Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 3.26 [2] => 6.53 [3] => 8.93 [4] => 17.20 [5] => 33.53 [6] => 80.06 [7] => 38.25 [8] => 19.21 [9] => 19.49 [10] => 26.41 [11] => 20.17 [12] => 22.00 [13] => 30.26 [14] => 27.54 [15] => 22.01 [16] => 27.57 [17] => 22.05 [18] => 21.19 [19] => 25.94 ) [price_low] => Array ( [0] => 0.00 [1] => 1.16 [2] => 2.90 [3] => 5.15 [4] => 7.75 [5] => 10.97 [6] => 29.38 [7] => 13.63 [8] => 11.24 [9] => 8.60 [10] => 17.53 [11] => 17.02 [12] => 16.93 [13] => 17.24 [14] => 21.04 [15] => 13.62 [16] => 20.73 [17] => 14.84 [18] => 13.73 [19] => 15.74 ) [BS_share] => Array ( [0] => 5248.333 [1] => 4986.376 [2] => 5993.279 [3] => 6256.000 [4] => 6658.000 [5] => 7062.000 [6] => 7023.85 [7] => 7318.97 [8] => 7316.57 [9] => 7018.74 [10] => 6761.49 [11] => 6390.68 [12] => 6070.13 [13] => 6090.88 [14] => 5893.00 [15] => 5785.00 [16] => 5655.00 [17] => 5435.00 [18] => 5298.00 [19] => 5389.00 ) [Fiscal Year] => Array ( [0] => Jul94 [1] => Jul95 [2] => Jul96 [3] => Jul97 [4] => Jul98 [5] => Jul99 [6] => Jul00 [7] => Jul01 [8] => Jul02 [9] => Jul03 [10] => Jul04 [11] => Jul05 [12] => Jul06 [13] => Jul07 [14] => Jul08 [15] => Jul09 [16] => Jul10 [17] => Jul11 [18] => Jul12 [19] => Jul13 ) [quarter] => Array ( [0] => 199407 [1] => 199507 [2] => 199607 [3] => 199707 [4] => 199807 [5] => 199907 [6] => 200007 [7] => 200107 [8] => 200207 [9] => 200307 [10] => 200407 [11] => 200507 [12] => 200607 [13] => 200707 [14] => 200807 [15] => 200907 [16] => 201007 [17] => 201107 [18] => 201207 [19] => 201307 ) [Shares Outstanding (diluted)] => Array ( [0] => 5248.333 [1] => 4986.376 [2] => 5993.279 [3] => 6256.000 [4] => 6658.000 [5] => 7062.000 [6] => 7438.000 [7] => 7196.000 [8] => 7447.000 [9] => 7223.000 [10] => 7057.000 [11] => 6612.000 [12] => 6272.000 [13] => 6265.000 [14] => 6163.000 [15] => 5857.000 [16] => 5848.000 [17] => 5563.000 [18] => 5404.000 [19] => 5380.000 ) [Revenue] => Array ( [0] => 1243 [1] => 2232.652 [2] => 4096.007 [3] => 6452 [4] => 8489 [5] => 12173 [6] => 18928 [7] => 22293 [8] => 18915 [9] => 18878 [10] => 22045 [11] => 24801 [12] => 28484 [13] => 34922 [14] => 39540 [15] => 36117 [16] => 40040 [17] => 43218 [18] => 46061 [19] => 48607 ) [COGS] => Array ( [0] => 382 [1] => 742.86 [2] => 1409.862 [3] => 2243 [4] => 2924 [5] => 4259 [6] => 6746 [7] => 11221 [8] => 6902 [9] => 5645 [10] => 6919 [11] => 8130 [12] => 9737 [13] => 12586 [14] => 14194 [15] => 13023 [16] => 14397 [17] => 16682 [18] => 17852 [19] => 19167 ) [Gross Profit] => Array ( [0] => 861 [1] => 1489.792 [2] => 2686.145 [3] => 4209 [4] => 5565 [5] => 7914 [6] => 12182 [7] => 11072 [8] => 12013 [9] => 13233 [10] => 15126 [11] => 16671 [12] => 18747 [13] => 22336 [14] => 25346 [15] => 23094 [16] => 25643 [17] => 26536 [18] => 28209 [19] => 29440 ) [SGA] => Array ( [0] => 253.3 [1] => 485.254 [2] => 886.048 [3] => 1370 [4] => 1826 [5] => 2846 [6] => 4579 [7] => 6074 [8] => 4882 [9] => 4818 [10] => 5397 [11] => 5680 [12] => 7200 [13] => 8728 [14] => 10077 [15] => 9968 [16] => 10715 [17] => 11720 [18] => 11969 [19] => 11802 ) [RD] => Array ( [0] => 88.8 [1] => 210.815 [2] => 399.291 [3] => 702 [4] => 1052 [5] => 1663 [6] => 2704 [7] => 3922 [8] => 3448 [9] => 3135 [10] => 3192 [11] => 3322 [12] => 4067 [13] => 4499 [14] => 5325 [15] => 5208 [16] => 5273 [17] => 5823 [18] => 5488 [19] => 5942 ) [DDA] => Array ( [0] => 30.8 [1] => 74.961 [2] => 132.594 [3] => 214 [4] => 329 [5] => 489 [6] => 863 [7] => 2236 [8] => 1957 [9] => 1591 [10] => 1443 [11] => 1009 [12] => 1293 [13] => 1413 [14] => 1744 [15] => 1768 [16] => 2030 [17] => 2486 [18] => 2602 [19] => 2351 ) [Operating Income] => Array ( [0] => 488.1 [1] => 697.963 [2] => 1400.806 [3] => 1629 [4] => 2070 [5] => 2873 [6] => 3235 [7] => -2004 [8] => 2919 [9] => 4882 [10] => 6292 [11] => 7416 [12] => 6996 [13] => 8621 [14] => 9442 [15] => 7322 [16] => 9164 [17] => 7674 [18] => 10065 [19] => 11196 ) [other_operating_charges] => Array ( [0] => -30.8 [1] => -95.76 [2] => 2.27373675443E-13 [3] => -508 [4] => -617 [5] => -532 [6] => -1664 [7] => -3080 [8] => -764 [9] => -398 [10] => -245 [11] => -253 [12] => -484 [13] => -488 [14] => -502 [15] => -596 [16] => -491 [17] => -1319 [18] => -687 [19] => -500 ) [Month End Stock Price] => Array ( [0] => 1.167 [1] => 3.098 [2] => 5.75 [3] => 8.841 [4] => 15.959 [5] => 31.063 [6] => 65.438 [7] => 19.22 [8] => 13.19 [9] => 19.49 [10] => 20.92 [11] => 19.15 [12] => 17.88 [13] => 28.91 [14] => 21.99 [15] => 22.01 [16] => 23.07 [17] => 15.97 [18] => 15.95 [19] => 25.59 ) [mktcap] => Array ( [0] => 6124.804611 [1] => 15447.792848 [2] => 34461.35425 [3] => 55309.296 [4] => 106255.022 [5] => 219366.906 [6] => 459626.6963 [7] => 140670.6034 [8] => 96505.5583 [9] => 136795.2426 [10] => 141450.3708 [11] => 122381.522 [12] => 108533.9244 [13] => 176087.3408 [14] => 129587.07 [15] => 127327.85 [16] => 130460.85 [17] => 86796.95 [18] => 84503.1 [19] => 137904.51 ) [Cash and Equiv] => Array ( [0] => 53.6 [1] => 439.527 [2] => 1038.184 [3] => 1276 [4] => 1737 [5] => 2102 [6] => 5525 [7] => 6907 [8] => 12656 [9] => 8485 [10] => 8669 [11] => 16055 [12] => 17814 [13] => 22266 [14] => 26235 [15] => 35001 [16] => 39861 [17] => 44585 [18] => 48716 [19] => 50610 ) [ev_addition] => Array ( [0] => -53.6 [1] => -398.735 [2] => -996.927 [3] => -1234 [4] => -1694 [5] => -2058 [6] => -5480 [7] => -6885 [8] => -12641 [9] => -8475 [10] => -8579 [11] => -16045 [12] => -11476 [13] => -15848 [14] => -19293 [15] => -24676 [16] => -24559 [17] => -27730 [18] => -32373 [19] => -34391 ) [ev_addition_per_share] => Array ( [0] => -0.01 [1] => -0.08 [2] => -0.166 [3] => -0.197 [4] => -0.254 [5] => -0.291 [6] => -0.78 [7] => -0.941 [8] => -1.728 [9] => -1.207 [10] => -1.269 [11] => -2.511 [12] => -1.891 [13] => -2.602 [14] => -3.274 [15] => -4.266 [16] => -4.343 [17] => -5.102 [18] => -6.11 [19] => -6.382 ) [ev_per_share] => Array ( [0] => 1.157 [1] => 3.018 [2] => 5.58 [3] => 8.641 [4] => 15.709 [5] => 30.773 [6] => 64.658 [7] => 18.28 [8] => 11.46 [9] => 18.28 [10] => 19.65 [11] => 16.64 [12] => 15.99 [13] => 26.31 [14] => 18.72 [15] => 17.74 [16] => 18.73 [17] => 10.87 [18] => 9.84 [19] => 19.21 ) [ev] => Array ( [0] => 6071.204611 [1] => 15049.057848 [2] => 33464.42725 [3] => 54075.296 [4] => 104561.022 [5] => 217308.906 [6] => 454146.6963 [7] => 133785.6034 [8] => 83864.5583 [9] => 128320.2426 [10] => 132871.3708 [11] => 106336.522 [12] => 97057.9244 [13] => 160239.3408 [14] => 110294.07 [15] => 102651.85 [16] => 105901.85 [17] => 59066.95 [18] => 52130.1 [19] => 103513.51 ) [Non Operating Income] => Array ( [0] => 21.4 [1] => 40.014 [2] => 64.019 [3] => 152 [4] => 5 [5] => 330 [6] => 531 [7] => 190 [8] => -209 [9] => -529 [10] => 188 [11] => 68 [12] => 30 [13] => 125 [14] => -11 [15] => -128 [16] => 239 [17] => 138 [18] => 40 [19] => -40 ) [tax] => Array ( [0] => 194.6 [1] => 281.488 [2] => 551.501 [3] => 840 [4] => 940 [5] => 1180 [6] => 1675 [7] => 140 [8] => 817 [9] => 1435 [10] => 2024 [11] => 2295 [12] => 2053 [13] => 2128 [14] => 2203 [15] => 1559 [16] => 1648 [17] => 1335 [18] => 2118 [19] => 1244 ) [Pretax Income] => Array ( [0] => 509.5 [1] => 737.977 [2] => 1464.825 [3] => 1891 [4] => 2271 [5] => 3203 [6] => 4343 [7] => -874 [8] => 2710 [9] => 5013 [10] => 6992 [11] => 8036 [12] => 7633 [13] => 9461 [14] => 10255 [15] => 7693 [16] => 9415 [17] => 7825 [18] => 10159 [19] => 11227 ) [InterestIncome] => Array ( [0] => 0 [1] => 40.014 [2] => 64.019 [3] => 110 [4] => 196 [5] => 330 [6] => 577 [7] => 940 [8] => 0 [9] => 660 [10] => 512 [11] => 552 [12] => 607 [13] => 1092 [14] => 1143 [15] => 845 [16] => 635 [17] => 641 [18] => 650 [19] => 654 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -209 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -377 [14] => -319 [15] => -346 [16] => -623 [17] => -628 [18] => -596 [19] => -583 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 30.8 [1] => 74.961 [2] => 132.594 [3] => 214 [4] => 329 [5] => 489 [6] => 863 [7] => 2236 [8] => 1957 [9] => 1591 [10] => 1443 [11] => 1009 [12] => 1293 [13] => 1413 [14] => 1744 [15] => 1768 [16] => 2030 [17] => 2486 [18] => 2602 [19] => 2351 ) [ReconciledDepreciation] => Array ( [0] => 30.8 [1] => 74.96 [2] => 132.59 [3] => 214 [4] => 329 [5] => 489 [6] => 863 [7] => 2236 [8] => 1957 [9] => 1591 [10] => 1443 [11] => 1009 [12] => 1293 [13] => 1413 [14] => 1744 [15] => 1768 [16] => 2030 [17] => 2486 [18] => 2602 [19] => 2351 ) [EBIT] => Array ( [0] => 488.1 [1] => 697.963 [2] => 1400.806 [3] => 1629 [4] => 2070 [5] => 2873 [6] => 3235 [7] => -2004 [8] => 2919 [9] => 4882 [10] => 6292 [11] => 7416 [12] => 6996 [13] => 9838 [14] => 10574 [15] => 8039 [16] => 10038 [17] => 8453 [18] => 10755 [19] => 11810 ) [EBITDA_morn] => Array ( [0] => 518.9 [1] => 772.924 [2] => 1533.4 [3] => 1843 [4] => 2399 [5] => 3362 [6] => 4098 [7] => 232 [8] => 4876 [9] => 6473 [10] => 7735 [11] => 8425 [12] => 8289 [13] => 11251 [14] => 12318 [15] => 9807 [16] => 12068 [17] => 10939 [18] => 13357 [19] => 14161 ) [EBITDA] => Array ( [0] => 518.9 [1] => 772.924 [2] => 1533.4 [3] => 1843 [4] => 2399 [5] => 3362 [6] => 4098 [7] => 232 [8] => 4876 [9] => 6473 [10] => 7735 [11] => 8425 [12] => 8289 [13] => 11251 [14] => 12318 [15] => 9807 [16] => 12068 [17] => 10939 [18] => 13357 [19] => 14161 ) [EBITDA_1] => Array ( [0] => 518.9 [1] => 772.924 [2] => 1533.4 [3] => 1843 [4] => 2399 [5] => 3362 [6] => 4098 [7] => 232 [8] => 4876 [9] => 6473 [10] => 7735 [11] => 8425 [12] => 8289 [13] => 11251 [14] => 12318 [15] => 9807 [16] => 12068 [17] => 10939 [18] => 13357 [19] => 14161 ) [DDA_new] => Array ( [0] => 30.8 [1] => 74.96 [2] => 132.59 [3] => 214 [4] => 329 [5] => 489 [6] => 863 [7] => 2236 [8] => 1957 [9] => 1591 [10] => 1443 [11] => 1009 [12] => 1293 [13] => 1413 [14] => 1744 [15] => 1768 [16] => 2030 [17] => 2486 [18] => 2602 [19] => 2351 ) [EBITDA_new] => Array ( [0] => 518.9 [1] => 772.924 [2] => 1533.4 [3] => 1843 [4] => 2399 [5] => 3362 [6] => 4098 [7] => 232 [8] => 4876 [9] => 6473 [10] => 7735 [11] => 8425 [12] => 8289 [13] => 11251 [14] => 12318 [15] => 9807 [16] => 12068 [17] => 10939 [18] => 13357 [19] => 14161 ) [EBITDA_per_share] => Array ( [0] => 0.1 [1] => 0.16 [2] => 0.26 [3] => 0.29 [4] => 0.36 [5] => 0.48 [6] => 0.55 [7] => 0.03 [8] => 0.65 [9] => 0.9 [10] => 1.1 [11] => 1.27 [12] => 1.32 [13] => 1.8 [14] => 2 [15] => 1.67 [16] => 2.06 [17] => 1.97 [18] => 2.47 [19] => 2.63 ) [Operating_Income_per_share] => Array ( [0] => 0.09 [1] => 0.14 [2] => 0.23 [3] => 0.26 [4] => 0.31 [5] => 0.41 [6] => 0.43 [7] => -0.28 [8] => 0.39 [9] => 0.68 [10] => 0.89 [11] => 1.12 [12] => 1.12 [13] => 1.38 [14] => 1.53 [15] => 1.25 [16] => 1.57 [17] => 1.38 [18] => 1.86 [19] => 2.08 ) [Net Income] => Array ( [0] => 314.9 [1] => 456.489 [2] => 913.324 [3] => 1051 [4] => 1331 [5] => 2023 [6] => 2668 [7] => -1014 [8] => 1893 [9] => 3578 [10] => 4401 [11] => 5741 [12] => 5580 [13] => 7333 [14] => 8052 [15] => 6134 [16] => 7767 [17] => 6490 [18] => 8041 [19] => 9983 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.12 [18] => 0.28 [19] => 0.62 ) [Shares Outstanding] => Array ( [0] => 5248.333 [1] => 4986.376 [2] => 5993.279 [3] => 6256.000 [4] => 6658.000 [5] => 7062.000 [6] => 7438.000 [7] => 7196.000 [8] => 7447.000 [9] => 7223.000 [10] => 7057.000 [11] => 6612.000 [12] => 6272.000 [13] => 6265.000 [14] => 6163.000 [15] => 5857.000 [16] => 5848.000 [17] => 5563.000 [18] => 5404.000 [19] => 5380.000 ) [shares_diluted] => Array ( [0] => 5248.333 [1] => 4986.376 [2] => 5993.279 [3] => 6256.000 [4] => 6658.000 [5] => 7062.000 [6] => 7438.000 [7] => 7196.000 [8] => 7447.000 [9] => 7223.000 [10] => 7057.000 [11] => 6612.000 [12] => 6272.000 [13] => 6265.000 [14] => 6163.000 [15] => 5857.000 [16] => 5848.000 [17] => 5563.000 [18] => 5404.000 [19] => 5380.000 ) [shares_basic] => Array ( [0] => 4498.571 [1] => 4986.376 [2] => 5993.279 [3] => 5980.000 [4] => 6312.000 [5] => 6646.000 [6] => 6917.000 [7] => 7196.000 [8] => 7301.000 [9] => 7124.000 [10] => 6840.000 [11] => 6487.000 [12] => 6158.000 [13] => 6055.000 [14] => 5986.000 [15] => 5828.000 [16] => 5732.000 [17] => 5529.000 [18] => 5370.000 [19] => 5329.000 ) [COGS_pct] => Array ( [0] => 0.31 [1] => 0.33 [2] => 0.34 [3] => 0.35 [4] => 0.34 [5] => 0.35 [6] => 0.36 [7] => 0.50 [8] => 0.36 [9] => 0.30 [10] => 0.31 [11] => 0.33 [12] => 0.34 [13] => 0.36 [14] => 0.36 [15] => 0.36 [16] => 0.36 [17] => 0.39 [18] => 0.39 [19] => 0.39 ) [Gross Profit_pct] => Array ( [0] => 69.27 [1] => 66.73 [2] => 65.58 [3] => 65.24 [4] => 65.56 [5] => 65.01 [6] => 64.36 [7] => 49.67 [8] => 63.51 [9] => 70.10 [10] => 68.61 [11] => 67.22 [12] => 65.82 [13] => 63.96 [14] => 64.10 [15] => 63.94 [16] => 64.04 [17] => 61.40 [18] => 61.24 [19] => 60.57 ) [SGA_pct] => Array ( [0] => 20.38 [1] => 21.73 [2] => 21.63 [3] => 21.23 [4] => 21.51 [5] => 23.38 [6] => 24.19 [7] => 27.25 [8] => 25.81 [9] => 25.52 [10] => 24.48 [11] => 22.90 [12] => 25.28 [13] => 24.99 [14] => 25.49 [15] => 27.60 [16] => 26.76 [17] => 27.12 [18] => 25.99 [19] => 24.28 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -1.10 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -1.08 [14] => -0.81 [15] => -0.96 [16] => -1.56 [17] => -1.45 [18] => -1.29 [19] => -1.20 ) [Pretax Income_pct] => Array ( [0] => 40.99 [1] => 33.05 [2] => 35.76 [3] => 29.31 [4] => 26.75 [5] => 26.31 [6] => 22.94 [7] => -3.92 [8] => 14.33 [9] => 26.55 [10] => 31.72 [11] => 32.40 [12] => 26.80 [13] => 27.09 [14] => 25.94 [15] => 21.30 [16] => 23.51 [17] => 18.11 [18] => 22.06 [19] => 23.10 ) [Net Income_pct] => Array ( [0] => 25.33 [1] => 20.45 [2] => 22.30 [3] => 16.29 [4] => 15.68 [5] => 16.62 [6] => 14.10 [7] => -4.55 [8] => 10.01 [9] => 18.95 [10] => 19.96 [11] => 23.15 [12] => 19.59 [13] => 21.00 [14] => 20.36 [15] => 16.98 [16] => 19.40 [17] => 15.02 [18] => 17.46 [19] => 20.54 ) [DaysSalesOutstanding] => Array ( [0] => 69.77 [1] => 62.82 [2] => 55.5 [3] => 66.19 [4] => 56.02 [5] => 37.48 [6] => 55.67 [7] => 30.63 [8] => 21.32 [9] => 27.07 [10] => 30.22 [11] => 32.61 [12] => 42.33 [13] => 41.69 [14] => 35.27 [15] => 32.11 [16] => 65.93 [17] => 65.95 [18] => 63.63 [19] => 71.39 ) [DaysInventory] => Array ( [0] => 26.66 [1] => 34.96 [2] => 77.97 [3] => 41.5 [4] => 45.19 [5] => 56.39 [6] => 66.66 [7] => 54.78 [8] => 46.54 [9] => 56.45 [10] => 63.67 [11] => 58.23 [12] => 51.39 [13] => 38.34 [14] => 31.76 [15] => 30.1 [16] => 33.64 [17] => 32.51 [18] => 34 [19] => 28.11 ) [Payable] => Array ( [0] => 31.7 [1] => 45.205 [2] => 153.683 [3] => 207 [4] => 250 [5] => 374 [6] => 739 [7] => 644 [8] => 470 [9] => 594 [10] => 657 [11] => 735 [12] => 880 [13] => 786 [14] => 976 [15] => 841 [16] => 985 [17] => 996 [18] => 1135 [19] => 1221 ) [DaysPayable] => Array ( [0] => 9.31 [1] => 7.39 [2] => 13.69 [3] => 11.71 [4] => 10.75 [5] => 11.21 [6] => 14.25 [7] => 10.54 [8] => 9.07 [9] => 11.48 [10] => 10.88 [11] => 10.82 [12] => 11.28 [13] => 8.22 [14] => 9.01 [15] => 8.5 [16] => 8.98 [17] => 8.41 [18] => 8.99 [19] => 9.17 ) [InventoryTurnover] => Array ( [0] => 13.69 [1] => 10.44 [2] => 4.68 [3] => 8.8 [4] => 8.08 [5] => 6.47 [6] => 5.48 [7] => 6.66 [8] => 7.84 [9] => 6.47 [10] => 5.73 [11] => 6.27 [12] => 7.1 [13] => 9.52 [14] => 11.49 [15] => 12.13 [16] => 10.85 [17] => 11.23 [18] => 10.73 [19] => 12.99 ) [Accts Rec.] => Array ( [0] => 237.6 [1] => 384.242 [2] => 622.859 [3] => 1170 [4] => 1303 [5] => 1250 [6] => 2887 [7] => 1871 [8] => 1105 [9] => 1400 [10] => 1825 [11] => 2216 [12] => 3303 [13] => 3989 [14] => 3821 [15] => 3177 [16] => 7232 [17] => 7809 [18] => 8030 [19] => 9507 ) [Inventory] => Array ( [0] => 27.9 [1] => 71.16 [2] => 301.188 [3] => 255 [4] => 362 [5] => 658 [6] => 1232 [7] => 1684 [8] => 880 [9] => 873 [10] => 1207 [11] => 1297 [12] => 1371 [13] => 1322 [14] => 1235 [15] => 1074 [16] => 1327 [17] => 1486 [18] => 1663 [19] => 1476 ) [inventory2sales] => Array ( [0] => 0.022 [1] => 0.032 [2] => 0.074 [3] => 0.04 [4] => 0.043 [5] => 0.054 [6] => 0.065 [7] => 0.076 [8] => 0.047 [9] => 0.046 [10] => 0.055 [11] => 0.052 [12] => 0.048 [13] => 0.038 [14] => 0.031 [15] => 0.03 [16] => 0.033 [17] => 0.034 [18] => 0.036 [19] => 0.03 ) [Total Current Assets] => Array ( [0] => 507.7 [1] => 995.969 [2] => 2159.64 [3] => 3101 [4] => 3814 [5] => 4761 [6] => 11110 [7] => 12835 [8] => 17433 [9] => 13357 [10] => 14343 [11] => 22010 [12] => 25676 [13] => 31574 [14] => 35699 [15] => 44177 [16] => 51421 [17] => 57231 [18] => 61933 [19] => 65521 ) [Other Current Assets] => Array ( [0] => 188.6 [1] => 101.04 [2] => 197.409 [3] => 400 [4] => 412 [5] => 751 [6] => 1466 [7] => 2373 [8] => 2792 [9] => 2599 [10] => 2642 [11] => 2442 [12] => 3188 [13] => 3997 [14] => 4408 [15] => 4925 [16] => 3001 [17] => 3351 [18] => 3524 [19] => 3928 ) [Net PPE] => Array ( [0] => 77.4 [1] => 136.635 [2] => 331.315 [3] => 466 [4] => 599 [5] => 825 [6] => 1426 [7] => 2591 [8] => 4102 [9] => 3643 [10] => 3290 [11] => 3320 [12] => 3440 [13] => 3893 [14] => 4151 [15] => 4043 [16] => 3941 [17] => 3916 [18] => 3402 [19] => 3322 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 170 [5] => 460 [6] => 4087 [7] => 4659 [8] => 4363 [9] => 4599 [10] => 4523 [11] => 5844 [12] => 11388 [13] => 14661 [14] => 14481 [15] => 14627 [16] => 19948 [17] => 19359 [18] => 18957 [19] => 25322 ) [Total Assets] => Array ( [0] => 1053.7 [1] => 1757.279 [2] => 3630.232 [3] => 5452 [4] => 8972 [5] => 14893 [6] => 32870 [7] => 35238 [8] => 37795 [9] => 37107 [10] => 35594 [11] => 33883 [12] => 43315 [13] => 53340 [14] => 58734 [15] => 68128 [16] => 81130 [17] => 87095 [18] => 91759 [19] => 101191 ) [Other Long-Term Assets] => Array ( [0] => 468.6 [1] => 624.675 [2] => 1139.277 [3] => 1885 [4] => 4389 [5] => 8847 [6] => 16247 [7] => 15153 [8] => 11897 [9] => 15508 [10] => 13438 [11] => 2709 [12] => 2811 [13] => 3212 [14] => 4403 [15] => 5281 [16] => 5820 [17] => 6589 [18] => 7467 [19] => 7026 ) [Total Assets Non-liquid] => Array ( [0] => 1000.1 [1] => 1317.752 [2] => 2592.048 [3] => 4176 [4] => 7235 [5] => 12791 [6] => 27345 [7] => 28331 [8] => 25139 [9] => 28622 [10] => 26925 [11] => 17828 [12] => 25501 [13] => 31074 [14] => 32499 [15] => 33127 [16] => 41269 [17] => 42510 [18] => 43043 [19] => 50581 ) [HardAssets] => Array ( [0] => 1000.1 [1] => 1317.752 [2] => 2592.048 [3] => 4176 [4] => 7065 [5] => 12331 [6] => 23258 [7] => 23672 [8] => 20776 [9] => 24023 [10] => 22402 [11] => 11984 [12] => 14113 [13] => 16413 [14] => 18018 [15] => 18500 [16] => 21321 [17] => 23151 [18] => 24086 [19] => 25259 ) [Accts Payable] => Array ( [0] => 31.7 [1] => 266.173 [2] => 599.459 [3] => 863 [4] => 690 [5] => 1684 [6] => 3577 [7] => 4255 [8] => 4331 [9] => 4226 [10] => 4213 [11] => 4146 [12] => 5161 [13] => 6227 [14] => 3404 [15] => 3376 [16] => 4114 [17] => 4159 [18] => 4063 [19] => 4599 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 500 [15] => 0 [16] => 3096 [17] => 588 [18] => 31 [19] => 3283 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 500 [15] => 0 [16] => 3096 [17] => 588 [18] => 31 [19] => 3283 ) [Minority_interest] => Array ( [0] => 0 [1] => 40.792 [2] => 41.257 [3] => 42 [4] => 43 [5] => 44 [6] => 45 [7] => 22 [8] => 15 [9] => 10 [10] => 90 [11] => 10 [12] => 6 [13] => 10 [14] => 49 [15] => 30 [16] => 18 [17] => 33 [18] => 15 [19] => 8 ) [Total Current Liabilities] => Array ( [0] => 205.5 [1] => 337.756 [2] => 769.353 [3] => 1120 [4] => 1781 [5] => 3038 [6] => 5196 [7] => 8096 [8] => 8375 [9] => 8294 [10] => 8703 [11] => 9511 [12] => 11313 [13] => 13358 [14] => 13858 [15] => 13655 [16] => 19233 [17] => 17506 [18] => 17731 [19] => 22192 ) [Other Current Liab.] => Array ( [0] => 173.8 [1] => 71.583 [2] => 169.894 [3] => 257 [4] => 1091 [5] => 1354 [6] => 1619 [7] => 3841 [8] => 4044 [9] => 4068 [10] => 4490 [11] => 5365 [12] => 6152 [13] => 7131 [14] => 9954 [15] => 10279 [16] => 12023 [17] => 12759 [18] => 13637 [19] => 14310 ) [CommonStock] => Array ( [0] => 0 [1] => 362.292 [2] => 888.067 [3] => 1763 [4] => 3262 [5] => 5731 [6] => 14609 [7] => 20051 [8] => 20950 [9] => 21116 [10] => 22450 [11] => 22394 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 37793 [17] => 38648 [18] => 39271 [19] => 42297 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 24257 [13] => 30687 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 620.1 [1] => 959.657 [2] => 1777.369 [3] => 2487 [4] => 3828 [5] => 5782 [6] => 8358 [7] => 7344 [8] => 7733 [9] => 6559 [10] => 3164 [11] => 506 [12] => -617 [13] => 231 [14] => 120 [15] => 3868 [16] => 5851 [17] => 7284 [18] => 11354 [19] => 16215 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 848.2 [1] => 1378.731 [2] => 2819.622 [3] => 4290 [4] => 7148 [5] => 11811 [6] => 26497 [7] => 27120 [8] => 28656 [9] => 28029 [10] => 25826 [11] => 23174 [12] => 23912 [13] => 31480 [14] => 34353 [15] => 38647 [16] => 44267 [17] => 47226 [18] => 51286 [19] => 59120 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6332 [13] => 6408 [14] => 6393 [15] => 10295 [16] => 12188 [17] => 16234 [18] => 16297 [19] => 12928 ) [Total Liabilities] => Array ( [0] => 205.5 [1] => 378.548 [2] => 810.61 [3] => 1162 [4] => 1824 [5] => 3082 [6] => 6373 [7] => 8118 [8] => 9139 [9] => 9078 [10] => 9768 [11] => 10709 [12] => 19403 [13] => 21860 [14] => 24381 [15] => 29481 [16] => 36863 [17] => 39869 [18] => 40473 [19] => 42071 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 40.792 [2] => 41.257 [3] => 42 [4] => 43 [5] => 44 [6] => 45 [7] => 22 [8] => 764 [9] => 784 [10] => 1065 [11] => 1198 [12] => 1758 [13] => 2094 [14] => 1467 [15] => 569 [16] => 2023 [17] => 1947 [18] => 2417 [19] => 2790 ) [Cash and Equiv_pct] => Array ( [0] => 5.09 [1] => 25.01 [2] => 28.60 [3] => 23.40 [4] => 19.36 [5] => 14.11 [6] => 16.81 [7] => 19.60 [8] => 33.49 [9] => 22.87 [10] => 24.36 [11] => 47.38 [12] => 41.13 [13] => 41.74 [14] => 44.67 [15] => 51.38 [16] => 49.13 [17] => 51.19 [18] => 53.09 [19] => 50.01 ) [Accts Rec._pct] => Array ( [0] => 22.55 [1] => 21.87 [2] => 17.16 [3] => 21.46 [4] => 14.52 [5] => 8.39 [6] => 8.78 [7] => 5.31 [8] => 2.92 [9] => 3.77 [10] => 5.13 [11] => 6.54 [12] => 7.63 [13] => 7.48 [14] => 6.51 [15] => 4.66 [16] => 8.91 [17] => 8.97 [18] => 8.75 [19] => 9.40 ) [Inventory_pct] => Array ( [0] => 2.65 [1] => 4.05 [2] => 8.30 [3] => 4.68 [4] => 4.03 [5] => 4.42 [6] => 3.75 [7] => 4.78 [8] => 2.33 [9] => 2.35 [10] => 3.39 [11] => 3.83 [12] => 3.17 [13] => 2.48 [14] => 2.10 [15] => 1.58 [16] => 1.64 [17] => 1.71 [18] => 1.81 [19] => 1.46 ) [Other Current Assets_pct] => Array ( [0] => 17.90 [1] => 5.75 [2] => 5.44 [3] => 7.34 [4] => 4.59 [5] => 5.04 [6] => 4.46 [7] => 6.73 [8] => 7.39 [9] => 7.00 [10] => 7.42 [11] => 7.21 [12] => 7.36 [13] => 7.49 [14] => 7.51 [15] => 7.23 [16] => 3.70 [17] => 3.85 [18] => 3.84 [19] => 3.88 ) [Total Current Assets_pct] => Array ( [0] => 48.18 [1] => 56.68 [2] => 59.49 [3] => 56.88 [4] => 42.51 [5] => 31.97 [6] => 33.80 [7] => 36.42 [8] => 46.13 [9] => 36.00 [10] => 40.30 [11] => 64.96 [12] => 59.28 [13] => 59.19 [14] => 60.78 [15] => 64.84 [16] => 63.38 [17] => 65.71 [18] => 67.50 [19] => 64.75 ) [Net PPE_pct] => Array ( [0] => 7.35 [1] => 7.78 [2] => 9.13 [3] => 8.55 [4] => 6.68 [5] => 5.54 [6] => 4.34 [7] => 7.35 [8] => 10.85 [9] => 9.82 [10] => 9.24 [11] => 9.80 [12] => 7.94 [13] => 7.30 [14] => 7.07 [15] => 5.93 [16] => 4.86 [17] => 4.50 [18] => 3.71 [19] => 3.28 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.89 [5] => 3.09 [6] => 12.43 [7] => 13.22 [8] => 11.54 [9] => 12.39 [10] => 12.71 [11] => 17.25 [12] => 26.29 [13] => 27.49 [14] => 24.66 [15] => 21.47 [16] => 24.59 [17] => 22.23 [18] => 20.66 [19] => 25.02 ) [Other Long-Term Assets_pct] => Array ( [0] => 44.47 [1] => 35.55 [2] => 31.38 [3] => 34.57 [4] => 48.92 [5] => 59.40 [6] => 49.43 [7] => 43.00 [8] => 31.48 [9] => 41.79 [10] => 37.75 [11] => 8.00 [12] => 6.49 [13] => 6.02 [14] => 7.50 [15] => 7.75 [16] => 7.17 [17] => 7.57 [18] => 8.14 [19] => 6.94 ) [Accts Payable_pct] => Array ( [0] => 3.01 [1] => 15.15 [2] => 16.51 [3] => 15.83 [4] => 7.69 [5] => 11.31 [6] => 10.88 [7] => 12.08 [8] => 11.46 [9] => 11.39 [10] => 11.84 [11] => 12.24 [12] => 11.92 [13] => 11.67 [14] => 5.80 [15] => 4.96 [16] => 5.07 [17] => 4.78 [18] => 4.43 [19] => 4.54 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.85 [15] => 0.00 [16] => 3.82 [17] => 0.68 [18] => 0.03 [19] => 3.24 ) [Other Current Liab._pct] => Array ( [0] => 16.49 [1] => 4.07 [2] => 4.68 [3] => 4.71 [4] => 12.16 [5] => 9.09 [6] => 4.93 [7] => 10.90 [8] => 10.70 [9] => 10.96 [10] => 12.61 [11] => 15.83 [12] => 14.20 [13] => 13.37 [14] => 16.95 [15] => 15.09 [16] => 14.82 [17] => 14.65 [18] => 14.86 [19] => 14.14 ) [Total Current Liabilities_pct] => Array ( [0] => 19.50 [1] => 19.22 [2] => 21.19 [3] => 20.54 [4] => 19.85 [5] => 20.40 [6] => 15.81 [7] => 22.98 [8] => 22.16 [9] => 22.35 [10] => 24.45 [11] => 28.07 [12] => 26.12 [13] => 25.04 [14] => 23.59 [15] => 20.04 [16] => 23.71 [17] => 20.10 [18] => 19.32 [19] => 21.93 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 14.62 [13] => 12.01 [14] => 10.88 [15] => 15.11 [16] => 15.02 [17] => 18.64 [18] => 17.76 [19] => 12.78 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 2.32 [2] => 1.14 [3] => 0.77 [4] => 0.48 [5] => 0.30 [6] => 3.58 [7] => 0.06 [8] => 2.02 [9] => 2.11 [10] => 2.99 [11] => 3.54 [12] => 4.06 [13] => 3.93 [14] => 7.03 [15] => 8.12 [16] => 6.71 [17] => 7.04 [18] => 7.02 [19] => 6.87 ) [Total Liabilities_pct] => Array ( [0] => 19.50 [1] => 21.54 [2] => 22.33 [3] => 21.31 [4] => 20.33 [5] => 20.69 [6] => 19.39 [7] => 23.04 [8] => 24.18 [9] => 24.46 [10] => 27.44 [11] => 31.61 [12] => 44.80 [13] => 40.98 [14] => 41.51 [15] => 43.27 [16] => 45.44 [17] => 45.78 [18] => 44.11 [19] => 41.58 ) [netcash] => Array ( [0] => -0.03 [1] => 0.01 [2] => 0.04 [3] => 0.02 [4] => -0.01 [5] => -0.14 [6] => -0.12 [7] => -0.17 [8] => 0.48 [9] => -0.08 [10] => -0.16 [11] => 0.84 [12] => -0.26 [13] => 0.07 [14] => 0.31 [15] => 0.95 [16] => 0.53 [17] => 0.87 [18] => 1.56 [19] => 1.58 ) [NCAV] => Array ( [0] => 0.01 [1] => 0.08 [2] => 0.14 [3] => 0.18 [4] => 0.16 [5] => 0.04 [6] => 0.28 [7] => 0.14 [8] => 0.65 [9] => 0.13 [10] => 0.13 [11] => 1.2 [12] => 0.26 [13] => 0.67 [14] => 0.91 [15] => 1.46 [16] => 1.61 [17] => 2.08 [18] => 2.85 [19] => 3.04 ) [NCAV_real] => Array ( [0] => 0.06 [1] => 0.12 [2] => 0.23 [3] => 0.31 [4] => 0.3 [5] => 0.24 [6] => 0.67 [7] => 0.64 [8] => 1.13 [9] => 0.61 [10] => 0.68 [11] => 1.77 [12] => 1.03 [13] => 1.59 [14] => 1.92 [15] => 2.54 [16] => 2.57 [17] => 3.19 [18] => 4.05 [19] => 4.35 ) [Book Value Per Share] => Array ( [0] => 0.16 [1] => 0.28 [2] => 0.47 [3] => 0.69 [4] => 1.07 [5] => 1.67 [6] => 3.77 [7] => 3.71 [8] => 3.92 [9] => 3.99 [10] => 3.82 [11] => 3.63 [12] => 3.94 [13] => 5.17 [14] => 5.83 [15] => 6.68 [16] => 7.83 [17] => 8.69 [18] => 9.68 [19] => 10.97 ) [Tangibles_book_per_share] => Array ( [0] => 0.16 [1] => 0.28 [2] => 0.47 [3] => 0.69 [4] => 1.05 [5] => 1.61 [6] => 3.19 [7] => 3.07 [8] => 3.32 [9] => 3.34 [10] => 3.15 [11] => 2.71 [12] => 2.06 [13] => 2.76 [14] => 3.37 [15] => 4.15 [16] => 4.3 [17] => 5.13 [18] => 6.1 [19] => 6.27 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.265 [13] => 0.204 [14] => 0.201 [15] => 0.266 [16] => 0.345 [17] => 0.356 [18] => 0.318 [19] => 0.274 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6332 [13] => 6408 [14] => 6893 [15] => 10295 [16] => 15284 [17] => 16822 [18] => 16328 [19] => 16211 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.222 [13] => 0.183 [14] => 0.174 [15] => 0.285 [16] => 0.382 [17] => 0.389 [18] => 0.354 [19] => 0.334 ) [cogs2rev] => Array ( [0] => 0.31 [1] => 0.33 [2] => 0.34 [3] => 0.35 [4] => 0.34 [5] => 0.35 [6] => 0.36 [7] => 0.50 [8] => 0.36 [9] => 0.30 [10] => 0.31 [11] => 0.33 [12] => 0.34 [13] => 0.36 [14] => 0.36 [15] => 0.36 [16] => 0.36 [17] => 0.39 [18] => 0.39 [19] => 0.39 ) [inventory2rev] => Array ( [0] => 0.022 [1] => 0.032 [2] => 0.074 [3] => 0.04 [4] => 0.043 [5] => 0.054 [6] => 0.065 [7] => 0.076 [8] => 0.047 [9] => 0.046 [10] => 0.055 [11] => 0.052 [12] => 0.048 [13] => 0.038 [14] => 0.031 [15] => 0.03 [16] => 0.033 [17] => 0.034 [18] => 0.036 [19] => 0.03 ) [ar2asset] => Array ( [0] => 0.225 [1] => 0.219 [2] => 0.172 [3] => 0.215 [4] => 0.145 [5] => 0.084 [6] => 0.088 [7] => 0.053 [8] => 0.029 [9] => 0.038 [10] => 0.051 [11] => 0.065 [12] => 0.076 [13] => 0.075 [14] => 0.065 [15] => 0.047 [16] => 0.089 [17] => 0.09 [18] => 0.088 [19] => 0.094 ) [cash2asset] => Array ( [0] => 0.051 [1] => 0.25 [2] => 0.286 [3] => 0.234 [4] => 0.194 [5] => 0.141 [6] => 0.168 [7] => 0.196 [8] => 0.335 [9] => 0.229 [10] => 0.244 [11] => 0.474 [12] => 0.411 [13] => 0.417 [14] => 0.447 [15] => 0.514 [16] => 0.491 [17] => 0.512 [18] => 0.531 [19] => 0.5 ) [equity2asset] => Array ( [0] => 0.805 [1] => 0.785 [2] => 0.777 [3] => 0.787 [4] => 0.797 [5] => 0.793 [6] => 0.806 [7] => 0.77 [8] => 0.758 [9] => 0.755 [10] => 0.726 [11] => 0.684 [12] => 0.552 [13] => 0.59 [14] => 0.585 [15] => 0.567 [16] => 0.546 [17] => 0.542 [18] => 0.559 [19] => 0.584 ) [equity2liab_tangbile] => Array ( [0] => 4.127 [1] => 3.642 [2] => 3.478 [3] => 3.692 [4] => 3.826 [5] => 3.683 [6] => 3.516 [7] => 2.767 [8] => 2.658 [9] => 2.581 [10] => 2.181 [11] => 1.618 [12] => 0.645 [13] => 0.769 [14] => 0.815 [15] => 0.815 [16] => 0.66 [17] => 0.699 [18] => 0.799 [19] => 0.803 ) [ppe2asset] => Array ( [0] => 0.073 [1] => 0.078 [2] => 0.091 [3] => 0.085 [4] => 0.067 [5] => 0.055 [6] => 0.043 [7] => 0.074 [8] => 0.109 [9] => 0.098 [10] => 0.092 [11] => 0.098 [12] => 0.079 [13] => 0.073 [14] => 0.071 [15] => 0.059 [16] => 0.049 [17] => 0.045 [18] => 0.037 [19] => 0.033 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.105 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.08 [14] => -0.807 [15] => -0.958 [16] => -1.556 [17] => -1.453 [18] => -1.294 [19] => -1.199 ) [std2asset] => Array ( [0] => 0.195 [1] => 0.192 [2] => 0.212 [3] => 0.205 [4] => 0.199 [5] => 0.204 [6] => 0.158 [7] => 0.23 [8] => 0.222 [9] => 0.224 [10] => 0.245 [11] => 0.281 [12] => 0.261 [13] => 0.25 [14] => 0.236 [15] => 0.2 [16] => 0.237 [17] => 0.201 [18] => 0.193 [19] => 0.219 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.146 [13] => 0.12 [14] => 0.109 [15] => 0.151 [16] => 0.15 [17] => 0.186 [18] => 0.178 [19] => 0.128 ) [turnover] => Array ( [0] => 1.18 [1] => 1.271 [2] => 1.128 [3] => 1.183 [4] => 0.946 [5] => 0.817 [6] => 0.576 [7] => 0.633 [8] => 0.5 [9] => 0.509 [10] => 0.619 [11] => 0.732 [12] => 0.658 [13] => 0.655 [14] => 0.673 [15] => 0.53 [16] => 0.494 [17] => 0.496 [18] => 0.502 [19] => 0.48 ) [CF_Net Income] => Array ( [0] => 314.9 [1] => 456.489 [2] => 913.324 [3] => 1051 [4] => 1331 [5] => 2023 [6] => 2668 [7] => -1014 [8] => 1893 [9] => 3578 [10] => 4401 [11] => 5741 [12] => 5580 [13] => 7333 [14] => 8052 [15] => 6134 [16] => 7767 [17] => 6490 [18] => 8041 [19] => 9983 ) [buybackratio] => Array ( [0] => -0.07 [1] => -0.39 [2] => -0.13 [3] => -0.29 [4] => -0.42 [5] => -0.47 [6] => -0.59 [7] => 1.24 [8] => -0.35 [9] => -0.16 [10] => -0.29 [11] => -0.19 [12] => -0.3 [13] => -0.72 [14] => -0.39 [15] => -0.14 [16] => -0.42 [17] => -0.28 [18] => -0.17 [19] => -0.33 ) [grahamnumber] => Array ( [0] => 0.47 [1] => 0.75 [2] => 1.27 [3] => 1.61 [4] => 2.17 [5] => 3.22 [6] => 5.22 [7] => 0 [8] => 4.4 [9] => 6.19 [10] => 7.22 [11] => 7.4 [12] => 6.53 [13] => 8.65 [14] => 10.18 [15] => 9.95 [16] => 11.53 [17] => 11.74 [18] => 14.44 [19] => 16.17 ) [CF_DDA] => Array ( [0] => 30.8 [1] => 74.961 [2] => 132.594 [3] => 214 [4] => 329 [5] => 489 [6] => 863 [7] => 2236 [8] => 1957 [9] => 1591 [10] => 1443 [11] => 1009 [12] => 1293 [13] => 1413 [14] => 1744 [15] => 1768 [16] => 2030 [17] => 2486 [18] => 2602 [19] => 2351 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 317.5 [1] => 442.833 [2] => 1062.726 [3] => 1448 [4] => 2865 [5] => 4325 [6] => 6141 [7] => 6392 [8] => 6587 [9] => 5240 [10] => 7121 [11] => 7568 [12] => 7899 [13] => 10104 [14] => 12089 [15] => 9897 [16] => 10173 [17] => 10079 [18] => 11491 [19] => 12894 ) [Cash Flow from Others] => Array ( [0] => 19 [1] => 130.344 [2] => 270.041 [3] => 672 [4] => 1062 [5] => 1387 [6] => 4043 [7] => 5723 [8] => 1481 [9] => 667 [10] => 1176 [11] => 352 [12] => 889 [13] => -76 [14] => 633 [15] => 1406 [16] => 1127 [17] => 1425 [18] => 1360 [19] => 1081 ) [Cash Flow_PPE] => Array ( [0] => -59.6 [1] => -151.828 [2] => -282.84 [3] => -332 [4] => -429 [5] => -602 [6] => -1086 [7] => -2271 [8] => 20015 [9] => -717 [10] => -613 [11] => -692 [12] => -772 [13] => -1251 [14] => -1268 [15] => -1005 [16] => -1008 [17] => -1174 [18] => -1126 [19] => -1160 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -17.92 [2] => 0 [3] => -19 [4] => 0 [5] => -19 [6] => 0 [7] => -13 [8] => 16 [9] => 0 [10] => -104 [11] => -911 [12] => -5399 [13] => -3684 [14] => -398 [15] => -426 [16] => -5279 [17] => -266 [18] => -375 [19] => -6766 ) [Cash Flow_CPEX] => Array ( [0] => -59.6 [1] => -151.828 [2] => -282.84 [3] => -332 [4] => -429 [5] => -602 [6] => -1086 [7] => -2271 [8] => -2641 [9] => -717 [10] => -613 [11] => -692 [12] => -772 [13] => -1251 [14] => -1268 [15] => -1005 [16] => -1008 [17] => -1174 [18] => -1126 [19] => -1160 ) [Cash Flow from Investing] => Array ( [0] => -315.3 [1] => -331.632 [2] => -1057.841 [3] => -1407 [4] => -3103 [5] => -4985 [6] => -4377 [7] => -7003 [8] => -807 [9] => -5436 [10] => 466 [11] => 2614 [12] => -9644 [13] => -8342 [14] => -4193 [15] => -9959 [16] => -11931 [17] => -2934 [18] => -3815 [19] => -11768 ) [Net Issuance of Stock] => Array ( [0] => 23.4 [1] => 106.015 [2] => 0.933 [3] => -15 [4] => 555 [5] => 947 [6] => 1564 [7] => 1262 [8] => -1199 [9] => -5406 [10] => -7823 [11] => -9148 [12] => -6613 [13] => -2375 [14] => -7324 [15] => -2748 [16] => -4586 [17] => -4882 [18] => -3188 [19] => 565 ) [Issuance of Stock] => Array ( [0] => 23.4 [1] => 175.896 [2] => 116.554 [3] => 308 [4] => 555 [5] => 947 [6] => 1564 [7] => 1262 [8] => 655 [9] => 578 [10] => 1257 [11] => 1087 [12] => 1682 [13] => 5306 [14] => 3117 [15] => 863 [16] => 3278 [17] => 1831 [18] => 1372 [19] => 3338 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6481 [13] => 0 [14] => 432 [15] => 3449 [16] => 4985 [17] => 1508 [18] => -557 [19] => -12 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -658 [18] => -1501 [19] => -3310 ) [Cash from Financing] => Array ( [0] => 24 [1] => 112.022 [2] => -9.578 [3] => -20 [4] => 548 [5] => 954 [6] => 1557 [7] => 1250 [8] => -1169 [9] => -5363 [10] => -7790 [11] => -9162 [12] => 300 [13] => -1331 [14] => -6433 [15] => 589 [16] => 621 [17] => -4064 [18] => -5539 [19] => -3000 ) [Other Financing] => Array ( [0] => 0.6 [1] => 6.007 [2] => -10.511 [3] => -5 [4] => -7 [5] => 7 [6] => -7 [7] => -12 [8] => 30 [9] => 43 [10] => 33 [11] => -14 [12] => 432 [13] => 1044 [14] => 459 [15] => -112 [16] => 222 [17] => -32 [18] => -293 [19] => -243 ) [Net Change in Cash] => Array ( [0] => 26.3 [1] => 223.223 [2] => -4.693 [3] => 21 [4] => 310 [5] => 294 [6] => 3321 [7] => 639 [8] => 4611 [9] => -5559 [10] => -203 [11] => 1020 [12] => -1445 [13] => 431 [14] => 1463 [15] => 527 [16] => -1137 [17] => 3081 [18] => 2137 [19] => -1874 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0 [2] => -2.27373675443E-13 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 257.9 [1] => 291.005 [2] => 779.886 [3] => 1116 [4] => 2436 [5] => 3723 [6] => 5055 [7] => 4121 [8] => 3946 [9] => 4523 [10] => 6508 [11] => 6876 [12] => 7127 [13] => 8853 [14] => 10821 [15] => 8892 [16] => 9165 [17] => 8905 [18] => 10365 [19] => 11734 ) [CF_Net Income_pct] => Array ( [0] => 99.18 [1] => 103.08 [2] => 85.94 [3] => 72.58 [4] => 46.46 [5] => 46.77 [6] => 43.45 [7] => -15.86 [8] => 28.74 [9] => 68.28 [10] => 61.80 [11] => 75.86 [12] => 70.64 [13] => 72.58 [14] => 66.61 [15] => 61.98 [16] => 76.35 [17] => 64.39 [18] => 69.98 [19] => 77.42 ) [CF_DDA_pct] => Array ( [0] => 31 [1] => 75 [2] => 133 [3] => 214 [4] => 329 [5] => 489 [6] => 863 [7] => 2,236 [8] => 1,957 [9] => 1,591 [10] => 1,443 [11] => 1,009 [12] => 1,293 [13] => 1,413 [14] => 1,744 [15] => 1,768 [16] => 2,030 [17] => 2,486 [18] => 2,602 [19] => 2,351 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -18.77 [1] => -34.29 [2] => -26.61 [3] => -22.93 [4] => -14.97 [5] => -13.92 [6] => -17.68 [7] => -35.53 [8] => -40.09 [9] => -13.68 [10] => -8.61 [11] => -9.14 [12] => -9.77 [13] => -12.38 [14] => -10.49 [15] => -10.15 [16] => -9.91 [17] => -11.65 [18] => -9.80 [19] => -9.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -99.31 [1] => -74.89 [2] => -99.54 [3] => -97.17 [4] => -108.31 [5] => -115.26 [6] => -71.28 [7] => -109.56 [8] => -12.25 [9] => -103.74 [10] => 6.54 [11] => 34.54 [12] => -122.09 [13] => -82.56 [14] => -34.68 [15] => -100.63 [16] => -117.28 [17] => -29.11 [18] => -33.20 [19] => -91.27 ) [Net Issuance of Stock_pct] => Array ( [0] => 7.37 [1] => 23.94 [2] => 0.09 [3] => -1.04 [4] => 19.37 [5] => 21.90 [6] => 25.47 [7] => 19.74 [8] => -18.20 [9] => -103.17 [10] => -109.86 [11] => -120.88 [12] => -83.72 [13] => -23.51 [14] => -60.58 [15] => -27.77 [16] => -45.08 [17] => -48.44 [18] => -27.74 [19] => 4.38 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 82.05 [13] => 0.00 [14] => 3.57 [15] => 34.85 [16] => 49.00 [17] => 14.96 [18] => -4.85 [19] => -0.09 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -6.53 [18] => -13.06 [19] => -25.67 ) [Other Financing_pct] => Array ( [0] => 7.56 [1] => 25.30 [2] => -0.90 [3] => -1.38 [4] => 19.13 [5] => 22.06 [6] => 25.35 [7] => 19.56 [8] => -17.75 [9] => -102.35 [10] => -109.39 [11] => -121.06 [12] => 3.80 [13] => -13.17 [14] => -53.21 [15] => 5.95 [16] => 6.10 [17] => -40.32 [18] => -48.20 [19] => -23.27 ) [Cash from Financing_pct] => Array ( [0] => 7.37 [1] => 23.94 [2] => 0.09 [3] => -1.04 [4] => 19.37 [5] => 21.90 [6] => 25.47 [7] => 19.74 [8] => -18.20 [9] => -103.17 [10] => -109.86 [11] => -120.88 [12] => -1.67 [13] => -23.51 [14] => -57.01 [15] => 7.08 [16] => 3.92 [17] => -40.00 [18] => -45.65 [19] => -21.38 ) [Net Change in Cash_pct] => Array ( [0] => 8.28 [1] => 50.41 [2] => -0.44 [3] => 1.45 [4] => 10.82 [5] => 6.80 [6] => 54.08 [7] => 10.00 [8] => 70.00 [9] => -106.09 [10] => -2.85 [11] => 13.48 [12] => -18.29 [13] => 4.27 [14] => 12.10 [15] => 5.32 [16] => -11.18 [17] => 30.57 [18] => 18.60 [19] => -14.53 ) [total_freecashflow_pct] => Array ( [0] => 81.23 [1] => 65.71 [2] => 73.39 [3] => 77.07 [4] => 85.03 [5] => 86.08 [6] => 82.32 [7] => 64.47 [8] => 59.91 [9] => 86.32 [10] => 91.39 [11] => 90.86 [12] => 90.23 [13] => 87.62 [14] => 89.51 [15] => 89.85 [16] => 90.09 [17] => 88.35 [18] => 90.20 [19] => 91.00 ) [per share rev] => Array ( [0] => 0.24 [1] => 0.45 [2] => 0.68 [3] => 1.03 [4] => 1.28 [5] => 1.72 [6] => 2.54 [7] => 3.1 [8] => 2.54 [9] => 2.61 [10] => 3.12 [11] => 3.75 [12] => 4.54 [13] => 5.57 [14] => 6.42 [15] => 6.17 [16] => 6.85 [17] => 7.77 [18] => 8.52 [19] => 9.03 ) [per share eps] => Array ( [0] => 0.06 [1] => 0.085 [2] => 0.16 [3] => 0.17 [4] => 0.2 [5] => 0.29 [6] => 0.36 [7] => -0.14 [8] => 0.25 [9] => 0.5 [10] => 0.62 [11] => 0.87 [12] => 0.89 [13] => 1.17 [14] => 1.31 [15] => 1.05 [16] => 1.33 [17] => 1.17 [18] => 1.49 [19] => 1.86 ) [eps_nri] => Array ( [0] => 0.06 [1] => 0.08 [2] => 0.16 [3] => 0.17 [4] => 0.2 [5] => 0.29 [6] => 0.36 [7] => -0.14 [8] => 0.25 [9] => 0.5 [10] => 0.7 [11] => 0.87 [12] => 0.89 [13] => 1.17 [14] => 1.31 [15] => 1.05 [16] => 1.33 [17] => 1.17 [18] => 1.49 [19] => 1.86 ) [per share_freecashflow] => Array ( [0] => 0.05 [1] => 0.06 [2] => 0.13 [3] => 0.18 [4] => 0.37 [5] => 0.53 [6] => 0.68 [7] => 0.57 [8] => 0.53 [9] => 0.63 [10] => 0.92 [11] => 1.04 [12] => 1.14 [13] => 1.41 [14] => 1.76 [15] => 1.52 [16] => 1.57 [17] => 1.6 [18] => 1.92 [19] => 2.18 ) [ROE] => Array ( [0] => 37.13 [1] => 33.11 [2] => 32.39 [3] => 24.5 [4] => 18.62 [5] => 17.13 [6] => 10.07 [7] => -3.74 [8] => 6.61 [9] => 12.77 [10] => 17.04 [11] => 24.77 [12] => 23.34 [13] => 23.29 [14] => 23.44 [15] => 15.87 [16] => 17.55 [17] => 13.74 [18] => 15.68 [19] => 16.89 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.103 [18] => 0.188 [19] => 0.333 ) [ROA] => Array ( [0] => 29.89 [1] => 25.98 [2] => 25.16 [3] => 19.28 [4] => 14.84 [5] => 13.58 [6] => 8.12 [7] => -2.88 [8] => 5.01 [9] => 9.64 [10] => 12.36 [11] => 16.94 [12] => 12.88 [13] => 13.75 [14] => 13.71 [15] => 9 [16] => 9.57 [17] => 7.45 [18] => 8.76 [19] => 9.87 ) [ROC_capital] => Array ( [0] => 773.7 [1] => 1233.644 [2] => 2688.364 [3] => 3967 [4] => 4825 [5] => 6337 [6] => 14002 [7] => 17799 [8] => 24327 [9] => 19599 [10] => 20275 [11] => 27772 [12] => 32304 [13] => 39464 [14] => 44258 [15] => 53145 [16] => 58363 [17] => 64498 [18] => 68859 [19] => 72771 ) [ROC] => Array ( [0] => 40.7 [1] => 37 [2] => 33.97 [3] => 26.49 [4] => 27.59 [5] => 31.92 [6] => 19.05 [7] => -5.7 [8] => 7.78 [9] => 18.26 [10] => 21.71 [11] => 20.67 [12] => 17.27 [13] => 18.58 [14] => 18.19 [15] => 11.54 [16] => 13.31 [17] => 10.06 [18] => 11.68 [19] => 13.72 ) [ROC_JOEL_capital] => Array ( [0] => 326 [1] => 355.321 [2] => 683.418 [3] => 1171 [4] => 895 [5] => 825 [6] => 1815 [7] => 2591 [8] => 4102 [9] => 3643 [10] => 3290 [11] => 3320 [12] => 3440 [13] => 3893 [14] => 4151 [15] => 4043 [16] => 3941 [17] => 3916 [18] => 3402 [19] => 3322 ) [ROC_JOEL] => Array ( [0] => 149.72 [1] => 196.43 [2] => 204.97 [3] => 139.11 [4] => 231.28 [5] => 348.24 [6] => 178.24 [7] => -77.34 [8] => 71.16 [9] => 134.01 [10] => 191.25 [11] => 223.37 [12] => 203.37 [13] => 221.45 [14] => 227.46 [15] => 181.1 [16] => 232.53 [17] => 195.97 [18] => 295.86 [19] => 337.03 ) [ROC_JOEL_new] => Array ( [0] => 128.58 [1] => 149.47 [2] => 157.71 [3] => 109.07 [4] => 156.88 [5] => 272.41 [6] => 117.15 [7] => -77.34 [8] => 71.16 [9] => 134.01 [10] => 191.25 [11] => 223.37 [12] => 203.37 [13] => 252.71 [14] => 254.73 [15] => 198.84 [16] => 254.71 [17] => 215.86 [18] => 316.14 [19] => 355.51 ) [grossmargin] => Array ( [0] => 69.27 [1] => 66.73 [2] => 65.58 [3] => 65.24 [4] => 65.56 [5] => 65.01 [6] => 64.36 [7] => 49.67 [8] => 63.51 [9] => 70.1 [10] => 68.61 [11] => 67.22 [12] => 65.82 [13] => 63.96 [14] => 64.1 [15] => 63.94 [16] => 64.04 [17] => 61.4 [18] => 61.24 [19] => 60.57 ) [pretaxmargin] => Array ( [0] => 40.99 [1] => 33.05 [2] => 35.76 [3] => 29.31 [4] => 26.75 [5] => 26.31 [6] => 22.94 [7] => -3.92 [8] => 14.33 [9] => 26.55 [10] => 31.72 [11] => 32.4 [12] => 26.8 [13] => 27.09 [14] => 25.94 [15] => 21.3 [16] => 23.51 [17] => 18.11 [18] => 22.06 [19] => 23.1 ) [operatingmargin] => Array ( [0] => 39.27 [1] => 31.26 [2] => 34.2 [3] => 25.25 [4] => 24.38 [5] => 23.6 [6] => 17.09 [7] => -8.99 [8] => 15.43 [9] => 25.86 [10] => 28.54 [11] => 29.9 [12] => 24.56 [13] => 24.69 [14] => 23.88 [15] => 20.27 [16] => 22.89 [17] => 17.76 [18] => 21.85 [19] => 23.03 ) [netmargin] => Array ( [0] => 25.33 [1] => 20.45 [2] => 22.3 [3] => 16.29 [4] => 15.68 [5] => 16.62 [6] => 14.1 [7] => -4.55 [8] => 10.01 [9] => 18.95 [10] => 19.96 [11] => 23.15 [12] => 19.59 [13] => 21 [14] => 20.36 [15] => 16.98 [16] => 19.4 [17] => 15.02 [18] => 17.46 [19] => 20.54 ) [pettm] => Array ( [0] => 0.000 [1] => 30.670 [2] => 34.430 [3] => 52.310 [4] => 79.800 [5] => 106.750 [6] => 183.810 [7] => 0.000 [8] => 51.730 [9] => 39.140 [10] => 33.800 [11] => 22.060 [12] => 20.090 [13] => 24.560 [14] => 16.880 [15] => 21.040 [16] => 17.420 [17] => 13.710 [18] => 10.720 [19] => 13.770 ) [penri] => Array ( [0] => 0.00 [1] => 28.16 [2] => 33.82 [3] => 55.26 [4] => 79.80 [5] => 107.11 [6] => 181.77 [7] => 0.00 [8] => 52.76 [9] => 38.98 [10] => 29.89 [11] => 22.01 [12] => 20.09 [13] => 24.50 [14] => 16.92 [15] => 20.96 [16] => 17.48 [17] => 13.77 [18] => 10.70 [19] => 13.76 ) [pe] => Array ( [0] => 0.000 [1] => 30.670 [2] => 34.430 [3] => 52.310 [4] => 79.800 [5] => 106.750 [6] => 183.810 [7] => 0.000 [8] => 51.730 [9] => 39.140 [10] => 33.800 [11] => 22.060 [12] => 20.090 [13] => 24.560 [14] => 16.880 [15] => 21.040 [16] => 17.420 [17] => 13.710 [18] => 10.720 [19] => 13.770 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 20.560 [7] => 6.260 [8] => 3.450 [9] => 5.810 [10] => 6.610 [11] => 6.960 [12] => 8.860 [13] => 10.430 [14] => 0.000 [15] => 0.000 [16] => 5.480 [17] => 3.180 [18] => 2.590 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.7 [6] => 8.21 [7] => -2.33 [8] => 0 [9] => 5.52 [10] => 10.7 [11] => 21.7 [12] => 22.25 [13] => 19.43 [14] => 22.52 [15] => 13.79 [16] => 11.88 [17] => 5.81 [18] => 0 [19] => 16.85 ) [pfcf] => Array ( [0] => 0.000 [1] => 51.630 [2] => 41.070 [3] => 49.120 [4] => 45.600 [5] => 58.610 [6] => 96.230 [7] => 34.320 [8] => 24.890 [9] => 30.940 [10] => 22.740 [11] => 18.410 [12] => 15.550 [13] => 20.500 [14] => 12.490 [15] => 14.480 [16] => 14.600 [17] => 9.920 [18] => 8.350 [19] => 11.790 ) [ps] => Array ( [0] => 0.000 [1] => 6.450 [2] => 8.330 [3] => 8.580 [4] => 12.770 [5] => 17.960 [6] => 25.760 [7] => 6.430 [8] => 5.150 [9] => 7.440 [10] => 6.710 [11] => 5.090 [12] => 3.940 [13] => 5.180 [14] => 3.430 [15] => 3.580 [16] => 3.370 [17] => 2.060 [18] => 1.870 [19] => 2.830 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.178 [6] => 0.272 [7] => 0.39 [8] => 0.476 [9] => 0.536 [10] => 0.586 [11] => 0.676 [12] => 0.752 [13] => 0.89 [14] => 1.092 [15] => 1.312 [16] => 1.384 [17] => 1.494 [18] => 1.586 [19] => 1.67 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 36.460 [6] => 22.800 [7] => -8.950 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 16.470 [14] => 17.320 [15] => 13.130 [16] => 9.000 [17] => 5.010 [18] => 3.870 [19] => 9.060 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 37.590 [6] => 23.540 [7] => -8.230 [8] => 2.810 [9] => 4.790 [10] => 2.800 [11] => 3.520 [12] => 4.310 [13] => 20.160 [14] => 20.620 [15] => 20.510 [16] => 15.070 [17] => 11.550 [18] => 12.430 [19] => 18.800 ) [zscore] => Array ( [0] => 0.000 [1] => 28.080 [2] => 28.540 [3] => 31.020 [4] => 35.600 [5] => 42.090 [6] => 44.860 [7] => 11.400 [8] => 7.560 [9] => 10.410 [10] => 10.270 [11] => 8.830 [12] => 4.970 [13] => 6.470 [14] => 4.870 [15] => 4.090 [16] => 3.550 [17] => 2.740 [18] => 2.850 [19] => 3.530 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 5 [5] => 5 [6] => 5 [7] => 4 [8] => 7 [9] => 7 [10] => 8 [11] => 8 [12] => 6 [13] => 6 [14] => 7 [15] => 5 [16] => 7 [17] => 5 [18] => 7 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.200 [4] => -3.010 [5] => -3.160 [6] => -2.060 [7] => -3.880 [8] => -3.650 [9] => -2.320 [10] => -2.650 [11] => -2.750 [12] => -2.380 [13] => -2.490 [14] => -2.840 [15] => -2.950 [16] => -1.570 [17] => -2.630 [18] => -2.630 [19] => -2.360 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.16 [7] => 0.14 [8] => 0.19 [9] => 0.26 [10] => 0.33 [11] => 0.43 [12] => 0.53 [13] => 0.77 [14] => 0.98 [15] => 1.04 [16] => 1.15 [17] => 1.22 [18] => 1.32 [19] => 1.44 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 235.970 [7] => 101.080 [8] => 64.510 [9] => 75.280 [10] => 62.910 [11] => 44.260 [12] => 33.670 [13] => 37.740 [14] => 22.460 [15] => 21.190 [16] => 20.080 [17] => 13.090 [18] => 12.050 [19] => 17.800 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.600 [6] => 7.230 [7] => 8.850 [8] => 9.970 [9] => 10.670 [10] => 10.230 [11] => 10.830 [12] => 13.230 [13] => 18.890 [14] => 22.860 [15] => 26.220 [16] => 27.670 [17] => 27.510 [18] => 28.230 [19] => 30.910 ) [medpsvalue] => Array ( [0] => 1.28 [1] => 1.81 [2] => 2.61 [3] => 3.89 [4] => 4.73 [5] => 6.54 [6] => 9.6 [7] => 11.3 [8] => 9.68 [9] => 9.9 [10] => 11.79 [11] => 14.21 [12] => 17.16 [13] => 21.09 [14] => 24.27 [15] => 23.25 [16] => 25.89 [17] => 29.3 [18] => 32.17 [19] => 34.17 ) [ev2rev] => Array ( [0] => 0.000 [1] => 6.660 [2] => 8.380 [3] => 8.100 [4] => 11.600 [5] => 16.660 [6] => 23.990 [7] => 6.000 [8] => 4.410 [9] => 6.800 [10] => 6.030 [11] => 4.290 [12] => 3.410 [13] => 4.590 [14] => 2.790 [15] => 2.840 [16] => 2.640 [17] => 1.370 [18] => 1.130 [19] => 2.130 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 19.250 [2] => 22.010 [3] => 28.350 [4] => 41.070 [5] => 60.180 [6] => 110.820 [7] => 576.660 [8] => 17.120 [9] => 19.820 [10] => 17.180 [11] => 12.620 [12] => 12.180 [13] => 14.240 [14] => 8.950 [15] => 10.470 [16] => 8.780 [17] => 5.400 [18] => 3.900 [19] => 7.310 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 21.310 [2] => 24.160 [3] => 32.070 [4] => 47.600 [5] => 70.390 [6] => 140.390 [7] => 0.000 [8] => 28.590 [9] => 26.280 [10] => 21.120 [11] => 14.340 [12] => 13.870 [13] => 18.590 [14] => 11.680 [15] => 14.020 [16] => 11.560 [17] => 7.700 [18] => 5.180 [19] => 9.250 ) [p2ncav] => Array ( [0] => 116.7 [1] => 38.73 [2] => 41.07 [3] => 49.12 [4] => 99.74 [5] => 776.58 [6] => 233.71 [7] => 137.29 [8] => 20.29 [9] => 149.92 [10] => 160.92 [11] => 15.96 [12] => 68.77 [13] => 43.15 [14] => 24.16 [15] => 15.08 [16] => 14.33 [17] => 7.68 [18] => 5.6 [19] => 8.42 ) [p2medpsvalue] => Array ( [0] => 0.91 [1] => 1.71 [2] => 2.2 [3] => 2.27 [4] => 3.37 [5] => 4.75 [6] => 6.82 [7] => 1.7 [8] => 1.36 [9] => 1.97 [10] => 1.77 [11] => 1.35 [12] => 1.04 [13] => 1.37 [14] => 0.91 [15] => 0.95 [16] => 0.89 [17] => 0.55 [18] => 0.5 [19] => 0.75 ) [p2grahamnumber] => Array ( [0] => 2.48 [1] => 4.13 [2] => 4.53 [3] => 5.49 [4] => 7.35 [5] => 9.65 [6] => 12.54 [7] => 0 [8] => 3 [9] => 3.15 [10] => 2.9 [11] => 2.59 [12] => 2.74 [13] => 3.34 [14] => 2.16 [15] => 2.21 [16] => 2 [17] => 1.36 [18] => 1.1 [19] => 1.58 ) [p2tangible_book] => Array ( [0] => 7.29 [1] => 11.06 [2] => 12.23 [3] => 12.81 [4] => 15.2 [5] => 19.29 [6] => 20.51 [7] => 6.26 [8] => 3.97 [9] => 5.84 [10] => 6.64 [11] => 7.07 [12] => 8.68 [13] => 10.47 [14] => 6.53 [15] => 5.3 [16] => 5.37 [17] => 3.11 [18] => 2.61 [19] => 4.08 ) [pb] => Array ( [0] => 7.29 [1] => 11.06 [2] => 12.23 [3] => 12.81 [4] => 14.91 [5] => 18.6 [6] => 17.36 [7] => 5.18 [8] => 3.36 [9] => 4.88 [10] => 5.48 [11] => 5.28 [12] => 4.54 [13] => 5.59 [14] => 3.77 [15] => 3.29 [16] => 2.95 [17] => 1.84 [18] => 1.65 [19] => 2.33 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1243 [1] => 2232.652 [2] => 4096.007 [3] => 6452 [4] => 8489 [5] => 12173 [6] => 18928 [7] => 22293 [8] => 18915 [9] => 18878 [10] => 22045 [11] => 24801 [12] => 28484 [13] => 34922 [14] => 39540 [15] => 36117 [16] => 40040 [17] => 43218 [18] => 46061 [19] => 48607 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 30.8 [1] => 0 [2] => 0 [3] => 0 [4] => 23 [5] => 61 [6] => 291 [7] => 1055 [8] => 699 [9] => 394 [10] => 242 [11] => 227 [12] => 393 [13] => 407 [14] => 499 [15] => 533 [16] => 491 [17] => 520 [18] => 383 [19] => 395 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 209 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 377 [14] => 319 [15] => 346 [16] => 623 [17] => 628 [18] => 596 [19] => 583 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 234.681 [2] => 758.489 [3] => 1006 [4] => 1157 [5] => 1189 [6] => 1291 [7] => 2034 [8] => 3172 [9] => 4560 [10] => 4947 [11] => 11313 [12] => 14517 [13] => 18538 [14] => 21044 [15] => 29283 [16] => 35280 [17] => 36923 [18] => 38917 [19] => 42685 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 53.6 [1] => 204.846 [2] => 279.695 [3] => 270 [4] => 580 [5] => 913 [6] => 4234 [7] => 4873 [8] => 9484 [9] => 3925 [10] => 3722 [11] => 4742 [12] => 3297 [13] => 3728 [14] => 5191 [15] => 5718 [16] => 4581 [17] => 7662 [18] => 9799 [19] => 7925 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 685.1 [1] => 1031.556 [2] => 2396.363 [3] => 3546 [4] => 6320 [5] => 11445 [6] => 20236 [7] => 21244 [8] => 18741 [9] => 23540 [10] => 22234 [11] => 17761 [12] => 21887 [13] => 27069 [14] => 31090 [15] => 40563 [16] => 45428 [17] => 48349 [18] => 51571 [19] => 55115 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 31.7 [1] => 266.173 [2] => 599.459 [3] => 863 [4] => 690 [5] => 1684 [6] => 3577 [7] => 4255 [8] => 4331 [9] => 4226 [10] => 4213 [11] => 4146 [12] => 5161 [13] => 6227 [14] => 3404 [15] => 3376 [16] => 4114 [17] => 4159 [18] => 4063 [19] => 4599 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 500 [15] => 0 [16] => 3096 [17] => 588 [18] => 31 [19] => 3283 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 339 [5] => 724 [6] => 1386 [7] => 3214 [8] => 3143 [9] => 3034 [10] => 3527 [11] => 3854 [12] => 4408 [13] => 5391 [14] => 6197 [15] => 6438 [16] => 7664 [17] => 8025 [18] => 8852 [19] => 9262 ) [BS_other_liabilities_Insurance] => Array ( [0] => 173.8 [1] => 112.375 [2] => 211.151 [3] => 299 [4] => 795 [5] => 674 [6] => 1410 [7] => 649 [8] => 1665 [9] => 1818 [10] => 2028 [11] => 2709 [12] => 3502 [13] => 3834 [14] => 7887 [15] => 9372 [16] => 9801 [17] => 10863 [18] => 11230 [19] => 11999 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 40.014 [2] => 64.019 [3] => 110 [4] => 196 [5] => 330 [6] => 577 [7] => 940 [8] => -209 [9] => 660 [10] => 512 [11] => 552 [12] => 607 [13] => 715 [14] => 824 [15] => 499 [16] => 12 [17] => 13 [18] => 54 [19] => 71 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -284.1 [1] => -560.215 [2] => -1018.642 [3] => -1584 [4] => -2155 [5] => -3335 [6] => -5442 [7] => -8310 [8] => -6839 [9] => -6409 [10] => -6840 [11] => -6689 [12] => -8493 [13] => -10141 [14] => -11821 [15] => -11736 [16] => -12745 [17] => -14206 [18] => -14571 [19] => -14153 ) [BS_MoneyMarket] => Array ( [0] => -53.6 [1] => -204.846 [2] => -279.695 [3] => -270 [4] => -580 [5] => -913 [6] => -4234 [7] => -4873 [8] => -9484 [9] => -3925 [10] => -3722 [11] => -4742 [12] => -3297 [13] => -3728 [14] => -5191 [15] => -5718 [16] => -4581 [17] => -7662 [18] => -9799 [19] => -7925 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 738.7 [1] => 1236.402 [2] => 2676.058 [3] => 3816 [4] => 6900 [5] => 12358 [6] => 24470 [7] => 26117 [8] => 28225 [9] => 27465 [10] => 25956 [11] => 22503 [12] => 25184 [13] => 30797 [14] => 36281 [15] => 46281 [16] => 50009 [17] => 56011 [18] => 61370 [19] => 63040 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 173.8 [1] => 112.375 [2] => 211.151 [3] => 299 [4] => 1134 [5] => 1398 [6] => 2796 [7] => 3863 [8] => 4808 [9] => 4852 [10] => 5555 [11] => 6563 [12] => 7910 [13] => 9225 [14] => 14084 [15] => 15810 [16] => 17465 [17] => 18888 [18] => 20082 [19] => 21261 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 2.813 [13] => 3.475 [14] => 3.806 [15] => 3.4 [16] => 2.608 [17] => 2.65 [18] => 2.984 [19] => 3.122 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 13.97 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 0 [13] => 22.87 [14] => 29.6 [15] => 21.16 [16] => 14.71 [17] => 12.22 [18] => 16.89 [19] => 19.2 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -194.6 [1] => -281.488 [2] => -551.501 [3] => -840 [4] => -940 [5] => -1180 [6] => -1675 [7] => -140 [8] => -817 [9] => -1435 [10] => -2024 [11] => -2295 [12] => -2053 [13] => -2128 [14] => -2203 [15] => -1559 [16] => -1648 [17] => -1335 [18] => -2118 [19] => -1244 ) [SpecialCharges] => Array ( [0] => 0 [1] => 95.76 [2] => 0 [3] => 508 [4] => 594 [5] => 471 [6] => 1373 [7] => 2025 [8] => 65 [9] => 4 [10] => 3 [11] => 26 [12] => 91 [13] => 81 [14] => 3 [15] => 63 [16] => 0 [17] => 799 [18] => 304 [19] => 105 ) [Net Income (Continuing Operations)] => Array ( [0] => 314.9 [1] => 456.489 [2] => 913.324 [3] => 1051 [4] => 1331 [5] => 2023 [6] => 2668 [7] => -1014 [8] => 1893 [9] => 3578 [10] => 4968 [11] => 5741 [12] => 5580 [13] => 7333 [14] => 8052 [15] => 6134 [16] => 7767 [17] => 6490 [18] => 8041 [19] => 9983 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.06 [1] => 0.085 [2] => 0.16 [3] => 0.17 [4] => 0.2 [5] => 0.29 [6] => 0.36 [7] => -0.14 [8] => 0.25 [9] => 0.5 [10] => 0.62 [11] => 0.87 [12] => 0.89 [13] => 1.17 [14] => 1.31 [15] => 1.05 [16] => 1.33 [17] => 1.17 [18] => 1.49 [19] => 1.86 ) [eps_basic] => Array ( [0] => 0.07 [1] => 0.085 [2] => 0.16 [3] => 0.18 [4] => 0.21 [5] => 0.3 [6] => 0.39 [7] => -0.14 [8] => 0.26 [9] => 0.5 [10] => 0.64 [11] => 0.88 [12] => 0.91 [13] => 1.21 [14] => 1.35 [15] => 1.05 [16] => 1.36 [17] => 1.17 [18] => 1.5 [19] => 1.87 ) [RawMaterials] => Array ( [0] => 0 [1] => 33.555 [2] => 134.531 [3] => 89 [4] => 76 [5] => 143 [6] => 145 [7] => 662 [8] => 38 [9] => 38 [10] => 58 [11] => 82 [12] => 131 [13] => 173 [14] => 349 [15] => 316 [16] => 430 [17] => 472 [18] => 401 [19] => 400 ) [WorkInProcess] => Array ( [0] => 0 [1] => 16.913 [2] => 99.723 [3] => 115 [4] => 143 [5] => 198 [6] => 472 [7] => 260 [8] => 297 [9] => 291 [10] => 416 [11] => 431 [12] => 377 [13] => 45 [14] => 53 [15] => 33 [16] => 50 [17] => 52 [18] => 35 [19] => 24 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 9.373 [2] => 51.92 [3] => 22 [4] => 111 [5] => 282 [6] => 496 [7] => 669 [8] => 490 [9] => 515 [10] => 522 [11] => 569 [12] => 659 [13] => 858 [14] => 833 [15] => 692 [16] => 847 [17] => 962 [18] => 1227 [19] => 1052 ) [OtherInventories] => Array ( [0] => 27.9 [1] => 11.319 [2] => 15.014 [3] => 29 [4] => 32 [5] => 35 [6] => 119 [7] => 93 [8] => 55 [9] => 29 [10] => 211 [11] => 215 [12] => 204 [13] => 246 [14] => 0 [15] => 33 [16] => 52 [17] => 253 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 53.6 [1] => 204.846 [2] => 279.695 [3] => 270 [4] => 580 [5] => 913 [6] => 4234 [7] => 4873 [8] => 9484 [9] => 3925 [10] => 3722 [11] => 4742 [12] => 3297 [13] => 3728 [14] => 5191 [15] => 5718 [16] => 4581 [17] => 7662 [18] => 9799 [19] => 7925 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 234.681 [2] => 758.489 [3] => 1006 [4] => 1157 [5] => 1189 [6] => 1291 [7] => 2034 [8] => 3172 [9] => 4560 [10] => 4947 [11] => 11313 [12] => 14517 [13] => 18538 [14] => 21044 [15] => 29283 [16] => 35280 [17] => 36923 [18] => 38917 [19] => 42685 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 16.17 [2] => 40.927 [3] => 89 [4] => 154 [5] => 289 [6] => 607 [7] => 1300 [8] => 3352 [9] => 3411 [10] => 3429 [11] => 3492 [12] => 3647 [13] => 4022 [14] => 4445 [15] => 4618 [16] => 4470 [17] => 4760 [18] => 4363 [19] => 4426 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 226.708 [2] => 534.545 [3] => 793 [4] => 1117 [5] => 1562 [6] => 2298 [7] => 3729 [8] => 3953 [9] => 4263 [10] => 4119 [11] => 4694 [12] => 5393 [13] => 6263 [14] => 7048 [15] => 7363 [16] => 6583 [17] => 7013 [18] => 7320 [19] => 7634 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 242.878 [2] => 575.472 [3] => 882 [4] => 1271 [5] => 1851 [6] => 3005 [7] => 5029 [8] => 7305 [9] => 7674 [10] => 7642 [11] => 8322 [12] => 9193 [13] => 10466 [14] => 11702 [15] => 12208 [16] => 11308 [17] => 12066 [18] => 11983 [19] => 12386 ) [AccumulatedDepreciation] => Array ( [0] => -54.4 [1] => -106.243 [2] => -244.157 [3] => -416 [4] => -672 [5] => -1026 [6] => -1579 [7] => -2438 [8] => -3203 [9] => -4031 [10] => -4352 [11] => -5002 [12] => -5753 [13] => -6573 [14] => -7551 [15] => -8165 [16] => -7367 [17] => -8150 [18] => -8581 [19] => -9064 ) [AccountsPayable] => Array ( [0] => 31.7 [1] => 45.205 [2] => 153.683 [3] => 207 [4] => 250 [5] => 374 [6] => 739 [7] => 644 [8] => 470 [9] => 594 [10] => 657 [11] => 735 [12] => 880 [13] => 786 [14] => 869 [15] => 675 [16] => 895 [17] => 876 [18] => 859 [19] => 1029 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 107 [15] => 166 [16] => 90 [17] => 120 [18] => 276 [19] => 192 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 220.968 [2] => 445.776 [3] => 656 [4] => 440 [5] => 1310 [6] => 2838 [7] => 3611 [8] => 3861 [9] => 3632 [10] => 3556 [11] => 3411 [12] => 4281 [13] => 5441 [14] => 2428 [15] => 2535 [16] => 3129 [17] => 3163 [18] => 2928 [19] => 3378 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6332 [13] => 6408 [14] => 6393 [15] => 10295 [16] => 12188 [17] => 16234 [18] => 16297 [19] => 12928 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1132 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2663 [15] => 4962 [16] => 3419 [17] => 4182 [18] => 4028 [19] => 4161 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 314.9 [1] => 456.489 [2] => 913.324 [3] => 1051 [4] => 1331 [5] => 2023 [6] => 2668 [7] => -1014 [8] => 1893 [9] => 3578 [10] => 4401 [11] => 5741 [12] => 5580 [13] => 7333 [14] => 8052 [15] => 6134 [16] => 7767 [17] => 6490 [18] => 8041 [19] => 9983 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -113 [1] => -181.083 [2] => -219.628 [3] => -559 [4] => -166 [5] => 45 [6] => -1043 [7] => 569 [8] => 270 [9] => -125 [10] => -488 [11] => -536 [12] => -1084 [13] => -597 [14] => -317 [15] => 388 [16] => -2456 [17] => -1318 [18] => -574 [19] => -1724 ) [ChangeInInventory] => Array ( [0] => -19 [1] => -104.484 [2] => -272.408 [3] => -74 [4] => -267 [5] => -443 [6] => -887 [7] => -1644 [8] => 673 [9] => -17 [10] => -538 [11] => -305 [12] => -41 [13] => 61 [14] => 104 [15] => 187 [16] => -158 [17] => -147 [18] => -287 [19] => 218 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => -16.725 [2] => -67.154 [3] => 6 [4] => 21 [5] => -101 [6] => -249 [7] => -25 [8] => -28 [9] => -61 [10] => -42 [11] => -58 [12] => -300 [13] => -452 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 7 [1] => 22.605 [2] => 93.773 [3] => 53 [4] => 32 [5] => 111 [6] => 286 [7] => -105 [8] => -174 [9] => 35 [10] => 54 [11] => 62 [12] => -43 [13] => -107 [14] => 591 [15] => 735 [16] => 759 [17] => -248 [18] => 310 [19] => 255 ) [ChangeInWorkingCapital] => Array ( [0] => -16.5 [1] => -144.105 [2] => -178.941 [3] => -303 [4] => 219 [5] => 673 [6] => -651 [7] => 371 [8] => 1829 [9] => -582 [10] => -451 [11] => 411 [12] => 480 [13] => 2056 [14] => 2432 [15] => 1163 [16] => -274 [17] => -165 [18] => -198 [19] => -484 ) [CF_DeferredTax] => Array ( [0] => -30.7 [1] => -74.856 [2] => -74.292 [3] => -186 [4] => -76 [5] => -247 [6] => -782 [7] => -924 [8] => -573 [9] => -14 [10] => 552 [11] => 55 [12] => -343 [13] => -622 [14] => -772 [15] => -574 [16] => -477 [17] => -157 [18] => -314 [19] => -37 ) [PurchaseOfPPE] => Array ( [0] => -59.6 [1] => -151.828 [2] => -282.84 [3] => -332 [4] => -429 [5] => -602 [6] => -1086 [7] => -2271 [8] => -2641 [9] => -717 [10] => -613 [11] => -692 [12] => -772 [13] => -1251 [14] => -1268 [15] => -1005 [16] => -1008 [17] => -1174 [18] => -1126 [19] => -1160 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 22656 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -398 [15] => -426 [16] => -5279 [17] => -266 [18] => -375 [19] => -6766 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -769.5 [1] => -791.543 [2] => -1759.919 [3] => -3544 [4] => -5699 [5] => -7982 [6] => -17709 [7] => -23841 [8] => -21524 [9] => -27459 [10] => -33054 [11] => -20314 [12] => -21918 [13] => -20624 [14] => -22399 [15] => -41314 [16] => -48769 [17] => -37334 [18] => -42190 [19] => -36833 ) [SaleOfInvestment] => Array ( [0] => 519 [1] => 624.386 [2] => 976.581 [3] => 2547 [4] => 3195 [5] => 4214 [6] => 15927 [7] => 21031 [8] => 0 [9] => 22816 [10] => 34327 [11] => 24630 [12] => 18480 [13] => 17368 [14] => 19990 [15] => 32825 [16] => 42997 [17] => 35655 [18] => 39468 [19] => 32708 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -5.2 [1] => -12.647 [2] => 8.337 [3] => -78 [4] => -170 [5] => -615 [6] => -1509 [7] => -1922 [8] => 702 [9] => -76 [10] => -194 [11] => -1010 [12] => -5434 [13] => -3835 [14] => -118 [15] => -39 [16] => 128 [17] => 185 [18] => 408 [19] => 283 ) [sloanratio] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0.25 [3] => 0.19 [4] => 0.17 [5] => 0.18 [6] => 0.03 [7] => -0.01 [8] => -0.1 [9] => 0.1 [10] => -0.09 [11] => -0.13 [12] => 0.17 [13] => 0.1 [14] => 0 [15] => 0.09 [16] => 0.12 [17] => -0.01 [18] => 0 [19] => 0.09 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.75 [18] => 1.76 [19] => 2.42 ) [current_ratio] => Array ( [0] => 2.47 [1] => 2.95 [2] => 2.81 [3] => 2.77 [4] => 2.14 [5] => 1.57 [6] => 2.14 [7] => 1.59 [8] => 2.08 [9] => 1.61 [10] => 1.65 [11] => 2.31 [12] => 2.27 [13] => 2.36 [14] => 2.58 [15] => 3.24 [16] => 2.67 [17] => 3.27 [18] => 3.49 [19] => 2.95 ) [quick_ratio] => Array ( [0] => 2.33 [1] => 2.74 [2] => 2.42 [3] => 2.54 [4] => 1.94 [5] => 1.35 [6] => 1.9 [7] => 1.38 [8] => 1.98 [9] => 1.51 [10] => 1.51 [11] => 2.18 [12] => 2.15 [13] => 2.26 [14] => 2.49 [15] => 3.16 [16] => 2.6 [17] => 3.18 [18] => 3.4 [19] => 2.89 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 4.69 [2] => 4.14 [3] => 3.12 [4] => 2.1 [5] => 1.42 [6] => 0.71 [7] => 0 [8] => 3.5 [9] => 3.81 [10] => 4.73 [11] => 6.97 [12] => 7.21 [13] => 5.38 [14] => 8.56 [15] => 7.13 [16] => 8.65 [17] => 12.99 [18] => 19.31 [19] => 10.81 ) [p2netcash] => Array ( [0] => 0 [1] => 309.8 [2] => 143.75 [3] => 442.05 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 27.48 [9] => 0 [10] => 0 [11] => 22.8 [12] => 0 [13] => 413 [14] => 70.94 [15] => 23.17 [16] => 43.53 [17] => 18.36 [18] => 10.22 [19] => 16.2 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 4.99 [2] => -20.19 [3] => -4.38 [4] => -6.43 [5] => -6.07 [6] => 0.54 [7] => -4.2 [8] => 0.03 [9] => 4.07 [10] => 3.67 [11] => 5.48 [12] => 5.02 [13] => -0.34 [14] => 3.25 [15] => 1.83 [16] => 2.25 [17] => 3.89 [18] => 2.52 [19] => -1.72 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 87.5 [2] => 51.11 [3] => 51.47 [4] => 24.27 [5] => 34.38 [6] => 47.67 [7] => 22.05 [8] => -18.06 [9] => 2.76 [10] => 19.54 [11] => 20.19 [12] => 21.07 [13] => 22.69 [14] => 15.26 [15] => -3.89 [16] => 11.02 [17] => 13.43 [18] => 9.65 [19] => 5.99 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 41.67 [2] => 88.24 [3] => 6.25 [4] => 17.65 [5] => 45 [6] => 24.14 [7] => -138.89 [8] => 0 [9] => 100 [10] => 24 [11] => 40.32 [12] => 2.3 [13] => 31.46 [14] => 11.97 [15] => -19.85 [16] => 26.67 [17] => -12.03 [18] => 27.35 [19] => 24.83 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.93773998903 [6] => 7.97236842105 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.4875531269 [14] => 0.976905311778 [15] => 1.59634424981 [16] => 1.94222222222 [17] => 2.74850299401 [18] => 2.76485788114 [19] => 1.51876379691 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.75 [6] => 9.05 [7] => 2.17 [8] => 1.32 [9] => 1.83 [10] => 2.04 [11] => 1.77 [12] => 1.35 [13] => 1.53 [14] => 0.96 [15] => 0.84 [16] => 0.83 [17] => 0.58 [18] => 0.57 [19] => 0.83 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.03 [6] => 7.97 [7] => 0 [8] => 0 [9] => 3.53 [10] => 1.96 [11] => 0.88 [12] => 0.8 [13] => 1.49 [14] => 0.98 [15] => 1.6 [16] => 1.94 [17] => 2.75 [18] => 0 [19] => 1.52 ) )
Cisco Systems Inc (NAS:CSCO)
Days Inventory
30.63 (As of Apr. 2014)

Cisco Systems Inc's inventory for the three months ended in Apr. 2014 was $1,528 Mil. Cisco Systems Inc's cost of goods sold for the three months ended in Apr. 2014 was $4,539 Mil. Hence, Cisco Systems Inc's days inventory for the three months ended in Apr. 2014 was 30.63.

Cisco Systems Inc's days inventory increased from Apr. 2013 (28.41) to Apr. 2014 (30.63). It might indicate that Cisco Systems Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Cisco Systems Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 12.04.

Inventory turnover measures how fast the company turns over its inventory within a year. Cisco Systems Inc's inventory turnover for the three months ended in Apr. 2014 was 2.97.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cisco Systems Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.13.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cisco Systems Inc's Days Inventory for the fiscal year that ended in Jul. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1476/19167*365
=28.11

Cisco Systems Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1528/4539*91
=30.63

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cisco Systems Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1528/11545*91
=12.04

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cisco Systems Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cisco Systems Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1528 / 11545
=0.13

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cisco Systems Inc Annual Data

Jul04Jul05Jul06Jul07Jul08Jul09Jul10Jul11Jul12Jul13
DaysInventory 63.6758.2351.3938.3431.7630.1033.6432.5134.0028.11

Cisco Systems Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 32.4330.8332.8633.5430.1228.4126.4928.5227.0730.63
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide