Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.76 [1] => 16.52 [2] => 19.97 [3] => 29.83 [4] => 33.68 [5] => 30.09 [6] => 28.44 [7] => 31.80 [8] => 24.90 [9] => 30.75 [10] => 31.04 [11] => 37.15 [12] => 43.77 [13] => 49.52 [14] => 38.04 [15] => 32.21 [16] => 41.30 [17] => 51.06 [18] => 46.28 [19] => 67.25 ) [price_low] => Array ( [0] => 0.00 [1] => 11.12 [2] => 15.46 [3] => 17.56 [4] => 20.85 [5] => 16.39 [6] => 18.63 [7] => 20.48 [8] => 18.08 [9] => 15.23 [10] => 25.95 [11] => 25.48 [12] => 35.60 [13] => 35.79 [14] => 11.03 [15] => 12.85 [16] => 28.97 [17] => 34.03 [18] => 35.53 [19] => 46.94 ) [BS_share] => Array ( [0] => 68.063 [1] => 68.739 [2] => 68.731 [3] => 69.202 [4] => 69.368 [5] => 67.460 [6] => 60.38 [7] => 59.67 [8] => 59.54 [9] => 59.42 [10] => 59.05 [11] => 60.24 [12] => 61.03 [13] => 60.12 [14] => 59.83 [15] => 58.53 [16] => 58.16 [17] => 57.61 [18] => 57.11 [19] => 58.15 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 68.063 [1] => 68.739 [2] => 68.731 [3] => 69.202 [4] => 69.368 [5] => 67.460 [6] => 61.399 [7] => 60.355 [8] => 59.728 [9] => 59.716 [10] => 59.251 [11] => 60.413 [12] => 62.103 [13] => 60.037 [14] => 60.298 [15] => 58.812 [16] => 59.562 [17] => 59.204 [18] => 58.293 [19] => 58.839 ) [Revenue] => Array ( [0] => 1653.5 [1] => 1782.3 [2] => 1847.7 [3] => 1411.3 [4] => 1561.1 [5] => 1553.7 [6] => 1491.19 [7] => 1587.18 [8] => 1516.347 [9] => 1635.991 [10] => 1890.335 [11] => 2061.249 [12] => 2256.889 [13] => 2619.171 [14] => 2604.307 [15] => 2196.343 [16] => 2217.825 [17] => 2500.369 [18] => 2579.068 [19] => 2595.281 ) [COGS] => Array ( [0] => 1253.4 [1] => 1316.3 [2] => 1344.7 [3] => 934 [4] => 1017.6 [5] => 1052.8 [6] => 988.518 [7] => 1045.71 [8] => 1154.551 [9] => 1106.166 [10] => 1338.874 [11] => 1418.662 [12] => 1525.633 [13] => 2166.307 [14] => 1751.036 [15] => 1466.03 [16] => 1472.602 [17] => 1653.238 [18] => 1709.949 [19] => 1711.759 ) [Gross Profit] => Array ( [0] => 400.1 [1] => 466 [2] => 503 [3] => 477.3 [4] => 543.5 [5] => 500.9 [6] => 502.672 [7] => 541.47 [8] => 361.796 [9] => 529.825 [10] => 551.461 [11] => 642.587 [12] => 731.256 [13] => 452.864 [14] => 853.271 [15] => 730.313 [16] => 745.223 [17] => 847.131 [18] => 869.119 [19] => 883.522 ) [SGA] => Array ( [0] => 245.5 [1] => 274.3 [2] => 287.4 [3] => 249.6 [4] => 275.6 [5] => 270.1 [6] => 263.365 [7] => 295.176 [8] => 322.125 [9] => 360.813 [10] => 405.157 [11] => 428.965 [12] => 483.32 [13] => 579.603 [14] => 615.079 [15] => 516.801 [16] => 503.385 [17] => 568.913 [18] => 540.215 [19] => 535.646 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 44.7 [1] => 48.8 [2] => 49.4 [3] => 51 [4] => 55.9 [5] => 61.3 [6] => 55.281 [7] => 74.61 [8] => 49.79 [9] => 54.025 [10] => 55.716 [11] => 55.715 [12] => 54.285 [13] => 61.31 [14] => 57.162 [15] => 58.204 [16] => 59.841 [17] => 62.943 [18] => 57.263 [19] => 54.837 ) [Operating Income] => Array ( [0] => 109.9 [1] => 142.9 [2] => 166.2 [3] => 176.7 [4] => 212 [5] => 169.5 [6] => 184.026 [7] => 171.684 [8] => 39.671 [9] => 169.012 [10] => 186.304 [11] => 213.622 [12] => 247.936 [13] => -107.656 [14] => 197.489 [15] => 208.269 [16] => 235.162 [17] => 36.571 [18] => 310.441 [19] => 347.876 ) [other_operating_charges] => Array ( [0] => -44.7 [1] => -48.8 [2] => -49.4 [3] => -51 [4] => -55.9 [5] => -61.3 [6] => -55.281 [7] => -74.61 [8] => 7.1054273576E-15 [9] => -5.68434188608E-14 [10] => 40 [11] => 0 [12] => 2.84217094304E-14 [13] => 19.083 [14] => -40.703 [15] => -5.243 [16] => -6.676 [17] => -241.647 [18] => -18.463 [19] => -1.13686837722E-13 ) [Month End Stock Price] => Array ( [0] => 11.387 [1] => 15.623 [2] => 18.43 [3] => 27.566 [4] => 28.778 [5] => 19.875 [6] => 28.438 [7] => 25.64 [8] => 19.93 [9] => 30.74 [10] => 28.84 [11] => 35.27 [12] => 36.958 [13] => 42.9 [14] => 17.24 [15] => 30.62 [16] => 41.07 [17] => 46.71 [18] => 46.28 [19] => 67.25 ) [mktcap] => Array ( [0] => 775.033381 [1] => 1073.909397 [2] => 1266.71233 [3] => 1907.622332 [4] => 1996.272304 [5] => 1340.7675 [6] => 1717.08644 [7] => 1529.9388 [8] => 1186.6322 [9] => 1826.5708 [10] => 1703.002 [11] => 2124.6648 [12] => 2255.54674 [13] => 2579.148 [14] => 1031.4692 [15] => 1792.1886 [16] => 2388.6312 [17] => 2690.9631 [18] => 2643.0508 [19] => 3910.5875 ) [Cash and Equiv] => Array ( [0] => 2.1 [1] => 5.5 [2] => 11.6 [3] => 7 [4] => 16.2 [5] => 3.2 [6] => 10.926 [7] => 21.163 [8] => 36.589 [9] => 142.518 [10] => 50.727 [11] => 180.392 [12] => 138.607 [13] => 283.37 [14] => 231.84 [15] => 372.714 [16] => 272.941 [17] => 245.089 [18] => 423.947 [19] => 270.643 ) [ev_addition] => Array ( [0] => 351.5 [1] => 291.7 [2] => 281.4 [3] => 284.9 [4] => 392.4 [5] => 297.3 [6] => 217.722 [7] => 283.023 [8] => 217.282 [9] => 253.618 [10] => 246.236 [11] => 113.11 [12] => 277.053 [13] => 1066.649 [14] => 1030.516 [15] => 34.861 [16] => 134.865 [17] => 163.44 [18] => -14.739 [19] => 614.707 ) [ev_addition_per_share] => Array ( [0] => 5.164 [1] => 4.244 [2] => 4.094 [3] => 4.117 [4] => 5.657 [5] => 4.407 [6] => 3.606 [7] => 4.743 [8] => 3.649 [9] => 4.268 [10] => 4.17 [11] => 1.878 [12] => 4.54 [13] => 17.742 [14] => 17.224 [15] => 0.596 [16] => 2.319 [17] => 2.837 [18] => -0.258 [19] => 10.571 ) [ev_per_share] => Array ( [0] => 16.547 [1] => 19.863 [2] => 22.52 [3] => 31.686 [4] => 34.438 [5] => 24.285 [6] => 32.048 [7] => 30.38 [8] => 23.58 [9] => 35.01 [10] => 33.01 [11] => 37.15 [12] => 41.498 [13] => 60.64 [14] => 34.46 [15] => 31.22 [16] => 43.39 [17] => 49.55 [18] => 46.02 [19] => 77.82 ) [ev] => Array ( [0] => 1126.533381 [1] => 1365.609397 [2] => 1548.11233 [3] => 2192.522332 [4] => 2388.672304 [5] => 1638.0675 [6] => 1934.80844 [7] => 1812.9618 [8] => 1403.9142 [9] => 2080.1888 [10] => 1949.238 [11] => 2237.7748 [12] => 2532.59974 [13] => 3645.797 [14] => 2061.9852 [15] => 1827.0496 [16] => 2523.4962 [17] => 2854.4031 [18] => 2628.3118 [19] => 4525.2945 ) [Non Operating Income] => Array ( [0] => 1.9 [1] => 5.4 [2] => 2.3 [3] => 0.5 [4] => -1 [5] => 4.3 [6] => 27.078 [7] => -15.743 [8] => -0.603 [9] => 0.976 [10] => -292.679 [11] => 2.946 [12] => 9.474 [13] => 9.906 [14] => 1.694 [15] => 0.976 [16] => 1.424 [17] => 2.81 [18] => -0.884 [19] => 2.733 ) [tax] => Array ( [0] => 35.3 [1] => 45.1 [2] => 52.9 [3] => 57.3 [4] => 67.9 [5] => 54.9 [6] => 66.631 [7] => 47.197 [8] => 7.825 [9] => 46.861 [10] => -62.749 [11] => 60.486 [12] => 73.447 [13] => -56.553 [14] => 48.694 [15] => 50.846 [16] => 56.739 [17] => -8.055 [18] => 88.416 [19] => 105.065 ) [Pretax Income] => Array ( [0] => 91.2 [1] => 121.4 [2] => 145 [3] => 170.1 [4] => 206.3 [5] => 169.5 [6] => 190.36 [7] => 135.817 [8] => 24.453 [9] => 151.164 [10] => -168.17 [11] => 196.523 [12] => 239.334 [13] => -118.895 [14] => 183.647 [15] => 184.926 [16] => 210.929 [17] => 14.761 [18] => 284.605 [19] => 326.016 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.4 [4] => 9.5 [5] => 9.8 [6] => 0.82 [7] => 1.063 [8] => 2.285 [9] => 1.186 [10] => 1.366 [11] => 2.372 [12] => 4.939 [13] => 6.259 [14] => 10.263 [15] => 2.82 [16] => 1.184 [17] => 1.635 [18] => 1.879 [19] => 1.867 ) [InterestExpense] => Array ( [0] => -20.6 [1] => -26.9 [2] => -23.4 [3] => -23.6 [4] => -27.7 [5] => -27.9 [6] => -21.564 [7] => -21.187 [8] => -16.9 [9] => -20.01 [10] => -23.161 [11] => -22.416 [12] => -23.015 [13] => -27.404 [14] => -25.799 [15] => -27.139 [16] => -26.841 [17] => -26.255 [18] => -26.831 [19] => -26.46 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 44.7 [1] => 48.8 [2] => 49.4 [3] => 51 [4] => 55.9 [5] => 61.3 [6] => 55.281 [7] => 74.61 [8] => 49.79 [9] => 54.025 [10] => 55.716 [11] => 55.715 [12] => 54.285 [13] => 61.31 [14] => 57.162 [15] => 58.204 [16] => 59.841 [17] => 62.943 [18] => 57.263 [19] => 54.837 ) [ReconciledDepreciation] => Array ( [0] => 44.7 [1] => 48.8 [2] => 49.4 [3] => 51 [4] => 55.9 [5] => 61.3 [6] => 55.28 [7] => 74.61 [8] => 49.79 [9] => 54.03 [10] => 55.72 [11] => 55.72 [12] => 54.29 [13] => 61.31 [14] => 57.16 [15] => 58.2 [16] => 59.84 [17] => 62.94 [18] => 57.26 [19] => 54.84 ) [EBIT] => Array ( [0] => 111.8 [1] => 148.3 [2] => 168.4 [3] => 193.7 [4] => 234 [5] => 197.4 [6] => 211.924 [7] => 157.004 [8] => 41.353 [9] => 171.174 [10] => -145.009 [11] => 218.939 [12] => 262.349 [13] => -91.491 [14] => 209.446 [15] => 212.065 [16] => 237.77 [17] => 41.016 [18] => 311.436 [19] => 352.476 ) [EBITDA_morn] => Array ( [0] => 156.5 [1] => 197.1 [2] => 217.8 [3] => 244.7 [4] => 289.9 [5] => 258.7 [6] => 267.205 [7] => 231.614 [8] => 91.143 [9] => 225.199 [10] => -89.293 [11] => 274.654 [12] => 316.634 [13] => -30.181 [14] => 266.608 [15] => 270.269 [16] => 297.611 [17] => 103.959 [18] => 368.699 [19] => 407.313 ) [EBITDA] => Array ( [0] => 156.5 [1] => 197.1 [2] => 217.8 [3] => 244.7 [4] => 289.9 [5] => 258.7 [6] => 267.205 [7] => 231.614 [8] => 91.143 [9] => 225.199 [10] => -89.293 [11] => 274.654 [12] => 316.634 [13] => -30.181 [14] => 266.608 [15] => 270.269 [16] => 297.611 [17] => 103.959 [18] => 368.699 [19] => 407.313 ) [EBITDA_1] => Array ( [0] => 156.5 [1] => 197.1 [2] => 217.8 [3] => 244.7 [4] => 289.9 [5] => 258.7 [6] => 267.205 [7] => 231.614 [8] => 91.143 [9] => 225.199 [10] => -89.293 [11] => 274.654 [12] => 316.634 [13] => -30.181 [14] => 266.608 [15] => 270.269 [16] => 297.611 [17] => 103.959 [18] => 368.699 [19] => 407.313 ) [DDA_new] => Array ( [0] => 44.7 [1] => 48.8 [2] => 49.4 [3] => 51 [4] => 55.9 [5] => 61.3 [6] => 55.28 [7] => 74.61 [8] => 49.79 [9] => 54.03 [10] => 55.72 [11] => 55.72 [12] => 54.29 [13] => 61.31 [14] => 57.16 [15] => 58.2 [16] => 59.84 [17] => 62.94 [18] => 57.26 [19] => 54.84 ) [EBITDA_new] => Array ( [0] => 156.5 [1] => 197.1 [2] => 217.8 [3] => 244.7 [4] => 289.9 [5] => 258.7 [6] => 267.205 [7] => 231.614 [8] => 91.143 [9] => 225.199 [10] => -89.293 [11] => 274.654 [12] => 316.634 [13] => -30.181 [14] => 266.608 [15] => 270.269 [16] => 297.611 [17] => 103.959 [18] => 368.699 [19] => 407.313 ) [EBITDA_per_share] => Array ( [0] => 2.3 [1] => 2.87 [2] => 3.17 [3] => 3.54 [4] => 4.18 [5] => 3.83 [6] => 4.35 [7] => 3.84 [8] => 1.53 [9] => 3.77 [10] => -1.51 [11] => 4.55 [12] => 5.1 [13] => -0.5 [14] => 4.42 [15] => 4.6 [16] => 5 [17] => 1.76 [18] => 6.32 [19] => 6.92 ) [Operating_Income_per_share] => Array ( [0] => 1.61 [1] => 2.08 [2] => 2.42 [3] => 2.55 [4] => 3.06 [5] => 2.51 [6] => 3 [7] => 2.84 [8] => 0.66 [9] => 2.83 [10] => 3.14 [11] => 3.54 [12] => 3.99 [13] => -1.79 [14] => 3.28 [15] => 3.54 [16] => 3.95 [17] => 0.62 [18] => 5.33 [19] => 5.91 ) [Net Income] => Array ( [0] => 55.9 [1] => 76.3 [2] => 92.1 [3] => 112.8 [4] => 138.4 [5] => 114.6 [6] => 123.729 [7] => 88.62 [8] => -11.448 [9] => 104.303 [10] => -105.421 [11] => 136.037 [12] => 165.887 [13] => -62.342 [14] => 135.158 [15] => 133.856 [16] => 154.17 [17] => 26.315 [18] => 216.993 [19] => 219.502 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.334 [1] => 0.334 [2] => 0.334 [3] => 0.333 [4] => 0.367 [5] => 0.4 [6] => 0.4 [7] => 0.4 [8] => 0.4 [9] => 0.4 [10] => 0.4 [11] => 0.45 [12] => 0.55 [13] => 0.66 [14] => 0.76 [15] => 0.8 [16] => 0.86 [17] => 0.98 [18] => 1.08 [19] => 1.16 ) [Shares Outstanding] => Array ( [0] => 68.063 [1] => 68.739 [2] => 68.731 [3] => 69.202 [4] => 69.368 [5] => 67.460 [6] => 61.399 [7] => 60.355 [8] => 59.728 [9] => 59.716 [10] => 59.251 [11] => 60.413 [12] => 62.103 [13] => 60.037 [14] => 60.298 [15] => 58.812 [16] => 59.562 [17] => 59.204 [18] => 58.293 [19] => 58.839 ) [shares_diluted] => Array ( [0] => 68.063 [1] => 68.739 [2] => 68.731 [3] => 69.202 [4] => 69.368 [5] => 67.460 [6] => 61.399 [7] => 60.355 [8] => 59.728 [9] => 59.716 [10] => 59.251 [11] => 60.413 [12] => 62.103 [13] => 60.037 [14] => 60.298 [15] => 58.812 [16] => 59.562 [17] => 59.204 [18] => 58.293 [19] => 58.839 ) [shares_basic] => Array ( [0] => 67.829 [1] => 68.125 [2] => 68.222 [3] => 68.780 [4] => 68.555 [5] => 66.981 [6] => 60.919 [7] => 59.825 [8] => 59.728 [9] => 59.394 [10] => 59.251 [11] => 59.816 [12] => 60.906 [13] => 60.037 [14] => 59.667 [15] => 58.473 [16] => 58.601 [17] => 58.120 [18] => 57.443 [19] => 57.896 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.74 [2] => 0.73 [3] => 0.66 [4] => 0.65 [5] => 0.68 [6] => 0.66 [7] => 0.66 [8] => 0.76 [9] => 0.68 [10] => 0.71 [11] => 0.69 [12] => 0.68 [13] => 0.83 [14] => 0.67 [15] => 0.67 [16] => 0.66 [17] => 0.66 [18] => 0.66 [19] => 0.66 ) [Gross Profit_pct] => Array ( [0] => 24.20 [1] => 26.15 [2] => 27.22 [3] => 33.82 [4] => 34.82 [5] => 32.24 [6] => 33.71 [7] => 34.12 [8] => 23.86 [9] => 32.39 [10] => 29.17 [11] => 31.17 [12] => 32.40 [13] => 17.29 [14] => 32.76 [15] => 33.25 [16] => 33.60 [17] => 33.88 [18] => 33.70 [19] => 34.04 ) [SGA_pct] => Array ( [0] => 14.85 [1] => 15.39 [2] => 15.55 [3] => 17.69 [4] => 17.65 [5] => 17.38 [6] => 17.66 [7] => 18.60 [8] => 21.24 [9] => 22.05 [10] => 21.43 [11] => 20.81 [12] => 21.42 [13] => 22.13 [14] => 23.62 [15] => 23.53 [16] => 22.70 [17] => 22.75 [18] => 20.95 [19] => 20.64 ) [Interest Expense_pct] => Array ( [0] => -1.25 [1] => -1.51 [2] => -1.27 [3] => -1.67 [4] => -1.77 [5] => -1.80 [6] => -1.45 [7] => -1.33 [8] => -1.11 [9] => -1.22 [10] => -1.23 [11] => -1.09 [12] => -1.02 [13] => -1.05 [14] => -0.99 [15] => -1.24 [16] => -1.21 [17] => -1.05 [18] => -1.04 [19] => -1.02 ) [Pretax Income_pct] => Array ( [0] => 5.52 [1] => 6.81 [2] => 7.85 [3] => 12.05 [4] => 13.22 [5] => 10.91 [6] => 12.77 [7] => 8.56 [8] => 1.61 [9] => 9.24 [10] => -8.90 [11] => 9.53 [12] => 10.60 [13] => -4.54 [14] => 7.05 [15] => 8.42 [16] => 9.51 [17] => 0.59 [18] => 11.04 [19] => 12.56 ) [Net Income_pct] => Array ( [0] => 3.38 [1] => 4.28 [2] => 4.98 [3] => 7.99 [4] => 8.87 [5] => 7.38 [6] => 8.30 [7] => 5.58 [8] => -0.75 [9] => 6.38 [10] => -5.58 [11] => 6.60 [12] => 7.35 [13] => -2.38 [14] => 5.19 [15] => 6.09 [16] => 6.95 [17] => 1.05 [18] => 8.41 [19] => 8.46 ) [DaysSalesOutstanding] => Array ( [0] => 51.81 [1] => 49.31 [2] => 50.12 [3] => 70.42 [4] => 55.23 [5] => 48.51 [6] => 51.36 [7] => 50.05 [8] => 51.48 [9] => 55.44 [10] => 59.5 [11] => 51.27 [12] => 61.88 [13] => 52.79 [14] => 52.64 [15] => 52.81 [16] => 55.12 [17] => 53.37 [18] => 51.95 [19] => 64.74 ) [DaysInventory] => Array ( [0] => 69.05 [1] => 67.94 [2] => 72.55 [3] => 113.76 [4] => 103.01 [5] => 89.97 [6] => 87.26 [7] => 85.23 [8] => 67.87 [9] => 77.68 [10] => 77.5 [11] => 70.07 [12] => 74.95 [13] => 55.22 [14] => 72.94 [15] => 70.85 [16] => 79.09 [17] => 79.63 [18] => 75.29 [19] => 78.66 ) [Payable] => Array ( [0] => 95.2 [1] => 96.9 [2] => 105.1 [3] => 122.6 [4] => 87.8 [5] => 87.6 [6] => 92.249 [7] => 84.707 [8] => 91.072 [9] => 116.885 [10] => 161.477 [11] => 149.647 [12] => 161.27 [13] => 178.709 [14] => 184.127 [15] => 146.54 [16] => 168.108 [17] => 204.323 [18] => 198.417 [19] => 231.89 ) [DaysPayable] => Array ( [0] => 21.01 [1] => 19.84 [2] => 20.76 [3] => 31.71 [4] => 20.53 [5] => 20.58 [6] => 22.58 [7] => 19.48 [8] => 21.92 [9] => 26.08 [10] => 31.18 [11] => 26.5 [12] => 26.08 [13] => 24.9 [14] => 25.81 [15] => 24.35 [16] => 27.67 [17] => 29.83 [18] => 28.08 [19] => 32.61 ) [InventoryTurnover] => Array ( [0] => 5.29 [1] => 5.37 [2] => 5.03 [3] => 3.21 [4] => 3.54 [5] => 4.06 [6] => 4.18 [7] => 4.28 [8] => 5.38 [9] => 4.7 [10] => 4.71 [11] => 5.21 [12] => 4.87 [13] => 6.61 [14] => 5 [15] => 5.15 [16] => 4.62 [17] => 4.58 [18] => 4.85 [19] => 4.64 ) [Accts Rec.] => Array ( [0] => 234.7 [1] => 240.8 [2] => 253.7 [3] => 272.3 [4] => 236.2 [5] => 206.5 [6] => 209.817 [7] => 217.636 [8] => 213.85 [9] => 248.492 [10] => 308.14 [11] => 289.521 [12] => 382.646 [13] => 378.776 [14] => 375.563 [15] => 317.763 [16] => 334.918 [17] => 365.595 [18] => 367.052 [19] => 460.324 ) [Inventory] => Array ( [0] => 237.1 [1] => 245 [2] => 267.3 [3] => 291.1 [4] => 287.2 [5] => 259.5 [6] => 236.329 [7] => 244.19 [8] => 214.689 [9] => 235.431 [10] => 284.291 [11] => 272.354 [12] => 313.259 [13] => 327.719 [14] => 349.926 [15] => 284.552 [16] => 319.077 [17] => 360.689 [18] => 352.725 [19] => 368.886 ) [inventory2sales] => Array ( [0] => 0.143 [1] => 0.137 [2] => 0.145 [3] => 0.206 [4] => 0.184 [5] => 0.167 [6] => 0.158 [7] => 0.154 [8] => 0.142 [9] => 0.144 [10] => 0.15 [11] => 0.132 [12] => 0.139 [13] => 0.125 [14] => 0.134 [15] => 0.13 [16] => 0.144 [17] => 0.144 [18] => 0.137 [19] => 0.142 ) [Total Current Assets] => Array ( [0] => 480.2 [1] => 498 [2] => 540 [3] => 607.8 [4] => 705.1 [5] => 505.2 [6] => 500.152 [7] => 523.257 [8] => 509.477 [9] => 661.776 [10] => 702.806 [11] => 798.395 [12] => 880.409 [13] => 1037.622 [14] => 1021.24 [15] => 1046.346 [16] => 988.661 [17] => 1032.232 [18] => 1180.521 [19] => 1149.092 ) [Other Current Assets] => Array ( [0] => 6.3 [1] => 6.7 [2] => 7.4 [3] => 37.4 [4] => 165.5 [5] => 36 [6] => 43.08 [7] => 40.268 [8] => 44.349 [9] => 35.335 [10] => 59.648 [11] => 56.128 [12] => 45.897 [13] => 47.757 [14] => 63.911 [15] => 71.317 [16] => 61.725 [17] => 60.859 [18] => 36.797 [19] => 49.239 ) [Net PPE] => Array ( [0] => 263 [1] => 243.9 [2] => 258.3 [3] => 273.8 [4] => 270.3 [5] => 256.6 [6] => 246.111 [7] => 275.793 [8] => 273.248 [9] => 302.638 [10] => 287.596 [11] => 263.791 [12] => 289.555 [13] => 289.683 [14] => 290.814 [15] => 285.224 [16] => 280.746 [17] => 284.146 [18] => 268.283 [19] => 305.055 ) [Intangibles] => Array ( [0] => 234.6 [1] => 229.6 [2] => 260.6 [3] => 272.5 [4] => 371.7 [5] => 373.1 [6] => 358.472 [7] => 420.443 [8] => 456.449 [9] => 592.964 [10] => 643.531 [11] => 629.09 [12] => 827.48 [13] => 894.7 [14] => 887.933 [15] => 880.709 [16] => 972.921 [17] => 967.051 [18] => 939.705 [19] => 1658.239 ) [Total Assets] => Array ( [0] => 1008 [1] => 998.4 [2] => 1088.9 [3] => 1185.9 [4] => 1379.7 [5] => 1180.7 [6] => 1143.851 [7] => 1292.115 [8] => 1413.696 [9] => 1811.776 [10] => 2116.508 [11] => 2139.486 [12] => 2436.846 [13] => 2877.292 [14] => 2774.488 [15] => 2712.898 [16] => 2706.697 [17] => 2843.531 [18] => 2889.878 [19] => 3559.607 ) [Other Long-Term Assets] => Array ( [0] => 30.2 [1] => 26.9 [2] => 30 [3] => 31.8 [4] => 32.6 [5] => 45.8 [6] => 39.116 [7] => 72.622 [8] => 174.522 [9] => 254.398 [10] => 482.575 [11] => 448.21 [12] => 439.402 [13] => 655.287 [14] => 574.501 [15] => 500.619 [16] => 464.369 [17] => 560.102 [18] => 501.369 [19] => 447.221 ) [Total Assets Non-liquid] => Array ( [0] => 1005.9 [1] => 992.9 [2] => 1077.3 [3] => 1178.9 [4] => 1363.5 [5] => 1177.5 [6] => 1132.925 [7] => 1270.952 [8] => 1377.107 [9] => 1669.258 [10] => 2065.781 [11] => 1959.094 [12] => 2298.239 [13] => 2593.922 [14] => 2542.648 [15] => 2340.184 [16] => 2433.756 [17] => 2598.442 [18] => 2465.931 [19] => 3288.964 ) [HardAssets] => Array ( [0] => 771.3 [1] => 763.3 [2] => 816.7 [3] => 906.4 [4] => 991.8 [5] => 804.4 [6] => 774.453 [7] => 850.509 [8] => 920.658 [9] => 1076.294 [10] => 1422.25 [11] => 1330.004 [12] => 1470.759 [13] => 1699.222 [14] => 1654.715 [15] => 1459.475 [16] => 1460.835 [17] => 1631.391 [18] => 1526.226 [19] => 1630.725 ) [Accts Payable] => Array ( [0] => 95.2 [1] => 96.9 [2] => 105.1 [3] => 122.6 [4] => 87.8 [5] => 87.6 [6] => 92.249 [7] => 221.397 [8] => 216.931 [9] => 288.323 [10] => 319.207 [11] => 324.013 [12] => 357.993 [13] => 409.004 [14] => 431.042 [15] => 365.404 [16] => 397.57 [17] => 431.04 [18] => 419.095 [19] => 455.038 ) [Short-Term Debt] => Array ( [0] => 22.3 [1] => 16.1 [2] => 25.2 [3] => 31.2 [4] => 50.9 [5] => 13.7 [6] => 14.858 [7] => 1.818 [8] => 48.553 [9] => 100.275 [10] => 0.371 [11] => 0.254 [12] => 9.505 [13] => 0.548 [14] => 16.622 [15] => 1.078 [16] => 0.984 [17] => 1.112 [18] => 1.123 [19] => 125.826 ) [ShortTermDebt_without_lease] => Array ( [0] => 22.3 [1] => 16.1 [2] => 25.2 [3] => 31.2 [4] => 50.9 [5] => 13.7 [6] => 14.858 [7] => 1.818 [8] => 48.553 [9] => 100.275 [10] => 0.371 [11] => 0.254 [12] => 9.505 [13] => 0.548 [14] => 16.622 [15] => 1.078 [16] => 0.984 [17] => 1.112 [18] => 1.123 [19] => 125.826 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8.033 [13] => 8.394 [14] => 7.759 [15] => 7.94 [16] => 8.086 [17] => 8.503 [18] => 8.993 [19] => 10.354 ) [Total Current Liabilities] => Array ( [0] => 244.3 [1] => 241.3 [2] => 253.9 [3] => 295.8 [4] => 285.3 [5] => 233.5 [6] => 231.977 [7] => 249.139 [8] => 288.425 [9] => 418.574 [10] => 410.014 [11] => 398.589 [12] => 461.926 [13] => 493.552 [14] => 538.664 [15] => 466.782 [16] => 498.554 [17] => 533.095 [18] => 511.888 [19] => 668.902 ) [Other Current Liab.] => Array ( [0] => 126.8 [1] => 128.3 [2] => 123.6 [3] => 142 [4] => 146.6 [5] => 132.2 [6] => 124.87 [7] => 25.924 [8] => 22.941 [9] => 29.976 [10] => 90.436 [11] => 74.322 [12] => 94.428 [13] => 84 [14] => 91 [15] => 100.3 [16] => 100 [17] => 100.943 [18] => 91.67 [19] => 88.038 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 72.4 [5] => 72.4 [6] => 72.426 [7] => 72.426 [8] => 72.426 [9] => 72.426 [10] => 72.426 [11] => 72.426 [12] => 0 [13] => 0 [14] => 72.426 [15] => 72.426 [16] => 72.426 [17] => 72.426 [18] => 72.426 [19] => 72.426 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 96.3 [5] => 98.3 [6] => 101.144 [7] => 103.754 [8] => 106.421 [9] => 108.095 [10] => 111.434 [11] => 114.788 [12] => 134.798 [13] => 148.513 [14] => 157.078 [15] => 161.409 [16] => 174.143 [17] => 189.294 [18] => 204.472 [19] => 228.537 ) [Retained Earnings] => Array ( [0] => 296.3 [1] => 342.3 [2] => 394.6 [3] => 483.6 [4] => 574.8 [5] => 623.4 [6] => 720.864 [7] => 789.244 [8] => 756.801 [9] => 838.678 [10] => 706.505 [11] => 814.197 [12] => 946.077 [13] => 845.864 [14] => 935.46 [15] => 1022.838 [16] => 1126.63 [17] => 1095.953 [18] => 1250.972 [19] => 1403.202 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -82.2 [5] => -203.5 [6] => -256.575 [7] => -279.668 [8] => -285.798 [9] => -283.982 [10] => -306.917 [11] => -279.207 [12] => -307.873 [13] => -336.077 [14] => -381.771 [15] => -376.041 [16] => -399.773 [17] => -450.608 [18] => -481.41 [19] => -451.195 ) [Total Equity] => Array ( [0] => 328 [1] => 374.7 [2] => 462.7 [3] => 532.5 [4] => 643.2 [5] => 568.1 [6] => 606.763 [7] => 651.295 [8] => 649.062 [9] => 786.251 [10] => 663.694 [11] => 753.294 [12] => 918.603 [13] => 884.803 [14] => 738.062 [15] => 885.762 [16] => 984.944 [17] => 813.553 [18] => 918.383 [19] => 1204.319 ) [Long-Term Debt] => Array ( [0] => 331.3 [1] => 281.1 [2] => 267.8 [3] => 260.7 [4] => 357.7 [5] => 286.8 [6] => 213.79 [7] => 302.368 [8] => 205.318 [9] => 295.861 [10] => 296.592 [11] => 293.248 [12] => 398.122 [13] => 1341.077 [14] => 1237.975 [15] => 398.557 [16] => 398.736 [17] => 398.914 [18] => 399.092 [19] => 749.17 ) [Total Liabilities] => Array ( [0] => 680 [1] => 623.7 [2] => 626.2 [3] => 653.4 [4] => 736.5 [5] => 612.6 [6] => 537.088 [7] => 640.82 [8] => 764.634 [9] => 1025.525 [10] => 1452.814 [11] => 1386.192 [12] => 1518.243 [13] => 1992.489 [14] => 2036.426 [15] => 1827.136 [16] => 1721.753 [17] => 2029.978 [18] => 1971.495 [19] => 2355.288 ) [Other Long-Term Liab.] => Array ( [0] => 72 [1] => 73.3 [2] => 74.7 [3] => 74.1 [4] => 67.2 [5] => 66.4 [6] => 62.935 [7] => 68.425 [8] => 261.919 [9] => 253.352 [10] => 674.841 [11] => 622.949 [12] => 568.6 [13] => 125.98 [14] => 236.816 [15] => 790.37 [16] => 677.287 [17] => 877.919 [18] => 790.059 [19] => 710.042 ) [Cash and Equiv_pct] => Array ( [0] => 0.21 [1] => 0.55 [2] => 1.07 [3] => 0.59 [4] => 1.17 [5] => 0.27 [6] => 0.96 [7] => 1.64 [8] => 2.59 [9] => 7.87 [10] => 2.40 [11] => 8.43 [12] => 5.69 [13] => 9.85 [14] => 8.36 [15] => 13.74 [16] => 10.08 [17] => 8.62 [18] => 14.67 [19] => 7.60 ) [Accts Rec._pct] => Array ( [0] => 23.28 [1] => 24.12 [2] => 23.30 [3] => 22.96 [4] => 17.12 [5] => 17.49 [6] => 18.34 [7] => 16.84 [8] => 15.13 [9] => 13.72 [10] => 14.56 [11] => 13.53 [12] => 15.70 [13] => 13.16 [14] => 13.54 [15] => 11.71 [16] => 12.37 [17] => 12.86 [18] => 12.70 [19] => 12.93 ) [Inventory_pct] => Array ( [0] => 23.52 [1] => 24.54 [2] => 24.55 [3] => 24.55 [4] => 20.82 [5] => 21.98 [6] => 20.66 [7] => 18.90 [8] => 15.19 [9] => 12.99 [10] => 13.43 [11] => 12.73 [12] => 12.86 [13] => 11.39 [14] => 12.61 [15] => 10.49 [16] => 11.79 [17] => 12.68 [18] => 12.21 [19] => 10.36 ) [Other Current Assets_pct] => Array ( [0] => 0.63 [1] => 0.67 [2] => 0.68 [3] => 3.15 [4] => 12.00 [5] => 3.05 [6] => 3.77 [7] => 3.12 [8] => 3.14 [9] => 1.95 [10] => 2.82 [11] => 2.62 [12] => 1.88 [13] => 1.66 [14] => 2.30 [15] => 2.63 [16] => 2.28 [17] => 2.14 [18] => 1.27 [19] => 1.38 ) [Total Current Assets_pct] => Array ( [0] => 47.64 [1] => 49.88 [2] => 49.59 [3] => 51.25 [4] => 51.11 [5] => 42.79 [6] => 43.73 [7] => 40.50 [8] => 36.04 [9] => 36.53 [10] => 33.21 [11] => 37.32 [12] => 36.13 [13] => 36.06 [14] => 36.81 [15] => 38.57 [16] => 36.53 [17] => 36.30 [18] => 40.85 [19] => 32.28 ) [Net PPE_pct] => Array ( [0] => 26.09 [1] => 24.43 [2] => 23.72 [3] => 23.09 [4] => 19.59 [5] => 21.73 [6] => 21.52 [7] => 21.34 [8] => 19.33 [9] => 16.70 [10] => 13.59 [11] => 12.33 [12] => 11.88 [13] => 10.07 [14] => 10.48 [15] => 10.51 [16] => 10.37 [17] => 9.99 [18] => 9.28 [19] => 8.57 ) [Intangibles_pct] => Array ( [0] => 23.27 [1] => 23.00 [2] => 23.93 [3] => 22.98 [4] => 26.94 [5] => 31.60 [6] => 31.34 [7] => 32.54 [8] => 32.29 [9] => 32.73 [10] => 30.41 [11] => 29.40 [12] => 33.96 [13] => 31.10 [14] => 32.00 [15] => 32.46 [16] => 35.94 [17] => 34.01 [18] => 32.52 [19] => 46.58 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.00 [1] => 2.69 [2] => 2.76 [3] => 2.68 [4] => 2.36 [5] => 3.88 [6] => 3.42 [7] => 5.62 [8] => 12.35 [9] => 14.04 [10] => 22.80 [11] => 20.95 [12] => 18.03 [13] => 22.77 [14] => 20.71 [15] => 18.45 [16] => 17.16 [17] => 19.70 [18] => 17.35 [19] => 12.56 ) [Accts Payable_pct] => Array ( [0] => 9.44 [1] => 9.71 [2] => 9.65 [3] => 10.34 [4] => 6.36 [5] => 7.42 [6] => 8.06 [7] => 17.13 [8] => 15.34 [9] => 15.91 [10] => 15.08 [11] => 15.14 [12] => 14.69 [13] => 14.21 [14] => 15.54 [15] => 13.47 [16] => 14.69 [17] => 15.16 [18] => 14.50 [19] => 12.78 ) [Short-Term Debt_pct] => Array ( [0] => 2.21 [1] => 1.61 [2] => 2.31 [3] => 2.63 [4] => 3.69 [5] => 1.16 [6] => 1.30 [7] => 0.14 [8] => 3.43 [9] => 5.53 [10] => 0.02 [11] => 0.01 [12] => 0.39 [13] => 0.02 [14] => 0.60 [15] => 0.04 [16] => 0.04 [17] => 0.04 [18] => 0.04 [19] => 3.53 ) [Other Current Liab._pct] => Array ( [0] => 12.58 [1] => 12.85 [2] => 11.35 [3] => 11.97 [4] => 10.63 [5] => 11.20 [6] => 10.92 [7] => 2.01 [8] => 1.62 [9] => 1.65 [10] => 4.27 [11] => 3.47 [12] => 3.88 [13] => 2.92 [14] => 3.28 [15] => 3.70 [16] => 3.69 [17] => 3.55 [18] => 3.17 [19] => 2.47 ) [Total Current Liabilities_pct] => Array ( [0] => 24.24 [1] => 24.17 [2] => 23.32 [3] => 24.94 [4] => 20.68 [5] => 19.78 [6] => 20.28 [7] => 19.28 [8] => 20.40 [9] => 23.10 [10] => 19.37 [11] => 18.63 [12] => 18.96 [13] => 17.15 [14] => 19.41 [15] => 17.21 [16] => 18.42 [17] => 18.75 [18] => 17.71 [19] => 18.79 ) [Long-Term Debt_pct] => Array ( [0] => 32.87 [1] => 28.16 [2] => 24.59 [3] => 21.98 [4] => 25.93 [5] => 24.29 [6] => 18.69 [7] => 23.40 [8] => 14.52 [9] => 16.33 [10] => 14.01 [11] => 13.71 [12] => 16.34 [13] => 46.61 [14] => 44.62 [15] => 14.69 [16] => 14.73 [17] => 14.03 [18] => 13.81 [19] => 21.05 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.36 [1] => 10.15 [2] => 9.60 [3] => 8.17 [4] => 6.78 [5] => 7.82 [6] => 7.98 [7] => 6.91 [8] => 19.16 [9] => 17.17 [10] => 35.26 [11] => 32.45 [12] => 27.01 [13] => 5.49 [14] => 9.36 [15] => 35.45 [16] => 30.46 [17] => 38.61 [18] => 36.70 [19] => 26.33 ) [Total Liabilities_pct] => Array ( [0] => 67.46 [1] => 62.47 [2] => 57.51 [3] => 55.10 [4] => 53.38 [5] => 51.88 [6] => 46.95 [7] => 49.59 [8] => 54.09 [9] => 56.60 [10] => 68.64 [11] => 64.79 [12] => 62.30 [13] => 69.25 [14] => 73.40 [15] => 67.35 [16] => 63.61 [17] => 71.39 [18] => 68.22 [19] => 66.17 ) [netcash] => Array ( [0] => -9.96 [1] => -8.99 [2] => -8.94 [3] => -9.34 [4] => -10.38 [5] => -9.03 [6] => -8.71 [7] => -10.38 [8] => -12.23 [9] => -14.86 [10] => -23.74 [11] => -20.02 [12] => -22.61 [13] => -28.43 [14] => -30.16 [15] => -24.85 [16] => -24.91 [17] => -30.98 [18] => -27.1 [19] => -35.85 ) [NCAV] => Array ( [0] => -5.63 [1] => -4.58 [2] => -4.23 [3] => -4.29 [4] => -5.76 [5] => -4.81 [6] => -4.15 [7] => -5.6 [8] => -7.73 [9] => -9.74 [10] => -17.42 [11] => -14.15 [12] => -15.34 [13] => -20.98 [14] => -22.53 [15] => -18.35 [16] => -17.85 [17] => -23.09 [18] => -19.19 [19] => -26.74 ) [NCAV_real] => Array ( [0] => -2.94 [1] => -1.83 [2] => -1.25 [3] => -0.66 [4] => -0.45 [5] => -1.59 [6] => -0.61 [7] => -1.97 [8] => -4.29 [9] => -6.12 [10] => -12.7 [11] => -9.76 [12] => -10.45 [13] => -15.88 [14] => -16.97 [15] => -13.34 [16] => -12.6 [17] => -17.32 [18] => -13.85 [19] => -20.74 ) [Book Value Per Share] => Array ( [0] => 4.82 [1] => 5.45 [2] => 6.73 [3] => 7.69 [4] => 9.27 [5] => 8.42 [6] => 10.05 [7] => 10.91 [8] => 10.9 [9] => 13.23 [10] => 11.24 [11] => 12.5 [12] => 15.05 [13] => 14.72 [14] => 12.34 [15] => 15.13 [16] => 16.94 [17] => 14.12 [18] => 16.08 [19] => 20.71 ) [Tangibles_book_per_share] => Array ( [0] => 1.37 [1] => 2.11 [2] => 2.94 [3] => 3.76 [4] => 3.91 [5] => 2.89 [6] => 4.11 [7] => 3.87 [8] => 3.24 [9] => 3.25 [10] => 0.34 [11] => 2.06 [12] => 1.49 [13] => -0.16 [14] => -2.5 [15] => 0.09 [16] => 0.21 [17] => -2.66 [18] => -0.37 [19] => -7.81 ) [deb2equity] => Array ( [0] => 1.078 [1] => 0.793 [2] => 0.633 [3] => 0.548 [4] => 0.635 [5] => 0.529 [6] => 0.377 [7] => 0.467 [8] => 0.391 [9] => 0.504 [10] => 0.447 [11] => 0.39 [12] => 0.444 [13] => 1.516 [14] => 1.7 [15] => 0.451 [16] => 0.406 [17] => 0.492 [18] => 0.436 [19] => 0.727 ) [debt2rev_totaldebt] => Array ( [0] => 353.6 [1] => 297.2 [2] => 293 [3] => 291.9 [4] => 408.6 [5] => 300.5 [6] => 228.648 [7] => 304.186 [8] => 253.871 [9] => 396.136 [10] => 296.963 [11] => 293.502 [12] => 407.627 [13] => 1341.625 [14] => 1254.597 [15] => 399.635 [16] => 399.72 [17] => 400.026 [18] => 400.215 [19] => 874.996 ) [debt2rev] => Array ( [0] => 0.214 [1] => 0.167 [2] => 0.159 [3] => 0.207 [4] => 0.262 [5] => 0.193 [6] => 0.153 [7] => 0.192 [8] => 0.167 [9] => 0.242 [10] => 0.157 [11] => 0.142 [12] => 0.181 [13] => 0.512 [14] => 0.482 [15] => 0.182 [16] => 0.18 [17] => 0.16 [18] => 0.155 [19] => 0.337 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.74 [2] => 0.73 [3] => 0.66 [4] => 0.65 [5] => 0.68 [6] => 0.66 [7] => 0.66 [8] => 0.76 [9] => 0.68 [10] => 0.71 [11] => 0.69 [12] => 0.68 [13] => 0.83 [14] => 0.67 [15] => 0.67 [16] => 0.66 [17] => 0.66 [18] => 0.66 [19] => 0.66 ) [inventory2rev] => Array ( [0] => 0.143 [1] => 0.137 [2] => 0.145 [3] => 0.206 [4] => 0.184 [5] => 0.167 [6] => 0.158 [7] => 0.154 [8] => 0.142 [9] => 0.144 [10] => 0.15 [11] => 0.132 [12] => 0.139 [13] => 0.125 [14] => 0.134 [15] => 0.13 [16] => 0.144 [17] => 0.144 [18] => 0.137 [19] => 0.142 ) [ar2asset] => Array ( [0] => 0.233 [1] => 0.241 [2] => 0.233 [3] => 0.23 [4] => 0.171 [5] => 0.175 [6] => 0.183 [7] => 0.168 [8] => 0.151 [9] => 0.137 [10] => 0.146 [11] => 0.135 [12] => 0.157 [13] => 0.132 [14] => 0.135 [15] => 0.117 [16] => 0.124 [17] => 0.129 [18] => 0.127 [19] => 0.129 ) [cash2asset] => Array ( [0] => 0.002 [1] => 0.006 [2] => 0.011 [3] => 0.006 [4] => 0.012 [5] => 0.003 [6] => 0.01 [7] => 0.016 [8] => 0.026 [9] => 0.079 [10] => 0.024 [11] => 0.084 [12] => 0.057 [13] => 0.098 [14] => 0.084 [15] => 0.137 [16] => 0.101 [17] => 0.086 [18] => 0.147 [19] => 0.076 ) [equity2asset] => Array ( [0] => 0.325 [1] => 0.375 [2] => 0.425 [3] => 0.449 [4] => 0.466 [5] => 0.481 [6] => 0.53 [7] => 0.504 [8] => 0.459 [9] => 0.434 [10] => 0.314 [11] => 0.352 [12] => 0.377 [13] => 0.308 [14] => 0.266 [15] => 0.327 [16] => 0.364 [17] => 0.286 [18] => 0.318 [19] => 0.338 ) [equity2liab_tangbile] => Array ( [0] => 0.137 [1] => 0.233 [2] => 0.323 [3] => 0.398 [4] => 0.369 [5] => 0.318 [6] => 0.462 [7] => 0.36 [8] => 0.252 [9] => 0.188 [10] => 0.014 [11] => 0.09 [12] => 0.06 [13] => 0 [14] => 0 [15] => 0.003 [16] => 0.007 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.261 [1] => 0.244 [2] => 0.237 [3] => 0.231 [4] => 0.196 [5] => 0.217 [6] => 0.215 [7] => 0.213 [8] => 0.193 [9] => 0.167 [10] => 0.136 [11] => 0.123 [12] => 0.119 [13] => 0.101 [14] => 0.105 [15] => 0.105 [16] => 0.104 [17] => 0.1 [18] => 0.093 [19] => 0.086 ) [interest2rev] => Array ( [0] => -1.246 [1] => -1.509 [2] => -1.266 [3] => -1.672 [4] => -1.774 [5] => -1.796 [6] => -1.446 [7] => -1.335 [8] => -1.115 [9] => -1.223 [10] => -1.225 [11] => -1.087 [12] => -1.02 [13] => -1.046 [14] => -0.991 [15] => -1.236 [16] => -1.21 [17] => -1.05 [18] => -1.04 [19] => -1.02 ) [std2asset] => Array ( [0] => 0.242 [1] => 0.242 [2] => 0.233 [3] => 0.249 [4] => 0.207 [5] => 0.198 [6] => 0.203 [7] => 0.193 [8] => 0.204 [9] => 0.231 [10] => 0.194 [11] => 0.186 [12] => 0.19 [13] => 0.172 [14] => 0.194 [15] => 0.172 [16] => 0.184 [17] => 0.187 [18] => 0.177 [19] => 0.188 ) [ltd2asset] => Array ( [0] => 0.329 [1] => 0.282 [2] => 0.246 [3] => 0.22 [4] => 0.259 [5] => 0.243 [6] => 0.187 [7] => 0.234 [8] => 0.145 [9] => 0.163 [10] => 0.14 [11] => 0.137 [12] => 0.163 [13] => 0.466 [14] => 0.446 [15] => 0.147 [16] => 0.147 [17] => 0.14 [18] => 0.138 [19] => 0.21 ) [turnover] => Array ( [0] => 1.64 [1] => 1.785 [2] => 1.697 [3] => 1.19 [4] => 1.131 [5] => 1.316 [6] => 1.304 [7] => 1.228 [8] => 1.073 [9] => 0.903 [10] => 0.893 [11] => 0.963 [12] => 0.926 [13] => 0.91 [14] => 0.939 [15] => 0.81 [16] => 0.819 [17] => 0.879 [18] => 0.892 [19] => 0.729 ) [CF_Net Income] => Array ( [0] => 55.9 [1] => 76.3 [2] => 92.1 [3] => 112.8 [4] => 138.4 [5] => 114.6 [6] => 123.729 [7] => 88.62 [8] => -11.448 [9] => 104.303 [10] => -105.421 [11] => 136.037 [12] => 165.887 [13] => -62.342 [14] => 134.953 [15] => 133.856 [16] => 154.17 [17] => 26.516 [18] => 216.993 [19] => 219.502 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.12 [2] => -0.05 [3] => -0.07 [4] => -0.07 [5] => -0.05 [6] => -0.1 [7] => -0.1 [8] => 0.38 [9] => -0.16 [10] => 0.15 [11] => -0.14 [12] => -0.14 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.04 [1] => 7.26 [2] => 9.42 [3] => 11.26 [4] => 12.59 [5] => 9.86 [6] => 13.77 [7] => 11.37 [8] => 4.51 [9] => 11.33 [10] => 0 [11] => 10.24 [12] => 9.56 [13] => 0 [14] => 0 [15] => 2.11 [16] => 3.51 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 44.7 [1] => 48.8 [2] => 49.4 [3] => 51 [4] => 55.9 [5] => 61.3 [6] => 55.281 [7] => 74.61 [8] => 49.79 [9] => 54.025 [10] => 55.716 [11] => 55.715 [12] => 54.285 [13] => 61.31 [14] => 57.162 [15] => 58.204 [16] => 59.841 [17] => 62.943 [18] => 57.263 [19] => 54.837 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 117.3 [1] => 106.6 [2] => 122.2 [3] => 134.1 [4] => 141.3 [5] => 285.8 [6] => 151.176 [7] => 197.562 [8] => 197.441 [9] => 162.728 [10] => 110.964 [11] => 181.545 [12] => 181.695 [13] => 232.833 [14] => 191.392 [15] => 189.014 [16] => 133.536 [17] => 149.812 [18] => 234.756 [19] => 239.432 ) [Cash Flow from Others] => Array ( [0] => 2.4 [1] => -6.9 [2] => -8.6 [3] => -7.5 [4] => -49.3 [5] => 66.8 [6] => -30.483 [7] => 2.261 [8] => 130.601 [9] => -14.982 [10] => 169.566 [11] => -39.144 [12] => -42.691 [13] => 353.828 [14] => -31.579 [15] => -124.136 [16] => -103.666 [17] => 146.231 [18] => -96.324 [19] => -57.199 ) [Cash Flow_PPE] => Array ( [0] => -28.2 [1] => -26.6 [2] => -50.5 [3] => -32.9 [4] => -40.7 [5] => -22.7 [6] => -28.198 [7] => -24.218 [8] => -17.163 [9] => -20.661 [10] => -3.449 [11] => -20.825 [12] => -22.068 [13] => 48.437 [14] => 1.871 [15] => 4.768 [16] => 0.375 [17] => 4.793 [18] => 6.438 [19] => 0.455 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -11.921 [7] => -191.168 [8] => -82.225 [9] => -168.818 [10] => -49.957 [11] => -8.823 [12] => -256.549 [13] => -65.498 [14] => -76.527 [15] => 17.864 [16] => -135.846 [17] => -35.59 [18] => 54.079 [19] => -794.945 ) [Cash Flow_CPEX] => Array ( [0] => -28.2 [1] => -26.6 [2] => -50.5 [3] => -37.3 [4] => -48.7 [5] => -29 [6] => -29.977 [7] => -32.144 [8] => -25.496 [9] => -28.128 [10] => -22.507 [11] => -27.164 [12] => -27.171 [13] => -47.169 [14] => -45.136 [15] => -28.346 [16] => -21.033 [17] => -34.737 [18] => -29.308 [19] => -29.461 ) [Cash Flow from Investing] => Array ( [0] => -170.9 [1] => -13.4 [2] => -39.7 [3] => -95.1 [4] => -214.7 [5] => -45.3 [6] => 5.437 [7] => -207.741 [8] => -99.388 [9] => -189.479 [10] => -53.406 [11] => -29.648 [12] => -278.617 [13] => -29.229 [14] => -117.686 [15] => -5.714 [16] => -156.504 [17] => -65.534 [18] => 31.209 [19] => -823.951 ) [Net Issuance of Stock] => Array ( [0] => 1.1 [1] => -9.1 [2] => -21.7 [3] => -17.6 [4] => -12.9 [5] => -118.6 [6] => -54.282 [7] => -21.616 [8] => -5.387 [9] => -0.388 [10] => -28.239 [11] => 18.624 [12] => -37.128 [13] => -50.001 [14] => -60.001 [15] => 0 [16] => -49.988 [17] => -79.999 [18] => -49.991 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 1.3 [1] => 8.8 [2] => 5 [3] => 7.4 [4] => 9.3 [5] => 6.2 [6] => 12.388 [7] => 9.097 [8] => 4.294 [9] => 17.056 [10] => 16.329 [11] => 18.624 [12] => 22.87 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 64.4 [1] => -57.9 [2] => -32 [3] => -2 [4] => 118.4 [5] => -107.5 [6] => -69.983 [7] => 66.131 [8] => -58.537 [9] => 149.718 [10] => -99.868 [11] => -4.843 [12] => 105.605 [13] => -8.992 [14] => -1.371 [15] => -16.474 [16] => -2.739 [17] => -1.003 [18] => 0 [19] => 474.679 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -22.5 [1] => -22.8 [2] => -22.7 [3] => -22.9 [4] => -25.2 [5] => -26.7 [6] => -24.323 [7] => -23.918 [8] => -23.897 [9] => -23.768 [10] => -23.686 [11] => -26.962 [12] => -33.596 [13] => -39.651 [14] => -45.203 [15] => -46.783 [16] => -50.371 [17] => -56.992 [18] => -61.974 [19] => -67.272 ) [Cash from Financing] => Array ( [0] => 43 [1] => -89.8 [2] => -76.3 [3] => -42.4 [4] => 80.1 [5] => -252.8 [6] => -148.588 [7] => 20.597 [8] => -87.821 [9] => 125.562 [10] => -151.793 [11] => -13.181 [12] => 42.569 [13] => -76.609 [14] => -95.624 [15] => -61.963 [16] => -77.433 [17] => -108.665 [18] => -95.306 [19] => 432.676 ) [Other Financing] => Array ( [0] => -7.1054273576E-15 [1] => 3.5527136788E-15 [2] => 0.1 [3] => 0.1 [4] => -0.2 [5] => -1.7763568394E-14 [6] => 7.1054273576E-15 [7] => 0 [8] => 0 [9] => 1.06581410364E-14 [10] => -1.06581410364E-14 [11] => 3.5527136788E-15 [12] => 7.688 [13] => 22.035 [14] => 10.951 [15] => 1.294 [16] => 25.665 [17] => 29.329 [18] => 16.659 [19] => 25.269 ) [Net Change in Cash] => Array ( [0] => -10.5 [1] => 3.4 [2] => 6.1 [3] => -4.8 [4] => 7.7 [5] => -13 [6] => 7.681 [7] => 10.237 [8] => 15.426 [9] => 105.929 [10] => -91.791 [11] => 129.665 [12] => -41.785 [13] => 144.763 [14] => -51.53 [15] => 140.874 [16] => -99.773 [17] => -27.852 [18] => 178.858 [19] => -153.304 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 1.42108547152E-14 [2] => -0.1 [3] => -1.4 [4] => 1 [5] => -0.7 [6] => -0.344 [7] => -0.181 [8] => 5.194 [9] => 7.118 [10] => 2.444 [11] => -9.051 [12] => 12.568 [13] => 17.768 [14] => -29.612 [15] => 19.537 [16] => 0.628 [17] => -3.465 [18] => 8.199 [19] => -1.461 ) [total_freecashflow] => Array ( [0] => 89.1 [1] => 80 [2] => 71.7 [3] => 96.8 [4] => 92.6 [5] => 256.8 [6] => 121.199 [7] => 165.418 [8] => 171.945 [9] => 134.6 [10] => 88.457 [11] => 154.381 [12] => 154.524 [13] => 185.664 [14] => 146.256 [15] => 160.668 [16] => 112.503 [17] => 115.075 [18] => 205.448 [19] => 209.971 ) [CF_Net Income_pct] => Array ( [0] => 47.66 [1] => 71.58 [2] => 75.37 [3] => 84.12 [4] => 97.95 [5] => 40.10 [6] => 81.84 [7] => 44.86 [8] => -5.80 [9] => 64.10 [10] => -95.00 [11] => 74.93 [12] => 91.30 [13] => -26.78 [14] => 70.51 [15] => 70.82 [16] => 115.45 [17] => 17.70 [18] => 92.43 [19] => 91.68 ) [CF_DDA_pct] => Array ( [0] => 45 [1] => 49 [2] => 49 [3] => 51 [4] => 56 [5] => 61 [6] => 55 [7] => 75 [8] => 50 [9] => 54 [10] => 56 [11] => 56 [12] => 54 [13] => 61 [14] => 57 [15] => 58 [16] => 60 [17] => 63 [18] => 57 [19] => 55 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -24.04 [1] => -24.95 [2] => -41.33 [3] => -27.82 [4] => -34.47 [5] => -10.15 [6] => -19.83 [7] => -16.27 [8] => -12.91 [9] => -17.29 [10] => -20.28 [11] => -14.96 [12] => -14.95 [13] => -20.26 [14] => -23.58 [15] => -15.00 [16] => -15.75 [17] => -23.19 [18] => -12.48 [19] => -12.30 ) [Cash Flow from Investing_pct] => Array ( [0] => -145.69 [1] => -12.57 [2] => -32.49 [3] => -70.92 [4] => -151.95 [5] => -15.85 [6] => 3.60 [7] => -105.15 [8] => -50.34 [9] => -116.44 [10] => -48.13 [11] => -16.33 [12] => -153.34 [13] => -12.55 [14] => -61.49 [15] => -3.02 [16] => -117.20 [17] => -43.74 [18] => 13.29 [19] => -344.13 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.94 [1] => -8.54 [2] => -17.76 [3] => -13.12 [4] => -9.13 [5] => -41.50 [6] => -35.91 [7] => -10.94 [8] => -2.73 [9] => -0.24 [10] => -25.45 [11] => 10.26 [12] => -20.43 [13] => -21.48 [14] => -31.35 [15] => 0.00 [16] => -37.43 [17] => -53.40 [18] => -21.29 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 54.90 [1] => -54.32 [2] => -26.19 [3] => -1.49 [4] => 83.79 [5] => -37.61 [6] => -46.29 [7] => 33.47 [8] => -29.65 [9] => 92.01 [10] => -90.00 [11] => -2.67 [12] => 58.12 [13] => -3.86 [14] => -0.72 [15] => -8.72 [16] => -2.05 [17] => -0.67 [18] => 0.00 [19] => 198.25 ) [Dividends_pct] => Array ( [0] => -19.18 [1] => -21.39 [2] => -18.58 [3] => -17.08 [4] => -17.83 [5] => -9.34 [6] => -16.09 [7] => -12.11 [8] => -12.10 [9] => -14.61 [10] => -21.35 [11] => -14.85 [12] => -18.49 [13] => -17.03 [14] => -23.62 [15] => -24.75 [16] => -37.72 [17] => -38.04 [18] => -26.40 [19] => -28.10 ) [Other Financing_pct] => Array ( [0] => 36.66 [1] => -84.24 [2] => -62.44 [3] => -31.62 [4] => 56.69 [5] => -88.45 [6] => -98.29 [7] => 10.43 [8] => -44.48 [9] => 77.16 [10] => -136.79 [11] => -7.26 [12] => 23.43 [13] => -32.90 [14] => -49.96 [15] => -32.78 [16] => -57.99 [17] => -72.53 [18] => -40.60 [19] => 180.71 ) [Cash from Financing_pct] => Array ( [0] => 36.66 [1] => -84.24 [2] => -62.52 [3] => -31.69 [4] => 56.83 [5] => -88.45 [6] => -98.29 [7] => 10.43 [8] => -44.48 [9] => 77.16 [10] => -136.79 [11] => -7.26 [12] => 19.20 [13] => -42.37 [14] => -55.68 [15] => -33.47 [16] => -77.21 [17] => -92.11 [18] => -47.69 [19] => 170.16 ) [Net Change in Cash_pct] => Array ( [0] => -8.95 [1] => 3.19 [2] => 4.99 [3] => -3.58 [4] => 5.45 [5] => -4.55 [6] => 5.08 [7] => 5.18 [8] => 7.81 [9] => 65.10 [10] => -82.72 [11] => 71.42 [12] => -23.00 [13] => 62.17 [14] => -26.92 [15] => 74.53 [16] => -74.72 [17] => -18.59 [18] => 76.19 [19] => -64.03 ) [total_freecashflow_pct] => Array ( [0] => 75.96 [1] => 75.05 [2] => 58.67 [3] => 72.18 [4] => 65.53 [5] => 89.85 [6] => 80.17 [7] => 83.73 [8] => 87.09 [9] => 82.71 [10] => 79.72 [11] => 85.04 [12] => 85.05 [13] => 79.74 [14] => 76.42 [15] => 85.00 [16] => 84.25 [17] => 76.81 [18] => 87.52 [19] => 87.70 ) [per share rev] => Array ( [0] => 24.29 [1] => 25.93 [2] => 26.88 [3] => 20.39 [4] => 22.5 [5] => 23.03 [6] => 24.29 [7] => 26.3 [8] => 25.39 [9] => 27.4 [10] => 31.9 [11] => 34.12 [12] => 36.34 [13] => 43.63 [14] => 43.19 [15] => 37.35 [16] => 37.24 [17] => 42.23 [18] => 44.24 [19] => 44.11 ) [per share eps] => Array ( [0] => 0.822 [1] => 1.11 [2] => 1.34 [3] => 1.63 [4] => 2 [5] => 1.7 [6] => 2.02 [7] => 1.47 [8] => -0.19 [9] => 1.75 [10] => -1.78 [11] => 2.25 [12] => 2.67 [13] => -1.04 [14] => 2.24 [15] => 2.28 [16] => 2.59 [17] => 0.44 [18] => 3.72 [19] => 3.73 ) [eps_nri] => Array ( [0] => 0.82 [1] => 1.11 [2] => 1.34 [3] => 1.5 [4] => 1.8 [5] => 1.5 [6] => 2.02 [7] => 1.47 [8] => 0.28 [9] => 1.75 [10] => -1.78 [11] => 2.25 [12] => 2.67 [13] => -1.04 [14] => 2.24 [15] => 2.28 [16] => 2.59 [17] => 0.38 [18] => 3.35 [19] => 3.73 ) [per share_freecashflow] => Array ( [0] => 1.31 [1] => 1.16 [2] => 1.04 [3] => 1.4 [4] => 1.33 [5] => 3.81 [6] => 1.97 [7] => 2.74 [8] => 2.88 [9] => 2.25 [10] => 1.49 [11] => 2.56 [12] => 2.49 [13] => 3.09 [14] => 2.43 [15] => 2.73 [16] => 1.89 [17] => 1.94 [18] => 3.52 [19] => 3.57 ) [ROE] => Array ( [0] => 17.04 [1] => 20.36 [2] => 19.9 [3] => 21.18 [4] => 21.52 [5] => 20.17 [6] => 20.39 [7] => 13.61 [8] => -1.76 [9] => 13.27 [10] => -15.88 [11] => 18.06 [12] => 18.06 [13] => -7.05 [14] => 18.31 [15] => 15.11 [16] => 15.65 [17] => 3.23 [18] => 23.63 [19] => 18.23 ) [payout] => Array ( [0] => 0.406 [1] => 0.301 [2] => 0.249 [3] => 0.204 [4] => 0.184 [5] => 0.235 [6] => 0.198 [7] => 0.272 [8] => 0 [9] => 0.229 [10] => 0 [11] => 0.2 [12] => 0.206 [13] => 0 [14] => 0.339 [15] => 0.351 [16] => 0.332 [17] => 2.227 [18] => 0.29 [19] => 0.311 ) [ROA] => Array ( [0] => 5.55 [1] => 7.64 [2] => 8.46 [3] => 9.51 [4] => 10.03 [5] => 9.71 [6] => 10.82 [7] => 6.86 [8] => -0.81 [9] => 5.76 [10] => -4.98 [11] => 6.36 [12] => 6.81 [13] => -2.17 [14] => 4.87 [15] => 4.93 [16] => 5.7 [17] => 0.93 [18] => 7.51 [19] => 6.17 ) [ROC_capital] => Array ( [0] => 749.5 [1] => 748.6 [2] => 805.7 [3] => 919 [4] => 1140.9 [5] => 797.8 [6] => 789.343 [7] => 839.318 [8] => 827.074 [9] => 999.749 [10] => 1050.05 [11] => 1118.314 [12] => 1215.861 [13] => 1375.062 [14] => 1375.965 [15] => 1402.887 [16] => 1331.132 [17] => 1377.237 [18] => 1485.601 [19] => 1503.386 ) [ROC] => Array ( [0] => 7.46 [1] => 10.19 [2] => 11.43 [3] => 12.27 [4] => 12.13 [5] => 14.36 [6] => 15.67 [7] => 10.56 [8] => -1.38 [9] => 10.43 [10] => -10.04 [11] => 12.16 [12] => 13.64 [13] => -4.53 [14] => 9.82 [15] => 9.54 [16] => 11.58 [17] => 1.91 [18] => 14.61 [19] => 14.6 ) [ROC_JOEL_capital] => Array ( [0] => 519.1 [1] => 511.2 [2] => 558 [3] => 610 [4] => 724.8 [5] => 538.8 [6] => 518.218 [7] => 530.566 [8] => 506.264 [9] => 503.597 [10] => 530.032 [11] => 483.459 [12] => 578.936 [13] => 550.931 [14] => 558.172 [15] => 493.152 [16] => 498.896 [17] => 539.306 [18] => 514.092 [19] => 640.428 ) [ROC_JOEL] => Array ( [0] => 21.17 [1] => 27.95 [2] => 29.78 [3] => 28.97 [4] => 29.25 [5] => 31.46 [6] => 35.51 [7] => 32.36 [8] => 7.84 [9] => 33.56 [10] => 35.15 [11] => 44.19 [12] => 42.83 [13] => -19.54 [14] => 35.38 [15] => 42.23 [16] => 47.14 [17] => 6.78 [18] => 60.39 [19] => 54.32 ) [ROC_JOEL_new] => Array ( [0] => 21.45 [1] => 28.7 [2] => 29.56 [3] => 31.39 [4] => 31.58 [5] => 36.42 [6] => 40.05 [7] => 28.46 [8] => 7.62 [9] => 29.24 [10] => -24.97 [11] => 37.33 [12] => 37.92 [13] => -13.42 [14] => 30.43 [15] => 35.17 [16] => 38.99 [17] => 6.17 [18] => 48.43 [19] => 45.76 ) [grossmargin] => Array ( [0] => 24.2 [1] => 26.15 [2] => 27.22 [3] => 33.82 [4] => 34.82 [5] => 32.24 [6] => 33.71 [7] => 34.12 [8] => 23.86 [9] => 32.39 [10] => 29.17 [11] => 31.17 [12] => 32.4 [13] => 17.29 [14] => 32.76 [15] => 33.25 [16] => 33.6 [17] => 33.88 [18] => 33.7 [19] => 34.04 ) [pretaxmargin] => Array ( [0] => 5.52 [1] => 6.81 [2] => 7.85 [3] => 12.05 [4] => 13.22 [5] => 10.91 [6] => 12.77 [7] => 8.56 [8] => 1.61 [9] => 9.24 [10] => -8.9 [11] => 9.53 [12] => 10.6 [13] => -4.54 [14] => 7.05 [15] => 8.42 [16] => 9.51 [17] => 0.59 [18] => 11.04 [19] => 12.56 ) [operatingmargin] => Array ( [0] => 6.65 [1] => 8.02 [2] => 8.99 [3] => 12.52 [4] => 13.58 [5] => 10.91 [6] => 12.34 [7] => 10.82 [8] => 2.62 [9] => 10.33 [10] => 9.86 [11] => 10.36 [12] => 10.99 [13] => -4.11 [14] => 7.58 [15] => 9.48 [16] => 10.6 [17] => 1.46 [18] => 12.04 [19] => 13.4 ) [netmargin] => Array ( [0] => 3.38 [1] => 4.28 [2] => 4.98 [3] => 7.99 [4] => 8.87 [5] => 7.38 [6] => 8.3 [7] => 5.58 [8] => -0.75 [9] => 6.38 [10] => -5.58 [11] => 6.6 [12] => 7.35 [13] => -2.38 [14] => 5.19 [15] => 6.09 [16] => 6.95 [17] => 1.05 [18] => 8.41 [19] => 8.46 ) [pettm] => Array ( [0] => 14.060 [1] => 14.330 [2] => 13.660 [3] => 16.910 [4] => 14.430 [5] => 11.650 [6] => 14.080 [7] => 17.470 [8] => 73.810 [9] => 17.580 [10] => 0.000 [11] => 15.680 [12] => 13.820 [13] => 0.000 [14] => 7.770 [15] => 13.450 [16] => 15.830 [17] => 120.390 [18] => 12.410 [19] => 18.030 ) [penri] => Array ( [0] => 0.00 [1] => 14.33 [2] => 13.65 [3] => 16.91 [4] => 14.99 [5] => 13.25 [6] => 14.08 [7] => 17.44 [8] => 73.81 [9] => 17.57 [10] => 0.00 [11] => 15.68 [12] => 13.84 [13] => 0.00 [14] => 7.77 [15] => 13.43 [16] => 15.86 [17] => 137.38 [18] => 13.81 [19] => 18.03 ) [pe] => Array ( [0] => 14.060 [1] => 14.330 [2] => 13.660 [3] => 16.910 [4] => 14.430 [5] => 11.650 [6] => 14.080 [7] => 17.470 [8] => 73.810 [9] => 17.580 [10] => 0.000 [11] => 15.680 [12] => 13.820 [13] => 0.000 [14] => 7.770 [15] => 13.450 [16] => 15.830 [17] => 120.390 [18] => 12.410 [19] => 18.030 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.920 [7] => 6.630 [8] => 6.150 [9] => 9.460 [10] => 84.820 [11] => 17.120 [12] => 24.640 [13] => 0.000 [14] => 0.000 [15] => 340.220 [16] => 195.570 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.55 [6] => 16.34 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 25.38 [13] => -11.71 [14] => 22.75 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 19.73 ) [pfcf] => Array ( [0] => 8.900 [1] => 13.590 [2] => 17.550 [3] => 19.830 [4] => 21.970 [5] => 5.120 [6] => 14.360 [7] => 9.360 [8] => 6.970 [9] => 13.660 [10] => 19.360 [11] => 13.830 [12] => 14.780 [13] => 13.930 [14] => 7.090 [15] => 11.260 [16] => 21.730 [17] => 23.950 [18] => 13.040 [19] => 19.000 ) [ps] => Array ( [0] => 0.470 [1] => 0.610 [2] => 0.680 [3] => 1.340 [4] => 1.060 [5] => 0.850 [6] => 1.170 [7] => 0.980 [8] => 0.790 [9] => 1.120 [10] => 0.910 [11] => 1.030 [12] => 1.020 [13] => 0.990 [14] => 0.400 [15] => 0.820 [16] => 1.100 [17] => 1.100 [18] => 1.050 [19] => 1.520 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.504 [6] => 1.81 [7] => 1.956 [8] => 2.266 [9] => 2.52 [10] => 2.598 [11] => 2.158 [12] => 2.33 [13] => 2.36 [14] => 2.434 [15] => 2.452 [16] => 2.736 [17] => 2.414 [18] => 2.146 [19] => 2.306 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.700 [6] => 8.090 [7] => 3.020 [8] => -7.090 [9] => -17.460 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 5.290 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.220 [6] => 15.770 [7] => 10.530 [8] => 1.200 [9] => -2.990 [10] => 7.870 [11] => 7.500 [12] => 5.680 [13] => 5.840 [14] => 5.990 [15] => 14.530 [16] => 7.710 [17] => 4.980 [18] => 4.420 [19] => 9.420 ) [zscore] => Array ( [0] => 3.270 [1] => 3.930 [2] => 4.150 [3] => 4.260 [4] => 4.380 [5] => 3.990 [6] => 4.870 [7] => 4.060 [8] => 2.960 [9] => 3.020 [10] => 1.930 [11] => 2.910 [12] => 2.860 [13] => 2.160 [14] => 2.110 [15] => 2.370 [16] => 2.680 [17] => 2.420 [18] => 2.870 [19] => 2.720 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 8 [3] => 7 [4] => 7 [5] => 6 [6] => 8 [7] => 6 [8] => 5 [9] => 5 [10] => 5 [11] => 7 [12] => 6 [13] => 5 [14] => 7 [15] => 7 [16] => 5 [17] => 7 [18] => 7 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.550 [3] => -2.540 [4] => -2.410 [5] => -3.220 [6] => -2.680 [7] => -2.810 [8] => -2.700 [9] => -2.660 [10] => -1.940 [11] => -2.680 [12] => -2.280 [13] => -2.770 [14] => -2.850 [15] => -2.570 [16] => -2.400 [17] => -2.600 [18] => -2.500 [19] => -2.270 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.28 [7] => 1.54 [8] => 1.64 [9] => 1.64 [10] => 1.01 [11] => 1.08 [12] => 1.16 [13] => 0.74 [14] => 1.04 [15] => 1.11 [16] => 1.91 [17] => 1.60 [18] => 1.74 [19] => 2.58 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.840 [6] => 14.790 [7] => 13.840 [8] => 12.170 [9] => 18.720 [10] => 28.650 [11] => 32.640 [12] => 31.870 [13] => 57.980 [14] => 16.540 [15] => 27.580 [16] => 21.470 [17] => 29.190 [18] => 26.540 [19] => 26.060 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.370 [6] => 26.670 [7] => 29.710 [8] => 32.840 [9] => 35.270 [10] => 34.310 [11] => 33.030 [12] => 36.610 [13] => 40.410 [14] => 37.140 [15] => 35.860 [16] => 37.740 [17] => 34.660 [18] => 38.080 [19] => 41.770 ) [medpsvalue] => Array ( [0] => 24.24 [1] => 26.22 [2] => 27.91 [3] => 21.18 [4] => 27.91 [5] => 24.11 [6] => 25.03 [7] => 27.03 [8] => 26.02 [9] => 28.22 [10] => 32.65 [11] => 35.15 [12] => 37.46 [13] => 44.59 [14] => 44.49 [15] => 38.47 [16] => 38.35 [17] => 43.7 [18] => 45.55 [19] => 45.42 ) [ev2rev] => Array ( [0] => 0.690 [1] => 0.780 [2] => 0.860 [3] => 1.570 [4] => 1.270 [5] => 1.020 [6] => 1.300 [7] => 1.140 [8] => 0.930 [9] => 1.270 [10] => 1.030 [11] => 1.090 [12] => 1.120 [13] => 1.390 [14] => 0.790 [15] => 0.830 [16] => 1.140 [17] => 1.140 [18] => 1.020 [19] => 1.740 ) [ev2ebitda] => Array ( [0] => 7.350 [1] => 7.010 [2] => 7.320 [3] => 9.090 [4] => 8.210 [5] => 6.140 [6] => 7.240 [7] => 7.830 [8] => 15.400 [9] => 9.240 [10] => 8.050 [11] => 8.150 [12] => 8.000 [13] => 0.000 [14] => 7.740 [15] => 6.760 [16] => 8.480 [17] => 27.090 [18] => 7.130 [19] => 11.110 ) [ev2ebit] => Array ( [0] => 10.450 [1] => 9.670 [2] => 9.600 [3] => 12.580 [4] => 10.870 [5] => 9.370 [6] => 10.510 [7] => 10.560 [8] => 35.390 [9] => 12.310 [10] => 10.460 [11] => 10.480 [12] => 10.210 [13] => 0.000 [14] => 10.440 [15] => 8.770 [16] => 10.730 [17] => 75.120 [18] => 8.470 [19] => 13.010 ) [earning_yield_greenblatt] => Array ( [0] => 9.57 [1] => 10.34 [2] => 10.42 [3] => 7.95 [4] => 9.2 [5] => 10.67 [6] => 9.51 [7] => 9.47 [8] => 2.83 [9] => 8.12 [10] => 9.56 [11] => 9.54 [12] => 9.79 [13] => 0 [14] => 9.58 [15] => 11.4 [16] => 9.32 [17] => 1.33 [18] => 11.81 [19] => 7.69 ) [p2medpsvalue] => Array ( [0] => 0.47 [1] => 0.6 [2] => 0.66 [3] => 1.3 [4] => 1.03 [5] => 0.82 [6] => 1.14 [7] => 0.95 [8] => 0.77 [9] => 1.09 [10] => 0.88 [11] => 1 [12] => 0.99 [13] => 0.96 [14] => 0.39 [15] => 0.8 [16] => 1.07 [17] => 1.07 [18] => 1.02 [19] => 1.48 ) [p2grahamnumber] => Array ( [0] => 2.26 [1] => 2.15 [2] => 1.96 [3] => 2.45 [4] => 2.29 [5] => 2.02 [6] => 2.07 [7] => 2.26 [8] => 4.42 [9] => 2.71 [10] => 0 [11] => 3.44 [12] => 3.87 [13] => 0 [14] => 0 [15] => 14.51 [16] => 11.7 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 8.31 [1] => 7.4 [2] => 6.27 [3] => 7.33 [4] => 7.36 [5] => 6.88 [6] => 6.92 [7] => 6.63 [8] => 6.15 [9] => 9.46 [10] => 84.82 [11] => 17.12 [12] => 24.8 [13] => 0 [14] => 0 [15] => 340.22 [16] => 195.57 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 2.36 [1] => 2.87 [2] => 2.74 [3] => 3.58 [4] => 3.1 [5] => 2.36 [6] => 2.83 [7] => 2.35 [8] => 1.83 [9] => 2.32 [10] => 2.57 [11] => 2.82 [12] => 2.46 [13] => 2.91 [14] => 1.4 [15] => 2.02 [16] => 2.42 [17] => 3.31 [18] => 2.88 [19] => 3.25 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1653.5 [1] => 1782.3 [2] => 1847.7 [3] => 1411.3 [4] => 1561.1 [5] => 1553.7 [6] => 1491.19 [7] => 1587.18 [8] => 1516.347 [9] => 1635.991 [10] => 1890.335 [11] => 2061.249 [12] => 2256.889 [13] => 2619.171 [14] => 2604.307 [15] => 2196.343 [16] => 2217.825 [17] => 2500.369 [18] => 2579.068 [19] => 2595.281 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 44.7 [1] => 48.8 [2] => 49.4 [3] => 51 [4] => 55.9 [5] => 61.3 [6] => 55.281 [7] => 74.61 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 58.204 [16] => 59.841 [17] => 0 [18] => 57.263 [19] => 54.837 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 20.6 [1] => 26.9 [2] => 23.4 [3] => 23.6 [4] => 27.7 [5] => 27.9 [6] => 21.564 [7] => 21.187 [8] => 16.9 [9] => 20.01 [10] => 23.161 [11] => 22.416 [12] => 23.015 [13] => 27.404 [14] => 25.799 [15] => 27.139 [16] => 26.841 [17] => 26.255 [18] => 26.831 [19] => 26.46 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2.1 [1] => 5.5 [2] => 11.6 [3] => 7 [4] => 16.2 [5] => 3.2 [6] => 10.926 [7] => 21.163 [8] => 36.589 [9] => 142.518 [10] => 50.727 [11] => 180.392 [12] => 138.607 [13] => 283.37 [14] => 231.84 [15] => 372.714 [16] => 272.941 [17] => 245.089 [18] => 423.947 [19] => 270.643 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 273.6 [1] => 278.6 [2] => 304.7 [3] => 360.3 [4] => 485.3 [5] => 341.3 [6] => 318.525 [7] => 357.08 [8] => 433.56 [9] => 525.164 [10] => 826.514 [11] => 776.692 [12] => 798.558 [13] => 1030.763 [14] => 988.338 [15] => 856.488 [16] => 845.171 [17] => 981.65 [18] => 890.891 [19] => 865.346 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 95.2 [1] => 96.9 [2] => 105.1 [3] => 122.6 [4] => 87.8 [5] => 87.6 [6] => 92.249 [7] => 221.397 [8] => 216.931 [9] => 288.323 [10] => 319.207 [11] => 324.013 [12] => 357.993 [13] => 409.004 [14] => 431.042 [15] => 365.404 [16] => 397.57 [17] => 431.04 [18] => 419.095 [19] => 455.038 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 22.3 [1] => 16.1 [2] => 25.2 [3] => 31.2 [4] => 50.9 [5] => 13.7 [6] => 14.858 [7] => 1.818 [8] => 48.553 [9] => 100.275 [10] => 0.371 [11] => 0.254 [12] => 9.505 [13] => 0.548 [14] => 16.622 [15] => 1.078 [16] => 0.984 [17] => 1.112 [18] => 1.123 [19] => 125.826 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 231.2 [1] => 229.6 [2] => 228.1 [3] => 238.9 [4] => 240.1 [5] => 224.5 [6] => 216.191 [7] => 115.237 [8] => 293.832 [9] => 341.066 [10] => 836.644 [11] => 768.677 [12] => 752.623 [13] => 241.86 [14] => 350.787 [15] => 1062.097 [16] => 924.463 [17] => 1198.912 [18] => 1152.185 [19] => 1025.254 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -20.6 [1] => -26.9 [2] => -23.4 [3] => -16.2 [4] => -18.2 [5] => -18.1 [6] => -20.744 [7] => -20.124 [8] => -14.615 [9] => -18.824 [10] => -21.795 [11] => -20.044 [12] => -18.076 [13] => -21.145 [14] => -15.536 [15] => -24.319 [16] => -25.657 [17] => -24.62 [18] => -24.952 [19] => -24.593 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -290.2 [1] => -323.1 [2] => -336.8 [3] => -300.6 [4] => -331.5 [5] => -331.4 [6] => -318.646 [7] => -369.786 [8] => -371.915 [9] => -414.838 [10] => -460.873 [11] => -484.68 [12] => -537.605 [13] => -640.913 [14] => -672.241 [15] => -575.005 [16] => -563.226 [17] => -631.856 [18] => -597.478 [19] => -590.483 ) [BS_MoneyMarket] => Array ( [0] => -2.1 [1] => -5.5 [2] => -11.6 [3] => -7 [4] => -16.2 [5] => -3.2 [6] => -10.926 [7] => -21.163 [8] => -36.589 [9] => -142.518 [10] => -50.727 [11] => -180.392 [12] => -138.607 [13] => -283.37 [14] => -231.84 [15] => -372.714 [16] => -272.941 [17] => -245.089 [18] => -423.947 [19] => -270.643 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 275.7 [1] => 284.1 [2] => 316.3 [3] => 367.3 [4] => 501.5 [5] => 344.5 [6] => 329.451 [7] => 378.243 [8] => 470.149 [9] => 667.682 [10] => 877.241 [11] => 957.084 [12] => 937.165 [13] => 1314.133 [14] => 1220.178 [15] => 1229.202 [16] => 1118.112 [17] => 1226.739 [18] => 1314.838 [19] => 1135.989 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 231.2 [1] => 229.6 [2] => 228.1 [3] => 238.9 [4] => 240.1 [5] => 224.5 [6] => 216.191 [7] => 115.237 [8] => 293.832 [9] => 341.066 [10] => 836.644 [11] => 768.677 [12] => 752.623 [13] => 241.86 [14] => 350.787 [15] => 1062.097 [16] => 924.463 [17] => 1198.912 [18] => 1152.185 [19] => 1025.254 ) [cash2debt] => Array ( [0] => 0.006 [1] => 0.019 [2] => 0.04 [3] => 0.024 [4] => 0.04 [5] => 0.011 [6] => 0.048 [7] => 0.07 [8] => 0.144 [9] => 0.36 [10] => 0.171 [11] => 0.615 [12] => 0.34 [13] => 0.211 [14] => 0.185 [15] => 0.933 [16] => 0.683 [17] => 0.613 [18] => 1.059 [19] => 0.309 ) [interest_coverage] => Array ( [0] => 5.33 [1] => 5.31 [2] => 7.1 [3] => 7.49 [4] => 7.65 [5] => 6.08 [6] => 8.53 [7] => 8.1 [8] => 2.35 [9] => 8.45 [10] => 8.04 [11] => 9.53 [12] => 10.77 [13] => 0 [14] => 7.65 [15] => 7.67 [16] => 8.76 [17] => 1.39 [18] => 11.57 [19] => 13.15 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.205 [15] => -0.224 [16] => -0.02 [17] => -0.201 [18] => -0.828 [19] => -1.449 ) [TaxProvision] => Array ( [0] => -35.3 [1] => -45.1 [2] => -52.9 [3] => -57.3 [4] => -67.9 [5] => -54.9 [6] => -66.631 [7] => -47.197 [8] => -7.825 [9] => -46.861 [10] => 62.749 [11] => -60.486 [12] => -73.447 [13] => 56.553 [14] => -48.694 [15] => -50.846 [16] => -56.739 [17] => 8.055 [18] => -88.416 [19] => -105.065 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -19.083 [14] => 40.703 [15] => 5.243 [16] => 6.676 [17] => 0 [18] => 18.463 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 55.9 [1] => 76.3 [2] => 92.1 [3] => 103.7 [4] => 124.8 [5] => 100.9 [6] => 123.729 [7] => 88.62 [8] => 16.628 [9] => 104.303 [10] => -105.421 [11] => 136.037 [12] => 165.887 [13] => -62.342 [14] => 134.953 [15] => 134.08 [16] => 154.19 [17] => 22.816 [18] => 196.189 [19] => 220.951 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.1 [4] => 13.6 [5] => 13.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.7 [18] => 21.632 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.822 [1] => 1.11 [2] => 1.34 [3] => 1.63 [4] => 2 [5] => 1.7 [6] => 2.02 [7] => 1.47 [8] => -0.19 [9] => 1.75 [10] => -1.78 [11] => 2.25 [12] => 2.67 [13] => -1.04 [14] => 2.24 [15] => 2.28 [16] => 2.59 [17] => 0.44 [18] => 3.72 [19] => 3.73 ) [eps_basic] => Array ( [0] => 0.827 [1] => 1.12 [2] => 1.35 [3] => 1.64 [4] => 2.02 [5] => 1.71 [6] => 2.03 [7] => 1.48 [8] => -0.19 [9] => 1.76 [10] => -1.78 [11] => 2.27 [12] => 2.72 [13] => -1.04 [14] => 2.27 [15] => 2.29 [16] => 2.63 [17] => 0.45 [18] => 3.78 [19] => 3.79 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 81.814 [8] => 70.119 [9] => 73.632 [10] => 86.224 [11] => 92.027 [12] => 110.052 [13] => 127.351 [14] => 150.979 [15] => 119.027 [16] => 136.642 [17] => 145.539 [18] => 142.059 [19] => 168.398 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.99 [8] => 27.279 [9] => 33.057 [10] => 45.022 [11] => 46.406 [12] => 53.707 [13] => 51.923 [14] => 60.106 [15] => 53.126 [16] => 58.519 [17] => 74.608 [18] => 59.277 [19] => 55.434 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 133.386 [8] => 62.254 [9] => 80.017 [10] => 90.367 [11] => 133.921 [12] => 149.5 [13] => 148.445 [14] => 138.841 [15] => 112.399 [16] => 123.916 [17] => 140.542 [18] => 151.389 [19] => 145.054 ) [OtherInventories] => Array ( [0] => 237.1 [1] => 245 [2] => 267.3 [3] => 291.1 [4] => 287.2 [5] => 259.5 [6] => 236.329 [7] => 0 [8] => 55.037 [9] => 48.725 [10] => 62.678 [11] => 0 [12] => 0 [13] => 0 [14] => -2.84217094304E-14 [15] => 2.84217094304E-14 [16] => 0 [17] => 2.84217094304E-14 [18] => 0 [19] => 2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 2.1 [1] => 5.5 [2] => 11.6 [3] => 7 [4] => 16.2 [5] => 3.2 [6] => 10.926 [7] => 21.163 [8] => 36.589 [9] => 142.518 [10] => 50.727 [11] => 180.392 [12] => 138.607 [13] => 283.37 [14] => 231.84 [15] => 372.714 [16] => 272.941 [17] => 245.089 [18] => 423.947 [19] => 270.643 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 45.385 [8] => 47.471 [9] => 59.026 [10] => 60.628 [11] => 56.84 [12] => 59.851 [13] => 61.605 [14] => 58.879 [15] => 65.138 [16] => 64.797 [17] => 68.404 [18] => 69.385 [19] => 71.25 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 134.799 [8] => 144.246 [9] => 166.929 [10] => 166.974 [11] => 159.123 [12] => 163.417 [13] => 172.248 [14] => 172.157 [15] => 180.877 [16] => 182.554 [17] => 191.821 [18] => 180.909 [19] => 181.228 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 456.088 [8] => 487.043 [9] => 539.314 [10] => 559.502 [11] => 522.405 [12] => 553.519 [13] => 516.115 [14] => 555.49 [15] => 525.132 [16] => 534.118 [17] => 541.832 [18] => 546.083 [19] => 588.753 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 636.272 [8] => 678.76 [9] => 765.269 [10] => 787.104 [11] => 738.368 [12] => 776.787 [13] => 749.968 [14] => 786.526 [15] => 771.147 [16] => 781.469 [17] => 802.057 [18] => 796.377 [19] => 841.231 ) [AccumulatedDepreciation] => Array ( [0] => -250.4 [1] => -269 [2] => -289.2 [3] => -308.9 [4] => -304.1 [5] => -322.6 [6] => -343.322 [7] => -360.479 [8] => -405.512 [9] => -462.631 [10] => -499.508 [11] => -474.577 [12] => -487.232 [13] => -460.285 [14] => -495.712 [15] => -485.923 [16] => -500.723 [17] => -517.911 [18] => -528.094 [19] => -536.176 ) [AccountsPayable] => Array ( [0] => 95.2 [1] => 96.9 [2] => 105.1 [3] => 122.6 [4] => 87.8 [5] => 87.6 [6] => 92.249 [7] => 84.707 [8] => 91.072 [9] => 116.885 [10] => 161.477 [11] => 149.647 [12] => 161.27 [13] => 177.978 [14] => 182.147 [15] => 142.39 [16] => 157.051 [17] => 194.158 [18] => 182.731 [19] => 229.828 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.731 [14] => 1.98 [15] => 4.15 [16] => 11.057 [17] => 10.165 [18] => 15.686 [19] => 2.062 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 136.69 [8] => 125.859 [9] => 171.438 [10] => 157.73 [11] => 174.366 [12] => 196.723 [13] => 230.295 [14] => 246.915 [15] => 218.864 [16] => 229.462 [17] => 226.717 [18] => 220.678 [19] => 223.148 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 331.3 [1] => 281.1 [2] => 267.8 [3] => 260.7 [4] => 357.7 [5] => 286.8 [6] => 213.79 [7] => 302.368 [8] => 205.318 [9] => 295.861 [10] => 296.592 [11] => 293.248 [12] => 398.122 [13] => 1341.077 [14] => 1237.975 [15] => 398.557 [16] => 398.736 [17] => 398.914 [18] => 399.092 [19] => 749.17 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 32.4 [1] => 28 [2] => 29.8 [3] => 22.8 [4] => 26.3 [5] => 25.9 [6] => 28.386 [7] => 20.888 [8] => 8.972 [9] => 57.738 [10] => 71.367 [11] => 71.406 [12] => 89.595 [13] => 31.88 [14] => 22.971 [15] => 29.578 [16] => 48.852 [17] => 41.668 [18] => 36.853 [19] => 76.041 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 141.849 [16] => 98.324 [17] => 178.382 [18] => 233.603 [19] => 151.133 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 55.9 [1] => 76.3 [2] => 92.1 [3] => 112.8 [4] => 138.4 [5] => 114.6 [6] => 123.729 [7] => 88.62 [8] => -11.448 [9] => 104.303 [10] => -105.421 [11] => 136.037 [12] => 165.887 [13] => -62.342 [14] => 134.953 [15] => 133.856 [16] => 154.17 [17] => 26.516 [18] => 216.993 [19] => 219.502 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -11 [1] => -3 [2] => -0.7 [3] => -23.6 [4] => 0.3 [5] => 31.9 [6] => -9.81 [7] => 17.888 [8] => 21.082 [9] => 2.397 [10] => -26.466 [11] => 9.828 [12] => -18.746 [13] => 2.069 [14] => 29.65 [15] => 55.166 [16] => 0.142 [17] => -44.12 [18] => -2.578 [19] => -42.857 ) [ChangeInInventory] => Array ( [0] => 15.3 [1] => -4.5 [2] => -2.9 [3] => -7.8 [4] => -11.3 [5] => 17.3 [6] => 17.806 [7] => 21.412 [8] => 43.753 [9] => 20.989 [10] => -29.221 [11] => 5.09 [12] => 0.786 [13] => -0.767 [14] => -10.183 [15] => 67.732 [16] => -21.441 [17] => -38.407 [18] => 8.551 [19] => 28.116 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 10.4 [1] => -0.1 [2] => 2.1 [3] => 5.5 [4] => -3.7 [5] => -5.7 [6] => 8.3 [7] => -17.869 [8] => -3.023 [9] => 7.235 [10] => 39.145 [11] => -8.024 [12] => -0.846 [13] => -18.274 [14] => -17.696 [15] => -46.326 [16] => 15.311 [17] => 35.129 [18] => -2.493 [19] => -14.908 ) [ChangeInWorkingCapital] => Array ( [0] => 17.6 [1] => -7.3 [2] => -13.8 [3] => -27.6 [4] => -8.1 [5] => 36.6 [6] => 5.338 [7] => 34.09 [8] => 58.279 [9] => 16.604 [10] => -27.403 [11] => 5.032 [12] => -0.835 [13] => -7.322 [14] => 17.56 [15] => 94.806 [16] => -8.262 [17] => -41.955 [18] => 1.824 [19] => -26.672 ) [CF_DeferredTax] => Array ( [0] => -3.3 [1] => -4.3 [2] => 3.1 [3] => 5.4 [4] => 4.4 [5] => 6.5 [6] => -2.689 [7] => -2.019 [8] => -29.781 [9] => 2.778 [10] => 18.506 [11] => 23.905 [12] => 5.049 [13] => -112.641 [14] => 13.296 [15] => 26.284 [16] => 31.453 [17] => -43.923 [18] => 55 [19] => 48.964 ) [PurchaseOfPPE] => Array ( [0] => -28.2 [1] => -26.6 [2] => -50.5 [3] => -37.3 [4] => -48.7 [5] => -29 [6] => -29.977 [7] => -32.144 [8] => -25.496 [9] => -28.128 [10] => -22.507 [11] => -27.164 [12] => -27.171 [13] => -47.169 [14] => -45.136 [15] => -28.346 [16] => -21.033 [17] => -34.737 [18] => -29.308 [19] => -29.461 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.4 [4] => 8 [5] => 6.3 [6] => 1.779 [7] => 7.926 [8] => 8.333 [9] => 7.467 [10] => 19.058 [11] => 6.339 [12] => 5.103 [13] => 48.437 [14] => 1.871 [15] => 4.768 [16] => 0.375 [17] => 4.793 [18] => 6.438 [19] => 0.455 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -65.498 [14] => -76.527 [15] => 0 [16] => -140.461 [17] => -36.59 [18] => 0 [19] => -801.781 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 17.864 [16] => 4.615 [17] => 1 [18] => 54.079 [19] => 6.836 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.8 [5] => -2 [6] => 0 [7] => -12 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.4 [6] => 31.556 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 32.996 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -142.7 [1] => 13.2 [2] => 10.8 [3] => -62.2 [4] => -173.2 [5] => -26 [6] => 2.079 [7] => -171.523 [8] => -82.225 [9] => -168.818 [10] => -49.957 [11] => -8.823 [12] => -256.549 [13] => 2.005 [14] => 2.106 [15] => -3.5527136788E-15 [16] => 8.881784197E-15 [17] => 0 [18] => -7.1054273576E-15 [19] => -1.01252339846E-13 ) [sloanratio] => Array ( [0] => 0.11 [1] => -0.02 [2] => 0.01 [3] => 0.06 [4] => 0.15 [5] => -0.11 [6] => -0.03 [7] => 0.08 [8] => -0.08 [9] => 0.07 [10] => -0.08 [11] => -0.01 [12] => 0.11 [13] => -0.09 [14] => 0.02 [15] => -0.02 [16] => 0.07 [17] => -0.02 [18] => -0.02 [19] => 0.23 ) [dividend_yield] => Array ( [0] => 2.93 [1] => 2.14 [2] => 1.81 [3] => 1.21 [4] => 1.28 [5] => 2.01 [6] => 1.41 [7] => 1.56 [8] => 2.01 [9] => 1.3 [10] => 1.39 [11] => 1.28 [12] => 1.49 [13] => 1.54 [14] => 4.41 [15] => 2.61 [16] => 2.09 [17] => 2.1 [18] => 2.33 [19] => 1.72 ) [current_ratio] => Array ( [0] => 1.97 [1] => 2.06 [2] => 2.13 [3] => 2.05 [4] => 2.47 [5] => 2.16 [6] => 2.16 [7] => 2.1 [8] => 1.77 [9] => 1.58 [10] => 1.71 [11] => 2 [12] => 1.91 [13] => 2.1 [14] => 1.9 [15] => 2.24 [16] => 1.98 [17] => 1.94 [18] => 2.31 [19] => 1.72 ) [quick_ratio] => Array ( [0] => 1 [1] => 1.05 [2] => 1.07 [3] => 1.07 [4] => 1.46 [5] => 1.05 [6] => 1.14 [7] => 1.12 [8] => 1.02 [9] => 1.02 [10] => 1.02 [11] => 1.32 [12] => 1.23 [13] => 1.44 [14] => 1.25 [15] => 1.63 [16] => 1.34 [17] => 1.26 [18] => 1.62 [19] => 1.17 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.99 [2] => 0.01 [3] => -0.69 [4] => -0.24 [5] => 2.75 [6] => 10.5 [7] => 1.18 [8] => 0.22 [9] => 0.2 [10] => 0.62 [11] => -2.02 [12] => -1.31 [13] => 1.49 [14] => 0.48 [15] => 2.17 [16] => 0.63 [17] => 0.95 [18] => 0.87 [19] => -1.82 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.75 [2] => 3.66 [3] => -24.14 [4] => 10.35 [5] => 2.36 [6] => 5.47 [7] => 8.28 [8] => -3.46 [9] => 7.92 [10] => 16.42 [11] => 6.96 [12] => 6.51 [13] => 20.06 [14] => -1.01 [15] => -13.52 [16] => -0.29 [17] => 13.4 [18] => 4.76 [19] => -0.29 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 35.04 [2] => 20.72 [3] => 21.64 [4] => 22.7 [5] => -15 [6] => 18.82 [7] => -27.23 [8] => -112.93 [9] => 0 [10] => -201.71 [11] => 0 [12] => 18.67 [13] => -138.95 [14] => 0 [15] => 1.79 [16] => 13.6 [17] => -83.01 [18] => 745.45 [19] => 0.27 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.967153284672 [6] => 1.74042027194 [7] => 5.77483443709 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3.40831758034 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.82 [6] => 1.07 [7] => 0.86 [8] => 0.61 [9] => 0.87 [10] => 0.84 [11] => 1.07 [12] => 1.01 [13] => 1.06 [14] => 0.46 [15] => 0.85 [16] => 1.09 [17] => 1.35 [18] => 1.22 [19] => 1.61 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.97 [6] => 1.74 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.46 [13] => 0 [14] => 0.76 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3.41 ) )
Crane Co (NYSE:CR)
Days Inventory
76.56 (As of Mar. 2014)

Crane Co's inventory for the three months ended in Mar. 2014 was $389 Mil. Crane Co's cost of goods sold for the three months ended in Mar. 2014 was $463 Mil. Hence, Crane Co's days inventory for the three months ended in Mar. 2014 was 76.56.

Crane Co's days inventory declined from Mar. 2013 (79.85) to Mar. 2014 (76.56).

Inventory can be measured by Days Sales of Inventory (DSI). Crane Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 49.42.

Inventory turnover measures how fast the company turns over its inventory within a year. Crane Co's inventory turnover for the three months ended in Mar. 2014 was 1.19.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Crane Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.54.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Crane Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=368.886/1711.759*365
=78.66

Crane Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=389.301/462.734*91
=76.56

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Crane Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=389.301/716.83*91
=49.42

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Crane Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Crane Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=389.301 / 716.83
=0.54

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Crane Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 77.5070.0774.9555.2272.9470.8579.0979.6375.2978.66

Crane Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 78.5378.0575.9478.3476.7779.8576.5777.9873.8476.56
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide