Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 104.00 [5] => 70.00 [6] => 14.27 [7] => 10.15 [8] => 5.58 [9] => 15.43 [10] => 10.45 [11] => 22.37 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 31.00 [6] => 3.50 [7] => 3.50 [8] => 3.84 [9] => 3.85 [10] => 7.41 [11] => 8.61 ) [BS_share] => Array ( [0] => 0.071 [1] => 0.067 [2] => 0.075 [3] => 0.104 [4] => 2.70 [5] => 2.71 [6] => 2.71 [7] => 14.11 [8] => 15.15 [9] => 16.99 [10] => 20.09 [11] => 24.38 ) [Fiscal Year] => Array ( [0] => Dec02 [1] => Dec03 [2] => Dec04 [3] => Dec05 [4] => Dec06 [5] => Dec07 [6] => Dec08 [7] => Jun09 [8] => Jun10 [9] => Jun11 [10] => Jun12 [11] => Jun13 ) [quarter] => Array ( [0] => 200212 [1] => 200312 [2] => 200412 [3] => 200512 [4] => 200612 [5] => 200712 [6] => 200812 [7] => 200906 [8] => 201006 [9] => 201106 [10] => 201206 [11] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.071 [1] => 0.067 [2] => 0.075 [3] => 0.104 [4] => 1.391 [5] => 2.767 [6] => 2.706 [7] => 8.069 [8] => 14.748 [9] => 15.916 [10] => 18.036 [11] => 21.686 ) [Revenue] => Array ( [0] => 0 [1] => 0.726 [2] => 0.834 [3] => 0.441 [4] => 15.988 [5] => 58.571 [6] => 0 [7] => 56.461 [8] => 64.829 [9] => 78.78 [10] => 82.49 [11] => 103.897 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.194 [8] => 15.003 [9] => 16.277 [10] => 19.216 [11] => 24.382 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0.834 [3] => 0.441 [4] => 15.988 [5] => 58.571 [6] => 0 [7] => 40.267 [8] => 49.826 [9] => 62.503 [10] => 63.274 [11] => 79.515 ) [SGA] => Array ( [0] => 1.275 [1] => 0 [2] => 2.994 [3] => 5.329 [4] => 12.187 [5] => 13.02 [6] => 15.509 [7] => 59.822 [8] => 62.447 [9] => 62.372 [10] => 66.366 [11] => 86.718 ) [RD] => Array ( [0] => 2.517 [1] => 0 [2] => 16.282 [3] => 29.18 [4] => 38.295 [5] => 43.313 [6] => 27.442 [7] => 14.678 [8] => 10.278 [9] => 8.94 [10] => 11.374 [11] => 15.216 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 1.295 [3] => 1.293 [4] => 0.683 [5] => 2.253 [6] => 0.917 [7] => 0.47 [8] => 0.599 [9] => 0.716 [10] => 0.872 [11] => 0.973 ) [Operating Income] => Array ( [0] => -3.792 [1] => 0 [2] => -18.442 [3] => -34.068 [4] => -34.494 [5] => 2.238 [6] => -42.951 [7] => -34.233 [8] => -22.899 [9] => -8.809 [10] => -14.466 [11] => -22.419 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.99680288865E-15 [6] => 0 [7] => 7.1054273576E-15 [8] => 0 [9] => -1.7763568394E-15 [10] => 1.7763568394E-15 [11] => -3.5527136788E-15 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 57.3 [5] => 31 [6] => 9.3 [7] => 7.71 [8] => 4.48 [9] => 14.56 [10] => 9.79 [11] => 21.2 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 154.71 [5] => 84.01 [6] => 25.203 [7] => 108.7881 [8] => 67.872 [9] => 247.3744 [10] => 196.6811 [11] => 516.856 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 27.018 [3] => 59.42 [4] => 125.567 [5] => 90.266 [6] => 45.488 [7] => 33.411 [8] => 23.717 [9] => 21.159 [10] => 35.529 [11] => 67.897 ) [ev_addition] => Array ( [0] => 13.764 [1] => 0 [2] => -25.719 [3] => -59.259 [4] => -125.567 [5] => -90.266 [6] => -45.488 [7] => -3.209 [8] => -12.43 [9] => -9.015 [10] => -18.009 [11] => -55.33 ) [ev_addition_per_share] => Array ( [0] => 193.859 [1] => 0 [2] => -342.92 [3] => -569.798 [4] => -46.506 [5] => -33.308 [6] => -16.785 [7] => -0.227 [8] => -0.82 [9] => -0.531 [10] => -0.896 [11] => -2.269 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 29.143 [5] => -6.256 [6] => -20.285 [7] => 105.5791 [8] => 55.442 [9] => 238.3594 [10] => 178.6721 [11] => 461.526 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -0.469 [3] => 0.399 [4] => 5.259 [5] => 5.454 [6] => 1.826 [7] => 1.308 [8] => 0 [9] => -0.911 [10] => -0.973 [11] => -0.301 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => -19.239 [3] => -33.669 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -11.125 [10] => -16.79 [11] => -24.037 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.172 [3] => 0.722 [4] => 0 [5] => 0 [6] => 0 [7] => 3.38 [8] => 0.402 [9] => 0.012 [10] => 0.005 [11] => 0.028 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.5 [3] => -0.323 [4] => -0.014 [5] => 0 [6] => 0 [7] => -2.35 [8] => -1.435 [9] => -1.417 [10] => -1.356 [11] => -1.345 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 1.295 [3] => 1.293 [4] => 0.683 [5] => 2.253 [6] => 0.917 [7] => 0.47 [8] => 0.599 [9] => 0.716 [10] => 0.872 [11] => 0.973 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 1.3 [3] => 1.29 [4] => 0.68 [5] => 2.25 [6] => 0.92 [7] => 0.47 [8] => 0.6 [9] => 0.72 [10] => 0.87 [11] => 0.97 ) [EBIT] => Array ( [0] => -3.792 [1] => 0 [2] => -18.739 [3] => -33.346 [4] => -34.494 [5] => 2.238 [6] => -42.951 [7] => -34.233 [8] => -22.899 [9] => -9.708 [10] => -15.434 [11] => -22.692 ) [EBITDA_morn] => Array ( [0] => -3.792 [1] => 0 [2] => -17.444 [3] => -32.053 [4] => -33.811 [5] => 4.491 [6] => -42.034 [7] => -33.763 [8] => -22.3 [9] => -8.992 [10] => -14.562 [11] => -21.719 ) [EBITDA] => Array ( [0] => -3.792 [1] => 0 [2] => -17.444 [3] => -32.053 [4] => -33.811 [5] => 4.491 [6] => -42.034 [7] => -33.763 [8] => -22.3 [9] => -8.992 [10] => -14.562 [11] => -21.719 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 1.3 [3] => 1.29 [4] => 0.68 [5] => 2.25 [6] => 0.92 [7] => 0.47 [8] => 0.6 [9] => 0.72 [10] => 0.87 [11] => 0.97 ) [EBITDA_new] => Array ( [0] => -3.792 [1] => 0 [2] => -17.444 [3] => -32.053 [4] => -33.811 [5] => 4.491 [6] => -42.034 [7] => -33.763 [8] => -22.3 [9] => -8.992 [10] => -14.562 [11] => -21.719 ) [EBITDA_per_share] => Array ( [0] => -53.41 [1] => 0 [2] => -232.59 [3] => -308.2 [4] => -24.31 [5] => 1.62 [6] => -15.53 [7] => -4.18 [8] => -1.51 [9] => -0.56 [10] => -0.81 [11] => -1 ) [Operating_Income_per_share] => Array ( [0] => -53.41 [1] => 0 [2] => -245.89 [3] => -327.58 [4] => -24.8 [5] => 0.81 [6] => -15.87 [7] => -4.24 [8] => -1.55 [9] => -0.55 [10] => -0.8 [11] => -1.03 ) [Net Income] => Array ( [0] => -3.762 [1] => -13.95 [2] => -19.239 [3] => -33.669 [4] => -29.249 [5] => 7.692 [6] => -41.125 [7] => -31.895 [8] => -23.904 [9] => -11.125 [10] => -16.79 [11] => -24.037 ) [IS_preferred_dividends] => Array ( [0] => 0.915 [1] => 0 [2] => 3.56 [3] => 7.191 [4] => 5.391 [5] => 0 [6] => 0 [7] => -22.781 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Shares Outstanding] => Array ( [0] => 0.071 [1] => 0.067 [2] => 0.075 [3] => 0.104 [4] => 1.391 [5] => 2.767 [6] => 2.706 [7] => 8.069 [8] => 14.748 [9] => 15.916 [10] => 18.036 [11] => 21.686 ) [shares_diluted] => Array ( [0] => 0.071 [1] => 0.067 [2] => 0.075 [3] => 0.104 [4] => 1.391 [5] => 2.767 [6] => 2.706 [7] => 8.069 [8] => 14.748 [9] => 15.916 [10] => 18.036 [11] => 21.686 ) [shares_basic] => Array ( [0] => 0.071 [1] => 0.067 [2] => 0.075 [3] => 0.104 [4] => 1.391 [5] => 2.673 [6] => 2.706 [7] => 8.069 [8] => 14.748 [9] => 15.916 [10] => 18.036 [11] => 21.686 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.375 [4] => 4.634 [5] => 0 [6] => 0 [7] => 8.474 [8] => 9.394 [9] => 13.254 [10] => 13.644 [11] => 14.73 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.369 [8] => 4.319 [9] => 5.818 [10] => 7.061 [11] => 6.243 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 27.123 [3] => 60.07 [4] => 132.28 [5] => 92.695 [6] => 46.803 [7] => 46.052 [8] => 38.478 [9] => 41.028 [10] => 57.77 [11] => 89.829 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0.105 [3] => 0.275 [4] => 2.079 [5] => 2.429 [6] => 1.315 [7] => 0.798 [8] => 1.048 [9] => 0.797 [10] => 1.536 [11] => 0.959 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 2.904 [3] => 3.248 [4] => 3.17 [5] => 1.905 [6] => 0 [7] => 1.719 [8] => 1.964 [9] => 2.383 [10] => 2.163 [11] => 2.999 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.363 [8] => 1.712 [9] => 2.314 [10] => 2.635 [11] => 3.219 ) [Total Assets] => Array ( [0] => 11.988 [1] => 0 [2] => 30.067 [3] => 63.579 [4] => 135.561 [5] => 94.69 [6] => 46.839 [7] => 72.37 [8] => 42.722 [9] => 46.758 [10] => 63.124 [11] => 96.897 ) [Other Long-Term Assets] => Array ( [0] => 11.988 [1] => 0 [2] => 0.04 [3] => 0.261 [4] => 0.111 [5] => 0.09 [6] => 0.036 [7] => 23.236 [8] => 0.568 [9] => 1.033 [10] => 0.556 [11] => 0.85 ) [Total Assets Non-liquid] => Array ( [0] => 11.988 [1] => 0 [2] => 3.049 [3] => 4.159 [4] => 9.994 [5] => 4.424 [6] => 1.351 [7] => 38.959 [8] => 19.005 [9] => 25.599 [10] => 27.595 [11] => 29 ) [HardAssets] => Array ( [0] => 11.988 [1] => 0 [2] => 3.049 [3] => 4.159 [4] => 9.994 [5] => 4.424 [6] => 1.351 [7] => 37.596 [8] => 17.293 [9] => 23.285 [10] => 24.96 [11] => 25.781 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 1.216 [3] => 9.154 [4] => 7.957 [5] => 12.255 [6] => 4.698 [7] => 10.351 [8] => 9.922 [9] => 10.726 [10] => 12.872 [11] => 17.162 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 1.215 [3] => 0.161 [4] => 0 [5] => 0 [6] => 0 [7] => 25.823 [8] => 2.302 [9] => 3.813 [10] => 4.678 [11] => 5.095 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 1.215 [3] => 0.161 [4] => 0 [5] => 0 [6] => 0 [7] => 25.823 [8] => 2.302 [9] => 3.813 [10] => 4.678 [11] => 5.095 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 2.714 [3] => 9.315 [4] => 64.133 [5] => 12.255 [6] => 4.698 [7] => 36.174 [8] => 13.405 [9] => 15.186 [10] => 17.852 [11] => 22.413 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0.283 [3] => 0 [4] => 56.176 [5] => 0 [6] => 0 [7] => -1.7763568394E-15 [8] => 1.181 [9] => 0.647 [10] => 0.302 [11] => 0.156 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0.002 [4] => 0.027 [5] => 0.027 [6] => 0.027 [7] => 0.014 [8] => 0.015 [9] => 0.017 [10] => 0.02 [11] => 0.024 ) [Preferred Stock] => Array ( [0] => 13.764 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 188.334 [5] => 191.57 [6] => 192.24 [7] => 146.455 [8] => 157.718 [9] => 174.157 [10] => 201.793 [11] => 261.722 ) [Retained Earnings] => Array ( [0] => -4.96 [1] => 0 [2] => -42.235 [3] => -83.107 [4] => -116.98 [5] => -109.288 [6] => -150.413 [7] => -127.419 [8] => -151.323 [9] => -162.448 [10] => -179.238 [11] => -203.275 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.002 [3] => -0.002 [4] => -0.002 [5] => -0.001 [6] => -0.001 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Equity] => Array ( [0] => -4.918 [1] => 0 [2] => -42.202 [3] => -82.632 [4] => 71.372 [5] => 82.404 [6] => 42.141 [7] => 30.332 [8] => 17.715 [9] => 21.635 [10] => 32.189 [11] => 66.832 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.084 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.379 [8] => 8.985 [9] => 8.331 [10] => 12.842 [11] => 7.472 ) [Total Liabilities] => Array ( [0] => 16.906 [1] => 0 [2] => 72.269 [3] => 146.211 [4] => 64.189 [5] => 12.286 [6] => 4.698 [7] => 42.038 [8] => 25.007 [9] => 25.123 [10] => 30.935 [11] => 30.065 ) [Other Long-Term Liab.] => Array ( [0] => 16.906 [1] => 0 [2] => 69.471 [3] => 136.896 [4] => 0.056 [5] => 0.031 [6] => 0 [7] => 1.485 [8] => 0.409 [9] => 0.109 [10] => 0.078 [11] => 0.18 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 89.86 [3] => 93.46 [4] => 92.63 [5] => 95.33 [6] => 97.12 [7] => 46.17 [8] => 55.51 [9] => 45.25 [10] => 56.28 [11] => 70.07 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.59 [4] => 3.42 [5] => 0.00 [6] => 0.00 [7] => 11.71 [8] => 21.99 [9] => 28.35 [10] => 21.61 [11] => 15.20 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 4.66 [8] => 10.11 [9] => 12.44 [10] => 11.19 [11] => 6.44 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.35 [3] => 0.43 [4] => 1.53 [5] => 2.57 [6] => 2.81 [7] => 1.10 [8] => 2.45 [9] => 1.70 [10] => 2.43 [11] => 0.99 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 90.21 [3] => 94.48 [4] => 97.58 [5] => 97.89 [6] => 99.92 [7] => 63.63 [8] => 90.07 [9] => 87.75 [10] => 91.52 [11] => 92.71 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 9.66 [3] => 5.11 [4] => 2.34 [5] => 2.01 [6] => 0.00 [7] => 2.38 [8] => 4.60 [9] => 5.10 [10] => 3.43 [11] => 3.10 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.88 [8] => 4.01 [9] => 4.95 [10] => 4.17 [11] => 3.32 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 0 [2] => 0.13 [3] => 0.41 [4] => 0.08 [5] => 0.10 [6] => 0.08 [7] => 32.11 [8] => 1.33 [9] => 2.21 [10] => 0.88 [11] => 0.88 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 4.04 [3] => 14.40 [4] => 5.87 [5] => 12.94 [6] => 10.03 [7] => 14.30 [8] => 23.22 [9] => 22.94 [10] => 20.39 [11] => 17.71 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 4.04 [3] => 0.25 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 35.68 [8] => 5.39 [9] => 8.15 [10] => 7.41 [11] => 5.26 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.94 [3] => 0.00 [4] => 41.44 [5] => 0.00 [6] => 0.00 [7] => -0.00 [8] => 2.76 [9] => 1.38 [10] => 0.48 [11] => 0.16 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 9.03 [3] => 14.65 [4] => 47.31 [5] => 12.94 [6] => 10.03 [7] => 49.98 [8] => 31.38 [9] => 32.48 [10] => 28.28 [11] => 23.13 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.28 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 6.05 [8] => 21.03 [9] => 17.82 [10] => 20.34 [11] => 7.71 ) [Other Long-Term Liab._pct] => Array ( [0] => 141.02 [1] => 0 [2] => 231.05 [3] => 215.32 [4] => 0.04 [5] => 0.03 [6] => 0.00 [7] => 2.05 [8] => 6.13 [9] => 3.43 [10] => 0.38 [11] => 0.19 ) [Total Liabilities_pct] => Array ( [0] => 141.02 [1] => 0 [2] => 240.36 [3] => 229.97 [4] => 47.35 [5] => 12.97 [6] => 10.03 [7] => 58.09 [8] => 58.53 [9] => 53.73 [10] => 49.01 [11] => 31.03 ) [netcash] => Array ( [0] => -238.11 [1] => 0 [2] => -603.35 [3] => -834.53 [4] => 22.73 [5] => 28.77 [6] => 15.05 [7] => -0.61 [8] => -0.09 [9] => -0.23 [10] => 0.23 [11] => 1.55 ) [NCAV] => Array ( [0] => -431.97 [1] => 0 [2] => -603.35 [3] => -831.82 [4] => 24.02 [5] => 28.77 [6] => 15.05 [7] => -0.04 [8] => 0.52 [9] => 0.52 [10] => 0.91 [11] => 2.13 ) [NCAV_real] => Array ( [0] => -431.97 [1] => 0 [2] => -601.95 [3] => -828.28 [4] => 25.22 [5] => 29.67 [6] => 15.54 [7] => 0.28 [8] => 0.89 [9] => 0.94 [10] => 1.34 [11] => 2.45 ) [Book Value Per Share] => Array ( [0] => -263.13 [1] => 0 [2] => -562.69 [3] => -794.54 [4] => 26.43 [5] => 30.41 [6] => 15.55 [7] => 2.15 [8] => 1.17 [9] => 1.27 [10] => 1.6 [11] => 2.74 ) [Tangibles_book_per_share] => Array ( [0] => -263.13 [1] => 0 [2] => -562.69 [3] => -794.54 [4] => 26.43 [5] => 30.41 [6] => 15.55 [7] => 2.05 [8] => 1.06 [9] => 1.14 [10] => 1.47 [11] => 2.61 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => -0.031 [3] => -0.002 [4] => 0 [5] => 0 [6] => 0 [7] => 0.996 [8] => 0.637 [9] => 0.561 [10] => 0.544 [11] => 0.188 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 1.299 [3] => 0.161 [4] => 0 [5] => 0 [6] => 0 [7] => 30.202 [8] => 11.287 [9] => 12.144 [10] => 17.52 [11] => 12.567 ) [cogs2rev] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.29 [8] => 0.23 [9] => 0.21 [10] => 0.23 [11] => 0.23 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => -19.239 [3] => -33.669 [4] => -29.249 [5] => 7.692 [6] => -41.125 [7] => -31.895 [8] => -23.904 [9] => -11.125 [10] => -16.79 [11] => -24.037 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 44.07 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 1.295 [3] => 1.293 [4] => 0.683 [5] => 2.253 [6] => 0.917 [7] => 0.47 [8] => 0.599 [9] => 0.716 [10] => 0.872 [11] => 0.973 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => -17.186 [3] => -26.459 [4] => 22.172 [5] => -34.715 [6] => -44.636 [7] => -29.71 [8] => -13.567 [9] => -8.361 [10] => -11.34 [11] => -10.765 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0.336 [3] => -0.383 [4] => 1.285 [5] => 2.799 [6] => 1.289 [7] => 3.986 [8] => 9.338 [9] => 7.516 [10] => 6.315 [11] => 7.889 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -0.886 [3] => -1.569 [4] => -1.169 [5] => -0.225 [6] => -0.007 [7] => -0.957 [8] => -0.793 [9] => -1.081 [10] => -0.437 [11] => -1.672 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 37.369 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -0.886 [3] => -1.57 [4] => -1.214 [5] => -0.232 [6] => -0.014 [7] => -1.393 [8] => -1.193 [9] => -1.737 [10] => -0.975 [11] => -2.455 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -23.082 [3] => -33.35 [4] => -47.43 [5] => 54.277 [6] => 34.386 [7] => 36.026 [8] => 21.757 [9] => -1.737 [10] => -0.975 [11] => -2.455 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 38.84 [3] => 60.468 [4] => 45.036 [5] => 0.346 [6] => 0 [7] => 0 [8] => 1.197 [9] => 0 [10] => 14.889 [11] => 38.209 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 38.84 [3] => 60.468 [4] => 45.036 [5] => 0.346 [6] => 0 [7] => 0 [8] => 1.197 [9] => 0 [10] => 14.889 [11] => 38.209 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 5.376 [3] => -0.946 [4] => -0.04 [5] => 0 [6] => 0 [7] => 18.9 [8] => -19.366 [9] => 5.052 [10] => 5.95 [11] => -0.3 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 44.216 [3] => 59.522 [4] => 44.996 [5] => 0.316 [6] => 0.019 [7] => 19.5 [8] => -17.884 [9] => 7.54 [10] => 26.685 [11] => 45.588 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.1054273576E-15 [4] => 0 [5] => -0.03 [6] => 0.019 [7] => 0.6 [8] => 0.285 [9] => 2.488 [10] => 5.846 [11] => 7.679 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 3.948 [3] => -0.287 [4] => 19.738 [5] => 19.878 [6] => -10.231 [7] => 25.816 [8] => -9.694 [9] => -2.558 [10] => 14.37 [11] => 32.368 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.5527136788E-15 [4] => -3.5527136788E-15 [5] => 0 [6] => 0 [7] => -3.5527136788E-15 [8] => -1.7763568394E-15 [9] => 1.7763568394E-15 [10] => 0 [11] => 1.7763568394E-15 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -18.072 [3] => -28.029 [4] => 20.958 [5] => -34.947 [6] => -44.65 [7] => -31.103 [8] => -14.76 [9] => -10.098 [10] => -12.315 [11] => -13.22 ) [per share rev] => Array ( [0] => 0 [1] => 10.84 [2] => 11.12 [3] => 4.24 [4] => 11.49 [5] => 21.17 [6] => 0 [7] => 7 [8] => 4.4 [9] => 4.95 [10] => 4.57 [11] => 4.79 ) [per share eps] => Array ( [0] => -65.9 [1] => -208.2 [2] => -305.5 [3] => -392 [4] => -24.9 [5] => 2.8 [6] => -15.2 [7] => -1.13 [8] => -1.62 [9] => -0.7 [10] => -0.93 [11] => -1.11 ) [eps_nri] => Array ( [0] => -65.9 [1] => -208.2 [2] => -305.5 [3] => -392.13 [4] => -24.91 [5] => 2.78 [6] => -15.2 [7] => -1.13 [8] => -1.62 [9] => -0.7 [10] => -0.93 [11] => -1.11 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -240.96 [3] => -269.51 [4] => 15.07 [5] => -12.63 [6] => -16.5 [7] => -3.85 [8] => -1 [9] => -0.63 [10] => -0.68 [11] => -0.61 ) [ROA] => Array ( [0] => -31.38 [1] => 0 [2] => -63.99 [3] => -52.96 [4] => -21.58 [5] => 8.12 [6] => -87.8 [7] => -44.07 [8] => -55.95 [9] => -23.79 [10] => -26.6 [11] => -24.81 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 30.132 [3] => 63.593 [4] => 137.529 [5] => 97.029 [6] => 48.118 [7] => 48.569 [8] => 41.49 [9] => 44.208 [10] => 61.469 [11] => 93.787 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 2.904 [3] => 3.248 [4] => 3.17 [5] => 1.905 [6] => 0 [7] => 4.009 [8] => 5.622 [9] => 10.879 [10] => 11.23 [11] => 7.613 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.990 [6] => 0.000 [7] => 3.720 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 13.25 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.990 [6] => 0.000 [7] => 3.720 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.140 [5] => 0.000 [6] => 0.000 [7] => 3.720 [8] => 4.190 [9] => 12.340 [10] => 6.280 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.230 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.150 [5] => 1.460 [6] => 3.290 [7] => 3.250 [8] => 1.020 [9] => 2.940 [10] => 2.140 [11] => 4.440 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -4.816 [9] => 17.662 [10] => 42.558 [11] => -6.694 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -46.670 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -51.780 [9] => 384.790 [10] => 364.990 [11] => -114.630 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -0.870 [4] => 0.770 [5] => 4.120 [6] => -0.200 [7] => -0.390 [8] => -1.220 [9] => 3.300 [10] => 1.130 [11] => 8.420 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 3 [7] => 2 [8] => 5 [9] => 5 [10] => 2 [11] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.340 [6] => -3.250 [7] => 125.720 [8] => -3.350 [9] => -2.150 [10] => -2.950 [11] => -2.940 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -173.85 [9] => -56.24 [10] => -4.05 [11] => -5.67 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -14.460 [9] => -12.270 [10] => -11.800 [11] => -7.150 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 44.75 [3] => 17.74 [4] => 104.23 [5] => 45.86 [6] => 6.11 [7] => 4.95 [8] => 9.2 [9] => 10.35 [10] => 9.55 [11] => 9.99 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.820 [5] => -0.110 [6] => -2.650 [7] => 3.430 [8] => 0.860 [9] => 3.030 [10] => 2.170 [11] => 4.440 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.390 [6] => -22.120 [7] => 42.440 [8] => 22.590 [9] => 116.560 [10] => 80.050 [11] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.790 [6] => 0.000 [7] => 4.780 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 0.726 [2] => 0.834 [3] => 0.441 [4] => 15.988 [5] => 58.571 [6] => 0 [7] => 56.461 [8] => 64.829 [9] => 78.78 [10] => 82.49 [11] => 103.897 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.5 [3] => 0.323 [4] => 0.014 [5] => 0 [6] => 0 [7] => 2.35 [8] => 1.435 [9] => 1.417 [10] => 1.356 [11] => 1.345 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 22.378 [3] => 55.067 [4] => 101.476 [5] => 46.297 [6] => 11.75 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 4.64 [3] => 4.353 [4] => 24.091 [5] => 43.969 [6] => 33.738 [7] => 33.411 [8] => 23.717 [9] => 21.159 [10] => 35.529 [11] => 67.897 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 11.988 [1] => 0 [2] => 22.523 [3] => 55.603 [4] => 103.666 [5] => 48.816 [6] => 13.101 [7] => 27.403 [8] => 5.935 [9] => 7.648 [10] => 9.153 [11] => 8.052 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 1.216 [3] => 9.154 [4] => 7.957 [5] => 12.255 [6] => 4.698 [7] => 10.351 [8] => 9.922 [9] => 10.726 [10] => 12.872 [11] => 17.162 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 1.215 [3] => 0.161 [4] => 0 [5] => 0 [6] => 0 [7] => 25.823 [8] => 2.302 [9] => 3.813 [10] => 4.678 [11] => 5.095 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0.283 [3] => 0 [4] => 56.176 [5] => 0 [6] => 0 [7] => 0 [8] => 1.181 [9] => 0.647 [10] => 0.302 [11] => 0.156 ) [BS_other_liabilities_Insurance] => Array ( [0] => 16.906 [1] => 0 [2] => 69.471 [3] => 136.896 [4] => 0.056 [5] => 0.031 [6] => 0 [7] => 1.485 [8] => 2.617 [9] => 1.606 [10] => 0.241 [11] => 0.18 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -0.328 [3] => 0.399 [4] => -0.014 [5] => 0 [6] => 0 [7] => 1.03 [8] => -1.033 [9] => -1.405 [10] => -1.351 [11] => -1.317 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.275 [1] => 0 [2] => -4.289 [3] => -6.622 [4] => -12.87 [5] => -15.273 [6] => -16.426 [7] => -60.292 [8] => -63.046 [9] => -63.088 [10] => -67.238 [11] => -87.691 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -4.64 [3] => -4.353 [4] => -24.091 [5] => -43.969 [6] => -33.738 [7] => -33.411 [8] => -23.717 [9] => -21.159 [10] => -35.529 [11] => -67.897 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 11.988 [1] => 0 [2] => 27.163 [3] => 59.956 [4] => 127.757 [5] => 92.785 [6] => 46.839 [7] => 60.814 [8] => 29.652 [9] => 28.807 [10] => 44.682 [11] => 75.949 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 16.906 [1] => 0 [2] => 69.754 [3] => 136.896 [4] => 56.232 [5] => 0.031 [6] => 0 [7] => 1.485 [8] => 3.798 [9] => 2.253 [10] => 0.543 [11] => 0.336 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 20.799 [3] => 369.068 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 1.106 [8] => 2.101 [9] => 1.742 [10] => 2.028 [11] => 5.403 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 0 [3] => 0 [4] => 0 [5] => 10000 [6] => 10000 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -3.762 [1] => -13.95 [2] => -19.239 [3] => -33.669 [4] => -29.249 [5] => 7.692 [6] => -41.125 [7] => -31.895 [8] => -23.904 [9] => -11.125 [10] => -16.79 [11] => -24.037 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => -65.9 [1] => -208.2 [2] => -305.5 [3] => -392 [4] => -24.9 [5] => 2.8 [6] => -15.2 [7] => -1.13 [8] => -1.62 [9] => -0.7 [10] => -0.93 [11] => -1.11 ) [eps_basic] => Array ( [0] => -65.9 [1] => -208.2 [2] => -305.5 [3] => -392 [4] => -24.9 [5] => 2.9 [6] => -15.2 [7] => -1.13 [8] => -1.62 [9] => -0.7 [10] => -0.93 [11] => -1.11 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.536 [8] => 1.256 [9] => 2.705 [10] => 2.558 [11] => 2.477 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.348 [8] => 0.282 [9] => 0.64 [10] => 1.022 [11] => 0.688 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.485 [8] => 2.781 [9] => 2.473 [10] => 3.481 [11] => 3.078 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.22044604925E-16 [8] => -4.4408920985E-16 [9] => -4.4408920985E-16 [10] => 0 [11] => 4.4408920985E-16 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 4.64 [3] => 4.353 [4] => 24.091 [5] => 43.969 [6] => 33.738 [7] => 33.411 [8] => 23.717 [9] => 21.159 [10] => 35.529 [11] => 67.897 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 22.378 [3] => 55.067 [4] => 101.476 [5] => 46.297 [6] => 11.75 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 1.527 [3] => 1.974 [4] => 2.195 [5] => 2.22 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 3.449 [3] => 4.601 [4] => 5.58 [5] => 5.711 [6] => 0 [7] => 2.481 [8] => 3.253 [9] => 4.286 [10] => 4.882 [11] => 6.404 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 4.976 [3] => 6.575 [4] => 7.775 [5] => 7.931 [6] => 0 [7] => 2.59 [8] => 3.384 [9] => 4.466 [10] => 5.062 [11] => 6.621 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -2.072 [3] => -3.327 [4] => -4.605 [5] => -6.026 [6] => 0 [7] => -0.871 [8] => -1.42 [9] => -2.083 [10] => -2.899 [11] => -3.622 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 1.216 [3] => 9.154 [4] => 7.957 [5] => 4.553 [6] => 0.635 [7] => 4.751 [8] => 3.353 [9] => 5.181 [10] => 5.61 [11] => 7.23 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.702 [6] => 4.063 [7] => 5.6 [8] => 6.569 [9] => 5.545 [10] => 7.262 [11] => 9.932 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0.084 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.379 [8] => 8.985 [9] => 8.331 [10] => 12.842 [11] => 7.472 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.208 [9] => 1.497 [10] => 0.163 [11] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => -19.239 [3] => -33.669 [4] => -29.249 [5] => 7.692 [6] => -41.125 [7] => -31.895 [8] => -23.904 [9] => -11.125 [10] => -16.79 [11] => -24.037 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0.124 [3] => 0 [4] => -4.634 [5] => 4.634 [6] => 0 [7] => -3.672 [8] => -1.057 [9] => -3.718 [10] => -0.391 [11] => -1.281 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.407 [8] => -0.95 [9] => -1.499 [10] => -1.243 [11] => 0.818 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0.134 [3] => -0.182 [4] => -1.695 [5] => -0.349 [6] => 1.655 [7] => 2.362 [8] => 0.006 [9] => 0.323 [10] => -0.379 [11] => 0.925 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.528 [3] => 6.996 [4] => -0.518 [5] => 4.435 [6] => -7.395 [7] => -1.368 [8] => 2.401 [9] => -0.574 [10] => 0.276 [11] => 3.948 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0.422 [3] => 6.3 [4] => 49.453 [5] => -47.459 [6] => -5.717 [7] => -2.271 [8] => 0.4 [9] => -5.468 [10] => -1.737 [11] => 4.41 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -0.886 [3] => -1.57 [4] => -1.214 [5] => -0.232 [6] => -0.014 [7] => -0.957 [8] => -0.793 [9] => -1.081 [10] => -0.437 [11] => -1.672 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.001 [4] => 0.045 [5] => 0.007 [6] => 0.007 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.436 [8] => -0.4 [9] => -0.656 [10] => -0.538 [11] => -0.783 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 37.369 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -158.346 [3] => -157.281 [4] => -230.681 [5] => -101.673 [6] => -9.376 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 136.15 [3] => 125.5 [4] => 184.42 [5] => 156.175 [6] => 43.769 [7] => 0.05 [8] => 22.95 [9] => 0 [10] => 0 [11] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.84217094304E-14 [5] => 0 [6] => 7.1054273576E-15 [7] => 4.32986979604E-15 [8] => 1.44328993201E-15 [9] => -1.11022302463E-16 [10] => 0 [11] => -1.11022302463E-16 ) [sloanratio] => Array ( [0] => -0.31 [1] => 0 [2] => 0.7 [3] => 0.41 [4] => -0.03 [5] => -0.13 [6] => -0.66 [7] => -0.53 [8] => -0.75 [9] => -0.02 [10] => -0.07 [11] => -0.11 ) [COGS_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.29 [8] => 0.23 [9] => 0.21 [10] => 0.23 [11] => 0.23 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 0 [7] => 71.32 [8] => 76.86 [9] => 79.34 [10] => 76.71 [11] => 76.53 ) [SGA_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 358.99 [3] => 1,208.39 [4] => 76.23 [5] => 22.23 [6] => 0 [7] => 105.95 [8] => 96.33 [9] => 79.17 [10] => 80.45 [11] => 83.47 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -59.95 [3] => -73.24 [4] => -0.09 [5] => 0.00 [6] => 0 [7] => -4.16 [8] => -2.21 [9] => -1.80 [10] => -1.64 [11] => -1.29 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -2,306.83 [3] => -7,634.69 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => -14.12 [10] => -20.35 [11] => -23.14 ) [Net Income_pct] => Array ( [0] => 0 [1] => -1,921.49 [2] => -2,306.83 [3] => -7,634.69 [4] => -182.94 [5] => 13.13 [6] => 0 [7] => -56.49 [8] => -36.87 [9] => -14.12 [10] => -20.35 [11] => -23.14 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 310.37 [4] => 105.79 [5] => 0 [6] => 0 [7] => 54.78 [8] => 52.89 [9] => 61.41 [10] => 60.37 [11] => 51.75 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 1.216 [3] => 9.154 [4] => 7.957 [5] => 4.553 [6] => 0 [7] => 4.751 [8] => 3.353 [9] => 5.181 [10] => 5.61 [11] => 7.23 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 532.18 [3] => 7576.44 [4] => 181.66 [5] => 28.37 [6] => 0 [7] => 30.71 [8] => 18.88 [9] => 24 [10] => 24.82 [11] => 25.4 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.06 [8] => 0.067 [9] => 0.074 [10] => 0.086 [11] => 0.06 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 1.558 [3] => 0.365 [4] => 0 [5] => 0 [6] => 0 [7] => 0.535 [8] => 0.174 [9] => 0.154 [10] => 0.212 [11] => 0.121 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.06 [8] => 0.067 [9] => 0.074 [10] => 0.086 [11] => 0.06 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 100 [3] => 100 [4] => 100 [5] => 100 [6] => 0 [7] => 71.32 [8] => 76.86 [9] => 79.34 [10] => 76.71 [11] => 76.53 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => -2306.83 [3] => -7634.69 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -14.12 [10] => -20.35 [11] => -23.14 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => -2211.27 [3] => -7725.17 [4] => -215.75 [5] => 3.82 [6] => 0 [7] => -60.63 [8] => -35.32 [9] => -11.18 [10] => -17.54 [11] => -21.58 ) [netmargin] => Array ( [0] => 0 [1] => -1921.49 [2] => -2306.83 [3] => -7634.69 [4] => -182.94 [5] => 13.13 [6] => 0 [7] => -56.49 [8] => -36.87 [9] => -14.12 [10] => -20.35 [11] => -23.14 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 5.63 [2] => -11.94 [3] => -38.67 [4] => -2496.15 [5] => -0.37 [6] => 0 [7] => -420.66 [8] => -7.37 [9] => -12.15 [10] => -18.25 [11] => -21.35 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => -17.444 [3] => -32.053 [4] => -33.811 [5] => 4.491 [6] => -42.034 [7] => -33.763 [8] => -22.3 [9] => -8.992 [10] => -14.562 [11] => -21.719 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.006 [4] => 0.034 [5] => 0 [6] => 0 [7] => 0.117 [8] => 0.22 [9] => 0.283 [10] => 0.216 [11] => 0.152 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.899 [3] => 0.935 [4] => 0.926 [5] => 0.953 [6] => 0 [7] => 0.462 [8] => 0.555 [9] => 0.453 [10] => 0.563 [11] => 0.701 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => -1.404 [3] => -1.3 [4] => 0.526 [5] => 0.87 [6] => 0 [7] => 0.419 [8] => 0.415 [9] => 0.463 [10] => 0.51 [11] => 0.69 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.097 [3] => 0.051 [4] => 0.023 [5] => 0.02 [6] => 0 [7] => 0.024 [8] => 0.046 [9] => 0.051 [10] => 0.034 [11] => 0.031 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -59.952 [3] => -73.243 [4] => -0.088 [5] => 0 [6] => 0 [7] => -4.162 [8] => -2.214 [9] => -1.799 [10] => -1.644 [11] => -1.295 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.09 [3] => 0.147 [4] => 0.473 [5] => 0.129 [6] => 0 [7] => 0.5 [8] => 0.314 [9] => 0.325 [10] => 0.283 [11] => 0.231 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.003 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.061 [8] => 0.21 [9] => 0.178 [10] => 0.203 [11] => 0.077 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0.028 [3] => 0.007 [4] => 0.118 [5] => 0.619 [6] => 0 [7] => 0.78 [8] => 1.517 [9] => 1.685 [10] => 1.307 [11] => 1.072 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 2.02 [3] => 1.8 [4] => 1.54 [5] => -0.04 [6] => 0 [7] => 0 [8] => 0.05 [9] => 0 [10] => 0.89 [11] => 1.59 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => -63.85 [3] => -52.94 [4] => -21.27 [5] => 7.93 [6] => -85.47 [7] => -65.67 [8] => -57.61 [9] => -25.17 [10] => -27.31 [11] => -25.63 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => -635.06 [3] => -1048.89 [4] => -1088.14 [5] => 117.48 [6] => 0 [7] => -853.9 [8] => -407.31 [9] => -80.97 [10] => -128.82 [11] => -294.48 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => -645.28 [3] => -1026.66 [4] => -1088.14 [5] => 117.48 [6] => 0 [7] => -501.06 [8] => -258.35 [9] => -65.51 [10] => -100.52 [11] => -177.17 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.55 [5] => 0.68 [6] => 1.52 [7] => 1.56 [8] => 0.49 [9] => 1.41 [10] => 1.03 [11] => 2.12 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 9.99 [3] => 6.45 [4] => 2.06 [5] => 7.56 [6] => 9.96 [7] => 1.27 [8] => 2.87 [9] => 2.7 [10] => 3.24 [11] => 4.01 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 9.99 [3] => 6.45 [4] => 2.06 [5] => 7.56 [6] => 9.96 [7] => 1.18 [8] => 2.55 [9] => 2.32 [10] => 2.84 [11] => 3.73 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 2.58 [3] => -61.87 [4] => 170.99 [5] => 84.25 [6] => -100 [7] => 0 [8] => -37.14 [9] => 12.5 [10] => -7.68 [11] => 4.81 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.79 [5] => -2.31 [6] => -7.49 [7] => 7.48 [8] => 3.66 [9] => 14.03 [10] => 8.89 [11] => 18.93 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.112 [5] => 6.707 [6] => 0 [7] => 0.689 [8] => 0.64 [9] => 0.769 [10] => 0.955 [11] => 2.116 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -131.92 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5.48 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -213.92 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 203.12 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.18 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 202.94 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 202.94 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 89.02 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 94.52 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -40.98 [5] => 9.33 [6] => -97.59 [7] => -105.15 [8] => -134.94 [9] => -51.42 [10] => -52.16 [11] => -35.97 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.52 [5] => 1.08 [6] => 0.62 [7] => 0 [8] => 0 [9] => 0 [10] => 42.57 [11] => 13.68 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.39 [5] => 1.08 [6] => 0.62 [7] => 0 [8] => 8.62 [9] => 28 [10] => 10.76 [11] => 9.95 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.17 [5] => 1.02 [6] => 0.6 [7] => 3.76 [8] => 4.23 [9] => 12.77 [10] => 6.66 [11] => 8.12 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.17 [5] => 1.02 [6] => 0.6 [7] => 3.59 [8] => 3.83 [9] => 11.46 [10] => 6.12 [11] => 7.74 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -642.86 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 75.93 [8] => 105.07 [9] => 130.46 [10] => 134.12 [11] => 93.46 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.81 [8] => 3.47 [9] => 2.8 [10] => 2.72 [11] => 3.91 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 20.92 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) )
Cardiovascular Systems Inc (NAS:CSII)
Days Inventory
139.62 (As of Mar. 2014)

Cardiovascular Systems Inc's inventory for the three months ended in Mar. 2014 was $11.9 Mil. Cardiovascular Systems Inc's cost of goods sold for the three months ended in Mar. 2014 was $7.7 Mil. Hence, Cardiovascular Systems Inc's days inventory for the three months ended in Mar. 2014 was 139.62.

Cardiovascular Systems Inc's days inventory increased from Mar. 2013 (99.09) to Mar. 2014 (139.62). It might indicate that Cardiovascular Systems Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Cardiovascular Systems Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 30.96.

Inventory turnover measures how fast the company turns over its inventory within a year. Cardiovascular Systems Inc's inventory turnover for the three months ended in Mar. 2014 was 0.65.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cardiovascular Systems Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.34.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cardiovascular Systems Inc's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6.243/24.382*365
=93.46

Cardiovascular Systems Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=11.889/7.749*91
=139.62

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cardiovascular Systems Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=11.889/34.945*91
=30.96

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cardiovascular Systems Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cardiovascular Systems Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=11.889 / 34.945
=0.34

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cardiovascular Systems Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Jun09Jun10Jun11Jun12Jun13
DaysInventory 0.000.000.000.000.0075.93105.07130.46134.1293.46

Cardiovascular Systems Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 158.91138.73124.09120.58109.3799.0981.99109.59127.96139.62
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide