Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 15.17 [2] => 25.42 [3] => 24.00 [4] => 19.75 [5] => 25.00 [6] => 26.83 [7] => 24.67 [8] => 35.33 [9] => 51.93 [10] => 67.57 [11] => 49.35 [12] => 51.94 [13] => 62.57 [14] => 70.77 [15] => 103.81 [16] => 180.25 [17] => 86.26 [18] => 126.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 12.33 [3] => 11.46 [4] => 9.33 [5] => 13.38 [6] => 17.59 [7] => 21.10 [8] => 21.10 [9] => 33.57 [10] => 42.87 [11] => 32.90 [12] => 34.34 [13] => 31.50 [14] => 27.43 [15] => 59.27 [16] => 94.18 [17] => 61.00 [18] => 65.63 ) [BS_share] => Array ( [0] => 21.532 [1] => 21.89 [2] => 21.89 [3] => 22.179 [4] => 22.183 [5] => 22.05 [6] => 22.40 [7] => 23.07 [8] => 23.40 [9] => 23.96 [10] => 24.08 [11] => 24.39 [12] => 24.49 [13] => 24.46 [14] => 23.08 [15] => 23.11 [16] => 23.11 [17] => 23.09 [18] => 23.08 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 21.532 [1] => 25.966 [2] => 22.100 [3] => 22.179 [4] => 22.183 [5] => 22.245 [6] => 22.584 [7] => 23.102 [8] => 23.592 [9] => 24.088 [10] => 24.155 [11] => 24.438 [12] => 24.484 [13] => 24.418 [14] => 23.112 [15] => 22.977 [16] => 23.012 [17] => 22.969 [18] => 22.957 ) [Revenue] => Array ( [0] => 58 [1] => 65.2 [2] => 85.1 [3] => 84.1 [4] => 69.7 [5] => 93.324 [6] => 137.226 [7] => 126.308 [8] => 169.936 [9] => 223.054 [10] => 252.673 [11] => 283.829 [12] => 299.996 [13] => 387.828 [14] => 341.872 [15] => 473.082 [16] => 625.705 [17] => 645.536 [18] => 667.398 ) [COGS] => Array ( [0] => 27.7 [1] => 31.3 [2] => 40.2 [3] => 39.5 [4] => 37.1 [5] => 50.996 [6] => 78.975 [7] => 74.672 [8] => 97.002 [9] => 129.701 [10] => 153.941 [11] => 179.897 [12] => 198.07 [13] => 260.394 [14] => 221.369 [15] => 298.411 [16] => 363.99 [17] => 422.031 [18] => 474.403 ) [Gross Profit] => Array ( [0] => 30.3 [1] => 33.9 [2] => 44.9 [3] => 44.6 [4] => 32.6 [5] => 42.328 [6] => 58.251 [7] => 51.636 [8] => 72.934 [9] => 93.353 [10] => 98.732 [11] => 103.932 [12] => 101.926 [13] => 127.434 [14] => 120.503 [15] => 174.671 [16] => 261.715 [17] => 223.505 [18] => 192.995 ) [SGA] => Array ( [0] => 7.1 [1] => 8.1 [2] => 8.9 [3] => 10 [4] => 10.3 [5] => 12.377 [6] => 18.676 [7] => 20.956 [8] => 25.92 [9] => 26.811 [10] => 28.337 [11] => 26.3 [12] => 30.199 [13] => 38.752 [14] => 40.897 [15] => 53.612 [16] => 62.565 [17] => 64.101 [18] => 68.447 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 1.6 [1] => 3.2 [2] => 2 [3] => 2.2 [4] => 4.6 [5] => 6.767 [6] => 6.776 [7] => 7.815 [8] => 10.393 [9] => 12.177 [10] => 13.624 [11] => 15.63 [12] => 19.895 [13] => 24.638 [14] => 24.905 [15] => 27.728 [16] => 36.015 [17] => 44.893 [18] => 47.472 ) [Operating Income] => Array ( [0] => 21.6 [1] => 22.6 [2] => 34 [3] => 32.4 [4] => 17.7 [5] => 23.184 [6] => 39.575 [7] => 30.68 [8] => 47.014 [9] => 65.398 [10] => 70.3 [11] => 77.632 [12] => 71.459 [13] => 87.083 [14] => 79.45 [15] => 119.61 [16] => 197.602 [17] => 158.886 [18] => 124.591 ) [other_operating_charges] => Array ( [0] => -1.6 [1] => -3.2 [2] => -2 [3] => -2.2 [4] => -4.6 [5] => -6.767 [6] => 0 [7] => -3.5527136788E-15 [8] => 7.1054273576E-15 [9] => -1.144 [10] => -0.095 [11] => 0 [12] => -0.268 [13] => -1.599 [14] => -0.156 [15] => -1.449 [16] => -1.548 [17] => -0.518 [18] => 0.043 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 14 [2] => 21.333 [3] => 11.667 [4] => 14.583 [5] => 24.959 [6] => 26.833 [7] => 22.693 [8] => 35.067 [9] => 46.567 [10] => 56.52 [11] => 37.37 [12] => 37.2 [13] => 35.53 [14] => 68.17 [15] => 103.54 [16] => 123.33 [17] => 78.34 [18] => 116.53 ) [mktcap] => Array ( [0] => 0 [1] => 306.46 [2] => 466.97937 [3] => 258.762393 [4] => 323.494689 [5] => 550.34595 [6] => 601.0592 [7] => 523.52751 [8] => 820.5678 [9] => 1115.74532 [10] => 1361.0016 [11] => 911.4543 [12] => 911.028 [13] => 869.0638 [14] => 1573.3636 [15] => 2392.8094 [16] => 2850.1563 [17] => 1808.8706 [18] => 2689.5124 ) [Cash and Equiv] => Array ( [0] => 0.2 [1] => 17.4 [2] => 8.9 [3] => 0.6 [4] => 0.2 [5] => 15.757 [6] => 37.547 [7] => 24.447 [8] => 38.714 [9] => 80.115 [10] => 61.67 [11] => 32.473 [12] => 12.296 [13] => 154.817 [14] => 69.557 [15] => 46.656 [16] => 41.27 [17] => 90.635 [18] => 94.25 ) [ev_addition] => Array ( [0] => 2.6 [1] => -17.4 [2] => -8.9 [3] => -0.6 [4] => 1.6 [5] => -15.757 [6] => -37.547 [7] => -24.447 [8] => -38.714 [9] => -80.115 [10] => -61.67 [11] => -32.473 [12] => -12.296 [13] => -154.817 [14] => -69.557 [15] => -46.656 [16] => -41.27 [17] => -90.635 [18] => -94.25 ) [ev_addition_per_share] => Array ( [0] => 0.121 [1] => -0.795 [2] => -0.407 [3] => -0.027 [4] => 0.072 [5] => -0.715 [6] => -1.676 [7] => -1.06 [8] => -1.654 [9] => -3.344 [10] => -2.561 [11] => -1.331 [12] => -0.502 [13] => -6.329 [14] => -3.014 [15] => -2.019 [16] => -1.786 [17] => -3.925 [18] => -4.084 ) [ev] => Array ( [0] => 0 [1] => 289.06 [2] => 458.07937 [3] => 258.162393 [4] => 325.094689 [5] => 534.58895 [6] => 563.5122 [7] => 499.08051 [8] => 781.8538 [9] => 1035.63032 [10] => 1299.3316 [11] => 878.9813 [12] => 898.732 [13] => 714.2468 [14] => 1503.8066 [15] => 2346.1534 [16] => 2808.8863 [17] => 1718.2356 [18] => 2595.2624 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => 0.3 [2] => 1 [3] => 1 [4] => -1.5 [5] => -0.023 [6] => 0.216 [7] => 0.077 [8] => -0.118 [9] => -0.89 [10] => -0.068 [11] => 1.354 [12] => 2.433 [13] => 0.775 [14] => -0.107 [15] => -0.439 [16] => -0.349 [17] => -0.36 [18] => -0.167 ) [tax] => Array ( [0] => 8.3 [1] => 5.9 [2] => 12.9 [3] => 12.7 [4] => 5.5 [5] => 8.595 [6] => 14.483 [7] => 11.529 [8] => 17.518 [9] => 24.549 [10] => 25.463 [11] => 28.331 [12] => 24.938 [13] => 27.944 [14] => 26.984 [15] => 40.633 [16] => 67.314 [17] => 52.657 [18] => 40.315 ) [Pretax Income] => Array ( [0] => 21.8 [1] => 22.7 [2] => 35 [3] => 33.4 [4] => 16 [5] => 23.425 [6] => 40.681 [7] => 31.243 [8] => 47.087 [9] => 66.222 [10] => 72.083 [11] => 80.576 [12] => 74.579 [13] => 88.349 [14] => 79.794 [15] => 119.349 [16] => 197.45 [17] => 158.59 [18] => 125.201 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.302 [6] => 0.891 [7] => 0.5 [8] => 0.204 [9] => 0.58 [10] => 1.765 [11] => 1.59 [12] => 0.419 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0 [4] => -0.3 [5] => -0.038 [6] => -0.001 [7] => -0.014 [8] => -0.013 [9] => -0.01 [10] => -0.009 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.6 [1] => 3.2 [2] => 2 [3] => 2.2 [4] => 4.6 [5] => 6.767 [6] => 6.776 [7] => 7.815 [8] => 10.393 [9] => 12.177 [10] => 13.624 [11] => 15.63 [12] => 19.895 [13] => 24.638 [14] => 24.905 [15] => 27.728 [16] => 36.015 [17] => 44.893 [18] => 47.472 ) [ReconciledDepreciation] => Array ( [0] => 1.6 [1] => 3.2 [2] => 2 [3] => 2.2 [4] => 4.6 [5] => 6.77 [6] => 6.78 [7] => 7.82 [8] => 10.39 [9] => 12.18 [10] => 13.62 [11] => 15.63 [12] => 19.9 [13] => 24.64 [14] => 24.91 [15] => 27.73 [16] => 36.02 [17] => 44.89 [18] => 47.47 ) [EBIT] => Array ( [0] => 21.6 [1] => 22.8 [2] => 34 [3] => 32.4 [4] => 16.3 [5] => 23.463 [6] => 40.682 [7] => 31.257 [8] => 47.1 [9] => 66.232 [10] => 72.092 [11] => 77.632 [12] => 71.459 [13] => 87.083 [14] => 79.45 [15] => 119.61 [16] => 197.602 [17] => 158.886 [18] => 124.591 ) [EBITDA_morn] => Array ( [0] => 23.2 [1] => 26 [2] => 36 [3] => 34.6 [4] => 20.9 [5] => 30.23 [6] => 47.458 [7] => 39.072 [8] => 57.493 [9] => 78.409 [10] => 85.716 [11] => 93.262 [12] => 91.354 [13] => 111.721 [14] => 104.355 [15] => 147.338 [16] => 233.617 [17] => 203.779 [18] => 172.063 ) [EBITDA] => Array ( [0] => 23.2 [1] => 26 [2] => 36 [3] => 34.6 [4] => 20.9 [5] => 30.23 [6] => 47.458 [7] => 39.072 [8] => 57.493 [9] => 78.409 [10] => 85.716 [11] => 93.262 [12] => 91.354 [13] => 111.721 [14] => 104.355 [15] => 147.338 [16] => 233.617 [17] => 203.779 [18] => 172.063 ) [EBITDA_1] => Array ( [0] => 23.2 [1] => 26 [2] => 36 [3] => 34.6 [4] => 20.9 [5] => 30.23 [6] => 47.458 [7] => 39.072 [8] => 57.493 [9] => 78.409 [10] => 85.716 [11] => 93.262 [12] => 91.354 [13] => 111.721 [14] => 104.355 [15] => 147.338 [16] => 233.617 [17] => 203.779 [18] => 172.063 ) [DDA_new] => Array ( [0] => 1.6 [1] => 3.2 [2] => 2 [3] => 2.2 [4] => 4.6 [5] => 6.77 [6] => 6.78 [7] => 7.82 [8] => 10.39 [9] => 12.18 [10] => 13.62 [11] => 15.63 [12] => 19.9 [13] => 24.64 [14] => 24.91 [15] => 27.73 [16] => 36.02 [17] => 44.89 [18] => 47.47 ) [EBITDA_new] => Array ( [0] => 23.2 [1] => 26 [2] => 36 [3] => 34.6 [4] => 20.9 [5] => 30.23 [6] => 47.458 [7] => 39.072 [8] => 57.493 [9] => 78.409 [10] => 85.716 [11] => 93.262 [12] => 91.354 [13] => 111.721 [14] => 104.355 [15] => 147.338 [16] => 233.617 [17] => 203.779 [18] => 172.063 ) [EBITDA_per_share] => Array ( [0] => 1.08 [1] => 1 [2] => 1.63 [3] => 1.56 [4] => 0.94 [5] => 1.36 [6] => 2.1 [7] => 1.69 [8] => 2.44 [9] => 3.26 [10] => 3.55 [11] => 3.82 [12] => 3.73 [13] => 4.58 [14] => 4.52 [15] => 6.41 [16] => 10.15 [17] => 8.87 [18] => 7.5 ) [Operating_Income_per_share] => Array ( [0] => 1 [1] => 0.87 [2] => 1.54 [3] => 1.46 [4] => 0.8 [5] => 1.04 [6] => 1.75 [7] => 1.33 [8] => 1.99 [9] => 2.71 [10] => 2.91 [11] => 3.18 [12] => 2.92 [13] => 3.57 [14] => 3.44 [15] => 5.21 [16] => 8.59 [17] => 6.92 [18] => 5.43 ) [Net Income] => Array ( [0] => 13.5 [1] => 16.8 [2] => 22.1 [3] => 20.7 [4] => 10.5 [5] => 14.83 [6] => 26.198 [7] => 19.714 [8] => 29.569 [9] => 41.673 [10] => 46.62 [11] => 54.253 [12] => 53.87 [13] => 110.316 [14] => 52.81 [15] => 78.716 [16] => 130.136 [17] => 105.933 [18] => 84.886 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.093 [2] => 0.2 [3] => 0.2 [4] => 0.2 [5] => 0.2 [6] => 0.23 [7] => 0.24 [8] => 0.253 [9] => 0.293 [10] => 0.36 [11] => 0.44 [12] => 0.52 [13] => 0.62 [14] => 0.7 [15] => 0.76 [16] => 0.88 [17] => 0.75 [18] => 1.14 ) [Shares Outstanding] => Array ( [0] => 21.532 [1] => 25.966 [2] => 22.100 [3] => 22.179 [4] => 22.183 [5] => 22.245 [6] => 22.584 [7] => 23.102 [8] => 23.592 [9] => 24.088 [10] => 24.155 [11] => 24.438 [12] => 24.484 [13] => 24.418 [14] => 23.112 [15] => 22.977 [16] => 23.012 [17] => 22.969 [18] => 22.957 ) [shares_diluted] => Array ( [0] => 21.532 [1] => 25.966 [2] => 22.100 [3] => 22.179 [4] => 22.183 [5] => 22.245 [6] => 22.584 [7] => 23.102 [8] => 23.592 [9] => 24.088 [10] => 24.155 [11] => 24.438 [12] => 24.484 [13] => 24.418 [14] => 23.112 [15] => 22.977 [16] => 23.012 [17] => 22.969 [18] => 22.957 ) [shares_basic] => Array ( [0] => 21.532 [1] => 25.701 [2] => 21.954 [3] => 21.866 [4] => 21.875 [5] => 22.025 [6] => 22.328 [7] => 22.923 [8] => 23.344 [9] => 23.813 [10] => 24.031 [11] => 24.329 [12] => 24.367 [13] => 24.373 [14] => 23.097 [15] => 22.969 [16] => 23.011 [17] => 22.969 [18] => 22.957 ) [COGS_pct] => Array ( [0] => 0.48 [1] => 0.48 [2] => 0.47 [3] => 0.47 [4] => 0.53 [5] => 0.55 [6] => 0.58 [7] => 0.59 [8] => 0.57 [9] => 0.58 [10] => 0.61 [11] => 0.63 [12] => 0.66 [13] => 0.67 [14] => 0.65 [15] => 0.63 [16] => 0.58 [17] => 0.65 [18] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 52.24 [1] => 51.99 [2] => 52.76 [3] => 53.03 [4] => 46.77 [5] => 45.36 [6] => 42.45 [7] => 40.88 [8] => 42.92 [9] => 41.85 [10] => 39.08 [11] => 36.62 [12] => 33.98 [13] => 32.86 [14] => 35.25 [15] => 36.92 [16] => 41.83 [17] => 34.62 [18] => 28.92 ) [SGA_pct] => Array ( [0] => 12.24 [1] => 12.42 [2] => 10.46 [3] => 11.89 [4] => 14.78 [5] => 13.26 [6] => 13.61 [7] => 16.59 [8] => 15.25 [9] => 12.02 [10] => 11.21 [11] => 9.27 [12] => 10.07 [13] => 9.99 [14] => 11.96 [15] => 11.33 [16] => 10.00 [17] => 9.93 [18] => 10.26 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.15 [2] => 0.00 [3] => 0.00 [4] => -0.43 [5] => -0.04 [6] => -0.00 [7] => -0.01 [8] => -0.01 [9] => -0.00 [10] => -0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 37.59 [1] => 34.82 [2] => 41.13 [3] => 39.71 [4] => 22.96 [5] => 25.10 [6] => 29.65 [7] => 24.74 [8] => 27.71 [9] => 29.69 [10] => 28.53 [11] => 28.39 [12] => 24.86 [13] => 22.78 [14] => 23.34 [15] => 25.23 [16] => 31.56 [17] => 24.57 [18] => 18.76 ) [Net Income_pct] => Array ( [0] => 23.28 [1] => 25.77 [2] => 25.97 [3] => 24.61 [4] => 15.06 [5] => 15.89 [6] => 19.09 [7] => 15.61 [8] => 17.40 [9] => 18.68 [10] => 18.45 [11] => 19.11 [12] => 17.96 [13] => 28.44 [14] => 15.45 [15] => 16.64 [16] => 20.80 [17] => 16.41 [18] => 12.72 ) [DaysSalesOutstanding] => Array ( [0] => 55.38 [1] => 61.02 [2] => 60.9 [3] => 49.04 [4] => 57.08 [5] => 69.55 [6] => 58.93 [7] => 66.37 [8] => 65.28 [9] => 67.4 [10] => 77.89 [11] => 81.61 [12] => 62.48 [13] => 61.86 [14] => 63.6 [15] => 69.08 [16] => 65.34 [17] => 58.38 [18] => 68.46 ) [DaysInventory] => Array ( [0] => 102.78 [1] => 97.96 [2] => 76.27 [3] => 94.25 [4] => 111.17 [5] => 89.28 [6] => 71.22 [7] => 77.38 [8] => 76.9 [9] => 59.64 [10] => 62.76 [11] => 82.75 [12] => 99.49 [13] => 90.89 [14] => 132.15 [15] => 111.37 [16] => 132.38 [17] => 121.67 [18] => 103.3 ) [Payable] => Array ( [0] => 1.8 [1] => 1.4 [2] => 2.1 [3] => 3.6 [4] => 1.5 [5] => 1.293 [6] => 3.572 [7] => 8.074 [8] => 5.599 [9] => 10.454 [10] => 11.277 [11] => 12.939 [12] => 8.206 [13] => 63.544 [14] => 12.341 [15] => 22.274 [16] => 38.192 [17] => 20.805 [18] => 24.57 ) [DaysPayable] => Array ( [0] => 11.33 [1] => 7.84 [2] => 9.01 [3] => 15.62 [4] => 7.86 [5] => 5.06 [6] => 9.5 [7] => 23.33 [8] => 12.03 [9] => 17.11 [10] => 16.29 [11] => 16.64 [12] => 9.98 [13] => 59.8 [14] => 13.18 [15] => 17.19 [16] => 22.28 [17] => 11.76 [18] => 13.44 ) [InventoryTurnover] => Array ( [0] => 3.55 [1] => 3.73 [2] => 4.79 [3] => 3.87 [4] => 3.28 [5] => 4.09 [6] => 5.13 [7] => 4.72 [8] => 4.75 [9] => 6.12 [10] => 5.82 [11] => 4.41 [12] => 3.67 [13] => 4.02 [14] => 2.76 [15] => 3.28 [16] => 2.76 [17] => 3 [18] => 3.53 ) [Accts Rec.] => Array ( [0] => 8.8 [1] => 10.9 [2] => 14.2 [3] => 11.3 [4] => 10.9 [5] => 17.783 [6] => 22.157 [7] => 22.967 [8] => 30.395 [9] => 41.191 [10] => 53.918 [11] => 63.461 [12] => 51.353 [13] => 65.724 [14] => 59.567 [15] => 89.531 [16] => 112.014 [17] => 103.258 [18] => 125.179 ) [Inventory] => Array ( [0] => 7.8 [1] => 8.4 [2] => 8.4 [3] => 10.2 [4] => 11.3 [5] => 12.474 [6] => 15.409 [7] => 15.83 [8] => 20.437 [9] => 21.192 [10] => 26.471 [11] => 40.783 [12] => 53.987 [13] => 64.844 [14] => 80.149 [15] => 91.055 [16] => 132.016 [17] => 140.686 [18] => 134.26 ) [inventory2sales] => Array ( [0] => 0.134 [1] => 0.129 [2] => 0.099 [3] => 0.121 [4] => 0.162 [5] => 0.134 [6] => 0.112 [7] => 0.125 [8] => 0.12 [9] => 0.095 [10] => 0.105 [11] => 0.144 [12] => 0.18 [13] => 0.167 [14] => 0.234 [15] => 0.192 [16] => 0.211 [17] => 0.218 [18] => 0.201 ) [Total Current Assets] => Array ( [0] => 17.1 [1] => 38.2 [2] => 46.9 [3] => 23.8 [4] => 23.8 [5] => 47.415 [6] => 76.502 [7] => 64.867 [8] => 92.709 [9] => 146.282 [10] => 148.287 [11] => 143.925 [12] => 192.524 [13] => 293.31 [14] => 218.87 [15] => 237.655 [16] => 302.565 [17] => 349.917 [18] => 371.382 ) [Other Current Assets] => Array ( [0] => 0.3 [1] => 1.5 [2] => 15.4 [3] => 1.7 [4] => 1.4 [5] => 1.401 [6] => 1.389 [7] => 1.623 [8] => 3.163 [9] => 3.784 [10] => 6.228 [11] => 7.208 [12] => 74.888 [13] => 7.925 [14] => 9.597 [15] => 10.413 [16] => 17.265 [17] => 15.338 [18] => 17.693 ) [Net PPE] => Array ( [0] => 22 [1] => 22.2 [2] => 34.1 [3] => 75.9 [4] => 83.2 [5] => 78.007 [6] => 82.527 [7] => 111.797 [8] => 116.664 [9] => 125.385 [10] => 179.5 [11] => 231.748 [12] => 253.261 [13] => 244.902 [14] => 270.722 [15] => 338.483 [16] => 392.659 [17] => 426.232 [18] => 478.535 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.946 [8] => 25.751 [9] => 25.85 [10] => 28.009 [11] => 28.992 [12] => 7.338 [13] => 8.665 [14] => 23.82 [15] => 23.433 [16] => 45.641 [17] => 32.729 [18] => 29.034 ) [Total Assets] => Array ( [0] => 39.1 [1] => 60.4 [2] => 81 [3] => 99.4 [4] => 107 [5] => 125.422 [6] => 159.029 [7] => 199.61 [8] => 235.124 [9] => 297.517 [10] => 355.796 [11] => 404.665 [12] => 453.123 [13] => 546.877 [14] => 513.412 [15] => 599.571 [16] => 740.865 [17] => 808.878 [18] => 878.951 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.3 [4] => -3.5527136788E-15 [5] => -7.1054273576E-15 [6] => 0 [7] => 1.42108547152E-14 [8] => -1.42108547152E-14 [9] => -2.84217094304E-14 [10] => -2.84217094304E-14 [11] => 0 [12] => -2.84217094304E-14 [13] => 0 [14] => 5.68434188608E-14 [15] => 2.84217094304E-14 [16] => 5.68434188608E-14 [17] => 0 [18] => 0 ) [Total Assets Non-liquid] => Array ( [0] => 38.9 [1] => 43 [2] => 72.1 [3] => 98.8 [4] => 106.8 [5] => 109.665 [6] => 121.482 [7] => 175.163 [8] => 196.41 [9] => 217.402 [10] => 294.126 [11] => 372.192 [12] => 440.827 [13] => 392.06 [14] => 443.855 [15] => 552.915 [16] => 699.595 [17] => 718.243 [18] => 784.701 ) [HardAssets] => Array ( [0] => 38.9 [1] => 43 [2] => 72.1 [3] => 98.8 [4] => 106.8 [5] => 109.665 [6] => 121.482 [7] => 152.217 [8] => 170.659 [9] => 191.552 [10] => 266.117 [11] => 343.2 [12] => 433.489 [13] => 383.395 [14] => 420.035 [15] => 529.482 [16] => 653.954 [17] => 685.514 [18] => 755.667 ) [Accts Payable] => Array ( [0] => 1.8 [1] => 1.4 [2] => 2.1 [3] => 3.6 [4] => 1.5 [5] => 9.415 [6] => 11.127 [7] => 15.453 [8] => 15.192 [9] => 28.736 [10] => 35.972 [11] => 34.129 [12] => 29.24 [13] => 83.848 [14] => 32.458 [15] => 51.247 [16] => 79.066 [17] => 50.83 [18] => 56.688 ) [Short-Term Debt] => Array ( [0] => 2.8 [1] => 0 [2] => 0 [3] => 0 [4] => 1.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.8 [1] => 0 [2] => 0 [3] => 0 [4] => 1.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 7.7 [1] => 5.2 [2] => 7.6 [3] => 8.6 [4] => 7.5 [5] => 9.415 [6] => 11.127 [7] => 17.94 [8] => 16.432 [9] => 29.192 [10] => 36.309 [11] => 34.246 [12] => 33.264 [13] => 83.848 [14] => 32.458 [15] => 51.247 [16] => 79.066 [17] => 50.83 [18] => 56.688 ) [Other Current Liab.] => Array ( [0] => 3.1 [1] => 3.8 [2] => 5.5 [3] => 5 [4] => 4.2 [5] => 0 [6] => 0 [7] => 2.487 [8] => 1.24 [9] => 0.456 [10] => 0.337 [11] => 0.117 [12] => 4.024 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => 0.147 [6] => 0.149 [7] => 0.155 [8] => 0.157 [9] => 0.24 [10] => 0.243 [11] => 0.244 [12] => 0.245 [13] => 0.236 [14] => 0.231 [15] => 0.231 [16] => 0.231 [17] => 0.231 [18] => 0.231 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 42.9 [4] => 42.9 [5] => 45.225 [6] => 54.967 [7] => 72.925 [8] => 80.534 [9] => 90.766 [10] => 102.536 [11] => 104.784 [12] => 108.686 [13] => 73.46 [14] => 54.361 [15] => 57.475 [16] => 56.539 [17] => 57.364 [18] => 56.782 ) [Retained Earnings] => Array ( [0] => 25.9 [1] => 10.2 [2] => 27.9 [3] => 44.2 [4] => 50.3 [5] => 60.768 [6] => 81.834 [7] => 96.078 [8] => 119.743 [9] => 154.335 [10] => 192.196 [11] => 235.732 [12] => 276.879 [13] => 371.602 [14] => 407.933 [15] => 468.387 [16] => 577.253 [17] => 657.423 [18] => 714.835 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 31.4 [1] => 53.2 [2] => 70.9 [3] => 87.3 [4] => 93.4 [5] => 106.14 [6] => 136.942 [7] => 168.585 [8] => 200.139 [9] => 244.367 [10] => 293.366 [11] => 342.859 [12] => 389.439 [13] => 442.534 [14] => 457.316 [15] => 521.979 [16] => 630.158 [17] => 713.078 [18] => 768.587 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Liabilities] => Array ( [0] => 7.7 [1] => 7.2 [2] => 10.1 [3] => 12.1 [4] => 13.6 [5] => 19.282 [6] => 22.087 [7] => 31.025 [8] => 34.985 [9] => 53.15 [10] => 62.43 [11] => 61.806 [12] => 63.684 [13] => 104.343 [14] => 56.096 [15] => 77.592 [16] => 110.707 [17] => 95.8 [18] => 110.364 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => -1.7763568394E-15 [7] => -3.5527136788E-15 [8] => 0 [9] => 0 [10] => 3.5527136788E-15 [11] => -3.5527136788E-15 [12] => -7.1054273576E-15 [13] => 3.5527136788E-15 [14] => -3.5527136788E-15 [15] => 0 [16] => -7.1054273576E-15 [17] => 0 [18] => 0 ) [Cash and Equiv_pct] => Array ( [0] => 0.51 [1] => 28.81 [2] => 10.99 [3] => 0.60 [4] => 0.19 [5] => 12.56 [6] => 23.61 [7] => 12.25 [8] => 16.47 [9] => 26.93 [10] => 17.33 [11] => 8.02 [12] => 2.71 [13] => 28.31 [14] => 13.55 [15] => 7.78 [16] => 5.57 [17] => 11.21 [18] => 10.72 ) [Accts Rec._pct] => Array ( [0] => 22.51 [1] => 18.05 [2] => 17.53 [3] => 11.37 [4] => 10.19 [5] => 14.18 [6] => 13.93 [7] => 11.51 [8] => 12.93 [9] => 13.84 [10] => 15.15 [11] => 15.68 [12] => 11.33 [13] => 12.02 [14] => 11.60 [15] => 14.93 [16] => 15.12 [17] => 12.77 [18] => 14.24 ) [Inventory_pct] => Array ( [0] => 19.95 [1] => 13.91 [2] => 10.37 [3] => 10.26 [4] => 10.56 [5] => 9.95 [6] => 9.69 [7] => 7.93 [8] => 8.69 [9] => 7.12 [10] => 7.44 [11] => 10.08 [12] => 11.91 [13] => 11.86 [14] => 15.61 [15] => 15.19 [16] => 17.82 [17] => 17.39 [18] => 15.28 ) [Other Current Assets_pct] => Array ( [0] => 0.77 [1] => 2.48 [2] => 19.01 [3] => 1.71 [4] => 1.31 [5] => 1.12 [6] => 0.87 [7] => 0.81 [8] => 1.35 [9] => 1.27 [10] => 1.75 [11] => 1.78 [12] => 16.53 [13] => 1.45 [14] => 1.87 [15] => 1.74 [16] => 2.33 [17] => 1.90 [18] => 2.01 ) [Total Current Assets_pct] => Array ( [0] => 43.73 [1] => 63.25 [2] => 57.90 [3] => 23.94 [4] => 22.24 [5] => 37.80 [6] => 48.11 [7] => 32.50 [8] => 39.43 [9] => 49.17 [10] => 41.68 [11] => 35.57 [12] => 42.49 [13] => 53.63 [14] => 42.63 [15] => 39.64 [16] => 40.84 [17] => 43.26 [18] => 42.25 ) [Net PPE_pct] => Array ( [0] => 56.27 [1] => 36.75 [2] => 42.10 [3] => 76.36 [4] => 77.76 [5] => 62.20 [6] => 51.89 [7] => 56.01 [8] => 49.62 [9] => 42.14 [10] => 50.45 [11] => 57.27 [12] => 55.89 [13] => 44.78 [14] => 52.73 [15] => 56.45 [16] => 53.00 [17] => 52.69 [18] => 54.44 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 11.50 [8] => 10.95 [9] => 8.69 [10] => 7.87 [11] => 7.16 [12] => 1.62 [13] => 1.58 [14] => 4.64 [15] => 3.91 [16] => 6.16 [17] => 4.05 [18] => 3.30 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.30 [4] => -0.00 [5] => -0.00 [6] => 0.00 [7] => 0.00 [8] => -0.00 [9] => -0.00 [10] => -0.00 [11] => 0.00 [12] => -0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Accts Payable_pct] => Array ( [0] => 4.60 [1] => 2.32 [2] => 2.59 [3] => 3.62 [4] => 1.40 [5] => 7.51 [6] => 7.00 [7] => 7.74 [8] => 6.46 [9] => 9.66 [10] => 10.11 [11] => 8.43 [12] => 6.45 [13] => 15.33 [14] => 6.32 [15] => 8.55 [16] => 10.67 [17] => 6.28 [18] => 6.45 ) [Short-Term Debt_pct] => Array ( [0] => 7.16 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.68 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 7.93 [1] => 6.29 [2] => 6.79 [3] => 5.03 [4] => 3.93 [5] => 0.00 [6] => 0.00 [7] => 1.25 [8] => 0.53 [9] => 0.15 [10] => 0.09 [11] => 0.03 [12] => 0.89 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 19.69 [1] => 8.61 [2] => 9.38 [3] => 8.65 [4] => 7.01 [5] => 7.51 [6] => 7.00 [7] => 8.99 [8] => 6.99 [9] => 9.81 [10] => 10.21 [11] => 8.46 [12] => 7.34 [13] => 15.33 [14] => 6.32 [15] => 8.55 [16] => 10.67 [17] => 6.28 [18] => 6.45 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 3.31 [2] => 3.09 [3] => 3.52 [4] => 5.70 [5] => 7.87 [6] => 6.89 [7] => 6.56 [8] => 7.89 [9] => 8.05 [10] => 7.34 [11] => 6.81 [12] => 6.71 [13] => 3.75 [14] => 4.60 [15] => 4.39 [16] => 4.27 [17] => 5.56 [18] => 6.11 ) [Total Liabilities_pct] => Array ( [0] => 19.69 [1] => 11.92 [2] => 12.47 [3] => 12.17 [4] => 12.71 [5] => 15.37 [6] => 13.89 [7] => 15.54 [8] => 14.88 [9] => 17.86 [10] => 17.55 [11] => 15.27 [12] => 14.05 [13] => 19.08 [14] => 10.93 [15] => 12.94 [16] => 14.94 [17] => 11.84 [18] => 12.56 ) [netcash] => Array ( [0] => -0.35 [1] => 0.47 [2] => -0.05 [3] => -0.52 [4] => -0.6 [5] => -0.16 [6] => 0.69 [7] => -0.29 [8] => 0.16 [9] => 1.13 [10] => -0.03 [11] => -1.2 [12] => -2.1 [13] => 2.06 [14] => 0.58 [15] => -1.34 [16] => -3 [17] => -0.22 [18] => -0.7 ) [NCAV] => Array ( [0] => 0.14 [1] => 1.03 [2] => 0.62 [3] => 0.09 [4] => 0.02 [5] => 0.73 [6] => 1.78 [7] => 0.8 [8] => 1.57 [9] => 2.86 [10] => 2.2 [11] => 1.58 [12] => 0.58 [13] => 5.4 [14] => 4.26 [15] => 3.54 [16] => 3.49 [17] => 6.18 [18] => 6.28 ) [NCAV_real] => Array ( [0] => 0.44 [1] => 1.42 [2] => 1.68 [3] => 0.53 [4] => 0.46 [5] => 1.28 [6] => 2.43 [7] => 1.47 [8] => 2.47 [9] => 3.89 [10] => 3.57 [11] => 3.37 [12] => 5.26 [13] => 7.73 [14] => 7.05 [15] => 6.93 [16] => 8.3 [17] => 11.01 [18] => 11.31 ) [Book Value Per Share] => Array ( [0] => 1.46 [1] => 2.43 [2] => 3.24 [3] => 3.94 [4] => 4.21 [5] => 4.81 [6] => 6.11 [7] => 7.31 [8] => 8.55 [9] => 10.2 [10] => 12.18 [11] => 14.06 [12] => 15.9 [13] => 18.09 [14] => 19.81 [15] => 22.59 [16] => 27.27 [17] => 30.88 [18] => 33.3 ) [Tangibles_book_per_share] => Array ( [0] => 1.46 [1] => 2.43 [2] => 3.24 [3] => 3.94 [4] => 4.21 [5] => 4.81 [6] => 6.11 [7] => 6.31 [8] => 7.45 [9] => 9.12 [10] => 11.02 [11] => 12.87 [12] => 15.6 [13] => 17.74 [14] => 18.78 [15] => 21.57 [16] => 25.29 [17] => 29.47 [18] => 32.04 ) [deb2equity] => Array ( [0] => 0.089 [1] => 0 [2] => 0 [3] => 0 [4] => 0.019 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 2.8 [1] => 0 [2] => 0 [3] => 0 [4] => 1.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev] => Array ( [0] => 0.048 [1] => 0 [2] => 0 [3] => 0 [4] => 0.026 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [cogs2rev] => Array ( [0] => 0.48 [1] => 0.48 [2] => 0.47 [3] => 0.47 [4] => 0.53 [5] => 0.55 [6] => 0.58 [7] => 0.59 [8] => 0.57 [9] => 0.58 [10] => 0.61 [11] => 0.63 [12] => 0.66 [13] => 0.67 [14] => 0.65 [15] => 0.63 [16] => 0.58 [17] => 0.65 [18] => 0.71 ) [inventory2rev] => Array ( [0] => 0.134 [1] => 0.129 [2] => 0.099 [3] => 0.121 [4] => 0.162 [5] => 0.134 [6] => 0.112 [7] => 0.125 [8] => 0.12 [9] => 0.095 [10] => 0.105 [11] => 0.144 [12] => 0.18 [13] => 0.167 [14] => 0.234 [15] => 0.192 [16] => 0.211 [17] => 0.218 [18] => 0.201 ) [ar2asset] => Array ( [0] => 0.225 [1] => 0.18 [2] => 0.175 [3] => 0.114 [4] => 0.102 [5] => 0.142 [6] => 0.139 [7] => 0.115 [8] => 0.129 [9] => 0.138 [10] => 0.152 [11] => 0.157 [12] => 0.113 [13] => 0.12 [14] => 0.116 [15] => 0.149 [16] => 0.151 [17] => 0.128 [18] => 0.142 ) [cash2asset] => Array ( [0] => 0.005 [1] => 0.288 [2] => 0.11 [3] => 0.006 [4] => 0.002 [5] => 0.126 [6] => 0.236 [7] => 0.122 [8] => 0.165 [9] => 0.269 [10] => 0.173 [11] => 0.08 [12] => 0.027 [13] => 0.283 [14] => 0.135 [15] => 0.078 [16] => 0.056 [17] => 0.112 [18] => 0.107 ) [equity2asset] => Array ( [0] => 0.803 [1] => 0.881 [2] => 0.875 [3] => 0.878 [4] => 0.873 [5] => 0.846 [6] => 0.861 [7] => 0.845 [8] => 0.851 [9] => 0.821 [10] => 0.825 [11] => 0.847 [12] => 0.859 [13] => 0.809 [14] => 0.891 [15] => 0.871 [16] => 0.851 [17] => 0.882 [18] => 0.874 ) [equity2liab_tangbile] => Array ( [0] => 4.078 [1] => 7.389 [2] => 7.02 [3] => 7.215 [4] => 6.868 [5] => 5.505 [6] => 6.2 [7] => 4.694 [8] => 4.985 [9] => 4.111 [10] => 4.25 [11] => 5.078 [12] => 6 [13] => 4.158 [14] => 7.728 [15] => 6.425 [16] => 5.28 [17] => 7.102 [18] => 6.701 ) [ppe2asset] => Array ( [0] => 0.563 [1] => 0.368 [2] => 0.421 [3] => 0.764 [4] => 0.778 [5] => 0.622 [6] => 0.519 [7] => 0.56 [8] => 0.496 [9] => 0.421 [10] => 0.505 [11] => 0.573 [12] => 0.559 [13] => 0.448 [14] => 0.527 [15] => 0.565 [16] => 0.53 [17] => 0.527 [18] => 0.544 ) [interest2rev] => Array ( [0] => 0 [1] => -0.153 [2] => 0 [3] => 0 [4] => -0.43 [5] => -0.041 [6] => -0.001 [7] => -0.011 [8] => -0.008 [9] => -0.004 [10] => -0.004 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [std2asset] => Array ( [0] => 0.197 [1] => 0.086 [2] => 0.094 [3] => 0.087 [4] => 0.07 [5] => 0.075 [6] => 0.07 [7] => 0.09 [8] => 0.07 [9] => 0.098 [10] => 0.102 [11] => 0.085 [12] => 0.073 [13] => 0.153 [14] => 0.063 [15] => 0.085 [16] => 0.107 [17] => 0.063 [18] => 0.064 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [turnover] => Array ( [0] => 1.483 [1] => 1.079 [2] => 1.051 [3] => 0.846 [4] => 0.651 [5] => 0.744 [6] => 0.863 [7] => 0.633 [8] => 0.723 [9] => 0.75 [10] => 0.71 [11] => 0.701 [12] => 0.662 [13] => 0.709 [14] => 0.666 [15] => 0.789 [16] => 0.845 [17] => 0.798 [18] => 0.759 ) [CF_Net Income] => Array ( [0] => 13.5 [1] => 16.8 [2] => 22.1 [3] => 20.7 [4] => 10.5 [5] => 14.83 [6] => 26.198 [7] => 19.714 [8] => 29.569 [9] => 41.673 [10] => 46.62 [11] => 54.253 [12] => 53.87 [13] => 110.316 [14] => 52.81 [15] => 78.716 [16] => 130.136 [17] => 105.933 [18] => 84.886 ) [buybackratio] => Array ( [0] => 0 [1] => -2.1 [2] => 0 [3] => 0 [4] => 0 [5] => -0.11 [6] => -0.17 [7] => -0.23 [8] => -0.16 [9] => -0.15 [10] => -0.13 [11] => 0 [12] => 0 [13] => -0.02 [14] => -0.02 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 4.54 [1] => 6.48 [2] => 8.58 [3] => 9.09 [4] => 6.7 [5] => 8.53 [6] => 12.68 [7] => 11.02 [8] => 14.56 [9] => 18.89 [10] => 21.91 [11] => 24.9 [12] => 26.68 [13] => 31.39 [14] => 31.1 [15] => 40.66 [16] => 56.61 [17] => 55.15 [18] => 51.49 ) [CF_DDA] => Array ( [0] => 1.6 [1] => 3.2 [2] => 2 [3] => 2.2 [4] => 4.6 [5] => 6.767 [6] => 6.776 [7] => 7.815 [8] => 10.393 [9] => 12.177 [10] => 13.624 [11] => 15.63 [12] => 19.895 [13] => 24.638 [14] => 24.905 [15] => 27.728 [16] => 36.015 [17] => 44.893 [18] => 47.472 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.699 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 20.9 [1] => 22.8 [2] => 23.6 [3] => 24 [4] => 16.2 [5] => 21.709 [6] => 33.884 [7] => 29.471 [8] => 38.283 [9] => 64.21 [10] => 52.748 [11] => 41.27 [12] => 47.224 [13] => 79.768 [14] => 22.05 [15] => 91.785 [16] => 111.413 [17] => 156.381 [18] => 137.571 ) [Cash Flow from Others] => Array ( [0] => 8.1 [1] => 0.1 [2] => 0 [3] => 1.44328993201E-15 [4] => 0.3 [5] => 0 [6] => 3.497 [7] => 0.232 [8] => 1.021 [9] => 2.243 [10] => 1.532 [11] => -5.908 [12] => -18.599 [13] => -46.563 [14] => 3.018 [15] => 4.638 [16] => 5.232 [17] => 4.564 [18] => 6.031 ) [Cash Flow_PPE] => Array ( [0] => -11.8 [1] => -3 [2] => -13.8 [3] => -41.8 [4] => -14 [5] => -1.603 [6] => -11.289 [7] => -27.356 [8] => -21.975 [9] => -21.95 [10] => -67.811 [11] => -61.013 [12] => -53.944 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -12.022 [8] => -0.909 [9] => 0 [10] => 0 [11] => 0 [12] => -2.545 [13] => 0 [14] => -23 [15] => 0.193 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -11.8 [1] => -3 [2] => -13.8 [3] => -41.8 [4] => -14 [5] => -1.603 [6] => -11.296 [7] => -27.356 [8] => -21.975 [9] => -21.95 [10] => -67.811 [11] => -61.013 [12] => -53.944 [13] => -23.343 [14] => -46.127 [15] => -96.566 [16] => -90.395 [17] => -77.189 [18] => -99.936 ) [Cash Flow from Investing] => Array ( [0] => -11.8 [1] => -3 [2] => -27.7 [3] => -27.9 [4] => -14 [5] => -2.603 [6] => -16.289 [7] => -33.378 [8] => -22.884 [9] => -68.075 [10] => -64.272 [11] => -26.538 [12] => -48.989 [13] => 117.935 [14] => -69.127 [15] => -96.373 [16] => -90.395 [17] => -77.189 [18] => -99.936 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 35.3 [2] => 0 [3] => 0 [4] => 0 [5] => 1.664 [6] => 4.335 [7] => 4.483 [8] => 4.798 [9] => 6.131 [10] => 6.053 [11] => 0 [12] => 0 [13] => -39.952 [14] => -21.859 [15] => -1.65 [16] => -7.474 [17] => -7.927 [18] => -6.958 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 35.3 [2] => 0 [3] => 0 [4] => 0 [5] => 1.664 [6] => 4.335 [7] => 4.483 [8] => 4.798 [9] => 6.131 [10] => 6.053 [11] => 0 [12] => 0 [13] => 2.557 [14] => 0.896 [15] => 0.254 [16] => 0.076 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 2.8 [1] => -2.8 [2] => 0 [3] => 0 [4] => 1.8 [5] => -1.809 [6] => 0 [7] => -2.198 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -16.1 [1] => -2.2 [2] => -4.4 [3] => -4.4 [4] => -4.4 [5] => -4.397 [6] => -5.132 [7] => -5.47 [8] => -5.904 [9] => -7.001 [10] => -8.759 [11] => -10.717 [12] => -12.723 [13] => -15.234 [14] => -16.287 [15] => -17.57 [16] => -20.369 [17] => -23.563 [18] => -26.35 ) [Cash from Financing] => Array ( [0] => -13.4 [1] => -2.5 [2] => -4.4 [3] => -4.4 [4] => -2.6 [5] => -4.542 [6] => -0.797 [7] => -3.185 [8] => -1.106 [9] => -0.87 [10] => -2.706 [11] => -9.386 [12] => -11.155 [13] => -54.811 [14] => -37.921 [15] => -18.461 [16] => -26.444 [17] => -30.052 [18] => -33.174 ) [Other Financing] => Array ( [0] => -0.1 [1] => -32.8 [2] => 0 [3] => 0 [4] => 0 [5] => 8.881784197E-16 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.331 [12] => 1.568 [13] => 0.375 [14] => 0.225 [15] => 0.759 [16] => 1.399 [17] => 1.438 [18] => 0.134 ) [Net Change in Cash] => Array ( [0] => -4.2 [1] => 17.2 [2] => -8.5 [3] => -8.3 [4] => -0.4 [5] => 14.564 [6] => 16.79 [7] => -7.1 [8] => 14.267 [9] => -4.724 [10] => -14.295 [11] => 5.278 [12] => -12.677 [13] => 142.521 [14] => -85.26 [15] => -22.901 [16] => -5.386 [17] => 49.365 [18] => 3.615 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 3.5527136788E-15 [6] => -0.008 [7] => -0.008 [8] => -0.026 [9] => 0.011 [10] => -0.065 [11] => -0.068 [12] => 0.243 [13] => -0.371 [14] => -0.262 [15] => 0.148 [16] => 0.04 [17] => 0.225 [18] => -0.846 ) [total_freecashflow] => Array ( [0] => 9.1 [1] => 19.8 [2] => 9.8 [3] => -17.8 [4] => 2.2 [5] => 20.106 [6] => 22.588 [7] => 2.115 [8] => 16.308 [9] => 42.26 [10] => -15.063 [11] => -19.743 [12] => -6.72 [13] => 56.425 [14] => -24.077 [15] => -4.781 [16] => 21.018 [17] => 79.192 [18] => 37.635 ) [CF_Net Income_pct] => Array ( [0] => 64.59 [1] => 73.68 [2] => 93.64 [3] => 86.25 [4] => 64.81 [5] => 68.31 [6] => 77.32 [7] => 66.89 [8] => 77.24 [9] => 64.90 [10] => 88.38 [11] => 131.46 [12] => 114.07 [13] => 138.30 [14] => 239.50 [15] => 85.76 [16] => 116.81 [17] => 67.74 [18] => 61.70 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 3 [2] => 2 [3] => 2 [4] => 5 [5] => 7 [6] => 7 [7] => 8 [8] => 10 [9] => 12 [10] => 14 [11] => 16 [12] => 20 [13] => 25 [14] => 25 [15] => 28 [16] => 36 [17] => 45 [18] => 47 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 4.64 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -56.46 [1] => -13.16 [2] => -58.47 [3] => -174.17 [4] => -86.42 [5] => -7.38 [6] => -33.34 [7] => -92.82 [8] => -57.40 [9] => -34.18 [10] => -128.56 [11] => -147.84 [12] => -114.23 [13] => -29.26 [14] => -209.19 [15] => -105.21 [16] => -81.14 [17] => -49.36 [18] => -72.64 ) [Cash Flow from Investing_pct] => Array ( [0] => -56.46 [1] => -13.16 [2] => -117.37 [3] => -116.25 [4] => -86.42 [5] => -11.99 [6] => -48.07 [7] => -113.26 [8] => -59.78 [9] => -106.02 [10] => -121.85 [11] => -64.30 [12] => -103.74 [13] => 147.85 [14] => -313.50 [15] => -105.00 [16] => -81.14 [17] => -49.36 [18] => -72.64 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 154.82 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 7.67 [6] => 12.79 [7] => 15.21 [8] => 12.53 [9] => 9.55 [10] => 11.48 [11] => 0.00 [12] => 0.00 [13] => -50.09 [14] => -99.13 [15] => -1.80 [16] => -6.71 [17] => -5.07 [18] => -5.06 ) [Net Issuance of Debt_pct] => Array ( [0] => 13.40 [1] => -12.28 [2] => 0.00 [3] => 0.00 [4] => 11.11 [5] => -8.33 [6] => 0.00 [7] => -7.46 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Dividends_pct] => Array ( [0] => -77.03 [1] => -9.65 [2] => -18.64 [3] => -18.33 [4] => -27.16 [5] => -20.25 [6] => -15.15 [7] => -18.56 [8] => -15.42 [9] => -10.90 [10] => -16.61 [11] => -25.97 [12] => -26.94 [13] => -19.10 [14] => -73.86 [15] => -19.14 [16] => -18.28 [17] => -15.07 [18] => -19.15 ) [Other Financing_pct] => Array ( [0] => -64.11 [1] => -10.96 [2] => -18.64 [3] => -18.33 [4] => -16.05 [5] => -20.92 [6] => -2.35 [7] => -10.81 [8] => -2.89 [9] => -1.35 [10] => -5.13 [11] => -22.74 [12] => -23.62 [13] => -68.71 [14] => -171.98 [15] => -20.11 [16] => -23.74 [17] => -19.22 [18] => -24.11 ) [Cash from Financing_pct] => Array ( [0] => -63.64 [1] => 132.89 [2] => -18.64 [3] => -18.33 [4] => -16.05 [5] => -20.92 [6] => -2.35 [7] => -10.81 [8] => -2.89 [9] => -1.35 [10] => -5.13 [11] => -25.97 [12] => -26.94 [13] => -69.18 [14] => -173.00 [15] => -20.94 [16] => -24.99 [17] => -20.14 [18] => -24.21 ) [Net Change in Cash_pct] => Array ( [0] => -20.10 [1] => 75.44 [2] => -36.02 [3] => -34.58 [4] => -2.47 [5] => 67.09 [6] => 49.55 [7] => -24.09 [8] => 37.27 [9] => -7.36 [10] => -27.10 [11] => 12.79 [12] => -26.84 [13] => 178.67 [14] => -386.67 [15] => -24.95 [16] => -4.83 [17] => 31.57 [18] => 2.63 ) [total_freecashflow_pct] => Array ( [0] => 43.54 [1] => 86.84 [2] => 41.53 [3] => -74.17 [4] => 13.58 [5] => 92.62 [6] => 66.66 [7] => 7.18 [8] => 42.60 [9] => 65.82 [10] => -28.56 [11] => -47.84 [12] => -14.23 [13] => 70.74 [14] => -109.19 [15] => -5.21 [16] => 18.86 [17] => 50.64 [18] => 27.36 ) [per share rev] => Array ( [0] => 2.69 [1] => 2.51 [2] => 3.85 [3] => 3.79 [4] => 3.14 [5] => 4.2 [6] => 6.08 [7] => 5.47 [8] => 7.2 [9] => 9.26 [10] => 10.46 [11] => 11.61 [12] => 12.25 [13] => 15.88 [14] => 14.79 [15] => 20.59 [16] => 27.19 [17] => 28.1 [18] => 29.07 ) [per share eps] => Array ( [0] => 0.627 [1] => 0.647 [2] => 1 [3] => 0.933 [4] => 0.473 [5] => 0.667 [6] => 1.16 [7] => 0.853 [8] => 1.253 [9] => 1.73 [10] => 1.93 [11] => 2.22 [12] => 2.2 [13] => 4.51 [14] => 2.27 [15] => 3.4 [16] => 5.62 [17] => 4.59 [18] => 3.67 ) [eps_nri] => Array ( [0] => 0.63 [1] => 0.65 [2] => 1 [3] => 0.93 [4] => 0.47 [5] => 0.67 [6] => 1.16 [7] => 0.85 [8] => 1.25 [9] => 1.73 [10] => 1.93 [11] => 2.14 [12] => 2.03 [13] => 2.46 [14] => 2.27 [15] => 3.43 [16] => 5.66 [17] => 4.61 [18] => 3.7 ) [per share_freecashflow] => Array ( [0] => 0.42 [1] => 0.76 [2] => 0.44 [3] => -0.8 [4] => 0.1 [5] => 0.9 [6] => 1 [7] => 0.09 [8] => 0.69 [9] => 1.75 [10] => -0.62 [11] => -0.81 [12] => -0.27 [13] => 2.31 [14] => -1.04 [15] => -0.21 [16] => 0.91 [17] => 3.45 [18] => 1.64 ) [ROE] => Array ( [0] => 42.99 [1] => 31.58 [2] => 31.17 [3] => 23.71 [4] => 11.24 [5] => 13.97 [6] => 19.13 [7] => 11.69 [8] => 14.77 [9] => 17.05 [10] => 15.89 [11] => 15.82 [12] => 13.83 [13] => 24.93 [14] => 11.55 [15] => 15.08 [16] => 20.65 [17] => 14.86 [18] => 11.04 ) [payout] => Array ( [0] => 0 [1] => 0.144 [2] => 0.2 [3] => 0.214 [4] => 0.423 [5] => 0.3 [6] => 0.198 [7] => 0.281 [8] => 0.202 [9] => 0.169 [10] => 0.187 [11] => 0.198 [12] => 0.236 [13] => 0.137 [14] => 0.308 [15] => 0.224 [16] => 0.157 [17] => 0.163 [18] => 0.311 ) [ROA] => Array ( [0] => 34.53 [1] => 27.81 [2] => 27.28 [3] => 20.82 [4] => 9.81 [5] => 11.82 [6] => 16.47 [7] => 9.88 [8] => 12.58 [9] => 14.01 [10] => 13.1 [11] => 13.41 [12] => 11.89 [13] => 20.17 [14] => 10.29 [15] => 13.13 [16] => 17.57 [17] => 13.1 [18] => 9.66 ) [ROC_capital] => Array ( [0] => 39.4 [1] => 61.9 [2] => 96.4 [3] => 101.4 [4] => 108.4 [5] => 126.823 [6] => 160.418 [7] => 178.287 [8] => 212.536 [9] => 275.451 [10] => 334.015 [11] => 382.881 [12] => 520.673 [13] => 546.137 [14] => 499.189 [15] => 586.551 [16] => 712.489 [17] => 791.487 [18] => 867.61 ) [ROC] => Array ( [0] => 34.26 [1] => 27.14 [2] => 22.93 [3] => 20.41 [4] => 9.69 [5] => 11.69 [6] => 16.33 [7] => 11.06 [8] => 13.91 [9] => 15.13 [10] => 13.96 [11] => 14.17 [12] => 10.35 [13] => 20.2 [14] => 10.58 [15] => 13.42 [16] => 18.26 [17] => 13.38 [18] => 9.78 ) [ROC_JOEL_capital] => Array ( [0] => 34 [1] => 37.8 [2] => 64.5 [3] => 90.5 [4] => 101.1 [5] => 100.25 [6] => 110.355 [7] => 134.277 [8] => 154.227 [9] => 162.36 [10] => 229.808 [11] => 308.954 [12] => 400.225 [13] => 299.547 [14] => 387.577 [15] => 478.235 [16] => 574.888 [17] => 634.684 [18] => 698.979 ) [ROC_JOEL] => Array ( [0] => 63.53 [1] => 59.79 [2] => 52.71 [3] => 35.8 [4] => 17.51 [5] => 23.13 [6] => 35.86 [7] => 22.85 [8] => 30.48 [9] => 40.28 [10] => 30.59 [11] => 25.13 [12] => 17.85 [13] => 29.07 [14] => 20.5 [15] => 25.01 [16] => 34.37 [17] => 25.03 [18] => 17.82 ) [ROC_JOEL_new] => Array ( [0] => 63.16 [1] => 55.53 [2] => 49.45 [3] => 35.57 [4] => 16.09 [5] => 22.36 [6] => 34.71 [7] => 22.23 [8] => 28.94 [9] => 38.17 [10] => 29.74 [11] => 24.02 [12] => 17.32 [13] => 27.3 [14] => 19.63 [15] => 23.83 [16] => 32.6 [17] => 23.82 [18] => 17.01 ) [grossmargin] => Array ( [0] => 52.24 [1] => 51.99 [2] => 52.76 [3] => 53.03 [4] => 46.77 [5] => 45.36 [6] => 42.45 [7] => 40.88 [8] => 42.92 [9] => 41.85 [10] => 39.08 [11] => 36.62 [12] => 33.98 [13] => 32.86 [14] => 35.25 [15] => 36.92 [16] => 41.83 [17] => 34.62 [18] => 28.92 ) [pretaxmargin] => Array ( [0] => 37.59 [1] => 34.82 [2] => 41.13 [3] => 39.71 [4] => 22.96 [5] => 25.1 [6] => 29.65 [7] => 24.74 [8] => 27.71 [9] => 29.69 [10] => 28.53 [11] => 28.39 [12] => 24.86 [13] => 22.78 [14] => 23.34 [15] => 25.23 [16] => 31.56 [17] => 24.57 [18] => 18.76 ) [operatingmargin] => Array ( [0] => 37.24 [1] => 34.66 [2] => 39.95 [3] => 38.53 [4] => 25.39 [5] => 24.84 [6] => 28.84 [7] => 24.29 [8] => 27.67 [9] => 29.32 [10] => 27.82 [11] => 27.35 [12] => 23.82 [13] => 22.45 [14] => 23.24 [15] => 25.28 [16] => 31.58 [17] => 24.61 [18] => 18.67 ) [netmargin] => Array ( [0] => 23.28 [1] => 25.77 [2] => 25.97 [3] => 24.61 [4] => 15.06 [5] => 15.89 [6] => 19.09 [7] => 15.61 [8] => 17.4 [9] => 18.68 [10] => 18.45 [11] => 19.11 [12] => 17.96 [13] => 28.44 [14] => 15.45 [15] => 16.64 [16] => 20.8 [17] => 16.41 [18] => 12.72 ) [pettm] => Array ( [0] => 0.000 [1] => 21.910 [2] => 21.310 [3] => 12.500 [4] => 30.700 [5] => 37.480 [6] => 23.170 [7] => 26.700 [8] => 27.850 [9] => 26.960 [10] => 29.440 [11] => 16.840 [12] => 16.910 [13] => 7.820 [14] => 29.910 [15] => 30.400 [16] => 21.940 [17] => 17.060 [18] => 31.590 ) [penri] => Array ( [0] => 0.00 [1] => 21.88 [2] => 21.12 [3] => 12.55 [4] => 31.03 [5] => 37.82 [6] => 23.13 [7] => 26.70 [8] => 27.83 [9] => 26.92 [10] => 29.44 [11] => 16.83 [12] => 16.91 [13] => 13.67 [14] => 29.77 [15] => 30.10 [16] => 21.83 [17] => 16.99 [18] => 31.58 ) [pe] => Array ( [0] => 0.000 [1] => 21.910 [2] => 21.310 [3] => 12.500 [4] => 30.700 [5] => 37.480 [6] => 23.170 [7] => 26.700 [8] => 27.850 [9] => 26.960 [10] => 29.440 [11] => 16.840 [12] => 16.910 [13] => 7.820 [14] => 29.910 [15] => 30.400 [16] => 21.940 [17] => 17.060 [18] => 31.590 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.290 [6] => 4.340 [7] => 3.730 [8] => 4.780 [9] => 5.130 [10] => 5.150 [11] => 2.920 [12] => 2.540 [13] => 1.970 [14] => 3.600 [15] => 4.770 [16] => 4.850 [17] => 2.650 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.85 [6] => 0 [7] => 5.44 [8] => 22.74 [9] => 41.5 [10] => 37.08 [11] => 46.11 [12] => 35.6 [13] => 20.38 [14] => 17.29 [15] => 37.36 [16] => 119.72 [17] => 115.25 [18] => 57.53 ) [pfcf] => Array ( [0] => 0.000 [1] => 18.420 [2] => 48.480 [3] => 0.000 [4] => 145.830 [5] => 27.730 [6] => 27.100 [7] => 226.930 [8] => 50.820 [9] => 26.760 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 15.310 [14] => 69.560 [15] => 25.890 [16] => 137.030 [17] => 22.710 [18] => 71.050 ) [ps] => Array ( [0] => 0.000 [1] => 5.240 [2] => 5.510 [3] => 3.090 [4] => 4.630 [5] => 5.910 [6] => 4.430 [7] => 4.180 [8] => 4.850 [9] => 5.040 [10] => 5.430 [11] => 3.220 [12] => 3.040 [13] => 2.100 [14] => 4.610 [15] => 5.030 [16] => 4.540 [17] => 2.790 [18] => 4.010 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.202 [6] => 0.298 [7] => 0.32 [8] => 0.214 [9] => 0.642 [10] => 0.914 [11] => 0.526 [12] => 0.19 [13] => 0.238 [14] => 0.068 [15] => 0 [16] => 0.114 [17] => 0.376 [18] => 1.068 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.380 [6] => 2.110 [7] => 6.400 [8] => 18.050 [9] => 23.990 [10] => 19.310 [11] => 20.770 [12] => 16.180 [13] => 7.840 [14] => 7.550 [15] => 10.860 [16] => 21.190 [17] => 25.840 [18] => 15.590 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.460 [6] => 3.430 [7] => 7.570 [8] => 19.010 [9] => 25.520 [10] => 21.260 [11] => 21.690 [12] => 16.590 [13] => 8.430 [14] => 7.790 [15] => 10.860 [16] => 21.270 [17] => 26.200 [18] => 16.760 ) [zscore] => Array ( [0] => 0.000 [1] => 28.740 [2] => 31.280 [3] => 15.610 [4] => 16.590 [5] => 19.530 [6] => 19.250 [7] => 12.230 [8] => 16.560 [9] => 15.280 [10] => 15.590 [11] => 11.350 [12] => 11.070 [13] => 7.730 [14] => 19.560 [15] => 21.420 [16] => 18.620 [17] => 14.360 [18] => 17.420 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 5 [5] => 8 [6] => 7 [7] => 4 [8] => 9 [9] => 6 [10] => 5 [11] => 4 [12] => 5 [13] => 6 [14] => 6 [15] => 7 [16] => 7 [17] => 6 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -3.030 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -2.320 [9] => -2.710 [10] => -2.270 [11] => -2.090 [12] => -2.860 [13] => -2.350 [14] => -1.330 [15] => -2.340 [16] => -2.020 [17] => -2.740 [18] => -2.550 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.74 [7] => 0.90 [8] => 0.93 [9] => 1.08 [10] => 1.34 [11] => 1.62 [12] => 1.82 [13] => 2.40 [14] => 2.60 [15] => 2.89 [16] => 3.53 [17] => 3.95 [18] => 4.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 30.130 [7] => 25.170 [8] => 37.540 [9] => 43.130 [10] => 42.050 [11] => 23.070 [12] => 20.460 [13] => 14.810 [14] => 26.220 [15] => 35.890 [16] => 34.890 [17] => 19.860 [18] => 27.580 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.200 [6] => 10.590 [7] => 8.910 [8] => 11.490 [9] => 18.700 [10] => 18.760 [11] => 16.070 [12] => 14.760 [13] => 22.250 [14] => 19.130 [15] => 16.670 [16] => 24.330 [17] => 37.880 [18] => 44.660 ) [medpsvalue] => Array ( [0] => 10.79 [1] => 10.71 [2] => 15.52 [3] => 15.16 [4] => 12.63 [5] => 16.92 [6] => 24.3 [7] => 21.77 [8] => 28.99 [9] => 37.05 [10] => 41.74 [11] => 46.6 [12] => 49.12 [13] => 67.77 [14] => 59.27 [15] => 82.53 [16] => 109.03 [17] => 112.72 [18] => 116.57 ) [ev2rev] => Array ( [0] => 0.000 [1] => 4.430 [2] => 5.380 [3] => 3.070 [4] => 4.780 [5] => 5.730 [6] => 4.110 [7] => 3.950 [8] => 4.600 [9] => 4.640 [10] => 5.140 [11] => 3.100 [12] => 3.000 [13] => 1.730 [14] => 4.400 [15] => 4.960 [16] => 4.490 [17] => 2.660 [18] => 3.890 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 11.160 [2] => 12.720 [3] => 7.450 [4] => 15.930 [5] => 17.780 [6] => 12.010 [7] => 12.850 [8] => 13.590 [9] => 13.250 [10] => 15.340 [11] => 9.420 [12] => 9.840 [13] => 6.120 [14] => 14.410 [15] => 15.920 [16] => 12.030 [17] => 8.430 [18] => 15.080 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 12.850 [2] => 13.470 [3] => 7.950 [4] => 18.810 [5] => 23.090 [6] => 14.240 [7] => 16.270 [8] => 16.630 [9] => 15.840 [10] => 18.480 [11] => 11.320 [12] => 12.580 [13] => 7.750 [14] => 18.930 [15] => 19.620 [16] => 14.210 [17] => 10.810 [18] => 20.830 ) [p2ncav] => Array ( [0] => 0 [1] => 13.59 [2] => 34.41 [3] => 129.63 [4] => 729.15 [5] => 34.19 [6] => 15.07 [7] => 28.37 [8] => 22.34 [9] => 16.28 [10] => 25.69 [11] => 23.65 [12] => 64.14 [13] => 6.58 [14] => 16 [15] => 29.25 [16] => 35.34 [17] => 12.68 [18] => 18.56 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.31 [2] => 1.37 [3] => 0.77 [4] => 1.15 [5] => 1.48 [6] => 1.1 [7] => 1.04 [8] => 1.21 [9] => 1.26 [10] => 1.35 [11] => 0.8 [12] => 0.76 [13] => 0.52 [14] => 1.15 [15] => 1.25 [16] => 1.13 [17] => 0.69 [18] => 1 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.16 [2] => 2.49 [3] => 1.28 [4] => 2.18 [5] => 2.93 [6] => 2.12 [7] => 2.06 [8] => 2.41 [9] => 2.47 [10] => 2.58 [11] => 1.5 [12] => 1.39 [13] => 1.13 [14] => 2.19 [15] => 2.55 [16] => 2.18 [17] => 1.42 [18] => 2.26 ) [p2tangible_book] => Array ( [0] => 0 [1] => 5.76 [2] => 6.58 [3] => 2.96 [4] => 3.46 [5] => 5.19 [6] => 4.39 [7] => 3.6 [8] => 4.71 [9] => 5.11 [10] => 5.13 [11] => 2.9 [12] => 2.38 [13] => 2 [14] => 3.63 [15] => 4.8 [16] => 4.88 [17] => 2.66 [18] => 3.64 ) [pb] => Array ( [0] => 0 [1] => 5.76 [2] => 6.58 [3] => 2.96 [4] => 3.46 [5] => 5.19 [6] => 4.39 [7] => 3.1 [8] => 4.1 [9] => 4.57 [10] => 4.64 [11] => 2.66 [12] => 2.34 [13] => 1.96 [14] => 3.44 [15] => 4.58 [16] => 4.52 [17] => 2.54 [18] => 3.5 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 58 [1] => 65.2 [2] => 85.1 [3] => 84.1 [4] => 69.7 [5] => 93.324 [6] => 137.226 [7] => 126.308 [8] => 169.936 [9] => 223.054 [10] => 252.673 [11] => 283.829 [12] => 299.996 [13] => 387.828 [14] => 341.872 [15] => 473.082 [16] => 625.705 [17] => 645.536 [18] => 667.398 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.6 [1] => 3.2 [2] => 2 [3] => 2.2 [4] => 4.6 [5] => 6.767 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.038 [6] => 0.001 [7] => 0.014 [8] => 0.013 [9] => 0.01 [10] => 0.009 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1 [6] => 6 [7] => 0 [8] => 0 [9] => 46.125 [10] => 41.975 [11] => 7.5 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.2 [1] => 17.4 [2] => 8.9 [3] => 0.6 [4] => 0.2 [5] => 14.757 [6] => 31.547 [7] => 24.447 [8] => 38.714 [9] => 33.99 [10] => 19.695 [11] => 24.973 [12] => 12.296 [13] => 154.817 [14] => 69.557 [15] => 46.656 [16] => 41.27 [17] => 90.635 [18] => 94.25 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 8.1 [1] => 9.9 [2] => 23.8 [3] => 11.6 [4] => 12.7 [5] => 14.875 [6] => 22.798 [7] => 17.453 [8] => 23.6 [9] => 71.101 [10] => 74.674 [11] => 55.491 [12] => 128.875 [13] => 72.769 [14] => 89.746 [15] => 101.468 [16] => 149.281 [17] => 156.024 [18] => 151.953 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.8 [1] => 1.4 [2] => 2.1 [3] => 3.6 [4] => 1.5 [5] => 9.415 [6] => 11.127 [7] => 15.453 [8] => 15.192 [9] => 28.736 [10] => 35.972 [11] => 34.129 [12] => 29.24 [13] => 83.848 [14] => 32.458 [15] => 51.247 [16] => 79.066 [17] => 50.83 [18] => 56.688 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.8 [1] => 0 [2] => 0 [3] => 0 [4] => 1.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 44.97 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.1 [1] => 5.8 [2] => 8 [3] => 8.5 [4] => 10.3 [5] => 9.867 [6] => 10.96 [7] => 15.572 [8] => 19.793 [9] => 24.414 [10] => 26.458 [11] => 27.677 [12] => 34.444 [13] => 20.495 [14] => 23.638 [15] => 26.345 [16] => 31.641 [17] => 0 [18] => 53.676 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0 [4] => -0.3 [5] => 0.264 [6] => 0.89 [7] => 0.486 [8] => 0.191 [9] => 0.57 [10] => 1.756 [11] => 1.59 [12] => 0.419 [13] => 0.491 [14] => 0.451 [15] => 0.178 [16] => 0.197 [17] => 0.064 [18] => 0.777 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -8.7 [1] => -11.3 [2] => -10.9 [3] => -12.2 [4] => -14.9 [5] => -19.144 [6] => -25.452 [7] => -28.771 [8] => -36.313 [9] => -38.988 [10] => -41.961 [11] => -41.93 [12] => -50.094 [13] => -63.39 [14] => -65.802 [15] => -81.34 [16] => -98.58 [17] => -108.994 [18] => -115.919 ) [BS_MoneyMarket] => Array ( [0] => -0.2 [1] => -17.4 [2] => -8.9 [3] => -0.6 [4] => -0.2 [5] => -14.757 [6] => -31.547 [7] => -24.447 [8] => -38.714 [9] => -33.99 [10] => -19.695 [11] => -24.973 [12] => -12.296 [13] => -154.817 [14] => -69.557 [15] => -46.656 [16] => -41.27 [17] => -90.635 [18] => -94.25 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 8.3 [1] => 27.3 [2] => 32.7 [3] => 12.2 [4] => 12.9 [5] => 29.632 [6] => 54.345 [7] => 41.9 [8] => 62.314 [9] => 105.091 [10] => 94.369 [11] => 80.464 [12] => 141.171 [13] => 227.586 [14] => 159.303 [15] => 148.124 [16] => 190.551 [17] => 246.659 [18] => 246.203 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.1 [1] => 5.8 [2] => 8 [3] => 8.5 [4] => 10.3 [5] => 9.867 [6] => 10.96 [7] => 15.572 [8] => 19.793 [9] => 24.414 [10] => 26.458 [11] => 27.677 [12] => 34.444 [13] => 20.495 [14] => 23.638 [15] => 26.345 [16] => 31.641 [17] => 44.97 [18] => 53.676 ) [cash2debt] => Array ( [0] => 0.071 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 0.111 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 226 [2] => 10000 [3] => 10000 [4] => 59 [5] => 610.11 [6] => 39575 [7] => 2191.43 [8] => 3616.46 [9] => 6539.8 [10] => 7811.11 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -8.3 [1] => -5.9 [2] => -12.9 [3] => -12.7 [4] => -5.5 [5] => -8.595 [6] => -14.483 [7] => -11.529 [8] => -17.518 [9] => -24.549 [10] => -25.463 [11] => -28.331 [12] => -24.938 [13] => -27.944 [14] => -26.984 [15] => -40.633 [16] => -67.314 [17] => -52.657 [18] => -40.315 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.599 [14] => 0.156 [15] => 1.449 [16] => 1.548 [17] => 0.518 [18] => -0.043 ) [Net Income (Continuing Operations)] => Array ( [0] => 13.5 [1] => 16.8 [2] => 22.1 [3] => 20.7 [4] => 10.5 [5] => 14.83 [6] => 26.198 [7] => 19.714 [8] => 29.569 [9] => 41.673 [10] => 46.62 [11] => 52.245 [12] => 49.641 [13] => 60.405 [14] => 52.81 [15] => 78.716 [16] => 130.136 [17] => 105.933 [18] => 84.886 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.008 [12] => 4.229 [13] => 49.911 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.627 [1] => 0.647 [2] => 1 [3] => 0.933 [4] => 0.473 [5] => 0.667 [6] => 1.16 [7] => 0.853 [8] => 1.253 [9] => 1.73 [10] => 1.93 [11] => 2.22 [12] => 2.2 [13] => 4.51 [14] => 2.27 [15] => 3.4 [16] => 5.62 [17] => 4.59 [18] => 3.67 ) [eps_basic] => Array ( [0] => 0.627 [1] => 0.654 [2] => 1.007 [3] => 0.947 [4] => 0.48 [5] => 0.673 [6] => 1.173 [7] => 0.86 [8] => 1.267 [9] => 1.75 [10] => 1.94 [11] => 2.23 [12] => 2.21 [13] => 4.52 [14] => 2.27 [15] => 3.41 [16] => 5.62 [17] => 4.59 [18] => 3.67 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.067 [6] => 5.944 [7] => 5.295 [8] => 6.433 [9] => 8.314 [10] => 8.49 [11] => 14.602 [12] => 18.917 [13] => 29.958 [14] => 31.735 [15] => 43.183 [16] => 26.783 [17] => 38.061 [18] => 47.042 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.407 [6] => 9.465 [7] => 10.535 [8] => 14.004 [9] => 12.878 [10] => 17.981 [11] => 26.181 [12] => 35.07 [13] => 34.886 [14] => 48.414 [15] => 47.872 [16] => 105.233 [17] => 102.625 [18] => 87.218 ) [OtherInventories] => Array ( [0] => 7.8 [1] => 8.4 [2] => 8.4 [3] => 10.2 [4] => 11.3 [5] => 0 [6] => 0 [7] => 0 [8] => 1.7763568394E-15 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -7.1054273576E-15 [14] => 0 [15] => 7.1054273576E-15 [16] => -1.42108547152E-14 [17] => 0 [18] => -1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 0.2 [1] => 17.4 [2] => 8.9 [3] => 0.6 [4] => 0.2 [5] => 14.757 [6] => 31.547 [7] => 24.447 [8] => 38.714 [9] => 33.99 [10] => 19.695 [11] => 24.973 [12] => 12.296 [13] => 154.817 [14] => 69.557 [15] => 46.656 [16] => 41.27 [17] => 90.635 [18] => 94.25 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1 [6] => 6 [7] => 0 [8] => 0 [9] => 46.125 [10] => 41.975 [11] => 7.5 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.944 [6] => 0.944 [7] => 1.866 [8] => 1.958 [9] => 7.206 [10] => 8.083 [11] => 14.76 [12] => 15.048 [13] => 10.208 [14] => 11.326 [15] => 14.074 [16] => 23.122 [17] => 29.259 [18] => 43.914 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.442 [6] => 7.488 [7] => 12.058 [8] => 12.826 [9] => 14.604 [10] => 15.051 [11] => 26.209 [12] => 42.881 [13] => 42.416 [14] => 44.17 [15] => 56.442 [16] => 67.12 [17] => 67.866 [18] => 72.702 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 92.201 [6] => 92.522 [7] => 105.052 [8] => 132.973 [9] => 145.043 [10] => 154.785 [11] => 207.341 [12] => 281.629 [13] => 281.894 [14] => 295.188 [15] => 362.286 [16] => 455.563 [17] => 530.129 [18] => 535.529 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.728 [6] => 11.657 [7] => 25.425 [8] => 11.011 [9] => 16.278 [10] => 72.074 [11] => 71.744 [12] => 11.455 [13] => 24.881 [14] => 56.598 [15] => 67.551 [16] => 48.778 [17] => 39.564 [18] => 109.735 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 101.315 [6] => 112.611 [7] => 149.451 [8] => 163.82 [9] => 183.131 [10] => 249.993 [11] => 320.054 [12] => 351.013 [13] => 365.656 [14] => 415.325 [15] => 508.394 [16] => 594.583 [17] => 666.818 [18] => 761.88 ) [AccumulatedDepreciation] => Array ( [0] => -6 [1] => -7.9 [2] => -9.8 [3] => -11.9 [4] => -16.5 [5] => -23.308 [6] => -30.084 [7] => -37.654 [8] => -47.156 [9] => -57.746 [10] => -70.493 [11] => -88.306 [12] => -97.752 [13] => -120.754 [14] => -144.603 [15] => -169.911 [16] => -201.924 [17] => -240.586 [18] => -283.345 ) [AccountsPayable] => Array ( [0] => 1.8 [1] => 1.4 [2] => 2.1 [3] => 3.6 [4] => 1.5 [5] => 1.293 [6] => 3.572 [7] => 8.074 [8] => 5.599 [9] => 10.454 [10] => 11.277 [11] => 12.939 [12] => 8.206 [13] => 15.615 [14] => 8.732 [15] => 22.161 [16] => 38.192 [17] => 20.078 [18] => 24.57 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 47.929 [14] => 3.609 [15] => 0.113 [16] => 0 [17] => 0.727 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.122 [6] => 7.555 [7] => 7.379 [8] => 9.593 [9] => 18.282 [10] => 24.695 [11] => 21.19 [12] => 21.034 [13] => 20.304 [14] => 20.117 [15] => 28.973 [16] => 40.874 [17] => 30.025 [18] => 32.118 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 44.97 [18] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 2 [2] => 2.4 [3] => 3.5 [4] => 6.1 [5] => 9.867 [6] => 10.96 [7] => 13.085 [8] => 18.553 [9] => 23.958 [10] => 26.121 [11] => 27.56 [12] => 30.42 [13] => 20.495 [14] => 23.638 [15] => 26.345 [16] => 31.641 [17] => 44.97 [18] => 53.676 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 13.5 [1] => 16.8 [2] => 22.1 [3] => 20.7 [4] => 10.5 [5] => 14.83 [6] => 26.198 [7] => 19.714 [8] => 29.569 [9] => 41.673 [10] => 46.62 [11] => 54.253 [12] => 53.87 [13] => 110.059 [14] => 53.002 [15] => 78.716 [16] => 130.136 [17] => 105.933 [18] => 84.886 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.257 [14] => 0.192 [15] => 0.096 [16] => 0.135 [17] => 0.076 [18] => 0.017 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -2.1 [2] => -3.3 [3] => 2.9 [4] => 0.4 [5] => -6.9 [6] => -4.374 [7] => 0.651 [8] => -7.428 [9] => -11.462 [10] => -13.347 [11] => -7.243 [12] => 2.773 [13] => -15.515 [14] => 8.119 [15] => -29.857 [16] => -23.101 [17] => 8.945 [18] => -22.024 ) [ChangeInInventory] => Array ( [0] => -3 [1] => -0.6 [2] => 0 [3] => -1.8 [4] => -1.1 [5] => -1.197 [6] => -2.935 [7] => -0.421 [8] => -4.607 [9] => -0.755 [10] => -5.203 [11] => -14.104 [12] => -12.143 [13] => -13.162 [14] => -14.639 [15] => -10.818 [16] => -41.704 [17] => -7.589 [18] => 6.068 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.056 [7] => 0.092 [8] => -0.486 [9] => -0.146 [10] => -1.199 [11] => -0.057 [12] => 0.204 [13] => -2.06 [14] => -0.37 [15] => -0.188 [16] => -25.225 [17] => 11.855 [18] => 1.833 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0.7 [3] => -0.4 [4] => -0.3 [5] => -0.184 [6] => 2.279 [7] => -1.222 [8] => 1.88 [9] => 4.855 [10] => 0.794 [11] => 1.313 [12] => 1.325 [13] => 24.386 [14] => -52.558 [15] => 18.904 [16] => 25.837 [17] => -23.432 [18] => 3.184 ) [ChangeInWorkingCapital] => Array ( [0] => -2.3 [1] => -1.9 [2] => -1 [3] => 0.2 [4] => -2.1 [5] => -3.488 [6] => -3.636 [7] => -0.267 [8] => -7.114 [9] => 3.187 [10] => -9.948 [11] => -23.289 [12] => -7.166 [13] => -6.351 [14] => -59.448 [15] => -21.959 [16] => -64.193 [17] => -10.221 [18] => -10.939 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 4.6 [2] => 0.5 [3] => 0.9 [4] => 2.9 [5] => 3.6 [6] => 1.049 [7] => 1.977 [8] => 4.414 [9] => 4.93 [10] => 0.92 [11] => 0.584 [12] => -0.776 [13] => -5.714 [14] => 0.573 [15] => 2.662 [16] => 4.223 [17] => 11.212 [18] => 10.121 ) [PurchaseOfPPE] => Array ( [0] => -11.8 [1] => -3 [2] => -13.8 [3] => -41.8 [4] => -14 [5] => -1.603 [6] => -11.296 [7] => -27.356 [8] => -21.975 [9] => -21.95 [10] => -67.811 [11] => -61.013 [12] => -53.944 [13] => -23.343 [14] => -46.127 [15] => -96.566 [16] => -90.395 [17] => -77.189 [18] => -99.936 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.007 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1 [6] => -6 [7] => 0 [8] => 0 [9] => -70.125 [10] => -72.175 [11] => -26.765 [12] => -4 [13] => -1 [14] => 0 [15] => -4.989 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.9 [4] => 0 [5] => 0 [6] => 1 [7] => 6 [8] => 0 [9] => 24 [10] => 76.325 [11] => 61.24 [12] => 11.5 [13] => 0 [14] => 0 [15] => 4.989 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -13.9 [3] => -1.7763568394E-15 [4] => 0 [5] => -2.22044604925E-16 [6] => -1.7763568394E-15 [7] => -12.022 [8] => -0.909 [9] => 0 [10] => -0.611 [11] => -7.1054273576E-15 [12] => -2.545 [13] => 142.278 [14] => -23 [15] => 0.193 [16] => 0 [17] => 0 [18] => 0 ) [sloanratio] => Array ( [0] => 0.11 [1] => -0.05 [2] => 0.32 [3] => 0.25 [4] => 0.08 [5] => -0.03 [6] => 0.05 [7] => 0.12 [8] => 0.06 [9] => 0.15 [10] => 0.16 [11] => 0.1 [12] => 0.12 [13] => -0.16 [14] => 0.19 [15] => 0.14 [16] => 0.15 [17] => 0.03 [18] => 0.05 ) [current_ratio] => Array ( [0] => 2.22 [1] => 7.35 [2] => 6.17 [3] => 2.77 [4] => 3.17 [5] => 5.04 [6] => 6.88 [7] => 3.62 [8] => 5.64 [9] => 5.01 [10] => 4.08 [11] => 4.2 [12] => 5.79 [13] => 3.5 [14] => 6.74 [15] => 4.64 [16] => 3.83 [17] => 6.88 [18] => 6.55 ) [quick_ratio] => Array ( [0] => 1.21 [1] => 5.73 [2] => 5.07 [3] => 1.58 [4] => 1.67 [5] => 3.71 [6] => 5.49 [7] => 2.73 [8] => 4.4 [9] => 4.29 [10] => 3.35 [11] => 3.01 [12] => 4.16 [13] => 2.72 [14] => 4.27 [15] => 2.86 [16] => 2.16 [17] => 4.12 [18] => 4.18 ) [ev_per_share] => Array ( [0] => 0 [1] => 13.21 [2] => 20.923 [3] => 11.637 [4] => 14.653 [5] => 24.249 [6] => 25.153 [7] => 21.633 [8] => 33.417 [9] => 43.227 [10] => 53.96 [11] => 36.04 [12] => 36.7 [13] => 29.2 [14] => 65.16 [15] => 101.52 [16] => 121.54 [17] => 74.41 [18] => 112.45 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 7.78 [2] => 7.42 [3] => 12.58 [4] => 5.32 [5] => 4.33 [6] => 7.02 [7] => 6.15 [8] => 6.01 [9] => 6.31 [10] => 5.41 [11] => 8.83 [12] => 7.95 [13] => 12.9 [14] => 5.28 [15] => 5.1 [16] => 7.04 [17] => 9.25 [18] => 4.8 ) [p2netcash] => Array ( [0] => 0 [1] => 29.79 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 38.89 [7] => 0 [8] => 219.17 [9] => 41.21 [10] => 0 [11] => 0 [12] => 0 [13] => 17.25 [14] => 117.53 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.66 [2] => 0.94 [3] => 1.71 [4] => 1.37 [5] => 0.8 [6] => 0.86 [7] => 1.06 [8] => 0.72 [9] => 0.63 [10] => 0.64 [11] => 1.18 [12] => 1.4 [13] => 1.75 [14] => 1.03 [15] => 0.73 [16] => 0.71 [17] => 0.96 [18] => 0.98 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.66 [2] => 0 [3] => -1.32 [4] => -0.02 [5] => 0.6 [6] => -1.59 [7] => -2.99 [8] => -1.43 [9] => -2.39 [10] => -0.5 [11] => -1.29 [12] => -0.41 [13] => 0.12 [14] => 5.64 [15] => -0.13 [16] => 0 [17] => 0.09 [18] => 0.04 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -6.69 [2] => 53.39 [3] => -1.56 [4] => -17.15 [5] => 33.76 [6] => 44.76 [7] => -10.03 [8] => 31.63 [9] => 28.61 [10] => 12.96 [11] => 10.99 [12] => 5.51 [13] => 29.63 [14] => -6.86 [15] => 39.22 [16] => 32.05 [17] => 3.35 [18] => 3.45 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 3.19 [2] => 54.56 [3] => -6.7 [4] => -49.3 [5] => 41.01 [6] => 73.91 [7] => -26.47 [8] => 46.89 [9] => 38.07 [10] => 11.56 [11] => 15.03 [12] => -0.9 [13] => 105 [14] => -49.67 [15] => 49.78 [16] => 65.29 [17] => -18.33 [18] => -20.04 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.64354527938 [6] => 10.9620853081 [7] => 4.171875 [8] => 1.54182825485 [9] => 1.12213422259 [10] => 1.52459865355 [11] => 0.810303322099 [12] => 1.04511742892 [13] => 1.74362244898 [14] => 3.94304635762 [15] => 2.77163904236 [16] => 1.03020292591 [17] => 0.657507739938 [18] => 2.02565747274 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.47 [6] => 2.53 [7] => 2.55 [8] => 3.05 [9] => 2.49 [10] => 3.01 [11] => 2.33 [12] => 2.52 [13] => 1.6 [14] => 3.56 [15] => 6.21 [16] => 5.07 [17] => 2.07 [18] => 2.61 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.64 [6] => 0 [7] => 4.17 [8] => 1.54 [9] => 1.12 [10] => 1.52 [11] => 0.81 [12] => 1.04 [13] => 1.74 [14] => 3.94 [15] => 2.77 [16] => 1.03 [17] => 0.68 [18] => 2.03 ) )
Carbo Ceramics Inc (NYSE:CRR)
Days Inventory
122.25 (As of Mar. 2014)

Carbo Ceramics Inc's inventory for the three months ended in Mar. 2014 was $140.0 Mil. Carbo Ceramics Inc's cost of goods sold for the three months ended in Mar. 2014 was $104.2 Mil. Hence, Carbo Ceramics Inc's days inventory for the three months ended in Mar. 2014 was 122.25.

Carbo Ceramics Inc's days inventory declined from Mar. 2013 (127.43) to Mar. 2014 (122.25).

Inventory can be measured by Days Sales of Inventory (DSI). Carbo Ceramics Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 85.75.

Inventory turnover measures how fast the company turns over its inventory within a year. Carbo Ceramics Inc's inventory turnover for the three months ended in Mar. 2014 was 0.74.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Carbo Ceramics Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.94.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Carbo Ceramics Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=134.26/474.403*365
=103.30

Carbo Ceramics Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=139.988/104.2*91
=122.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Carbo Ceramics Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=139.988/148.564*91
=85.75

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Carbo Ceramics Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Carbo Ceramics Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=139.988 / 148.564
=0.94

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Carbo Ceramics Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 59.6462.7682.7599.4990.89132.15111.37132.38121.67103.30

Carbo Ceramics Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 128.80125.22104.47117.79118.56127.43113.2784.98105.32122.25
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide