Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 1.95 [2] => 2.49 [3] => 1.54 [4] => 2.01 [5] => 4.42 [6] => 7.36 [7] => 10.03 [8] => 11.93 [9] => 5.23 [10] => 13.37 [11] => 12.95 [12] => 13.90 [13] => 15.69 [14] => 24.22 [15] => 17.90 [16] => 18.67 [17] => 23.90 [18] => 27.55 [19] => 38.09 ) [price_low] => Array ( [0] => 0.00 [1] => 1.17 [2] => 1.04 [3] => 0.89 [4] => 1.25 [5] => 1.44 [6] => 3.01 [7] => 4.17 [8] => 6.07 [9] => 3.53 [10] => 4.22 [11] => 8.93 [12] => 11.22 [13] => 13.34 [14] => 14.12 [15] => 11.64 [16] => 15.99 [17] => 16.10 [18] => 18.52 [19] => 23.51 ) [BS_share] => Array ( [0] => 89.955 [1] => 148.39 [2] => 151.62 [3] => 156.444 [4] => 161.396 [5] => 160.126 [6] => 162.30 [7] => 165.71 [8] => 181.99 [9] => 179.57 [10] => 179.97 [11] => 180.48 [12] => 180.76 [13] => 176.71 [14] => 172.11 [15] => 167.88 [16] => 168.73 [17] => 132.01 [18] => 124.39 [19] => 125.49 ) [Fiscal Year] => Array ( [0] => Jul94 [1] => Jul95 [2] => Jul96 [3] => Jul97 [4] => Jul98 [5] => Jul99 [6] => Jul00 [7] => Jul01 [8] => Jul02 [9] => Jul03 [10] => Jul04 [11] => Jul05 [12] => Jul06 [13] => Jul07 [14] => Jul08 [15] => Jul09 [16] => Jul10 [17] => Jul11 [18] => Jul12 [19] => Jul13 ) [quarter] => Array ( [0] => 199407 [1] => 199507 [2] => 199607 [3] => 199707 [4] => 199807 [5] => 199907 [6] => 200007 [7] => 200107 [8] => 200207 [9] => 200307 [10] => 200407 [11] => 200507 [12] => 200607 [13] => 200707 [14] => 200807 [15] => 200907 [16] => 201007 [17] => 201107 [18] => 201207 [19] => 201307 ) [Shares Outstanding (diluted)] => Array ( [0] => 89.955 [1] => 121.704 [2] => 152.651 [3] => 156.444 [4] => 161.396 [5] => 160.126 [6] => 161.702 [7] => 169.229 [8] => 182.502 [9] => 186.036 [10] => 183.074 [11] => 185.968 [12] => 185.850 [13] => 186.910 [14] => 179.716 [15] => 169.860 [16] => 170.054 [17] => 153.352 [18] => 131.428 [19] => 129.781 ) [Revenue] => Array ( [0] => 22.8 [1] => 58.1 [2] => 118.2 [3] => 126.3 [4] => 114.2 [5] => 141.8 [6] => 190.042 [7] => 253.889 [8] => 316.456 [9] => 347.423 [10] => 391.014 [11] => 447.731 [12] => 528.571 [13] => 560.68 [14] => 784.848 [15] => 743.082 [16] => 772.879 [17] => 872.246 [18] => 924.191 [19] => 1046.386 ) [COGS] => Array ( [0] => 14.5 [1] => 37.8 [2] => 83.5 [3] => 89.4 [4] => 71.5 [5] => 86.5 [6] => 116.697 [7] => 152.053 [8] => 186.953 [9] => 224.403 [10] => 227.625 [11] => 245.666 [12] => 298.023 [13] => 293.898 [14] => 462.589 [15] => 430.822 [16] => 424.885 [17] => 499.351 [18] => 514.575 [19] => 625.464 ) [Gross Profit] => Array ( [0] => 8.3 [1] => 20.3 [2] => 34.7 [3] => 36.9 [4] => 42.7 [5] => 55.3 [6] => 73.345 [7] => 101.837 [8] => 129.503 [9] => 123.02 [10] => 163.389 [11] => 202.065 [12] => 230.548 [13] => 266.782 [14] => 322.259 [15] => 312.26 [16] => 347.994 [17] => 372.895 [18] => 409.616 [19] => 420.922 ) [SGA] => Array ( [0] => 2.4 [1] => 5.7 [2] => 10.9 [3] => 10.6 [4] => 11.3 [5] => 12.1 [6] => 15.65 [7] => 19.37 [8] => 23.256 [9] => 32.266 [10] => 38.928 [11] => 45.629 [12] => 58.986 [13] => 63.637 [14] => 84.342 [15] => 86.935 [16] => 108.924 [17] => 107.605 [18] => 114.492 [19] => 137.93 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1.7 [1] => 3.4 [2] => 6 [3] => 7.5 [4] => 7.8 [5] => 9.8 [6] => 11.479 [7] => 14.35 [8] => 16.308 [9] => 25.545 [10] => 29.649 [11] => 30.466 [12] => 31.456 [13] => 37.089 [14] => 42.804 [15] => 41.354 [16] => 43.242 [17] => 45.694 [18] => 48.167 [19] => 56.728 ) [Operating Income] => Array ( [0] => 4.2 [1] => 11.2 [2] => 17.8 [3] => 18.8 [4] => 23.6 [5] => 33.4 [6] => 46.216 [7] => 68.117 [8] => 89.94 [9] => 90.754 [10] => 124.461 [11] => 156.436 [12] => 171.562 [13] => 203.145 [14] => 237.917 [15] => 225.325 [16] => 239.07 [17] => 265.29 [18] => 286.353 [19] => 282.992 ) [other_operating_charges] => Array ( [0] => -1.7 [1] => -3.4 [2] => -6 [3] => -7.5 [4] => -7.8 [5] => -9.8 [6] => -11.479 [7] => -14.35 [8] => -16.307 [9] => 1.42108547152E-14 [10] => -1.42108547152E-14 [11] => 0 [12] => 0 [13] => 2.84217094304E-14 [14] => -2.84217094304E-14 [15] => 0 [16] => -2.84217094304E-14 [17] => 5.68434188608E-14 [18] => -8.771 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 1.208 [1] => 1.714 [2] => 1.334 [3] => 1.49 [4] => 1.782 [5] => 4 [6] => 4.417 [7] => 9.46 [8] => 6.8 [9] => 4.69 [10] => 11.125 [11] => 12.23 [12] => 13.32 [13] => 14.06 [14] => 21.93 [15] => 17.655 [16] => 18.22 [17] => 21.725 [18] => 23.76 [19] => 32.51 ) [mktcap] => Array ( [0] => 108.66564 [1] => 254.34046 [2] => 202.26108 [3] => 233.10156 [4] => 287.607672 [5] => 640.504 [6] => 716.8791 [7] => 1567.6166 [8] => 1237.532 [9] => 842.1833 [10] => 2002.16625 [11] => 2207.2704 [12] => 2407.7232 [13] => 2484.5426 [14] => 3774.3723 [15] => 2963.9214 [16] => 3074.2606 [17] => 2867.91725 [18] => 2955.5064 [19] => 4079.6799 ) [Cash and Equiv] => Array ( [0] => 17.9 [1] => 13.8 [2] => 13 [3] => 27.7 [4] => 15.7 [5] => 37 [6] => 12.165 [7] => 15.245 [8] => 132.69 [9] => 116.746 [10] => 178.32 [11] => 252.548 [12] => 275.315 [13] => 210.246 [14] => 38.954 [15] => 162.691 [16] => 268.188 [17] => 74.009 [18] => 140.112 [19] => 63.631 ) [ev_addition] => Array ( [0] => -13.9 [1] => -10 [2] => -1.7 [3] => -18 [4] => -7.3 [5] => -29.1 [6] => -3.611 [7] => -14.533 [8] => -132.28 [9] => -116.639 [10] => -178.32 [11] => -252.548 [12] => -275.315 [13] => -200.99 [14] => -21.452 [15] => -162.691 [16] => -267.213 [17] => 301.747 [18] => 304.008 [19] => 325.117 ) [ev_addition_per_share] => Array ( [0] => -0.155 [1] => -0.067 [2] => -0.011 [3] => -0.115 [4] => -0.045 [5] => -0.182 [6] => -0.022 [7] => -0.088 [8] => -0.727 [9] => -0.65 [10] => -0.991 [11] => -1.399 [12] => -1.523 [13] => -1.137 [14] => -0.125 [15] => -0.969 [16] => -1.584 [17] => 2.286 [18] => 2.444 [19] => 2.591 ) [ev_per_share] => Array ( [0] => 1.058 [1] => 1.644 [2] => 1.324 [3] => 1.37 [4] => 1.732 [5] => 3.82 [6] => 4.397 [7] => 9.37 [8] => 6.07 [9] => 4.04 [10] => 10.135 [11] => 10.83 [12] => 11.8 [13] => 12.92 [14] => 21.81 [15] => 16.685 [16] => 16.64 [17] => 24.015 [18] => 26.2 [19] => 35.1 ) [ev] => Array ( [0] => 94.76564 [1] => 244.34046 [2] => 200.56108 [3] => 215.10156 [4] => 280.307672 [5] => 611.404 [6] => 713.2681 [7] => 1553.0836 [8] => 1105.252 [9] => 725.5443 [10] => 1823.84625 [11] => 1954.7224 [12] => 2132.4082 [13] => 2283.5526 [14] => 3752.9203 [15] => 2801.2304 [16] => 2807.0476 [17] => 3169.66425 [18] => 3259.5144 [19] => 4404.7969 ) [Non Operating Income] => Array ( [0] => 0.5 [1] => 0.6 [2] => 0.8 [3] => 1.4 [4] => 2.1 [5] => 0.7 [6] => 0.667 [7] => 1.923 [8] => 1.888 [9] => 1.783 [10] => 3.954 [11] => 3.313 [12] => -5.15 [13] => 0.632 [14] => 4.181 [15] => 0.989 [16] => 0.436 [17] => 2.172 [18] => 2.687 [19] => 3.509 ) [tax] => Array ( [0] => 1.5 [1] => 4.5 [2] => 7 [3] => 7.5 [4] => 9.7 [5] => 13.2 [6] => 18.545 [7] => 28.359 [8] => 36.268 [9] => 36.945 [10] => 50.929 [11] => 62.772 [12] => 61.862 [13] => 81.083 [14] => 92.718 [15] => 88.186 [16] => 87.868 [17] => 97.502 [18] => 95.937 [19] => 96.847 ) [Pretax Income] => Array ( [0] => 2.1 [1] => 11.4 [2] => 18.2 [3] => 19.5 [4] => 24.9 [5] => 35.2 [6] => 47.974 [7] => 71.044 [8] => 93.658 [9] => 94.167 [10] => 129.921 [11] => 164.595 [12] => 174.522 [13] => 217.421 [14] => 249.65 [15] => 227.732 [16] => 239.495 [17] => 263.877 [18] => 278.056 [19] => 276.872 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.6 [6] => 1.641 [7] => 1.498 [8] => 1.87 [9] => 1.651 [10] => 1.509 [11] => 4.908 [12] => 8.182 [13] => 13.727 [14] => 7.761 [15] => 1.692 [16] => 0.205 [17] => 0.493 [18] => 0.357 [19] => 0.638 ) [InterestExpense] => Array ( [0] => -0.9 [1] => -0.5 [2] => -0.5 [3] => -0.8 [4] => -0.7 [5] => -0.6 [6] => -0.55 [7] => -0.495 [8] => -0.04 [9] => -0.021 [10] => -0.003 [11] => -0.062 [12] => -0.072 [13] => -0.083 [14] => -0.209 [15] => -0.274 [16] => -0.216 [17] => -4.078 [18] => -11.341 [19] => -10.267 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.7 [1] => 3.4 [2] => 6 [3] => 7.5 [4] => 7.8 [5] => 9.8 [6] => 11.479 [7] => 14.35 [8] => 16.308 [9] => 25.545 [10] => 29.649 [11] => 30.466 [12] => 31.456 [13] => 37.089 [14] => 42.804 [15] => 41.354 [16] => 43.242 [17] => 45.694 [18] => 48.167 [19] => 56.728 ) [ReconciledDepreciation] => Array ( [0] => 1.7 [1] => 3.4 [2] => 6 [3] => 7.5 [4] => 7.8 [5] => 9.8 [6] => 11.48 [7] => 14.35 [8] => 16.31 [9] => 25.55 [10] => 29.65 [11] => 30.47 [12] => 31.46 [13] => 37.09 [14] => 42.8 [15] => 41.35 [16] => 43.24 [17] => 45.69 [18] => 48.17 [19] => 56.73 ) [EBIT] => Array ( [0] => 3 [1] => 11.9 [2] => 18.7 [3] => 20.3 [4] => 25.6 [5] => 35.8 [6] => 48.524 [7] => 71.538 [8] => 93.697 [9] => 94.188 [10] => 129.924 [11] => 164.657 [12] => 174.594 [13] => 217.504 [14] => 249.859 [15] => 228.006 [16] => 239.711 [17] => 267.955 [18] => 289.397 [19] => 287.139 ) [EBITDA_morn] => Array ( [0] => 4.7 [1] => 15.3 [2] => 24.7 [3] => 27.8 [4] => 33.4 [5] => 45.6 [6] => 60.003 [7] => 85.888 [8] => 110.006 [9] => 119.733 [10] => 159.573 [11] => 195.123 [12] => 206.05 [13] => 254.593 [14] => 292.663 [15] => 269.36 [16] => 282.953 [17] => 313.649 [18] => 337.564 [19] => 343.867 ) [EBITDA] => Array ( [0] => 4.7 [1] => 15.3 [2] => 24.7 [3] => 27.8 [4] => 33.4 [5] => 45.6 [6] => 60.003 [7] => 85.888 [8] => 110.005 [9] => 119.733 [10] => 159.573 [11] => 195.123 [12] => 206.05 [13] => 254.593 [14] => 292.663 [15] => 269.36 [16] => 282.953 [17] => 313.649 [18] => 337.564 [19] => 343.867 ) [EBITDA_1] => Array ( [0] => 4.7 [1] => 15.3 [2] => 24.7 [3] => 27.8 [4] => 33.4 [5] => 45.6 [6] => 60.003 [7] => 85.888 [8] => 110.005 [9] => 119.733 [10] => 159.573 [11] => 195.123 [12] => 206.05 [13] => 254.593 [14] => 292.663 [15] => 269.36 [16] => 282.953 [17] => 313.649 [18] => 337.564 [19] => 343.867 ) [DDA_new] => Array ( [0] => 1.7 [1] => 3.4 [2] => 6 [3] => 7.5 [4] => 7.8 [5] => 9.8 [6] => 11.48 [7] => 14.35 [8] => 16.31 [9] => 25.55 [10] => 29.65 [11] => 30.47 [12] => 31.46 [13] => 37.09 [14] => 42.8 [15] => 41.35 [16] => 43.24 [17] => 45.69 [18] => 48.17 [19] => 56.73 ) [EBITDA_new] => Array ( [0] => 4.7 [1] => 15.3 [2] => 24.7 [3] => 27.8 [4] => 33.4 [5] => 45.6 [6] => 60.003 [7] => 85.888 [8] => 110.006 [9] => 119.733 [10] => 159.573 [11] => 195.123 [12] => 206.05 [13] => 254.593 [14] => 292.663 [15] => 269.36 [16] => 282.953 [17] => 313.649 [18] => 337.564 [19] => 343.867 ) [EBITDA_per_share] => Array ( [0] => 0.05 [1] => 0.13 [2] => 0.16 [3] => 0.18 [4] => 0.21 [5] => 0.28 [6] => 0.37 [7] => 0.51 [8] => 0.6 [9] => 0.64 [10] => 0.87 [11] => 1.05 [12] => 1.11 [13] => 1.36 [14] => 1.63 [15] => 1.59 [16] => 1.66 [17] => 2.05 [18] => 2.57 [19] => 2.65 ) [Operating_Income_per_share] => Array ( [0] => 0.05 [1] => 0.09 [2] => 0.12 [3] => 0.12 [4] => 0.15 [5] => 0.21 [6] => 0.29 [7] => 0.4 [8] => 0.49 [9] => 0.49 [10] => 0.68 [11] => 0.84 [12] => 0.92 [13] => 1.09 [14] => 1.32 [15] => 1.33 [16] => 1.41 [17] => 1.73 [18] => 2.18 [19] => 2.18 ) [Net Income] => Array ( [0] => 0.6 [1] => 6.9 [2] => 11.2 [3] => 12 [4] => 15.2 [5] => 22 [6] => 29.429 [7] => 42.685 [8] => 57.389 [9] => 57.222 [10] => 79.22 [11] => 102.116 [12] => 96.947 [13] => 136.338 [14] => 156.932 [15] => 141.103 [16] => 151.627 [17] => 166.375 [18] => 182.119 [19] => 180.025 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 89.955 [1] => 121.704 [2] => 152.651 [3] => 156.444 [4] => 161.396 [5] => 160.126 [6] => 161.702 [7] => 169.229 [8] => 182.502 [9] => 186.036 [10] => 183.074 [11] => 185.968 [12] => 185.850 [13] => 186.910 [14] => 179.716 [15] => 169.860 [16] => 170.054 [17] => 153.352 [18] => 131.428 [19] => 129.781 ) [shares_diluted] => Array ( [0] => 89.955 [1] => 121.704 [2] => 152.651 [3] => 156.444 [4] => 161.396 [5] => 160.126 [6] => 161.702 [7] => 169.229 [8] => 182.502 [9] => 186.036 [10] => 183.074 [11] => 185.968 [12] => 185.850 [13] => 186.910 [14] => 179.716 [15] => 169.860 [16] => 170.054 [17] => 153.352 [18] => 131.428 [19] => 129.781 ) [shares_basic] => Array ( [0] => 59.970 [1] => 114.943 [2] => 146.014 [3] => 149.925 [4] => 158.176 [5] => 160.126 [6] => 161.702 [7] => 164.679 [8] => 177.435 [9] => 182.816 [10] => 178.914 [11] => 180.324 [12] => 180.744 [13] => 181.302 [14] => 174.824 [15] => 167.074 [16] => 168.330 [17] => 151.298 [18] => 128.120 [19] => 124.912 ) [COGS_pct] => Array ( [0] => 0.64 [1] => 0.65 [2] => 0.71 [3] => 0.71 [4] => 0.63 [5] => 0.61 [6] => 0.61 [7] => 0.60 [8] => 0.59 [9] => 0.65 [10] => 0.58 [11] => 0.55 [12] => 0.56 [13] => 0.52 [14] => 0.59 [15] => 0.58 [16] => 0.55 [17] => 0.57 [18] => 0.56 [19] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 36.40 [1] => 34.94 [2] => 29.36 [3] => 29.22 [4] => 37.39 [5] => 39.00 [6] => 38.59 [7] => 40.11 [8] => 40.92 [9] => 35.41 [10] => 41.79 [11] => 45.13 [12] => 43.62 [13] => 47.58 [14] => 41.06 [15] => 42.02 [16] => 45.03 [17] => 42.75 [18] => 44.32 [19] => 40.23 ) [SGA_pct] => Array ( [0] => 10.53 [1] => 9.81 [2] => 9.22 [3] => 8.39 [4] => 9.89 [5] => 8.53 [6] => 8.24 [7] => 7.63 [8] => 7.35 [9] => 9.29 [10] => 9.96 [11] => 10.19 [12] => 11.16 [13] => 11.35 [14] => 10.75 [15] => 11.70 [16] => 14.09 [17] => 12.34 [18] => 12.39 [19] => 13.18 ) [Interest Expense_pct] => Array ( [0] => -3.95 [1] => -0.86 [2] => -0.42 [3] => -0.63 [4] => -0.61 [5] => -0.42 [6] => -0.29 [7] => -0.19 [8] => -0.01 [9] => -0.01 [10] => -0.00 [11] => -0.01 [12] => -0.01 [13] => -0.01 [14] => -0.03 [15] => -0.04 [16] => -0.03 [17] => -0.47 [18] => -1.23 [19] => -0.98 ) [Pretax Income_pct] => Array ( [0] => 9.21 [1] => 19.62 [2] => 15.40 [3] => 15.44 [4] => 21.80 [5] => 24.82 [6] => 25.24 [7] => 27.98 [8] => 29.60 [9] => 27.10 [10] => 33.23 [11] => 36.76 [12] => 33.02 [13] => 38.78 [14] => 31.81 [15] => 30.65 [16] => 30.99 [17] => 30.25 [18] => 30.09 [19] => 26.46 ) [Net Income_pct] => Array ( [0] => 2.63 [1] => 11.88 [2] => 9.48 [3] => 9.50 [4] => 13.31 [5] => 15.51 [6] => 15.49 [7] => 16.81 [8] => 18.13 [9] => 16.47 [10] => 20.26 [11] => 22.81 [12] => 18.34 [13] => 24.32 [14] => 20.00 [15] => 18.99 [16] => 19.62 [17] => 19.07 [18] => 19.71 [19] => 17.20 ) [DaysSalesOutstanding] => Array ( [0] => 115.26 [1] => 150.15 [2] => 92.64 [3] => 90.46 [4] => 104.83 [5] => 96.53 [6] => 100.85 [7] => 93.31 [8] => 73.9 [9] => 79.39 [10] => 76.2 [11] => 72.56 [12] => 70.45 [13] => 73.63 [14] => 60.8 [15] => 56.33 [16] => 56.68 [17] => 53.56 [18] => 55.38 [19] => 67.02 ) [DaysInventory] => Array ( [0] => 0 [1] => 31.87 [2] => 6.56 [3] => 1.22 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.19 [13] => 7.45 [14] => 4.21 [15] => 3.95 [16] => 4.27 [17] => 5.86 [18] => 6.02 [19] => 6.27 ) [Payable] => Array ( [0] => 4.1 [1] => 9.6 [2] => 10.4 [3] => 11.8 [4] => 11.7 [5] => 16.6 [6] => 19.985 [7] => 26.77 [8] => 31.893 [9] => 38.309 [10] => 44.08 [11] => 56.965 [12] => 60.644 [13] => 85.082 [14] => 88.883 [15] => 50.265 [16] => 56.607 [17] => 58.098 [18] => 55.588 [19] => 75.302 ) [DaysPayable] => Array ( [0] => 65.64 [1] => 60.31 [2] => 32.12 [3] => 34.1 [4] => 37.39 [5] => 42.73 [6] => 38.38 [7] => 38.49 [8] => 36.79 [9] => 40.25 [10] => 41.15 [11] => 46.44 [12] => 41.88 [13] => 55.39 [14] => 41.34 [15] => 24.69 [16] => 26.73 [17] => 24.31 [18] => 21.95 [19] => 26.27 ) [Accts Rec.] => Array ( [0] => 7.2 [1] => 23.9 [2] => 30 [3] => 31.3 [4] => 32.8 [5] => 37.5 [6] => 52.51 [7] => 64.907 [8] => 64.072 [9] => 75.571 [10] => 81.633 [11] => 89.002 [12] => 102.023 [13] => 113.103 [14] => 130.746 [15] => 114.674 [16] => 120.019 [17] => 128.004 [18] => 140.212 [19] => 192.13 ) [Inventory] => Array ( [0] => 0 [1] => 3.3 [2] => 1.5 [3] => 0.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.971 [13] => 5.999 [14] => 5.334 [15] => 4.667 [16] => 4.976 [17] => 8.016 [18] => 8.494 [19] => 10.736 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.057 [2] => 0.013 [3] => 0.002 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.002 [13] => 0.011 [14] => 0.007 [15] => 0.006 [16] => 0.006 [17] => 0.009 [18] => 0.009 [19] => 0.01 ) [Total Current Assets] => Array ( [0] => 28.4 [1] => 48 [2] => 57.3 [3] => 71.3 [4] => 75 [5] => 89.3 [6] => 91.415 [7] => 107.864 [8] => 225.992 [9] => 225.766 [10] => 293.111 [11] => 373.807 [12] => 411.35 [13] => 363.708 [14] => 212.753 [15] => 315.933 [16] => 437.415 [17] => 241.868 [18] => 321.227 [19] => 306.452 ) [Other Current Assets] => Array ( [0] => 3.3 [1] => 7 [2] => 12.8 [3] => 12 [4] => 26.5 [5] => 14.8 [6] => 26.74 [7] => 27.712 [8] => 29.23 [9] => 33.449 [10] => 33.158 [11] => 32.257 [12] => 33.041 [13] => 34.36 [14] => 37.719 [15] => 33.901 [16] => 44.232 [17] => 31.839 [18] => 32.409 [19] => 39.955 ) [Net PPE] => Array ( [0] => 4.8 [1] => 13.1 [2] => 26.2 [3] => 28.8 [4] => 37.6 [5] => 51.6 [6] => 80.514 [7] => 114.998 [8] => 197.769 [9] => 244.361 [10] => 257.667 [11] => 295.27 [12] => 341.943 [13] => 420.664 [14] => 510.34 [15] => 530.886 [16] => 573.514 [17] => 600.388 [18] => 587.163 [19] => 677.517 ) [Intangibles] => Array ( [0] => 29.3 [1] => 73.7 [2] => 74.6 [3] => 75.3 [4] => 78.4 [5] => 77.8 [6] => 90.396 [7] => 91.118 [8] => 112.087 [9] => 116.973 [10] => 115.632 [11] => 118.313 [12] => 114.165 [13] => 189.087 [14] => 199.065 [15] => 181.539 [16] => 188.886 [17] => 211.368 [18] => 204.423 [19] => 285.169 ) [Total Assets] => Array ( [0] => 62.6 [1] => 135.2 [2] => 158.1 [3] => 175.3 [4] => 190.9 [5] => 218.7 [6] => 262.324 [7] => 315.064 [8] => 535.848 [9] => 587.1 [10] => 673.023 [11] => 793.528 [12] => 894.705 [13] => 1014.6 [14] => 956.247 [15] => 1058.032 [16] => 1228.812 [17] => 1084.436 [18] => 1154 [19] => 1334.481 ) [Other Long-Term Assets] => Array ( [0] => 0.1 [1] => 0.4 [2] => 0 [3] => -0.1 [4] => -0.1 [5] => -1.42108547152E-14 [6] => -0.001 [7] => 1.084 [8] => -2.84217094304E-14 [9] => 2.84217094304E-14 [10] => 6.613 [11] => 6.138 [12] => 27.247 [13] => 41.141 [14] => 34.089 [15] => 29.674 [16] => 28.997 [17] => 30.812 [18] => 41.187 [19] => 65.343 ) [Total Assets Non-liquid] => Array ( [0] => 44.7 [1] => 121.4 [2] => 145.1 [3] => 147.6 [4] => 175.2 [5] => 181.7 [6] => 250.159 [7] => 299.819 [8] => 403.158 [9] => 470.354 [10] => 494.703 [11] => 540.98 [12] => 619.39 [13] => 804.354 [14] => 917.293 [15] => 895.341 [16] => 960.624 [17] => 1010.427 [18] => 1013.888 [19] => 1270.85 ) [HardAssets] => Array ( [0] => 15.4 [1] => 47.7 [2] => 70.5 [3] => 72.3 [4] => 96.8 [5] => 103.9 [6] => 159.763 [7] => 208.701 [8] => 291.071 [9] => 353.381 [10] => 379.071 [11] => 422.667 [12] => 505.225 [13] => 615.267 [14] => 718.228 [15] => 713.802 [16] => 771.738 [17] => 799.059 [18] => 809.465 [19] => 985.681 ) [Accts Payable] => Array ( [0] => 4.1 [1] => 9.6 [2] => 10.4 [3] => 11.8 [4] => 11.7 [5] => 16.6 [6] => 19.985 [7] => 26.77 [8] => 31.893 [9] => 38.309 [10] => 44.08 [11] => 56.965 [12] => 60.644 [13] => 85.082 [14] => 88.883 [15] => 88.042 [16] => 95.054 [17] => 105.251 [18] => 105.759 [19] => 141.389 ) [Short-Term Debt] => Array ( [0] => 0.7 [1] => 0.6 [2] => 0.8 [3] => 1.9 [4] => 0.6 [5] => 0.3 [6] => 7.842 [7] => 0.303 [8] => 0.325 [9] => 0.091 [10] => 0 [11] => 0 [12] => 0 [13] => 9.256 [14] => 17.502 [15] => 0 [16] => 0.374 [17] => 50.37 [18] => 75.17 [19] => 92.338 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.7 [1] => 0.6 [2] => 0.8 [3] => 1.9 [4] => 0.6 [5] => 0.3 [6] => 7.842 [7] => 0.303 [8] => 0.325 [9] => 0.091 [10] => 0 [11] => 0 [12] => 0 [13] => 9.256 [14] => 17.502 [15] => 0 [16] => 0.374 [17] => 50.37 [18] => 75.17 [19] => 92.338 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 6.5 [1] => 15.2 [2] => 16.7 [3] => 22.4 [4] => 20.2 [5] => 24.6 [6] => 37.372 [7] => 44.09 [8] => 47.046 [9] => 54.184 [10] => 63.223 [11] => 80.112 [12] => 83.333 [13] => 115.858 [14] => 128.252 [15] => 103.584 [16] => 107.224 [17] => 166.626 [18] => 186.319 [19] => 238.559 ) [Other Current Liab.] => Array ( [0] => 1.7 [1] => 5 [2] => 5.5 [3] => 8.7 [4] => 7.9 [5] => 7.7 [6] => 9.545 [7] => 17.017 [8] => 14.828 [9] => 15.784 [10] => 19.143 [11] => 23.147 [12] => 22.689 [13] => 21.52 [14] => 21.867 [15] => 15.542 [16] => 11.796 [17] => 11.005 [18] => 5.39 [19] => 4.832 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 115 [6] => 121.515 [7] => 128.092 [8] => 287.767 [9] => 269.968 [10] => 267.276 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.012 [19] => 0.013 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 272.017 [12] => 276.052 [13] => 206.126 [14] => 316.673 [15] => 334.44 [16] => 365.507 [17] => 313.94 [18] => 326.187 [19] => 368.769 ) [Retained Earnings] => Array ( [0] => 1.7 [1] => 8.6 [2] => 19.8 [3] => 31.8 [4] => 47 [5] => 68.9 [6] => 98.375 [7] => 141.06 [8] => 198.45 [9] => 255.672 [10] => 334.892 [11] => 437.008 [12] => 533.955 [13] => 670.293 [14] => 481.49 [15] => 614.101 [16] => 754.468 [17] => 264.457 [18] => 272.961 [19] => 440.78 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 49.3 [1] => 113.1 [2] => 126.2 [3] => 142.8 [4] => 160.2 [5] => 184 [6] => 219.89 [7] => 269.152 [8] => 486.217 [9] => 525.64 [10] => 602.263 [11] => 709.379 [12] => 809.97 [13] => 880.866 [14] => 798.996 [15] => 921.459 [16] => 1087.234 [17] => 555.172 [18] => 561.117 [19] => 762.401 ) [Long-Term Debt] => Array ( [0] => 3.3 [1] => 3.2 [2] => 10.5 [3] => 7.8 [4] => 7.8 [5] => 7.6 [6] => 0.712 [7] => 0.409 [8] => 0.085 [9] => 0.016 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.601 [17] => 325.386 [18] => 368.95 [19] => 296.41 ) [Total Liabilities] => Array ( [0] => 13.3 [1] => 22.1 [2] => 31.9 [3] => 32.5 [4] => 30.7 [5] => 34.7 [6] => 42.434 [7] => 45.912 [8] => 49.631 [9] => 61.46 [10] => 70.76 [11] => 84.149 [12] => 84.735 [13] => 133.734 [14] => 157.251 [15] => 136.573 [16] => 141.578 [17] => 529.264 [18] => 592.883 [19] => 572.08 ) [Other Long-Term Liab.] => Array ( [0] => 3.1 [1] => 3.1 [2] => 4.1 [3] => 1.3 [4] => 1.6 [5] => 1.7 [6] => 1.516 [7] => 1.413 [8] => 1.437 [9] => 1.246 [10] => 1.182 [11] => 1.159 [12] => 1.402 [13] => 3.878 [14] => 14.955 [15] => 1.726 [16] => 24.005 [17] => 27.195 [18] => 30.428 [19] => 29.04 ) [Cash and Equiv_pct] => Array ( [0] => 28.59 [1] => 10.21 [2] => 8.22 [3] => 15.80 [4] => 8.22 [5] => 16.92 [6] => 4.64 [7] => 4.84 [8] => 24.76 [9] => 19.89 [10] => 26.50 [11] => 31.83 [12] => 30.77 [13] => 20.72 [14] => 4.07 [15] => 15.38 [16] => 21.82 [17] => 6.82 [18] => 12.14 [19] => 4.77 ) [Accts Rec._pct] => Array ( [0] => 11.50 [1] => 17.68 [2] => 18.98 [3] => 17.86 [4] => 17.18 [5] => 17.15 [6] => 20.02 [7] => 20.60 [8] => 11.96 [9] => 12.87 [10] => 12.13 [11] => 11.22 [12] => 11.40 [13] => 11.15 [14] => 13.67 [15] => 10.84 [16] => 9.77 [17] => 11.80 [18] => 12.15 [19] => 14.40 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 2.44 [2] => 0.95 [3] => 0.17 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.11 [13] => 0.59 [14] => 0.56 [15] => 0.44 [16] => 0.40 [17] => 0.74 [18] => 0.74 [19] => 0.80 ) [Other Current Assets_pct] => Array ( [0] => 5.27 [1] => 5.18 [2] => 8.10 [3] => 6.85 [4] => 13.88 [5] => 6.77 [6] => 10.19 [7] => 8.80 [8] => 5.45 [9] => 5.70 [10] => 4.93 [11] => 4.07 [12] => 3.69 [13] => 3.39 [14] => 3.94 [15] => 3.20 [16] => 3.60 [17] => 2.94 [18] => 2.81 [19] => 2.99 ) [Total Current Assets_pct] => Array ( [0] => 45.37 [1] => 35.50 [2] => 36.24 [3] => 40.67 [4] => 39.29 [5] => 40.83 [6] => 34.85 [7] => 34.24 [8] => 42.17 [9] => 38.45 [10] => 43.55 [11] => 47.11 [12] => 45.98 [13] => 35.85 [14] => 22.25 [15] => 29.86 [16] => 35.60 [17] => 22.30 [18] => 27.84 [19] => 22.96 ) [Net PPE_pct] => Array ( [0] => 7.67 [1] => 9.69 [2] => 16.57 [3] => 16.43 [4] => 19.70 [5] => 23.59 [6] => 30.69 [7] => 36.50 [8] => 36.91 [9] => 41.62 [10] => 38.29 [11] => 37.21 [12] => 38.22 [13] => 41.46 [14] => 53.37 [15] => 50.18 [16] => 46.67 [17] => 55.36 [18] => 50.88 [19] => 50.77 ) [Intangibles_pct] => Array ( [0] => 46.81 [1] => 54.51 [2] => 47.19 [3] => 42.95 [4] => 41.07 [5] => 35.57 [6] => 34.46 [7] => 28.92 [8] => 20.92 [9] => 19.92 [10] => 17.18 [11] => 14.91 [12] => 12.76 [13] => 18.64 [14] => 20.82 [15] => 17.16 [16] => 15.37 [17] => 19.49 [18] => 17.71 [19] => 21.37 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.16 [1] => 0.30 [2] => 0.00 [3] => -0.06 [4] => -0.05 [5] => -0.00 [6] => -0.00 [7] => 0.34 [8] => -0.00 [9] => 0.00 [10] => 0.98 [11] => 0.77 [12] => 3.05 [13] => 4.05 [14] => 3.56 [15] => 2.80 [16] => 2.36 [17] => 2.84 [18] => 3.57 [19] => 4.90 ) [Accts Payable_pct] => Array ( [0] => 6.55 [1] => 7.10 [2] => 6.58 [3] => 6.73 [4] => 6.13 [5] => 7.59 [6] => 7.62 [7] => 8.50 [8] => 5.95 [9] => 6.53 [10] => 6.55 [11] => 7.18 [12] => 6.78 [13] => 8.39 [14] => 9.29 [15] => 8.32 [16] => 7.74 [17] => 9.71 [18] => 9.16 [19] => 10.60 ) [Short-Term Debt_pct] => Array ( [0] => 1.12 [1] => 0.44 [2] => 0.51 [3] => 1.08 [4] => 0.31 [5] => 0.14 [6] => 2.99 [7] => 0.10 [8] => 0.06 [9] => 0.02 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.91 [14] => 1.83 [15] => 0.00 [16] => 0.03 [17] => 4.64 [18] => 6.51 [19] => 6.92 ) [Other Current Liab._pct] => Array ( [0] => 2.72 [1] => 3.70 [2] => 3.48 [3] => 4.96 [4] => 4.14 [5] => 3.52 [6] => 3.64 [7] => 5.40 [8] => 2.77 [9] => 2.69 [10] => 2.84 [11] => 2.92 [12] => 2.54 [13] => 2.12 [14] => 2.29 [15] => 1.47 [16] => 0.96 [17] => 1.01 [18] => 0.47 [19] => 0.36 ) [Total Current Liabilities_pct] => Array ( [0] => 10.38 [1] => 11.24 [2] => 10.56 [3] => 12.78 [4] => 10.58 [5] => 11.25 [6] => 14.25 [7] => 13.99 [8] => 8.78 [9] => 9.23 [10] => 9.39 [11] => 10.10 [12] => 9.31 [13] => 11.42 [14] => 13.41 [15] => 9.79 [16] => 8.73 [17] => 15.37 [18] => 16.15 [19] => 17.88 ) [Long-Term Debt_pct] => Array ( [0] => 5.27 [1] => 2.37 [2] => 6.64 [3] => 4.45 [4] => 4.09 [5] => 3.48 [6] => 0.27 [7] => 0.13 [8] => 0.02 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.05 [17] => 30.01 [18] => 31.97 [19] => 22.21 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.59 [1] => 2.74 [2] => 2.97 [3] => 1.31 [4] => 1.41 [5] => 1.14 [6] => 1.66 [7] => 0.45 [8] => 0.47 [9] => 1.24 [10] => 1.12 [11] => 0.51 [12] => 0.16 [13] => 1.76 [14] => 3.03 [15] => 3.12 [16] => 2.75 [17] => 3.44 [18] => 3.26 [19] => 2.78 ) [Total Liabilities_pct] => Array ( [0] => 21.25 [1] => 16.35 [2] => 20.18 [3] => 18.54 [4] => 16.08 [5] => 15.87 [6] => 16.18 [7] => 14.57 [8] => 9.26 [9] => 10.47 [10] => 10.51 [11] => 10.60 [12] => 9.47 [13] => 13.18 [14] => 16.44 [15] => 12.91 [16] => 11.52 [17] => 48.81 [18] => 51.38 [19] => 42.87 ) [netcash] => Array ( [0] => 0.05 [1] => -0.06 [2] => -0.12 [3] => -0.03 [4] => -0.09 [5] => 0.01 [6] => -0.19 [7] => -0.19 [8] => 0.46 [9] => 0.31 [10] => 0.6 [11] => 0.93 [12] => 1.05 [13] => 0.43 [14] => -0.69 [15] => 0.16 [16] => 0.75 [17] => -3.45 [18] => -3.64 [19] => -4.05 ) [NCAV] => Array ( [0] => 0.11 [1] => 0.08 [2] => 0.03 [3] => 0.12 [4] => 0.06 [5] => 0.19 [6] => 0.06 [7] => 0.11 [8] => 0.72 [9] => 0.62 [10] => 0.94 [11] => 1.3 [12] => 1.48 [13] => 0.93 [14] => -0.1 [15] => 0.68 [16] => 1.3 [17] => -2.69 [18] => -2.76 [19] => -2.86 ) [NCAV_real] => Array ( [0] => 0.17 [1] => 0.17 [2] => 0.17 [3] => 0.25 [4] => 0.27 [5] => 0.34 [6] => 0.3 [7] => 0.37 [8] => 0.97 [9] => 0.91 [10] => 1.24 [11] => 1.6 [12] => 1.81 [13] => 1.3 [14] => 0.32 [15] => 1.07 [16] => 1.75 [17] => -2.18 [18] => -2.18 [19] => -2.12 ) [Book Value Per Share] => Array ( [0] => 0.55 [1] => 0.76 [2] => 0.83 [3] => 0.91 [4] => 0.99 [5] => 1.15 [6] => 1.35 [7] => 1.62 [8] => 2.67 [9] => 2.93 [10] => 3.35 [11] => 3.93 [12] => 4.48 [13] => 4.98 [14] => 4.64 [15] => 5.49 [16] => 6.44 [17] => 4.21 [18] => 4.51 [19] => 6.08 ) [Tangibles_book_per_share] => Array ( [0] => 0.22 [1] => 0.27 [2] => 0.34 [3] => 0.43 [4] => 0.51 [5] => 0.66 [6] => 0.8 [7] => 1.07 [8] => 2.06 [9] => 2.28 [10] => 2.7 [11] => 3.27 [12] => 3.85 [13] => 3.91 [14] => 3.49 [15] => 4.41 [16] => 5.32 [17] => 2.6 [18] => 2.87 [19] => 3.8 ) [deb2equity] => Array ( [0] => 0.081 [1] => 0.034 [2] => 0.09 [3] => 0.068 [4] => 0.052 [5] => 0.043 [6] => 0.039 [7] => 0.003 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.011 [14] => 0.022 [15] => 0 [16] => 0.001 [17] => 0.677 [18] => 0.791 [19] => 0.51 ) [debt2rev_totaldebt] => Array ( [0] => 4 [1] => 3.8 [2] => 11.3 [3] => 9.7 [4] => 8.4 [5] => 7.9 [6] => 8.554 [7] => 0.712 [8] => 0.41 [9] => 0.107 [10] => 0 [11] => 0 [12] => 0 [13] => 9.256 [14] => 17.502 [15] => 0 [16] => 0.975 [17] => 375.756 [18] => 444.12 [19] => 388.748 ) [debt2rev] => Array ( [0] => 0.175 [1] => 0.065 [2] => 0.096 [3] => 0.077 [4] => 0.074 [5] => 0.056 [6] => 0.045 [7] => 0.003 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.017 [14] => 0.022 [15] => 0 [16] => 0.001 [17] => 0.431 [18] => 0.481 [19] => 0.372 ) [cogs2rev] => Array ( [0] => 0.64 [1] => 0.65 [2] => 0.71 [3] => 0.71 [4] => 0.63 [5] => 0.61 [6] => 0.61 [7] => 0.60 [8] => 0.59 [9] => 0.65 [10] => 0.58 [11] => 0.55 [12] => 0.56 [13] => 0.52 [14] => 0.59 [15] => 0.58 [16] => 0.55 [17] => 0.57 [18] => 0.56 [19] => 0.60 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.057 [2] => 0.013 [3] => 0.002 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.002 [13] => 0.011 [14] => 0.007 [15] => 0.006 [16] => 0.006 [17] => 0.009 [18] => 0.009 [19] => 0.01 ) [ar2asset] => Array ( [0] => 0.115 [1] => 0.177 [2] => 0.19 [3] => 0.179 [4] => 0.172 [5] => 0.171 [6] => 0.2 [7] => 0.206 [8] => 0.12 [9] => 0.129 [10] => 0.121 [11] => 0.112 [12] => 0.114 [13] => 0.111 [14] => 0.137 [15] => 0.108 [16] => 0.098 [17] => 0.118 [18] => 0.122 [19] => 0.144 ) [cash2asset] => Array ( [0] => 0.286 [1] => 0.102 [2] => 0.082 [3] => 0.158 [4] => 0.082 [5] => 0.169 [6] => 0.046 [7] => 0.048 [8] => 0.248 [9] => 0.199 [10] => 0.265 [11] => 0.318 [12] => 0.308 [13] => 0.207 [14] => 0.041 [15] => 0.154 [16] => 0.218 [17] => 0.068 [18] => 0.121 [19] => 0.048 ) [equity2asset] => Array ( [0] => 0.788 [1] => 0.837 [2] => 0.798 [3] => 0.815 [4] => 0.839 [5] => 0.841 [6] => 0.838 [7] => 0.854 [8] => 0.907 [9] => 0.895 [10] => 0.895 [11] => 0.894 [12] => 0.905 [13] => 0.868 [14] => 0.836 [15] => 0.871 [16] => 0.885 [17] => 0.512 [18] => 0.486 [19] => 0.571 ) [equity2liab_tangbile] => Array ( [0] => 1.504 [1] => 1.783 [2] => 1.618 [3] => 2.077 [4] => 2.664 [5] => 3.061 [6] => 3.052 [7] => 3.878 [8] => 7.538 [9] => 6.649 [10] => 6.877 [11] => 7.024 [12] => 8.212 [13] => 5.173 [14] => 3.815 [15] => 5.418 [16] => 6.345 [17] => 0.65 [18] => 0.602 [19] => 0.834 ) [ppe2asset] => Array ( [0] => 0.077 [1] => 0.097 [2] => 0.166 [3] => 0.164 [4] => 0.197 [5] => 0.236 [6] => 0.307 [7] => 0.365 [8] => 0.369 [9] => 0.416 [10] => 0.383 [11] => 0.372 [12] => 0.382 [13] => 0.415 [14] => 0.534 [15] => 0.502 [16] => 0.467 [17] => 0.554 [18] => 0.509 [19] => 0.508 ) [interest2rev] => Array ( [0] => -3.947 [1] => -0.861 [2] => -0.423 [3] => -0.633 [4] => -0.613 [5] => -0.423 [6] => -0.289 [7] => -0.195 [8] => -0.013 [9] => -0.006 [10] => -0.001 [11] => -0.014 [12] => -0.014 [13] => -0.015 [14] => -0.027 [15] => -0.037 [16] => -0.028 [17] => -0.468 [18] => -1.227 [19] => -0.981 ) [std2asset] => Array ( [0] => 0.104 [1] => 0.112 [2] => 0.106 [3] => 0.128 [4] => 0.106 [5] => 0.112 [6] => 0.142 [7] => 0.14 [8] => 0.088 [9] => 0.092 [10] => 0.094 [11] => 0.101 [12] => 0.093 [13] => 0.114 [14] => 0.134 [15] => 0.098 [16] => 0.087 [17] => 0.154 [18] => 0.161 [19] => 0.179 ) [ltd2asset] => Array ( [0] => 0.053 [1] => 0.024 [2] => 0.066 [3] => 0.044 [4] => 0.041 [5] => 0.035 [6] => 0.003 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.3 [18] => 0.32 [19] => 0.222 ) [turnover] => Array ( [0] => 0.364 [1] => 0.43 [2] => 0.748 [3] => 0.72 [4] => 0.598 [5] => 0.648 [6] => 0.724 [7] => 0.806 [8] => 0.591 [9] => 0.592 [10] => 0.581 [11] => 0.564 [12] => 0.591 [13] => 0.553 [14] => 0.821 [15] => 0.702 [16] => 0.629 [17] => 0.804 [18] => 0.801 [19] => 0.784 ) [CF_Net Income] => Array ( [0] => 2.2 [1] => 6.9 [2] => 11.2 [3] => 12 [4] => 15.2 [5] => 22 [6] => 29.429 [7] => 42.685 [8] => 57.389 [9] => 57.222 [10] => 79.22 [11] => 102.116 [12] => 96.947 [13] => 136.338 [14] => 156.932 [15] => 141.103 [16] => 151.627 [17] => 166.375 [18] => 182.119 [19] => 180.025 ) [buybackratio] => Array ( [0] => -14.64 [1] => -4.97 [2] => -0.08 [3] => -0.2 [4] => -0.14 [5] => -0.06 [6] => -0.1 [7] => -0.09 [8] => -2.25 [9] => -0.04 [10] => -0.08 [11] => -0.03 [12] => -0.07 [13] => -0.09 [14] => -0.09 [15] => -0.01 [16] => -0.01 [17] => -0.01 [18] => -0.01 [19] => -0.01 ) [grahamnumber] => Array ( [0] => 0.35 [1] => 0.53 [2] => 0.75 [3] => 0.86 [4] => 1.04 [5] => 1.43 [6] => 1.8 [7] => 2.5 [8] => 3.82 [9] => 4.04 [10] => 5.17 [11] => 6.45 [12] => 7.35 [13] => 8.24 [14] => 8.46 [15] => 9.08 [16] => 10.38 [17] => 8.59 [18] => 9.72 [19] => 11.08 ) [CF_DDA] => Array ( [0] => 1.7 [1] => 3.4 [2] => 6 [3] => 7.5 [4] => 7.8 [5] => 9.8 [6] => 11.479 [7] => 14.35 [8] => 16.308 [9] => 25.545 [10] => 29.649 [11] => 30.466 [12] => 31.456 [13] => 37.089 [14] => 42.804 [15] => 41.354 [16] => 43.242 [17] => 45.694 [18] => 48.167 [19] => 56.728 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 4.7 [1] => 5.2 [2] => 11.3 [3] => 24.6 [4] => 21.9 [5] => 30.7 [6] => 26.195 [7] => 56.898 [8] => 81.991 [9] => 78.75 [10] => 115.11 [11] => 135.991 [12] => 141.944 [13] => 182.053 [14] => 194.063 [15] => 203.339 [16] => 199.407 [17] => 242.932 [18] => 229.673 [19] => 199.326 ) [Cash Flow from Others] => Array ( [0] => 1.3 [1] => 0.2 [2] => 1 [3] => 0.2 [4] => 0.5 [5] => -0.2 [6] => -0.157 [7] => -0.256 [8] => -0.271 [9] => -0.554 [10] => 0.755 [11] => -0.189 [12] => 30.397 [13] => 6.436 [14] => 6.323 [15] => 1.705 [16] => 12.973 [17] => 17.612 [18] => 25.86 [19] => 12.142 ) [Cash Flow_PPE] => Array ( [0] => -2.3 [1] => -9.9 [2] => -8.1 [3] => -5.9 [4] => -11.8 [5] => -20.4 [6] => -36.539 [7] => -44.415 [8] => -84.249 [9] => -69.912 [10] => -45.896 [11] => -64.592 [12] => -108.131 [13] => -170.263 [14] => -106.144 [15] => -71.904 [16] => -73.363 [17] => -49.568 [18] => -53.564 [19] => -127.188 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -5.099 [8] => -8.561 [9] => -6.604 [10] => -0.867 [11] => -0.504 [12] => -2.325 [13] => 0 [14] => -38.229 [15] => 0 [16] => -21.362 [17] => -34.912 [18] => -2.564 [19] => -84.022 ) [Cash Flow_CPEX] => Array ( [0] => -2.4 [1] => -9.9 [2] => -8.6 [3] => -7.8 [4] => -12.2 [5] => -20.7 [6] => -37.022 [7] => -45.932 [8] => -85.937 [9] => -70.721 [10] => -65.663 [11] => -70.241 [12] => -117.687 [13] => -196.861 [14] => -113.364 [15] => -78.912 [16] => -75.84 [17] => -70.17 [18] => -54.832 [19] => -130.265 ) [Cash Flow from Investing] => Array ( [0] => -13.1 [1] => -43.2 [2] => -12.4 [3] => -11.1 [4] => -34.6 [5] => -10.2 [6] => -54.73 [7] => -49.664 [8] => -93.11 [9] => -51.697 [10] => -110.58 [11] => 107.448 [12] => -267.915 [13] => -135.561 [14] => -32.6 [15] => -59.904 [16] => -96.025 [17] => -84.48 [18] => -48.087 [19] => -208.021 ) [Net Issuance of Stock] => Array ( [0] => 32.2 [1] => 34.3 [2] => 0.9 [3] => 2.4 [4] => 2.1 [5] => 1.4 [6] => 2.917 [7] => 3.688 [8] => 128.866 [9] => -18.177 [10] => -4.296 [11] => 3.235 [12] => -1.812 [13] => -77.172 [14] => -254.865 [15] => -7.827 [16] => -10.662 [17] => -737.681 [18] => -201.328 [19] => -13.061 ) [Issuance of Stock] => Array ( [0] => 32.2 [1] => 34.3 [2] => 0.9 [3] => 2.4 [4] => 2.1 [5] => 1.4 [6] => 2.917 [7] => 3.688 [8] => 128.866 [9] => 2.27 [10] => 6.427 [11] => 3.235 [12] => 7.061 [13] => 12.407 [14] => 14.386 [15] => 1.942 [16] => 2.044 [17] => 1.957 [18] => 1.957 [19] => 1.948 ) [Net Issuance of Debt] => Array ( [0] => -7.7 [1] => -0.4 [2] => -0.6 [3] => -1.5 [4] => -1.3 [5] => -0.6 [6] => 0.734 [7] => -7.842 [8] => -0.303 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2.033 [14] => 8.246 [15] => -17.502 [16] => 0 [17] => 375 [18] => 68.75 [19] => -80.369 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 24.5 [1] => 33.9 [2] => 0.4 [3] => 1.2 [4] => 0.8 [5] => 0.8 [6] => 3.651 [7] => -4.155 [8] => 128.563 [9] => -21.662 [10] => -4.296 [11] => 3.235 [12] => 0.505 [13] => -75.385 [14] => -229.677 [15] => -17.64 [16] => 1.266 [17] => -354.075 [18] => -114.873 [19] => -65.891 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.3 [4] => 0 [5] => 0 [6] => 0 [7] => -0.001 [8] => -2.84217094304E-14 [9] => -3.485 [10] => 0 [11] => 0 [12] => 2.317 [13] => 3.82 [14] => 16.942 [15] => 7.689 [16] => 11.928 [17] => 8.606 [18] => 17.705 [19] => 27.539 ) [Net Change in Cash] => Array ( [0] => 16.1 [1] => -4.1 [2] => -0.8 [3] => 14.7 [4] => -12 [5] => 21.3 [6] => -24.883 [7] => 3.08 [8] => 117.445 [9] => 5.391 [10] => 0.329 [11] => 246.828 [12] => -125.958 [13] => -28.225 [14] => -68.667 [15] => 123.737 [16] => 105.497 [17] => -194.179 [18] => 66.103 [19] => -76.481 ) [NetChangeinCash_others] => Array ( [0] => 8.881784197E-16 [1] => 2.6645352591E-15 [2] => -0.1 [3] => 0 [4] => -0.1 [5] => 0 [6] => 0.000999999999998 [7] => 0.000999999999998 [8] => 0.001 [9] => 0 [10] => 0.095 [11] => 0.154 [12] => -0.492 [13] => 0.668 [14] => -0.453 [15] => -2.058 [16] => 0.849 [17] => 1.444 [18] => -0.61 [19] => -1.895 ) [total_freecashflow] => Array ( [0] => 2.3 [1] => -4.7 [2] => 2.7 [3] => 16.8 [4] => 9.7 [5] => 10 [6] => -10.827 [7] => 10.966 [8] => -3.946 [9] => 8.029 [10] => 49.447 [11] => 65.75 [12] => 24.257 [13] => -14.808 [14] => 80.699 [15] => 124.427 [16] => 123.567 [17] => 172.762 [18] => 174.841 [19] => 69.061 ) [CF_Net Income_pct] => Array ( [0] => 46.81 [1] => 132.69 [2] => 99.12 [3] => 48.78 [4] => 69.41 [5] => 71.66 [6] => 112.35 [7] => 75.02 [8] => 69.99 [9] => 72.66 [10] => 68.82 [11] => 75.09 [12] => 68.30 [13] => 74.89 [14] => 80.87 [15] => 69.39 [16] => 76.04 [17] => 68.49 [18] => 79.29 [19] => 90.32 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 3 [2] => 6 [3] => 8 [4] => 8 [5] => 10 [6] => 11 [7] => 14 [8] => 16 [9] => 26 [10] => 30 [11] => 30 [12] => 31 [13] => 37 [14] => 43 [15] => 41 [16] => 43 [17] => 46 [18] => 48 [19] => 57 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -51.06 [1] => -190.38 [2] => -76.11 [3] => -31.71 [4] => -55.71 [5] => -67.43 [6] => -141.33 [7] => -80.73 [8] => -104.81 [9] => -89.80 [10] => -57.04 [11] => -51.65 [12] => -82.91 [13] => -108.13 [14] => -58.42 [15] => -38.81 [16] => -38.03 [17] => -28.88 [18] => -23.87 [19] => -65.35 ) [Cash Flow from Investing_pct] => Array ( [0] => -278.72 [1] => -830.77 [2] => -109.73 [3] => -45.12 [4] => -157.99 [5] => -33.22 [6] => -208.93 [7] => -87.29 [8] => -113.56 [9] => -65.65 [10] => -96.06 [11] => 79.01 [12] => -188.75 [13] => -74.46 [14] => -16.80 [15] => -29.46 [16] => -48.16 [17] => -34.78 [18] => -20.94 [19] => -104.36 ) [Net Issuance of Stock_pct] => Array ( [0] => 685.11 [1] => 659.62 [2] => 7.96 [3] => 9.76 [4] => 9.59 [5] => 4.56 [6] => 11.14 [7] => 6.48 [8] => 157.17 [9] => -23.08 [10] => -3.73 [11] => 2.38 [12] => -1.28 [13] => -42.39 [14] => -131.33 [15] => -3.85 [16] => -5.35 [17] => -303.66 [18] => -87.66 [19] => -6.55 ) [Net Issuance of Debt_pct] => Array ( [0] => -163.83 [1] => -7.69 [2] => -5.31 [3] => -6.10 [4] => -5.94 [5] => -1.95 [6] => 2.80 [7] => -13.78 [8] => -0.37 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -1.12 [14] => 4.25 [15] => -8.61 [16] => 0.00 [17] => 154.36 [18] => 29.93 [19] => -40.32 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 521.28 [1] => 651.92 [2] => 3.54 [3] => 4.88 [4] => 3.65 [5] => 2.61 [6] => 13.94 [7] => -7.30 [8] => 156.80 [9] => -27.51 [10] => -3.73 [11] => 2.38 [12] => 0.36 [13] => -41.41 [14] => -118.35 [15] => -8.68 [16] => 0.63 [17] => -145.75 [18] => -50.02 [19] => -33.06 ) [Cash from Financing_pct] => Array ( [0] => 521.28 [1] => 651.92 [2] => 2.65 [3] => 3.66 [4] => 3.65 [5] => 2.61 [6] => 13.94 [7] => -7.30 [8] => 156.80 [9] => -23.08 [10] => -3.73 [11] => 2.38 [12] => -1.28 [13] => -43.51 [14] => -127.08 [15] => -12.46 [16] => -5.35 [17] => -149.29 [18] => -57.72 [19] => -46.87 ) [Net Change in Cash_pct] => Array ( [0] => 342.55 [1] => -78.85 [2] => -7.08 [3] => 59.76 [4] => -54.79 [5] => 69.38 [6] => -94.99 [7] => 5.41 [8] => 143.24 [9] => 6.85 [10] => 0.29 [11] => 181.50 [12] => -88.74 [13] => -15.50 [14] => -35.38 [15] => 60.85 [16] => 52.91 [17] => -79.93 [18] => 28.78 [19] => -38.37 ) [total_freecashflow_pct] => Array ( [0] => 48.94 [1] => -90.38 [2] => 23.89 [3] => 68.29 [4] => 44.29 [5] => 32.57 [6] => -41.33 [7] => 19.27 [8] => -4.81 [9] => 10.20 [10] => 42.96 [11] => 48.35 [12] => 17.09 [13] => -8.13 [14] => 41.58 [15] => 61.19 [16] => 61.97 [17] => 71.12 [18] => 76.13 [19] => 34.65 ) [per share rev] => Array ( [0] => 0.25 [1] => 0.48 [2] => 0.77 [3] => 0.81 [4] => 0.71 [5] => 0.89 [6] => 1.18 [7] => 1.5 [8] => 1.73 [9] => 1.87 [10] => 2.14 [11] => 2.41 [12] => 2.84 [13] => 3 [14] => 4.37 [15] => 4.37 [16] => 4.54 [17] => 5.69 [18] => 7.03 [19] => 8.06 ) [per share eps] => Array ( [0] => 0.007 [1] => 0.057 [2] => 0.073 [3] => 0.077 [4] => 0.094 [5] => 0.133 [6] => 0.177 [7] => 0.25 [8] => 0.315 [9] => 0.31 [10] => 0.435 [11] => 0.55 [12] => 0.52 [13] => 0.73 [14] => 0.875 [15] => 0.83 [16] => 0.89 [17] => 1.08 [18] => 1.39 [19] => 1.39 ) [eps_nri] => Array ( [0] => 0.03 [1] => 0.06 [2] => 0.07 [3] => 0.08 [4] => 0.09 [5] => 0.14 [6] => 0.18 [7] => 0.25 [8] => 0.31 [9] => 0.31 [10] => 0.44 [11] => 0.55 [12] => 0.61 [13] => 0.73 [14] => 0.88 [15] => 0.82 [16] => 0.89 [17] => 1.08 [18] => 1.39 [19] => 1.39 ) [per share_freecashflow] => Array ( [0] => 0.03 [1] => -0.04 [2] => 0.02 [3] => 0.11 [4] => 0.06 [5] => 0.06 [6] => -0.07 [7] => 0.06 [8] => -0.02 [9] => 0.04 [10] => 0.27 [11] => 0.35 [12] => 0.13 [13] => -0.08 [14] => 0.45 [15] => 0.73 [16] => 0.73 [17] => 1.13 [18] => 1.33 [19] => 0.53 ) [ROE] => Array ( [0] => 1.22 [1] => 6.1 [2] => 8.87 [3] => 8.4 [4] => 9.49 [5] => 11.96 [6] => 13.38 [7] => 15.86 [8] => 11.8 [9] => 10.89 [10] => 13.15 [11] => 14.4 [12] => 11.97 [13] => 15.48 [14] => 19.64 [15] => 15.31 [16] => 13.95 [17] => 29.97 [18] => 32.46 [19] => 23.61 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 0.96 [1] => 5.1 [2] => 7.08 [3] => 6.85 [4] => 7.96 [5] => 10.06 [6] => 11.22 [7] => 13.55 [8] => 10.71 [9] => 9.75 [10] => 11.77 [11] => 12.87 [12] => 10.84 [13] => 13.44 [14] => 16.41 [15] => 13.34 [16] => 12.34 [17] => 15.34 [18] => 15.78 [19] => 13.49 ) [ROC_capital] => Array ( [0] => 36.5 [1] => 68.1 [2] => 96.3 [3] => 112.1 [4] => 139.1 [5] => 155.7 [6] => 198.669 [7] => 250.574 [8] => 452.991 [9] => 503.576 [10] => 583.936 [11] => 701.334 [12] => 786.334 [13] => 818.732 [14] => 760.812 [15] => 880.72 [16] => 1055.161 [17] => 874.095 [18] => 940.799 [19] => 1023.924 ) [ROC] => Array ( [0] => 1.64 [1] => 10.13 [2] => 11.63 [3] => 10.7 [4] => 10.93 [5] => 14.13 [6] => 14.81 [7] => 17.03 [8] => 12.67 [9] => 11.36 [10] => 13.57 [11] => 14.56 [12] => 12.33 [13] => 16.65 [14] => 20.63 [15] => 16.02 [16] => 14.37 [17] => 19.03 [18] => 19.36 [19] => 17.58 ) [ROC_JOEL_capital] => Array ( [0] => 9.5 [1] => 32.7 [2] => 54.6 [3] => 51.9 [4] => 77.3 [5] => 79.6 [6] => 130.234 [7] => 163.83 [8] => 244.35 [9] => 299.288 [10] => 309.235 [11] => 336.417 [12] => 394.645 [13] => 467.524 [14] => 573.389 [15] => 580.544 [16] => 635.891 [17] => 651.991 [18] => 657.129 [19] => 774.117 ) [ROC_JOEL] => Array ( [0] => 44.21 [1] => 34.25 [2] => 32.6 [3] => 36.22 [4] => 30.53 [5] => 41.96 [6] => 35.49 [7] => 41.58 [8] => 36.81 [9] => 30.32 [10] => 40.25 [11] => 46.5 [12] => 43.47 [13] => 43.45 [14] => 41.49 [15] => 38.81 [16] => 37.6 [17] => 40.69 [18] => 43.58 [19] => 36.56 ) [ROC_JOEL_new] => Array ( [0] => 28.2 [1] => 33.42 [2] => 30.9 [3] => 34.87 [4] => 30.84 [5] => 41.3 [6] => 34.73 [7] => 40.53 [8] => 36.01 [9] => 29.74 [10] => 39.52 [11] => 45.89 [12] => 41.46 [13] => 43.89 [14] => 40.8 [15] => 36.91 [16] => 35.54 [17] => 38.52 [18] => 41.15 [19] => 34.74 ) [grossmargin] => Array ( [0] => 36.4 [1] => 34.94 [2] => 29.36 [3] => 29.22 [4] => 37.39 [5] => 39 [6] => 38.59 [7] => 40.11 [8] => 40.92 [9] => 35.41 [10] => 41.79 [11] => 45.13 [12] => 43.62 [13] => 47.58 [14] => 41.06 [15] => 42.02 [16] => 45.03 [17] => 42.75 [18] => 44.32 [19] => 40.23 ) [pretaxmargin] => Array ( [0] => 9.21 [1] => 19.62 [2] => 15.4 [3] => 15.44 [4] => 21.8 [5] => 24.82 [6] => 25.24 [7] => 27.98 [8] => 29.6 [9] => 27.1 [10] => 33.23 [11] => 36.76 [12] => 33.02 [13] => 38.78 [14] => 31.81 [15] => 30.65 [16] => 30.99 [17] => 30.25 [18] => 30.09 [19] => 26.46 ) [operatingmargin] => Array ( [0] => 18.42 [1] => 19.28 [2] => 15.06 [3] => 14.89 [4] => 20.67 [5] => 23.55 [6] => 24.32 [7] => 26.83 [8] => 28.42 [9] => 26.12 [10] => 31.83 [11] => 34.94 [12] => 32.46 [13] => 36.23 [14] => 30.31 [15] => 30.32 [16] => 30.93 [17] => 30.41 [18] => 30.98 [19] => 27.04 ) [netmargin] => Array ( [0] => 2.63 [1] => 11.88 [2] => 9.48 [3] => 9.5 [4] => 13.31 [5] => 15.51 [6] => 15.49 [7] => 16.81 [8] => 18.13 [9] => 16.47 [10] => 20.26 [11] => 22.81 [12] => 18.34 [13] => 24.32 [14] => 20 [15] => 18.99 [16] => 19.62 [17] => 19.07 [18] => 19.71 [19] => 17.2 ) [pettm] => Array ( [0] => 0.000 [1] => 29.050 [2] => 17.320 [3] => 18.630 [4] => 18.960 [5] => 29.200 [6] => 24.540 [7] => 37.390 [8] => 21.590 [9] => 14.980 [10] => 25.810 [11] => 22.480 [12] => 25.620 [13] => 19.450 [14] => 25.060 [15] => 21.170 [16] => 20.400 [17] => 19.790 [18] => 17.020 [19] => 23.290 ) [penri] => Array ( [0] => 0.00 [1] => 28.57 [2] => 16.68 [3] => 18.63 [4] => 19.80 [5] => 28.57 [6] => 24.54 [7] => 36.38 [8] => 21.94 [9] => 15.63 [10] => 25.87 [11] => 22.24 [12] => 21.84 [13] => 19.26 [14] => 24.92 [15] => 21.53 [16] => 20.47 [17] => 19.93 [18] => 16.97 [19] => 23.22 ) [pe] => Array ( [0] => 0.000 [1] => 29.050 [2] => 17.320 [3] => 18.630 [4] => 18.960 [5] => 29.200 [6] => 24.540 [7] => 37.390 [8] => 21.590 [9] => 14.980 [10] => 25.810 [11] => 22.480 [12] => 25.620 [13] => 19.450 [14] => 25.060 [15] => 21.170 [16] => 20.400 [17] => 19.790 [18] => 17.020 [19] => 23.290 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.520 [7] => 8.600 [8] => 3.330 [9] => 2.060 [10] => 4.110 [11] => 3.740 [12] => 3.460 [13] => 3.660 [14] => 6.230 [15] => 3.990 [16] => 3.420 [17] => 8.520 [18] => 8.400 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.62 [6] => 3.6 [7] => 6.5 [8] => 7.75 [9] => 7.5 [10] => 9.65 [11] => 11.49 [12] => 11.26 [13] => 13.73 [14] => 16.1 [15] => 12.26 [16] => 10.38 [17] => 9.77 [18] => 15.53 [19] => 19.98 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 66.700 [3] => 13.550 [4] => 25.460 [5] => 57.140 [6] => 0.000 [7] => 135.140 [8] => 0.000 [9] => 93.800 [10] => 41.200 [11] => 34.940 [12] => 102.460 [13] => 234.330 [14] => 47.670 [15] => 23.860 [16] => 25.310 [17] => 18.570 [18] => 17.860 [19] => 59.110 ) [ps] => Array ( [0] => 0.000 [1] => 3.500 [2] => 1.630 [3] => 1.750 [4] => 2.510 [5] => 4.550 [6] => 3.810 [7] => 6.310 [8] => 3.930 [9] => 2.510 [10] => 5.220 [11] => 5.050 [12] => 4.670 [13] => 4.670 [14] => 5.010 [15] => 4.030 [16] => 4.010 [17] => 3.770 [18] => 3.380 [19] => 4.030 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.046 [6] => 0.044 [7] => 0.042 [8] => 0.048 [9] => 0.016 [10] => 0.03 [11] => 0.084 [12] => 0.142 [13] => 0.19 [14] => 0.182 [15] => 0.238 [16] => 0.362 [17] => 0.462 [18] => 0.65 [19] => 0.888 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.260 [6] => 20.010 [7] => 25.720 [8] => 31.250 [9] => 27.500 [10] => 22.440 [11] => 20.890 [12] => 18.460 [13] => 18.810 [14] => 18.290 [15] => 14.950 [16] => 11.660 [17] => 8.960 [18] => 11.090 [19] => 14.270 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.770 [6] => 21.160 [7] => 26.560 [8] => 31.740 [9] => 27.800 [10] => 22.920 [11] => 21.790 [12] => 19.670 [13] => 20.120 [14] => 19.240 [15] => 16.310 [16] => 13.910 [17] => 11.690 [18] => 14.080 [19] => 17.350 ) [zscore] => Array ( [0] => 0.000 [1] => 7.990 [2] => 5.420 [3] => 6.000 [4] => 7.280 [5] => 13.110 [6] => 12.230 [7] => 22.900 [8] => 17.050 [9] => 10.300 [10] => 19.300 [11] => 18.210 [12] => 19.560 [13] => 13.620 [14] => 16.890 [15] => 15.490 [16] => 15.480 [17] => 5.270 [18] => 5.030 [19] => 6.250 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 7 [5] => 8 [6] => 6 [7] => 8 [8] => 8 [9] => 5 [10] => 8 [11] => 7 [12] => 5 [13] => 6 [14] => 6 [15] => 7 [16] => 5 [17] => 4 [18] => 8 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.850 [4] => -2.730 [5] => -2.590 [6] => -2.050 [7] => -2.530 [8] => -2.630 [9] => -2.530 [10] => -2.830 [11] => -2.720 [12] => -2.510 [13] => -2.540 [14] => -2.430 [15] => -2.870 [16] => -2.700 [17] => -3.970 [18] => -2.660 [19] => -2.060 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.08 [7] => 0.12 [8] => 0.18 [9] => 0.23 [10] => 0.29 [11] => 0.36 [12] => 0.43 [13] => 0.51 [14] => 0.62 [15] => 0.69 [16] => 0.76 [17] => 0.87 [18] => 1.01 [19] => 1.13 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 32.840 [7] => 57.540 [8] => 35.020 [9] => 20.710 [10] => 38.630 [11] => 34.000 [12] => 31.220 [13] => 27.560 [14] => 35.150 [15] => 25.550 [16] => 23.870 [17] => 24.910 [18] => 23.410 [19] => 28.720 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.400 [6] => 1.440 [7] => 1.850 [8] => 2.490 [9] => 2.630 [10] => 3.460 [11] => 4.630 [12] => 5.540 [13] => 5.510 [14] => 6.720 [15] => 9.160 [16] => 10.990 [17] => 12.380 [18] => 16.080 [19] => 18.800 ) [medpsvalue] => Array ( [0] => 1.05 [1] => 2.06 [2] => 3.45 [3] => 3.58 [4] => 2.99 [5] => 3.7 [6] => 4.88 [7] => 6.32 [8] => 7.28 [9] => 7.87 [10] => 8.97 [11] => 10.19 [12] => 12 [13] => 12.67 [14] => 18.44 [15] => 18.44 [16] => 19.11 [17] => 24.25 [18] => 29.6 [19] => 33.97 ) [ev2rev] => Array ( [0] => 0.000 [1] => 4.210 [2] => 1.700 [3] => 1.710 [4] => 2.430 [5] => 4.340 [6] => 3.750 [7] => 6.120 [8] => 3.490 [9] => 2.090 [10] => 4.660 [11] => 4.340 [12] => 4.030 [13] => 4.070 [14] => 4.780 [15] => 3.770 [16] => 3.630 [17] => 3.630 [18] => 3.530 [19] => 4.210 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 15.870 [2] => 8.090 [3] => 7.810 [4] => 8.250 [5] => 13.520 [6] => 11.890 [7] => 18.080 [8] => 10.050 [9] => 6.060 [10] => 11.650 [11] => 10.010 [12] => 10.350 [13] => 8.970 [14] => 12.820 [15] => 10.470 [16] => 9.920 [17] => 10.110 [18] => 9.660 [19] => 12.810 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 22.010 [2] => 11.200 [3] => 11.560 [4] => 11.650 [5] => 18.480 [6] => 15.440 [7] => 22.800 [8] => 12.290 [9] => 7.970 [10] => 14.680 [11] => 12.480 [12] => 12.430 [13] => 11.240 [14] => 15.770 [15] => 12.430 [16] => 11.740 [17] => 11.950 [18] => 11.380 [19] => 15.570 ) [p2netcash] => Array ( [0] => 24.16 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 400 [6] => 0 [7] => 0 [8] => 14.78 [9] => 15.13 [10] => 18.54 [11] => 13.15 [12] => 12.69 [13] => 32.7 [14] => 0 [15] => 110.34 [16] => 24.29 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 10.98 [1] => 21.43 [2] => 44.47 [3] => 12.42 [4] => 29.7 [5] => 21.05 [6] => 73.62 [7] => 86 [8] => 9.44 [9] => 7.56 [10] => 11.84 [11] => 9.41 [12] => 9 [13] => 15.12 [14] => 0 [15] => 25.96 [16] => 14.02 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.15 [1] => 0.83 [2] => 0.39 [3] => 0.42 [4] => 0.6 [5] => 1.08 [6] => 0.91 [7] => 1.5 [8] => 0.93 [9] => 0.6 [10] => 1.24 [11] => 1.2 [12] => 1.11 [13] => 1.11 [14] => 1.19 [15] => 0.96 [16] => 0.95 [17] => 0.9 [18] => 0.8 [19] => 0.96 ) [p2grahamnumber] => Array ( [0] => 3.45 [1] => 3.23 [2] => 1.78 [3] => 1.73 [4] => 1.71 [5] => 2.8 [6] => 2.45 [7] => 3.78 [8] => 1.78 [9] => 1.16 [10] => 2.15 [11] => 1.9 [12] => 1.81 [13] => 1.71 [14] => 2.59 [15] => 1.94 [16] => 1.76 [17] => 2.53 [18] => 2.44 [19] => 2.93 ) [p2tangible_book] => Array ( [0] => 5.49 [1] => 6.35 [2] => 3.92 [3] => 3.47 [4] => 3.49 [5] => 6.06 [6] => 5.52 [7] => 8.84 [8] => 3.3 [9] => 2.06 [10] => 4.12 [11] => 3.74 [12] => 3.46 [13] => 3.6 [14] => 6.28 [15] => 4 [16] => 3.42 [17] => 8.36 [18] => 8.28 [19] => 8.56 ) [pb] => Array ( [0] => 2.2 [1] => 2.26 [2] => 1.61 [3] => 1.64 [4] => 1.8 [5] => 3.48 [6] => 3.27 [7] => 5.84 [8] => 2.55 [9] => 1.6 [10] => 3.32 [11] => 3.11 [12] => 2.97 [13] => 2.82 [14] => 4.73 [15] => 3.22 [16] => 2.83 [17] => 5.16 [18] => 5.27 [19] => 5.35 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 22.8 [1] => 58.1 [2] => 118.2 [3] => 126.3 [4] => 114.2 [5] => 141.8 [6] => 190.042 [7] => 253.889 [8] => 316.456 [9] => 347.423 [10] => 391.014 [11] => 447.731 [12] => 528.571 [13] => 560.68 [14] => 784.848 [15] => 743.082 [16] => 772.879 [17] => 872.246 [18] => 924.191 [19] => 1046.386 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.7 [1] => 3.4 [2] => 6 [3] => 7.5 [4] => 7.8 [5] => 9.8 [6] => 11.479 [7] => 14.35 [8] => 16.308 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 15.116 [19] => 15.962 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.9 [1] => 0.5 [2] => 0.5 [3] => 0.8 [4] => 0.7 [5] => 0.6 [6] => 0.55 [7] => 0.495 [8] => 0.04 [9] => 0.021 [10] => 0.003 [11] => 0.062 [12] => 0.072 [13] => 0.083 [14] => 0.209 [15] => 0.274 [16] => 0.216 [17] => 4.078 [18] => 11.341 [19] => 10.267 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 148.725 [13] => 102.625 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 17.9 [1] => 13.8 [2] => 13 [3] => 27.7 [4] => 15.7 [5] => 37 [6] => 12.165 [7] => 15.245 [8] => 132.69 [9] => 116.746 [10] => 178.32 [11] => 252.548 [12] => 126.59 [13] => 107.621 [14] => 38.954 [15] => 162.691 [16] => 268.188 [17] => 74.009 [18] => 140.112 [19] => 63.631 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.4 [1] => 10.7 [2] => 14.3 [3] => 12.2 [4] => 26.4 [5] => 14.8 [6] => 26.739 [7] => 28.796 [8] => 29.23 [9] => 33.449 [10] => 39.771 [11] => 38.395 [12] => 209.984 [13] => 184.125 [14] => 77.142 [15] => 68.242 [16] => 78.205 [17] => 70.667 [18] => 82.09 [19] => 116.034 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 4.1 [1] => 9.6 [2] => 10.4 [3] => 11.8 [4] => 11.7 [5] => 16.6 [6] => 19.985 [7] => 26.77 [8] => 31.893 [9] => 38.309 [10] => 44.08 [11] => 56.965 [12] => 60.644 [13] => 85.082 [14] => 88.883 [15] => 88.042 [16] => 95.054 [17] => 105.251 [18] => 105.759 [19] => 141.389 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.7 [1] => 0.6 [2] => 0.8 [3] => 1.9 [4] => 0.6 [5] => 0.3 [6] => 7.842 [7] => 0.303 [8] => 0.325 [9] => 0.091 [10] => 0 [11] => 0 [12] => 0 [13] => 9.256 [14] => 17.502 [15] => 0 [16] => 0.374 [17] => 50.37 [18] => 75.17 [19] => 92.338 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.846 [8] => 11.999 [9] => 15.61 [10] => 15.159 [11] => 15.772 [12] => 22.563 [13] => 17.116 [14] => 17.286 [15] => 15.113 [16] => 11.796 [17] => 6.076 [18] => 5.39 [19] => 4.832 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5.2 [1] => 8.7 [2] => 10.2 [3] => 11 [4] => 10.6 [5] => 10.2 [6] => 13.895 [7] => 6.584 [8] => 5.329 [9] => 7.434 [10] => 11.521 [11] => 11.412 [12] => 1.528 [13] => 22.28 [14] => 33.58 [15] => 33.418 [16] => 33.753 [17] => 42.181 [18] => 37.614 [19] => 37.111 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.9 [1] => -0.5 [2] => -0.5 [3] => -0.8 [4] => -0.7 [5] => 1 [6] => 1.091 [7] => 1.004 [8] => 1.83 [9] => 1.63 [10] => 1.506 [11] => 4.846 [12] => 8.11 [13] => 13.644 [14] => 7.552 [15] => 1.418 [16] => -0.011 [17] => -3.585 [18] => -10.984 [19] => -9.629 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -4.1 [1] => -9.1 [2] => -16.9 [3] => -18.1 [4] => -19.1 [5] => -21.9 [6] => -27.129 [7] => -33.72 [8] => -39.564 [9] => -57.811 [10] => -68.577 [11] => -76.095 [12] => -90.442 [13] => -100.726 [14] => -127.146 [15] => -128.289 [16] => -152.166 [17] => -153.299 [18] => -162.659 [19] => -194.658 ) [BS_MoneyMarket] => Array ( [0] => -17.9 [1] => -13.8 [2] => -13 [3] => -27.7 [4] => -15.7 [5] => -37 [6] => -12.165 [7] => -15.245 [8] => -132.69 [9] => -116.746 [10] => -178.32 [11] => -252.548 [12] => -126.59 [13] => -107.621 [14] => -38.954 [15] => -162.691 [16] => -268.188 [17] => -74.009 [18] => -140.112 [19] => -63.631 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 21.3 [1] => 24.5 [2] => 27.3 [3] => 39.9 [4] => 42.1 [5] => 51.8 [6] => 38.904 [7] => 44.041 [8] => 161.92 [9] => 150.195 [10] => 218.091 [11] => 290.943 [12] => 336.574 [13] => 291.746 [14] => 116.096 [15] => 230.933 [16] => 346.393 [17] => 144.676 [18] => 222.202 [19] => 179.665 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5.2 [1] => 8.7 [2] => 10.2 [3] => 11 [4] => 10.6 [5] => 10.2 [6] => 13.895 [7] => 18.43 [8] => 17.328 [9] => 23.044 [10] => 26.68 [11] => 27.184 [12] => 24.091 [13] => 39.396 [14] => 50.866 [15] => 48.531 [16] => 45.549 [17] => 48.257 [18] => 43.004 [19] => 41.943 ) [cash2debt] => Array ( [0] => 4.475 [1] => 3.632 [2] => 1.15 [3] => 2.856 [4] => 1.869 [5] => 4.684 [6] => 1.422 [7] => 21.412 [8] => 323.634 [9] => 1091.084 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 22.715 [14] => 2.226 [15] => 10000 [16] => 275.065 [17] => 0.197 [18] => 0.315 [19] => 0.164 ) [interest_coverage] => Array ( [0] => 4.67 [1] => 22.4 [2] => 35.6 [3] => 23.5 [4] => 33.71 [5] => 55.67 [6] => 84.03 [7] => 137.61 [8] => 2248.5 [9] => 4321.62 [10] => 41487 [11] => 2523.16 [12] => 2382.81 [13] => 2447.53 [14] => 1138.36 [15] => 822.35 [16] => 1106.81 [17] => 65.05 [18] => 25.25 [19] => 27.56 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -1.5 [1] => -4.5 [2] => -7 [3] => -7.5 [4] => -9.7 [5] => -13.2 [6] => -18.545 [7] => -28.359 [8] => -36.268 [9] => -36.945 [10] => -50.929 [11] => -62.772 [12] => -61.862 [13] => -81.083 [14] => -92.718 [15] => -88.186 [16] => -87.868 [17] => -97.502 [18] => -95.937 [19] => -96.847 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 8.771 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.2 [1] => 6.9 [2] => 11.2 [3] => 12 [4] => 15.2 [5] => 22 [6] => 29.429 [7] => 42.685 [8] => 57.389 [9] => 57.222 [10] => 78.992 [11] => 101.823 [12] => 112.66 [13] => 136.338 [14] => 156.932 [15] => 139.546 [16] => 151.627 [17] => 166.375 [18] => 182.119 [19] => 180.025 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.228 [11] => 0.293 [12] => -15.713 [13] => 0 [14] => 0 [15] => 1.557 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.007 [1] => 0.057 [2] => 0.073 [3] => 0.077 [4] => 0.094 [5] => 0.133 [6] => 0.177 [7] => 0.25 [8] => 0.315 [9] => 0.31 [10] => 0.435 [11] => 0.55 [12] => 0.52 [13] => 0.73 [14] => 0.875 [15] => 0.83 [16] => 0.89 [17] => 1.08 [18] => 1.39 [19] => 1.39 ) [eps_basic] => Array ( [0] => 0.01 [1] => 0.06 [2] => 0.077 [3] => 0.08 [4] => 0.096 [5] => 0.137 [6] => 0.183 [7] => 0.26 [8] => 0.325 [9] => 0.315 [10] => 0.445 [11] => 0.565 [12] => 0.535 [13] => 0.75 [14] => 0.9 [15] => 0.845 [16] => 0.9 [17] => 1.1 [18] => 1.42 [19] => 1.44 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 3.3 [2] => 1.5 [3] => 0.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.971 [13] => 5.999 [14] => 5.334 [15] => 4.667 [16] => 4.976 [17] => 8.016 [18] => 8.494 [19] => 10.736 ) [CashAndCashEquivalents] => Array ( [0] => 17.9 [1] => 13.8 [2] => 13 [3] => 27.7 [4] => 15.7 [5] => 37 [6] => 12.165 [7] => 15.245 [8] => 132.69 [9] => 116.746 [10] => 178.32 [11] => 252.548 [12] => 126.59 [13] => 107.621 [14] => 38.954 [15] => 162.691 [16] => 268.188 [17] => 74.009 [18] => 140.112 [19] => 63.631 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 148.725 [13] => 102.625 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 115.202 [8] => 77.968 [9] => 85.076 [10] => 105.153 [11] => 125.168 [12] => 155.323 [13] => 218.144 [14] => 261.32 [15] => 285.282 [16] => 306.251 [17] => 343.17 [18] => 350.463 [19] => 443.126 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 124.238 [9] => 179.223 [10] => 196.231 [11] => 233.407 [12] => 263.707 [13] => 296.86 [14] => 333.154 [15] => 362.262 [16] => 399.35 [17] => 384.366 [18] => 400.302 [19] => 414.284 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 33.995 [8] => 43.337 [9] => 49.687 [10] => 50.735 [11] => 54.579 [12] => 55.793 [13] => 68.381 [14] => 109.618 [15] => 111.092 [16] => 127.467 [17] => 165.181 [18] => 159.828 [19] => 192.213 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 149.197 [8] => 245.543 [9] => 313.986 [10] => 352.118 [11] => 413.154 [12] => 474.823 [13] => 583.385 [14] => 704.092 [15] => 758.636 [16] => 833.068 [17] => 892.717 [18] => 910.593 [19] => 1049.623 ) [AccumulatedDepreciation] => Array ( [0] => -2.8 [1] => -4.4 [2] => -7.2 [3] => -9.6 [4] => -13.2 [5] => -19 [6] => -25.615 [7] => -34.199 [8] => -47.774 [9] => -69.625 [10] => -94.452 [11] => -117.884 [12] => -132.88 [13] => -162.721 [14] => -193.752 [15] => -227.75 [16] => -259.554 [17] => -292.329 [18] => -323.43 [19] => -372.106 ) [AccountsPayable] => Array ( [0] => 4.1 [1] => 9.6 [2] => 10.4 [3] => 11.8 [4] => 11.7 [5] => 16.6 [6] => 19.985 [7] => 26.77 [8] => 31.893 [9] => 38.309 [10] => 44.08 [11] => 56.965 [12] => 60.644 [13] => 85.082 [14] => 88.883 [15] => 44.996 [16] => 55.293 [17] => 54.555 [18] => 52.506 [19] => 70.561 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.269 [16] => 1.314 [17] => 3.543 [18] => 3.082 [19] => 4.741 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 37.777 [16] => 38.447 [17] => 47.153 [18] => 50.171 [19] => 66.087 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.983 [8] => 3.647 [9] => 5.902 [10] => 5.438 [11] => 3.295 [12] => 7.191 [13] => 3.219 [14] => 2.768 [15] => 1.948 [16] => 1.154 [17] => 0.44 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 3.3 [1] => 3.2 [2] => 10.5 [3] => 7.8 [4] => 7.8 [5] => 7.6 [6] => 0.712 [7] => 0.409 [8] => 0.085 [9] => 0.016 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.4 [1] => 0.6 [2] => 0.6 [3] => 1 [4] => 1.1 [5] => 0.8 [6] => 2.834 [7] => 0 [8] => 1.063 [9] => 6.014 [10] => 6.355 [11] => 2.878 [12] => 0 [13] => 13.998 [14] => 14.044 [15] => 31.263 [16] => 9.748 [17] => 10.057 [18] => 7.186 [19] => 8.071 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.2 [1] => 6.9 [2] => 11.2 [3] => 12 [4] => 15.2 [5] => 22 [6] => 29.429 [7] => 42.685 [8] => 57.389 [9] => 57.222 [10] => 79.22 [11] => 102.116 [12] => 96.947 [13] => 136.338 [14] => 156.932 [15] => 141.103 [16] => 151.627 [17] => 166.375 [18] => 182.119 [19] => 180.025 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.3 [1] => -4.9 [2] => -5.5 [3] => -0.8 [4] => -0.3 [5] => -4.6 [6] => -13.927 [7] => -11.716 [8] => 1.176 [9] => -7.447 [10] => -10.542 [11] => -8.764 [12] => -12.929 [13] => -2.416 [14] => 0.27 [15] => 19.003 [16] => 3.297 [17] => -3.05 [18] => -8.922 [19] => -31.923 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -3.2 [2] => 1.8 [3] => 1.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.361 [14] => 1.489 [15] => -0.054 [16] => -0.256 [17] => -2.666 [18] => -0.218 [19] => -1.777 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.423 [8] => -1.34 [9] => -0.226 [10] => 0.394 [11] => -1.383 [12] => 1.463 [13] => 1.388 [14] => -0.991 [15] => 1.376 [16] => -8.896 [17] => 4.785 [18] => 6.026 [19] => -5.971 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.8 [1] => 1.9 [2] => 0.8 [3] => 1.4 [4] => -0.9 [5] => 4.1 [6] => 3.811 [7] => 5.125 [8] => 5.125 [9] => 6.167 [10] => 5.455 [11] => 12.837 [12] => 4.371 [13] => 8.648 [14] => 1.208 [15] => 7.594 [16] => 5.358 [17] => 7.784 [18] => -6.35 [19] => 16.358 ) [ChangeInWorkingCapital] => Array ( [0] => -0.4 [1] => -5.3 [2] => -6.6 [3] => 4.5 [4] => -1.5 [5] => -0.2 [6] => -15.869 [7] => -0.653 [8] => 5.753 [9] => -10.669 [10] => 5.608 [11] => 9.218 [12] => -12.736 [13] => 11.138 [14] => -17.686 [15] => 21.57 [16] => -3.923 [17] => 15.35 [18] => -8.894 [19] => -45.964 ) [CF_DeferredTax] => Array ( [0] => -0.1 [1] => 0 [2] => -0.3 [3] => 0.4 [4] => -0.1 [5] => -0.7 [6] => 1.313 [7] => 0.772 [8] => 2.812 [9] => 7.206 [10] => -0.122 [11] => -5.62 [12] => -4.12 [13] => -8.948 [14] => 5.69 [15] => -2.393 [16] => -4.512 [17] => -2.099 [18] => -17.579 [19] => -3.605 ) [PurchaseOfPPE] => Array ( [0] => -2.4 [1] => -9.9 [2] => -8.6 [3] => -7.8 [4] => -12.2 [5] => -20.7 [6] => -37.022 [7] => -45.932 [8] => -85.937 [9] => -70.721 [10] => -65.663 [11] => -70.241 [12] => -117.687 [13] => -196.861 [14] => -113.364 [15] => -78.912 [16] => -75.84 [17] => -70.17 [18] => -54.832 [19] => -130.265 ) [SaleOfPPE] => Array ( [0] => 0.1 [1] => 0 [2] => 0.5 [3] => 1.9 [4] => 0.4 [5] => 0.3 [6] => 0.483 [7] => 1.518 [8] => 1.688 [9] => 0.809 [10] => 19.767 [11] => 5.649 [12] => 9.556 [13] => 26.598 [14] => 7.22 [15] => 7.008 [16] => 2.477 [17] => 20.602 [18] => 1.268 [19] => 3.077 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -21.362 [17] => -34.912 [18] => -2.564 [19] => -84.022 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -13.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -155.965 [10] => -140.18 [11] => -755.42 [12] => -726.012 [13] => -921.75 [14] => -154.36 [15] => 0 [16] => -1.3 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.1 [6] => 0 [7] => 0 [8] => 0 [9] => 180.784 [10] => 78.935 [11] => 928.02 [12] => 568.395 [13] => 967.85 [14] => 266.131 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.63 [11] => -0.056 [12] => 0.158 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -10.8 [1] => -33.3 [2] => -4.3 [3] => -5.2 [4] => -9.7 [5] => -2.9 [6] => -18.191 [7] => -5.25 [8] => -8.861 [9] => -6.604 [10] => -0.809 [11] => -0.504 [12] => -2.325 [13] => -11.398 [14] => -38.227 [15] => 12 [16] => -4.21884749358E-15 [17] => -7.1054273576E-15 [18] => 8.041 [19] => 3.189 ) [sloanratio] => Array ( [0] => 0.14 [1] => 0.33 [2] => 0.08 [3] => -0.01 [4] => 0.15 [5] => 0.01 [6] => 0.22 [7] => 0.11 [8] => 0.13 [9] => 0.05 [10] => 0.11 [11] => -0.18 [12] => 0.25 [13] => 0.09 [14] => -0 [15] => -0 [16] => 0.04 [17] => 0.01 [18] => 0 [19] => 0.14 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 4.37 [1] => 3.16 [2] => 3.43 [3] => 3.18 [4] => 3.71 [5] => 3.63 [6] => 2.45 [7] => 2.45 [8] => 4.8 [9] => 4.17 [10] => 4.64 [11] => 4.67 [12] => 4.94 [13] => 3.14 [14] => 1.66 [15] => 3.05 [16] => 4.08 [17] => 1.45 [18] => 1.72 [19] => 1.28 ) [quick_ratio] => Array ( [0] => 4.37 [1] => 2.94 [2] => 3.34 [3] => 3.17 [4] => 3.71 [5] => 3.63 [6] => 2.45 [7] => 2.45 [8] => 4.8 [9] => 4.17 [10] => 4.64 [11] => 4.67 [12] => 4.92 [13] => 3.09 [14] => 1.62 [15] => 3 [16] => 4.03 [17] => 1.4 [18] => 1.68 [19] => 1.24 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 11.45 [2] => 55.67 [3] => 298 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 306.92 [13] => 48.99 [14] => 86.72 [15] => 92.31 [16] => 85.39 [17] => 62.29 [18] => 60.58 [19] => 58.26 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 4.54 [2] => 8.93 [3] => 8.65 [4] => 8.58 [5] => 5.41 [6] => 6.48 [7] => 4.39 [8] => 8.14 [9] => 12.55 [10] => 6.81 [11] => 8.01 [12] => 8.05 [13] => 8.9 [14] => 6.34 [15] => 8.05 [16] => 8.52 [17] => 8.37 [18] => 8.79 [19] => 6.42 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -64.96 [2] => -2.18 [3] => -3.18 [4] => -3.17 [5] => 0.79 [6] => -1.36 [7] => -2.1 [8] => -9.82 [9] => 1.33 [10] => -0.22 [11] => -0.28 [12] => -0.16 [13] => 2.24 [14] => 2.6 [15] => 2.46 [16] => -0.51 [17] => 21.76 [18] => 5.77 [19] => -0.88 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 92 [2] => 60.42 [3] => 5.19 [4] => -12.35 [5] => 25.35 [6] => 32.58 [7] => 27.12 [8] => 15.33 [9] => 8.09 [10] => 14.44 [11] => 12.62 [12] => 17.84 [13] => 5.63 [14] => 45.67 [15] => 0 [16] => 3.89 [17] => 25.33 [18] => 23.55 [19] => 14.65 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 714.29 [2] => 28.07 [3] => 5.48 [4] => 22.08 [5] => 41.49 [6] => 33.08 [7] => 41.24 [8] => 26 [9] => -1.59 [10] => 40.32 [11] => 26.44 [12] => -5.45 [13] => 40.38 [14] => 19.86 [15] => -5.14 [16] => 7.23 [17] => 21.35 [18] => 28.7 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.48338525441 [6] => 1.2263868066 [7] => 1.41446345257 [8] => 0.70208 [9] => 0.568363636364 [10] => 1.15285204991 [11] => 1.06462422212 [12] => 1.18309859155 [13] => 1.02392344498 [14] => 1.36249316566 [15] => 1.44013377926 [16] => 1.75557461407 [17] => 2.22433035714 [18] => 1.53020739405 [19] => 1.6271899089 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.86 [6] => 3.07 [7] => 5.11 [8] => 2.73 [9] => 1.78 [10] => 3.22 [11] => 2.64 [12] => 2.4 [13] => 2.55 [14] => 3.26 [15] => 1.93 [16] => 1.66 [17] => 1.75 [18] => 1.48 [19] => 1.73 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.53 [6] => 1.23 [7] => 1.46 [8] => 0.88 [9] => 0.63 [10] => 1.15 [11] => 1.06 [12] => 1.18 [13] => 1.02 [14] => 1.36 [15] => 1.44 [16] => 1.76 [17] => 2.22 [18] => 1.53 [19] => 1.63 ) )
Copart Inc (NAS:CPRT)
Days Inventory
5.04 (As of Apr. 2014)

Copart Inc's inventory for the three months ended in Apr. 2014 was $10 Mil. Copart Inc's cost of goods sold for the three months ended in Apr. 2014 was $177 Mil. Hence, Copart Inc's days inventory for the three months ended in Apr. 2014 was 5.04.

Copart Inc's days inventory declined from Apr. 2013 (5.91) to Apr. 2014 (5.04).

Inventory can be measured by Days Sales of Inventory (DSI). Copart Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 2.89.

Inventory turnover measures how fast the company turns over its inventory within a year. Copart Inc's inventory turnover for the three months ended in Apr. 2014 was 18.06.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Copart Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.03.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Copart Inc's Days Inventory for the fiscal year that ended in Jul. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=10.736/625.464*365
=6.27

Copart Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=9.826/177.47*91
=5.04

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Copart Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=9.826/309.722*91
=2.89

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Copart Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Copart Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=9.826 / 309.722
=0.03

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Copart Inc Annual Data

Jul04Jul05Jul06Jul07Jul08Jul09Jul10Jul11Jul12Jul13
DaysInventory 0.000.001.197.454.213.954.275.866.026.27

Copart Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 5.145.276.085.175.935.916.084.875.135.04
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide