Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 24.41 [5] => 74.75 [6] => 9.88 [7] => 8.00 [8] => 19.36 [9] => 31.52 [10] => 18.27 [11] => 17.49 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 21.84 [6] => 0.94 [7] => 1.11 [8] => 5.95 [9] => 14.39 [10] => 12.03 [11] => 12.17 ) [BS_share] => Array ( [0] => 16.577 [1] => 41.711 [2] => 49.284 [3] => 67.140 [4] => 78.04 [5] => 82.46 [6] => 83.00 [7] => 85.66 [8] => 88.07 [9] => 89.81 [10] => 88.66 [11] => 88.44 ) [Fiscal Year] => Array ( [0] => Dec02 [1] => Dec03 [2] => Dec04 [3] => Dec05 [4] => Dec06 [5] => Dec07 [6] => Dec08 [7] => Dec09 [8] => Dec10 [9] => Dec11 [10] => Dec12 [11] => Dec13 ) [quarter] => Array ( [0] => 200212 [1] => 200312 [2] => 200412 [3] => 200512 [4] => 200612 [5] => 200712 [6] => 200812 [7] => 200912 [8] => 201012 [9] => 201112 [10] => 201212 [11] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 16.577 [1] => 41.711 [2] => 49.284 [3] => 67.140 [4] => 80.171 [5] => 84.195 [6] => 82.768 [7] => 85.112 [8] => 87.596 [9] => 89.981 [10] => 90.588 [11] => 89.089 ) [Revenue] => Array ( [0] => 0.024 [1] => 1.165 [2] => 13.52 [3] => 108.581 [4] => 354.728 [5] => 847.35 [6] => 721.589 [7] => 645.767 [8] => 789.695 [9] => 1000.903 [10] => 1123.301 [11] => 1192.68 ) [COGS] => Array ( [0] => 0.016 [1] => 0.891 [2] => 7.162 [3] => 47.773 [4] => 154.158 [5] => 349.701 [6] => 486.722 [7] => 337.72 [8] => 365.931 [9] => 464.493 [10] => 515.324 [11] => 569.482 ) [Gross Profit] => Array ( [0] => 0.008 [1] => 0.274 [2] => 6.358 [3] => 60.808 [4] => 200.57 [5] => 497.649 [6] => 233.966 [7] => 300.961 [8] => 423.764 [9] => 536.41 [10] => 607.977 [11] => 623.198 ) [SGA] => Array ( [0] => 0.453 [1] => 1.471 [2] => 7.929 [3] => 33.916 [4] => 105.224 [5] => 259.882 [6] => 341.518 [7] => 311.592 [8] => 342.961 [9] => 404.803 [10] => 460.393 [11] => 549.154 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0.075 [2] => 0.7 [3] => 3.334 [4] => 8.053 [5] => 20.949 [6] => 37.45 [7] => 36.671 [8] => 37.059 [9] => 37.263 [10] => 36.694 [11] => 41.506 ) [Operating Income] => Array ( [0] => -0.445 [1] => -1.197 [2] => -1.571 [3] => 26.892 [4] => 95.346 [5] => 237.767 [6] => -188.282 [7] => -51.184 [8] => 78.123 [9] => 131.079 [10] => 146.174 [11] => 63.095 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 6.66133814775E-16 [3] => -3.5527136788E-15 [4] => 1.42108547152E-14 [5] => 0 [6] => -80.73 [7] => -40.553 [8] => -2.68 [9] => -0.528 [10] => -1.41 [11] => -10.949 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21.6 [5] => 36.81 [6] => 1.24 [7] => 5.75 [8] => 17.12 [9] => 14.77 [10] => 14.39 [11] => 15.92 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1685.664 [5] => 3035.3526 [6] => 102.92 [7] => 492.545 [8] => 1507.7584 [9] => 1326.4937 [10] => 1275.8174 [11] => 1407.9648 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0.326 [2] => 1.054 [3] => 4.787 [4] => 64.981 [5] => 36.335 [6] => 51.665 [7] => 77.343 [8] => 145.583 [9] => 257.587 [10] => 294.348 [11] => 317.144 ) [ev_addition] => Array ( [0] => 0 [1] => -0.326 [2] => 1.333 [3] => 7.138 [4] => -64.324 [5] => -29.219 [6] => -51.665 [7] => -77.343 [8] => -145.583 [9] => -248.454 [10] => -287.713 [11] => -305.474 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -0.008 [2] => 0.027 [3] => 0.106 [4] => -0.824 [5] => -0.354 [6] => -0.622 [7] => -0.903 [8] => -1.653 [9] => -2.766 [10] => -3.245 [11] => -3.454 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1621.34 [5] => 3006.1336 [6] => 51.255 [7] => 415.202 [8] => 1362.1754 [9] => 1078.0397 [10] => 988.1044 [11] => 1102.4908 ) [Non Operating Income] => Array ( [0] => 0 [1] => -0.003 [2] => -0.019 [3] => 0.008 [4] => 1.847 [5] => 2.997 [6] => 0.565 [7] => 4.058 [8] => 3.326 [9] => 6.464 [10] => -1.486 [11] => -4.552 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => -0.143 [3] => 9.317 [4] => 32.209 [5] => 72.098 [6] => -4.434 [7] => -6.543 [8] => 13.066 [9] => 23.902 [10] => 14.205 [11] => 49.539 ) [Pretax Income] => Array ( [0] => -0.445 [1] => -1.2 [2] => -1.637 [3] => 26.289 [4] => 96.626 [5] => 240.326 [6] => -189.51 [7] => -48.621 [8] => 80.792 [9] => 136.69 [10] => 145.548 [11] => 59.959 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.697 [11] => 2.432 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.003 [2] => -0.047 [3] => -0.611 [4] => -0.567 [5] => -0.438 [6] => -1.793 [7] => -1.495 [8] => -0.657 [9] => -0.853 [10] => -0.837 [11] => -1.016 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.075 [2] => 0.7 [3] => 3.334 [4] => 8.053 [5] => 20.949 [6] => 37.45 [7] => 36.671 [8] => 37.059 [9] => 37.263 [10] => 36.694 [11] => 41.506 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0.08 [2] => 0.7 [3] => 3.33 [4] => 8.05 [5] => 20.95 [6] => 37.45 [7] => 36.67 [8] => 37.06 [9] => 37.26 [10] => 36.69 [11] => 41.51 ) [EBIT] => Array ( [0] => -0.445 [1] => -1.197 [2] => -1.59 [3] => 26.9 [4] => 97.193 [5] => 240.764 [6] => -187.717 [7] => -47.126 [8] => 81.449 [9] => 137.543 [10] => 146.385 [11] => 60.975 ) [EBITDA_morn] => Array ( [0] => -0.445 [1] => -1.122 [2] => -0.89 [3] => 30.234 [4] => 105.246 [5] => 261.713 [6] => -150.267 [7] => -10.455 [8] => 118.508 [9] => 174.806 [10] => 183.079 [11] => 102.481 ) [EBITDA] => Array ( [0] => -0.445 [1] => -1.122 [2] => -0.89 [3] => 30.234 [4] => 105.246 [5] => 261.713 [6] => -150.267 [7] => -10.455 [8] => 118.508 [9] => 174.806 [10] => 183.079 [11] => 102.481 ) [DDA_new] => Array ( [0] => 0 [1] => 0.08 [2] => 0.7 [3] => 3.33 [4] => 8.05 [5] => 20.95 [6] => 37.45 [7] => 36.67 [8] => 37.06 [9] => 37.26 [10] => 36.69 [11] => 41.51 ) [EBITDA_new] => Array ( [0] => -0.445 [1] => -1.122 [2] => -0.89 [3] => 30.234 [4] => 105.246 [5] => 261.713 [6] => -150.267 [7] => -10.455 [8] => 118.508 [9] => 174.806 [10] => 183.079 [11] => 102.481 ) [EBITDA_per_share] => Array ( [0] => -0.03 [1] => -0.03 [2] => -0.02 [3] => 0.45 [4] => 1.31 [5] => 3.11 [6] => -1.82 [7] => -0.12 [8] => 1.35 [9] => 1.94 [10] => 2.02 [11] => 1.15 ) [Operating_Income_per_share] => Array ( [0] => -0.03 [1] => -0.03 [2] => -0.03 [3] => 0.4 [4] => 1.19 [5] => 2.82 [6] => -2.27 [7] => -0.6 [8] => 0.89 [9] => 1.46 [10] => 1.61 [11] => 0.71 ) [Net Income] => Array ( [0] => -0.445 [1] => -1.2 [2] => -1.494 [3] => 16.972 [4] => 64.417 [5] => 168.228 [6] => -185.076 [7] => -42.078 [8] => 67.726 [9] => 112.788 [10] => 131.343 [11] => 10.42 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0.142 [3] => 0.275 [4] => 0.033 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Shares Outstanding] => Array ( [0] => 16.577 [1] => 41.711 [2] => 49.284 [3] => 67.140 [4] => 80.171 [5] => 84.195 [6] => 82.768 [7] => 85.112 [8] => 87.596 [9] => 89.981 [10] => 90.588 [11] => 89.089 ) [shares_diluted] => Array ( [0] => 16.577 [1] => 41.711 [2] => 49.284 [3] => 67.140 [4] => 80.171 [5] => 84.195 [6] => 82.768 [7] => 85.112 [8] => 87.596 [9] => 89.981 [10] => 90.588 [11] => 89.089 ) [shares_basic] => Array ( [0] => 16.577 [1] => 41.711 [2] => 49.284 [3] => 50.987 [4] => 74.598 [5] => 80.759 [6] => 82.768 [7] => 85.112 [8] => 85.482 [9] => 88.318 [10] => 89.571 [11] => 87.989 ) [COGS_pct] => Array ( [0] => 0.67 [1] => 0.76 [2] => 0.53 [3] => 0.44 [4] => 0.43 [5] => 0.41 [6] => 0.67 [7] => 0.52 [8] => 0.46 [9] => 0.46 [10] => 0.46 [11] => 0.48 ) [Gross Profit_pct] => Array ( [0] => 33.33 [1] => 23.52 [2] => 47.03 [3] => 56.00 [4] => 56.54 [5] => 58.73 [6] => 32.42 [7] => 46.61 [8] => 53.66 [9] => 53.59 [10] => 54.12 [11] => 52.25 ) [SGA_pct] => Array ( [0] => 1,887.50 [1] => 126.27 [2] => 58.65 [3] => 31.24 [4] => 29.66 [5] => 30.67 [6] => 47.33 [7] => 48.25 [8] => 43.43 [9] => 40.44 [10] => 40.99 [11] => 46.04 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.26 [2] => -0.35 [3] => -0.56 [4] => -0.16 [5] => -0.05 [6] => -0.25 [7] => -0.23 [8] => -0.08 [9] => -0.09 [10] => -0.07 [11] => -0.09 ) [Pretax Income_pct] => Array ( [0] => -1,854.17 [1] => -103.00 [2] => -12.11 [3] => 24.21 [4] => 27.24 [5] => 28.36 [6] => -26.26 [7] => -7.53 [8] => 10.23 [9] => 13.66 [10] => 12.96 [11] => 5.03 ) [Net Income_pct] => Array ( [0] => -1,854.17 [1] => -103.00 [2] => -11.05 [3] => 15.63 [4] => 18.16 [5] => 19.85 [6] => -25.65 [7] => -6.52 [8] => 8.58 [9] => 11.27 [10] => 11.69 [11] => 0.87 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 55.77 [2] => 87.79 [3] => 60.61 [4] => 67.49 [5] => 65.87 [6] => 32.56 [7] => 42.51 [8] => 39.27 [9] => 40.44 [10] => 39.87 [11] => 38.86 ) [DaysInventory] => Array ( [0] => 0 [1] => 183.52 [2] => 123.03 [3] => 217.7 [4] => 204.12 [5] => 259.26 [6] => 107.39 [7] => 100.87 [8] => 120.85 [9] => 101.86 [10] => 116.73 [11] => 104.05 ) [Payable] => Array ( [0] => 0 [1] => 0.431 [2] => 3.048 [3] => 20.829 [4] => 43.794 [5] => 82.979 [6] => 59.557 [7] => 29.811 [8] => 58.753 [9] => 84.432 [10] => 92.51 [11] => 82.584 ) [DaysPayable] => Array ( [0] => 0 [1] => 135.03 [2] => 82.29 [3] => 70.02 [4] => 45.06 [5] => 35.74 [6] => 30.13 [7] => 16.85 [8] => 27.16 [9] => 30.79 [10] => 30.06 [11] => 25.27 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0.178 [2] => 3.252 [3] => 18.03 [4] => 65.588 [5] => 152.919 [6] => 64.364 [7] => 75.209 [8] => 84.959 [9] => 110.883 [10] => 122.712 [11] => 126.977 ) [Inventory] => Array ( [0] => 0 [1] => 0.448 [2] => 2.414 [3] => 28.494 [4] => 86.21 [5] => 248.391 [6] => 143.205 [7] => 93.329 [8] => 121.155 [9] => 129.627 [10] => 164.804 [11] => 162.341 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.385 [2] => 0.179 [3] => 0.262 [4] => 0.243 [5] => 0.293 [6] => 0.198 [7] => 0.145 [8] => 0.153 [9] => 0.13 [10] => 0.147 [11] => 0.136 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0.961 [2] => 7.07 [3] => 56.353 [4] => 237.691 [5] => 467.95 [6] => 279.371 [7] => 267.254 [8] => 381.014 [9] => 525.343 [10] => 613.115 [11] => 640.077 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0.009 [2] => 0.35 [3] => 5.042 [4] => 20.912 [5] => 30.305 [6] => 20.137 [7] => 21.373 [8] => 29.317 [9] => 27.246 [10] => 31.251 [11] => 33.615 ) [Net PPE] => Array ( [0] => 0 [1] => 0.318 [2] => 3.726 [3] => 14.765 [4] => 34.849 [5] => 88.184 [6] => 95.892 [7] => 71.084 [8] => 70.014 [9] => 67.684 [10] => 82.241 [11] => 86.971 ) [Intangibles] => Array ( [0] => 0 [1] => 0.01 [2] => 5.428 [3] => 5.647 [4] => 23.762 [5] => 55.393 [6] => 40.892 [7] => 35.984 [8] => 45.461 [9] => 48.641 [10] => 59.931 [11] => 74.822 ) [Total Assets] => Array ( [0] => 0.454 [1] => 1.304 [2] => 16.224 [3] => 78.032 [4] => 299.457 [5] => 627.425 [6] => 455.999 [7] => 409.738 [8] => 549.481 [9] => 695.453 [10] => 829.638 [11] => 875.159 ) [Other Long-Term Assets] => Array ( [0] => 0.454 [1] => 0.015 [2] => -8.881784197E-16 [3] => 1.267 [4] => 3.155 [5] => 15.898 [6] => 39.844 [7] => 35.416 [8] => 52.992 [9] => 53.785 [10] => 74.351 [11] => 73.289 ) [Total Assets Non-liquid] => Array ( [0] => 0.454 [1] => 0.978 [2] => 15.17 [3] => 73.245 [4] => 234.476 [5] => 591.09 [6] => 404.334 [7] => 332.395 [8] => 403.898 [9] => 437.866 [10] => 535.29 [11] => 558.015 ) [HardAssets] => Array ( [0] => 0.454 [1] => 0.968 [2] => 9.742 [3] => 67.598 [4] => 210.714 [5] => 535.697 [6] => 363.442 [7] => 296.411 [8] => 358.437 [9] => 389.225 [10] => 475.359 [11] => 483.193 ) [Accts Payable] => Array ( [0] => 0 [1] => 0.746 [2] => 4.877 [3] => 29.105 [4] => 65.948 [5] => 108.824 [6] => 111.072 [7] => 86.007 [8] => 118.241 [9] => 134.168 [10] => 150.901 [11] => 163.613 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.978 [3] => 8.503 [4] => 0.541 [5] => 7.107 [6] => 22.431 [7] => 0.64 [8] => 1.901 [9] => 10.251 [10] => 2.039 [11] => 5.176 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0.978 [3] => 8.503 [4] => 0.541 [5] => 7.107 [6] => 0 [7] => 0 [8] => 0 [9] => 9.133 [10] => 2.039 [11] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0.746 [2] => 8.855 [3] => 46.305 [4] => 87.909 [5] => 167.448 [6] => 133.533 [7] => 86.656 [8] => 137.762 [9] => 155.303 [10] => 157.938 [11] => 186.928 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 8.697 [4] => 21.42 [5] => 51.517 [6] => 0.03 [7] => 0.009 [8] => 17.62 [9] => 10.884 [10] => 4.998 [11] => 18.139 ) [CommonStock] => Array ( [0] => 0 [1] => 0.394 [2] => 1.919 [3] => 0.017 [4] => 0.077 [5] => 0.083 [6] => 0.084 [7] => 0.085 [8] => 0.088 [9] => 0.09 [10] => 0.091 [11] => 0.092 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.976 [4] => 131.796 [5] => 211.936 [6] => 232.037 [7] => 266.472 [8] => 277.293 [9] => 293.959 [10] => 307.823 [11] => 321.532 ) [Retained Earnings] => Array ( [0] => 0 [1] => -2.036 [2] => -3.672 [3] => 16.697 [4] => 81.081 [5] => 249.309 [6] => 64.233 [7] => 22.155 [8] => 89.881 [9] => 202.669 [10] => 334.012 [11] => 344.432 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -25.022 [6] => -25.022 [7] => -25.26 [8] => -22.008 [9] => -19.759 [10] => -44.214 [11] => -55.964 ) [Total Equity] => Array ( [0] => 0.389 [1] => -1.642 [2] => -3.591 [3] => 18.914 [4] => 208.258 [5] => 444.113 [6] => 287.163 [7] => 287.62 [8] => 376.106 [9] => 491.78 [10] => 617.4 [11] => 624.744 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 1.409 [3] => 3.422 [4] => 0.116 [5] => 0.009 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.596 [11] => 11.67 ) [Total Liabilities] => Array ( [0] => 0.065 [1] => 2.946 [2] => 19.815 [3] => 59.118 [4] => 91.199 [5] => 183.312 [6] => 168.836 [7] => 122.118 [8] => 173.375 [9] => 203.673 [10] => 212.238 [11] => 250.415 ) [Other Long-Term Liab.] => Array ( [0] => 0.065 [1] => 2.2 [2] => 7.768 [3] => 7.619 [4] => 1.486 [5] => 13.997 [6] => 32.386 [7] => 33.27 [8] => 34.766 [9] => 48.37 [10] => 49.704 [11] => 51.817 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 25.00 [2] => 6.50 [3] => 6.13 [4] => 21.70 [5] => 5.79 [6] => 11.33 [7] => 18.88 [8] => 26.49 [9] => 37.04 [10] => 35.48 [11] => 36.24 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 13.65 [2] => 20.04 [3] => 23.11 [4] => 21.90 [5] => 24.37 [6] => 14.11 [7] => 18.36 [8] => 15.46 [9] => 15.94 [10] => 14.79 [11] => 14.51 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 34.36 [2] => 14.88 [3] => 36.52 [4] => 28.79 [5] => 39.59 [6] => 31.40 [7] => 22.78 [8] => 22.05 [9] => 18.64 [10] => 19.86 [11] => 18.55 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.69 [2] => 2.16 [3] => 6.46 [4] => 6.98 [5] => 4.83 [6] => 4.42 [7] => 5.22 [8] => 5.34 [9] => 3.92 [10] => 3.77 [11] => 3.84 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 73.70 [2] => 43.58 [3] => 72.22 [4] => 79.37 [5] => 74.58 [6] => 61.27 [7] => 65.23 [8] => 69.34 [9] => 75.54 [10] => 73.90 [11] => 73.14 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 24.39 [2] => 22.97 [3] => 18.92 [4] => 11.64 [5] => 14.05 [6] => 21.03 [7] => 17.35 [8] => 12.74 [9] => 9.73 [10] => 9.91 [11] => 9.94 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.77 [2] => 33.46 [3] => 7.24 [4] => 7.94 [5] => 8.83 [6] => 8.97 [7] => 8.78 [8] => 8.27 [9] => 6.99 [10] => 7.22 [11] => 8.55 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 1.15 [2] => -0.00 [3] => 1.62 [4] => 1.05 [5] => 2.53 [6] => 8.74 [7] => 8.64 [8] => 9.64 [9] => 7.73 [10] => 8.96 [11] => 8.37 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 57.21 [2] => 30.06 [3] => 37.30 [4] => 22.02 [5] => 17.34 [6] => 24.36 [7] => 20.99 [8] => 21.52 [9] => 19.29 [10] => 18.19 [11] => 18.70 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.03 [3] => 10.90 [4] => 0.18 [5] => 1.13 [6] => 4.92 [7] => 0.16 [8] => 0.35 [9] => 1.47 [10] => 0.25 [11] => 0.59 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 18.49 [3] => 11.15 [4] => 7.15 [5] => 8.21 [6] => 0.01 [7] => 0.00 [8] => 3.21 [9] => 1.57 [10] => 0.60 [11] => 2.07 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 57.21 [2] => 54.58 [3] => 59.34 [4] => 29.36 [5] => 26.69 [6] => 29.28 [7] => 21.15 [8] => 25.07 [9] => 22.33 [10] => 19.04 [11] => 21.36 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 8.68 [3] => 4.39 [4] => 0.04 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.55 [11] => 1.33 ) [Other Long-Term Liab._pct] => Array ( [0] => 14.32 [1] => 168.71 [2] => 58.87 [3] => 12.03 [4] => 1.06 [5] => 2.53 [6] => 7.74 [7] => 8.65 [8] => 6.48 [9] => 6.96 [10] => 5.99 [11] => 5.92 ) [Total Liabilities_pct] => Array ( [0] => 14.32 [1] => 225.92 [2] => 122.13 [3] => 75.76 [4] => 30.45 [5] => 29.22 [6] => 37.03 [7] => 29.80 [8] => 31.55 [9] => 29.29 [10] => 25.58 [11] => 28.61 ) [netcash] => Array ( [0] => -0 [1] => -0.06 [2] => -0.38 [3] => -0.81 [4] => -0.34 [5] => -1.78 [6] => -1.41 [7] => -0.52 [8] => -0.32 [9] => 0.6 [10] => 0.93 [11] => 0.75 ) [NCAV] => Array ( [0] => -0 [1] => -0.05 [2] => -0.31 [3] => -0.4 [4] => 0.85 [5] => 1.11 [6] => 0.03 [7] => 0.68 [8] => 1.1 [9] => 2.25 [10] => 2.89 [11] => 2.75 ) [NCAV_real] => Array ( [0] => -0 [1] => -0.05 [2] => -0.26 [3] => -0.04 [4] => 1.88 [5] => 3.45 [6] => 1.33 [7] => 1.69 [8] => 2.36 [9] => 3.58 [10] => 4.52 [11] => 4.41 ) [Book Value Per Share] => Array ( [0] => 0.02 [1] => -0.04 [2] => -0.07 [3] => 0.28 [4] => 2.67 [5] => 5.39 [6] => 3.46 [7] => 3.36 [8] => 4.27 [9] => 5.48 [10] => 6.96 [11] => 7.06 ) [Tangibles_book_per_share] => Array ( [0] => 0.02 [1] => -0.04 [2] => -0.18 [3] => 0.2 [4] => 2.36 [5] => 4.71 [6] => 2.97 [7] => 2.94 [8] => 3.75 [9] => 4.93 [10] => 6.29 [11] => 6.22 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => -0.665 [3] => 0.63 [4] => 0.003 [5] => 0.016 [6] => 0.078 [7] => 0.002 [8] => 0.005 [9] => 0.021 [10] => 0.011 [11] => 0.027 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 2.387 [3] => 11.925 [4] => 0.657 [5] => 7.116 [6] => 22.431 [7] => 0.64 [8] => 1.901 [9] => 10.251 [10] => 6.635 [11] => 16.846 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.177 [3] => 0.11 [4] => 0.002 [5] => 0.008 [6] => 0.031 [7] => 0.001 [8] => 0.002 [9] => 0.01 [10] => 0.006 [11] => 0.014 ) [cogs2rev] => Array ( [0] => 0.67 [1] => 0.76 [2] => 0.53 [3] => 0.44 [4] => 0.43 [5] => 0.41 [6] => 0.67 [7] => 0.52 [8] => 0.46 [9] => 0.46 [10] => 0.46 [11] => 0.48 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.385 [2] => 0.179 [3] => 0.262 [4] => 0.243 [5] => 0.293 [6] => 0.198 [7] => 0.145 [8] => 0.153 [9] => 0.13 [10] => 0.147 [11] => 0.136 ) [ar2asset] => Array ( [0] => 0 [1] => 0.137 [2] => 0.2 [3] => 0.231 [4] => 0.219 [5] => 0.244 [6] => 0.141 [7] => 0.184 [8] => 0.155 [9] => 0.159 [10] => 0.148 [11] => 0.145 ) [cash2asset] => Array ( [0] => 0 [1] => 0.25 [2] => 0.065 [3] => 0.061 [4] => 0.217 [5] => 0.058 [6] => 0.113 [7] => 0.189 [8] => 0.265 [9] => 0.37 [10] => 0.355 [11] => 0.362 ) [equity2asset] => Array ( [0] => 0.857 [1] => -1.259 [2] => -0.221 [3] => 0.242 [4] => 0.695 [5] => 0.708 [6] => 0.63 [7] => 0.702 [8] => 0.684 [9] => 0.707 [10] => 0.744 [11] => 0.714 ) [equity2liab_tangbile] => Array ( [0] => 5.985 [1] => 0 [2] => 0 [3] => 0.224 [4] => 2.023 [5] => 2.121 [6] => 1.459 [7] => 2.061 [8] => 1.907 [9] => 2.176 [10] => 2.627 [11] => 2.196 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.244 [2] => 0.23 [3] => 0.189 [4] => 0.116 [5] => 0.141 [6] => 0.21 [7] => 0.173 [8] => 0.127 [9] => 0.097 [10] => 0.099 [11] => 0.099 ) [interest2rev] => Array ( [0] => 0 [1] => -0.258 [2] => -0.348 [3] => -0.563 [4] => -0.16 [5] => -0.052 [6] => -0.248 [7] => -0.232 [8] => -0.083 [9] => -0.085 [10] => -0.075 [11] => -0.085 ) [std2asset] => Array ( [0] => 0 [1] => 0.572 [2] => 0.546 [3] => 0.593 [4] => 0.294 [5] => 0.267 [6] => 0.293 [7] => 0.211 [8] => 0.251 [9] => 0.223 [10] => 0.19 [11] => 0.214 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.087 [3] => 0.044 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.006 [11] => 0.013 ) [turnover] => Array ( [0] => 0.053 [1] => 0.893 [2] => 0.833 [3] => 1.391 [4] => 1.185 [5] => 1.351 [6] => 1.582 [7] => 1.576 [8] => 1.437 [9] => 1.439 [10] => 1.354 [11] => 1.363 ) [CF_Net Income] => Array ( [0] => 0 [1] => -1.2 [2] => -1.494 [3] => 16.972 [4] => 64.417 [5] => 168.228 [6] => -185.076 [7] => -42.078 [8] => 67.726 [9] => 112.788 [10] => 131.343 [11] => 10.42 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.06 [4] => 6.63 [5] => 14.71 [6] => 0 [7] => 0 [8] => 8.06 [9] => 11.81 [10] => 14.48 [11] => 4.06 ) [CF_DDA] => Array ( [0] => 0 [1] => 0.075 [2] => 0.7 [3] => 3.334 [4] => 8.053 [5] => 20.949 [6] => 37.45 [7] => 36.671 [8] => 37.059 [9] => 37.263 [10] => 36.694 [11] => 41.506 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => -0.439 [2] => 0.777 [3] => 10.502 [4] => 12.343 [5] => 8.938 [6] => 72.863 [7] => 61.109 [8] => 104.274 [9] => 142.376 [10] => 128.356 [11] => 83.464 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0.356 [2] => 1.792 [3] => 6.235 [4] => 0.144 [5] => -29.917 [6] => 150.828 [7] => 67.041 [8] => 12.766 [9] => -1.352 [10] => 30.55 [11] => 22.942 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -0.321 [2] => -1.551 [3] => -11.531 [4] => -28.889 [5] => -73.904 [6] => -53.176 [7] => -17.578 [8] => -29.983 [9] => -27.399 [10] => -37.546 [11] => -40.174 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -5.166 [3] => -0.636 [4] => -15.399 [5] => -12.391 [6] => -7.977 [7] => 0 [8] => 0 [9] => 0 [10] => -5.169 [11] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -0.321 [2] => -1.551 [3] => -11.531 [4] => -29.044 [5] => -73.904 [6] => -66.218 [7] => -27.027 [8] => -45.105 [9] => -41.64 [10] => -60.836 [11] => -68.828 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -0.321 [2] => -6.717 [3] => -12.167 [4] => -69.503 [5] => -62.217 [6] => -73.436 [7] => -25.731 [8] => -42.078 [9] => -41.664 [10] => -65.943 [11] => -69.758 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.613 [2] => 5.875 [3] => -0.275 [4] => 96.738 [5] => -6.475 [6] => 0 [7] => 0 [8] => 6.77 [9] => 10.424 [10] => -21.861 [11] => -10.509 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.625 [2] => 6.025 [3] => 0 [4] => 96.738 [5] => 18.547 [6] => 0 [7] => 0 [8] => 7.191 [9] => 10.914 [10] => 3.706 [11] => 2.28 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0.4 [2] => 0.767 [3] => 5.8 [4] => -12.264 [5] => 6.459 [6] => 15.317 [7] => -22.785 [8] => -1.525 [9] => -1.109 [10] => 5.461 [11] => 10.215 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.171 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 1.013 [2] => 6.642 [3] => 5.525 [4] => 94.551 [5] => 43.2 [6] => 18.6 [7] => -22.191 [8] => 5.245 [9] => 8.917 [10] => -16.625 [11] => -1.161 ) [Other Financing] => Array ( [0] => 0 [1] => -1.11022302463E-16 [2] => 0 [3] => 5.55111512313E-16 [4] => 10.248 [5] => 43.216 [6] => 3.283 [7] => 0.594 [8] => 0 [9] => -0.398 [10] => -0.225 [11] => -0.867 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0.253 [2] => 0.728 [3] => 3.733 [4] => 37.869 [5] => -6.321 [6] => 15.33 [7] => 25.678 [8] => 68.24 [9] => 112.004 [10] => 36.761 [11] => 22.796 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 1.11022302463E-16 [2] => 0.026 [3] => -0.127 [4] => 0.478 [5] => 3.758 [6] => -2.697 [7] => 12.491 [8] => 0.799 [9] => 2.375 [10] => -9.027 [11] => 10.251 ) [total_freecashflow] => Array ( [0] => 0 [1] => -0.76 [2] => -0.774 [3] => -1.029 [4] => -16.701 [5] => -64.966 [6] => 6.645 [7] => 34.082 [8] => 59.169 [9] => 100.736 [10] => 67.52 [11] => 14.636 ) [per share rev] => Array ( [0] => 0 [1] => 0.03 [2] => 0.27 [3] => 1.62 [4] => 4.42 [5] => 10.06 [6] => 8.72 [7] => 7.59 [8] => 9.02 [9] => 11.12 [10] => 12.4 [11] => 13.39 ) [per share eps] => Array ( [0] => -0.025 [1] => -0.03 [2] => -0.035 [3] => 0.255 [4] => 0.81 [5] => 2 [6] => -2.24 [7] => -0.49 [8] => 0.76 [9] => 1.24 [10] => 1.44 [11] => 0.12 ) [eps_nri] => Array ( [0] => -0.03 [1] => -0.03 [2] => -0.03 [3] => 0.25 [4] => 0.8 [5] => 2 [6] => -2.24 [7] => -0.49 [8] => 0.77 [9] => 1.25 [10] => 1.45 [11] => 0.12 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.02 [2] => -0.02 [3] => -0.02 [4] => -0.21 [5] => -0.77 [6] => 0.08 [7] => 0.4 [8] => 0.68 [9] => 1.12 [10] => 0.75 [11] => 0.16 ) [ROE] => Array ( [0] => -114.4 [1] => 0 [2] => 0 [3] => 89.73 [4] => 30.93 [5] => 37.88 [6] => -64.45 [7] => -14.63 [8] => 18.01 [9] => 22.93 [10] => 21.27 [11] => 1.67 ) [ROA] => Array ( [0] => -98.02 [1] => -92.02 [2] => -9.21 [3] => 21.75 [4] => 21.51 [5] => 26.81 [6] => -40.59 [7] => -10.27 [8] => 12.33 [9] => 16.22 [10] => 15.83 [11] => 1.19 ) [ROC_capital] => Array ( [0] => 0 [1] => 1.288 [2] => 11.146 [3] => 76.16 [4] => 293.452 [5] => 586.439 [6] => 395.4 [7] => 359.711 [8] => 480.345 [9] => 620.273 [10] => 726.607 [11] => 760.663 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0.318 [2] => 3.726 [3] => 28.529 [4] => 120.191 [5] => 359.458 [6] => 212.496 [7] => 174.979 [8] => 169.584 [9] => 190.388 [10] => 245.109 [11] => 228.152 ) [grossmargin] => Array ( [0] => 33.33 [1] => 23.52 [2] => 47.03 [3] => 56 [4] => 56.54 [5] => 58.73 [6] => 32.42 [7] => 46.61 [8] => 53.66 [9] => 53.59 [10] => 54.12 [11] => 52.25 ) [pretaxmargin] => Array ( [0] => -1854.17 [1] => -103 [2] => -12.11 [3] => 24.21 [4] => 27.24 [5] => 28.36 [6] => -26.26 [7] => -7.53 [8] => 10.23 [9] => 13.66 [10] => 12.96 [11] => 5.03 ) [operatingmargin] => Array ( [0] => -1854.17 [1] => -102.75 [2] => -11.62 [3] => 24.77 [4] => 26.88 [5] => 28.06 [6] => -26.09 [7] => -7.93 [8] => 9.89 [9] => 13.1 [10] => 13.01 [11] => 5.29 ) [netmargin] => Array ( [0] => -1854.17 [1] => -103 [2] => -11.05 [3] => 15.63 [4] => 18.16 [5] => 19.85 [6] => -25.65 [7] => -6.52 [8] => 8.58 [9] => 11.27 [10] => 11.69 [11] => 0.87 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 27.100 [5] => 18.460 [6] => 0.000 [7] => 0.000 [8] => 22.150 [9] => 11.890 [10] => 9.990 [11] => 131.570 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 27.34 [5] => 18.50 [6] => 0.00 [7] => 0.00 [8] => 21.95 [9] => 11.82 [10] => 9.86 [11] => 132.67 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 27.100 [5] => 18.460 [6] => 0.000 [7] => 0.000 [8] => 22.150 [9] => 11.890 [10] => 9.990 [11] => 131.570 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 9.110 [5] => 7.770 [6] => 0.420 [7] => 1.960 [8] => 4.480 [9] => 2.970 [10] => 2.310 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.710 [7] => 14.380 [8] => 20.140 [9] => 13.430 [10] => 14.540 [11] => 93.650 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.910 [5] => 3.670 [6] => 0.140 [7] => 0.760 [8] => 1.890 [9] => 1.330 [10] => 1.150 [11] => 1.190 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.162 [9] => 0 [10] => 0.202 [11] => 0.59 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -1.850 [9] => 0.000 [10] => 0.970 [11] => 3.980 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 14.310 [5] => 13.680 [6] => 1.140 [7] => 4.200 [8] => 7.900 [9] => 7.040 [10] => 6.760 [11] => 6.130 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6 [6] => 4 [7] => 7 [8] => 7 [9] => 6 [10] => 4 [11] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.200 [6] => -5.240 [7] => -3.630 [8] => -2.790 [9] => -2.480 [10] => -2.270 [11] => -2.860 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.37 [10] => 0.47 [11] => 0.12 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 39.600 [10] => 30.720 [11] => 128.560 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 3.650 [9] => 7.170 [10] => 9.140 [11] => 11.680 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.42 [4] => 5.9 [5] => 13.45 [6] => 11.64 [7] => 10.1 [8] => 12.11 [9] => 14.91 [10] => 16.71 [11] => 17.97 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.570 [5] => 3.550 [6] => 0.070 [7] => 0.640 [8] => 1.720 [9] => 1.080 [10] => 0.880 [11] => 0.920 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 15.410 [5] => 11.490 [6] => 0.000 [7] => 0.000 [8] => 11.490 [9] => 6.170 [10] => 5.390 [11] => 10.760 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 17.000 [5] => 12.640 [6] => 0.000 [7] => 0.000 [8] => 17.440 [9] => 8.220 [10] => 6.750 [11] => 17.470 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.15 [5] => 7.82 [6] => 0.42 [7] => 1.96 [8] => 4.57 [9] => 3 [10] => 2.29 [11] => 2.56 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.09 [5] => 6.83 [6] => 0.36 [7] => 1.71 [8] => 4.01 [9] => 2.7 [10] => 2.07 [11] => 2.25 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.024 [1] => 1.165 [2] => 13.52 [3] => 108.581 [4] => 354.728 [5] => 847.35 [6] => 721.589 [7] => 645.767 [8] => 789.695 [9] => 1000.903 [10] => 1123.301 [11] => 1192.68 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.003 [2] => 0.047 [3] => 0.611 [4] => 0.567 [5] => 0.438 [6] => 1.793 [7] => 1.495 [8] => 0.657 [9] => 0.853 [10] => 0.837 [11] => 1.016 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 22.325 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.326 [2] => 1.054 [3] => 4.787 [4] => 42.656 [5] => 36.335 [6] => 51.665 [7] => 77.343 [8] => 145.583 [9] => 257.587 [10] => 294.348 [11] => 317.144 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.454 [1] => 0.472 [2] => 2.764 [3] => 34.803 [4] => 132.602 [5] => 294.594 [6] => 203.186 [7] => 150.118 [8] => 203.464 [9] => 210.658 [10] => 270.406 [11] => 269.245 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0.746 [2] => 4.877 [3] => 29.105 [4] => 65.948 [5] => 108.824 [6] => 111.072 [7] => 86.007 [8] => 118.241 [9] => 134.168 [10] => 150.901 [11] => 163.613 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.978 [3] => 8.503 [4] => 0.541 [5] => 7.107 [6] => 22.431 [7] => 0.64 [8] => 1.901 [9] => 10.251 [10] => 2.039 [11] => 5.176 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.265 [6] => 0.03 [7] => 0.009 [8] => 17.62 [9] => 2.889 [10] => 4.998 [11] => 18.139 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.065 [1] => 2.2 [2] => 12.551 [3] => 18.088 [4] => 24.594 [5] => 67.107 [6] => 35.303 [7] => 35.462 [8] => 35.613 [9] => 56.365 [10] => 49.704 [11] => 51.817 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -0.003 [2] => -0.047 [3] => -0.611 [4] => -0.567 [5] => -0.438 [6] => -1.793 [7] => -1.495 [8] => -0.657 [9] => -0.853 [10] => 0.86 [11] => 1.416 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.453 [1] => -1.546 [2] => -8.629 [3] => -37.25 [4] => -113.277 [5] => -280.831 [6] => -378.968 [7] => -348.263 [8] => -380.02 [9] => -442.066 [10] => -497.087 [11] => -590.66 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -0.326 [2] => -1.054 [3] => -4.787 [4] => -42.656 [5] => -36.335 [6] => -51.665 [7] => -77.343 [8] => -145.583 [9] => -257.587 [10] => -294.348 [11] => -317.144 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0.454 [1] => 0.798 [2] => 3.818 [3] => 39.59 [4] => 175.258 [5] => 330.929 [6] => 254.851 [7] => 227.461 [8] => 349.047 [9] => 468.245 [10] => 564.754 [11] => 586.389 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.065 [1] => 2.2 [2] => 12.551 [3] => 18.088 [4] => 24.594 [5] => 67.372 [6] => 35.333 [7] => 35.471 [8] => 53.233 [9] => 59.254 [10] => 54.702 [11] => 69.956 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.442 [3] => 0.401 [4] => 98.906 [5] => 5.106 [6] => 2.303 [7] => 120.848 [8] => 76.582 [9] => 25.128 [10] => 44.363 [11] => 18.826 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 44.01 [4] => 168.16 [5] => 542.85 [6] => 0 [7] => 0 [8] => 118.91 [9] => 153.67 [10] => 174.64 [11] => 62.1 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0.143 [3] => -9.317 [4] => -32.209 [5] => -72.098 [6] => 4.434 [7] => 6.543 [8] => -13.066 [9] => -23.902 [10] => -14.205 [11] => -49.539 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 53.448 [7] => 33.708 [8] => 2.68 [9] => 0.528 [10] => 1.41 [11] => 10.949 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.445 [1] => -1.2 [2] => -1.494 [3] => 16.972 [4] => 64.417 [5] => 168.228 [6] => -185.076 [7] => -42.078 [8] => 67.726 [9] => 112.788 [10] => 131.343 [11] => 10.42 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => -0.025 [1] => -0.03 [2] => -0.035 [3] => 0.255 [4] => 0.81 [5] => 2 [6] => -2.24 [7] => -0.49 [8] => 0.76 [9] => 1.24 [10] => 1.44 [11] => 0.12 ) [eps_basic] => Array ( [0] => -0.025 [1] => -0.03 [2] => -0.035 [3] => 0.255 [4] => 0.87 [5] => 2.08 [6] => -2.24 [7] => -0.49 [8] => 0.78 [9] => 1.27 [10] => 1.46 [11] => 0.12 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 1.12 [3] => 3.039 [4] => 6.827 [5] => 20.387 [6] => 16.943 [7] => 4.334 [8] => 9.773 [9] => 5.133 [10] => 8.06 [11] => 7.384 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0.035 [3] => 0.006 [4] => 0.445 [5] => 3.346 [6] => 0.184 [7] => 0.22 [8] => 0.248 [9] => 0.291 [10] => 0.911 [11] => 0.685 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0.448 [2] => 1.259 [3] => 25.449 [4] => 78.938 [5] => 224.658 [6] => 126.078 [7] => 88.775 [8] => 111.134 [9] => 124.203 [10] => 155.833 [11] => 154.272 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 2.22044604925E-16 [3] => -3.5527136788E-15 [4] => 0 [5] => 0 [6] => 1.42108547152E-14 [7] => -1.42108547152E-14 [8] => 0 [9] => 1.42108547152E-14 [10] => 0 [11] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.326 [2] => 1.054 [3] => 4.787 [4] => 42.656 [5] => 36.335 [6] => 51.665 [7] => 77.343 [8] => 145.583 [9] => 257.587 [10] => 294.348 [11] => 317.144 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 22.325 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0.026 [3] => 0.664 [4] => 3.529 [5] => 12.322 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0.401 [2] => 4.235 [3] => 16.79 [4] => 40.195 [5] => 103.049 [6] => 108.552 [7] => 77.988 [8] => 87.549 [9] => 84.201 [10] => 89.54 [11] => 75.656 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.422 [8] => 7.902 [9] => 7.902 [10] => 8.766 [11] => 16.231 ) [GrossPPE] => Array ( [0] => 0 [1] => 0.401 [2] => 4.261 [3] => 17.454 [4] => 43.724 [5] => 115.371 [6] => 141.323 [7] => 121.169 [8] => 144.97 [9] => 157.441 [10] => 186.959 [11] => 185.122 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -0.083 [2] => -0.535 [3] => -2.689 [4] => -8.875 [5] => -27.187 [6] => -45.431 [7] => -50.085 [8] => -74.956 [9] => -89.757 [10] => -104.718 [11] => -98.151 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0.431 [2] => 3.048 [3] => 20.829 [4] => 43.794 [5] => 82.979 [6] => 35.137 [7] => 23.434 [8] => 35.669 [9] => 66.517 [10] => 63.976 [11] => 57.45 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 24.42 [7] => 6.377 [8] => 23.084 [9] => 17.915 [10] => 20.591 [11] => 25.134 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0.315 [2] => 1.829 [3] => 8.276 [4] => 22.154 [5] => 25.845 [6] => 51.515 [7] => 56.196 [8] => 59.488 [9] => 49.736 [10] => 66.334 [11] => 81.029 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.265 [6] => 0.03 [7] => 0.009 [8] => 17.62 [9] => 2.889 [10] => 2.405 [11] => 11.199 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 1.409 [3] => 3.422 [4] => 0 [5] => 0.009 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.596 [11] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.116 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 1.783 [3] => 1.772 [4] => 1.688 [5] => 1.858 [6] => 2.917 [7] => 2.192 [8] => 0.847 [9] => 0 [10] => 0 [11] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => -1.2 [2] => -1.494 [3] => 16.972 [4] => 64.417 [5] => 168.228 [6] => -163.506 [7] => -53.345 [8] => 67.726 [9] => 112.788 [10] => 131.343 [11] => 10.42 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 21.57 [7] => -11.267 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -0.057 [2] => -1.101 [3] => -15.202 [4] => -43.983 [5] => -79.277 [6] => 87.684 [7] => 9.912 [8] => -13.165 [9] => -23.278 [10] => -9.475 [11] => -17.166 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -0.331 [2] => -0.859 [3] => -26.035 [4] => -54.96 [5] => -151.59 [6] => 16.395 [7] => 44.828 [8] => -27.908 [9] => -13.328 [10] => -35.493 [11] => -5.274 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0.037 [2] => -0.287 [3] => -3.472 [4] => -13.049 [5] => -10.912 [6] => -4.342 [7] => -13.914 [8] => 2.23 [9] => -17.598 [10] => -25.49 [11] => -4.225 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0.425 [2] => 1.499 [3] => 17.711 [4] => 19.959 [5] => 27.149 [6] => -46.217 [7] => -35.483 [8] => 30.565 [9] => 48.7 [10] => 3.208 [11] => 11.725 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0.33 [2] => -0.03 [3] => -12.949 [4] => -58.234 [5] => -135.456 [6] => 53.52 [7] => 5.343 [8] => -8.278 [9] => -5.504 [10] => -67.25 [11] => -14.94 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.191 [3] => -3.09 [4] => -2.037 [5] => -14.866 [6] => -5.429 [7] => 5.399 [8] => -4.999 [9] => -0.819 [10] => -2.981 [11] => 23.536 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -0.321 [2] => -1.551 [3] => -11.531 [4] => -29.044 [5] => -73.904 [6] => -55.559 [7] => -20.054 [8] => -31.257 [9] => -27.718 [10] => -39.762 [11] => -40.424 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.155 [5] => 0 [6] => 2.383 [7] => 2.476 [8] => 1.274 [9] => 0.319 [10] => 2.216 [11] => 0.25 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -10.659 [7] => -6.973 [8] => -13.848 [9] => -13.922 [10] => -21.074 [11] => -28.404 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -7.977 [7] => 0 [8] => 0 [9] => 0 [10] => -5.169 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -52.6 [5] => -64.88 [6] => 0 [7] => -1.502 [8] => -5.654 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 30.275 [5] => 87.205 [6] => 0 [7] => 0 [8] => 7.369 [9] => 0 [10] => 0 [11] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -5.166 [3] => -0.636 [4] => -18.289 [5] => -10.638 [6] => -1.624 [7] => 0.322 [8] => 0.038 [9] => -0.343 [10] => -2.154 [11] => -1.18 ) [sloanratio] => Array ( [0] => -0.98 [1] => -0.34 [2] => 0.27 [3] => 0.24 [4] => 0.41 [5] => 0.35 [6] => -0.4 [7] => -0.19 [8] => 0.01 [9] => 0.02 [10] => 0.08 [11] => -0 ) [EBITDA_1] => Array ( [0] => 0 [1] => -1.122 [2] => -0.89 [3] => 30.234 [4] => 105.246 [5] => 261.713 [6] => -150.267 [7] => -10.455 [8] => 118.508 [9] => 174.806 [10] => 183.079 [11] => 102.481 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 1.99 [2] => 2.97 [3] => 1.68 [4] => 1.79 [5] => 1.41 [6] => 3.4 [7] => 3.62 [8] => 3.02 [9] => 3.58 [10] => 3.13 [11] => 3.51 ) [buybackratio] => Array ( [0] => 0 [1] => 0.52 [2] => 4.03 [3] => 0 [4] => -1.5 [5] => -0.11 [6] => 0 [7] => 0 [8] => -0.11 [9] => -0.1 [10] => -0.03 [11] => -0.22 ) [ROC] => Array ( [0] => 0 [1] => -93.17 [2] => -13.4 [3] => 22.28 [4] => 21.95 [5] => 28.69 [6] => -46.81 [7] => -11.7 [8] => 14.1 [9] => 18.18 [10] => 18.08 [11] => 1.37 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -376.42 [2] => -42.16 [3] => 94.26 [4] => 79.33 [5] => 66.15 [6] => -88.6 [7] => -29.25 [8] => 46.07 [9] => 68.85 [10] => 59.64 [11] => 27.65 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => -376.42 [2] => -42.67 [3] => 80.74 [4] => 70.47 [5] => 60.83 [6] => -75.52 [7] => -22.74 [8] => 38.96 [9] => 57.21 [10] => 48.59 [11] => 21.19 ) [current_ratio] => Array ( [0] => 0 [1] => 1.29 [2] => 0.8 [3] => 1.22 [4] => 2.7 [5] => 2.79 [6] => 2.09 [7] => 3.08 [8] => 2.77 [9] => 3.38 [10] => 3.88 [11] => 3.42 ) [quick_ratio] => Array ( [0] => 0 [1] => 0.69 [2] => 0.53 [3] => 0.6 [4] => 1.72 [5] => 1.31 [6] => 1.02 [7] => 2.01 [8] => 1.89 [9] => 2.55 [10] => 2.84 [11] => 2.56 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -151.62 [2] => -18.16 [3] => -36.23 [4] => -16.23 [5] => -5.66 [6] => -0.65 [7] => -3.2 [8] => -2.81 [9] => -1.98 [10] => 1.28 [11] => 0.25 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -192.28 [3] => 161.61 [4] => 521.89 [5] => 1,882.17 [6] => -254.01 [7] => -68.86 [8] => 64.95 [9] => 79.22 [10] => 102.33 [11] => 12.48 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 3 [4] => 8 [5] => 21 [6] => 37 [7] => 37 [8] => 37 [9] => 37 [10] => 37 [11] => 42 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -199.61 [3] => -109.80 [4] => -235.31 [5] => -826.85 [6] => -90.88 [7] => -44.23 [8] => -43.26 [9] => -29.25 [10] => -47.40 [11] => -82.46 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -864.48 [3] => -115.85 [4] => -563.10 [5] => -696.10 [6] => -100.79 [7] => -42.11 [8] => -40.35 [9] => -29.26 [10] => -51.38 [11] => -83.58 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 756.11 [3] => -2.62 [4] => 783.75 [5] => -72.44 [6] => 0.00 [7] => 0.00 [8] => 6.49 [9] => 7.32 [10] => -17.03 [11] => -12.59 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 98.71 [3] => 55.23 [4] => -99.36 [5] => 72.26 [6] => 21.02 [7] => -37.29 [8] => -1.46 [9] => -0.78 [10] => 4.25 [11] => 12.24 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => -1.39 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 854.83 [3] => 52.61 [4] => 766.03 [5] => 483.33 [6] => 25.53 [7] => -36.31 [8] => 5.03 [9] => 6.26 [10] => -12.95 [11] => -1.39 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 854.83 [3] => 52.61 [4] => 683.00 [5] => -0.18 [6] => 21.02 [7] => -37.29 [8] => 5.03 [9] => 6.54 [10] => -12.78 [11] => -0.35 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 93.69 [3] => 35.55 [4] => 306.81 [5] => -70.72 [6] => 21.04 [7] => 42.02 [8] => 65.44 [9] => 78.67 [10] => 28.64 [11] => 27.31 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -99.61 [3] => -9.80 [4] => -135.31 [5] => -726.85 [6] => 9.12 [7] => 55.77 [8] => 56.74 [9] => 70.75 [10] => 52.60 [11] => 17.54 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 800 [3] => 500 [4] => 172.84 [5] => 127.6 [6] => -13.32 [7] => -12.96 [8] => 18.84 [9] => 23.28 [10] => 11.51 [11] => 7.98 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.66 [5] => 2.74 [6] => 0.11 [7] => 0.57 [8] => 1.41 [9] => 0.99 [10] => 0.86 [11] => 0.89 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.26 [5] => 2.5 [6] => 0 [7] => 0 [8] => 2.12 [9] => 1.25 [10] => 0.99 [11] => 3.92 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.78 [5] => 36.46 [6] => 0.62 [7] => 4.85 [8] => 15.47 [9] => 12 [10] => 11.14 [11] => 12.47 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.88 [5] => 7.91 [6] => 0 [7] => 0 [8] => 5.73 [9] => 12.17 [10] => 14.81 [11] => 5.72 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 25.41 [5] => 33.16 [6] => 41.33 [7] => 8.46 [8] => 15.56 [9] => 6.56 [10] => 4.98 [11] => 5.79 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 217.65 [5] => 146.91 [6] => -212 [7] => 0 [8] => 0 [9] => 63.16 [10] => 16.13 [11] => -91.67 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.69 [9] => 2.06 [10] => 1.57 [11] => 1.36 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 24.62 [10] => 15.47 [11] => 21.23 ) )
Crocs Inc (NAS:CROX)
Days Inventory
112.07 (As of Mar. 2014)

Crocs Inc's inventory for the three months ended in Mar. 2014 was $192 Mil. Crocs Inc's cost of goods sold for the three months ended in Mar. 2014 was $156 Mil. Hence, Crocs Inc's days inventory for the three months ended in Mar. 2014 was 112.07.

Crocs Inc's days inventory increased from Mar. 2013 (110.98) to Mar. 2014 (112.07). It might indicate that Crocs Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Crocs Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 56.03.

Inventory turnover measures how fast the company turns over its inventory within a year. Crocs Inc's inventory turnover for the three months ended in Mar. 2014 was 0.81.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Crocs Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.62.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Crocs Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=162.341/569.482*365
=104.05

Crocs Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=192.376/156.202*91
=112.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Crocs Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=192.376/312.429*91
=56.03

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Crocs Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Crocs Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=192.376 / 312.429
=0.62

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Crocs Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 123.03217.70204.12259.26107.39100.87120.85101.86116.73104.05

Crocs Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 113.53121.15112.02126.57126.41110.9889.77118.77117.46112.07
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide