Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 26.68 [6] => 74.40 [7] => 62.52 [8] => 77.22 [9] => 94.50 [10] => 46.81 [11] => 37.58 [12] => 67.86 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 24.84 [7] => 35.92 [8] => 46.09 [9] => 53.21 [10] => 26.51 [11] => 26.02 [12] => 27.28 ) [BS_share] => Array ( [0] => 8.407 [1] => 9.698 [2] => 11.264 [3] => 11.599 [4] => 11.975 [5] => 15.37 [6] => 17.23 [7] => 16.67 [8] => 16.76 [9] => 16.31 [10] => 13.88 [11] => 12.39 [12] => 12.39 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Dec10 [10] => Dec11 [11] => Dec12 [12] => Dec13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201012 [10] => 201112 [11] => 201212 [12] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 8.407 [1] => 9.698 [2] => 11.264 [3] => 11.599 [4] => 11.975 [5] => 12.629 [6] => 17.141 [7] => 17.322 [8] => 17.030 [9] => 16.848 [10] => 15.314 [11] => 13.220 [12] => 12.566 ) [Revenue] => Array ( [0] => 29.806 [1] => 49.556 [2] => 81.785 [3] => 117.689 [4] => 149.24 [5] => 179.881 [6] => 226.236 [7] => 272.295 [8] => 334.643 [9] => 426.123 [10] => 430.043 [11] => 421.89 [12] => 415.623 ) [COGS] => Array ( [0] => 21.23 [1] => 28.074 [2] => 0 [3] => 58.85 [4] => 71.243 [5] => 83.627 [6] => 100.129 [7] => 120.347 [8] => 135.286 [9] => 164.309 [10] => 173.404 [11] => 191.947 [12] => 183.757 ) [Gross Profit] => Array ( [0] => 8.576 [1] => 21.482 [2] => 0 [3] => 58.839 [4] => 77.997 [5] => 96.254 [6] => 126.107 [7] => 151.948 [8] => 199.357 [9] => 261.814 [10] => 256.639 [11] => 229.943 [12] => 231.866 ) [SGA] => Array ( [0] => 8.422 [1] => 11.582 [2] => 0 [3] => 48.974 [4] => 63.124 [5] => 78.411 [6] => 96.157 [7] => 111.846 [8] => 135.435 [9] => 166.813 [10] => 176.537 [11] => 170.56 [12] => 171.989 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 2.044 [1] => 3.108 [2] => 0 [3] => 5.454 [4] => 6.316 [5] => 7.829 [6] => 9.772 [7] => 12.246 [8] => 14.533 [9] => 18.512 [10] => 24.165 [11] => 29.255 [12] => 25.877 ) [Operating Income] => Array ( [0] => -13.694 [1] => -5.994 [2] => 0 [3] => 9.865 [4] => 14.873 [5] => 17.843 [6] => 29.95 [7] => 40.102 [8] => 63.922 [9] => 95.001 [10] => 80.102 [11] => 59.383 [12] => 59.877 ) [other_operating_charges] => Array ( [0] => -13.848 [1] => -15.894 [2] => 0 [3] => -1.7763568394E-15 [4] => 1.7763568394E-15 [5] => -3.5527136788E-15 [6] => -3.5527136788E-15 [7] => -7.1054273576E-15 [8] => 0 [9] => -2.84217094304E-14 [10] => 0 [11] => -7.1054273576E-15 [12] => -7.1054273576E-15 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 24.25 [6] => 65.46 [7] => 58.76 [8] => 75.3 [9] => 66.58 [10] => 36.05 [11] => 28.23 [12] => 66.44 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 372.7225 [6] => 1127.8758 [7] => 979.5292 [8] => 1262.028 [9] => 1085.9198 [10] => 500.374 [11] => 349.7697 [12] => 823.1916 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 22.06 [2] => 0 [3] => 49.98 [4] => 72.133 [5] => 87.661 [6] => 143.767 [7] => 123.597 [8] => 172.075 [9] => 193.234 [10] => 127.044 [11] => 115.499 [12] => 142.439 ) [ev_addition] => Array ( [0] => 0 [1] => -22.06 [2] => 0 [3] => -41.098 [4] => -60.926 [5] => -87.649 [6] => -143.767 [7] => -123.597 [8] => -172.075 [9] => -192.211 [10] => -127.044 [11] => -115.499 [12] => -142.439 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -2.275 [2] => 0 [3] => -3.543 [4] => -5.088 [5] => -5.703 [6] => -8.344 [7] => -7.414 [8] => -10.267 [9] => -11.785 [10] => -9.153 [11] => -9.322 [12] => -11.496 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 285.0735 [6] => 984.1088 [7] => 855.9322 [8] => 1089.953 [9] => 893.7088 [10] => 373.33 [11] => 234.2707 [12] => 680.7526 ) [Non Operating Income] => Array ( [0] => 0.731 [1] => 0.327 [2] => 0 [3] => 0.724 [4] => 2.306 [5] => 4.472 [6] => 4.903 [7] => 4.061 [8] => 2.384 [9] => 2.038 [10] => 1.811 [11] => -0.045 [12] => -0.179 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.196 [4] => 6.929 [5] => 8.904 [6] => 12.069 [7] => 15.375 [8] => 23.637 [9] => 35.86 [10] => 30.37 [11] => 23.047 [12] => 24.495 ) [Pretax Income] => Array ( [0] => -12.963 [1] => -5.667 [2] => 0 [3] => 10.589 [4] => 17.179 [5] => 22.315 [6] => 34.853 [7] => 44.163 [8] => 66.306 [9] => 97.039 [10] => 81.913 [11] => 59.338 [12] => 59.698 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.044 [1] => 3.108 [2] => 0 [3] => 5.454 [4] => 6.316 [5] => 7.829 [6] => 9.772 [7] => 12.246 [8] => 14.533 [9] => 18.512 [10] => 24.165 [11] => 29.255 [12] => 25.877 ) [ReconciledDepreciation] => Array ( [0] => 2.04 [1] => 3.11 [2] => 0 [3] => 5.45 [4] => 6.32 [5] => 7.83 [6] => 9.77 [7] => 12.25 [8] => 14.53 [9] => 18.51 [10] => 24.17 [11] => 29.26 [12] => 25.88 ) [EBIT] => Array ( [0] => -13.694 [1] => -5.994 [2] => 0 [3] => 9.865 [4] => 14.873 [5] => 17.843 [6] => 29.95 [7] => 40.102 [8] => 63.922 [9] => 95.001 [10] => 80.102 [11] => 59.383 [12] => 59.877 ) [EBITDA_morn] => Array ( [0] => -11.65 [1] => -2.886 [2] => 0 [3] => 15.319 [4] => 21.189 [5] => 25.672 [6] => 39.722 [7] => 52.348 [8] => 78.455 [9] => 113.513 [10] => 104.267 [11] => 88.638 [12] => 85.754 ) [EBITDA] => Array ( [0] => -11.65 [1] => -2.886 [2] => 0 [3] => 15.319 [4] => 21.189 [5] => 25.672 [6] => 39.722 [7] => 52.348 [8] => 78.455 [9] => 113.513 [10] => 104.267 [11] => 88.638 [12] => 85.754 ) [EBITDA_1] => Array ( [0] => -11.65 [1] => -2.886 [2] => 0 [3] => 15.319 [4] => 21.189 [5] => 25.672 [6] => 39.722 [7] => 52.348 [8] => 78.455 [9] => 113.513 [10] => 104.267 [11] => 88.638 [12] => 85.754 ) [DDA_new] => Array ( [0] => 2.04 [1] => 3.11 [2] => 0 [3] => 5.45 [4] => 6.32 [5] => 7.83 [6] => 9.77 [7] => 12.25 [8] => 14.53 [9] => 18.51 [10] => 24.17 [11] => 29.26 [12] => 25.88 ) [EBITDA_new] => Array ( [0] => -11.65 [1] => -2.886 [2] => 0 [3] => 15.319 [4] => 21.189 [5] => 25.672 [6] => 39.722 [7] => 52.348 [8] => 78.455 [9] => 113.513 [10] => 104.267 [11] => 88.638 [12] => 85.754 ) [EBITDA_per_share] => Array ( [0] => -1.39 [1] => -0.3 [2] => 0 [3] => 1.32 [4] => 1.77 [5] => 2.03 [6] => 2.32 [7] => 3.02 [8] => 4.61 [9] => 6.74 [10] => 6.81 [11] => 6.7 [12] => 6.82 ) [Operating_Income_per_share] => Array ( [0] => -1.63 [1] => -0.62 [2] => 0 [3] => 0.85 [4] => 1.24 [5] => 1.41 [6] => 1.75 [7] => 2.32 [8] => 3.75 [9] => 5.64 [10] => 5.23 [11] => 4.49 [12] => 4.77 ) [Net Income] => Array ( [0] => -12.963 [1] => -5.667 [2] => 4.393 [3] => 18.785 [4] => 10.25 [5] => 13.411 [6] => 22.784 [7] => 28.788 [8] => 42.669 [9] => 61.27 [10] => 52.115 [11] => 36.477 [12] => 35.203 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.35 ) [Shares Outstanding] => Array ( [0] => 8.407 [1] => 9.698 [2] => 11.264 [3] => 11.599 [4] => 11.975 [5] => 12.629 [6] => 17.141 [7] => 17.322 [8] => 17.030 [9] => 16.848 [10] => 15.314 [11] => 13.220 [12] => 12.566 ) [shares_diluted] => Array ( [0] => 8.407 [1] => 9.698 [2] => 11.264 [3] => 11.599 [4] => 11.975 [5] => 12.629 [6] => 17.141 [7] => 17.322 [8] => 17.030 [9] => 16.848 [10] => 15.314 [11] => 13.220 [12] => 12.566 ) [shares_basic] => Array ( [0] => 8.407 [1] => 9.698 [2] => 10.715 [3] => 11.189 [4] => 11.476 [5] => 12.271 [6] => 16.396 [7] => 16.835 [8] => 16.713 [9] => 16.648 [10] => 15.241 [11] => 13.156 [12] => 12.391 ) [COGS_pct] => Array ( [0] => 0.71 [1] => 0.57 [2] => 0.00 [3] => 0.50 [4] => 0.48 [5] => 0.46 [6] => 0.44 [7] => 0.44 [8] => 0.40 [9] => 0.39 [10] => 0.40 [11] => 0.45 [12] => 0.44 ) [Gross Profit_pct] => Array ( [0] => 28.77 [1] => 43.35 [2] => 0.00 [3] => 50.00 [4] => 52.26 [5] => 53.51 [6] => 55.74 [7] => 55.80 [8] => 59.57 [9] => 61.44 [10] => 59.68 [11] => 54.50 [12] => 55.79 ) [SGA_pct] => Array ( [0] => 28.26 [1] => 23.37 [2] => 0.00 [3] => 41.61 [4] => 42.30 [5] => 43.59 [6] => 42.50 [7] => 41.08 [8] => 40.47 [9] => 39.15 [10] => 41.05 [11] => 40.43 [12] => 41.38 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Pretax Income_pct] => Array ( [0] => -43.49 [1] => -11.44 [2] => 0.00 [3] => 9.00 [4] => 11.51 [5] => 12.41 [6] => 15.41 [7] => 16.22 [8] => 19.81 [9] => 22.77 [10] => 19.05 [11] => 14.06 [12] => 14.36 ) [Net Income_pct] => Array ( [0] => -43.49 [1] => -11.44 [2] => 5.37 [3] => 15.96 [4] => 6.87 [5] => 7.46 [6] => 10.07 [7] => 10.57 [8] => 12.75 [9] => 14.38 [10] => 12.12 [11] => 8.65 [12] => 8.47 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.23 [4] => 18.88 [5] => 15.02 [6] => 12.19 [7] => 16.02 [8] => 13.84 [9] => 11.72 [10] => 15.48 [11] => 13.76 [12] => 14.86 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.144 [4] => 4.222 [5] => 5.113 [6] => 6.089 [7] => 2.377 [8] => 5.088 [9] => 4.943 [10] => 11.404 [11] => 5.798 [12] => 12.285 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.75 [4] => 10.33 [5] => 10.37 [6] => 9.82 [7] => 3.19 [8] => 5.55 [9] => 4.23 [10] => 9.68 [11] => 5.02 [12] => 10.79 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.878 [4] => 7.72 [5] => 7.401 [6] => 7.557 [7] => 11.949 [8] => 12.691 [9] => 13.68 [10] => 18.239 [11] => 15.9 [12] => 16.919 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 60.312 [4] => 85.854 [5] => 100.565 [6] => 165.813 [7] => 144.207 [8] => 193.516 [9] => 217.648 [10] => 161.228 [11] => 146.004 [12] => 172.752 ) [Other Current Assets] => Array ( [0] => 0 [1] => -22.06 [2] => 0 [3] => 4.454 [4] => 6.001 [5] => 5.503 [6] => 14.489 [7] => 8.661 [8] => 8.75 [9] => 10.734 [10] => 15.945 [11] => 14.605 [12] => 13.394 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.126 [4] => 19.559 [5] => 28.749 [6] => 34.462 [7] => 35.349 [8] => 37.984 [9] => 44.91 [10] => 50.713 [11] => 45.24 [12] => 39.993 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 23.532 [11] => 21.644 [12] => 19.764 ) [Total Assets] => Array ( [0] => 23.882 [1] => 35.38 [2] => 0 [3] => 80.026 [4] => 106.562 [5] => 129.314 [6] => 200.275 [7] => 179.556 [8] => 231.5 [9] => 262.558 [10] => 235.473 [11] => 212.888 [12] => 250.249 ) [Other Long-Term Assets] => Array ( [0] => 23.882 [1] => 35.38 [2] => 0 [3] => 7.588 [4] => 1.149 [5] => 0 [6] => 0 [7] => 2.84217094304E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 17.74 ) [Total Assets Non-liquid] => Array ( [0] => 23.882 [1] => 13.32 [2] => 0 [3] => 30.046 [4] => 34.429 [5] => 41.653 [6] => 56.508 [7] => 55.959 [8] => 59.425 [9] => 69.324 [10] => 108.429 [11] => 97.389 [12] => 107.81 ) [HardAssets] => Array ( [0] => 23.882 [1] => 13.32 [2] => 0 [3] => 30.046 [4] => 34.429 [5] => 41.653 [6] => 56.508 [7] => 55.959 [8] => 59.425 [9] => 69.324 [10] => 84.897 [11] => 75.745 [12] => 88.046 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.397 [4] => 21.445 [5] => 23.711 [6] => 29.915 [7] => 21.303 [8] => 29.416 [9] => 34.905 [10] => 40.71 [11] => 32.19 [12] => 45.449 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.314 [4] => 2.647 [5] => 0.005 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.314 [4] => 2.647 [5] => 0.005 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.023 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.377 [4] => 32.136 [5] => 31.418 [6] => 36.391 [7] => 30.798 [8] => 37.292 [9] => 40.79 [10] => 48.479 [11] => 41.841 [12] => 56.185 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.666 [4] => 8.044 [5] => 7.702 [6] => 6.476 [7] => 9.495 [8] => 7.876 [9] => 5.885 [10] => 7.769 [11] => 9.651 [12] => 10.736 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.208 [4] => 0.243 [5] => 0.16 [6] => 0.173 [7] => 0.166 [8] => 0.168 [9] => 0.163 [10] => 0.139 [11] => 0.124 [12] => 0.124 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.56 [4] => 8.56 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.166 [4] => 9.308 [5] => 156.513 [6] => 196.643 [7] => 151.445 [8] => 151.445 [9] => 115.075 [10] => 103.9 [11] => 97.716 [12] => 104.546 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.939 [4] => -3.689 [5] => -62.921 [6] => -40.137 [7] => -11.349 [8] => 31.32 [9] => 92.59 [10] => 58.253 [11] => 54.284 [12] => 77.463 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Equity] => Array ( [0] => -20.999 [1] => -26.25 [2] => 0 [3] => -0.005 [4] => 14.414 [5] => 93.745 [6] => 156.874 [7] => 140.837 [8] => 184.266 [9] => 208.586 [10] => 162.599 [11] => 152.102 [12] => 182.019 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.008 [4] => 0 [5] => 0.007 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Liabilities] => Array ( [0] => 44.881 [1] => 61.63 [2] => 0 [3] => 80.031 [4] => 92.148 [5] => 35.569 [6] => 43.401 [7] => 38.719 [8] => 47.234 [9] => 53.972 [10] => 72.874 [11] => 60.786 [12] => 68.23 ) [Other Long-Term Liab.] => Array ( [0] => 44.881 [1] => 61.63 [2] => 0 [3] => 57.646 [4] => 60.012 [5] => 1.813 [6] => 0.335 [7] => 0.531 [8] => 0.434 [9] => 1.878 [10] => 7.605 [11] => 6.425 [12] => 2.541 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 62.35 [2] => 0 [3] => 62.45 [4] => 67.69 [5] => 67.79 [6] => 71.78 [7] => 68.83 [8] => 74.33 [9] => 73.60 [10] => 53.95 [11] => 54.25 [12] => 56.92 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 7.35 [4] => 7.24 [5] => 5.72 [6] => 3.77 [7] => 6.65 [8] => 5.48 [9] => 5.21 [10] => 7.75 [11] => 7.47 [12] => 6.76 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => -62.35 [2] => 0 [3] => 5.57 [4] => 5.63 [5] => 4.26 [6] => 7.23 [7] => 4.82 [8] => 3.78 [9] => 4.09 [10] => 6.77 [11] => 6.86 [12] => 5.35 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 75.37 [4] => 80.57 [5] => 77.77 [6] => 82.79 [7] => 80.31 [8] => 83.59 [9] => 82.90 [10] => 68.47 [11] => 68.58 [12] => 69.03 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 15.15 [4] => 18.35 [5] => 22.23 [6] => 17.21 [7] => 19.69 [8] => 16.41 [9] => 17.10 [10] => 21.54 [11] => 21.25 [12] => 15.98 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 9.99 [11] => 10.17 [12] => 7.90 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 0 [3] => 9.48 [4] => 1.08 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 7.09 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 19.24 [4] => 20.12 [5] => 18.34 [6] => 14.94 [7] => 11.86 [8] => 12.71 [9] => 13.29 [10] => 17.29 [11] => 15.12 [12] => 18.16 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.39 [4] => 2.48 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 8.33 [4] => 7.55 [5] => 5.96 [6] => 3.23 [7] => 5.29 [8] => 3.40 [9] => 2.24 [10] => 3.30 [11] => 4.53 [12] => 4.29 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 27.96 [4] => 30.16 [5] => 24.30 [6] => 18.17 [7] => 17.15 [8] => 16.11 [9] => 15.54 [10] => 20.59 [11] => 19.65 [12] => 22.45 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.01 [4] => 0.00 [5] => 0.01 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 187.93 [1] => 174.19 [2] => 0 [3] => 72.03 [4] => 56.32 [5] => 3.20 [6] => 3.50 [7] => 4.41 [8] => 4.29 [9] => 5.02 [10] => 10.36 [11] => 8.90 [12] => 4.81 ) [Total Liabilities_pct] => Array ( [0] => 187.93 [1] => 174.19 [2] => 0 [3] => 100.01 [4] => 86.47 [5] => 27.51 [6] => 21.67 [7] => 21.56 [8] => 20.40 [9] => 20.56 [10] => 30.95 [11] => 28.55 [12] => 27.26 ) [netcash] => Array ( [0] => -5.34 [1] => -4.08 [2] => 0 [3] => -2.59 [4] => -1.67 [5] => 3.39 [6] => 5.83 [7] => 5.09 [8] => 7.45 [9] => 8.54 [10] => 3.9 [11] => 4.42 [12] => 5.99 ) [NCAV] => Array ( [0] => -5.34 [1] => -4.08 [2] => 0 [3] => -2.95 [4] => -1.9 [5] => 3.75 [6] => 6.15 [7] => 5.63 [8] => 8.02 [9] => 9.17 [10] => 4.89 [11] => 5.38 [12] => 7.01 ) [NCAV_real] => Array ( [0] => -5.34 [1] => -6.35 [2] => 0 [3] => -2.44 [4] => -1.24 [5] => 4.23 [6] => 7.1 [7] => 6.33 [8] => 8.73 [9] => 10.04 [10] => 6.37 [11] => 6.88 [12] => 8.44 ) [Book Value Per Share] => Array ( [0] => -2.5 [1] => -2.71 [2] => 0 [3] => -0.74 [4] => 0.49 [5] => 6.1 [6] => 9.1 [7] => 8.45 [8] => 10.99 [9] => 12.79 [10] => 11.71 [11] => 12.28 [12] => 14.69 ) [Tangibles_book_per_share] => Array ( [0] => -2.5 [1] => -2.71 [2] => 0 [3] => -0.74 [4] => 0.49 [5] => 6.1 [6] => 9.1 [7] => 8.45 [8] => 10.99 [9] => 12.79 [10] => 10.02 [11] => 10.53 [12] => 13.1 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -64.4 [4] => 0.184 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.322 [4] => 2.647 [5] => 0.012 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.003 [4] => 0.018 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [cogs2rev] => Array ( [0] => 0.71 [1] => 0.57 [2] => 0.00 [3] => 0.50 [4] => 0.48 [5] => 0.46 [6] => 0.44 [7] => 0.44 [8] => 0.40 [9] => 0.39 [10] => 0.40 [11] => 0.45 [12] => 0.44 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.073 [4] => 0.072 [5] => 0.057 [6] => 0.038 [7] => 0.067 [8] => 0.055 [9] => 0.052 [10] => 0.077 [11] => 0.075 [12] => 0.068 ) [cash2asset] => Array ( [0] => 0 [1] => 0.624 [2] => 0 [3] => 0.625 [4] => 0.677 [5] => 0.678 [6] => 0.718 [7] => 0.688 [8] => 0.743 [9] => 0.736 [10] => 0.54 [11] => 0.543 [12] => 0.569 ) [equity2asset] => Array ( [0] => -0.879 [1] => -0.742 [2] => 0 [3] => -0 [4] => 0.135 [5] => 0.725 [6] => 0.783 [7] => 0.784 [8] => 0.796 [9] => 0.794 [10] => 0.691 [11] => 0.714 [12] => 0.727 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.152 [4] => 0.184 [5] => 0.222 [6] => 0.172 [7] => 0.197 [8] => 0.164 [9] => 0.171 [10] => 0.215 [11] => 0.213 [12] => 0.16 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.28 [4] => 0.302 [5] => 0.243 [6] => 0.182 [7] => 0.172 [8] => 0.161 [9] => 0.155 [10] => 0.206 [11] => 0.197 [12] => 0.225 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [turnover] => Array ( [0] => 1.248 [1] => 1.401 [2] => 0 [3] => 1.471 [4] => 1.4 [5] => 1.391 [6] => 1.13 [7] => 1.516 [8] => 1.446 [9] => 1.623 [10] => 1.826 [11] => 1.982 [12] => 1.661 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.785 [4] => 10.25 [5] => 13.411 [6] => 22.784 [7] => 28.788 [8] => 42.669 [9] => 61.179 [10] => 51.543 [11] => 36.291 [12] => 35.203 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.81 [5] => 10.94 [6] => 16.46 [7] => 18.12 [8] => 25.1 [9] => 32.85 [10] => 28.93 [11] => 26.34 [12] => 28.93 ) [CF_DDA] => Array ( [0] => 2.044 [1] => 3.108 [2] => 0 [3] => 5.454 [4] => 6.316 [5] => 7.829 [6] => 9.772 [7] => 12.246 [8] => 14.533 [9] => 18.512 [10] => 24.165 [11] => 29.255 [12] => 25.877 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => -9.977 [1] => 0.123 [2] => 0 [3] => 16.049 [4] => 28.94 [5] => 28.901 [6] => 37.179 [7] => 44.836 [8] => 69.051 [9] => 88.407 [10] => 80.304 [11] => 64.828 [12] => 69.349 ) [Cash Flow from Others] => Array ( [0] => -12.021 [1] => -2.985 [2] => 0 [3] => 3.531 [4] => 3.765 [5] => 7.187 [6] => -1.694 [7] => 8.645 [8] => 8.806 [9] => 10.39 [10] => 17.254 [11] => 24.044 [12] => 21.201 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.541 [4] => -9.079 [5] => -15.354 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.303 [12] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -12.64 [11] => -1.576 [12] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -3.805 [2] => 0 [3] => -7.541 [4] => -9.079 [5] => -15.354 [6] => -16.061 [7] => -14.375 [8] => -16.436 [9] => -25.481 [10] => -29.587 [11] => -23.278 [12] => -18.728 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.191 [4] => -22.598 [5] => -21.994 [6] => -34.074 [7] => -24.576 [8] => 5.894 [9] => -74.714 [10] => 5.715 [11] => 17.107 [12] => -33.269 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.858 [4] => 3.317 [5] => 76.848 [6] => 10.916 [7] => -58.297 [8] => -14.729 [9] => -49.775 [10] => -103.375 [11] => -51.418 [12] => -8.965 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.858 [4] => 3.317 [5] => 76.848 [6] => 10.916 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.629 [4] => -1.278 [5] => -2.666 [6] => -0.001 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.282 [4] => 2.15 [5] => 1.612 [6] => 35.004 [7] => -49.635 [8] => -3.765 [9] => -38.682 [10] => -101.493 [11] => -50.721 [12] => -5.203 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.053 [4] => 0.111 [5] => -72.57 [6] => 24.089 [7] => 8.662 [8] => 10.964 [9] => 11.093 [10] => 1.882 [11] => 0.697 [12] => 3.762 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.14 [4] => 8.492 [5] => 8.519 [6] => 38.109 [7] => -29.375 [8] => 71.18 [9] => -24.989 [10] => -15.439 [11] => 31.243 [12] => 30.877 ) [NetChangeinCash_others] => Array ( [0] => 9.977 [1] => -0.123 [2] => 0 [3] => 0 [4] => -3.5527136788E-15 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.035 [11] => 0.029 [12] => -1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => -9.977 [1] => -3.682 [2] => 0 [3] => 8.508 [4] => 19.861 [5] => 13.547 [6] => 21.118 [7] => 30.461 [8] => 52.615 [9] => 62.926 [10] => 50.717 [11] => 41.55 [12] => 50.621 ) [per share rev] => Array ( [0] => 3.55 [1] => 5.11 [2] => 7.26 [3] => 10.15 [4] => 12.46 [5] => 14.24 [6] => 13.2 [7] => 15.72 [8] => 19.65 [9] => 25.29 [10] => 28.08 [11] => 31.91 [12] => 33.08 ) [per share eps] => Array ( [0] => -1.54 [1] => -0.58 [2] => 0.39 [3] => 1.62 [4] => 0.86 [5] => 1.06 [6] => 1.33 [7] => 1.66 [8] => 2.51 [9] => 3.64 [10] => 3.4 [11] => 2.76 [12] => 2.8 ) [eps_nri] => Array ( [0] => -1.54 [1] => -0.58 [2] => 0.39 [3] => 1.62 [4] => 0.86 [5] => 1.06 [6] => 1.33 [7] => 1.66 [8] => 2.51 [9] => 3.64 [10] => 3.4 [11] => 2.76 [12] => 2.8 ) [per share_freecashflow] => Array ( [0] => -1.19 [1] => -0.38 [2] => 0 [3] => 0.73 [4] => 1.66 [5] => 1.07 [6] => 1.23 [7] => 1.76 [8] => 3.09 [9] => 3.73 [10] => 3.31 [11] => 3.14 [12] => 4.03 ) [ROA] => Array ( [0] => -54.28 [1] => -16.02 [2] => 0 [3] => 23.47 [4] => 9.62 [5] => 10.37 [6] => 11.38 [7] => 16.03 [8] => 18.43 [9] => 23.34 [10] => 22.13 [11] => 17.13 [12] => 14.07 ) [ROC_capital] => Array ( [0] => 0 [1] => -22.06 [2] => 0 [3] => 76.892 [4] => 111.414 [5] => 134.817 [6] => 214.764 [7] => 188.217 [8] => 240.25 [9] => 273.292 [10] => 227.886 [11] => 205.849 [12] => 226.139 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.126 [4] => 19.559 [5] => 28.749 [6] => 34.462 [7] => 35.349 [8] => 37.984 [9] => 44.91 [10] => 50.713 [11] => 45.24 [12] => 39.993 ) [grossmargin] => Array ( [0] => 28.77 [1] => 43.35 [2] => 0 [3] => 50 [4] => 52.26 [5] => 53.51 [6] => 55.74 [7] => 55.8 [8] => 59.57 [9] => 61.44 [10] => 59.68 [11] => 54.5 [12] => 55.79 ) [pretaxmargin] => Array ( [0] => -43.49 [1] => -11.44 [2] => 0 [3] => 9 [4] => 11.51 [5] => 12.41 [6] => 15.41 [7] => 16.22 [8] => 19.81 [9] => 22.77 [10] => 19.05 [11] => 14.06 [12] => 14.36 ) [operatingmargin] => Array ( [0] => -45.94 [1] => -12.1 [2] => 0 [3] => 8.38 [4] => 9.97 [5] => 9.92 [6] => 13.24 [7] => 14.73 [8] => 19.1 [9] => 22.29 [10] => 18.63 [11] => 14.08 [12] => 14.41 ) [netmargin] => Array ( [0] => -43.49 [1] => -11.44 [2] => 5.37 [3] => 15.96 [4] => 6.87 [5] => 7.46 [6] => 10.07 [7] => 10.57 [8] => 12.75 [9] => 14.38 [10] => 12.12 [11] => 8.65 [12] => 8.47 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.160 [6] => 49.070 [7] => 35.060 [8] => 30.080 [9] => 18.280 [10] => 10.620 [11] => 10.290 [12] => 23.740 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 27.25 [6] => 49.22 [7] => 34.98 [8] => 30.12 [9] => 18.29 [10] => 10.60 [11] => 10.30 [12] => 23.73 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.160 [6] => 49.070 [7] => 35.060 [8] => 30.080 [9] => 18.280 [10] => 10.620 [11] => 10.290 [12] => 23.740 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.620 [6] => 6.830 [7] => 6.950 [8] => 6.840 [9] => 5.240 [10] => 3.680 [11] => 2.720 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 62.58 [9] => 91 [10] => 85 [11] => 68.5 [12] => 36.18 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.320 [6] => 53.660 [7] => 33.580 [8] => 24.290 [9] => 17.750 [10] => 10.960 [11] => 8.990 [12] => 16.450 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.700 [6] => 4.960 [7] => 3.730 [8] => 3.830 [9] => 2.630 [10] => 1.280 [11] => 0.880 [12] => 2.010 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.416 [9] => 1.174 [10] => 1.75 [11] => 2.172 [12] => 2.622 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 57.640 [9] => 44.780 [10] => 35.690 [11] => 26.760 [12] => 12.920 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 60.310 [9] => 46.780 [10] => 38.010 [11] => 30.020 [12] => 20.190 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.800 [4] => 2.100 [5] => 8.140 [6] => 17.790 [7] => 18.180 [8] => 19.420 [9] => 16.220 [10] => 8.010 [11] => 7.300 [12] => 10.680 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6 [6] => 8 [7] => 6 [8] => 8 [9] => 7 [10] => 4 [11] => 6 [12] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.260 [6] => 0.000 [7] => -2.530 [8] => -3.410 [9] => 0.000 [10] => 0.000 [11] => -3.170 [12] => -2.930 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.61 [9] => 2.06 [10] => 2.44 [11] => 2.67 [12] => 2.91 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 46.850 [9] => 32.300 [10] => 14.790 [11] => 10.580 [12] => 22.820 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 28.950 [9] => 36.660 [10] => 48.260 [11] => 60.440 [12] => 67.820 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.69 [4] => 28.92 [5] => 32.96 [6] => 30.49 [7] => 36.36 [8] => 45.39 [9] => 58.47 [10] => 65 [11] => 73.76 [12] => 76.41 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.580 [6] => 4.350 [7] => 3.140 [8] => 3.260 [9] => 2.090 [10] => 0.870 [11] => 0.560 [12] => 1.640 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.980 [6] => 24.770 [7] => 16.350 [8] => 13.890 [9] => 7.860 [10] => 3.580 [11] => 2.640 [12] => 7.940 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.860 [6] => 32.860 [7] => 21.340 [8] => 17.050 [9] => 9.400 [10] => 4.660 [11] => 3.950 [12] => 11.370 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 29.806 [1] => 49.556 [2] => 81.785 [3] => 117.689 [4] => 149.24 [5] => 179.881 [6] => 226.236 [7] => 272.295 [8] => 334.643 [9] => 426.123 [10] => 430.043 [11] => 421.89 [12] => 415.623 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 44.5 [4] => 58.161 [5] => 65.17 [6] => 83.167 [7] => 92.372 [8] => 69.67 [9] => 115.818 [10] => 65.067 [11] => 22.279 [12] => 18.342 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.48 [4] => 13.972 [5] => 22.491 [6] => 60.6 [7] => 31.225 [8] => 102.405 [9] => 77.416 [10] => 61.977 [11] => 93.22 [12] => 124.097 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 23.882 [1] => 35.38 [2] => 0 [3] => 56.542 [4] => 65.311 [5] => 70.673 [6] => 97.656 [7] => 101.033 [8] => 78.42 [9] => 126.552 [10] => 81.012 [11] => 36.884 [12] => 49.476 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.397 [4] => 21.445 [5] => 23.711 [6] => 29.915 [7] => 21.303 [8] => 29.416 [9] => 34.905 [10] => 40.71 [11] => 32.19 [12] => 45.449 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.314 [4] => 2.647 [5] => 0.005 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.526 [4] => 8.044 [5] => 7.488 [6] => 6.476 [7] => 9.495 [8] => 7.876 [9] => 5.885 [10] => 7.769 [11] => 9.651 [12] => 10.736 ) [BS_other_liabilities_Insurance] => Array ( [0] => 44.881 [1] => 61.63 [2] => 0 [3] => 57.786 [4] => 60.012 [5] => 4.358 [6] => 7.01 [7] => 7.921 [8] => 9.942 [9] => 13.182 [10] => 24.395 [11] => 18.945 [12] => 12.045 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -10.466 [1] => -14.69 [2] => 0 [3] => -54.428 [4] => -69.44 [5] => -86.24 [6] => -105.929 [7] => -124.092 [8] => -149.968 [9] => -185.325 [10] => -200.702 [11] => -199.815 [12] => -197.866 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.48 [4] => -13.972 [5] => -22.491 [6] => -60.6 [7] => -31.225 [8] => -102.405 [9] => -77.416 [10] => -61.977 [11] => -93.22 [12] => -124.097 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 23.882 [1] => 35.38 [2] => 0 [3] => 62.022 [4] => 79.283 [5] => 93.164 [6] => 158.256 [7] => 132.258 [8] => 180.825 [9] => 203.968 [10] => 142.989 [11] => 130.104 [12] => 173.573 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 44.881 [1] => 61.63 [2] => 0 [3] => 64.312 [4] => 68.056 [5] => 11.846 [6] => 13.486 [7] => 17.416 [8] => 17.818 [9] => 19.067 [10] => 32.164 [11] => 28.596 [12] => 22.781 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 155.217 [4] => 27.251 [5] => 7305.083 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0 [4] => 10000 [5] => 0 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.091 [10] => 0.572 [11] => 0.186 [12] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.196 [4] => -6.929 [5] => -8.904 [6] => -12.069 [7] => -15.375 [8] => -23.637 [9] => -35.86 [10] => -30.37 [11] => -23.047 [12] => -24.495 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -12.963 [1] => -5.667 [2] => 4.393 [3] => 18.785 [4] => 10.25 [5] => 13.411 [6] => 22.784 [7] => 28.788 [8] => 42.669 [9] => 61.179 [10] => 51.543 [11] => 36.291 [12] => 35.203 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => -1.54 [1] => -0.58 [2] => 0.39 [3] => 1.62 [4] => 0.86 [5] => 1.06 [6] => 1.33 [7] => 1.66 [8] => 2.51 [9] => 3.64 [10] => 3.4 [11] => 2.76 [12] => 2.8 ) [eps_basic] => Array ( [0] => -1.54 [1] => -0.58 [2] => 0.41 [3] => 1.68 [4] => 0.89 [5] => 1.09 [6] => 1.39 [7] => 1.71 [8] => 2.55 [9] => 3.68 [10] => 3.42 [11] => 2.77 [12] => 2.84 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.48 [4] => 13.972 [5] => 22.491 [6] => 60.6 [7] => 31.225 [8] => 102.405 [9] => 77.416 [10] => 61.977 [11] => 93.22 [12] => 124.097 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 44.5 [4] => 58.161 [5] => 65.17 [6] => 83.167 [7] => 92.372 [8] => 69.67 [9] => 115.818 [10] => 65.067 [11] => 22.279 [12] => 18.342 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.318 [4] => 1.318 [5] => 1.975 [6] => 2.144 [7] => 2.215 [8] => 0.846 [9] => 0.86 [10] => 1.31 [11] => 0.987 [12] => 1.311 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.598 [4] => 35.316 [5] => 51.461 [6] => 66.729 [7] => 79.255 [8] => 95.9 [9] => 119.975 [10] => 149.346 [11] => 171.161 [12] => 188.483 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.916 [4] => 36.634 [5] => 53.436 [6] => 68.873 [7] => 81.47 [8] => 96.746 [9] => 120.835 [10] => 150.656 [11] => 172.148 [12] => 189.794 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11.79 [4] => -17.075 [5] => -24.687 [6] => -34.411 [7] => -46.121 [8] => -58.762 [9] => -75.925 [10] => -99.943 [11] => -126.908 [12] => -149.801 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.144 [4] => 4.222 [5] => 5.113 [6] => 6.089 [7] => 2.227 [8] => 5.027 [9] => 4.599 [10] => 8.977 [11] => 5.798 [12] => 7.939 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.15 [8] => 0.061 [9] => 0.344 [10] => 2.427 [11] => 0 [12] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.253 [4] => 17.223 [5] => 18.598 [6] => 23.826 [7] => 18.926 [8] => 24.328 [9] => 29.962 [10] => 29.306 [11] => 26.392 [12] => 37.51 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.008 [4] => 0 [5] => 0.007 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.331 [6] => 6.675 [7] => 7.39 [8] => 9.508 [9] => 11.304 [10] => 16.79 [11] => 12.52 [12] => 9.504 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.785 [4] => 10.25 [5] => 13.411 [6] => 22.784 [7] => 28.788 [8] => 42.669 [9] => 61.179 [10] => 51.543 [11] => 36.291 [12] => 35.203 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.278 [4] => -4.106 [5] => -2.536 [6] => -3.76 [7] => -9.617 [8] => -7.714 [9] => -9.733 [10] => -13.789 [11] => -14.979 [12] => -16.141 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.905 [4] => -0.409 [5] => -0.627 [6] => -2.695 [7] => 1.214 [8] => -1.38 [9] => -1.635 [10] => -3.424 [11] => 2.586 [12] => 1.787 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.768 [4] => -0.318 [5] => 1.274 [6] => 11.475 [7] => 1.613 [8] => 10.81 [9] => 9.817 [10] => 0.947 [11] => -10.602 [12] => 2.752 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.276 [4] => 2.406 [5] => -2.452 [6] => 3.362 [7] => -3.617 [8] => 1.728 [9] => -3.028 [10] => -15.174 [11] => -21.178 [12] => -11.469 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.445 [4] => 6.203 [5] => 2.926 [6] => 2.955 [7] => -1.226 [8] => 1.315 [9] => 1.354 [10] => 2.516 [11] => -3.584 [12] => -1.463 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -3.805 [2] => 0 [3] => -7.541 [4] => -9.079 [5] => -15.354 [6] => -16.061 [7] => -14.375 [8] => -16.436 [9] => -25.481 [10] => -29.587 [11] => -23.278 [12] => -18.728 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.303 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -12.64 [11] => -1.576 [12] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -39.7 [4] => -59.879 [5] => -181.98 [6] => -248.275 [7] => -74.707 [8] => -1.03 [9] => -60.211 [10] => -3.5 [11] => -13.887 [12] => -22.426 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 35.05 [4] => 46.36 [5] => 175.34 [6] => 230.262 [7] => 64.506 [8] => 23.36 [9] => 10.978 [10] => 51.442 [11] => 55.545 [12] => 7.885 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 3.805 [2] => 0 [3] => 7.1054273576E-15 [4] => 0 [5] => -2.84217094304E-14 [6] => 0 [7] => 0 [8] => 0 [9] => 1.7763568394E-15 [10] => 0 [11] => 0 [12] => 1.7763568394E-15 ) [sloanratio] => Array ( [0] => -0.13 [1] => -0.16 [2] => 0 [3] => 0.19 [4] => 0.04 [5] => 0.05 [6] => 0.1 [7] => 0.05 [8] => -0.14 [9] => 0.18 [10] => -0.14 [11] => -0.21 [12] => -0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 117.05 [4] => 35.42 [5] => 46.40 [6] => 61.28 [7] => 64.21 [8] => 61.79 [9] => 69.20 [10] => 64.18 [11] => 55.98 [12] => 50.76 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 3 [2] => 0 [3] => 5 [4] => 6 [5] => 8 [6] => 10 [7] => 12 [8] => 15 [9] => 19 [10] => 24 [11] => 29 [12] => 26 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -3,093.50 [2] => 0 [3] => -46.99 [4] => -31.37 [5] => -53.13 [6] => -43.20 [7] => -32.06 [8] => -23.80 [9] => -28.82 [10] => -36.84 [11] => -35.91 [12] => -27.01 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => -75.96 [4] => -78.09 [5] => -76.10 [6] => -91.65 [7] => -54.81 [8] => 8.54 [9] => -84.51 [10] => 7.12 [11] => 26.39 [12] => -47.97 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 5.35 [4] => 11.46 [5] => 265.90 [6] => 29.36 [7] => -130.02 [8] => -21.33 [9] => -56.30 [10] => -128.73 [11] => -79.31 [12] => -12.93 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => -3.92 [4] => -4.42 [5] => -9.22 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 1.76 [4] => 7.43 [5] => 5.58 [6] => 94.15 [7] => -110.70 [8] => -5.45 [9] => -43.75 [10] => -126.39 [11] => -78.24 [12] => -7.50 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 1.43 [4] => 7.05 [5] => 256.68 [6] => 29.36 [7] => -130.02 [8] => -21.33 [9] => -56.30 [10] => -128.73 [11] => -79.31 [12] => -12.93 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 25.80 [4] => 29.34 [5] => 29.48 [6] => 102.50 [7] => -65.52 [8] => 103.08 [9] => -28.27 [10] => -19.23 [11] => 48.19 [12] => 44.52 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -2,993.50 [2] => 0 [3] => 53.01 [4] => 68.63 [5] => 46.87 [6] => 56.80 [7] => 67.94 [8] => 76.20 [9] => 71.18 [10] => 63.16 [11] => 64.09 [12] => 72.99 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -15.36 [2] => -16.15 [3] => -2.97 [4] => -3.24 [5] => -28.35 [6] => -12.1 [7] => 3.25 [8] => -0.54 [9] => 2.68 [10] => 14.9 [11] => 10.73 [12] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 43.94 [2] => 42.07 [3] => 39.81 [4] => 22.76 [5] => 14.29 [6] => -7.3 [7] => 19.09 [8] => 25 [9] => 28.7 [10] => 11.03 [11] => 13.64 [12] => 3.67 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.125 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.05 [4] => -0.32 [5] => -5.73 [6] => -0.48 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 24.43 [4] => 9.2 [5] => 9.95 [6] => 10.61 [7] => 15.3 [8] => 17.76 [9] => 22.42 [10] => 22.87 [11] => 17.72 [12] => 15.57 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 81.35 [4] => 76.04 [5] => 62.06 [6] => 86.91 [7] => 113.45 [8] => 168.29 [9] => 211.54 [10] => 157.95 [11] => 131.26 [12] => 149.72 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 81.35 [4] => 76.04 [5] => 62.06 [6] => 86.91 [7] => 103.42 [8] => 164.47 [9] => 190.61 [10] => 138.3 [11] => 107.97 [12] => 149.72 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.74 [6] => 2.15 [7] => 1.62 [8] => 1.66 [9] => 1.14 [10] => 0.55 [11] => 0.38 [12] => 0.87 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.7 [4] => 2.67 [5] => 3.2 [6] => 4.56 [7] => 4.68 [8] => 5.19 [9] => 5.34 [10] => 3.33 [11] => 3.49 [12] => 3.07 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.7 [4] => 2.67 [5] => 3.2 [6] => 4.56 [7] => 4.68 [8] => 5.19 [9] => 5.34 [10] => 3.33 [11] => 3.49 [12] => 3.07 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 315.38 [4] => -46.91 [5] => 23.26 [6] => 25.47 [7] => 24.81 [8] => 51.2 [9] => 45.02 [10] => -6.59 [11] => -18.82 [12] => 1.45 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.156 [5] => 2.636 [6] => 3.615 [7] => 3.637 [8] => 3.901 [9] => 3.865 [10] => 1.908 [11] => 2.146 [12] => 2.378 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 71.11 [5] => 14.31 [6] => 14.52 [7] => 20.44 [8] => 23.16 [9] => 29.37 [10] => 32.05 [11] => 23.98 [12] => 19.34 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.22 [6] => 3.98 [7] => 3.24 [8] => 3 [9] => 2.03 [10] => 1.25 [11] => 1.07 [12] => 2.3 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.98 [6] => 7.19 [7] => 6.95 [8] => 6.85 [9] => 5.21 [10] => 3.6 [11] => 2.68 [12] => 5.07 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.98 [6] => 7.19 [7] => 6.95 [8] => 6.85 [9] => 5.21 [10] => 3.08 [11] => 2.3 [12] => 4.52 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.55 [6] => 57.12 [7] => 51.35 [8] => 65.03 [9] => 54.8 [10] => 26.9 [11] => 18.91 [12] => 54.94 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.6 [6] => 3.04 [7] => 4.69 [8] => 5.87 [9] => 10.64 [10] => 21.46 [11] => 25.32 [12] => 8.8 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.15 [6] => 11.23 [7] => 11.54 [8] => 10.11 [9] => 7.8 [10] => 9.24 [11] => 6.39 [12] => 11.09 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.47 [6] => 10.64 [7] => 10.44 [8] => 9.39 [9] => 7.26 [10] => 7.37 [11] => 5.25 [12] => 9.48 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.53 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.522553782096 [9] => 0.408441268423 [10] => 0.297001961334 [11] => 0.38490284006 [12] => 1.8366873065 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.6 [9] => 1.82 [10] => 0.75 [11] => 0.47 [12] => 0.98 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.2 [9] => 0.73 [10] => 0.42 [11] => 0.41 [12] => 1.84 ) )
Capella Education Co (NAS:CPLA)
Days Inventory
0.00 (As of Mar. 2014)

Capella Education Co's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Capella Education Co's cost of goods sold for the three months ended in Mar. 2014 was $47.3 Mil. Hence, Capella Education Co's days inventory for the three months ended in Mar. 2014 was 0.00.

Capella Education Co's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Capella Education Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Capella Education Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Capella Education Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/183.757*365
=0.00

Capella Education Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/47.3*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Capella Education Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/105.596*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Capella Education Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Capella Education Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 105.596
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Capella Education Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Capella Education Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide