => 0.81 [10] => 0.83 [11] => 0.79 [12] => 0.82 [13] => 0.73 [14] => 0.52 [15] => 0.58 [16] => 0.67 [17] => 0.64 [18] => 0.78 [19] => 1.17 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.373552123552 [8] => 1.64885496183 [9] => 0.376818866031 [10] => 1.09351145038 [11] => 0.258948545861 [12] => 0.131329479769 [13] => 0.321465606637 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.37 [8] => 1.65 [9] => 0.38 [10] => 1.09 [11] => 0.26 [12] => 0.23 [13] => 0.37 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
ConocoPhillips (NYSE:COP)
Days Inventory
12.32 (As of Mar. 2014)

ConocoPhillips's inventory for the three months ended in Mar. 2014 was $1,221 Mil. ConocoPhillips's cost of goods sold for the three months ended in Mar. 2014 was $9,022 Mil. Hence, ConocoPhillips's days inventory for the three months ended in Mar. 2014 was 12.32.

ConocoPhillips's days inventory declined from Mar. 2013 (13.71) to Mar. 2014 (12.32).

Inventory can be measured by Days Sales of Inventory (DSI). ConocoPhillips's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 6.92.

Inventory turnover measures how fast the company turns over its inventory within a year. ConocoPhillips's inventory turnover for the three months ended in Mar. 2014 was 7.39.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. ConocoPhillips's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.08.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

ConocoPhillips's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1194/29881*365
=14.58

ConocoPhillips's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1221/9022*91
=12.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

ConocoPhillips's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1221/16048*91
=6.92

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

ConocoPhillips's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

ConocoPhillips's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1221 / 16048
=0.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ConocoPhillips Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 13.6210.1814.5511.4910.3015.9912.9646.6611.0014.58

ConocoPhillips Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 48.6272.3514.2513.399.9013.7114.3515.0414.4912.32
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide