Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 26.06 [1] => 39.94 [2] => 40.81 [3] => 55.13 [4] => 72.94 [5] => 93.25 [6] => 66.26 [7] => 53.47 [8] => 36.20 [9] => 46.68 [10] => 55.58 [11] => 57.48 [12] => 54.75 [13] => 47.45 [14] => 40.41 [15] => 57.93 [16] => 56.54 [17] => 33.26 [18] => 50.50 [19] => 63.61 ) [price_low] => Array ( [0] => 0.00 [1] => 23.38 [2] => 30.81 [3] => 29.38 [4] => 48.56 [5] => 53.81 [6] => 30.42 [7] => 30.11 [8] => 24.56 [9] => 28.52 [10] => 39.03 [11] => 42.87 [12] => 46.43 [13] => 38.49 [14] => 24.41 [15] => 36.15 [16] => 39.81 [17] => 22.93 [18] => 22.50 [19] => 42.59 ) [BS_share] => Array ( [0] => 110.34 [1] => 151.944 [2] => 156.423 [3] => 167.439 [4] => 168.483 [5] => 167.33 [6] => 168.61 [7] => 170.88 [8] => 172.17 [9] => 187.58 [10] => 191.10 [11] => 186.50 [12] => 173.22 [13] => 158.70 [14] => 151.50 [15] => 153.62 [16] => 155.09 [17] => 155.20 [18] => 150.16 [19] => 145.69 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 105.933 [1] => 151.944 [2] => 156.423 [3] => 167.439 [4] => 168.483 [5] => 169.988 [6] => 170.767 [7] => 171.279 [8] => 173.119 [9] => 188.704 [10] => 187.984 [11] => 187.984 [12] => 179.733 [13] => 170.168 [14] => 152.614 [15] => 154.754 [16] => 156.605 [17] => 155.012 [18] => 155.557 [19] => 150.761 ) [Revenue] => Array ( [0] => 3372.5 [1] => 4242.4 [2] => 5616 [3] => 6600.8 [4] => 7660 [5] => 9370.694 [6] => 10687 [7] => 11426 [8] => 11346.5 [9] => 14767.6 [10] => 14058.6 [11] => 14615.6 [12] => 14856.6 [13] => 16499.5 [14] => 16739.9 [15] => 16128 [16] => 16042 [17] => 15877 [18] => 14195 [19] => 12998 ) [COGS] => Array ( [0] => 2685.6 [1] => 3349.7 [2] => 4413.2 [3] => 5149.2 [4] => 5973.8 [5] => 7352.544 [6] => 8425.1 [7] => 9222.8 [8] => 9068.2 [9] => 12006.8 [10] => 11315.1 [11] => 11719.8 [12] => 11817.8 [13] => 13151.9 [14] => 13260.7 [15] => 12797 [16] => 12925 [17] => 14914 [18] => 11100 [19] => 9567 ) [Gross Profit] => Array ( [0] => 686.9 [1] => 892.7 [2] => 1202.8 [3] => 1451.6 [4] => 1686.2 [5] => 2018.15 [6] => 2261.9 [7] => 2203.2 [8] => 2278.3 [9] => 2760.8 [10] => 2743.5 [11] => 2895.8 [12] => 3038.8 [13] => 3347.6 [14] => 3479.2 [15] => 3331 [16] => 3117 [17] => 963 [18] => 3095 [19] => 3431 ) [SGA] => Array ( [0] => 311.2 [1] => 378.9 [2] => 485.1 [3] => 602.7 [4] => 695.8 [5] => 779.367 [6] => 796.6 [7] => 706.3 [8] => 716.9 [9] => 850.3 [10] => 807.8 [11] => 842.2 [12] => 916.4 [13] => 975.4 [14] => 1082.8 [15] => 991 [16] => 965 [17] => 1141 [18] => 1176 [19] => 1278 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 172.6 [1] => 252.1 [2] => 333.2 [3] => 386.9 [4] => 445 [5] => 545.723 [6] => 649.3 [7] => 857.6 [8] => 857.5 [9] => 1038.1 [10] => 1145.5 [11] => 1187.5 [12] => 1162 [13] => 1286.4 [14] => 1270 [15] => 1156 [16] => 1140 [17] => 1212 [18] => 1134 [19] => 1018 ) [Operating Income] => Array ( [0] => 203.1 [1] => 261.7 [2] => 384.5 [3] => 462 [4] => 545.4 [5] => 693.06 [6] => 816 [7] => 496.8 [8] => 611.6 [9] => 746.9 [10] => 715.4 [11] => 821.1 [12] => 607 [13] => 917.9 [14] => 949.1 [15] => 1038 [16] => 968 [17] => -4347 [18] => 585 [19] => 1059 ) [other_operating_charges] => Array ( [0] => -172.6 [1] => -252.1 [2] => -333.2 [3] => -386.9 [4] => -445 [5] => -545.723 [6] => -649.3 [7] => -1000.1 [8] => -949.8 [9] => -1163.6 [10] => -1220.3 [11] => -1232.5 [12] => -1515.4 [13] => -1454.3 [14] => -1447.3 [15] => -1302 [16] => -1184 [17] => -4169 [18] => -1334 [19] => -1094 ) [Month End Stock Price] => Array ( [0] => 24.688 [1] => 35.188 [2] => 31.063 [3] => 55 [4] => 55.188 [5] => 79.125 [6] => 32.35 [7] => 50.75 [8] => 32.55 [9] => 40.33 [10] => 45.85 [11] => 55.55 [12] => 52.13 [13] => 40.79 [14] => 36.84 [15] => 54.49 [16] => 48.73 [17] => 29.94 [18] => 49.23 [19] => 60.82 ) [mktcap] => Array ( [0] => 2724.07392 [1] => 5346.605472 [2] => 4858.967649 [3] => 9209.145 [4] => 9298.239804 [5] => 13239.98625 [6] => 5454.5335 [7] => 8672.16 [8] => 5604.1335 [9] => 7565.1014 [10] => 8761.935 [11] => 10360.075 [12] => 9029.9586 [13] => 6473.373 [14] => 5581.26 [15] => 8370.7538 [16] => 7557.5357 [17] => 4646.688 [18] => 7392.3768 [19] => 8860.8658 ) [Cash and Equiv] => Array ( [0] => 155.3 [1] => 104.9 [2] => 110.7 [3] => 274.7 [4] => 602.6 [5] => 260.403 [6] => 184.7 [7] => 149.1 [8] => 299.6 [9] => 609.7 [10] => 1010.3 [11] => 1290.7 [12] => 1050.1 [13] => 698.9 [14] => 2297.3 [15] => 2784 [16] => 1837 [17] => 1093 [18] => 2054 [19] => 2443 ) [ev_addition] => Array ( [0] => 292.4 [1] => 370.9 [2] => 550 [3] => 490.3 [4] => 388.2 [5] => 641.191 [6] => 2199.3 [7] => 2055 [8] => 2180.1 [9] => 1756.9 [10] => 378.4 [11] => 171.4 [12] => 455.8 [13] => 2774.8 [14] => 1937.2 [15] => 1022 [16] => 798 [17] => 1702 [18] => 703 [19] => 476 ) [ev_addition_per_share] => Array ( [0] => 2.65 [1] => 2.441 [2] => 3.516 [3] => 2.928 [4] => 2.304 [5] => 3.832 [6] => 13.044 [7] => 12.026 [8] => 12.662 [9] => 9.366 [10] => 1.98 [11] => 0.919 [12] => 2.631 [13] => 17.485 [14] => 12.787 [15] => 6.653 [16] => 5.145 [17] => 10.966 [18] => 4.682 [19] => 3.267 ) [ev_per_share] => Array ( [0] => 27.338 [1] => 37.628 [2] => 34.583 [3] => 57.93 [4] => 57.488 [5] => 82.955 [6] => 45.39 [7] => 62.78 [8] => 45.21 [9] => 49.7 [10] => 47.83 [11] => 56.47 [12] => 54.76 [13] => 58.27 [14] => 49.63 [15] => 61.14 [16] => 53.88 [17] => 40.91 [18] => 53.91 [19] => 64.09 ) [ev] => Array ( [0] => 3016.47392 [1] => 5717.505472 [2] => 5408.967649 [3] => 9699.445 [4] => 9686.439804 [5] => 13881.17725 [6] => 7653.8335 [7] => 10727.16 [8] => 7784.2335 [9] => 9322.0014 [10] => 9140.335 [11] => 10531.475 [12] => 9485.7586 [13] => 9248.173 [14] => 7518.46 [15] => 9392.7538 [16] => 8355.5357 [17] => 6348.688 [18] => 8095.3768 [19] => 9336.8658 ) [Non Operating Income] => Array ( [0] => -0.5 [1] => 4.7 [2] => -40.9 [3] => -220.2 [4] => 14.6 [5] => -41.065 [6] => -232.9 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 25 [19] => -18 ) [tax] => Array ( [0] => 63 [1] => 89.7 [2] => 110.9 [3] => -69.5 [4] => 170.2 [5] => 208.6 [6] => 97.1 [7] => 152.7 [8] => 171.4 [9] => 227.5 [10] => 219 [11] => 244.1 [12] => 218.2 [13] => 373.3 [14] => -166.1 [15] => 204 [16] => 243 [17] => -121 [18] => -49 [19] => 289 ) [Pretax Income] => Array ( [0] => 173.7 [1] => 231.4 [2] => 303.3 [3] => 190.9 [4] => 511.4 [5] => 611.472 [6] => 330.3 [7] => 496.8 [8] => 611.6 [9] => 746.9 [10] => 715.4 [11] => 821.1 [12] => 607 [13] => 917.9 [14] => 949.1 [15] => 1038 [16] => 968 [17] => -4347 [18] => 449 [19] => 910 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.612 [6] => 16.3 [7] => 12.3 [8] => 8.5 [9] => 9.2 [10] => 16.1 [11] => 40.8 [12] => 49.5 [13] => 37.1 [14] => 41 [15] => 27 [16] => 37 [17] => 38 [18] => 22 [19] => 16 ) [InterestExpense] => Array ( [0] => -28.8 [1] => -35 [2] => -40.3 [3] => -51 [4] => -48.5 [5] => -58.135 [6] => -106.1 [7] => -154.8 [8] => -142.8 [9] => -169.8 [10] => -156.8 [11] => -104.2 [12] => -175.2 [13] => -185.4 [14] => -260.5 [15] => -252 [16] => -168 [17] => -176 [18] => -183 [19] => -147 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 172.6 [1] => 252.1 [2] => 333.2 [3] => 386.9 [4] => 445 [5] => 545.723 [6] => 649.3 [7] => 857.6 [8] => 857.5 [9] => 1038.1 [10] => 1145.5 [11] => 1187.5 [12] => 1162 [13] => 1286.4 [14] => 1270 [15] => 1156 [16] => 1140 [17] => 1212 [18] => 1134 [19] => 1018 ) [ReconciledDepreciation] => Array ( [0] => 172.6 [1] => 252.1 [2] => 333.2 [3] => 386.9 [4] => 445 [5] => 545.72 [6] => 649.3 [7] => 857.6 [8] => 857.5 [9] => 1038.1 [10] => 1145.5 [11] => 1187.5 [12] => 1162 [13] => 1286.4 [14] => 1270 [15] => 1156 [16] => 1140 [17] => 1212 [18] => 1134 [19] => 1018 ) [EBIT] => Array ( [0] => 202.5 [1] => 266.4 [2] => 343.6 [3] => 241.9 [4] => 559.9 [5] => 669.607 [6] => 436.4 [7] => 651.6 [8] => 754.4 [9] => 916.7 [10] => 872.2 [11] => 925.3 [12] => 782.2 [13] => 1103.3 [14] => 1209.6 [15] => 1290 [16] => 1136 [17] => -4171 [18] => 632 [19] => 1057 ) [EBITDA_morn] => Array ( [0] => 375.1 [1] => 518.5 [2] => 676.8 [3] => 628.8 [4] => 1004.9 [5] => 1215.33 [6] => 1085.7 [7] => 1509.2 [8] => 1611.9 [9] => 1954.8 [10] => 2017.7 [11] => 2112.8 [12] => 1944.2 [13] => 2389.7 [14] => 2479.6 [15] => 2446 [16] => 2276 [17] => -2959 [18] => 1766 [19] => 2075 ) [EBITDA] => Array ( [0] => 375.1 [1] => 518.5 [2] => 676.8 [3] => 628.8 [4] => 1004.9 [5] => 1215.33 [6] => 1085.7 [7] => 1509.2 [8] => 1611.9 [9] => 1954.8 [10] => 2017.7 [11] => 2112.8 [12] => 1944.2 [13] => 2389.7 [14] => 2479.6 [15] => 2446 [16] => 2276 [17] => -2959 [18] => 1766 [19] => 2075 ) [EBITDA_1] => Array ( [0] => 375.1 [1] => 518.5 [2] => 676.8 [3] => 628.8 [4] => 1004.9 [5] => 1215.33 [6] => 1085.7 [7] => 1509.2 [8] => 1611.9 [9] => 1954.8 [10] => 2017.7 [11] => 2112.8 [12] => 1944.2 [13] => 2389.7 [14] => 2479.6 [15] => 2446 [16] => 2276 [17] => -2959 [18] => 1766 [19] => 2075 ) [DDA_new] => Array ( [0] => 172.6 [1] => 252.1 [2] => 333.2 [3] => 386.9 [4] => 445 [5] => 545.72 [6] => 649.3 [7] => 857.6 [8] => 857.5 [9] => 1038.1 [10] => 1145.5 [11] => 1187.5 [12] => 1162 [13] => 1286.4 [14] => 1270 [15] => 1156 [16] => 1140 [17] => 1212 [18] => 1134 [19] => 1018 ) [EBITDA_new] => Array ( [0] => 375.1 [1] => 518.5 [2] => 676.8 [3] => 628.8 [4] => 1004.9 [5] => 1215.33 [6] => 1085.7 [7] => 1509.2 [8] => 1611.9 [9] => 1954.8 [10] => 2017.7 [11] => 2112.8 [12] => 1944.2 [13] => 2389.7 [14] => 2479.6 [15] => 2446 [16] => 2276 [17] => -2959 [18] => 1766 [19] => 2075 ) [EBITDA_per_share] => Array ( [0] => 3.54 [1] => 3.41 [2] => 4.33 [3] => 3.76 [4] => 5.96 [5] => 7.15 [6] => 6.36 [7] => 8.81 [8] => 9.31 [9] => 10.36 [10] => 10.73 [11] => 11.24 [12] => 10.82 [13] => 14.04 [14] => 16.25 [15] => 15.81 [16] => 14.53 [17] => -19.09 [18] => 11.35 [19] => 13.76 ) [Operating_Income_per_share] => Array ( [0] => 1.92 [1] => 1.72 [2] => 2.46 [3] => 2.76 [4] => 3.24 [5] => 4.08 [6] => 4.78 [7] => 2.9 [8] => 3.53 [9] => 3.96 [10] => 3.81 [11] => 4.37 [12] => 3.38 [13] => 5.39 [14] => 6.22 [15] => 6.71 [16] => 6.18 [17] => -28.04 [18] => 3.76 [19] => 7.02 ) [Net Income] => Array ( [0] => 110.7 [1] => 141.7 [2] => 192.4 [3] => 260.4 [4] => 341.2 [5] => 402.872 [6] => 233.2 [7] => 344.1 [8] => 440.2 [9] => 519.4 [10] => 810.2 [11] => 634 [12] => 388.8 [13] => 544.6 [14] => 1115.2 [15] => 817 [16] => 740 [17] => -4242 [18] => 961 [19] => 674 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.7 [17] => 0.8 [18] => 0.8 [19] => 0.8 ) [Shares Outstanding] => Array ( [0] => 105.933 [1] => 151.944 [2] => 156.423 [3] => 167.439 [4] => 168.483 [5] => 169.988 [6] => 170.767 [7] => 171.279 [8] => 173.119 [9] => 188.704 [10] => 187.984 [11] => 187.984 [12] => 179.733 [13] => 170.168 [14] => 152.614 [15] => 154.754 [16] => 156.605 [17] => 155.012 [18] => 155.557 [19] => 150.761 ) [shares_diluted] => Array ( [0] => 105.933 [1] => 151.944 [2] => 156.423 [3] => 167.439 [4] => 168.483 [5] => 169.988 [6] => 170.767 [7] => 171.279 [8] => 173.119 [9] => 188.704 [10] => 187.984 [11] => 187.984 [12] => 179.733 [13] => 170.168 [14] => 152.614 [15] => 154.754 [16] => 156.605 [17] => 155.012 [18] => 155.557 [19] => 150.761 ) [shares_basic] => Array ( [0] => 105.933 [1] => 151.944 [2] => 151.496 [3] => 163.452 [4] => 164.583 [5] => 166.476 [6] => 168.260 [7] => 170.054 [8] => 172.317 [9] => 187.273 [10] => 185.693 [11] => 185.693 [12] => 176.263 [13] => 167.233 [14] => 151.388 [15] => 152.462 [16] => 154.488 [17] => 155.012 [18] => 154.590 [19] => 147.647 ) [COGS_pct] => Array ( [0] => 0.80 [1] => 0.79 [2] => 0.79 [3] => 0.78 [4] => 0.78 [5] => 0.78 [6] => 0.79 [7] => 0.81 [8] => 0.80 [9] => 0.81 [10] => 0.80 [11] => 0.80 [12] => 0.80 [13] => 0.80 [14] => 0.79 [15] => 0.79 [16] => 0.81 [17] => 0.94 [18] => 0.78 [19] => 0.74 ) [Gross Profit_pct] => Array ( [0] => 20.37 [1] => 21.04 [2] => 21.42 [3] => 21.99 [4] => 22.01 [5] => 21.54 [6] => 21.16 [7] => 19.28 [8] => 20.08 [9] => 18.69 [10] => 19.51 [11] => 19.81 [12] => 20.45 [13] => 20.29 [14] => 20.78 [15] => 20.65 [16] => 19.43 [17] => 6.07 [18] => 21.80 [19] => 26.40 ) [SGA_pct] => Array ( [0] => 9.23 [1] => 8.93 [2] => 8.64 [3] => 9.13 [4] => 9.08 [5] => 8.32 [6] => 7.45 [7] => 6.18 [8] => 6.32 [9] => 5.76 [10] => 5.75 [11] => 5.76 [12] => 6.17 [13] => 5.91 [14] => 6.47 [15] => 6.14 [16] => 6.02 [17] => 7.19 [18] => 8.28 [19] => 9.83 ) [Interest Expense_pct] => Array ( [0] => -0.85 [1] => -0.83 [2] => -0.72 [3] => -0.77 [4] => -0.63 [5] => -0.62 [6] => -0.99 [7] => -1.35 [8] => -1.26 [9] => -1.15 [10] => -1.12 [11] => -0.71 [12] => -1.18 [13] => -1.12 [14] => -1.56 [15] => -1.56 [16] => -1.05 [17] => -1.11 [18] => -1.29 [19] => -1.13 ) [Pretax Income_pct] => Array ( [0] => 5.15 [1] => 5.45 [2] => 5.40 [3] => 2.89 [4] => 6.68 [5] => 6.53 [6] => 3.09 [7] => 4.35 [8] => 5.39 [9] => 5.06 [10] => 5.09 [11] => 5.62 [12] => 4.09 [13] => 5.56 [14] => 5.67 [15] => 6.44 [16] => 6.03 [17] => -27.38 [18] => 3.16 [19] => 7.00 ) [Net Income_pct] => Array ( [0] => 3.28 [1] => 3.34 [2] => 3.43 [3] => 3.94 [4] => 4.45 [5] => 4.30 [6] => 2.18 [7] => 3.01 [8] => 3.88 [9] => 3.52 [10] => 5.76 [11] => 4.34 [12] => 2.62 [13] => 3.30 [14] => 6.66 [15] => 5.07 [16] => 4.61 [17] => -26.72 [18] => 6.77 [19] => 5.19 ) [DaysSalesOutstanding] => Array ( [0] => 89.29 [1] => 81.17 [2] => 84.1 [3] => 80.53 [4] => 84.69 [5] => 85.36 [6] => 89.51 [7] => 87.97 [8] => 106.81 [9] => 89.38 [10] => 91.85 [11] => 93.56 [12] => 102.8 [13] => 98.66 [14] => 82.56 [15] => 87.11 [16] => 84.62 [17] => 74.88 [18] => 82.26 [19] => 77.48 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 182 [1] => 151.4 [2] => 295.1 [3] => 317.8 [4] => 375 [5] => 406.905 [6] => 502.5 [7] => 674.4 [8] => 861 [9] => 1112.1 [10] => 1231.8 [11] => 1360.5 [12] => 1608.6 [13] => 1108.1 [14] => 953.7 [15] => 693 [16] => 913 [17] => 535 [18] => 407 [19] => 471 ) [DaysPayable] => Array ( [0] => 19.7 [1] => 13.03 [2] => 19.18 [3] => 17.57 [4] => 17.87 [5] => 15.85 [6] => 17.16 [7] => 21.54 [8] => 27.7 [9] => 27.49 [10] => 31.98 [11] => 33.98 [12] => 39.52 [13] => 24.51 [14] => 20.79 [15] => 15.68 [16] => 20.77 [17] => 12.3 [18] => 10.47 [19] => 13.23 ) [Accts Rec.] => Array ( [0] => 825 [1] => 943.4 [2] => 1294 [3] => 1456.3 [4] => 1777.3 [5] => 2191.519 [6] => 2620.8 [7] => 2753.9 [8] => 3320.2 [9] => 3616.3 [10] => 3537.7 [11] => 3746.3 [12] => 4184.3 [13] => 4459.8 [14] => 3786.4 [15] => 3849 [16] => 3719 [17] => 3257 [18] => 3199 [19] => 2759 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 1081.5 [1] => 1144.3 [2] => 1612.4 [3] => 1982.6 [4] => 2669 [5] => 2766.335 [6] => 3204 [7] => 3304.2 [8] => 4088.1 [9] => 4867.2 [10] => 5689.8 [11] => 6305.9 [12] => 6706.4 [13] => 6923.2 [14] => 7707.2 [15] => 8422 [16] => 7557 [17] => 4883 [18] => 5673 [19] => 5628 ) [Other Current Assets] => Array ( [0] => 101.2 [1] => 96 [2] => 207.7 [3] => 251.6 [4] => 289.1 [5] => 314.413 [6] => 398.5 [7] => 401.2 [8] => 468.3 [9] => 641.2 [10] => 1141.8 [11] => 1268.9 [12] => 1472 [13] => 1764.5 [14] => 1623.5 [15] => 1789 [16] => 2001 [17] => 533 [18] => 420 [19] => 426 ) [Net PPE] => Array ( [0] => 530.1 [1] => 640.8 [2] => 888.1 [3] => 957.2 [4] => 1086.9 [5] => 1274.919 [6] => 1858.4 [7] => 1908 [8] => 1987.6 [9] => 2178.4 [10] => 2365.4 [11] => 2320.1 [12] => 2539.1 [13] => 2764.6 [14] => 2353 [15] => 2241 [16] => 2496 [17] => 2441 [18] => 2184 [19] => 2031 ) [Intangibles] => Array ( [0] => 431.1 [1] => 420.8 [2] => 561.7 [3] => 538.4 [4] => 653 [5] => 903.194 [6] => 1653.6 [7] => 1367.8 [8] => 1279.1 [9] => 4139.8 [10] => 4084.3 [11] => 3934.9 [12] => 4048 [13] => 5428 [14] => 4943.4 [15] => 5019 [16] => 5247 [17] => 3256 [18] => 2863 [19] => 2744 ) [Total Assets] => Array ( [0] => 2333.7 [1] => 2595.8 [2] => 3580.9 [3] => 4046.8 [4] => 5007.7 [5] => 5874.124 [6] => 8174.8 [7] => 8610.5 [8] => 10433.2 [9] => 11804 [10] => 12633.9 [11] => 12943.3 [12] => 13730.5 [13] => 15774.8 [14] => 15618.7 [15] => 16455 [16] => 16120 [17] => 11189 [18] => 11251 [19] => 11389 ) [Other Long-Term Assets] => Array ( [0] => 291 [1] => 389.9 [2] => 518.7 [3] => 568.6 [4] => 598.8 [5] => 929.676 [6] => 1458.8 [7] => 2030.5 [8] => 3078.4 [9] => 618.6 [10] => 494.4 [11] => 382.4 [12] => 437 [13] => 659 [14] => 615.1 [15] => 773 [16] => 820 [17] => 609 [18] => 531 [19] => 986 ) [Total Assets Non-liquid] => Array ( [0] => 2178.4 [1] => 2490.9 [2] => 3470.2 [3] => 3772.1 [4] => 4405.1 [5] => 5613.721 [6] => 7990.1 [7] => 8461.4 [8] => 10133.6 [9] => 11194.3 [10] => 11623.6 [11] => 11652.6 [12] => 12680.4 [13] => 15075.9 [14] => 13321.4 [15] => 13671 [16] => 14283 [17] => 10096 [18] => 9197 [19] => 8946 ) [HardAssets] => Array ( [0] => 1747.3 [1] => 2070.1 [2] => 2908.5 [3] => 3233.7 [4] => 3752.1 [5] => 4710.527 [6] => 6336.5 [7] => 7093.6 [8] => 8854.5 [9] => 7054.5 [10] => 7539.3 [11] => 7717.7 [12] => 8632.4 [13] => 9647.9 [14] => 8378 [15] => 8652 [16] => 9036 [17] => 6840 [18] => 6334 [19] => 6202 ) [Accts Payable] => Array ( [0] => 182 [1] => 151.4 [2] => 295.1 [3] => 317.8 [4] => 375 [5] => 1491.272 [6] => 1336.2 [7] => 2092.8 [8] => 2489.8 [9] => 2858.8 [10] => 3212.6 [11] => 3426.7 [12] => 4140.4 [13] => 3673.4 [14] => 3039 [15] => 2858 [16] => 3021 [17] => 2663 [18] => 2485 [19] => 2157 ) [Short-Term Debt] => Array ( [0] => 137.4 [1] => 70.3 [2] => 29.9 [3] => 28.9 [4] => 592.9 [5] => 249.227 [6] => 1354.6 [7] => 331 [8] => 274.8 [9] => 60.2 [10] => 85.7 [11] => 85.3 [12] => 93.7 [13] => 838.4 [14] => 61.9 [15] => 75 [16] => 170 [17] => 1254 [18] => 234 [19] => 681 ) [ShortTermDebt_without_lease] => Array ( [0] => 137.4 [1] => 70.3 [2] => 29.9 [3] => 28.9 [4] => 592.9 [5] => 249.227 [6] => 1354.6 [7] => 331 [8] => 274.8 [9] => 60.2 [10] => 85.7 [11] => 85.3 [12] => 93.7 [13] => 838.4 [14] => 61.9 [15] => 75 [16] => 170 [17] => 1254 [18] => 234 [19] => 681 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 62 [16] => 56 [17] => 55 [18] => 25 [19] => 31 ) [Total Current Liabilities] => Array ( [0] => 777.9 [1] => 760.4 [2] => 1087.1 [3] => 1214.8 [4] => 2081.4 [5] => 1983.966 [6] => 3588.9 [7] => 2708 [8] => 2987.2 [9] => 3253.2 [10] => 3877.9 [11] => 4141.1 [12] => 5259.6 [13] => 5590.3 [14] => 4016.2 [15] => 4122 [16] => 4178 [17] => 4536 [18] => 3349 [19] => 3462 ) [Other Current Liab.] => Array ( [0] => 458.5 [1] => 538.7 [2] => 762.1 [3] => 868.1 [4] => 1113.5 [5] => 243.467 [6] => 898.1 [7] => 284.2 [8] => 222.6 [9] => 334.2 [10] => 579.6 [11] => 629.1 [12] => 1025.5 [13] => 1078.5 [14] => 915.3 [15] => 1189 [16] => 987 [17] => 619 [18] => 630 [19] => 624 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 171.6 [8] => 187.2 [9] => 188.3 [10] => 191.7 [11] => 194.9 [12] => 181.1 [13] => 159.2 [14] => 159.7 [15] => 162 [16] => 163 [17] => 164 [18] => 159 [19] => 155 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 907.123 [6] => 965.2 [7] => 1047.6 [8] => 1502.2 [9] => 1539.2 [10] => 1670 [11] => 1799.2 [12] => 1876.3 [13] => 1770.9 [14] => 1836.3 [15] => 2006 [16] => 2120 [17] => 2168 [18] => 2167 [19] => 2304 ) [Retained Earnings] => Array ( [0] => 770.2 [1] => 911.9 [2] => 1055.2 [3] => 1237 [4] => 1578.1 [5] => 2061.043 [6] => 2294.2 [7] => 0 [8] => 0 [9] => 0 [10] => 4408.1 [11] => 5042.1 [12] => 4250.6 [13] => 0 [14] => 4892.4 [15] => 5709 [16] => 6296 [17] => 1930 [18] => 2564 [19] => 2770 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -16.14 [6] => -17.5 [7] => -18.5 [8] => -19 [9] => -19.2 [10] => -19.3 [11] => -347.1 [12] => -354 [13] => -370.8 [14] => -374.6 [15] => -379 [16] => -385 [17] => -390 [18] => -401 [19] => -418 ) [Total Equity] => Array ( [0] => 1148.6 [1] => 1305.7 [2] => 1669.6 [3] => 2001.3 [4] => 2399.9 [5] => 3043.974 [6] => 3215.2 [7] => 3623.6 [8] => 4606.4 [9] => 5503.7 [10] => 6494.7 [11] => 6771.9 [12] => 5885.5 [13] => 5461.8 [14] => 5509.9 [15] => 6446 [16] => 7504 [17] => 2779 [18] => 3135 [19] => 3913 ) [Long-Term Debt] => Array ( [0] => 310.3 [1] => 405.5 [2] => 630.8 [3] => 736.1 [4] => 397.9 [5] => 652.367 [6] => 1029.4 [7] => 1873.1 [8] => 2204.9 [9] => 2306.4 [10] => 1303 [11] => 1376.8 [12] => 1412.2 [13] => 2635.3 [14] => 4172.6 [15] => 3669 [16] => 2409 [17] => 1486 [18] => 2498 [19] => 2207 ) [Total Liabilities] => Array ( [0] => 1185.1 [1] => 1290.1 [2] => 1911.3 [3] => 2045.5 [4] => 2607.8 [5] => 2830.15 [6] => 4959.6 [7] => 4986.9 [8] => 5826.8 [9] => 6300.3 [10] => 6139.2 [11] => 6171.4 [12] => 7845 [13] => 10313 [14] => 10108.8 [15] => 10009 [16] => 8616 [17] => 8410 [18] => 8116 [19] => 7476 ) [Other Long-Term Liab.] => Array ( [0] => 44.3 [1] => 52.2 [2] => 77.4 [3] => 94.6 [4] => 128.5 [5] => 110.021 [6] => 341.3 [7] => 405.8 [8] => 634.7 [9] => 740.7 [10] => 958.3 [11] => 653.5 [12] => 1173.2 [13] => 851.8 [14] => 1434.4 [15] => 1668 [16] => 1518 [17] => 2031 [18] => 1768 [19] => 1250 ) [Cash and Equiv_pct] => Array ( [0] => 6.65 [1] => 4.04 [2] => 3.09 [3] => 6.79 [4] => 12.03 [5] => 4.43 [6] => 2.26 [7] => 1.73 [8] => 2.87 [9] => 5.17 [10] => 8.00 [11] => 9.97 [12] => 7.65 [13] => 4.43 [14] => 14.71 [15] => 16.92 [16] => 11.40 [17] => 9.77 [18] => 18.26 [19] => 21.45 ) [Accts Rec._pct] => Array ( [0] => 35.35 [1] => 36.34 [2] => 36.14 [3] => 35.99 [4] => 35.49 [5] => 37.31 [6] => 32.06 [7] => 31.98 [8] => 31.82 [9] => 30.64 [10] => 28.00 [11] => 28.94 [12] => 30.47 [13] => 28.27 [14] => 24.24 [15] => 23.39 [16] => 23.07 [17] => 29.11 [18] => 28.43 [19] => 24.23 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 4.34 [1] => 3.70 [2] => 5.80 [3] => 6.22 [4] => 5.77 [5] => 5.35 [6] => 4.87 [7] => 4.66 [8] => 4.49 [9] => 5.43 [10] => 9.04 [11] => 9.80 [12] => 10.72 [13] => 11.19 [14] => 10.39 [15] => 10.87 [16] => 12.41 [17] => 4.76 [18] => 3.73 [19] => 3.74 ) [Total Current Assets_pct] => Array ( [0] => 46.34 [1] => 44.08 [2] => 45.03 [3] => 48.99 [4] => 53.30 [5] => 47.09 [6] => 39.19 [7] => 38.37 [8] => 39.18 [9] => 41.23 [10] => 45.04 [11] => 48.72 [12] => 48.84 [13] => 43.89 [14] => 49.35 [15] => 51.18 [16] => 46.88 [17] => 43.64 [18] => 50.42 [19] => 49.42 ) [Net PPE_pct] => Array ( [0] => 22.72 [1] => 24.69 [2] => 24.80 [3] => 23.65 [4] => 21.70 [5] => 21.70 [6] => 22.73 [7] => 22.16 [8] => 19.05 [9] => 18.45 [10] => 18.72 [11] => 17.93 [12] => 18.49 [13] => 17.53 [14] => 15.07 [15] => 13.62 [16] => 15.48 [17] => 21.82 [18] => 19.41 [19] => 17.83 ) [Intangibles_pct] => Array ( [0] => 18.47 [1] => 16.21 [2] => 15.69 [3] => 13.30 [4] => 13.04 [5] => 15.38 [6] => 20.23 [7] => 15.89 [8] => 12.26 [9] => 35.07 [10] => 32.33 [11] => 30.40 [12] => 29.48 [13] => 34.41 [14] => 31.65 [15] => 30.50 [16] => 32.55 [17] => 29.10 [18] => 25.45 [19] => 24.09 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.47 [1] => 15.02 [2] => 14.49 [3] => 14.05 [4] => 11.96 [5] => 15.83 [6] => 17.85 [7] => 23.58 [8] => 29.51 [9] => 5.24 [10] => 3.91 [11] => 2.95 [12] => 3.18 [13] => 4.18 [14] => 3.94 [15] => 4.70 [16] => 5.09 [17] => 5.44 [18] => 4.72 [19] => 8.66 ) [Accts Payable_pct] => Array ( [0] => 7.80 [1] => 5.83 [2] => 8.24 [3] => 7.85 [4] => 7.49 [5] => 25.39 [6] => 16.35 [7] => 24.31 [8] => 23.86 [9] => 24.22 [10] => 25.43 [11] => 26.47 [12] => 30.15 [13] => 23.29 [14] => 19.46 [15] => 17.37 [16] => 18.74 [17] => 23.80 [18] => 22.09 [19] => 18.94 ) [Short-Term Debt_pct] => Array ( [0] => 5.89 [1] => 2.71 [2] => 0.83 [3] => 0.71 [4] => 11.84 [5] => 4.24 [6] => 16.57 [7] => 3.84 [8] => 2.63 [9] => 0.51 [10] => 0.68 [11] => 0.66 [12] => 0.68 [13] => 5.31 [14] => 0.40 [15] => 0.46 [16] => 1.05 [17] => 11.21 [18] => 2.08 [19] => 5.98 ) [Other Current Liab._pct] => Array ( [0] => 19.65 [1] => 20.75 [2] => 21.28 [3] => 21.45 [4] => 22.24 [5] => 4.14 [6] => 10.99 [7] => 3.30 [8] => 2.13 [9] => 2.83 [10] => 4.59 [11] => 4.86 [12] => 7.47 [13] => 6.84 [14] => 5.86 [15] => 7.23 [16] => 6.12 [17] => 5.53 [18] => 5.60 [19] => 5.48 ) [Total Current Liabilities_pct] => Array ( [0] => 33.33 [1] => 29.29 [2] => 30.36 [3] => 30.02 [4] => 41.56 [5] => 33.77 [6] => 43.90 [7] => 31.45 [8] => 28.63 [9] => 27.56 [10] => 30.69 [11] => 31.99 [12] => 38.31 [13] => 35.44 [14] => 25.71 [15] => 25.05 [16] => 25.92 [17] => 40.54 [18] => 29.77 [19] => 30.40 ) [Long-Term Debt_pct] => Array ( [0] => 13.30 [1] => 15.62 [2] => 17.62 [3] => 18.19 [4] => 7.95 [5] => 11.11 [6] => 12.59 [7] => 21.75 [8] => 21.13 [9] => 19.54 [10] => 10.31 [11] => 10.64 [12] => 10.29 [13] => 16.71 [14] => 26.72 [15] => 22.30 [16] => 14.94 [17] => 13.28 [18] => 22.20 [19] => 19.38 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.15 [1] => 4.78 [2] => 5.40 [3] => 2.34 [4] => 2.57 [5] => 3.30 [6] => 4.18 [7] => 4.71 [8] => 6.08 [9] => 6.27 [10] => 7.59 [11] => 5.05 [12] => 8.54 [13] => 13.23 [14] => 12.29 [15] => 13.48 [16] => 12.59 [17] => 21.34 [18] => 20.17 [19] => 15.87 ) [Total Liabilities_pct] => Array ( [0] => 50.78 [1] => 49.70 [2] => 53.37 [3] => 50.55 [4] => 52.08 [5] => 48.18 [6] => 60.67 [7] => 57.92 [8] => 55.85 [9] => 53.37 [10] => 48.59 [11] => 47.68 [12] => 57.14 [13] => 65.38 [14] => 64.72 [15] => 60.83 [16] => 53.45 [17] => 75.16 [18] => 72.14 [19] => 65.64 ) [netcash] => Array ( [0] => -9.33 [1] => -7.8 [2] => -11.51 [3] => -10.58 [4] => -11.9 [5] => -15.36 [6] => -28.32 [7] => -28.31 [8] => -32.1 [9] => -30.34 [10] => -26.84 [11] => -26.17 [12] => -39.23 [13] => -60.58 [14] => -51.56 [15] => -47.03 [16] => -43.71 [17] => -47.15 [18] => -40.37 [19] => -34.55 ) [NCAV] => Array ( [0] => -3.73 [1] => -3.14 [2] => -5.31 [3] => -4.05 [4] => -3.99 [5] => -5.53 [6] => -16.66 [7] => -16.22 [8] => -17.64 [9] => -15.88 [10] => -12.95 [11] => -11.1 [12] => -21.11 [13] => -39.5 [14] => -32.82 [15] => -28.24 [16] => -25.73 [17] => -31.41 [18] => -24.39 [19] => -20.34 ) [NCAV_real] => Array ( [0] => -0.94 [1] => -0.96 [2] => -1.91 [3] => -0.38 [4] => 0.36 [5] => -0.38 [6] => -10.41 [7] => -9.85 [8] => -10.1 [9] => -7.64 [10] => -2.35 [11] => 0.72 [12] => -6.57 [13] => -21.36 [14] => -15.85 [15] => -10.33 [16] => -6.83 [17] => -22.73 [18] => -16.27 [19] => -12.68 ) [Book Value Per Share] => Array ( [0] => 10.41 [1] => 8.59 [2] => 10.67 [3] => 11.95 [4] => 14.24 [5] => 18.19 [6] => 19.07 [7] => 21.21 [8] => 26.75 [9] => 29.34 [10] => 33.99 [11] => 36.31 [12] => 33.98 [13] => 34.42 [14] => 36.37 [15] => 41.96 [16] => 48.38 [17] => 17.91 [18] => 20.88 [19] => 26.86 ) [Tangibles_book_per_share] => Array ( [0] => 6.5 [1] => 5.82 [2] => 7.08 [3] => 8.74 [4] => 10.37 [5] => 12.79 [6] => 9.26 [7] => 13.2 [8] => 19.33 [9] => 7.27 [10] => 12.61 [11] => 15.21 [12] => 10.61 [13] => 0.21 [14] => 3.74 [15] => 9.29 [16] => 14.55 [17] => -3.07 [18] => 1.81 [19] => 8.02 ) [deb2equity] => Array ( [0] => 0.39 [1] => 0.364 [2] => 0.396 [3] => 0.382 [4] => 0.413 [5] => 0.296 [6] => 0.741 [7] => 0.608 [8] => 0.538 [9] => 0.43 [10] => 0.214 [11] => 0.216 [12] => 0.256 [13] => 0.636 [14] => 0.769 [15] => 0.581 [16] => 0.344 [17] => 0.986 [18] => 0.871 [19] => 0.738 ) [debt2rev_totaldebt] => Array ( [0] => 447.7 [1] => 475.8 [2] => 660.7 [3] => 765 [4] => 990.8 [5] => 901.594 [6] => 2384 [7] => 2204.1 [8] => 2479.7 [9] => 2366.6 [10] => 1388.7 [11] => 1462.1 [12] => 1505.9 [13] => 3473.7 [14] => 4234.5 [15] => 3744 [16] => 2579 [17] => 2740 [18] => 2732 [19] => 2888 ) [debt2rev] => Array ( [0] => 0.133 [1] => 0.112 [2] => 0.118 [3] => 0.116 [4] => 0.129 [5] => 0.096 [6] => 0.223 [7] => 0.193 [8] => 0.219 [9] => 0.16 [10] => 0.099 [11] => 0.1 [12] => 0.101 [13] => 0.211 [14] => 0.253 [15] => 0.232 [16] => 0.161 [17] => 0.173 [18] => 0.192 [19] => 0.222 ) [cogs2rev] => Array ( [0] => 0.80 [1] => 0.79 [2] => 0.79 [3] => 0.78 [4] => 0.78 [5] => 0.78 [6] => 0.79 [7] => 0.81 [8] => 0.80 [9] => 0.81 [10] => 0.80 [11] => 0.80 [12] => 0.80 [13] => 0.80 [14] => 0.79 [15] => 0.79 [16] => 0.81 [17] => 0.94 [18] => 0.78 [19] => 0.74 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.354 [1] => 0.363 [2] => 0.361 [3] => 0.36 [4] => 0.355 [5] => 0.373 [6] => 0.321 [7] => 0.32 [8] => 0.318 [9] => 0.306 [10] => 0.28 [11] => 0.289 [12] => 0.305 [13] => 0.283 [14] => 0.242 [15] => 0.234 [16] => 0.231 [17] => 0.291 [18] => 0.284 [19] => 0.242 ) [cash2asset] => Array ( [0] => 0.067 [1] => 0.04 [2] => 0.031 [3] => 0.068 [4] => 0.12 [5] => 0.044 [6] => 0.023 [7] => 0.017 [8] => 0.029 [9] => 0.052 [10] => 0.08 [11] => 0.1 [12] => 0.076 [13] => 0.044 [14] => 0.147 [15] => 0.169 [16] => 0.114 [17] => 0.098 [18] => 0.183 [19] => 0.215 ) [equity2asset] => Array ( [0] => 0.492 [1] => 0.503 [2] => 0.466 [3] => 0.495 [4] => 0.479 [5] => 0.518 [6] => 0.393 [7] => 0.421 [8] => 0.442 [9] => 0.466 [10] => 0.514 [11] => 0.523 [12] => 0.429 [13] => 0.346 [14] => 0.353 [15] => 0.392 [16] => 0.466 [17] => 0.248 [18] => 0.279 [19] => 0.344 ) [equity2liab_tangbile] => Array ( [0] => 0.605 [1] => 0.686 [2] => 0.58 [3] => 0.715 [4] => 0.67 [5] => 0.756 [6] => 0.315 [7] => 0.452 [8] => 0.571 [9] => 0.216 [10] => 0.393 [11] => 0.46 [12] => 0.234 [13] => 0.003 [14] => 0.056 [15] => 0.143 [16] => 0.262 [17] => 0 [18] => 0.034 [19] => 0.156 ) [ppe2asset] => Array ( [0] => 0.227 [1] => 0.247 [2] => 0.248 [3] => 0.237 [4] => 0.217 [5] => 0.217 [6] => 0.227 [7] => 0.222 [8] => 0.191 [9] => 0.185 [10] => 0.187 [11] => 0.179 [12] => 0.185 [13] => 0.175 [14] => 0.151 [15] => 0.136 [16] => 0.155 [17] => 0.218 [18] => 0.194 [19] => 0.178 ) [interest2rev] => Array ( [0] => -0.854 [1] => -0.825 [2] => -0.718 [3] => -0.773 [4] => -0.633 [5] => -0.62 [6] => -0.993 [7] => -1.355 [8] => -1.259 [9] => -1.15 [10] => -1.115 [11] => -0.713 [12] => -1.179 [13] => -1.124 [14] => -1.556 [15] => -1.563 [16] => -1.047 [17] => -1.109 [18] => -1.289 [19] => -1.131 ) [std2asset] => Array ( [0] => 0.333 [1] => 0.293 [2] => 0.304 [3] => 0.3 [4] => 0.416 [5] => 0.338 [6] => 0.439 [7] => 0.314 [8] => 0.286 [9] => 0.276 [10] => 0.307 [11] => 0.32 [12] => 0.383 [13] => 0.354 [14] => 0.257 [15] => 0.251 [16] => 0.259 [17] => 0.405 [18] => 0.298 [19] => 0.304 ) [ltd2asset] => Array ( [0] => 0.133 [1] => 0.156 [2] => 0.176 [3] => 0.182 [4] => 0.079 [5] => 0.111 [6] => 0.126 [7] => 0.218 [8] => 0.211 [9] => 0.195 [10] => 0.103 [11] => 0.106 [12] => 0.103 [13] => 0.167 [14] => 0.267 [15] => 0.223 [16] => 0.149 [17] => 0.133 [18] => 0.222 [19] => 0.194 ) [turnover] => Array ( [0] => 1.445 [1] => 1.634 [2] => 1.568 [3] => 1.631 [4] => 1.53 [5] => 1.595 [6] => 1.307 [7] => 1.327 [8] => 1.088 [9] => 1.251 [10] => 1.113 [11] => 1.129 [12] => 1.082 [13] => 1.046 [14] => 1.072 [15] => 0.98 [16] => 0.995 [17] => 1.419 [18] => 1.262 [19] => 1.141 ) [CF_Net Income] => Array ( [0] => 110.7 [1] => 141.7 [2] => 192.4 [3] => 260.4 [4] => 341.2 [5] => 402.872 [6] => 233.2 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 834 [16] => 759 [17] => -4225 [18] => 979 [19] => 690 ) [buybackratio] => Array ( [0] => -0.16 [1] => -0.09 [2] => -0.22 [3] => -0.24 [4] => -0.13 [5] => -0.14 [6] => -0.16 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 12.12 [1] => 11.05 [2] => 14 [3] => 17.48 [4] => 21.74 [5] => 26.33 [6] => 16.98 [7] => 24.46 [8] => 33.34 [9] => 21.28 [10] => 27.15 [11] => 32.54 [12] => 23.15 [13] => 4.06 [14] => 24.89 [15] => 33.69 [16] => 39.12 [17] => 0 [18] => 11.63 [19] => 27.74 ) [CF_DDA] => Array ( [0] => 172.6 [1] => 252.1 [2] => 333.2 [3] => 386.9 [4] => 445 [5] => 545.723 [6] => 649.3 [7] => 857.6 [8] => 857.5 [9] => 1038.1 [10] => 1145.5 [11] => 1187.5 [12] => 1162 [13] => 1286.4 [14] => 1270 [15] => 1156 [16] => 1140 [17] => 1212 [18] => 1134 [19] => 1018 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 227.4 [1] => 365.2 [2] => 500.4 [3] => 583.3 [4] => 814.1 [5] => 946.268 [6] => 854.2 [7] => 1305.4 [8] => 1148.2 [9] => 1677.5 [10] => 1941.5 [11] => 1551.3 [12] => 1578.6 [13] => 1342.9 [14] => 1986.4 [15] => 1643 [16] => 1564 [17] => 1176 [18] => 1119 [19] => 1560 ) [Cash Flow from Others] => Array ( [0] => 14.9 [1] => 17.2 [2] => 50.7 [3] => 117.7 [4] => 8.8 [5] => 23.084 [6] => 144 [7] => 379.7 [8] => 464.9 [9] => 533.1 [10] => 609.6 [11] => 683.4 [12] => 420 [13] => 634.6 [14] => 1248.3 [15] => 65 [16] => -9 [17] => 4722 [18] => -771 [19] => 17 ) [Cash Flow_PPE] => Array ( [0] => -103.3 [1] => -252.4 [2] => -316.2 [3] => -376.8 [4] => -544.8 [5] => -555.718 [6] => -897.2 [7] => -671.5 [8] => -638.5 [9] => -725 [10] => -855.2 [11] => -826.9 [12] => -685.9 [13] => -876.6 [14] => -698.7 [15] => -578 [16] => -558 [17] => -558 [18] => -363 [19] => -382 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -294.239 [6] => -695 [7] => -32.9 [8] => -82.8 [9] => 44.1 [10] => 798.6 [11] => -43.6 [12] => -131.5 [13] => -1591.1 [14] => -100.3 [15] => 9 [16] => -39 [17] => -372 [18] => 1074 [19] => 58 ) [Cash Flow_CPEX] => Array ( [0] => -103.3 [1] => -259.8 [2] => -322.4 [3] => -452.6 [4] => -582.7 [5] => -585.593 [6] => -897.2 [7] => -1202 [8] => -886.2 [9] => -1347.1 [10] => -1476.8 [11] => -1220.5 [12] => -952.8 [13] => -1213.6 [14] => -1026.9 [15] => -927 [16] => -965 [17] => -975 [18] => -672 [19] => -688 ) [Cash Flow from Investing] => Array ( [0] => -402.8 [1] => -465.4 [2] => -678.6 [3] => -582 [4] => -705.1 [5] => -1176.556 [6] => -2243.4 [7] => -1205.7 [8] => -994 [9] => -1278.4 [10] => -595.4 [11] => -1124 [12] => -872.7 [13] => -2718.7 [14] => -1038 [15] => -790 [16] => -892 [17] => -1308 [18] => 456 [19] => -566 ) [Net Issuance of Stock] => Array ( [0] => 17.4 [1] => 12.8 [2] => 42.9 [3] => 61.5 [4] => 45.1 [5] => 57.079 [6] => 36.4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -227.7 [12] => -1000 [13] => -1013.2 [14] => -3.8 [15] => -3 [16] => -65 [17] => 0 [18] => -283 [19] => -521 ) [Issuance of Stock] => Array ( [0] => 17.4 [1] => 12.8 [2] => 42.9 [3] => 61.5 [4] => 45.1 [5] => 57.079 [6] => 36.4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 103.6 [1] => 27 [2] => 119.3 [3] => 87.9 [4] => -29.1 [5] => -152.649 [6] => 1266.6 [7] => -226.8 [8] => -45.4 [9] => -135.1 [10] => -1010.5 [11] => -30.9 [12] => -62.3 [13] => 1902.6 [14] => 732.5 [15] => -544 [16] => -1586 [17] => -465 [18] => -202 [19] => -53 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -77 [17] => -124 [18] => -124 [19] => -119 ) [Cash from Financing] => Array ( [0] => 204 [1] => 49.8 [2] => 175.1 [3] => 162.7 [4] => 219.2 [5] => -111.35 [6] => 1321.5 [7] => -133.9 [8] => -20.2 [9] => -84 [10] => -900.6 [11] => -150.7 [12] => -955.5 [13] => 997.9 [14] => 742.1 [15] => -487 [16] => -1676 [17] => -581 [18] => -589 [19] => -599 ) [Other Financing] => Array ( [0] => 83 [1] => 10 [2] => 12.9 [3] => 13.3 [4] => 203.2 [5] => -15.78 [6] => 18.5 [7] => 92.9 [8] => 25.2 [9] => 51.1 [10] => 109.9 [11] => 107.9 [12] => 106.8 [13] => 108.5 [14] => 13.4 [15] => 60 [16] => 52 [17] => 8 [18] => 20 [19] => 94 ) [Net Change in Cash] => Array ( [0] => 28.5 [1] => -50.4 [2] => -3.1 [3] => 164 [4] => 327.9 [5] => -345.355 [6] => -75.7 [7] => -35.6 [8] => 150.5 [9] => 310.1 [10] => 447.5 [11] => 280.4 [12] => -240.6 [13] => -351.2 [14] => 1598.4 [15] => 487 [16] => -947 [17] => -744 [18] => 961 [19] => 389 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0 [2] => 5.68434188608E-14 [3] => 0 [4] => -0.3 [5] => -3.717 [6] => -8 [7] => -1.4 [8] => 16.5 [9] => -5 [10] => 2 [11] => 3.8 [12] => 9 [13] => 26.7 [14] => -92.1 [15] => 121 [16] => 57 [17] => -31 [18] => -25 [19] => -6 ) [total_freecashflow] => Array ( [0] => 124.1 [1] => 105.4 [2] => 178 [3] => 130.7 [4] => 231.4 [5] => 360.675 [6] => -43 [7] => 103.4 [8] => 262 [9] => 330.4 [10] => 464.7 [11] => 330.8 [12] => 625.8 [13] => 129.3 [14] => 959.5 [15] => 716 [16] => 599 [17] => 201 [18] => 447 [19] => 872 ) [CF_Net Income_pct] => Array ( [0] => 48.68 [1] => 38.80 [2] => 38.45 [3] => 44.64 [4] => 41.91 [5] => 42.57 [6] => 27.30 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 50.76 [16] => 48.53 [17] => -359.27 [18] => 87.49 [19] => 44.23 ) [CF_DDA_pct] => Array ( [0] => 173 [1] => 252 [2] => 333 [3] => 387 [4] => 445 [5] => 546 [6] => 649 [7] => 858 [8] => 858 [9] => 1,038 [10] => 1,146 [11] => 1,188 [12] => 1,162 [13] => 1,286 [14] => 1,270 [15] => 1,156 [16] => 1,140 [17] => 1,212 [18] => 1,134 [19] => 1,018 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -45.43 [1] => -71.14 [2] => -64.43 [3] => -77.59 [4] => -71.58 [5] => -61.88 [6] => -105.03 [7] => -92.08 [8] => -77.18 [9] => -80.30 [10] => -76.06 [11] => -78.68 [12] => -60.36 [13] => -90.37 [14] => -51.70 [15] => -56.42 [16] => -61.70 [17] => -82.91 [18] => -60.05 [19] => -44.10 ) [Cash Flow from Investing_pct] => Array ( [0] => -177.13 [1] => -127.44 [2] => -135.61 [3] => -99.78 [4] => -86.61 [5] => -124.34 [6] => -262.63 [7] => -92.36 [8] => -86.57 [9] => -76.21 [10] => -30.67 [11] => -72.46 [12] => -55.28 [13] => -202.45 [14] => -52.26 [15] => -48.08 [16] => -57.03 [17] => -111.22 [18] => 40.75 [19] => -36.28 ) [Net Issuance of Stock_pct] => Array ( [0] => 7.65 [1] => 3.50 [2] => 8.57 [3] => 10.54 [4] => 5.54 [5] => 6.03 [6] => 4.26 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -14.68 [12] => -63.35 [13] => -75.45 [14] => -0.19 [15] => -0.18 [16] => -4.16 [17] => 0.00 [18] => -25.29 [19] => -33.40 ) [Net Issuance of Debt_pct] => Array ( [0] => 45.56 [1] => 7.39 [2] => 23.84 [3] => 15.07 [4] => -3.57 [5] => -16.13 [6] => 148.28 [7] => -17.37 [8] => -3.95 [9] => -8.05 [10] => -52.05 [11] => -1.99 [12] => -3.95 [13] => 141.68 [14] => 36.88 [15] => -33.11 [16] => -101.41 [17] => -39.54 [18] => -18.05 [19] => -3.40 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -4.92 [17] => -10.54 [18] => -11.08 [19] => -7.63 ) [Other Financing_pct] => Array ( [0] => 89.71 [1] => 13.64 [2] => 34.99 [3] => 27.89 [4] => 26.93 [5] => -11.77 [6] => 154.71 [7] => -10.26 [8] => -1.76 [9] => -5.01 [10] => -46.39 [11] => -9.71 [12] => -60.53 [13] => 74.31 [14] => 37.36 [15] => -29.64 [16] => -107.16 [17] => -49.40 [18] => -52.64 [19] => -38.40 ) [Cash from Financing_pct] => Array ( [0] => 53.21 [1] => 10.90 [2] => 32.41 [3] => 25.61 [4] => 1.97 [5] => -10.10 [6] => 152.54 [7] => -17.37 [8] => -3.95 [9] => -8.05 [10] => -52.05 [11] => -16.67 [12] => -67.29 [13] => 66.23 [14] => 36.68 [15] => -33.29 [16] => -110.49 [17] => -50.09 [18] => -54.42 [19] => -44.42 ) [Net Change in Cash_pct] => Array ( [0] => 12.53 [1] => -13.80 [2] => -0.62 [3] => 28.12 [4] => 40.28 [5] => -36.50 [6] => -8.86 [7] => -2.73 [8] => 13.11 [9] => 18.49 [10] => 23.05 [11] => 18.08 [12] => -15.24 [13] => -26.15 [14] => 80.47 [15] => 29.64 [16] => -60.55 [17] => -63.27 [18] => 85.88 [19] => 24.94 ) [total_freecashflow_pct] => Array ( [0] => 54.57 [1] => 28.86 [2] => 35.57 [3] => 22.41 [4] => 28.42 [5] => 38.12 [6] => -5.03 [7] => 7.92 [8] => 22.82 [9] => 19.70 [10] => 23.94 [11] => 21.32 [12] => 39.64 [13] => 9.63 [14] => 48.30 [15] => 43.58 [16] => 38.30 [17] => 17.09 [18] => 39.95 [19] => 55.90 ) [per share rev] => Array ( [0] => 31.84 [1] => 27.92 [2] => 35.9 [3] => 39.42 [4] => 45.46 [5] => 55.13 [6] => 62.58 [7] => 66.71 [8] => 65.54 [9] => 78.26 [10] => 74.79 [11] => 77.75 [12] => 82.66 [13] => 96.96 [14] => 109.69 [15] => 104.22 [16] => 102.44 [17] => 102.42 [18] => 91.25 [19] => 86.22 ) [per share eps] => Array ( [0] => 1.045 [1] => 0.72 [2] => 1.23 [3] => 1.64 [4] => 2.11 [5] => 2.37 [6] => 1.37 [7] => 2.01 [8] => 2.54 [9] => 2.75 [10] => 4.22 [11] => 2.81 [12] => 2.21 [13] => 3.2 [14] => 7.31 [15] => 5.28 [16] => 4.73 [17] => -27.37 [18] => 6.18 [19] => 4.47 ) [eps_nri] => Array ( [0] => 1.05 [1] => 0.72 [2] => 1.23 [3] => 1.64 [4] => 2.11 [5] => 2.37 [6] => 1.37 [7] => 2.01 [8] => 2.54 [9] => 2.52 [10] => 2.59 [11] => 2.51 [12] => 2.21 [13] => 3.2 [14] => 7.31 [15] => 5.27 [16] => 4.2 [17] => -28.31 [18] => 3.09 [19] => 4.01 ) [per share_freecashflow] => Array ( [0] => 1.17 [1] => 0.69 [2] => 1.14 [3] => 0.78 [4] => 1.37 [5] => 2.12 [6] => -0.25 [7] => 0.6 [8] => 1.51 [9] => 1.75 [10] => 2.47 [11] => 1.76 [12] => 3.48 [13] => 0.76 [14] => 6.29 [15] => 4.63 [16] => 3.82 [17] => 1.3 [18] => 2.87 [19] => 5.78 ) [ROE] => Array ( [0] => 9.64 [1] => 10.85 [2] => 11.52 [3] => 13.01 [4] => 14.22 [5] => 13.24 [6] => 7.25 [7] => 9.5 [8] => 9.56 [9] => 9.44 [10] => 12.47 [11] => 9.36 [12] => 6.61 [13] => 9.97 [14] => 20.24 [15] => 12.67 [16] => 9.86 [17] => -152.64 [18] => 30.65 [19] => 17.22 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.148 [17] => 0 [18] => 0.129 [19] => 0.179 ) [ROA] => Array ( [0] => 4.74 [1] => 5.46 [2] => 5.37 [3] => 6.43 [4] => 6.81 [5] => 6.86 [6] => 2.85 [7] => 4 [8] => 4.22 [9] => 4.4 [10] => 6.41 [11] => 4.9 [12] => 2.83 [13] => 3.45 [14] => 7.14 [15] => 4.97 [16] => 4.59 [17] => -37.91 [18] => 8.54 [19] => 5.92 ) [ROC_capital] => Array ( [0] => 1712.8 [1] => 1881.1 [2] => 2708.2 [3] => 3191.4 [4] => 4045 [5] => 4355.667 [6] => 5460.9 [7] => 5613.4 [8] => 6544 [9] => 7686.8 [10] => 9197 [11] => 9894.9 [12] => 10717.5 [13] => 11452.3 [14] => 11683.7 [15] => 12452 [16] => 12054 [17] => 7857 [18] => 8277 [19] => 8085 ) [ROC] => Array ( [0] => 6.46 [1] => 7.53 [2] => 7.1 [3] => 8.16 [4] => 8.44 [5] => 9.25 [6] => 4.27 [7] => 6.13 [8] => 6.73 [9] => 6.76 [10] => 8.81 [11] => 6.41 [12] => 3.63 [13] => 4.76 [14] => 9.54 [15] => 6.56 [16] => 6.14 [17] => -53.99 [18] => 11.61 [19] => 8.34 ) [ROC_JOEL_capital] => Array ( [0] => 815.8 [1] => 990.1 [2] => 1332.6 [3] => 1479.2 [4] => 1664.8 [5] => 2046.112 [6] => 2643.4 [7] => 2686.1 [8] => 3063.7 [9] => 3242.9 [10] => 3252.7 [11] => 3279.5 [12] => 3029.5 [13] => 4237 [14] => 3808.6 [15] => 3832 [16] => 4208 [17] => 2949 [18] => 2688 [19] => 2435 ) [ROC_JOEL] => Array ( [0] => 24.9 [1] => 26.43 [2] => 28.85 [3] => 31.23 [4] => 32.76 [5] => 33.87 [6] => 30.87 [7] => 18.5 [8] => 19.96 [9] => 23.03 [10] => 21.99 [11] => 25.04 [12] => 20.04 [13] => 21.66 [14] => 24.92 [15] => 27.09 [16] => 23 [17] => -147.41 [18] => 21.76 [19] => 43.49 ) [ROC_JOEL_new] => Array ( [0] => 20.85 [1] => 24.33 [2] => 23.81 [3] => 13.79 [4] => 27.34 [5] => 29.03 [6] => 15.43 [7] => 22.98 [8] => 22.43 [9] => 23.79 [10] => 22.05 [11] => 23.07 [12] => 20.74 [13] => 22.35 [14] => 26.04 [15] => 27.81 [16] => 22.67 [17] => -111.44 [18] => 18.6 [19] => 34.26 ) [grossmargin] => Array ( [0] => 20.37 [1] => 21.04 [2] => 21.42 [3] => 21.99 [4] => 22.01 [5] => 21.54 [6] => 21.16 [7] => 19.28 [8] => 20.08 [9] => 18.69 [10] => 19.51 [11] => 19.81 [12] => 20.45 [13] => 20.29 [14] => 20.78 [15] => 20.65 [16] => 19.43 [17] => 6.07 [18] => 21.8 [19] => 26.4 ) [pretaxmargin] => Array ( [0] => 5.15 [1] => 5.45 [2] => 5.4 [3] => 2.89 [4] => 6.68 [5] => 6.53 [6] => 3.09 [7] => 4.35 [8] => 5.39 [9] => 5.06 [10] => 5.09 [11] => 5.62 [12] => 4.09 [13] => 5.56 [14] => 5.67 [15] => 6.44 [16] => 6.03 [17] => -27.38 [18] => 3.16 [19] => 7 ) [operatingmargin] => Array ( [0] => 6.02 [1] => 6.17 [2] => 6.85 [3] => 7 [4] => 7.12 [5] => 7.4 [6] => 7.64 [7] => 4.35 [8] => 5.39 [9] => 5.06 [10] => 5.09 [11] => 5.62 [12] => 4.09 [13] => 5.56 [14] => 5.67 [15] => 6.44 [16] => 6.03 [17] => -27.38 [18] => 4.12 [19] => 8.15 ) [netmargin] => Array ( [0] => 3.28 [1] => 3.34 [2] => 3.43 [3] => 3.94 [4] => 4.45 [5] => 4.3 [6] => 2.18 [7] => 3.01 [8] => 3.88 [9] => 3.52 [10] => 5.76 [11] => 4.34 [12] => 2.62 [13] => 3.3 [14] => 6.66 [15] => 5.07 [16] => 4.61 [17] => -26.72 [18] => 6.77 [19] => 5.19 ) [pettm] => Array ( [0] => 23.810 [1] => 39.230 [2] => 25.340 [3] => 33.890 [4] => 26.060 [5] => 33.510 [6] => 23.820 [7] => 25.290 [8] => 12.830 [9] => 14.670 [10] => 10.420 [11] => 19.830 [12] => 22.780 [13] => 12.570 [14] => 5.040 [15] => 10.270 [16] => 10.330 [17] => 0.000 [18] => 7.970 [19] => 13.630 ) [penri] => Array ( [0] => 23.74 [1] => 39.10 [2] => 25.25 [3] => 33.95 [4] => 26.03 [5] => 33.53 [6] => 23.79 [7] => 25.25 [8] => 12.81 [9] => 15.51 [10] => 17.24 [11] => 22.40 [12] => 22.76 [13] => 12.55 [14] => 5.05 [15] => 10.22 [16] => 11.66 [17] => 0.00 [18] => 16.09 [19] => 15.21 ) [pe] => Array ( [0] => 23.810 [1] => 39.230 [2] => 25.340 [3] => 33.890 [4] => 26.060 [5] => 33.510 [6] => 23.820 [7] => 25.290 [8] => 12.830 [9] => 14.670 [10] => 10.420 [11] => 19.830 [12] => 22.780 [13] => 12.570 [14] => 5.040 [15] => 10.270 [16] => 10.330 [17] => 0.000 [18] => 7.970 [19] => 13.630 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.250 [6] => 3.500 [7] => 3.890 [8] => 1.720 [9] => 5.580 [10] => 3.650 [11] => 2.890 [12] => 4.860 [13] => 185.410 [14] => 9.850 [15] => 5.870 [16] => 3.330 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 45.47 [5] => 36.25 [6] => 29.05 [7] => 35.62 [8] => 29.51 [9] => 28.78 [10] => 34.1 [11] => 29.86 [12] => 11.29 [13] => 17.03 [14] => 61.98 [15] => 60.71 [16] => 40.84 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 22.040 [1] => 234.590 [2] => 27.490 [3] => 75.340 [4] => 41.190 [5] => 38.040 [6] => 0.000 [7] => 87.500 [8] => 21.850 [9] => 23.180 [10] => 16.610 [11] => 31.740 [12] => 13.940 [13] => 35.470 [14] => 5.850 [15] => 11.670 [16] => 12.760 [17] => 22.850 [18] => 10.030 [19] => 10.450 ) [ps] => Array ( [0] => 0.780 [1] => 1.100 [2] => 0.890 [3] => 1.390 [4] => 1.190 [5] => 1.480 [6] => 0.520 [7] => 0.760 [8] => 0.500 [9] => 0.520 [10] => 0.540 [11] => 0.720 [12] => 0.620 [13] => 0.420 [14] => 0.340 [15] => 0.520 [16] => 0.480 [17] => 0.290 [18] => 0.510 [19] => 0.700 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.528 [5] => 0.726 [6] => 1.002 [7] => 0.692 [8] => 0.82 [9] => 0.924 [10] => 1.212 [11] => 1.292 [12] => 1.55 [13] => 1.726 [14] => 2.022 [15] => 2.644 [16] => 3.368 [17] => 3.962 [18] => 4.228 [19] => 4.684 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 21.550 [5] => 15.360 [6] => 21.360 [7] => 17.720 [8] => 11.620 [9] => 11.070 [10] => 12.820 [11] => 12.040 [12] => 4.430 [13] => 5.240 [14] => 8.490 [15] => 11.390 [16] => 9.770 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 22.380 [5] => 16.410 [6] => 22.700 [7] => 19.720 [8] => 13.310 [9] => 13.490 [10] => 15.430 [11] => 15.000 [12] => 7.620 [13] => 8.160 [14] => 12.810 [15] => 17.360 [16] => 17.210 [17] => 10.440 [18] => 17.030 [19] => 10.700 ) [zscore] => Array ( [0] => 3.650 [1] => 4.390 [2] => 3.840 [3] => 4.940 [4] => 4.440 [5] => 5.310 [6] => 2.390 [7] => 2.580 [8] => 1.940 [9] => 2.300 [10] => 2.860 [11] => 3.070 [12] => 2.440 [13] => 1.680 [14] => 2.270 [15] => 2.440 [16] => 2.480 [17] => 0.700 [18] => 2.560 [19] => 2.640 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 8 [5] => 4 [6] => 4 [7] => 5 [8] => 7 [9] => 6 [10] => 7 [11] => 5 [12] => 6 [13] => 6 [14] => 7 [15] => 5 [16] => 4 [17] => 5 [18] => 8 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.550 [3] => -2.560 [4] => -2.790 [5] => -2.530 [6] => -2.460 [7] => -2.800 [8] => -2.540 [9] => -2.760 [10] => -2.880 [11] => -2.810 [12] => -2.850 [13] => -2.580 [14] => -2.940 [15] => -2.650 [16] => -2.630 [17] => -3.880 [18] => -3.010 [19] => -3.050 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 1.13 [6] => 1.40 [7] => 1.75 [8] => 2.14 [9] => 2.34 [10] => 2.72 [11] => 2.82 [12] => 3.04 [13] => 3.29 [14] => 4.00 [15] => 4.42 [16] => 4.49 [17] => -0.54 [18] => 0.06 [19] => 0.20 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 37.810 [6] => 16.390 [7] => 25.320 [8] => 15.180 [9] => 17.200 [10] => 16.830 [11] => 19.680 [12] => 17.180 [13] => 12.390 [14] => 9.210 [15] => 12.310 [16] => 10.850 [17] => 6.120 [18] => 822.120 [19] => 301.090 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 28.760 [6] => 28.000 [7] => 29.150 [8] => 32.860 [9] => 38.710 [10] => 48.190 [11] => 43.920 [12] => 48.040 [13] => 53.450 [14] => 65.660 [15] => 76.370 [16] => 80.180 [17] => 47.380 [18] => 34.560 [19] => 64.510 ) [medpsvalue] => Array ( [0] => 13.85 [1] => 16.57 [2] => 18.19 [3] => 20.53 [4] => 24.14 [5] => 27.82 [6] => 32.52 [7] => 34.67 [8] => 34.13 [9] => 40.66 [10] => 43.77 [11] => 40.28 [12] => 43.41 [13] => 50.63 [14] => 57 [15] => 54.65 [16] => 53.28 [17] => 53.15 [18] => 50.64 [19] => 44.91 ) [ev2rev] => Array ( [0] => 0.890 [1] => 1.020 [2] => 0.970 [3] => 1.390 [4] => 1.200 [5] => 1.520 [6] => 0.720 [7] => 0.940 [8] => 0.680 [9] => 0.630 [10] => 0.610 [11] => 0.720 [12] => 0.640 [13] => 0.560 [14] => 0.450 [15] => 0.580 [16] => 0.520 [17] => 0.400 [18] => 0.530 [19] => 0.720 ) [ev2ebitda] => Array ( [0] => 8.040 [1] => 8.330 [2] => 8.080 [3] => 14.560 [4] => 9.150 [5] => 11.580 [6] => 7.050 [7] => 7.110 [8] => 4.830 [9] => 4.770 [10] => 4.410 [11] => 4.980 [12] => 4.880 [13] => 3.870 [14] => 3.030 [15] => 3.850 [16] => 3.660 [17] => 0.000 [18] => 3.170 [19] => 4.510 ) [ev2ebit] => Array ( [0] => 14.850 [1] => 16.510 [2] => 14.510 [3] => 19.810 [4] => 16.870 [5] => 20.520 [6] => 9.380 [7] => 21.590 [8] => 12.730 [9] => 12.480 [10] => 11.860 [11] => 12.830 [12] => 15.640 [13] => 10.080 [14] => 7.920 [15] => 9.070 [16] => 8.600 [17] => 0.000 [18] => 12.300 [19] => 9.960 ) [earning_yield_greenblatt] => Array ( [0] => 6.73 [1] => 6.06 [2] => 6.89 [3] => 5.05 [4] => 5.93 [5] => 4.87 [6] => 10.66 [7] => 4.63 [8] => 7.86 [9] => 8.01 [10] => 8.43 [11] => 7.79 [12] => 6.39 [13] => 9.92 [14] => 12.63 [15] => 11.03 [16] => 11.63 [17] => 0 [18] => 8.13 [19] => 10.04 ) [p2medpsvalue] => Array ( [0] => 1.78 [1] => 2.12 [2] => 1.71 [3] => 2.68 [4] => 2.29 [5] => 2.84 [6] => 0.99 [7] => 1.46 [8] => 0.95 [9] => 0.99 [10] => 1.05 [11] => 1.38 [12] => 1.2 [13] => 0.81 [14] => 0.65 [15] => 1 [16] => 0.91 [17] => 0.56 [18] => 0.97 [19] => 1.35 ) [p2grahamnumber] => Array ( [0] => 2.04 [1] => 3.18 [2] => 2.22 [3] => 3.15 [4] => 2.54 [5] => 3.01 [6] => 1.91 [7] => 2.07 [8] => 0.98 [9] => 1.9 [10] => 1.69 [11] => 1.71 [12] => 2.25 [13] => 10.05 [14] => 1.48 [15] => 1.62 [16] => 1.25 [17] => 0 [18] => 4.23 [19] => 2.19 ) [p2tangible_book] => Array ( [0] => 3.8 [1] => 6.05 [2] => 4.39 [3] => 6.29 [4] => 5.32 [5] => 6.19 [6] => 3.49 [7] => 3.84 [8] => 1.68 [9] => 5.55 [10] => 3.64 [11] => 3.65 [12] => 4.91 [13] => 194.24 [14] => 9.85 [15] => 5.87 [16] => 3.35 [17] => 0 [18] => 27.2 [19] => 7.58 ) [pb] => Array ( [0] => 2.37 [1] => 4.1 [2] => 2.91 [3] => 4.6 [4] => 3.88 [5] => 4.35 [6] => 1.7 [7] => 2.39 [8] => 1.22 [9] => 1.37 [10] => 1.35 [11] => 1.53 [12] => 1.53 [13] => 1.19 [14] => 1.01 [15] => 1.3 [16] => 1.01 [17] => 1.67 [18] => 2.36 [19] => 2.26 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3372.5 [1] => 4242.4 [2] => 5616 [3] => 6600.8 [4] => 7660 [5] => 9370.694 [6] => 10687 [7] => 11426 [8] => 11346.5 [9] => 14767.6 [10] => 14058.6 [11] => 14615.6 [12] => 14856.6 [13] => 16499.5 [14] => 16739.9 [15] => 16128 [16] => 16042 [17] => 15877 [18] => 14195 [19] => 12998 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 172.6 [1] => 252.1 [2] => 333.2 [3] => 386.9 [4] => 445 [5] => 545.723 [6] => 649.3 [7] => 857.6 [8] => 810.3 [9] => 980.3 [10] => 1051 [11] => 1091.8 [12] => 1073.6 [13] => 1198.6 [14] => 1185.5 [15] => 1097 [16] => 1073 [17] => 1152 [18] => 1070 [19] => 1018 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 28.8 [1] => 35 [2] => 40.3 [3] => 51 [4] => 48.5 [5] => 58.135 [6] => 106.1 [7] => 154.8 [8] => 142.8 [9] => 169.8 [10] => 156.8 [11] => 104.2 [12] => 175.2 [13] => 185.4 [14] => 260.5 [15] => 252 [16] => 168 [17] => 176 [18] => 183 [19] => 147 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 155.3 [1] => 104.9 [2] => 110.7 [3] => 274.7 [4] => 602.6 [5] => 260.403 [6] => 184.7 [7] => 149.1 [8] => 299.6 [9] => 609.7 [10] => 1010.3 [11] => 1290.7 [12] => 1050.1 [13] => 698.9 [14] => 2297.3 [15] => 2784 [16] => 1837 [17] => 1093 [18] => 2054 [19] => 2443 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 392.2 [1] => 485.9 [2] => 726.4 [3] => 820.2 [4] => 887.9 [5] => 1244.089 [6] => 1857.3 [7] => 2431.7 [8] => 3546.7 [9] => 1259.8 [10] => 1636.2 [11] => 1651.3 [12] => 1909 [13] => 2423.5 [14] => 2238.6 [15] => 2562 [16] => 2821 [17] => 1142 [18] => 951 [19] => 1412 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 182 [1] => 151.4 [2] => 295.1 [3] => 317.8 [4] => 375 [5] => 1491.272 [6] => 1336.2 [7] => 2092.8 [8] => 2489.8 [9] => 2858.8 [10] => 3212.6 [11] => 3426.7 [12] => 4140.4 [13] => 3673.4 [14] => 3039 [15] => 2858 [16] => 3021 [17] => 2663 [18] => 2485 [19] => 2157 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 137.4 [1] => 70.3 [2] => 29.9 [3] => 28.9 [4] => 592.9 [5] => 249.227 [6] => 1354.6 [7] => 331 [8] => 274.8 [9] => 60.2 [10] => 85.7 [11] => 85.3 [12] => 93.7 [13] => 838.4 [14] => 61.9 [15] => 75 [16] => 170 [17] => 1254 [18] => 234 [19] => 681 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 137.061 [6] => 198.9 [7] => 284.2 [8] => 222.6 [9] => 334.2 [10] => 562.7 [11] => 629.1 [12] => 1025.5 [13] => 1078.5 [14] => 915.3 [15] => 1189 [16] => 987 [17] => 619 [18] => 630 [19] => 624 ) [BS_other_liabilities_Insurance] => Array ( [0] => 555.4 [1] => 662.9 [2] => 955.5 [3] => 962.7 [4] => 1242 [5] => 300.223 [6] => 1040.5 [7] => 405.8 [8] => 634.7 [9] => 740.7 [10] => 975.2 [11] => 653.5 [12] => 1173.2 [13] => 2087.4 [14] => 1920 [15] => 2218 [16] => 2029 [17] => 2388 [18] => 2269 [19] => 1807 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -28.8 [1] => -35 [2] => -40.3 [3] => -51 [4] => -48.5 [5] => -40.523 [6] => -89.8 [7] => -142.5 [8] => -134.3 [9] => -160.6 [10] => -140.7 [11] => -63.4 [12] => -125.7 [13] => -148.3 [14] => -219.5 [15] => -225 [16] => -131 [17] => -138 [18] => -161 [19] => -131 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -483.8 [1] => -631 [2] => -818.3 [3] => -989.6 [4] => -1140.8 [5] => -1325.09 [6] => -1445.9 [7] => -1563.9 [8] => -1574.4 [9] => -1888.4 [10] => -1953.3 [11] => -2029.7 [12] => -2078.4 [13] => -2261.8 [14] => -2352.8 [15] => -2147 [16] => -2105 [17] => -2353 [18] => -2310 [19] => -2296 ) [BS_MoneyMarket] => Array ( [0] => -155.3 [1] => -104.9 [2] => -110.7 [3] => -274.7 [4] => -602.6 [5] => -260.403 [6] => -184.7 [7] => -149.1 [8] => -299.6 [9] => -609.7 [10] => -1010.3 [11] => -1290.7 [12] => -1050.1 [13] => -698.9 [14] => -2297.3 [15] => -2784 [16] => -1837 [17] => -1093 [18] => -2054 [19] => -2443 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 547.5 [1] => 590.8 [2] => 837.1 [3] => 1094.9 [4] => 1490.5 [5] => 1504.492 [6] => 2042 [7] => 2580.8 [8] => 3846.3 [9] => 1869.5 [10] => 2646.5 [11] => 2942 [12] => 2959.1 [13] => 3122.4 [14] => 4535.9 [15] => 5346 [16] => 4658 [17] => 2235 [18] => 3005 [19] => 3855 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 555.4 [1] => 662.9 [2] => 955.5 [3] => 962.7 [4] => 1242 [5] => 437.284 [6] => 1239.4 [7] => 690 [8] => 857.3 [9] => 1074.9 [10] => 1537.9 [11] => 1282.6 [12] => 2198.7 [13] => 3165.9 [14] => 2835.3 [15] => 3407 [16] => 3016 [17] => 3007 [18] => 2899 [19] => 2431 ) [cash2debt] => Array ( [0] => 0.347 [1] => 0.22 [2] => 0.168 [3] => 0.359 [4] => 0.608 [5] => 0.289 [6] => 0.077 [7] => 0.068 [8] => 0.121 [9] => 0.258 [10] => 0.728 [11] => 0.883 [12] => 0.697 [13] => 0.201 [14] => 0.543 [15] => 0.744 [16] => 0.712 [17] => 0.399 [18] => 0.752 [19] => 0.846 ) [interest_coverage] => Array ( [0] => 7.05 [1] => 7.48 [2] => 9.54 [3] => 9.06 [4] => 11.25 [5] => 11.92 [6] => 7.69 [7] => 3.21 [8] => 4.28 [9] => 4.4 [10] => 4.56 [11] => 7.88 [12] => 3.46 [13] => 4.95 [14] => 3.64 [15] => 4.12 [16] => 5.76 [17] => 0 [18] => 3.2 [19] => 7.2 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -17 [16] => -19 [17] => -17 [18] => -18 [19] => -16 ) [TaxProvision] => Array ( [0] => -63 [1] => -89.7 [2] => -110.9 [3] => 69.5 [4] => -170.2 [5] => -208.6 [6] => -97.1 [7] => -152.7 [8] => -171.4 [9] => -227.5 [10] => -219 [11] => -244.1 [12] => -218.2 [13] => -373.3 [14] => 166.1 [15] => -204 [16] => -243 [17] => 121 [18] => 49 [19] => -289 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.2 [9] => 22.7 [10] => 28.6 [11] => 77.3 [12] => 316.1 [13] => 155.8 [14] => 18.9 [15] => 0 [16] => 0 [17] => 2885 [18] => 264 [19] => 76 ) [Net Income (Continuing Operations)] => Array ( [0] => 110.7 [1] => 141.7 [2] => 192.4 [3] => 260.4 [4] => 341.2 [5] => 402.872 [6] => 233.2 [7] => 344.1 [8] => 440.2 [9] => 519.4 [10] => 496.4 [11] => 577 [12] => 388.8 [13] => 544.6 [14] => 1115.2 [15] => 834 [16] => 725 [17] => -4226 [18] => 498 [19] => 621 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 313.8 [11] => 61.3 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 34 [17] => 1 [18] => 481 [19] => 69 ) [eps_diluated] => Array ( [0] => 1.045 [1] => 0.72 [2] => 1.23 [3] => 1.64 [4] => 2.11 [5] => 2.37 [6] => 1.37 [7] => 2.01 [8] => 2.54 [9] => 2.75 [10] => 4.22 [11] => 2.81 [12] => 2.21 [13] => 3.2 [14] => 7.31 [15] => 5.28 [16] => 4.73 [17] => -27.37 [18] => 6.18 [19] => 4.47 ) [eps_basic] => Array ( [0] => 1.045 [1] => 0.72 [2] => 1.27 [3] => 1.68 [4] => 2.16 [5] => 2.42 [6] => 1.39 [7] => 2.02 [8] => 2.55 [9] => 2.77 [10] => 4.27 [11] => 2.84 [12] => 2.25 [13] => 3.26 [14] => 7.37 [15] => 5.36 [16] => 4.79 [17] => -27.37 [18] => 6.22 [19] => 4.56 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 155.3 [1] => 104.9 [2] => 110.7 [3] => 274.7 [4] => 602.6 [5] => 260.403 [6] => 184.7 [7] => 149.1 [8] => 299.6 [9] => 609.7 [10] => 1010.3 [11] => 1290.7 [12] => 1050.1 [13] => 698.9 [14] => 2297.3 [15] => 2784 [16] => 1837 [17] => 1093 [18] => 2054 [19] => 2443 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 413.741 [6] => 567.1 [7] => 712.7 [8] => 827.8 [9] => 876.6 [10] => 1024.2 [11] => 913.4 [12] => 1001 [13] => 1208.5 [14] => 1131.9 [15] => 1191 [16] => 1281 [17] => 1267 [18] => 1228 [19] => 1226 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2330.499 [6] => 2940.3 [7] => 3171.7 [8] => 3344.4 [9] => 4153.3 [10] => 4496.1 [11] => 4454.5 [12] => 4611.9 [13] => 5051.5 [14] => 4638.3 [15] => 4781 [16] => 5068 [17] => 4821 [18] => 4381 [19] => 4397 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 56 [18] => 42 [19] => 28 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2744.24 [6] => 3507.4 [7] => 3884.4 [8] => 4172.2 [9] => 5029.9 [10] => 5520.3 [11] => 5367.9 [12] => 5612.9 [13] => 6260 [14] => 5770.2 [15] => 5972 [16] => 6349 [17] => 6144 [18] => 5651 [19] => 5651 ) [AccumulatedDepreciation] => Array ( [0] => -375.3 [1] => -506.6 [2] => -780.8 [3] => -987.6 [4] => -1226.6 [5] => -1469.321 [6] => -1649 [7] => -1976.4 [8] => -2184.6 [9] => -2851.5 [10] => -3154.9 [11] => -3047.8 [12] => -3073.8 [13] => -3495.4 [14] => -3417.2 [15] => -3731 [16] => -3853 [17] => -3703 [18] => -3467 [19] => -3620 ) [AccountsPayable] => Array ( [0] => 182 [1] => 151.4 [2] => 295.1 [3] => 317.8 [4] => 375 [5] => 406.905 [6] => 502.5 [7] => 530.4 [8] => 643.2 [9] => 810.4 [10] => 836 [11] => 705.1 [12] => 855.7 [13] => 798.1 [14] => 636.5 [15] => 409 [16] => 517 [17] => 478 [18] => 373 [19] => 394 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 144 [8] => 217.8 [9] => 301.7 [10] => 395.8 [11] => 655.4 [12] => 752.9 [13] => 310 [14] => 317.2 [15] => 284 [16] => 396 [17] => 57 [18] => 34 [19] => 77 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1084.367 [6] => 833.7 [7] => 1418.4 [8] => 1628.8 [9] => 1746.7 [10] => 1980.8 [11] => 2066.2 [12] => 2531.8 [13] => 2565.3 [14] => 2085.3 [15] => 2165 [16] => 2108 [17] => 2128 [18] => 2078 [19] => 1686 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 310.3 [1] => 405.5 [2] => 630.8 [3] => 736.1 [4] => 397.9 [5] => 652.367 [6] => 1029.4 [7] => 1873.1 [8] => 2204.9 [9] => 2306.4 [10] => 1303 [11] => 1376.8 [12] => 1412.2 [13] => 2635.3 [14] => 4172.6 [15] => 3669 [16] => 2409 [17] => 1486 [18] => 2498 [19] => 2207 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 52.6 [1] => 72 [2] => 116 [3] => 0 [4] => 0 [5] => 83.796 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1235.6 [14] => 485.6 [15] => 550 [16] => 511 [17] => 357 [18] => 501 [19] => 557 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 110.7 [1] => 141.7 [2] => 192.4 [3] => 260.4 [4] => 341.2 [5] => 402.872 [6] => 233.2 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -27.3 [14] => 97.9 [15] => 834 [16] => 759 [17] => -4225 [18] => 979 [19] => 690 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -27.3 [14] => 97.9 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -129 [1] => -118 [2] => -164.2 [3] => -222 [4] => -249 [5] => -278.679 [6] => -446.8 [7] => -186.4 [8] => -136.5 [9] => -177.5 [10] => -295.7 [11] => -240.5 [12] => -238 [13] => -111.8 [14] => 224 [15] => 70 [16] => 170 [17] => 232 [18] => 55 [19] => 168 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -9.035 [6] => -51.7 [7] => -30.9 [8] => -22.2 [9] => -147.2 [10] => -400.2 [11] => -193.4 [12] => -324.8 [13] => -367.6 [14] => -164.1 [15] => -153 [16] => -116 [17] => -210 [18] => 0 [19] => -40 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 78.3 [1] => 21.8 [2] => 97.3 [3] => 109.6 [4] => 71 [5] => 159.457 [6] => 90.4 [7] => 91.9 [8] => -69.4 [9] => 164.1 [10] => 485.4 [11] => -10.6 [12] => 272.9 [13] => -84.8 [14] => -1142.6 [15] => -544 [16] => -278 [17] => -205 [18] => -640 [19] => -337 ) [ChangeInWorkingCapital] => Array ( [0] => -70.8 [1] => -45.8 [2] => -75.9 [3] => -181.7 [4] => -72.1 [5] => -94.202 [6] => -214.6 [7] => -61.8 [8] => -320.1 [9] => -76.1 [10] => -6.3 [11] => -368.3 [12] => 48.5 [13] => -485.5 [14] => -876.9 [15] => -420 [16] => -426 [17] => -418 [18] => -324 [19] => -240 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 91.2 [5] => 68.791 [6] => 42.3 [7] => 129.9 [8] => 145.9 [9] => 182.4 [10] => 192.7 [11] => 48.7 [12] => -51.9 [13] => -65.3 [14] => 247.1 [15] => 8 [16] => 100 [17] => -115 [18] => 101 [19] => 75 ) [PurchaseOfPPE] => Array ( [0] => -103.3 [1] => -259.8 [2] => -322.4 [3] => -452.6 [4] => -582.7 [5] => -585.593 [6] => -897.2 [7] => -671.5 [8] => -638.5 [9] => -725 [10] => -855.2 [11] => -826.9 [12] => -685.9 [13] => -876.6 [14] => -698.7 [15] => -578 [16] => -663 [17] => -569 [18] => -395 [19] => -420 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 7.4 [2] => 6.2 [3] => 75.8 [4] => 37.9 [5] => 29.875 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 105 [17] => 11 [18] => 32 [19] => 38 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -530.5 [8] => -247.7 [9] => -622.1 [10] => -621.6 [11] => -393.6 [12] => -266.9 [13] => -337 [14] => -328.2 [15] => -349 [16] => -302 [17] => -406 [18] => -277 [19] => -268 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -51.7 [8] => -185.2 [9] => 0 [10] => -20.5 [11] => -44.1 [12] => -134.3 [13] => -1591.1 [14] => -100.3 [15] => -5 [16] => -158 [17] => -374 [18] => -34 [19] => -190 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 18.8 [8] => 102.4 [9] => 44.1 [10] => 819.1 [11] => 0.5 [12] => 2.8 [13] => 0 [14] => 0 [15] => 14 [16] => 119 [17] => 2 [18] => 1108 [19] => 248 ) [PurchaseOfInvestment] => Array ( [0] => -193.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -106.2 [1] => -213 [2] => -362.4 [3] => -205.2 [4] => -160.3 [5] => -620.838 [6] => -1346.2 [7] => 29.2 [8] => -25 [9] => 24.6 [10] => 82.8 [11] => 140.1 [12] => 211.6 [13] => 86 [14] => 89.2 [15] => 128 [16] => 7 [17] => 28 [18] => 22 [19] => 26 ) [sloanratio] => Array ( [0] => 0.12 [1] => 0.09 [2] => 0.1 [3] => 0.06 [4] => 0.05 [5] => 0.11 [6] => 0.2 [7] => 0.03 [8] => 0.03 [9] => 0.01 [10] => -0.04 [11] => 0.02 [12] => -0.02 [13] => 0.12 [14] => 0.01 [15] => -0 [16] => 0 [17] => -0.37 [18] => -0.05 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.44 [17] => 2.67 [18] => 1.63 [19] => 1.32 ) [current_ratio] => Array ( [0] => 1.39 [1] => 1.5 [2] => 1.48 [3] => 1.63 [4] => 1.28 [5] => 1.39 [6] => 0.89 [7] => 1.22 [8] => 1.37 [9] => 1.5 [10] => 1.47 [11] => 1.52 [12] => 1.28 [13] => 1.24 [14] => 1.92 [15] => 2.04 [16] => 1.81 [17] => 1.08 [18] => 1.69 [19] => 1.63 ) [quick_ratio] => Array ( [0] => 1.39 [1] => 1.5 [2] => 1.48 [3] => 1.63 [4] => 1.28 [5] => 1.39 [6] => 0.89 [7] => 1.22 [8] => 1.37 [9] => 1.5 [10] => 1.47 [11] => 1.52 [12] => 1.28 [13] => 1.24 [14] => 1.92 [15] => 2.04 [16] => 1.81 [17] => 1.08 [18] => 1.69 [19] => 1.63 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -37.71 [2] => -2.95 [3] => -7.04 [4] => -0.62 [5] => 0.68 [6] => -0.76 [7] => -1.35 [8] => -0.75 [9] => -8.95 [10] => -1.88 [11] => 2.41 [12] => 7.12 [13] => 8.38 [14] => 4.54 [15] => -1.4 [16] => -0.96 [17] => -0.07 [18] => 3.25 [19] => 2.98 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -12.31 [2] => 28.58 [3] => 9.81 [4] => 15.32 [5] => 21.27 [6] => 13.51 [7] => 6.6 [8] => -1.75 [9] => 19.41 [10] => -4.43 [11] => 3.96 [12] => 6.32 [13] => 17.3 [14] => 13.13 [15] => -4.99 [16] => -1.71 [17] => -0.02 [18] => -10.91 [19] => -5.51 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -31.1 [2] => 70.83 [3] => 33.33 [4] => 28.66 [5] => 12.32 [6] => -42.19 [7] => 46.72 [8] => 26.37 [9] => 8.27 [10] => 53.45 [11] => -33.41 [12] => -21.35 [13] => 44.8 [14] => 128.44 [15] => -27.77 [16] => -10.42 [17] => -678.65 [18] => 0 [19] => -27.67 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.20788863109 [5] => 2.18294270833 [6] => 1.11376404494 [7] => 1.42494356659 [8] => 1.10240963855 [9] => 1.40108401084 [10] => 1.34477379095 [11] => 1.86046511628 [12] => 5.13769751693 [13] => 2.39503816794 [14] => 0.594817432273 [15] => 0.897278314311 [16] => 1.1934493347 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.21 [5] => 2.18 [6] => 1.11 [7] => 1.42 [8] => 1.1 [9] => 1.4 [10] => 1.34 [11] => 1.86 [12] => 4.62 [13] => 2.4 [14] => 0.59 [15] => 0.9 [16] => 1.19 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.75 [6] => 1.16 [7] => 1.74 [8] => 0.99 [9] => 1.04 [10] => 0.95 [11] => 1.26 [12] => 1.09 [13] => 0.76 [14] => 0.56 [15] => 0.71 [16] => 0.61 [17] => 0.63 [18] => 1.42 [19] => 0.94 ) )
Computer Sciences Corp (NYSE:CSC)
Days Inventory
0.00 (As of Mar. 2014)

Computer Sciences Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Computer Sciences Corp's cost of goods sold for the three months ended in Mar. 2014 was $2,411 Mil. Hence, Computer Sciences Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

Computer Sciences Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Computer Sciences Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Computer Sciences Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Computer Sciences Corp's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/9567*365
=0.00

Computer Sciences Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/2411*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Computer Sciences Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/3329*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Computer Sciences Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Computer Sciences Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Computer Sciences Corp Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Computer Sciences Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide