Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 94.38 [4] => 21.86 [5] => 1.74 [6] => 3.15 [7] => 1.89 [8] => 3.89 [9] => 1.15 [10] => 2.18 [11] => 1.09 [12] => 1.42 [13] => 2.08 [14] => 1.46 [15] => 1.05 [16] => 2.45 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 3.47 [5] => 0.56 [6] => 0.73 [7] => 1.44 [8] => 0.92 [9] => 0.81 [10] => 0.90 [11] => 0.40 [12] => 0.62 [13] => 0.64 [14] => 0.86 [15] => 0.77 [16] => 0.83 ) [BS_share] => Array ( [0] => 1.623 [1] => 1.862 [2] => 2.292 [3] => 74.94 [4] => 77.03 [5] => 81.53 [6] => 82.349 [7] => 84.81 [8] => 102.74 [9] => 144.75 [10] => 145.59 [11] => 173.97 [12] => 242.12 [13] => 258.60 [14] => 299.32 [15] => 304.62 [16] => 310.38 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Mar04 [7] => Mar05 [8] => Mar06 [9] => Mar07 [10] => Mar08 [11] => Mar09 [12] => Mar10 [13] => Mar11 [14] => Mar12 [15] => Mar13 [16] => Mar14 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200403 [7] => 200503 [8] => 200603 [9] => 200703 [10] => 200803 [11] => 200903 [12] => 201003 [13] => 201103 [14] => 201203 [15] => 201303 [16] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.623 [1] => 1.862 [2] => 2.292 [3] => 46.107 [4] => 76.695 [5] => 78.131 [6] => 82.349 [7] => 84.378 [8] => 93.638 [9] => 113.770 [10] => 145.425 [11] => 164.462 [12] => 199.579 [13] => 245.941 [14] => 266.945 [15] => 302.168 [16] => 307.060 ) [Revenue] => Array ( [0] => 1.623 [1] => 0.084 [2] => 6.694 [3] => 23.163 [4] => 35.956 [5] => 19.529 [6] => 12.607 [7] => 16.968 [8] => 24.103 [9] => 21.018 [10] => 31.305 [11] => 43.949 [12] => 61.554 [13] => 81.89 [14] => 109.371 [15] => 127.557 [16] => 133.105 ) [COGS] => Array ( [0] => 8.147 [1] => 5.335 [2] => 13.273 [3] => 20.689 [4] => 39.602 [5] => 41.53 [6] => 30.446 [7] => 25.545 [8] => 34.563 [9] => 26.045 [10] => 35.105 [11] => 49.277 [12] => 69.999 [13] => 82.427 [14] => 103.944 [15] => 113.172 [16] => 111.409 ) [Gross Profit] => Array ( [0] => -6.524 [1] => -5.251 [2] => -6.579 [3] => 2.474 [4] => -3.646 [5] => -22.001 [6] => -17.839 [7] => -8.577 [8] => -10.46 [9] => -5.027 [10] => -3.8 [11] => -5.328 [12] => -8.445 [13] => -0.537 [14] => 5.427 [15] => 14.385 [16] => 21.696 ) [SGA] => Array ( [0] => 10.946 [1] => 10.257 [2] => 11.191 [3] => 24.067 [4] => 40.78 [5] => 31.846 [6] => 19.779 [7] => 20.782 [8] => 27.741 [9] => 24.615 [10] => 25.622 [11] => 28.628 [12] => 28.383 [13] => 26.203 [14] => 28.927 [15] => 27.364 [16] => 27.981 ) [RD] => Array ( [0] => 13.281 [1] => 19.019 [2] => 9.151 [3] => 11.319 [4] => 10.658 [5] => 6.966 [6] => 11.221 [7] => 11.761 [8] => 11.019 [9] => 9.374 [10] => 8.906 [11] => 8.125 [12] => 6.954 [13] => 6.986 [14] => 8.237 [15] => 8.979 [16] => 9.029 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 2.356 [3] => 7.126 [4] => 10.56 [5] => 9.891 [6] => 6.18 [7] => 5.181 [8] => 4.196 [9] => 3.004 [10] => 2.215 [11] => 2.959 [12] => 3.496 [13] => 3.823 [14] => 3.404 [15] => 2.82 [16] => 2.323 ) [Operating Income] => Array ( [0] => -30.751 [1] => -34.527 [2] => -29.277 [3] => -40.038 [4] => -55.084 [5] => -76.812 [6] => -48.839 [7] => -41.12 [8] => -49.22 [9] => -39.016 [10] => -38.328 [11] => -42.081 [12] => -43.782 [13] => -33.726 [14] => -31.737 [15] => -21.958 [16] => -15.314 ) [other_operating_charges] => Array ( [0] => -3.5527136788E-15 [1] => 0 [2] => -2.356 [3] => -7.126 [4] => 0 [5] => -15.999 [6] => 0 [7] => 7.1054273576E-15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.5527136788E-15 [15] => 0 [16] => 0 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28 [4] => 5.41 [5] => 0.9 [6] => 2.47 [7] => 1.55 [8] => 3.64 [9] => 1.06 [10] => 2.12 [11] => 0.72 [12] => 1.27 [13] => 1.81 [14] => 1.02 [15] => 0.9 [16] => 2.13 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2098.32 [4] => 416.7323 [5] => 73.377 [6] => 203.40203 [7] => 131.4555 [8] => 373.9736 [9] => 153.435 [10] => 308.6508 [11] => 125.2584 [12] => 307.4924 [13] => 468.066 [14] => 305.3064 [15] => 274.158 [16] => 661.1094 ) [Cash and Equiv] => Array ( [0] => 44.563 [1] => 4.943 [2] => 6.858 [3] => 236.947 [4] => 170.868 [5] => 140.31 [6] => 102.38 [7] => 63.593 [8] => 58.051 [9] => 60.322 [10] => 42.605 [11] => 19.519 [12] => 47.27 [13] => 33.456 [14] => 49.952 [15] => 38.817 [16] => 27.859 ) [ev_addition] => Array ( [0] => -44.563 [1] => -4.943 [2] => 155.51 [3] => -231.451 [4] => -167.035 [5] => -137.814 [6] => -101.785 [7] => -63.51 [8] => -57.985 [9] => -60.276 [10] => -42.587 [11] => -15.824 [12] => -39.558 [13] => -26.293 [14] => -39.451 [15] => -25.108 [16] => -14.43 ) [ev_addition_per_share] => Array ( [0] => -27.457 [1] => -2.655 [2] => 67.849 [3] => -3.088 [4] => -2.168 [5] => -1.69 [6] => -1.236 [7] => -0.749 [8] => -0.564 [9] => -0.416 [10] => -0.293 [11] => -0.091 [12] => -0.163 [13] => -0.102 [14] => -0.132 [15] => -0.082 [16] => -0.046 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1866.869 [4] => 249.6973 [5] => -64.437 [6] => 101.61703 [7] => 67.9455 [8] => 315.9886 [9] => 93.159 [10] => 266.0638 [11] => 109.4344 [12] => 267.9344 [13] => 441.773 [14] => 265.8554 [15] => 249.05 [16] => 646.6794 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0.017 [3] => -0.059 [4] => 0.121 [5] => -15.973 [6] => 0.001 [7] => 0.372 [8] => 0.029 [9] => 2.29 [10] => 2.217 [11] => 0 [12] => -22.853 [13] => -3.635 [14] => 14.014 [15] => 0.806 [16] => -0.01 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0.001 [4] => 0.001 [5] => 0.002 [6] => 0.002 [7] => 0.002 [8] => 0.002 [9] => 0.002 [10] => 0.002 [11] => 0.082 [12] => -0.059 [13] => 0.24 [14] => 0.186 [15] => 0.694 [16] => 0.22 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => -29.529 [3] => -31.423 [4] => -46.858 [5] => -74.353 [6] => -47.737 [7] => -39.447 [8] => -47.071 [9] => -36.726 [10] => -36.111 [11] => -41.635 [12] => -67.3 [13] => -38.23 [14] => -18.578 [15] => -21.869 [16] => -16.036 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.452 [3] => 9.589 [4] => 8.69 [5] => 2.84 [6] => 1.284 [7] => 1.338 [8] => 2.143 [9] => 2.292 [10] => 2.224 [11] => 0.515 [12] => 0.008 [13] => 0.004 [14] => 0.002 [15] => 0 [16] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.721 [3] => -0.915 [4] => -0.585 [5] => -0.407 [6] => -0.183 [7] => -0.037 [8] => -0.023 [9] => -0.002 [10] => -0.007 [11] => -0.069 [12] => -0.673 [13] => -0.873 [14] => -0.857 [15] => -0.717 [16] => -0.712 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 2.356 [3] => 7.126 [4] => 10.56 [5] => 9.891 [6] => 6.18 [7] => 5.181 [8] => 4.196 [9] => 3.004 [10] => 2.215 [11] => 2.959 [12] => 3.496 [13] => 3.823 [14] => 3.404 [15] => 2.82 [16] => 2.323 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 2.36 [3] => 7.13 [4] => 10.56 [5] => 9.89 [6] => 6.18 [7] => 5.18 [8] => 4.2 [9] => 3 [10] => 2.22 [11] => 2.96 [12] => 3.5 [13] => 3.82 [14] => 3.4 [15] => 2.82 [16] => 2.32 ) [EBIT] => Array ( [0] => -30.751 [1] => -34.527 [2] => -28.808 [3] => -30.508 [4] => -46.273 [5] => -73.946 [6] => -47.554 [7] => -39.41 [8] => -47.048 [9] => -36.724 [10] => -36.104 [11] => -41.566 [12] => -66.627 [13] => -37.357 [14] => -17.721 [15] => -21.152 [16] => -15.324 ) [EBITDA_morn] => Array ( [0] => -30.751 [1] => -34.527 [2] => -26.452 [3] => -23.382 [4] => -35.713 [5] => -64.055 [6] => -41.374 [7] => -34.229 [8] => -42.852 [9] => -33.72 [10] => -33.889 [11] => -38.607 [12] => -63.131 [13] => -33.534 [14] => -14.317 [15] => -18.332 [16] => -13.001 ) [EBITDA] => Array ( [0] => -30.751 [1] => -34.527 [2] => -26.452 [3] => -23.382 [4] => -35.713 [5] => -64.055 [6] => -41.374 [7] => -34.229 [8] => -42.852 [9] => -33.72 [10] => -33.889 [11] => -38.607 [12] => -63.131 [13] => -33.534 [14] => -14.317 [15] => -18.332 [16] => -13.001 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 2.36 [3] => 7.13 [4] => 10.56 [5] => 9.89 [6] => 6.18 [7] => 5.18 [8] => 4.2 [9] => 3 [10] => 2.22 [11] => 2.96 [12] => 3.5 [13] => 3.82 [14] => 3.4 [15] => 2.82 [16] => 2.32 ) [EBITDA_new] => Array ( [0] => -30.751 [1] => -34.527 [2] => -26.452 [3] => -23.382 [4] => -35.713 [5] => -64.055 [6] => -41.374 [7] => -34.229 [8] => -42.852 [9] => -33.72 [10] => -33.889 [11] => -38.607 [12] => -63.131 [13] => -33.534 [14] => -14.317 [15] => -18.332 [16] => -13.001 ) [EBITDA_per_share] => Array ( [0] => -18.95 [1] => -18.54 [2] => -11.54 [3] => -0.51 [4] => -0.47 [5] => -0.82 [6] => -0.5 [7] => -0.41 [8] => -0.46 [9] => -0.3 [10] => -0.23 [11] => -0.23 [12] => -0.32 [13] => -0.14 [14] => -0.05 [15] => -0.06 [16] => -0.04 ) [Operating_Income_per_share] => Array ( [0] => -18.95 [1] => -18.54 [2] => -12.77 [3] => -0.87 [4] => -0.72 [5] => -0.98 [6] => -0.59 [7] => -0.49 [8] => -0.53 [9] => -0.34 [10] => -0.26 [11] => -0.26 [12] => -0.22 [13] => -0.14 [14] => -0.12 [15] => -0.07 [16] => -0.05 ) [Net Income] => Array ( [0] => -30.553 [1] => -33.073 [2] => -29.53 [3] => -31.424 [4] => -46.859 [5] => -74.355 [6] => -47.739 [7] => -39.449 [8] => -47.073 [9] => -36.728 [10] => -36.113 [11] => -41.717 [12] => -67.241 [13] => -38.47 [14] => -18.764 [15] => -22.563 [16] => -16.256 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 26.7 [3] => 559.862 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 1.623 [1] => 1.862 [2] => 2.292 [3] => 46.107 [4] => 76.695 [5] => 78.131 [6] => 82.349 [7] => 84.378 [8] => 93.638 [9] => 113.770 [10] => 145.425 [11] => 164.462 [12] => 199.579 [13] => 245.941 [14] => 266.945 [15] => 302.168 [16] => 307.060 ) [shares_diluted] => Array ( [0] => 1.623 [1] => 1.862 [2] => 2.292 [3] => 46.107 [4] => 76.695 [5] => 78.131 [6] => 82.349 [7] => 84.378 [8] => 93.638 [9] => 113.770 [10] => 145.425 [11] => 164.462 [12] => 199.579 [13] => 245.941 [14] => 266.945 [15] => 302.168 [16] => 307.060 ) [shares_basic] => Array ( [0] => 1.623 [1] => 1.862 [2] => 2.292 [3] => 46.107 [4] => 76.695 [5] => 78.131 [6] => 82.349 [7] => 84.378 [8] => 93.638 [9] => 113.770 [10] => 145.425 [11] => 164.462 [12] => 199.579 [13] => 245.941 [14] => 266.945 [15] => 302.168 [16] => 307.060 ) [COGS_pct] => Array ( [0] => 5.02 [1] => 63.51 [2] => 1.98 [3] => 0.89 [4] => 1.10 [5] => 2.13 [6] => 2.42 [7] => 1.51 [8] => 1.43 [9] => 1.24 [10] => 1.12 [11] => 1.12 [12] => 1.14 [13] => 1.01 [14] => 0.95 [15] => 0.89 [16] => 0.84 ) [Gross Profit_pct] => Array ( [0] => -401.97 [1] => -6,251.19 [2] => -98.28 [3] => 10.68 [4] => -10.14 [5] => -112.66 [6] => -141.50 [7] => -50.55 [8] => -43.40 [9] => -23.92 [10] => -12.14 [11] => -12.12 [12] => -13.72 [13] => -0.66 [14] => 4.96 [15] => 11.28 [16] => 16.30 ) [SGA_pct] => Array ( [0] => 674.43 [1] => 12,210.71 [2] => 167.18 [3] => 103.90 [4] => 113.42 [5] => 163.07 [6] => 156.89 [7] => 122.48 [8] => 115.09 [9] => 117.11 [10] => 81.85 [11] => 65.14 [12] => 46.11 [13] => 32.00 [14] => 26.45 [15] => 21.45 [16] => 21.02 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -10.77 [3] => -3.95 [4] => -1.63 [5] => -2.08 [6] => -1.45 [7] => -0.22 [8] => -0.10 [9] => -0.01 [10] => -0.02 [11] => -0.16 [12] => -1.09 [13] => -1.07 [14] => -0.78 [15] => -0.56 [16] => -0.53 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -441.13 [3] => -135.66 [4] => -130.32 [5] => -380.73 [6] => -378.65 [7] => -232.48 [8] => -195.29 [9] => -174.74 [10] => -115.35 [11] => -94.73 [12] => -109.33 [13] => -46.68 [14] => -16.99 [15] => -17.14 [16] => -12.05 ) [Net Income_pct] => Array ( [0] => -1,882.50 [1] => -39,372.62 [2] => -441.14 [3] => -135.66 [4] => -130.32 [5] => -380.74 [6] => -378.67 [7] => -232.49 [8] => -195.30 [9] => -174.75 [10] => -115.36 [11] => -94.92 [12] => -109.24 [13] => -46.98 [14] => -17.16 [15] => -17.69 [16] => -12.21 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 132.23 [3] => 57.74 [4] => 81.37 [5] => 91.45 [6] => 120.73 [7] => 67.76 [8] => 88.88 [9] => 61.02 [10] => 78.91 [11] => 90.28 [12] => 109.49 [13] => 86.15 [14] => 61.99 [15] => 51.34 [16] => 76.83 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 242.08 [3] => 249.16 [4] => 202.52 [5] => 80.19 [6] => 94.62 [7] => 161.07 [8] => 132.48 [9] => 298.26 [10] => 150.47 [11] => 180.58 [12] => 102.44 [13] => 85.32 [14] => 66.3 [15] => 59.71 [16] => 59.31 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 1.728 [3] => 4.728 [4] => 3.49 [5] => 4.321 [6] => 2.79 [7] => 3.324 [8] => 8.144 [9] => 5.686 [10] => 7.964 [11] => 0 [12] => 0 [13] => 0 [14] => 23.061 [15] => 0 [16] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 94.22 [3] => 74.5 [4] => 35.43 [5] => 80.76 [6] => 80.78 [7] => 71.5 [8] => 123.33 [9] => 98.74 [10] => 92.86 [11] => 0 [12] => 0 [13] => 0 [14] => 76.96 [15] => 0 [16] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 2.425 [3] => 3.664 [4] => 8.016 [5] => 4.893 [6] => 4.17 [7] => 3.15 [8] => 5.869 [9] => 3.514 [10] => 6.768 [11] => 10.871 [12] => 18.464 [13] => 19.329 [14] => 18.576 [15] => 17.941 [16] => 28.019 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 8.803 [3] => 14.123 [4] => 21.973 [5] => 9.124 [6] => 7.893 [7] => 11.273 [8] => 12.545 [9] => 21.283 [10] => 14.472 [11] => 24.379 [12] => 19.645 [13] => 19.267 [14] => 18.881 [15] => 18.513 [16] => 18.102 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 1.315 [3] => 0.61 [4] => 0.611 [5] => 0.467 [6] => 0.626 [7] => 0.664 [8] => 0.52 [9] => 1.013 [10] => 0.462 [11] => 0.555 [12] => 0.319 [13] => 0.235 [14] => 0.173 [15] => 0.145 [16] => 0.136 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 20.303 [3] => 256.423 [4] => 202.279 [5] => 156.658 [6] => 115.542 [7] => 79.008 [8] => 77.515 [9] => 86.733 [10] => 65.459 [11] => 56.284 [12] => 86.714 [13] => 74.421 [14] => 90.383 [15] => 77.859 [16] => 76.197 ) [Other Current Assets] => Array ( [0] => -44.563 [1] => -4.943 [2] => 2.217 [3] => 1.689 [4] => 1.422 [5] => 2.331 [6] => 1.099 [7] => 0.992 [8] => 1.05 [9] => 1.614 [10] => 1.614 [11] => 1.515 [12] => 1.335 [13] => 2.369 [14] => 2.974 [15] => 2.588 [16] => 2.217 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 7.932 [3] => 11.616 [4] => 27.302 [5] => 20.48 [6] => 15.021 [7] => 10.529 [8] => 7.816 [9] => 6.256 [10] => 5.536 [11] => 9.432 [12] => 8.247 [13] => 5.939 [14] => 4.833 [15] => 3.543 [16] => 2.891 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 4.896 [3] => 27.028 [4] => 21.881 [5] => 2.029 [6] => 1.694 [7] => 1.427 [8] => 1.273 [9] => 1.009 [10] => 0.624 [11] => 0.411 [12] => 4.643 [13] => 3.574 [14] => 2.811 [15] => 2.313 [16] => 1.79 ) [Total Assets] => Array ( [0] => 56.989 [1] => 25.77 [2] => 36.927 [3] => 302.018 [4] => 254.254 [5] => 187.191 [6] => 136.545 [7] => 95.19 [8] => 89.717 [9] => 97.003 [10] => 74.046 [11] => 72.329 [12] => 103.446 [13] => 87.019 [14] => 99.792 [15] => 87.338 [16] => 84.118 ) [Other Long-Term Assets] => Array ( [0] => 56.989 [1] => 25.77 [2] => 3.796 [3] => 6.951 [4] => 2.792 [5] => 8.024 [6] => 4.288 [7] => 4.226 [8] => 3.113 [9] => 3.005 [10] => 2.427 [11] => 6.202 [12] => 3.842 [13] => 3.085 [14] => 1.765 [15] => 3.623 [16] => 3.24 ) [Total Assets Non-liquid] => Array ( [0] => 12.426 [1] => 20.827 [2] => 30.069 [3] => 65.071 [4] => 83.386 [5] => 46.881 [6] => 34.165 [7] => 31.597 [8] => 31.666 [9] => 36.681 [10] => 31.441 [11] => 52.81 [12] => 56.176 [13] => 53.563 [14] => 49.84 [15] => 48.521 [16] => 56.259 ) [HardAssets] => Array ( [0] => 12.426 [1] => 20.827 [2] => 25.173 [3] => 38.043 [4] => 61.505 [5] => 44.852 [6] => 32.471 [7] => 30.17 [8] => 30.393 [9] => 35.672 [10] => 30.817 [11] => 52.399 [12] => 51.533 [13] => 49.989 [14] => 47.029 [15] => 46.208 [16] => 54.469 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 1.728 [3] => 4.728 [4] => 3.49 [5] => 14.454 [6] => 18.192 [7] => 15.905 [8] => 16.765 [9] => 13.674 [10] => 14.074 [11] => 15.89 [12] => 18.115 [13] => 22.928 [14] => 26.271 [15] => 28.141 [16] => 33.425 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 1.4 [3] => 1.497 [4] => 1.308 [5] => 1.522 [6] => 0.582 [7] => 0.019 [8] => 0.019 [9] => 0.019 [10] => 0.013 [11] => 3.667 [12] => 7.732 [13] => 7.294 [14] => 10.794 [15] => 13.837 [16] => 13.672 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 1.4 [3] => 1.497 [4] => 1.308 [5] => 1.522 [6] => 0.582 [7] => 0.019 [8] => 0.019 [9] => 0.019 [10] => 0.013 [11] => 3.667 [12] => 7.571 [13] => 7.08 [14] => 10.431 [15] => 13.476 [16] => 13.228 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 14.009 [3] => 18.295 [4] => 13.117 [5] => 16.71 [6] => 19.94 [7] => 17.446 [8] => 17.416 [9] => 14.63 [10] => 20.525 [11] => 21.543 [12] => 56.599 [13] => 52.147 [14] => 40.851 [15] => 45.077 [16] => 49.754 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 10.881 [3] => 12.07 [4] => 8.319 [5] => 0.734 [6] => 1.166 [7] => 1.522 [8] => 0.632 [9] => 0.937 [10] => 6.438 [11] => 1.986 [12] => 30.752 [13] => 21.925 [14] => 3.786 [15] => 3.099 [16] => 2.657 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.002 [3] => 0.076 [4] => 0.077 [5] => 0.082 [6] => 0.085 [7] => 0.085 [8] => 0.104 [9] => 0.145 [10] => 0.148 [11] => 0.175 [12] => 0.243 [13] => 0.26 [14] => 0.3 [15] => 0.306 [16] => 0.312 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 156.469 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 516.738 [4] => 521.668 [5] => 526.952 [6] => 530.394 [7] => 530.931 [8] => 572.787 [9] => 619.423 [10] => 626.952 [11] => 666.357 [12] => 721.408 [13] => 747.962 [14] => 790.901 [15] => 796.767 [16] => 805.342 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -144.227 [3] => -237.432 [4] => -284.291 [5] => -358.646 [6] => -414.02 [7] => -453.469 [8] => -500.542 [9] => -537.27 [10] => -573.383 [11] => -615.1 [12] => -674.178 [13] => -712.648 [14] => -731.412 [15] => -753.975 [16] => -770.231 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.206 [6] => -0.513 [7] => -0.513 [8] => -0.513 [9] => -0.513 [10] => -0.664 [11] => -0.962 [12] => -1.041 [13] => -1.094 [14] => -1.172 [15] => -1.212 [16] => -1.33 ) [Total Equity] => Array ( [0] => 56.989 [1] => 25.77 [2] => 12.244 [3] => 279.382 [4] => 237.454 [5] => 168.182 [6] => 115.443 [7] => 76.678 [8] => 71.628 [9] => 81.785 [10] => 53.053 [11] => 50.47 [12] => 46.432 [13] => 34.48 [14] => 58.617 [15] => 41.886 [16] => 34.093 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 4.499 [3] => 3.999 [4] => 2.525 [5] => 0.974 [6] => 0.013 [7] => 0.064 [8] => 0.047 [9] => 0.027 [10] => 0.005 [11] => 0.028 [12] => 0.141 [13] => 0.083 [14] => 0.07 [15] => 0.233 [16] => 0.201 ) [Total Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 24.683 [3] => 22.636 [4] => 16.8 [5] => 19.009 [6] => 21.102 [7] => 18.512 [8] => 18.089 [9] => 15.218 [10] => 20.993 [11] => 21.859 [12] => 57.014 [13] => 52.539 [14] => 41.175 [15] => 45.452 [16] => 50.025 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 6.175 [3] => 0.342 [4] => 1.158 [5] => 1.325 [6] => 1.149 [7] => 1.002 [8] => 0.626 [9] => 0.561 [10] => 0.463 [11] => 0.288 [12] => 0.274 [13] => 0.309 [14] => 0.254 [15] => 0.142 [16] => 0.07 ) [Cash and Equiv_pct] => Array ( [0] => 78.20 [1] => 19.18 [2] => 18.57 [3] => 78.45 [4] => 67.20 [5] => 74.96 [6] => 74.98 [7] => 66.81 [8] => 64.70 [9] => 62.19 [10] => 57.54 [11] => 26.99 [12] => 45.70 [13] => 38.45 [14] => 50.06 [15] => 44.44 [16] => 33.12 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.57 [3] => 1.21 [4] => 3.15 [5] => 2.61 [6] => 3.05 [7] => 3.31 [8] => 6.54 [9] => 3.62 [10] => 9.14 [11] => 15.03 [12] => 17.85 [13] => 22.21 [14] => 18.61 [15] => 20.54 [16] => 33.31 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 23.84 [3] => 4.68 [4] => 8.64 [5] => 4.87 [6] => 5.78 [7] => 11.84 [8] => 13.98 [9] => 21.94 [10] => 19.54 [11] => 33.71 [12] => 18.99 [13] => 22.14 [14] => 18.92 [15] => 21.20 [16] => 21.52 ) [Other Current Assets_pct] => Array ( [0] => -78.20 [1] => -19.18 [2] => 6.00 [3] => 0.56 [4] => 0.56 [5] => 1.25 [6] => 0.80 [7] => 1.04 [8] => 1.17 [9] => 1.66 [10] => 2.18 [11] => 2.09 [12] => 1.29 [13] => 2.72 [14] => 2.98 [15] => 2.96 [16] => 2.64 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 54.98 [3] => 84.90 [4] => 79.56 [5] => 83.69 [6] => 84.62 [7] => 83.00 [8] => 86.40 [9] => 89.41 [10] => 88.40 [11] => 77.82 [12] => 83.83 [13] => 85.52 [14] => 90.57 [15] => 89.15 [16] => 90.58 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 21.48 [3] => 3.85 [4] => 10.74 [5] => 10.94 [6] => 11.00 [7] => 11.06 [8] => 8.71 [9] => 6.45 [10] => 7.48 [11] => 13.04 [12] => 7.97 [13] => 6.82 [14] => 4.84 [15] => 4.06 [16] => 3.44 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.26 [3] => 8.95 [4] => 8.61 [5] => 1.08 [6] => 1.24 [7] => 1.50 [8] => 1.42 [9] => 1.04 [10] => 0.84 [11] => 0.57 [12] => 4.49 [13] => 4.11 [14] => 2.82 [15] => 2.65 [16] => 2.13 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 10.28 [3] => 2.30 [4] => 1.10 [5] => 4.29 [6] => 3.14 [7] => 4.44 [8] => 3.47 [9] => 3.10 [10] => 3.28 [11] => 8.57 [12] => 3.71 [13] => 3.55 [14] => 1.77 [15] => 4.15 [16] => 3.85 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.68 [3] => 1.57 [4] => 1.37 [5] => 7.72 [6] => 13.32 [7] => 16.71 [8] => 18.69 [9] => 14.10 [10] => 19.01 [11] => 21.97 [12] => 17.51 [13] => 26.35 [14] => 26.33 [15] => 32.22 [16] => 39.74 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.79 [3] => 0.50 [4] => 0.51 [5] => 0.81 [6] => 0.43 [7] => 0.02 [8] => 0.02 [9] => 0.02 [10] => 0.02 [11] => 5.07 [12] => 7.47 [13] => 8.38 [14] => 10.82 [15] => 15.84 [16] => 16.25 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 29.47 [3] => 4.00 [4] => 3.27 [5] => 0.39 [6] => 0.85 [7] => 1.60 [8] => 0.70 [9] => 0.97 [10] => 8.69 [11] => 2.75 [12] => 29.73 [13] => 25.20 [14] => 3.79 [15] => 3.55 [16] => 3.16 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 37.94 [3] => 6.06 [4] => 5.16 [5] => 8.93 [6] => 14.60 [7] => 18.33 [8] => 19.41 [9] => 15.08 [10] => 27.72 [11] => 29.78 [12] => 54.71 [13] => 59.93 [14] => 40.94 [15] => 51.61 [16] => 59.15 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 12.18 [3] => 1.32 [4] => 0.99 [5] => 0.52 [6] => 0.01 [7] => 0.07 [8] => 0.05 [9] => 0.03 [10] => 0.01 [11] => 0.04 [12] => 0.14 [13] => 0.10 [14] => 0.07 [15] => 0.27 [16] => 0.24 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 16.72 [3] => 0.11 [4] => 0.46 [5] => 0.71 [6] => 0.84 [7] => 1.05 [8] => 0.70 [9] => 0.58 [10] => 0.63 [11] => 0.40 [12] => 0.26 [13] => 0.36 [14] => 0.25 [15] => 0.16 [16] => 0.08 ) [Total Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 66.84 [3] => 7.49 [4] => 6.61 [5] => 10.15 [6] => 15.45 [7] => 19.45 [8] => 20.16 [9] => 15.69 [10] => 28.35 [11] => 30.22 [12] => 55.11 [13] => 60.38 [14] => 41.26 [15] => 52.04 [16] => 59.47 ) [netcash] => Array ( [0] => 27.46 [1] => 2.65 [2] => -7.78 [3] => 2.86 [4] => 2 [5] => 1.49 [6] => 0.99 [7] => 0.53 [8] => 0.39 [9] => 0.31 [10] => 0.15 [11] => -0.01 [12] => -0.04 [13] => -0.07 [14] => 0.03 [15] => -0.02 [16] => -0.07 ) [NCAV] => Array ( [0] => 27.46 [1] => 2.65 [2] => -73.33 [3] => 2.99 [4] => 2.22 [5] => 1.59 [6] => 1.07 [7] => 0.63 [8] => 0.49 [9] => 0.4 [10] => 0.23 [11] => 0.1 [12] => 0.06 [13] => 0.02 [14] => 0.11 [15] => 0.05 [16] => 0.03 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => -70.18 [3] => 3.12 [4] => 2.41 [5] => 1.69 [6] => 1.15 [7] => 0.71 [8] => 0.58 [9] => 0.49 [10] => 0.31 [11] => 0.2 [12] => 0.12 [13] => 0.08 [14] => 0.16 [15] => 0.11 [16] => 0.08 ) [Book Value Per Share] => Array ( [0] => 35.11 [1] => 13.84 [2] => -62.93 [3] => 3.73 [4] => 3.08 [5] => 2.06 [6] => 1.4 [7] => 0.9 [8] => 0.7 [9] => 0.57 [10] => 0.36 [11] => 0.29 [12] => 0.19 [13] => 0.13 [14] => 0.2 [15] => 0.14 [16] => 0.11 ) [Tangibles_book_per_share] => Array ( [0] => 35.11 [1] => 13.84 [2] => -65.06 [3] => 3.37 [4] => 2.8 [5] => 2.04 [6] => 1.38 [7] => 0.89 [8] => 0.68 [9] => 0.56 [10] => 0.36 [11] => 0.29 [12] => 0.17 [13] => 0.12 [14] => 0.19 [15] => 0.13 [16] => 0.1 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.482 [3] => 0.02 [4] => 0.016 [5] => 0.015 [6] => 0.005 [7] => 0.001 [8] => 0.001 [9] => 0.001 [10] => 0 [11] => 0.073 [12] => 0.17 [13] => 0.214 [14] => 0.185 [15] => 0.336 [16] => 0.407 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 5.899 [3] => 5.496 [4] => 3.833 [5] => 2.496 [6] => 0.595 [7] => 0.083 [8] => 0.066 [9] => 0.046 [10] => 0.018 [11] => 3.695 [12] => 7.873 [13] => 7.377 [14] => 10.864 [15] => 14.07 [16] => 13.873 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.881 [3] => 0.237 [4] => 0.107 [5] => 0.128 [6] => 0.047 [7] => 0.005 [8] => 0.003 [9] => 0.002 [10] => 0.001 [11] => 0.084 [12] => 0.128 [13] => 0.09 [14] => 0.099 [15] => 0.11 [16] => 0.104 ) [cogs2rev] => Array ( [0] => 5.02 [1] => 63.51 [2] => 1.98 [3] => 0.89 [4] => 1.10 [5] => 2.13 [6] => 2.42 [7] => 1.51 [8] => 1.43 [9] => 1.24 [10] => 1.12 [11] => 1.12 [12] => 1.14 [13] => 1.01 [14] => 0.95 [15] => 0.89 [16] => 0.84 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 1.315 [3] => 0.61 [4] => 0.611 [5] => 0.467 [6] => 0.626 [7] => 0.664 [8] => 0.52 [9] => 1.013 [10] => 0.462 [11] => 0.555 [12] => 0.319 [13] => 0.235 [14] => 0.173 [15] => 0.145 [16] => 0.136 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.066 [3] => 0.012 [4] => 0.032 [5] => 0.026 [6] => 0.031 [7] => 0.033 [8] => 0.065 [9] => 0.036 [10] => 0.091 [11] => 0.15 [12] => 0.178 [13] => 0.222 [14] => 0.186 [15] => 0.205 [16] => 0.333 ) [cash2asset] => Array ( [0] => 0.782 [1] => 0.192 [2] => 0.186 [3] => 0.785 [4] => 0.672 [5] => 0.75 [6] => 0.75 [7] => 0.668 [8] => 0.647 [9] => 0.622 [10] => 0.575 [11] => 0.27 [12] => 0.457 [13] => 0.384 [14] => 0.501 [15] => 0.444 [16] => 0.331 ) [equity2asset] => Array ( [0] => 1 [1] => 1 [2] => 0.332 [3] => 0.925 [4] => 0.934 [5] => 0.898 [6] => 0.845 [7] => 0.806 [8] => 0.798 [9] => 0.843 [10] => 0.716 [11] => 0.698 [12] => 0.449 [13] => 0.396 [14] => 0.587 [15] => 0.48 [16] => 0.405 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.215 [3] => 0.038 [4] => 0.107 [5] => 0.109 [6] => 0.11 [7] => 0.111 [8] => 0.087 [9] => 0.064 [10] => 0.075 [11] => 0.13 [12] => 0.08 [13] => 0.068 [14] => 0.048 [15] => 0.041 [16] => 0.034 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -10.771 [3] => -3.95 [4] => -1.627 [5] => -2.084 [6] => -1.452 [7] => -0.218 [8] => -0.095 [9] => -0.01 [10] => -0.022 [11] => -0.157 [12] => -1.093 [13] => -1.066 [14] => -0.784 [15] => -0.562 [16] => -0.535 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.379 [3] => 0.061 [4] => 0.052 [5] => 0.089 [6] => 0.146 [7] => 0.183 [8] => 0.194 [9] => 0.151 [10] => 0.277 [11] => 0.298 [12] => 0.547 [13] => 0.599 [14] => 0.409 [15] => 0.516 [16] => 0.591 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.122 [3] => 0.013 [4] => 0.01 [5] => 0.005 [6] => 0 [7] => 0.001 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0.001 [13] => 0.001 [14] => 0.001 [15] => 0.003 [16] => 0.002 ) [turnover] => Array ( [0] => 0.028 [1] => 0.003 [2] => 0.181 [3] => 0.077 [4] => 0.141 [5] => 0.104 [6] => 0.092 [7] => 0.178 [8] => 0.269 [9] => 0.217 [10] => 0.423 [11] => 0.608 [12] => 0.595 [13] => 0.941 [14] => 1.096 [15] => 1.46 [16] => 1.582 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => -29.53 [3] => -31.424 [4] => -46.859 [5] => -74.355 [6] => -47.739 [7] => -39.449 [8] => -47.073 [9] => -36.728 [10] => -36.113 [11] => -41.717 [12] => -67.241 [13] => -38.47 [14] => -18.764 [15] => -22.563 [16] => -16.256 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 2.356 [3] => 7.126 [4] => 10.56 [5] => 9.891 [6] => 6.18 [7] => 5.181 [8] => 4.196 [9] => 3.004 [10] => 2.215 [11] => 2.959 [12] => 3.496 [13] => 3.823 [14] => 3.404 [15] => 2.82 [16] => 2.323 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => -24.453 [3] => -23.78 [4] => -49.754 [5] => -30.793 [6] => -29.512 [7] => -37.439 [8] => -45.464 [9] => -40.439 [10] => -21.095 [11] => -55.534 [12] => -34.628 [13] => -21.899 [14] => -21.438 [15] => -17.07 [16] => -15.432 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 1.57 [3] => 2.306 [4] => 7.916 [5] => 33.324 [6] => 11.895 [7] => 1.137 [8] => 5.496 [9] => 6.925 [10] => 4.45 [11] => 3.295 [12] => 30.373 [13] => 9.989 [14] => -4.151 [15] => 7.721 [16] => 8.239 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 2.338 [3] => -2.054 [4] => -0.556 [5] => -2.515 [6] => -1.271 [7] => -1.054 [8] => -1.13 [9] => -1.448 [10] => -0.764 [11] => -6.734 [12] => -2.002 [13] => -1.047 [14] => -1.419 [15] => -1.213 [16] => -1.179 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -2.449 [3] => -6.766 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.275 [4] => -0.557 [5] => -2.515 [6] => -1.299 [7] => -1.057 [8] => -1.296 [9] => -1.497 [10] => -0.767 [11] => -6.754 [12] => -2.002 [13] => -1.047 [14] => -1.419 [15] => -1.213 [16] => -1.179 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -5.189 [3] => -26.926 [4] => -17.374 [5] => -2.515 [6] => -1.271 [7] => -1.054 [8] => -1.13 [9] => -1.448 [10] => -0.797 [11] => -6.701 [12] => -2.002 [13] => -2.297 [14] => -0.169 [15] => -1.213 [16] => -1.179 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 32.676 [3] => 282.403 [4] => 2.396 [5] => 0.074 [6] => 1.994 [7] => 0.304 [8] => 41.069 [9] => 44.178 [10] => 4.203 [11] => 31.589 [12] => 54.089 [13] => 0 [14] => 23.146 [15] => 4.25 [16] => 5.954 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 32.676 [3] => 297.895 [4] => 2.506 [5] => 0.28 [6] => 2.086 [7] => 0.304 [8] => 41.069 [9] => 44.178 [10] => 4.203 [11] => 31.589 [12] => 54.089 [13] => 0 [14] => 23.146 [15] => 4.25 [16] => 5.954 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -1.119 [3] => -1.608 [4] => -1.347 [5] => 2.676 [6] => -1.415 [7] => -0.598 [8] => -0.017 [9] => -0.02 [10] => -0.028 [11] => 3.638 [12] => 3.837 [13] => -0.939 [14] => 2.852 [15] => 2.917 [16] => -0.663 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 31.557 [3] => 280.795 [4] => 1.049 [5] => 2.75 [6] => 0.579 [7] => -0.294 [8] => 41.052 [9] => 44.158 [10] => 4.175 [11] => 39.149 [12] => 64.381 [13] => 10.382 [14] => 38.103 [15] => 7.148 [16] => 5.653 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.52655665886E-16 [6] => 0 [7] => 0 [8] => 0 [9] => 7.1054273576E-15 [10] => -8.881784197E-16 [11] => 3.922 [12] => 6.455 [13] => 11.321 [14] => 12.105 [15] => -0.019 [16] => 0.362 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 1.915 [3] => 230.089 [4] => -66.079 [5] => -30.558 [6] => -30.204 [7] => -38.787 [8] => -5.542 [9] => 2.271 [10] => -17.717 [11] => -23.086 [12] => 27.751 [13] => -13.814 [14] => 16.496 [15] => -11.135 [16] => -10.958 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.7763568394E-14 [4] => -7.1054273576E-15 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 7.1054273576E-15 [13] => 3.5527136788E-15 [14] => -3.5527136788E-15 [15] => 0 [16] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -24.453 [3] => -27.055 [4] => -50.311 [5] => -33.308 [6] => -30.811 [7] => -38.496 [8] => -46.76 [9] => -41.936 [10] => -21.862 [11] => -62.288 [12] => -36.63 [13] => -22.946 [14] => -22.857 [15] => -18.283 [16] => -16.611 ) [per share rev] => Array ( [0] => 1 [1] => 0.05 [2] => 2.92 [3] => 0.5 [4] => 0.47 [5] => 0.25 [6] => 0.15 [7] => 0.2 [8] => 0.26 [9] => 0.18 [10] => 0.22 [11] => 0.27 [12] => 0.31 [13] => 0.33 [14] => 0.41 [15] => 0.42 [16] => 0.43 ) [per share eps] => Array ( [0] => -18.82 [1] => -17.76 [2] => -24.53 [3] => -12.82 [4] => -0.61 [5] => -0.95 [6] => -0.58 [7] => -0.47 [8] => -0.5 [9] => -0.32 [10] => -0.25 [11] => -0.25 [12] => -0.34 [13] => -0.16 [14] => -0.07 [15] => -0.07 [16] => -0.05 ) [eps_nri] => Array ( [0] => -18.82 [1] => -17.76 [2] => -24.53 [3] => -12.82 [4] => -0.61 [5] => -0.95 [6] => -0.58 [7] => -0.47 [8] => -0.5 [9] => -0.32 [10] => -0.25 [11] => -0.25 [12] => -0.34 [13] => -0.16 [14] => -0.07 [15] => -0.07 [16] => -0.05 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -10.67 [3] => -0.59 [4] => -0.66 [5] => -0.43 [6] => -0.37 [7] => -0.46 [8] => -0.5 [9] => -0.37 [10] => -0.15 [11] => -0.38 [12] => -0.18 [13] => -0.09 [14] => -0.09 [15] => -0.06 [16] => -0.05 ) [ROE] => Array ( [0] => -53.61 [1] => -128.34 [2] => -241.18 [3] => -11.25 [4] => -19.73 [5] => -44.21 [6] => -41.35 [7] => -51.45 [8] => -65.72 [9] => -44.91 [10] => -68.07 [11] => -82.66 [12] => -144.82 [13] => -111.57 [14] => -32.01 [15] => -53.87 [16] => -47.68 ) [ROA] => Array ( [0] => -53.61 [1] => -128.34 [2] => -79.97 [3] => -10.4 [4] => -18.43 [5] => -39.72 [6] => -34.96 [7] => -41.44 [8] => -52.47 [9] => -37.86 [10] => -48.77 [11] => -57.68 [12] => -65 [13] => -44.21 [14] => -18.8 [15] => -25.83 [16] => -19.33 ) [ROC_capital] => Array ( [0] => -44.563 [1] => -4.943 [2] => 30.452 [3] => 269.728 [4] => 231.003 [5] => 179.469 [6] => 131.662 [7] => 90.529 [8] => 86.381 [9] => 94.603 [10] => 72.609 [11] => 67.231 [12] => 96.296 [13] => 82.729 [14] => 98.19 [15] => 83.99 [16] => 81.305 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 8.768 [3] => 14.294 [4] => 46.904 [5] => 21.64 [6] => 15.021 [7] => 10.529 [8] => 9.883 [9] => 18.056 [10] => 7.878 [11] => 28.321 [12] => 8.247 [13] => 5.939 [14] => 15.207 [15] => 11.345 [16] => 15.147 ) [grossmargin] => Array ( [0] => -401.97 [1] => -6251.19 [2] => -98.28 [3] => 10.68 [4] => -10.14 [5] => -112.66 [6] => -141.5 [7] => -50.55 [8] => -43.4 [9] => -23.92 [10] => -12.14 [11] => -12.12 [12] => -13.72 [13] => -0.66 [14] => 4.96 [15] => 11.28 [16] => 16.3 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => -441.13 [3] => -135.66 [4] => -130.32 [5] => -380.73 [6] => -378.65 [7] => -232.48 [8] => -195.29 [9] => -174.74 [10] => -115.35 [11] => -94.73 [12] => -109.33 [13] => -46.68 [14] => -16.99 [15] => -17.14 [16] => -12.05 ) [operatingmargin] => Array ( [0] => -1894.7 [1] => -41103.57 [2] => -437.36 [3] => -172.85 [4] => -153.2 [5] => -393.32 [6] => -387.4 [7] => -242.34 [8] => -204.21 [9] => -185.63 [10] => -122.43 [11] => -95.75 [12] => -71.13 [13] => -41.18 [14] => -29.02 [15] => -17.21 [16] => -11.51 ) [netmargin] => Array ( [0] => -1882.5 [1] => -39372.62 [2] => -441.14 [3] => -135.66 [4] => -130.32 [5] => -380.74 [6] => -378.67 [7] => -232.49 [8] => -195.3 [9] => -174.75 [10] => -115.36 [11] => -94.92 [12] => -109.24 [13] => -46.98 [14] => -17.16 [15] => -17.69 [16] => -12.21 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.930 [5] => 0.430 [6] => 1.820 [7] => 1.740 [8] => 5.280 [9] => 1.890 [10] => 5.890 [11] => 2.480 [12] => 7.060 [13] => 15.080 [14] => 5.100 [15] => 0.000 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.02 [12] => 0 [13] => -1.91 [14] => -1.3 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 66.670 [4] => 11.510 [5] => 3.460 [6] => 16.470 [7] => 7.380 [8] => 14.000 [9] => 5.890 [10] => 10.100 [11] => 2.670 [12] => 4.230 [13] => 5.320 [14] => 2.490 [15] => 2.090 [16] => 4.840 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.484 [9] => -0.438 [10] => -0.434 [11] => -0.392 [12] => -0.368 [13] => -0.32 [14] => -0.238 [15] => -0.18 [16] => -0.162 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -16.070 [9] => -19.830 [10] => -13.050 [11] => -18.590 [12] => -11.510 [13] => -17.660 [14] => -20.160 [15] => -28.500 [16] => -34.770 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -54.180 [9] => -39.040 [10] => -50.790 [11] => -27.950 [12] => -55.850 [13] => -42.860 [14] => -33.310 [15] => -46.150 [16] => -52.970 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 55.380 [4] => 13.030 [5] => -0.680 [6] => 1.510 [7] => -2.820 [8] => 3.930 [9] => -1.850 [10] => -2.480 [11] => -9.190 [12] => -7.110 [13] => -6.350 [14] => -4.760 [15] => -7.410 [16] => -3.590 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2 [6] => 3 [7] => 3 [8] => 4 [9] => 4 [10] => 5 [11] => 2 [12] => 2 [13] => 4 [14] => 5 [15] => 3 [16] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.270 [6] => -2.950 [7] => -1.580 [8] => -1.920 [9] => -2.440 [10] => -2.560 [11] => -0.550 [12] => -2.750 [13] => 7.410 [14] => -3.600 [15] => -2.990 [16] => -2.290 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -3.38 [9] => -0.63 [10] => -0.57 [11] => -0.43 [12] => -0.39 [13] => -0.34 [14] => -0.28 [15] => -0.22 [16] => -0.19 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.260 [9] => -1.700 [10] => -3.750 [11] => -1.680 [12] => -3.300 [13] => -5.280 [14] => -3.740 [15] => 0.000 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -3.100 [9] => -2.200 [10] => -2.090 [11] => -2.030 [12] => -1.570 [13] => -1.640 [14] => -1.660 [15] => -1.300 [16] => -1.070 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 2.23 [5] => 1.24 [6] => 0.71 [7] => 1 [8] => 1.24 [9] => 0.86 [10] => 1 [11] => 1.28 [12] => 1.43 [13] => 1.62 [14] => 1.95 [15] => 2.04 [16] => 2.09 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 80.600 [4] => 6.940 [5] => -3.300 [6] => 8.620 [7] => 4.000 [8] => 13.110 [9] => 4.430 [10] => 8.500 [11] => 2.490 [12] => 4.350 [13] => 5.390 [14] => 2.430 [15] => 1.950 [16] => 4.860 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 539.090 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.79 [4] => 2.71 [5] => 0.6 [6] => 2.49 [7] => 2.92 [8] => 9.33 [9] => 3.42 [10] => 14.13 [11] => 0 [12] => 0 [13] => 0 [14] => 34 [15] => 0 [16] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.36 [4] => 2.44 [5] => 0.57 [6] => 2.31 [7] => 2.46 [8] => 7.43 [9] => 2.65 [10] => 9.22 [11] => 7.2 [12] => 21.17 [13] => 90.5 [14] => 9.27 [15] => 18 [16] => 71 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.31 [4] => 1.93 [5] => 0.44 [6] => 1.79 [7] => 1.74 [8] => 5.35 [9] => 1.89 [10] => 5.89 [11] => 2.48 [12] => 7.47 [13] => 15.08 [14] => 5.37 [15] => 6.92 [16] => 21.3 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.51 [4] => 1.76 [5] => 0.44 [6] => 1.76 [7] => 1.72 [8] => 5.2 [9] => 1.86 [10] => 5.89 [11] => 2.48 [12] => 6.68 [13] => 13.92 [14] => 5.1 [15] => 6.43 [16] => 19.36 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1.623 [1] => 0.084 [2] => 6.694 [3] => 23.163 [4] => 35.956 [5] => 19.529 [6] => 12.607 [7] => 16.968 [8] => 24.103 [9] => 21.018 [10] => 31.305 [11] => 43.949 [12] => 61.554 [13] => 81.89 [14] => 109.371 [15] => 127.557 [16] => 133.105 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 2.356 [3] => 7.126 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.721 [3] => 0.915 [4] => 0.585 [5] => 0.407 [6] => 0.183 [7] => 0.037 [8] => 0.023 [9] => 0.002 [10] => 0.007 [11] => 0.069 [12] => 0.673 [13] => 0.873 [14] => 0.857 [15] => 0.717 [16] => 0.712 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 44.563 [1] => 4.943 [2] => 6.858 [3] => 236.947 [4] => 170.868 [5] => 140.31 [6] => 102.38 [7] => 63.593 [8] => 58.051 [9] => 60.322 [10] => 42.605 [11] => 19.519 [12] => 47.27 [13] => 33.456 [14] => 49.952 [15] => 38.817 [16] => 27.859 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 12.426 [1] => 20.827 [2] => 14.816 [3] => 22.763 [4] => 26.187 [5] => 19.479 [6] => 13.28 [7] => 16.491 [8] => 16.708 [9] => 25.902 [10] => 18.513 [11] => 32.096 [12] => 24.822 [13] => 24.721 [14] => 23.62 [15] => 24.724 [16] => 23.559 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 1.728 [3] => 4.728 [4] => 3.49 [5] => 14.454 [6] => 18.192 [7] => 15.905 [8] => 16.765 [9] => 13.674 [10] => 14.074 [11] => 15.89 [12] => 18.115 [13] => 22.928 [14] => 26.271 [15] => 28.141 [16] => 33.425 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 1.4 [3] => 1.497 [4] => 1.308 [5] => 1.522 [6] => 0.582 [7] => 0.019 [8] => 0.019 [9] => 0.019 [10] => 0.013 [11] => 3.667 [12] => 7.732 [13] => 7.294 [14] => 10.794 [15] => 13.837 [16] => 13.672 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.471 [5] => 0.734 [6] => 1.166 [7] => 1.522 [8] => 0.632 [9] => 0.937 [10] => 0.78 [11] => 1.171 [12] => 0.923 [13] => 1.153 [14] => 2.995 [15] => 3.089 [16] => 2.657 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 0 [2] => 17.056 [3] => 12.412 [4] => 8.006 [5] => 1.325 [6] => 1.149 [7] => 1.002 [8] => 0.626 [9] => 0.561 [10] => 6.121 [11] => 1.103 [12] => 30.103 [13] => 21.081 [14] => 1.045 [15] => 0.152 [16] => 0.07 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -0.269 [3] => 8.674 [4] => 8.105 [5] => 2.433 [6] => 1.101 [7] => 1.301 [8] => 2.12 [9] => 2.29 [10] => 2.217 [11] => 0.446 [12] => -0.665 [13] => -0.869 [14] => -0.855 [15] => -0.717 [16] => -0.712 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -10.946 [1] => -10.257 [2] => -13.547 [3] => -31.193 [4] => -51.34 [5] => -41.737 [6] => -25.959 [7] => -25.963 [8] => -31.937 [9] => -27.619 [10] => -27.837 [11] => -31.587 [12] => -31.879 [13] => -30.026 [14] => -32.331 [15] => -30.184 [16] => -30.304 ) [BS_MoneyMarket] => Array ( [0] => -44.563 [1] => -4.943 [2] => -6.858 [3] => -236.947 [4] => -170.868 [5] => -140.31 [6] => -102.38 [7] => -63.593 [8] => -58.051 [9] => -60.322 [10] => -42.605 [11] => -19.519 [12] => -47.27 [13] => -33.456 [14] => -49.952 [15] => -38.817 [16] => -27.859 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 56.989 [1] => 25.77 [2] => 21.674 [3] => 259.71 [4] => 197.055 [5] => 159.789 [6] => 115.66 [7] => 80.084 [8] => 74.759 [9] => 86.224 [10] => 61.118 [11] => 51.615 [12] => 72.092 [13] => 58.177 [14] => 73.572 [15] => 63.541 [16] => 51.418 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 0 [2] => 17.056 [3] => 12.412 [4] => 9.477 [5] => 2.059 [6] => 2.315 [7] => 2.524 [8] => 1.258 [9] => 1.498 [10] => 6.901 [11] => 2.274 [12] => 31.026 [13] => 22.234 [14] => 4.04 [15] => 3.241 [16] => 2.727 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 1.163 [3] => 43.113 [4] => 44.578 [5] => 56.214 [6] => 172.067 [7] => 766.181 [8] => 879.561 [9] => 1311.348 [10] => 2366.944 [11] => 5.283 [12] => 6.004 [13] => 4.535 [14] => 4.598 [15] => 2.759 [16] => 2.008 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -0.001 [3] => -0.001 [4] => -0.001 [5] => -0.002 [6] => -0.002 [7] => -0.002 [8] => -0.002 [9] => -0.002 [10] => -0.002 [11] => -0.082 [12] => 0.059 [13] => -0.24 [14] => -0.186 [15] => -0.694 [16] => -0.22 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -30.553 [1] => -33.073 [2] => -29.53 [3] => -31.424 [4] => -46.859 [5] => -74.355 [6] => -47.739 [7] => -39.449 [8] => -47.073 [9] => -36.728 [10] => -36.113 [11] => -41.717 [12] => -67.241 [13] => -38.47 [14] => -18.764 [15] => -22.563 [16] => -16.256 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => -18.82 [1] => -17.76 [2] => -24.53 [3] => -12.82 [4] => -0.61 [5] => -0.95 [6] => -0.58 [7] => -0.47 [8] => -0.5 [9] => -0.32 [10] => -0.25 [11] => -0.25 [12] => -0.34 [13] => -0.16 [14] => -0.07 [15] => -0.07 [16] => -0.05 ) [eps_basic] => Array ( [0] => -18.82 [1] => -17.76 [2] => -24.53 [3] => -12.82 [4] => -0.61 [5] => -0.95 [6] => -0.58 [7] => -0.47 [8] => -0.5 [9] => -0.32 [10] => -0.25 [11] => -0.25 [12] => -0.34 [13] => -0.16 [14] => -0.07 [15] => -0.07 [16] => -0.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.466 [5] => 12.623 [6] => 7.899 [7] => 11.333 [8] => 13.237 [9] => 17.581 [10] => 15.516 [11] => 27.353 [12] => 19.772 [13] => 18.649 [14] => 18.476 [15] => 20.198 [16] => 19.08 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.22 [5] => 1.831 [6] => 2.57 [7] => 2.58 [8] => 0.705 [9] => 1.086 [10] => 0.236 [11] => 0.015 [12] => 0.583 [13] => 0.29 [14] => 0.151 [15] => 0 [16] => 0.005 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.784 [6] => -3.936 [7] => -3.99 [8] => -3.113 [9] => -3.005 [10] => -2.221 [11] => -5.883 [12] => -3.588 [13] => -1.454 [14] => -1.313 [15] => -3.252 [16] => -2.938 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.287 [5] => 1.454 [6] => 1.36 [7] => 1.35 [8] => 1.716 [9] => 5.621 [10] => 0.941 [11] => 2.894 [12] => 2.878 [13] => 1.782 [14] => 1.567 [15] => 1.567 [16] => 1.955 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 8.803 [3] => 14.123 [4] => -8.881784197E-16 [5] => 1.55431223448E-15 [6] => -2.22044604925E-16 [7] => -4.4408920985E-16 [8] => -2.22044604925E-16 [9] => 8.881784197E-16 [10] => -3.33066907388E-16 [11] => -4.4408920985E-16 [12] => 8.881784197E-16 [13] => -1.55431223448E-15 [14] => 1.11022302463E-15 [15] => 1.11022302463E-15 [16] => 2.22044604925E-15 ) [CashAndCashEquivalents] => Array ( [0] => 44.563 [1] => 4.943 [2] => 6.858 [3] => 236.947 [4] => 170.868 [5] => 140.31 [6] => 102.38 [7] => 63.593 [8] => 58.051 [9] => 60.322 [10] => 42.605 [11] => 19.519 [12] => 47.27 [13] => 33.456 [14] => 49.952 [15] => 38.817 [16] => 27.859 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.48 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 8.753 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.235 [5] => 0 [6] => 8.499 [7] => 8.563 [8] => 8.656 [9] => 8.73 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 22.895 [5] => 27.346 [6] => 20.877 [7] => 21.856 [8] => 22.031 [9] => 21.911 [10] => 22.532 [11] => 27.942 [12] => 27.473 [13] => 26.408 [14] => 25.386 [15] => 25.582 [16] => 25.803 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 36.664 [5] => 35.826 [6] => 33.739 [7] => 30.419 [8] => 30.687 [9] => 30.641 [10] => 31.285 [11] => 37.539 [12] => 37.127 [13] => 36.071 [14] => 35.082 [15] => 35.29 [16] => 35.534 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -4.57 [3] => -6.434 [4] => -9.362 [5] => -15.346 [6] => -18.718 [7] => -19.89 [8] => -22.871 [9] => -24.385 [10] => -25.749 [11] => -28.107 [12] => -28.88 [13] => -30.132 [14] => -30.249 [15] => -31.747 [16] => -32.643 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 1.728 [3] => 4.728 [4] => 3.49 [5] => 4.321 [6] => 2.79 [7] => 3.324 [8] => 8.144 [9] => 5.686 [10] => 7.964 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.133 [6] => 15.402 [7] => 12.581 [8] => 8.621 [9] => 7.988 [10] => 6.11 [11] => 15.89 [12] => 18.115 [13] => 22.928 [14] => 26.271 [15] => 28.141 [16] => 33.425 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 4.499 [3] => 3.999 [4] => 2.525 [5] => 0 [6] => 0.013 [7] => 0.064 [8] => 0.047 [9] => 0.027 [10] => 0.005 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.974 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => -29.53 [3] => -31.424 [4] => -46.859 [5] => -74.355 [6] => -47.739 [7] => -39.449 [8] => -47.073 [9] => -36.728 [10] => -36.113 [11] => -41.717 [12] => -67.241 [13] => -38.47 [14] => -18.764 [15] => -22.563 [16] => -16.256 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -2.329 [3] => -1.239 [4] => -4.301 [5] => 2.907 [6] => -0.509 [7] => 0.963 [8] => -3.041 [9] => 1.867 [10] => -3.094 [11] => -4.118 [12] => -7.765 [13] => -1.096 [14] => -1.503 [15] => 0.359 [16] => -10.32 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -1.22 [3] => -5.727 [4] => -10.75 [5] => 1.272 [6] => 3.871 [7] => -4.062 [8] => -3.783 [9] => -10.002 [10] => 6.557 [11] => -14.355 [12] => 6.069 [13] => 1.764 [14] => -0.998 [15] => -2.878 [16] => -0.784 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.236 [5] => -1.202 [6] => 0.258 [7] => 0.187 [8] => -0.016 [9] => -0.567 [10] => -0.056 [11] => 0.144 [12] => 0.348 [13] => -0.91 [14] => -0.22 [15] => 0.587 [16] => 0.47 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.497 [3] => 2.999 [4] => -1.238 [5] => 0.83 [6] => 0.44 [7] => 0.534 [8] => 1.397 [9] => -2.362 [10] => 1.793 [11] => 2.71 [12] => 1.155 [13] => 4.815 [14] => -1.048 [15] => -3.21 [16] => 1.328 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 1.151 [3] => -1.788 [4] => -21.371 [5] => 0.347 [6] => 0.152 [7] => -4.308 [8] => -8.083 [9] => -13.64 [10] => 8.353 [11] => -20.071 [12] => -1.256 [13] => 2.759 [14] => -1.927 [15] => -5.048 [16] => -9.738 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.275 [4] => -0.557 [5] => -2.515 [6] => -1.299 [7] => -1.057 [8] => -1.296 [9] => -1.497 [10] => -0.767 [11] => -6.754 [12] => -2.002 [13] => -1.047 [14] => -1.419 [15] => -1.213 [16] => -1.179 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 2.338 [3] => 1.221 [4] => 0.001 [5] => 0 [6] => 0.028 [7] => 0.003 [8] => 0.166 [9] => 0.049 [10] => 0.003 [11] => 0.02 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -7.527 [3] => -24.872 [4] => -16.818 [5] => 0 [6] => 2.42861286637E-17 [7] => -1.08420217249E-16 [8] => 1.38777878078E-16 [9] => 1.52655665886E-16 [10] => -0.033 [11] => 0.033 [12] => 0 [13] => -1.25 [14] => 1.25 [15] => 0 [16] => 0 ) [sloanratio] => Array ( [0] => -0.54 [1] => -1.28 [2] => 0 [3] => 0.06 [4] => 0.08 [5] => -0.22 [6] => -0.12 [7] => -0.01 [8] => -0.01 [9] => 0.05 [10] => -0.19 [11] => 0.28 [12] => -0.3 [13] => -0.16 [14] => 0.03 [15] => -0.05 [16] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -14.73 [2] => -23.09 [3] => -3169.63 [4] => -2.79 [5] => -5.84 [6] => -1 [7] => -2.99 [8] => -21.14 [9] => -40.89 [10] => -0.58 [11] => -19.49 [12] => -39.17 [13] => -6.81 [14] => -15.75 [15] => -1.77 [16] => -1.89 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -95 [2] => 5740 [3] => -82.88 [4] => -6 [5] => -46.81 [6] => -40 [7] => 33.33 [8] => 30 [9] => -30.77 [10] => 22.22 [11] => 22.73 [12] => 14.81 [13] => 6.45 [14] => 24.24 [15] => 2.44 [16] => 2.38 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => -26.452 [3] => -23.382 [4] => -35.713 [5] => -64.055 [6] => -41.374 [7] => -34.229 [8] => -42.852 [9] => -33.72 [10] => -33.889 [11] => -38.607 [12] => -63.131 [13] => -33.534 [14] => -14.317 [15] => -18.332 [16] => -13.001 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 1.51 [3] => 1.46 [4] => 1.8 [5] => 4.55 [6] => 3.86 [7] => 2.27 [8] => 2.76 [9] => 1.22 [10] => 2.43 [11] => 2.02 [12] => 3.56 [13] => 4.28 [14] => 5.51 [15] => 6.11 [16] => 6.15 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0.298 [3] => 11.148 [4] => 12.832 [5] => 8.741 [6] => 5.39 [7] => 4.065 [8] => 3.889 [9] => 5.308 [10] => 2.497 [11] => 2.29 [12] => 0.733 [13] => 0.588 [14] => 1.355 [15] => 0.871 [16] => 0.646 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 1.11 [3] => 9.48 [4] => 0.05 [5] => 0 [6] => 0.04 [7] => 0.01 [8] => 0.87 [9] => 1.2 [10] => 0.12 [11] => 0.76 [12] => 0.8 [13] => 0 [14] => 1.23 [15] => 0.19 [16] => 0.37 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => -96.97 [3] => -11.65 [4] => -20.29 [5] => -41.43 [6] => -36.26 [7] => -43.58 [8] => -54.49 [9] => -38.82 [10] => -49.74 [11] => -62.05 [12] => -69.83 [13] => -46.5 [14] => -19.11 [15] => -26.86 [16] => -19.99 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => -333.91 [3] => -280.1 [4] => -117.44 [5] => -354.95 [6] => -325.14 [7] => -390.54 [8] => -498.03 [9] => -216.08 [10] => -486.52 [11] => -148.59 [12] => -530.88 [13] => -567.87 [14] => -208.7 [15] => -193.55 [16] => -101.1 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => -316.48 [3] => -197.44 [4] => -95.01 [5] => -326.96 [6] => -316.58 [7] => -374.3 [8] => -424.31 [9] => -192.2 [10] => -382.33 [11] => -136.2 [12] => -807.89 [13] => -607.88 [14] => -85.71 [15] => -119.35 [16] => -70.29 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.45 [3] => 14.02 [4] => 15.42 [5] => 9.38 [6] => 5.79 [7] => 4.53 [8] => 4.45 [9] => 5.93 [10] => 3.19 [11] => 2.61 [12] => 1.53 [13] => 1.43 [14] => 2.21 [15] => 1.73 [16] => 1.53 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.82 [3] => 13.24 [4] => 13.75 [5] => 8.83 [6] => 5.4 [7] => 3.88 [8] => 3.73 [9] => 4.47 [10] => 2.48 [11] => 1.48 [12] => 1.18 [13] => 1.06 [14] => 1.75 [15] => 1.32 [16] => 1.17 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 24.91 [4] => 3.24 [5] => -0.79 [6] => 1.23 [7] => 0.8 [8] => 3.08 [9] => 0.64 [10] => 1.83 [11] => 0.63 [12] => 1.11 [13] => 1.71 [14] => 0.89 [15] => 0.82 [16] => 2.08 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14 [4] => 2.43 [5] => 0.73 [6] => 3.48 [7] => 1.55 [8] => 2.94 [9] => 1.23 [10] => 2.12 [11] => 0.56 [12] => 0.89 [13] => 1.12 [14] => 0.52 [15] => 0.44 [16] => 1.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) )
Capstone Turbine Corp (NAS:CPST)
Days Inventory
54.38 (As of Mar. 2014)

Capstone Turbine Corp's inventory for the three months ended in Mar. 2014 was $18.1 Mil. Capstone Turbine Corp's cost of goods sold for the three months ended in Mar. 2014 was $30.3 Mil. Hence, Capstone Turbine Corp's days inventory for the three months ended in Mar. 2014 was 54.38.

Capstone Turbine Corp's days inventory declined from Mar. 2013 (55.46) to Mar. 2014 (54.38).

Inventory can be measured by Days Sales of Inventory (DSI). Capstone Turbine Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 45.21.

Inventory turnover measures how fast the company turns over its inventory within a year. Capstone Turbine Corp's inventory turnover for the three months ended in Mar. 2014 was 1.67.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Capstone Turbine Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.50.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Capstone Turbine Corp's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=18.102/111.409*365
=59.31

Capstone Turbine Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=18.102/30.292*91
=54.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Capstone Turbine Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=18.102/36.438*91
=45.21

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Capstone Turbine Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Capstone Turbine Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=18.102 / 36.438
=0.50

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Capstone Turbine Corp Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 161.07132.48298.26150.47180.58102.4485.3266.3059.7159.31

Capstone Turbine Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 91.3058.8068.6064.1763.4355.46112.0662.3667.7454.38
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide