Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 24.52 [2] => 33.73 [3] => 49.76 [4] => 60.05 [5] => 46.38 [6] => 34.00 [7] => 32.74 [8] => 28.35 [9] => 26.39 [10] => 28.60 [11] => 31.45 [12] => 37.91 [13] => 42.39 [14] => 36.86 [15] => 31.30 [16] => 37.49 [17] => 35.34 [18] => 34.44 [19] => 48.14 ) [price_low] => Array ( [0] => 0.00 [1] => 17.82 [2] => 21.53 [3] => 31.16 [4] => 44.38 [5] => 38.81 [6] => 25.81 [7] => 24.69 [8] => 21.94 [9] => 19.79 [10] => 23.56 [11] => 25.30 [12] => 28.45 [13] => 35.92 [14] => 31.00 [15] => 24.87 [16] => 30.03 [17] => 32.77 [18] => 29.77 [19] => 32.47 ) [BS_share] => Array ( [0] => 502.000 [1] => 498.000 [2] => 503.000 [3] => 478.000 [4] => 445.59 [5] => 445.000 [6] => 421.12 [7] => 409.35 [8] => 410.20 [9] => 410.52 [10] => 410.49 [11] => 411.01 [12] => 411.81 [13] => 384.11 [14] => 371.52 [15] => 350.32 [16] => 339.53 [17] => 320.00 [18] => 312.00 [19] => 312.00 ) [Fiscal Year] => Array ( [0] => Jul94 [1] => Jul95 [2] => Jul96 [3] => Jul97 [4] => Jul98 [5] => Jul99 [6] => Jul00 [7] => Jul01 [8] => Jul02 [9] => Jul03 [10] => Jul04 [11] => Jul05 [12] => Jul06 [13] => Jul07 [14] => Jul08 [15] => Jul09 [16] => Jul10 [17] => Jul11 [18] => Jul12 [19] => Jul13 ) [quarter] => Array ( [0] => 199407 [1] => 199507 [2] => 199607 [3] => 199707 [4] => 199807 [5] => 199907 [6] => 200007 [7] => 200107 [8] => 200207 [9] => 200307 [10] => 200407 [11] => 200507 [12] => 200607 [13] => 200707 [14] => 200807 [15] => 200907 [16] => 201007 [17] => 201107 [18] => 201207 [19] => 201307 ) [Shares Outstanding (diluted)] => Array ( [0] => 502.000 [1] => 498.000 [2] => 503.000 [3] => 478.000 [4] => 460.000 [5] => 445.000 [6] => 432.000 [7] => 418.000 [8] => 411.000 [9] => 411.000 [10] => 412.000 [11] => 413.000 [12] => 414.000 [13] => 396.000 [14] => 381.000 [15] => 354.000 [16] => 343.000 [17] => 329.000 [18] => 319.000 [19] => 317.000 ) [Revenue] => Array ( [0] => 6690 [1] => 7250 [2] => 6324 [3] => 6614 [4] => 6696 [5] => 6626 [6] => 6466 [7] => 6664 [8] => 6133 [9] => 6678 [10] => 7109 [11] => 7072 [12] => 7343 [13] => 7385 [14] => 7998 [15] => 7586 [16] => 7676 [17] => 7143 [18] => 7175 [19] => 8052 ) [COGS] => Array ( [0] => 3723 [1] => 3995 [2] => 3224 [3] => 3180 [4] => 3025 [5] => 3252 [6] => 3107 [7] => 3146 [8] => 3443 [9] => 3805 [10] => 4187 [11] => 4175 [12] => 4268 [13] => 4384 [14] => 4827 [15] => 4558 [16] => 4526 [17] => 4255 [18] => 4365 [19] => 5140 ) [Gross Profit] => Array ( [0] => 2967 [1] => 3255 [2] => 3100 [3] => 3434 [4] => 3671 [5] => 3374 [6] => 3359 [7] => 3518 [8] => 2690 [9] => 2873 [10] => 2922 [11] => 2897 [12] => 3075 [13] => 3001 [14] => 3171 [15] => 3028 [16] => 3150 [17] => 2888 [18] => 2810 [19] => 2912 ) [SGA] => Array ( [0] => 1644 [1] => 1697 [2] => 1530 [3] => 1641 [4] => 1818 [5] => 1938 [6] => 1941 [7] => 2137 [8] => 1490 [9] => 1680 [10] => 1695 [11] => 1680 [12] => 1820 [13] => 1677 [14] => 1770 [15] => 1668 [16] => 1663 [17] => 1486 [18] => 1521 [19] => 1624 ) [RD] => Array ( [0] => 0 [1] => 88 [2] => 76 [3] => 68 [4] => 71 [5] => 66 [6] => 64 [7] => 63 [8] => 77 [9] => 88 [10] => 93 [11] => 90 [12] => 99 [13] => 111 [14] => 115 [15] => 114 [16] => 123 [17] => 120 [18] => 116 [19] => 128 ) [DDA] => Array ( [0] => 255 [1] => 294 [2] => 280 [3] => 283 [4] => 261 [5] => 255 [6] => 251 [7] => 266 [8] => 319 [9] => 243 [10] => 260 [11] => 279 [12] => 289 [13] => 283 [14] => 294 [15] => 264 [16] => 251 [17] => 268 [18] => 262 [19] => 407 ) [Operating Income] => Array ( [0] => 1068 [1] => 1176 [2] => 1214 [3] => 1442 [4] => 1521 [5] => 1312 [6] => 1299 [7] => 1251 [8] => 1122 [9] => 1105 [10] => 1100 [11] => 1127 [12] => 1156 [13] => 1213 [14] => 1111 [15] => 1185 [16] => 1348 [17] => 1212 [18] => 1155 [19] => 1080 ) [other_operating_charges] => Array ( [0] => -255 [1] => -294 [2] => -280 [3] => -283 [4] => -261 [5] => -58 [6] => -55 [7] => -67 [8] => -1 [9] => 0 [10] => -34 [11] => 0 [12] => 0 [13] => 0 [14] => -175 [15] => -61 [16] => -16 [17] => -70 [18] => -18 [19] => -80 ) [Month End Stock Price] => Array ( [0] => 17.703 [1] => 22.368 [2] => 32.477 [3] => 49.641 [4] => 54 [5] => 44 [6] => 26.5 [7] => 27.36 [8] => 23.3 [9] => 24.15 [10] => 25.59 [11] => 30.85 [12] => 36.68 [13] => 36.83 [14] => 36.38 [15] => 31.03 [16] => 35.9 [17] => 33.05 [18] => 33.11 [19] => 46.8 ) [mktcap] => Array ( [0] => 8886.906 [1] => 11139.264 [2] => 16335.931 [3] => 23728.398 [4] => 24061.86 [5] => 19580 [6] => 11159.68 [7] => 11199.816 [8] => 9557.66 [9] => 9914.058 [10] => 10504.4391 [11] => 12679.6585 [12] => 15105.1908 [13] => 14146.7713 [14] => 13515.8976 [15] => 10870.4296 [16] => 12189.127 [17] => 10576 [18] => 10330.32 [19] => 14601.6 ) [Cash and Equiv] => Array ( [0] => 94 [1] => 53 [2] => 34 [3] => 17 [4] => 16 [5] => 6 [6] => 27 [7] => 24 [8] => 21 [9] => 32 [10] => 32 [11] => 40 [12] => 657 [13] => 71 [14] => 81 [15] => 51 [16] => 254 [17] => 484 [18] => 335 [19] => 333 ) [ev_addition] => Array ( [0] => 1021 [1] => 1775 [2] => 1665 [3] => 2723 [4] => 2558 [5] => 3311 [6] => 3064 [7] => 4025 [8] => 3624 [9] => 3496 [10] => 3321 [11] => 2953 [12] => 2556 [13] => 2598 [14] => 2534 [15] => 2573 [16] => 2529 [17] => 2608 [18] => 2455 [19] => 4113 ) [ev_addition_per_share] => Array ( [0] => 2.034 [1] => 3.564 [2] => 3.31 [3] => 5.697 [4] => 5.741 [5] => 7.44 [6] => 7.276 [7] => 9.833 [8] => 8.835 [9] => 8.516 [10] => 8.09 [11] => 7.185 [12] => 6.207 [13] => 6.764 [14] => 6.821 [15] => 7.345 [16] => 7.449 [17] => 8.15 [18] => 7.869 [19] => 13.183 ) [ev_per_share] => Array ( [0] => 19.733 [1] => 25.928 [2] => 35.787 [3] => 55.341 [4] => 59.74 [5] => 51.44 [6] => 33.78 [7] => 37.19 [8] => 32.13 [9] => 32.67 [10] => 33.68 [11] => 38.03 [12] => 42.89 [13] => 43.59 [14] => 43.2 [15] => 38.37 [16] => 43.35 [17] => 41.2 [18] => 40.98 [19] => 59.98 ) [ev] => Array ( [0] => 9907.906 [1] => 12914.264 [2] => 18000.931 [3] => 26451.398 [4] => 26619.86 [5] => 22891 [6] => 14223.68 [7] => 15224.816 [8] => 13181.66 [9] => 13410.058 [10] => 13825.4391 [11] => 15632.6585 [12] => 17661.1908 [13] => 16744.7713 [14] => 16049.8976 [15] => 13443.4296 [16] => 14718.127 [17] => 13184 [18] => 12785.32 [19] => 18714.6 ) [Non Operating Income] => Array ( [0] => -31 [1] => -12 [2] => -6 [3] => -286 [4] => -267 [5] => -41 [6] => -33 [7] => -54 [8] => -138 [9] => -181 [10] => 17 [11] => 5 [12] => -5 [13] => 30 [14] => -13 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 333 [1] => 344 [2] => 354 [3] => 357 [4] => 384 [5] => 373 [6] => 363 [7] => 338 [8] => 273 [9] => 298 [10] => 300 [11] => 308 [12] => 246 [13] => 307 [14] => 268 [15] => 347 [16] => 398 [17] => 351 [18] => 325 [19] => 275 ) [Pretax Income] => Array ( [0] => 963 [1] => 1059 [2] => 1173 [3] => 1077 [4] => 1050 [5] => 1097 [6] => 1077 [7] => 987 [8] => 798 [9] => 924 [10] => 947 [11] => 952 [12] => 1001 [13] => 1099 [14] => 939 [15] => 1079 [16] => 1242 [17] => 1100 [18] => 1049 [19] => 955 ) [InterestIncome] => Array ( [0] => 0 [1] => 10 [2] => 6 [3] => 8 [4] => 14 [5] => 11 [6] => 10 [7] => 12 [8] => 4 [9] => 5 [10] => 6 [11] => 4 [12] => 15 [13] => 19 [14] => 8 [15] => 4 [16] => 6 [17] => 10 [18] => 8 [19] => 10 ) [InterestExpense] => Array ( [0] => -74 [1] => -115 [2] => -125 [3] => -166 [4] => -189 [5] => -184 [6] => -198 [7] => -219 [8] => -190 [9] => -186 [10] => -174 [11] => -184 [12] => -165 [13] => -163 [14] => -167 [15] => -110 [16] => -112 [17] => -122 [18] => -114 [19] => -135 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 255 [1] => 294 [2] => 280 [3] => 283 [4] => 261 [5] => 255 [6] => 251 [7] => 266 [8] => 319 [9] => 243 [10] => 260 [11] => 279 [12] => 289 [13] => 283 [14] => 294 [15] => 264 [16] => 251 [17] => 268 [18] => 262 [19] => 407 ) [ReconciledDepreciation] => Array ( [0] => 255 [1] => 294 [2] => 280 [3] => 283 [4] => 261 [5] => 255 [6] => 251 [7] => 266 [8] => 319 [9] => 243 [10] => 260 [11] => 279 [12] => 289 [13] => 283 [14] => 294 [15] => 264 [16] => 251 [17] => 268 [18] => 262 [19] => 407 ) [EBIT] => Array ( [0] => 1037 [1] => 1174 [2] => 1298 [3] => 1243 [4] => 1239 [5] => 1281 [6] => 1275 [7] => 1206 [8] => 988 [9] => 1110 [10] => 1121 [11] => 1136 [12] => 1166 [13] => 1262 [14] => 1106 [15] => 1189 [16] => 1354 [17] => 1222 [18] => 1163 [19] => 1090 ) [EBITDA_morn] => Array ( [0] => 1292 [1] => 1468 [2] => 1578 [3] => 1526 [4] => 1500 [5] => 1536 [6] => 1526 [7] => 1472 [8] => 1307 [9] => 1353 [10] => 1381 [11] => 1415 [12] => 1455 [13] => 1545 [14] => 1400 [15] => 1453 [16] => 1605 [17] => 1490 [18] => 1425 [19] => 1497 ) [EBITDA] => Array ( [0] => 1292 [1] => 1468 [2] => 1578 [3] => 1526 [4] => 1500 [5] => 1536 [6] => 1526 [7] => 1472 [8] => 1307 [9] => 1353 [10] => 1381 [11] => 1415 [12] => 1455 [13] => 1545 [14] => 1400 [15] => 1453 [16] => 1605 [17] => 1490 [18] => 1425 [19] => 1497 ) [EBITDA_1] => Array ( [0] => 1292 [1] => 1468 [2] => 1578 [3] => 1526 [4] => 1500 [5] => 1536 [6] => 1526 [7] => 1472 [8] => 1307 [9] => 1353 [10] => 1381 [11] => 1415 [12] => 1455 [13] => 1545 [14] => 1400 [15] => 1453 [16] => 1605 [17] => 1490 [18] => 1425 [19] => 1497 ) [DDA_new] => Array ( [0] => 255 [1] => 294 [2] => 280 [3] => 283 [4] => 261 [5] => 255 [6] => 251 [7] => 266 [8] => 319 [9] => 243 [10] => 260 [11] => 279 [12] => 289 [13] => 283 [14] => 294 [15] => 264 [16] => 251 [17] => 268 [18] => 262 [19] => 407 ) [EBITDA_new] => Array ( [0] => 1292 [1] => 1468 [2] => 1578 [3] => 1526 [4] => 1500 [5] => 1536 [6] => 1526 [7] => 1472 [8] => 1307 [9] => 1353 [10] => 1381 [11] => 1415 [12] => 1455 [13] => 1545 [14] => 1400 [15] => 1453 [16] => 1605 [17] => 1490 [18] => 1425 [19] => 1497 ) [EBITDA_per_share] => Array ( [0] => 2.57 [1] => 2.95 [2] => 3.14 [3] => 3.19 [4] => 3.26 [5] => 3.45 [6] => 3.53 [7] => 3.52 [8] => 3.18 [9] => 3.29 [10] => 3.35 [11] => 3.43 [12] => 3.51 [13] => 3.9 [14] => 3.67 [15] => 4.1 [16] => 4.68 [17] => 4.53 [18] => 4.47 [19] => 4.72 ) [Operating_Income_per_share] => Array ( [0] => 2.13 [1] => 2.36 [2] => 2.41 [3] => 3.02 [4] => 3.31 [5] => 2.95 [6] => 3.01 [7] => 2.99 [8] => 2.73 [9] => 2.69 [10] => 2.67 [11] => 2.73 [12] => 2.79 [13] => 3.06 [14] => 2.92 [15] => 3.35 [16] => 3.93 [17] => 3.68 [18] => 3.62 [19] => 3.41 ) [Net Income] => Array ( [0] => 630 [1] => 698 [2] => 802 [3] => 713 [4] => 660 [5] => 724 [6] => 714 [7] => 649 [8] => 525 [9] => 595 [10] => 647 [11] => 707 [12] => 766 [13] => 854 [14] => 1165 [15] => 736 [16] => 844 [17] => 805 [18] => 774 [19] => 458 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.545 [1] => 0.605 [2] => 0.673 [3] => 0.75 [4] => 0.823 [5] => 0.885 [6] => 0.9 [7] => 0.9 [8] => 0.63 [9] => 0.63 [10] => 0.63 [11] => 0.68 [12] => 0.72 [13] => 0.8 [14] => 0.88 [15] => 1 [16] => 1.075 [17] => 1.145 [18] => 1.16 [19] => 0.58 ) [Shares Outstanding] => Array ( [0] => 502.000 [1] => 498.000 [2] => 503.000 [3] => 478.000 [4] => 460.000 [5] => 445.000 [6] => 432.000 [7] => 418.000 [8] => 411.000 [9] => 411.000 [10] => 412.000 [11] => 413.000 [12] => 414.000 [13] => 396.000 [14] => 381.000 [15] => 354.000 [16] => 343.000 [17] => 329.000 [18] => 319.000 [19] => 317.000 ) [shares_diluted] => Array ( [0] => 502.000 [1] => 498.000 [2] => 503.000 [3] => 478.000 [4] => 460.000 [5] => 445.000 [6] => 432.000 [7] => 418.000 [8] => 411.000 [9] => 411.000 [10] => 412.000 [11] => 413.000 [12] => 414.000 [13] => 396.000 [14] => 381.000 [15] => 354.000 [16] => 343.000 [17] => 329.000 [18] => 319.000 [19] => 317.000 ) [shares_basic] => Array ( [0] => 502.000 [1] => 498.000 [2] => 498.000 [3] => 472.000 [4] => 454.000 [5] => 441.000 [6] => 425.000 [7] => 414.000 [8] => 410.000 [9] => 411.000 [10] => 409.000 [11] => 409.000 [12] => 407.000 [13] => 386.000 [14] => 373.000 [15] => 352.000 [16] => 340.000 [17] => 326.000 [18] => 317.000 [19] => 314.000 ) [COGS_pct] => Array ( [0] => 0.56 [1] => 0.55 [2] => 0.51 [3] => 0.48 [4] => 0.45 [5] => 0.49 [6] => 0.48 [7] => 0.47 [8] => 0.56 [9] => 0.57 [10] => 0.59 [11] => 0.59 [12] => 0.58 [13] => 0.59 [14] => 0.60 [15] => 0.60 [16] => 0.59 [17] => 0.60 [18] => 0.61 [19] => 0.64 ) [Gross Profit_pct] => Array ( [0] => 44.35 [1] => 44.90 [2] => 49.02 [3] => 51.92 [4] => 54.82 [5] => 50.92 [6] => 51.95 [7] => 52.79 [8] => 43.86 [9] => 43.02 [10] => 41.10 [11] => 40.96 [12] => 41.88 [13] => 40.64 [14] => 39.65 [15] => 39.92 [16] => 41.04 [17] => 40.43 [18] => 39.16 [19] => 36.16 ) [SGA_pct] => Array ( [0] => 24.57 [1] => 23.41 [2] => 24.19 [3] => 24.81 [4] => 27.15 [5] => 29.25 [6] => 30.02 [7] => 32.07 [8] => 24.29 [9] => 25.16 [10] => 23.84 [11] => 23.76 [12] => 24.79 [13] => 22.71 [14] => 22.13 [15] => 21.99 [16] => 21.66 [17] => 20.80 [18] => 21.20 [19] => 20.17 ) [Interest Expense_pct] => Array ( [0] => -1.11 [1] => -1.59 [2] => -1.98 [3] => -2.51 [4] => -2.82 [5] => -2.78 [6] => -3.06 [7] => -3.29 [8] => -3.10 [9] => -2.79 [10] => -2.45 [11] => -2.60 [12] => -2.25 [13] => -2.21 [14] => -2.09 [15] => -1.45 [16] => -1.46 [17] => -1.71 [18] => -1.59 [19] => -1.68 ) [Pretax Income_pct] => Array ( [0] => 14.39 [1] => 14.61 [2] => 18.55 [3] => 16.28 [4] => 15.68 [5] => 16.56 [6] => 16.66 [7] => 14.81 [8] => 13.01 [9] => 13.84 [10] => 13.32 [11] => 13.46 [12] => 13.63 [13] => 14.88 [14] => 11.74 [15] => 14.22 [16] => 16.18 [17] => 15.40 [18] => 14.62 [19] => 11.86 ) [Net Income_pct] => Array ( [0] => 9.42 [1] => 9.63 [2] => 12.68 [3] => 10.78 [4] => 9.86 [5] => 10.93 [6] => 11.04 [7] => 9.74 [8] => 8.56 [9] => 8.91 [10] => 9.10 [11] => 10.00 [12] => 10.43 [13] => 11.56 [14] => 14.57 [15] => 9.70 [16] => 11.00 [17] => 11.27 [18] => 10.79 [19] => 5.69 ) [DaysSalesOutstanding] => Array ( [0] => 31.54 [1] => 31.77 [2] => 35.67 [3] => 28.86 [4] => 35.76 [5] => 29.8 [6] => 25.01 [7] => 24.21 [8] => 24.82 [9] => 22.57 [10] => 25.16 [11] => 26.27 [12] => 24.56 [13] => 28.72 [14] => 26.01 [15] => 25.4 [16] => 24.35 [17] => 28.62 [18] => 28.13 [19] => 28.78 ) [DaysInventory] => Array ( [0] => 77.06 [1] => 68.98 [2] => 83.66 [3] => 68.64 [4] => 68.05 [5] => 69.03 [6] => 67.08 [7] => 69.26 [8] => 67.64 [9] => 68.01 [10] => 68.17 [11] => 68.37 [12] => 62.26 [13] => 64.52 [14] => 62.69 [15] => 65.99 [16] => 58.39 [17] => 65.79 [18] => 59.7 [19] => 65.69 ) [Payable] => Array ( [0] => 473 [1] => 556 [2] => 568 [3] => 485 [4] => 506 [5] => 511 [6] => 509 [7] => 582 [8] => 681 [9] => 620 [10] => 607 [11] => 624 [12] => 691 [13] => 694 [14] => 655 [15] => 671 [16] => 670 [17] => 713 [18] => 686 [19] => 642 ) [DaysPayable] => Array ( [0] => 25.81 [1] => 27.99 [2] => 32.78 [3] => 26.77 [4] => 27.58 [5] => 28.15 [6] => 28.73 [7] => 31.88 [8] => 40.53 [9] => 33.89 [10] => 31.17 [11] => 32.21 [12] => 34.35 [13] => 34.3 [14] => 29.89 [15] => 32.29 [16] => 31.86 [17] => 36.43 [18] => 34.9 [19] => 29.1 ) [InventoryTurnover] => Array ( [0] => 4.74 [1] => 5.29 [2] => 4.36 [3] => 5.32 [4] => 5.36 [5] => 5.29 [6] => 5.44 [7] => 5.27 [8] => 5.4 [9] => 5.37 [10] => 5.35 [11] => 5.34 [12] => 5.86 [13] => 5.66 [14] => 5.82 [15] => 5.53 [16] => 6.25 [17] => 5.55 [18] => 6.11 [19] => 5.56 ) [Accts Rec.] => Array ( [0] => 578 [1] => 631 [2] => 618 [3] => 523 [4] => 656 [5] => 541 [6] => 443 [7] => 442 [8] => 417 [9] => 413 [10] => 490 [11] => 509 [12] => 494 [13] => 581 [14] => 570 [15] => 528 [16] => 512 [17] => 560 [18] => 553 [19] => 635 ) [Inventory] => Array ( [0] => 786 [1] => 755 [2] => 739 [3] => 598 [4] => 564 [5] => 615 [6] => 571 [7] => 597 [8] => 638 [9] => 709 [10] => 782 [11] => 782 [12] => 728 [13] => 775 [14] => 829 [15] => 824 [16] => 724 [17] => 767 [18] => 714 [19] => 925 ) [inventory2sales] => Array ( [0] => 0.117 [1] => 0.104 [2] => 0.117 [3] => 0.09 [4] => 0.084 [5] => 0.093 [6] => 0.088 [7] => 0.09 [8] => 0.104 [9] => 0.106 [10] => 0.11 [11] => 0.111 [12] => 0.099 [13] => 0.105 [14] => 0.104 [15] => 0.109 [16] => 0.094 [17] => 0.107 [18] => 0.1 [19] => 0.115 ) [Total Current Assets] => Array ( [0] => 1601 [1] => 1581 [2] => 1618 [3] => 1288 [4] => 1440 [5] => 1294 [6] => 1168 [7] => 1221 [8] => 1199 [9] => 1290 [10] => 1468 [11] => 1512 [12] => 2112 [13] => 1578 [14] => 1693 [15] => 1551 [16] => 1687 [17] => 1963 [18] => 1771 [19] => 2221 ) [Other Current Assets] => Array ( [0] => 143 [1] => 142 [2] => 227 [3] => 150 [4] => 204 [5] => 132 [6] => 127 [7] => 158 [8] => 123 [9] => 136 [10] => 164 [11] => 181 [12] => 233 [13] => 151 [14] => 213 [15] => 148 [16] => 197 [17] => 152 [18] => 169 [19] => 328 ) [Net PPE] => Array ( [0] => 2401 [1] => 2584 [2] => 2681 [3] => 2044 [4] => 1723 [5] => 1726 [6] => 1644 [7] => 1637 [8] => 1684 [9] => 1843 [10] => 1901 [11] => 1987 [12] => 1954 [13] => 2042 [14] => 1939 [15] => 1977 [16] => 2051 [17] => 2103 [18] => 2127 [19] => 2260 ) [Intangibles] => Array ( [0] => 582 [1] => 1715 [2] => 1808 [3] => 1710 [4] => 1904 [5] => 1910 [6] => 1767 [7] => 2451 [8] => 2503 [9] => 2821 [10] => 2995 [11] => 3009 [12] => 2361 [13] => 2487 [14] => 2603 [15] => 2423 [16] => 2428 [17] => 2660 [18] => 2509 [19] => 3318 ) [Total Assets] => Array ( [0] => 4992 [1] => 6315 [2] => 6632 [3] => 6196 [4] => 5633 [5] => 5522 [6] => 5196 [7] => 5927 [8] => 5721 [9] => 6205 [10] => 6662 [11] => 6776 [12] => 7745 [13] => 6445 [14] => 6474 [15] => 6056 [16] => 6276 [17] => 6862 [18] => 6530 [19] => 8323 ) [Other Long-Term Assets] => Array ( [0] => 408 [1] => 435 [2] => 525 [3] => 1154 [4] => 566 [5] => 592 [6] => 617 [7] => 618 [8] => 335 [9] => 251 [10] => 298 [11] => 268 [12] => 1318 [13] => 338 [14] => 239 [15] => 105 [16] => 110 [17] => 136 [18] => 123 [19] => 524 ) [Total Assets Non-liquid] => Array ( [0] => 4898 [1] => 6262 [2] => 6598 [3] => 6179 [4] => 5617 [5] => 5516 [6] => 5169 [7] => 5903 [8] => 5700 [9] => 6173 [10] => 6630 [11] => 6736 [12] => 7088 [13] => 6374 [14] => 6393 [15] => 6005 [16] => 6022 [17] => 6378 [18] => 6195 [19] => 7990 ) [HardAssets] => Array ( [0] => 4316 [1] => 4547 [2] => 4790 [3] => 4469 [4] => 3713 [5] => 3606 [6] => 3402 [7] => 3452 [8] => 3197 [9] => 3352 [10] => 3635 [11] => 3727 [12] => 4727 [13] => 3887 [14] => 3790 [15] => 3582 [16] => 3594 [17] => 3718 [18] => 3686 [19] => 4672 ) [Accts Payable] => Array ( [0] => 473 [1] => 556 [2] => 568 [3] => 485 [4] => 506 [5] => 511 [6] => 509 [7] => 1032 [8] => 1184 [9] => 1222 [10] => 1451 [11] => 1481 [12] => 1632 [13] => 1358 [14] => 1319 [15] => 1250 [16] => 1230 [17] => 1332 [18] => 1255 [19] => 1224 ) [Short-Term Debt] => Array ( [0] => 434 [1] => 865 [2] => 865 [3] => 1506 [4] => 1401 [5] => 1987 [6] => 1873 [7] => 1806 [8] => 1196 [9] => 1279 [10] => 810 [11] => 451 [12] => 1097 [13] => 595 [14] => 982 [15] => 378 [16] => 835 [17] => 657 [18] => 786 [19] => 1909 ) [ShortTermDebt_without_lease] => Array ( [0] => 434 [1] => 865 [2] => 865 [3] => 1506 [4] => 1401 [5] => 1987 [6] => 1873 [7] => 1806 [8] => 1196 [9] => 1279 [10] => 810 [11] => 451 [12] => 1097 [13] => 595 [14] => 982 [15] => 378 [16] => 835 [17] => 657 [18] => 786 [19] => 1909 ) [Minority_interest] => Array ( [0] => 121 [1] => 106 [2] => 90 [3] => 83 [4] => 4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3 [17] => 8 [18] => 0 [19] => -7 ) [Total Current Liabilities] => Array ( [0] => 1665 [1] => 2164 [2] => 2229 [3] => 2769 [4] => 2803 [5] => 3146 [6] => 3032 [7] => 3120 [8] => 2678 [9] => 2783 [10] => 2326 [11] => 2002 [12] => 2881 [13] => 2030 [14] => 2403 [15] => 1628 [16] => 2065 [17] => 1989 [18] => 2070 [19] => 3282 ) [Other Current Liab.] => Array ( [0] => 758 [1] => 743 [2] => 796 [3] => 778 [4] => 896 [5] => 648 [6] => 650 [7] => 282 [8] => 298 [9] => 282 [10] => 65 [11] => 70 [12] => 152 [13] => 77 [14] => 102 [15] => 0 [16] => 0 [17] => 0 [18] => 29 [19] => 149 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20 [6] => 20 [7] => 20 [8] => 20 [9] => 20 [10] => 20 [11] => 20 [12] => 20 [13] => 20 [14] => 20 [15] => 20 [16] => 0 [17] => 20 [18] => 20 [19] => 12 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 382 [6] => 344 [7] => 314 [8] => 320 [9] => 298 [10] => 264 [11] => 236 [12] => 352 [13] => 331 [14] => 337 [15] => 332 [16] => 341 [17] => 331 [18] => 329 [19] => 362 ) [Retained Earnings] => Array ( [0] => 2359 [1] => 2755 [2] => 3211 [3] => 3571 [4] => 3706 [5] => 4041 [6] => 4373 [7] => 4651 [8] => 4918 [9] => 5254 [10] => 5642 [11] => 6069 [12] => 6539 [13] => 7082 [14] => 7909 [15] => 8288 [16] => 8760 [17] => 9185 [18] => 9584 [19] => 1772 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -4058 [6] => -4373 [7] => -4908 [8] => -4891 [9] => -4869 [10] => -4848 [11] => -4832 [12] => -5147 [13] => -6015 [14] => -6812 [15] => -7194 [16] => -7459 [17] => -8021 [18] => -8259 [19] => -364 ) [Total Equity] => Array ( [0] => 1989 [1] => 2468 [2] => 2742 [3] => 1420 [4] => 874 [5] => 235 [6] => 137 [7] => -247 [8] => -114 [9] => 387 [10] => 874 [11] => 1270 [12] => 1768 [13] => 1295 [14] => 1318 [15] => 728 [16] => 926 [17] => 1088 [18] => 898 [19] => 1217 ) [Long-Term Debt] => Array ( [0] => 560 [1] => 857 [2] => 744 [3] => 1151 [4] => 1169 [5] => 1330 [6] => 1218 [7] => 2243 [8] => 2449 [9] => 2249 [10] => 2543 [11] => 2542 [12] => 2116 [13] => 2074 [14] => 1633 [15] => 2246 [16] => 1945 [17] => 2427 [18] => 2004 [19] => 2544 ) [Total Liabilities] => Array ( [0] => 3003 [1] => 3847 [2] => 3890 [3] => 4776 [4] => 4759 [5] => 5287 [6] => 5059 [7] => 6174 [8] => 5835 [9] => 5818 [10] => 5788 [11] => 5506 [12] => 5977 [13] => 5150 [14] => 5156 [15] => 5328 [16] => 5350 [17] => 5774 [18] => 5632 [19] => 7106 ) [Other Long-Term Liab.] => Array ( [0] => 567 [1] => 591 [2] => 643 [3] => 642 [4] => 541 [5] => 548 [6] => 524 [7] => 811 [8] => 708 [9] => 786 [10] => 587 [11] => 620 [12] => 561 [13] => 692 [14] => 1120 [15] => 1454 [16] => 1082 [17] => 991 [18] => 874 [19] => 430 ) [Cash and Equiv_pct] => Array ( [0] => 1.88 [1] => 0.84 [2] => 0.51 [3] => 0.27 [4] => 0.28 [5] => 0.11 [6] => 0.52 [7] => 0.40 [8] => 0.37 [9] => 0.52 [10] => 0.48 [11] => 0.59 [12] => 8.48 [13] => 1.10 [14] => 1.25 [15] => 0.84 [16] => 4.05 [17] => 7.05 [18] => 5.13 [19] => 4.00 ) [Accts Rec._pct] => Array ( [0] => 11.58 [1] => 9.99 [2] => 9.32 [3] => 8.44 [4] => 11.65 [5] => 9.80 [6] => 8.53 [7] => 7.46 [8] => 7.29 [9] => 6.66 [10] => 7.36 [11] => 7.51 [12] => 6.38 [13] => 9.01 [14] => 8.80 [15] => 8.72 [16] => 8.16 [17] => 8.16 [18] => 8.47 [19] => 7.63 ) [Inventory_pct] => Array ( [0] => 15.75 [1] => 11.96 [2] => 11.14 [3] => 9.65 [4] => 10.01 [5] => 11.14 [6] => 10.99 [7] => 10.07 [8] => 11.15 [9] => 11.43 [10] => 11.74 [11] => 11.54 [12] => 9.40 [13] => 12.02 [14] => 12.81 [15] => 13.61 [16] => 11.54 [17] => 11.18 [18] => 10.93 [19] => 11.11 ) [Other Current Assets_pct] => Array ( [0] => 2.86 [1] => 2.25 [2] => 3.42 [3] => 2.42 [4] => 3.62 [5] => 2.39 [6] => 2.44 [7] => 2.67 [8] => 2.15 [9] => 2.19 [10] => 2.46 [11] => 2.67 [12] => 3.01 [13] => 2.34 [14] => 3.29 [15] => 2.44 [16] => 3.14 [17] => 2.22 [18] => 2.59 [19] => 3.94 ) [Total Current Assets_pct] => Array ( [0] => 32.07 [1] => 25.04 [2] => 24.40 [3] => 20.79 [4] => 25.56 [5] => 23.43 [6] => 22.48 [7] => 20.60 [8] => 20.96 [9] => 20.79 [10] => 22.04 [11] => 22.31 [12] => 27.27 [13] => 24.48 [14] => 26.15 [15] => 25.61 [16] => 26.88 [17] => 28.61 [18] => 27.12 [19] => 26.69 ) [Net PPE_pct] => Array ( [0] => 48.10 [1] => 40.92 [2] => 40.43 [3] => 32.99 [4] => 30.59 [5] => 31.26 [6] => 31.64 [7] => 27.62 [8] => 29.44 [9] => 29.70 [10] => 28.53 [11] => 29.32 [12] => 25.23 [13] => 31.68 [14] => 29.95 [15] => 32.65 [16] => 32.68 [17] => 30.65 [18] => 32.57 [19] => 27.15 ) [Intangibles_pct] => Array ( [0] => 11.66 [1] => 27.16 [2] => 27.26 [3] => 27.60 [4] => 33.80 [5] => 34.59 [6] => 34.01 [7] => 41.35 [8] => 43.75 [9] => 45.46 [10] => 44.96 [11] => 44.41 [12] => 30.48 [13] => 38.59 [14] => 40.21 [15] => 40.01 [16] => 38.69 [17] => 38.76 [18] => 38.42 [19] => 39.87 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.17 [1] => 6.89 [2] => 7.92 [3] => 18.62 [4] => 10.05 [5] => 10.72 [6] => 11.87 [7] => 10.43 [8] => 5.86 [9] => 4.05 [10] => 4.47 [11] => 3.96 [12] => 17.02 [13] => 5.24 [14] => 3.69 [15] => 1.73 [16] => 1.75 [17] => 1.98 [18] => 1.88 [19] => 6.30 ) [Accts Payable_pct] => Array ( [0] => 9.48 [1] => 8.80 [2] => 8.56 [3] => 7.83 [4] => 8.98 [5] => 9.25 [6] => 9.80 [7] => 17.41 [8] => 20.70 [9] => 19.69 [10] => 21.78 [11] => 21.86 [12] => 21.07 [13] => 21.07 [14] => 20.37 [15] => 20.64 [16] => 19.60 [17] => 19.41 [18] => 19.22 [19] => 14.71 ) [Short-Term Debt_pct] => Array ( [0] => 8.69 [1] => 13.70 [2] => 13.04 [3] => 24.31 [4] => 24.87 [5] => 35.98 [6] => 36.05 [7] => 30.47 [8] => 20.91 [9] => 20.61 [10] => 12.16 [11] => 6.66 [12] => 14.16 [13] => 9.23 [14] => 15.17 [15] => 6.24 [16] => 13.30 [17] => 9.57 [18] => 12.04 [19] => 22.94 ) [Other Current Liab._pct] => Array ( [0] => 15.18 [1] => 11.77 [2] => 12.00 [3] => 12.56 [4] => 15.91 [5] => 11.73 [6] => 12.51 [7] => 4.76 [8] => 5.21 [9] => 4.54 [10] => 0.98 [11] => 1.03 [12] => 1.96 [13] => 1.19 [14] => 1.58 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.44 [19] => 1.79 ) [Total Current Liabilities_pct] => Array ( [0] => 33.35 [1] => 34.27 [2] => 33.61 [3] => 44.69 [4] => 49.76 [5] => 56.97 [6] => 58.35 [7] => 52.64 [8] => 46.81 [9] => 44.85 [10] => 34.91 [11] => 29.55 [12] => 37.20 [13] => 31.50 [14] => 37.12 [15] => 26.88 [16] => 32.90 [17] => 28.99 [18] => 31.70 [19] => 39.43 ) [Long-Term Debt_pct] => Array ( [0] => 11.22 [1] => 13.57 [2] => 11.22 [3] => 18.58 [4] => 20.75 [5] => 24.09 [6] => 23.44 [7] => 37.84 [8] => 42.81 [9] => 36.24 [10] => 38.17 [11] => 37.51 [12] => 27.32 [13] => 32.18 [14] => 25.22 [15] => 37.09 [16] => 30.99 [17] => 35.37 [18] => 30.69 [19] => 30.57 ) [Other Long-Term Liab._pct] => Array ( [0] => 15.58 [1] => 13.08 [2] => 13.83 [3] => 13.82 [4] => 13.97 [5] => 14.69 [6] => 15.57 [7] => 13.68 [8] => 12.38 [9] => 12.67 [10] => 13.79 [11] => 14.20 [12] => 12.65 [13] => 16.23 [14] => 17.30 [15] => 24.01 [16] => 21.35 [17] => 19.79 [18] => 23.86 [19] => 15.38 ) [Total Liabilities_pct] => Array ( [0] => 60.16 [1] => 60.92 [2] => 58.66 [3] => 77.08 [4] => 84.48 [5] => 95.74 [6] => 97.36 [7] => 104.17 [8] => 101.99 [9] => 93.76 [10] => 86.88 [11] => 81.26 [12] => 77.17 [13] => 79.91 [14] => 79.64 [15] => 87.98 [16] => 85.25 [17] => 84.14 [18] => 86.25 [19] => 85.38 ) [netcash] => Array ( [0] => -5.79 [1] => -7.62 [2] => -7.67 [3] => -9.96 [4] => -10.64 [5] => -11.87 [6] => -11.95 [7] => -15.02 [8] => -14.17 [9] => -14.09 [10] => -14.02 [11] => -13.3 [12] => -12.92 [13] => -13.22 [14] => -13.66 [15] => -15.06 [16] => -15.01 [17] => -16.53 [18] => -16.98 [19] => -21.71 ) [NCAV] => Array ( [0] => -4.15 [1] => -5.91 [2] => -6.01 [3] => -8.51 [4] => -8.91 [5] => -10.26 [6] => -10.48 [7] => -13.48 [8] => -12.63 [9] => -12.48 [10] => -12.17 [11] => -11.42 [12] => -11.13 [13] => -11.08 [14] => -11.39 [15] => -12.76 [16] => -12.81 [17] => -14.02 [18] => -14.5 [19] => -18.7 ) [NCAV_real] => Array ( [0] => -2.79 [1] => -4.55 [2] => -4.52 [3] => -7.3 [4] => -7.45 [5] => -8.97 [6] => -9.24 [7] => -12.1 [8] => -11.3 [9] => -11.03 [10] => -10.52 [11] => -9.72 [12] => -9.39 [13] => -9.3 [14] => -9.32 [15] => -10.78 [16] => -10.79 [17] => -11.91 [18] => -12.38 [19] => -15.66 ) [Book Value Per Share] => Array ( [0] => 3.96 [1] => 4.96 [2] => 5.45 [3] => 2.97 [4] => 1.96 [5] => 0.53 [6] => 0.33 [7] => -0.6 [8] => -0.28 [9] => 0.94 [10] => 2.13 [11] => 3.09 [12] => 4.29 [13] => 3.37 [14] => 3.55 [15] => 2.08 [16] => 2.73 [17] => 3.4 [18] => 2.88 [19] => 3.9 ) [Tangibles_book_per_share] => Array ( [0] => 2.8 [1] => 1.51 [2] => 1.86 [3] => -0.61 [4] => -2.31 [5] => -3.76 [6] => -3.87 [7] => -6.59 [8] => -6.38 [9] => -5.93 [10] => -5.17 [11] => -4.23 [12] => -1.44 [13] => -3.1 [14] => -3.46 [15] => -4.84 [16] => -4.42 [17] => -4.91 [18] => -5.16 [19] => -6.73 ) [deb2equity] => Array ( [0] => 0.5 [1] => 0.698 [2] => 0.587 [3] => 1.871 [4] => 2.941 [5] => 14.115 [6] => 22.562 [7] => -16.393 [8] => -31.974 [9] => 9.116 [10] => 3.836 [11] => 2.357 [12] => 1.817 [13] => 2.061 [14] => 1.984 [15] => 3.604 [16] => 3.002 [17] => 2.835 [18] => 3.107 [19] => 3.659 ) [debt2rev_totaldebt] => Array ( [0] => 994 [1] => 1722 [2] => 1609 [3] => 2657 [4] => 2570 [5] => 3317 [6] => 3091 [7] => 4049 [8] => 3645 [9] => 3528 [10] => 3353 [11] => 2993 [12] => 3213 [13] => 2669 [14] => 2615 [15] => 2624 [16] => 2780 [17] => 3084 [18] => 2790 [19] => 4453 ) [debt2rev] => Array ( [0] => 0.149 [1] => 0.238 [2] => 0.254 [3] => 0.402 [4] => 0.384 [5] => 0.501 [6] => 0.478 [7] => 0.608 [8] => 0.594 [9] => 0.528 [10] => 0.472 [11] => 0.423 [12] => 0.438 [13] => 0.361 [14] => 0.327 [15] => 0.346 [16] => 0.362 [17] => 0.432 [18] => 0.389 [19] => 0.553 ) [cogs2rev] => Array ( [0] => 0.56 [1] => 0.55 [2] => 0.51 [3] => 0.48 [4] => 0.45 [5] => 0.49 [6] => 0.48 [7] => 0.47 [8] => 0.56 [9] => 0.57 [10] => 0.59 [11] => 0.59 [12] => 0.58 [13] => 0.59 [14] => 0.60 [15] => 0.60 [16] => 0.59 [17] => 0.60 [18] => 0.61 [19] => 0.64 ) [inventory2rev] => Array ( [0] => 0.117 [1] => 0.104 [2] => 0.117 [3] => 0.09 [4] => 0.084 [5] => 0.093 [6] => 0.088 [7] => 0.09 [8] => 0.104 [9] => 0.106 [10] => 0.11 [11] => 0.111 [12] => 0.099 [13] => 0.105 [14] => 0.104 [15] => 0.109 [16] => 0.094 [17] => 0.107 [18] => 0.1 [19] => 0.115 ) [ar2asset] => Array ( [0] => 0.116 [1] => 0.1 [2] => 0.093 [3] => 0.084 [4] => 0.116 [5] => 0.098 [6] => 0.085 [7] => 0.075 [8] => 0.073 [9] => 0.067 [10] => 0.074 [11] => 0.075 [12] => 0.064 [13] => 0.09 [14] => 0.088 [15] => 0.087 [16] => 0.082 [17] => 0.082 [18] => 0.085 [19] => 0.076 ) [cash2asset] => Array ( [0] => 0.019 [1] => 0.008 [2] => 0.005 [3] => 0.003 [4] => 0.003 [5] => 0.001 [6] => 0.005 [7] => 0.004 [8] => 0.004 [9] => 0.005 [10] => 0.005 [11] => 0.006 [12] => 0.085 [13] => 0.011 [14] => 0.013 [15] => 0.008 [16] => 0.04 [17] => 0.071 [18] => 0.051 [19] => 0.04 ) [equity2asset] => Array ( [0] => 0.398 [1] => 0.391 [2] => 0.413 [3] => 0.229 [4] => 0.155 [5] => 0.043 [6] => 0.026 [7] => -0.042 [8] => -0.02 [9] => 0.062 [10] => 0.131 [11] => 0.187 [12] => 0.228 [13] => 0.201 [14] => 0.204 [15] => 0.12 [16] => 0.148 [17] => 0.159 [18] => 0.138 [19] => 0.146 ) [equity2liab_tangbile] => Array ( [0] => 0.469 [1] => 0.196 [2] => 0.24 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.481 [1] => 0.409 [2] => 0.404 [3] => 0.33 [4] => 0.306 [5] => 0.313 [6] => 0.316 [7] => 0.276 [8] => 0.294 [9] => 0.297 [10] => 0.285 [11] => 0.293 [12] => 0.252 [13] => 0.317 [14] => 0.3 [15] => 0.326 [16] => 0.327 [17] => 0.306 [18] => 0.326 [19] => 0.272 ) [interest2rev] => Array ( [0] => -1.106 [1] => -1.586 [2] => -1.977 [3] => -2.51 [4] => -2.823 [5] => -2.777 [6] => -3.062 [7] => -3.286 [8] => -3.098 [9] => -2.785 [10] => -2.448 [11] => -2.602 [12] => -2.247 [13] => -2.207 [14] => -2.088 [15] => -1.45 [16] => -1.459 [17] => -1.708 [18] => -1.589 [19] => -1.677 ) [std2asset] => Array ( [0] => 0.334 [1] => 0.343 [2] => 0.336 [3] => 0.447 [4] => 0.498 [5] => 0.57 [6] => 0.584 [7] => 0.526 [8] => 0.468 [9] => 0.449 [10] => 0.349 [11] => 0.295 [12] => 0.372 [13] => 0.315 [14] => 0.371 [15] => 0.269 [16] => 0.329 [17] => 0.29 [18] => 0.317 [19] => 0.394 ) [ltd2asset] => Array ( [0] => 0.112 [1] => 0.136 [2] => 0.112 [3] => 0.186 [4] => 0.208 [5] => 0.241 [6] => 0.234 [7] => 0.378 [8] => 0.428 [9] => 0.362 [10] => 0.382 [11] => 0.375 [12] => 0.273 [13] => 0.322 [14] => 0.252 [15] => 0.371 [16] => 0.31 [17] => 0.354 [18] => 0.307 [19] => 0.306 ) [turnover] => Array ( [0] => 1.34 [1] => 1.148 [2] => 0.954 [3] => 1.067 [4] => 1.189 [5] => 1.2 [6] => 1.244 [7] => 1.124 [8] => 1.072 [9] => 1.076 [10] => 1.067 [11] => 1.044 [12] => 0.948 [13] => 1.146 [14] => 1.235 [15] => 1.253 [16] => 1.223 [17] => 1.041 [18] => 1.099 [19] => 0.967 ) [CF_Net Income] => Array ( [0] => 630 [1] => 698 [2] => 802 [3] => 713 [4] => 671 [5] => 724 [6] => 714 [7] => 649 [8] => 525 [9] => 595 [10] => 647 [11] => 707 [12] => 766 [13] => 854 [14] => 1165 [15] => 736 [16] => 844 [17] => 802 [18] => 764 [19] => 449 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.05 [2] => -0.08 [3] => -0.15 [4] => -0.15 [5] => -0.05 [6] => -0.03 [7] => -0.04 [8] => -0.03 [9] => -0.03 [10] => -0.04 [11] => -0.1 [12] => -0.31 [13] => -0.19 [14] => -0.04 [15] => -0.1 [16] => -0.16 [17] => -0.12 [18] => -0.15 [19] => -0.18 ) [grahamnumber] => Array ( [0] => 8.9 [1] => 6.91 [2] => 7.72 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 255 [1] => 294 [2] => 280 [3] => 283 [4] => 261 [5] => 255 [6] => 251 [7] => 266 [8] => 319 [9] => 243 [10] => 260 [11] => 279 [12] => 289 [13] => 283 [14] => 294 [15] => 264 [16] => 251 [17] => 268 [18] => 262 [19] => 407 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 968 [1] => 1185 [2] => 1155 [3] => 1114 [4] => 1413 [5] => 954 [6] => 1165 [7] => 1106 [8] => 1017 [9] => 873 [10] => 744 [11] => 990 [12] => 1226 [13] => 674 [14] => 766 [15] => 1166 [16] => 1057 [17] => 1142 [18] => 1120 [19] => 1019 ) [Cash Flow from Others] => Array ( [0] => 46 [1] => 48 [2] => 66 [3] => 325 [4] => 844 [5] => 41 [6] => 20 [7] => 48 [8] => 53 [9] => 124 [10] => -39 [11] => 2 [12] => -6 [13] => 34 [14] => -389 [15] => 106 [16] => -175 [17] => 62 [18] => 57 [19] => 592 ) [Cash Flow_PPE] => Array ( [0] => -379 [1] => -358 [2] => -251 [3] => -4 [4] => 92 [5] => -185 [6] => -182 [7] => -192 [8] => -261 [9] => -251 [10] => -266 [11] => -321 [12] => -307 [13] => -311 [14] => -295 [15] => -344 [16] => -302 [17] => -263 [18] => -322 [19] => -331 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -1255 [2] => -186 [3] => -228 [4] => -478 [5] => -105 [6] => 0 [7] => -911 [8] => -15 [9] => -177 [10] => -9 [11] => 0 [12] => 0 [13] => 906 [14] => 819 [15] => -28 [16] => 0 [17] => 0 [18] => 0 [19] => -1806 ) [Cash Flow_CPEX] => Array ( [0] => -421 [1] => -391 [2] => -357 [3] => -252 [4] => -256 [5] => -297 [6] => -200 [7] => -200 [8] => -269 [9] => -283 [10] => -288 [11] => -332 [12] => -309 [13] => -334 [14] => -298 [15] => -345 [16] => -315 [17] => -272 [18] => -323 [19] => -336 ) [Cash Flow from Investing] => Array ( [0] => -409 [1] => -1658 [2] => -557 [3] => -228 [4] => -391 [5] => -322 [6] => -204 [7] => -1122 [8] => -288 [9] => -432 [10] => -275 [11] => -314 [12] => -294 [13] => 603 [14] => 531 [15] => -378 [16] => -300 [17] => -261 [18] => -323 [19] => -2154 ) [Net Issuance of Stock] => Array ( [0] => -129 [1] => 13 [2] => -180 [3] => -1590 [4] => -567 [5] => -991 [6] => -374 [7] => -594 [8] => 9 [9] => -7 [10] => -31 [11] => -39 [12] => -270 [13] => -975 [14] => -856 [15] => -455 [16] => -333 [17] => -632 [18] => -300 [19] => -70 ) [Issuance of Stock] => Array ( [0] => 16 [1] => 37 [2] => 64 [3] => 106 [4] => 102 [5] => 35 [6] => 20 [7] => 24 [8] => 14 [9] => 17 [10] => 25 [11] => 71 [12] => 236 [13] => 165 [14] => 47 [15] => 72 [16] => 139 [17] => 96 [18] => 112 [19] => 83 ) [Net Issuance of Debt] => Array ( [0] => -139 [1] => 708 [2] => -111 [3] => 1030 [4] => -71 [5] => 741 [6] => -185 [7] => 983 [8] => -443 [9] => -166 [10] => -185 [11] => -354 [12] => 233 [13] => -605 [14] => -123 [15] => -20 [16] => 135 [17] => 295 [18] => -257 [19] => 1675 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -266 [1] => -295 [2] => -338 [3] => -350 [4] => -367 [5] => -386 [6] => -384 [7] => -374 [8] => -286 [9] => -259 [10] => -259 [11] => -275 [12] => -292 [13] => -308 [14] => -329 [15] => -350 [16] => -365 [17] => -378 [18] => -373 [19] => -367 ) [Cash from Financing] => Array ( [0] => -534 [1] => 426 [2] => -629 [3] => -910 [4] => -1005 [5] => -636 [6] => -943 [7] => 15 [8] => -726 [9] => -432 [10] => -475 [11] => -668 [12] => -318 [13] => -1863 [14] => -1300 [15] => -814 [16] => -556 [17] => -700 [18] => -920 [19] => 1237 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -6 [9] => 0 [10] => 0 [11] => 0 [12] => 11 [13] => 25 [14] => 8 [15] => 11 [16] => 7 [17] => 15 [18] => 10 [19] => -1 ) [Net Change in Cash] => Array ( [0] => 31 [1] => -43 [2] => -23 [3] => -11 [4] => -1 [5] => -10 [6] => 21 [7] => -3 [8] => -3 [9] => 11 [10] => 0 [11] => 8 [12] => 617 [13] => -586 [14] => 10 [15] => -30 [16] => 203 [17] => 230 [18] => -149 [19] => 66 ) [NetChangeinCash_others] => Array ( [0] => 6 [1] => 4 [2] => 8 [3] => 13 [4] => -18 [5] => -6 [6] => 3 [7] => -2 [8] => -6 [9] => 2 [10] => 6 [11] => 0 [12] => 3 [13] => 0 [14] => 13 [15] => -4 [16] => 2 [17] => 49 [18] => -26 [19] => -36 ) [total_freecashflow] => Array ( [0] => 547 [1] => 794 [2] => 798 [3] => 862 [4] => 1157 [5] => 657 [6] => 965 [7] => 906 [8] => 748 [9] => 590 [10] => 456 [11] => 658 [12] => 917 [13] => 340 [14] => 468 [15] => 821 [16] => 742 [17] => 870 [18] => 797 [19] => 683 ) [CF_Net Income_pct] => Array ( [0] => 65.08 [1] => 58.90 [2] => 69.44 [3] => 64.00 [4] => 47.49 [5] => 75.89 [6] => 61.29 [7] => 58.68 [8] => 51.62 [9] => 68.16 [10] => 86.96 [11] => 71.41 [12] => 62.48 [13] => 126.71 [14] => 152.09 [15] => 63.12 [16] => 79.85 [17] => 70.23 [18] => 68.21 [19] => 44.06 ) [CF_DDA_pct] => Array ( [0] => 255 [1] => 294 [2] => 280 [3] => 283 [4] => 261 [5] => 255 [6] => 251 [7] => 266 [8] => 319 [9] => 243 [10] => 260 [11] => 279 [12] => 289 [13] => 283 [14] => 294 [15] => 264 [16] => 251 [17] => 268 [18] => 262 [19] => 407 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -43.49 [1] => -33.00 [2] => -30.91 [3] => -22.62 [4] => -18.12 [5] => -31.13 [6] => -17.17 [7] => -18.08 [8] => -26.45 [9] => -32.42 [10] => -38.71 [11] => -33.54 [12] => -25.20 [13] => -49.55 [14] => -38.90 [15] => -29.59 [16] => -29.80 [17] => -23.82 [18] => -28.84 [19] => -32.97 ) [Cash Flow from Investing_pct] => Array ( [0] => -42.25 [1] => -139.92 [2] => -48.23 [3] => -20.47 [4] => -27.67 [5] => -33.75 [6] => -17.51 [7] => -101.45 [8] => -28.32 [9] => -49.48 [10] => -36.96 [11] => -31.72 [12] => -23.98 [13] => 89.47 [14] => 69.32 [15] => -32.42 [16] => -28.38 [17] => -22.85 [18] => -28.84 [19] => -211.38 ) [Net Issuance of Stock_pct] => Array ( [0] => -13.33 [1] => 1.10 [2] => -15.58 [3] => -142.73 [4] => -40.13 [5] => -103.88 [6] => -32.10 [7] => -53.71 [8] => 0.88 [9] => -0.80 [10] => -4.17 [11] => -3.94 [12] => -22.02 [13] => -144.66 [14] => -111.75 [15] => -39.02 [16] => -31.50 [17] => -55.34 [18] => -26.79 [19] => -6.87 ) [Net Issuance of Debt_pct] => Array ( [0] => -14.36 [1] => 59.75 [2] => -9.61 [3] => 92.46 [4] => -5.02 [5] => 77.67 [6] => -15.88 [7] => 88.88 [8] => -43.56 [9] => -19.01 [10] => -24.87 [11] => -35.76 [12] => 19.00 [13] => -89.76 [14] => -16.06 [15] => -1.72 [16] => 12.77 [17] => 25.83 [18] => -22.95 [19] => 164.38 ) [Dividends_pct] => Array ( [0] => -27.48 [1] => -24.89 [2] => -29.26 [3] => -31.42 [4] => -25.97 [5] => -40.46 [6] => -32.96 [7] => -33.82 [8] => -28.12 [9] => -29.67 [10] => -34.81 [11] => -27.78 [12] => -23.82 [13] => -45.70 [14] => -42.95 [15] => -30.02 [16] => -34.53 [17] => -33.10 [18] => -33.30 [19] => -36.02 ) [Other Financing_pct] => Array ( [0] => -55.17 [1] => 35.95 [2] => -54.46 [3] => -81.69 [4] => -71.13 [5] => -66.67 [6] => -80.94 [7] => 1.36 [8] => -71.39 [9] => -49.48 [10] => -63.84 [11] => -67.47 [12] => -25.94 [13] => -276.41 [14] => -169.71 [15] => -69.81 [16] => -52.60 [17] => -61.30 [18] => -82.14 [19] => 121.39 ) [Cash from Financing_pct] => Array ( [0] => -55.17 [1] => 35.95 [2] => -54.46 [3] => -81.69 [4] => -71.13 [5] => -66.67 [6] => -80.94 [7] => 1.36 [8] => -70.80 [9] => -49.48 [10] => -63.84 [11] => -67.47 [12] => -26.84 [13] => -280.12 [14] => -170.76 [15] => -70.75 [16] => -53.26 [17] => -62.61 [18] => -83.04 [19] => 121.49 ) [Net Change in Cash_pct] => Array ( [0] => 3.20 [1] => -3.63 [2] => -1.99 [3] => -0.99 [4] => -0.07 [5] => -1.05 [6] => 1.80 [7] => -0.27 [8] => -0.29 [9] => 1.26 [10] => 0.00 [11] => 0.81 [12] => 50.33 [13] => -86.94 [14] => 1.31 [15] => -2.57 [16] => 19.21 [17] => 20.14 [18] => -13.30 [19] => 6.48 ) [total_freecashflow_pct] => Array ( [0] => 56.51 [1] => 67.00 [2] => 69.09 [3] => 77.38 [4] => 81.88 [5] => 68.87 [6] => 82.83 [7] => 81.92 [8] => 73.55 [9] => 67.58 [10] => 61.29 [11] => 66.46 [12] => 74.80 [13] => 50.45 [14] => 61.10 [15] => 70.41 [16] => 70.20 [17] => 76.18 [18] => 71.16 [19] => 67.03 ) [per share rev] => Array ( [0] => 13.33 [1] => 14.56 [2] => 12.57 [3] => 13.84 [4] => 14.56 [5] => 14.89 [6] => 14.97 [7] => 15.94 [8] => 14.92 [9] => 16.25 [10] => 17.25 [11] => 17.12 [12] => 17.74 [13] => 18.65 [14] => 20.99 [15] => 21.43 [16] => 22.38 [17] => 21.71 [18] => 22.49 [19] => 25.4 ) [per share eps] => Array ( [0] => 1.255 [1] => 1.4 [2] => 1.59 [3] => 1.49 [4] => 1.44 [5] => 1.64 [6] => 1.68 [7] => 1.55 [8] => 1.28 [9] => 1.45 [10] => 1.57 [11] => 1.71 [12] => 1.85 [13] => 2.16 [14] => 3.06 [15] => 2.05 [16] => 2.42 [17] => 2.42 [18] => 2.41 [19] => 1.44 ) [eps_nri] => Array ( [0] => 1.25 [1] => 1.4 [2] => 1.43 [3] => 1.33 [4] => 1.5 [5] => 1.63 [6] => 1.65 [7] => 1.55 [8] => 1.28 [9] => 1.52 [10] => 1.57 [11] => 1.56 [12] => 1.82 [13] => 2 [14] => 1.76 [15] => 2.03 [16] => 2.46 [17] => 2.26 [18] => 2.29 [19] => 2.17 ) [per share_freecashflow] => Array ( [0] => 1.09 [1] => 1.59 [2] => 1.59 [3] => 1.8 [4] => 2.52 [5] => 1.48 [6] => 2.23 [7] => 2.17 [8] => 1.82 [9] => 1.44 [10] => 1.11 [11] => 1.59 [12] => 2.21 [13] => 0.86 [14] => 1.23 [15] => 2.32 [16] => 2.16 [17] => 2.64 [18] => 2.5 [19] => 2.15 ) [ROE] => Array ( [0] => 31.67 [1] => 28.28 [2] => 29.25 [3] => 50.21 [4] => 75.51 [5] => 308.09 [6] => 521.17 [7] => 0 [8] => 0 [9] => 153.75 [10] => 74.03 [11] => 55.67 [12] => 43.33 [13] => 65.95 [14] => 88.39 [15] => 101.1 [16] => 91.14 [17] => 73.99 [18] => 86.19 [19] => 37.63 ) [payout] => Array ( [0] => 0.434 [1] => 0.432 [2] => 0.423 [3] => 0.503 [4] => 0.572 [5] => 0.54 [6] => 0.536 [7] => 0.581 [8] => 0.492 [9] => 0.434 [10] => 0.401 [11] => 0.398 [12] => 0.389 [13] => 0.37 [14] => 0.288 [15] => 0.488 [16] => 0.444 [17] => 0.473 [18] => 0.481 [19] => 0.403 ) [ROA] => Array ( [0] => 12.62 [1] => 11.05 [2] => 12.09 [3] => 11.51 [4] => 11.72 [5] => 13.11 [6] => 13.74 [7] => 10.95 [8] => 9.18 [9] => 9.59 [10] => 9.71 [11] => 10.43 [12] => 9.89 [13] => 13.25 [14] => 18 [15] => 12.15 [16] => 13.45 [17] => 11.73 [18] => 11.85 [19] => 5.5 ) [ROC_capital] => Array ( [0] => 4145 [1] => 4307 [2] => 4526 [3] => 3482 [4] => 3367 [5] => 3152 [6] => 2939 [7] => 3016 [8] => 3006 [9] => 3269 [10] => 3533 [11] => 3680 [12] => 4299 [13] => 3771 [14] => 3845 [15] => 3676 [16] => 3935 [17] => 4218 [18] => 4067 [19] => 4809 ) [ROC] => Array ( [0] => 15.2 [1] => 16.21 [2] => 17.72 [3] => 20.48 [4] => 19.6 [5] => 22.97 [6] => 24.29 [7] => 21.52 [8] => 17.47 [9] => 18.2 [10] => 18.31 [11] => 19.21 [12] => 17.82 [13] => 22.65 [14] => 30.3 [15] => 20.02 [16] => 21.45 [17] => 19.08 [18] => 19.03 [19] => 9.52 ) [ROC_JOEL_capital] => Array ( [0] => 2677 [1] => 2813 [2] => 2901 [3] => 2052 [4] => 1745 [5] => 1855 [6] => 1644 [7] => 1637 [8] => 1684 [9] => 1843 [10] => 1901 [11] => 1987 [12] => 1954 [13] => 2114 [14] => 2130 [15] => 2227 [16] => 2254 [17] => 2250 [18] => 2279 [19] => 2775 ) [ROC_JOEL] => Array ( [0] => 39.9 [1] => 41.81 [2] => 41.85 [3] => 70.27 [4] => 87.16 [5] => 70.73 [6] => 79.01 [7] => 76.42 [8] => 66.63 [9] => 59.96 [10] => 57.86 [11] => 56.72 [12] => 59.16 [13] => 57.38 [14] => 52.16 [15] => 53.21 [16] => 59.8 [17] => 53.87 [18] => 50.68 [19] => 38.92 ) [ROC_JOEL_new] => Array ( [0] => 37.42 [1] => 40.96 [2] => 44.22 [3] => 60.08 [4] => 70.36 [5] => 68.83 [6] => 77.13 [7] => 73.67 [8] => 58.67 [9] => 60.23 [10] => 58.97 [11] => 57.17 [12] => 58.53 [13] => 57.76 [14] => 50.02 [15] => 52.19 [16] => 53.99 [17] => 46.87 [18] => 44.49 [19] => 35.07 ) [grossmargin] => Array ( [0] => 44.35 [1] => 44.9 [2] => 49.02 [3] => 51.92 [4] => 54.82 [5] => 50.92 [6] => 51.95 [7] => 52.79 [8] => 43.86 [9] => 43.02 [10] => 41.1 [11] => 40.96 [12] => 41.88 [13] => 40.64 [14] => 39.65 [15] => 39.92 [16] => 41.04 [17] => 40.43 [18] => 39.16 [19] => 36.16 ) [pretaxmargin] => Array ( [0] => 14.39 [1] => 14.61 [2] => 18.55 [3] => 16.28 [4] => 15.68 [5] => 16.56 [6] => 16.66 [7] => 14.81 [8] => 13.01 [9] => 13.84 [10] => 13.32 [11] => 13.46 [12] => 13.63 [13] => 14.88 [14] => 11.74 [15] => 14.22 [16] => 16.18 [17] => 15.4 [18] => 14.62 [19] => 11.86 ) [operatingmargin] => Array ( [0] => 15.96 [1] => 16.22 [2] => 19.2 [3] => 21.8 [4] => 22.72 [5] => 19.8 [6] => 20.09 [7] => 18.77 [8] => 18.29 [9] => 16.55 [10] => 15.47 [11] => 15.94 [12] => 15.74 [13] => 16.43 [14] => 13.89 [15] => 15.62 [16] => 17.56 [17] => 16.97 [18] => 16.1 [19] => 13.41 ) [netmargin] => Array ( [0] => 9.42 [1] => 9.63 [2] => 12.68 [3] => 10.78 [4] => 9.86 [5] => 10.93 [6] => 11.04 [7] => 9.74 [8] => 8.56 [9] => 8.91 [10] => 9.1 [11] => 10 [12] => 10.43 [13] => 11.56 [14] => 14.57 [15] => 9.7 [16] => 11 [17] => 11.27 [18] => 10.79 [19] => 5.69 ) [pettm] => Array ( [0] => 0.000 [1] => 15.790 [2] => 20.310 [3] => 32.830 [4] => 38.000 [5] => 27.140 [6] => 16.090 [7] => 17.700 [8] => 18.290 [9] => 16.770 [10] => 16.370 [11] => 18.000 [12] => 19.870 [13] => 17.240 [14] => 11.920 [15] => 15.290 [16] => 14.760 [17] => 13.710 [18] => 13.730 [19] => 32.340 ) [penri] => Array ( [0] => 0.00 [1] => 15.75 [2] => 20.30 [3] => 35.46 [4] => 36.24 [5] => 27.16 [6] => 16.06 [7] => 17.65 [8] => 18.35 [9] => 15.89 [10] => 16.40 [11] => 18.04 [12] => 19.83 [13] => 18.51 [14] => 20.79 [15] => 15.14 [16] => 14.65 [17] => 13.55 [18] => 13.68 [19] => 21.57 ) [pe] => Array ( [0] => 0.000 [1] => 15.790 [2] => 20.310 [3] => 32.830 [4] => 38.000 [5] => 27.140 [6] => 16.090 [7] => 17.700 [8] => 18.290 [9] => 16.770 [10] => 16.370 [11] => 18.000 [12] => 19.870 [13] => 17.240 [14] => 11.920 [15] => 15.290 [16] => 14.760 [17] => 13.710 [18] => 13.730 [19] => 32.340 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.14 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 14.23 [17] => 14.03 [18] => 12.63 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 14.070 [2] => 20.560 [3] => 27.130 [4] => 21.340 [5] => 29.730 [6] => 11.880 [7] => 12.670 [8] => 12.730 [9] => 16.890 [10] => 23.260 [11] => 19.280 [12] => 16.520 [13] => 42.830 [14] => 29.820 [15] => 13.380 [16] => 16.470 [17] => 12.420 [18] => 13.240 [19] => 21.670 ) [ps] => Array ( [0] => 0.000 [1] => 1.540 [2] => 2.560 [3] => 3.240 [4] => 3.700 [5] => 2.960 [6] => 1.770 [7] => 1.720 [8] => 1.560 [9] => 1.490 [10] => 1.480 [11] => 1.800 [12] => 2.070 [13] => 1.950 [14] => 1.740 [15] => 1.450 [16] => 1.610 [17] => 1.530 [18] => 1.470 [19] => 1.840 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.822 [6] => 1.894 [7] => 2.036 [8] => 2.066 [9] => 2.04 [10] => 1.722 [11] => 1.654 [12] => 1.55 [13] => 1.51 [14] => 1.444 [15] => 1.416 [16] => 1.59 [17] => 1.69 [18] => 1.938 [19] => 2.184 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.840 [6] => 3.540 [7] => 2.810 [8] => -1.370 [9] => -1.390 [10] => -1.610 [11] => 0.210 [12] => 1.580 [13] => 3.380 [14] => 3.090 [15] => 3.420 [16] => 5.810 [17] => 5.750 [18] => 4.860 [19] => 3.150 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.260 [6] => 7.750 [7] => 9.770 [8] => 5.950 [9] => 8.210 [10] => 5.030 [11] => 6.370 [12] => 6.910 [13] => 7.420 [14] => 6.990 [15] => 7.150 [16] => 10.820 [17] => 10.410 [18] => 10.690 [19] => 9.340 ) [zscore] => Array ( [0] => 0.000 [1] => 3.870 [2] => 4.520 [3] => 5.040 [4] => 5.360 [5] => 4.500 [6] => 3.870 [7] => 3.350 [8] => 3.300 [9] => 3.390 [10] => 3.570 [11] => 3.970 [12] => 3.880 [13] => 4.740 [14] => 4.780 [15] => 4.910 [16] => 5.070 [17] => 4.480 [18] => 4.670 [19] => 2.670 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 6 [5] => 6 [6] => 7 [7] => 7 [8] => 5 [9] => 8 [10] => 5 [11] => 7 [12] => 7 [13] => 4 [14] => 6 [15] => 6 [16] => 8 [17] => 5 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.720 [4] => -2.740 [5] => -2.810 [6] => -3.040 [7] => -2.810 [8] => -2.720 [9] => -2.460 [10] => -2.330 [11] => -2.620 [12] => -2.800 [13] => -2.210 [14] => -2.140 [15] => -2.900 [16] => -2.680 [17] => -2.600 [18] => -2.720 [19] => -2.630 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.95 [7] => 1.23 [8] => 1.46 [9] => 1.60 [10] => 1.64 [11] => 1.66 [12] => 1.71 [13] => 1.80 [14] => 2.16 [15] => 2.18 [16] => 2.30 [17] => 2.46 [18] => 2.56 [19] => 2.45 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.270 [7] => 16.670 [8] => 14.590 [9] => 15.120 [10] => 15.640 [11] => 18.590 [12] => 21.390 [13] => 20.430 [14] => 16.820 [15] => 14.230 [16] => 15.590 [17] => 13.420 [18] => 12.930 [19] => 19.130 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.000 [6] => 19.470 [7] => 19.980 [8] => 20.100 [9] => 20.150 [10] => 18.340 [11] => 19.210 [12] => 19.800 [13] => 17.750 [14] => 17.600 [15] => 18.470 [16] => 21.370 [17] => 23.120 [18] => 22.550 [19] => 25.000 ) [medpsvalue] => Array ( [0] => 21.22 [1] => 23.59 [2] => 20.54 [3] => 24.85 [4] => 23.64 [5] => 24.07 [6] => 24.25 [7] => 25.79 [8] => 24.19 [9] => 26.33 [10] => 27.95 [11] => 27.75 [12] => 28.74 [13] => 30.59 [14] => 33.96 [15] => 34.62 [16] => 36.22 [17] => 35.06 [18] => 36.39 [19] => 41.23 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.780 [2] => 2.800 [3] => 3.500 [4] => 3.980 [5] => 3.340 [6] => 2.200 [7] => 2.280 [8] => 2.150 [9] => 2.010 [10] => 1.940 [11] => 2.210 [12] => 2.410 [13] => 2.240 [14] => 2.010 [15] => 1.770 [16] => 1.920 [17] => 1.850 [18] => 1.780 [19] => 2.320 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 8.790 [2] => 11.230 [3] => 16.520 [4] => 17.760 [5] => 14.410 [6] => 9.320 [7] => 10.340 [8] => 10.090 [9] => 9.910 [10] => 10.010 [11] => 11.050 [12] => 12.140 [13] => 10.820 [14] => 11.460 [15] => 9.250 [16] => 9.170 [17] => 8.850 [18] => 8.970 [19] => 12.500 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 10.980 [2] => 14.610 [3] => 16.970 [4] => 17.500 [5] => 16.870 [6] => 10.950 [7] => 12.170 [8] => 11.090 [9] => 12.210 [10] => 12.570 [11] => 13.870 [12] => 15.280 [13] => 13.770 [14] => 14.390 [15] => 11.340 [16] => 10.920 [17] => 10.880 [18] => 11.070 [19] => 17.330 ) [p2medpsvalue] => Array ( [0] => 0.83 [1] => 0.95 [2] => 1.58 [3] => 2 [4] => 2.28 [5] => 1.83 [6] => 1.09 [7] => 1.06 [8] => 0.96 [9] => 0.92 [10] => 0.92 [11] => 1.11 [12] => 1.28 [13] => 1.2 [14] => 1.07 [15] => 0.9 [16] => 0.99 [17] => 0.94 [18] => 0.91 [19] => 1.14 ) [p2grahamnumber] => Array ( [0] => 1.99 [1] => 3.24 [2] => 4.21 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 6.32 [1] => 14.81 [2] => 17.46 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 4.47 [1] => 4.51 [2] => 5.96 [3] => 16.71 [4] => 27.55 [5] => 83.02 [6] => 80.3 [7] => 0 [8] => 0 [9] => 25.69 [10] => 12.01 [11] => 9.98 [12] => 8.55 [13] => 10.93 [14] => 10.25 [15] => 14.92 [16] => 13.15 [17] => 9.72 [18] => 11.5 [19] => 12 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 6690 [1] => 7250 [2] => 6324 [3] => 6614 [4] => 6696 [5] => 6626 [6] => 6466 [7] => 6664 [8] => 6133 [9] => 6678 [10] => 7109 [11] => 7072 [12] => 7343 [13] => 7385 [14] => 7998 [15] => 7586 [16] => 7676 [17] => 7143 [18] => 7175 [19] => 8052 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 255 [1] => 294 [2] => 280 [3] => 283 [4] => 261 [5] => 58 [6] => 55 [7] => 57 [8] => 0 [9] => 0 [10] => 2 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 74 [1] => 115 [2] => 125 [3] => 166 [4] => 189 [5] => 184 [6] => 198 [7] => 219 [8] => 190 [9] => 186 [10] => 174 [11] => 184 [12] => 165 [13] => 163 [14] => 167 [15] => 110 [16] => 112 [17] => 122 [18] => 114 [19] => 135 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 94 [1] => 53 [2] => 34 [3] => 17 [4] => 16 [5] => 6 [6] => 27 [7] => 24 [8] => 21 [9] => 32 [10] => 32 [11] => 40 [12] => 657 [13] => 71 [14] => 81 [15] => 51 [16] => 254 [17] => 484 [18] => 335 [19] => 333 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1337 [1] => 1332 [2] => 1491 [3] => 1902 [4] => 1334 [5] => 1339 [6] => 1315 [7] => 1373 [8] => 1096 [9] => 1096 [10] => 1244 [11] => 1231 [12] => 2279 [13] => 1264 [14] => 1281 [15] => 1077 [16] => 1031 [17] => 1055 [18] => 1006 [19] => 1777 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 473 [1] => 556 [2] => 568 [3] => 485 [4] => 506 [5] => 511 [6] => 509 [7] => 1032 [8] => 1184 [9] => 1222 [10] => 1451 [11] => 1481 [12] => 1632 [13] => 1358 [14] => 1319 [15] => 1250 [16] => 1230 [17] => 1332 [18] => 1255 [19] => 1224 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 434 [1] => 865 [2] => 865 [3] => 1506 [4] => 1401 [5] => 1987 [6] => 1873 [7] => 1806 [8] => 1196 [9] => 1279 [10] => 810 [11] => 451 [12] => 1097 [13] => 595 [14] => 982 [15] => 378 [16] => 835 [17] => 657 [18] => 786 [19] => 1909 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1536 [1] => 1569 [2] => 1713 [3] => 1634 [4] => 1683 [5] => 1459 [6] => 1459 [7] => 1093 [8] => 1006 [9] => 1068 [10] => 984 [11] => 1032 [12] => 1132 [13] => 1123 [14] => 1222 [15] => 1454 [16] => 1340 [17] => 1358 [18] => 1587 [19] => 1429 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -74 [1] => -105 [2] => -119 [3] => -158 [4] => -175 [5] => -173 [6] => -188 [7] => -207 [8] => -186 [9] => -181 [10] => -168 [11] => -180 [12] => -150 [13] => -144 [14] => -159 [15] => -106 [16] => -106 [17] => -112 [18] => -106 [19] => -125 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1899 [1] => -1991 [2] => -1810 [3] => -1924 [4] => -2079 [5] => -2193 [6] => -2192 [7] => -2403 [8] => -1809 [9] => -1923 [10] => -1955 [11] => -1959 [12] => -2109 [13] => -1960 [14] => -2064 [15] => -1932 [16] => -1914 [17] => -1754 [18] => -1783 [19] => -2031 ) [BS_MoneyMarket] => Array ( [0] => -94 [1] => -53 [2] => -34 [3] => -17 [4] => -16 [5] => -6 [6] => -27 [7] => -24 [8] => -21 [9] => -32 [10] => -32 [11] => -40 [12] => -657 [13] => -71 [14] => -81 [15] => -51 [16] => -254 [17] => -484 [18] => -335 [19] => -333 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1431 [1] => 1385 [2] => 1525 [3] => 1919 [4] => 1350 [5] => 1345 [6] => 1342 [7] => 1397 [8] => 1117 [9] => 1128 [10] => 1276 [11] => 1271 [12] => 2936 [13] => 1335 [14] => 1362 [15] => 1128 [16] => 1285 [17] => 1539 [18] => 1341 [19] => 2110 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1536 [1] => 1569 [2] => 1713 [3] => 1634 [4] => 1683 [5] => 1459 [6] => 1459 [7] => 1093 [8] => 1006 [9] => 1068 [10] => 984 [11] => 1032 [12] => 1132 [13] => 1123 [14] => 1222 [15] => 1454 [16] => 1340 [17] => 1358 [18] => 1587 [19] => 1429 ) [cash2debt] => Array ( [0] => 0.095 [1] => 0.031 [2] => 0.021 [3] => 0.006 [4] => 0.006 [5] => 0.002 [6] => 0.009 [7] => 0.006 [8] => 0.006 [9] => 0.009 [10] => 0.01 [11] => 0.013 [12] => 0.204 [13] => 0.027 [14] => 0.031 [15] => 0.019 [16] => 0.091 [17] => 0.157 [18] => 0.12 [19] => 0.075 ) [interest_coverage] => Array ( [0] => 14.43 [1] => 10.23 [2] => 9.71 [3] => 8.69 [4] => 8.05 [5] => 7.13 [6] => 6.56 [7] => 5.71 [8] => 5.91 [9] => 5.94 [10] => 6.32 [11] => 6.13 [12] => 7.01 [13] => 7.44 [14] => 6.65 [15] => 10.77 [16] => 12.04 [17] => 9.93 [18] => 10.13 [19] => 8 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 591 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -17 [2] => -17 [3] => -7 [4] => -6 [5] => -1 [6] => -1 [7] => -3 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3 [18] => 10 [19] => 9 ) [TaxProvision] => Array ( [0] => -333 [1] => -344 [2] => -354 [3] => -357 [4] => -384 [5] => -373 [6] => -363 [7] => -338 [8] => -273 [9] => -298 [10] => -300 [11] => -308 [12] => -246 [13] => -307 [14] => -268 [15] => -347 [16] => -398 [17] => -351 [18] => -325 [19] => -275 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10 [8] => 1 [9] => 0 [10] => 32 [11] => 0 [12] => 0 [13] => 0 [14] => 175 [15] => 0 [16] => 12 [17] => 60 [18] => 7 [19] => 51 ) [Net Income (Continuing Operations)] => Array ( [0] => 630 [1] => 698 [2] => 718 [3] => 634 [4] => 689 [5] => 724 [6] => 714 [7] => 649 [8] => 525 [9] => 626 [10] => 647 [11] => 644 [12] => 755 [13] => 792 [14] => 671 [15] => 732 [16] => 844 [17] => 749 [18] => 724 [19] => 680 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 84 [3] => 79 [4] => -18 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 63 [12] => 11 [13] => 62 [14] => 494 [15] => 4 [16] => 0 [17] => 53 [18] => 40 [19] => -231 ) [eps_diluated] => Array ( [0] => 1.255 [1] => 1.4 [2] => 1.59 [3] => 1.49 [4] => 1.44 [5] => 1.64 [6] => 1.68 [7] => 1.55 [8] => 1.28 [9] => 1.45 [10] => 1.57 [11] => 1.71 [12] => 1.85 [13] => 2.16 [14] => 3.06 [15] => 2.05 [16] => 2.42 [17] => 2.42 [18] => 2.41 [19] => 1.44 ) [eps_basic] => Array ( [0] => 1.255 [1] => 1.4 [2] => 1.61 [3] => 1.51 [4] => 1.46 [5] => 1.64 [6] => 1.68 [7] => 1.57 [8] => 1.28 [9] => 1.45 [10] => 1.58 [11] => 1.72 [12] => 1.89 [13] => 2.21 [14] => 3.12 [15] => 2.06 [16] => 2.44 [17] => 2.44 [18] => 2.43 [19] => 1.46 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 292 [11] => 297 [12] => 252 [13] => 289 [14] => 338 [15] => 324 [16] => 261 [17] => 261 [18] => 277 [19] => 364 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7 [11] => -13 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 497 [11] => 498 [12] => 476 [13] => 486 [14] => 491 [15] => 500 [16] => 463 [17] => 506 [18] => 437 [19] => 561 ) [OtherInventories] => Array ( [0] => 786 [1] => 755 [2] => 739 [3] => 598 [4] => 564 [5] => 615 [6] => 571 [7] => 597 [8] => 638 [9] => 709 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 94 [1] => 53 [2] => 34 [3] => 17 [4] => 16 [5] => 6 [6] => 27 [7] => 24 [8] => 21 [9] => 32 [10] => 32 [11] => 40 [12] => 657 [13] => 71 [14] => 81 [15] => 51 [16] => 254 [17] => 484 [18] => 335 [19] => 333 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 53 [9] => 66 [10] => 70 [11] => 69 [12] => 56 [13] => 66 [14] => 63 [15] => 59 [16] => 61 [17] => 64 [18] => 62 [19] => 59 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 868 [9] => 974 [10] => 1009 [11] => 1062 [12] => 1052 [13] => 1152 [14] => 1103 [15] => 1111 [16] => 1182 [17] => 1224 [18] => 1260 [19] => 1349 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2482 [9] => 2827 [10] => 2977 [11] => 3172 [12] => 3144 [13] => 3400 [14] => 3415 [15] => 3481 [16] => 3651 [17] => 3896 [18] => 3963 [19] => 4017 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 230 [9] => 145 [10] => 192 [11] => 208 [12] => 245 [13] => 191 [14] => 185 [15] => 242 [16] => 149 [17] => 179 [18] => 198 [19] => 230 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1637 [8] => 3633 [9] => 4012 [10] => 4248 [11] => 4511 [12] => 4497 [13] => 4809 [14] => 4766 [15] => 4893 [16] => 5043 [17] => 5363 [18] => 5483 [19] => 5655 ) [AccumulatedDepreciation] => Array ( [0] => -1447 [1] => -1670 [2] => -1809 [3] => -1518 [4] => -1437 [5] => -1491 [6] => -1652 [7] => 0 [8] => -1949 [9] => -2169 [10] => -2347 [11] => -2524 [12] => -2543 [13] => -2767 [14] => -2827 [15] => -2916 [16] => -2992 [17] => -3260 [18] => -3356 [19] => -3395 ) [AccountsPayable] => Array ( [0] => 473 [1] => 556 [2] => 568 [3] => 485 [4] => 506 [5] => 511 [6] => 509 [7] => 582 [8] => 681 [9] => 620 [10] => 607 [11] => 624 [12] => 691 [13] => 694 [14] => 655 [15] => 0 [16] => 0 [17] => 585 [18] => 571 [19] => 523 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 14 [16] => 30 [17] => 33 [18] => 22 [19] => 19 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 450 [8] => 503 [9] => 602 [10] => 844 [11] => 857 [12] => 941 [13] => 664 [14] => 664 [15] => 1236 [16] => 1200 [17] => 714 [18] => 662 [19] => 682 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 560 [1] => 857 [2] => 744 [3] => 1151 [4] => 1169 [5] => 1330 [6] => 1218 [7] => 2243 [8] => 2449 [9] => 2249 [10] => 2543 [11] => 2542 [12] => 2116 [13] => 2074 [14] => 1633 [15] => 2246 [16] => 1945 [17] => 2427 [18] => 2004 [19] => 2544 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 211 [1] => 235 [2] => 274 [3] => 214 [4] => 246 [5] => 263 [6] => 285 [7] => 0 [8] => 0 [9] => 0 [10] => 332 [11] => 342 [12] => 419 [13] => 354 [14] => 0 [15] => 0 [16] => 258 [17] => 367 [18] => 298 [19] => 489 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 386 [19] => 361 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 630 [1] => 698 [2] => 802 [3] => 713 [4] => 671 [5] => 724 [6] => 714 [7] => 649 [8] => 525 [9] => 595 [10] => 647 [11] => 707 [12] => 766 [13] => 854 [14] => 1165 [15] => 736 [16] => 844 [17] => 802 [18] => 764 [19] => 449 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 73 [1] => -18 [2] => -21 [3] => -37 [4] => -159 [5] => 108 [6] => 90 [7] => -11 [8] => 40 [9] => 46 [10] => -61 [11] => -10 [12] => -18 [13] => -68 [14] => -53 [15] => 27 [16] => 21 [17] => -15 [18] => -18 [19] => -48 ) [ChangeInInventory] => Array ( [0] => 18 [1] => 63 [2] => -26 [3] => -48 [4] => -29 [5] => -58 [6] => 23 [7] => -1 [8] => -30 [9] => -33 [10] => -67 [11] => 6 [12] => -2 [13] => -29 [14] => -91 [15] => -14 [16] => 105 [17] => -14 [18] => 32 [19] => -146 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1 [10] => 2 [11] => -17 [12] => 0 [13] => -3 [14] => -22 [15] => 28 [16] => -9 [17] => 19 [18] => -3 [19] => 5 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -38 [10] => -49 [11] => -24 [12] => 168 [13] => -128 [14] => 23 [15] => -125 [16] => -34 [17] => -26 [18] => -19 [19] => -69 ) [ChangeInWorkingCapital] => Array ( [0] => 3 [1] => 105 [2] => -38 [3] => -174 [4] => -342 [5] => -144 [6] => 163 [7] => 139 [8] => 115 [9] => -161 [10] => -175 [11] => -45 [12] => 148 [13] => -507 [14] => -333 [15] => -84 [16] => 83 [17] => -36 [18] => -8 [19] => -258 ) [CF_DeferredTax] => Array ( [0] => 34 [1] => 40 [2] => 45 [3] => -33 [4] => -21 [5] => 78 [6] => 17 [7] => 4 [8] => 5 [9] => 72 [10] => 51 [11] => 47 [12] => 29 [13] => 10 [14] => 29 [15] => 144 [16] => 54 [17] => 46 [18] => 45 [19] => -171 ) [PurchaseOfPPE] => Array ( [0] => -421 [1] => -391 [2] => -357 [3] => -252 [4] => -256 [5] => -297 [6] => -200 [7] => -200 [8] => -269 [9] => -283 [10] => -288 [11] => -332 [12] => -309 [13] => -334 [14] => -298 [15] => -345 [16] => -315 [17] => -272 [18] => -323 [19] => -336 ) [SaleOfPPE] => Array ( [0] => 42 [1] => 33 [2] => 106 [3] => 248 [4] => 348 [5] => 112 [6] => 18 [7] => 8 [8] => 8 [9] => 32 [10] => 22 [11] => 11 [12] => 2 [13] => 23 [14] => 3 [15] => 1 [16] => 13 [17] => 9 [18] => 1 [19] => 5 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -66 [16] => 0 [17] => 0 [18] => 0 [19] => -1806 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 38 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -4 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -30 [1] => -1300 [2] => -306 [3] => -224 [4] => -483 [5] => -137 [6] => -22 [7] => -930 [8] => -27 [9] => -177 [10] => -9 [11] => 7 [12] => 13 [13] => 914 [14] => 826 [15] => -6 [16] => 2 [17] => 2 [18] => -1 [19] => -17 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.19 [2] => 0.03 [3] => -0.03 [4] => -0.06 [5] => 0.02 [6] => -0.05 [7] => 0.11 [8] => -0.04 [9] => 0.02 [10] => 0.03 [11] => 0 [12] => -0.02 [13] => -0.07 [14] => -0.02 [15] => -0.01 [16] => 0.01 [17] => -0.01 [18] => -0 [19] => 0.19 ) [dividend_yield] => Array ( [0] => 3.08 [1] => 2.7 [2] => 2.07 [3] => 1.51 [4] => 1.52 [5] => 2.01 [6] => 3.4 [7] => 3.29 [8] => 2.7 [9] => 2.61 [10] => 2.46 [11] => 2.2 [12] => 1.96 [13] => 2.17 [14] => 2.42 [15] => 3.22 [16] => 2.99 [17] => 3.46 [18] => 3.5 [19] => 1.24 ) [current_ratio] => Array ( [0] => 0.96 [1] => 0.73 [2] => 0.73 [3] => 0.47 [4] => 0.51 [5] => 0.41 [6] => 0.39 [7] => 0.39 [8] => 0.45 [9] => 0.46 [10] => 0.63 [11] => 0.76 [12] => 0.73 [13] => 0.78 [14] => 0.7 [15] => 0.95 [16] => 0.82 [17] => 0.99 [18] => 0.86 [19] => 0.68 ) [quick_ratio] => Array ( [0] => 0.49 [1] => 0.38 [2] => 0.39 [3] => 0.25 [4] => 0.31 [5] => 0.22 [6] => 0.2 [7] => 0.2 [8] => 0.21 [9] => 0.21 [10] => 0.29 [11] => 0.36 [12] => 0.48 [13] => 0.4 [14] => 0.36 [15] => 0.45 [16] => 0.47 [17] => 0.6 [18] => 0.51 [19] => 0.39 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 9.11 [2] => 6.84 [3] => 5.89 [4] => 5.71 [5] => 5.93 [6] => 9.13 [7] => 8.22 [8] => 9.02 [9] => 8.19 [10] => 7.96 [11] => 7.21 [12] => 6.54 [13] => 7.26 [14] => 6.95 [15] => 8.82 [16] => 9.16 [17] => 9.19 [18] => 9.03 [19] => 5.77 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.8 [2] => -1 [3] => 4.97 [4] => 6.78 [5] => 0.13 [6] => 5.37 [7] => 2.79 [8] => -0.21 [9] => -0.08 [10] => 0.01 [11] => -0.13 [12] => -0.19 [13] => 6.73 [14] => 3.28 [15] => 5.71 [16] => 3.08 [17] => 5.75 [18] => 2.5 [19] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.23 [2] => -13.67 [3] => 10.1 [4] => 5.2 [5] => 2.27 [6] => 0.54 [7] => 6.48 [8] => -6.4 [9] => 8.91 [10] => 6.15 [11] => -0.75 [12] => 3.62 [13] => 5.13 [14] => 12.55 [15] => 2.1 [16] => 4.43 [17] => -2.99 [18] => 3.59 [19] => 12.94 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 11.55 [2] => 13.57 [3] => -6.29 [4] => -3.36 [5] => 13.89 [6] => 2.44 [7] => -7.74 [8] => -17.42 [9] => 13.28 [10] => 8.28 [11] => 8.92 [12] => 8.19 [13] => 16.76 [14] => 41.67 [15] => -33.01 [16] => 18.05 [17] => 0 [18] => -0.41 [19] => -40.25 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.61157024793 [6] => 4.53672316384 [7] => 6.28113879004 [8] => 0 [9] => 0 [10] => 0 [11] => 85.9047619048 [12] => 12.5506329114 [13] => 5.47633136095 [14] => 6.72815533981 [15] => 4.4269005848 [16] => 2.52151462995 [17] => 2.35652173913 [18] => 2.81481481481 [19] => 6.84761904762 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.44 [6] => 1.36 [7] => 1.37 [8] => 1.16 [9] => 1.2 [10] => 1.4 [11] => 1.61 [12] => 1.85 [13] => 2.07 [14] => 2.07 [15] => 1.68 [16] => 1.68 [17] => 1.43 [18] => 1.47 [19] => 1.87 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.41 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.52 [17] => 2.36 [18] => 2.62 [19] => 0 ) )
Campbell Soup Co (NYSE:CPB)
Days Inventory
60.34 (As of Apr. 2014)

Campbell Soup Co's inventory for the three months ended in Apr. 2014 was $858 Mil. Campbell Soup Co's cost of goods sold for the three months ended in Apr. 2014 was $1,294 Mil. Hence, Campbell Soup Co's days inventory for the three months ended in Apr. 2014 was 60.34.

Campbell Soup Co's days inventory declined from Apr. 2013 (64.34) to Apr. 2014 (60.34).

Inventory can be measured by Days Sales of Inventory (DSI). Campbell Soup Co's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 39.63.

Inventory turnover measures how fast the company turns over its inventory within a year. Campbell Soup Co's inventory turnover for the three months ended in Apr. 2014 was 1.51.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Campbell Soup Co's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.44.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Campbell Soup Co's Days Inventory for the fiscal year that ended in Jul. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=925/5140*365
=65.69

Campbell Soup Co's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=858/1294*91
=60.34

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Campbell Soup Co's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=858/1970*91
=39.63

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Campbell Soup Co's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Campbell Soup Co's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=858 / 1970
=0.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Campbell Soup Co Annual Data

Jul04Jul05Jul06Jul07Jul08Jul09Jul10Jul11Jul12Jul13
DaysInventory 68.1768.3762.2664.5262.6965.9958.3965.7959.7065.69

Campbell Soup Co Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 52.1854.93101.2163.3257.5964.3476.5270.7455.2760.34
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide