Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 9.03 [1] => 10.91 [2] => 15.13 [3] => 23.81 [4] => 25.81 [5] => 25.50 [6] => 24.72 [7] => 18.92 [8] => 23.46 [9] => 30.84 [10] => 33.42 [11] => 35.31 [12] => 45.04 [13] => 51.57 [14] => 36.50 [15] => 36.28 [16] => 40.89 [17] => 50.09 [18] => 59.36 [19] => 79.62 ) [price_low] => Array ( [0] => 0.00 [1] => 8.63 [2] => 9.56 [3] => 13.56 [4] => 16.44 [5] => 15.53 [6] => 15.59 [7] => 13.20 [8] => 16.33 [9] => 19.62 [10] => 27.36 [11] => 29.78 [12] => 33.84 [13] => 36.80 [14] => 17.26 [15] => 18.11 [16] => 28.05 [17] => 30.52 [18] => 45.56 [19] => 59.51 ) [BS_share] => Array ( [0] => 61.920 [1] => 62.532 [2] => 61.906 [3] => 62.050 [4] => 61.348 [5] => 61.270 [6] => 60.51 [7] => 60.52 [8] => 61.18 [9] => 61.72 [10] => 62.24 [11] => 61.21 [12] => 61.69 [13] => 62.01 [14] => 61.01 [15] => 60.65 [16] => 61.02 [17] => 61.66 [18] => 63.13 [19] => 63.60 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 61.920 [1] => 62.532 [2] => 61.906 [3] => 62.050 [4] => 61.348 [5] => 61.270 [6] => 61.198 [7] => 60.900 [8] => 61.166 [9] => 61.726 [10] => 62.818 [11] => 62.156 [12] => 62.236 [13] => 62.630 [14] => 60.848 [15] => 61.234 [16] => 61.592 [17] => 62.495 [18] => 62.871 [19] => 63.797 ) [Revenue] => Array ( [0] => 692.7 [1] => 822.5 [2] => 1017.5 [3] => 1260.6 [4] => 1517.5 [5] => 1611.3 [6] => 1771.067 [7] => 1849.477 [8] => 1724.816 [9] => 1692.582 [10] => 1996.6 [11] => 2193.904 [12] => 2353.5 [13] => 2676.2 [14] => 3110.1 [15] => 2258.1 [16] => 2527.7 [17] => 3224.5 [18] => 2851.2 [19] => 2943 ) [COGS] => Array ( [0] => 494.4 [1] => 601.7 [2] => 750 [3] => 935.3 [4] => 1144.2 [5] => 1206.9 [6] => 1343.134 [7] => 1527.62 [8] => 1389.521 [9] => 1348.695 [10] => 1607.717 [11] => 1741.304 [12] => 1848 [13] => 2111.8 [14] => 2516.8 [15] => 1767.8 [16] => 1999 [17] => 2547.4 [18] => 2084.2 [19] => 2197.4 ) [Gross Profit] => Array ( [0] => 198.3 [1] => 220.8 [2] => 267.5 [3] => 325.3 [4] => 373.3 [5] => 404.4 [6] => 427.933 [7] => 321.857 [8] => 335.295 [9] => 343.887 [10] => 388.883 [11] => 452.6 [12] => 505.5 [13] => 564.4 [14] => 593.3 [15] => 490.3 [16] => 528.7 [17] => 677.1 [18] => 767 [19] => 745.6 ) [SGA] => Array ( [0] => 114.9 [1] => 121.6 [2] => 140.6 [3] => 143.2 [4] => 160.4 [5] => 173.4 [6] => 176.484 [7] => 207.103 [8] => 200.745 [9] => 179.295 [10] => 200.593 [11] => 212.353 [12] => 225.1 [13] => 271 [14] => 316.3 [15] => 274.3 [16] => 310.5 [17] => 376.6 [18] => 356.6 [19] => 353.7 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.8 [4] => 16.2 [5] => 15.8 [6] => 16.463 [7] => 17.325 [8] => 15.816 [9] => 14.875 [10] => 14.63 [11] => 15.387 [12] => 10.1 [13] => 12.1 [14] => 16.2 [15] => 16.4 [16] => 23.2 [17] => 28.7 [18] => 26.1 [19] => 29.3 ) [DDA] => Array ( [0] => 21.9 [1] => 23.2 [2] => 29.8 [3] => 38.8 [4] => 45.2 [5] => 47.4 [6] => 59.549 [7] => 63.96 [8] => 48.242 [9] => 47.748 [10] => 61.065 [11] => 56.322 [12] => 59.836 [13] => 65.874 [14] => 69 [15] => 67.5 [16] => 71.9 [17] => 88 [18] => 104.9 [19] => 113.9 ) [Operating Income] => Array ( [0] => 61.5 [1] => 76 [2] => 97.1 [3] => 127.5 [4] => 151.5 [5] => 167.8 [6] => 175.437 [7] => 67.045 [8] => 118.73 [9] => 154.141 [10] => 173.675 [11] => 225.619 [12] => 270.3 [13] => 281.3 [14] => 186.6 [15] => 211.9 [16] => 196.1 [17] => 275.1 [18] => 371.9 [19] => 366.8 ) [other_operating_charges] => Array ( [0] => -21.9 [1] => -23.2 [2] => -29.8 [3] => -38.8 [4] => -45.2 [5] => -47.4 [6] => -59.549 [7] => -30.384 [8] => -0.00400000000003 [9] => 4.424 [10] => 0.015 [11] => 0.759 [12] => 5.68434188608E-14 [13] => 5.68434188608E-14 [14] => -74.2 [15] => 12.3 [16] => 1.1 [17] => 3.3 [18] => -12.4 [19] => 4.2 ) [Month End Stock Price] => Array ( [0] => 9.032 [1] => 10.094 [2] => 15.125 [3] => 21.375 [4] => 25.813 [5] => 18 [6] => 21.469 [7] => 18.49 [8] => 20.69 [9] => 30.665 [10] => 32.46 [11] => 34.575 [12] => 39.25 [13] => 37.03 [14] => 20.7 [15] => 34.26 [16] => 39.74 [17] => 44.3 [18] => 58.76 [19] => 79.4 ) [mktcap] => Array ( [0] => 559.26144 [1] => 631.198008 [2] => 936.32825 [3] => 1326.31875 [4] => 1583.575924 [5] => 1102.86 [6] => 1299.08919 [7] => 1119.0148 [8] => 1265.8142 [9] => 1892.6438 [10] => 2020.3104 [11] => 2116.33575 [12] => 2421.3325 [13] => 2296.2303 [14] => 1262.907 [15] => 2077.869 [16] => 2424.9348 [17] => 2731.538 [18] => 3709.5188 [19] => 5049.84 ) [Cash and Equiv] => Array ( [0] => 71 [1] => 3.2 [2] => 8.3 [3] => 1.7 [4] => 3.9 [5] => 10.4 [6] => 8.967 [7] => 15.606 [8] => 34.768 [9] => 23.361 [10] => 25.018 [11] => 38.745 [12] => 144.029 [13] => 88.4 [14] => 73.5 [15] => 96.3 [16] => 89.4 [17] => 74.7 [18] => 112.5 [19] => 754.5 ) [ev_addition] => Array ( [0] => -3.5 [1] => 69.5 [2] => 182.9 [3] => 232.2 [4] => 300.8 [5] => 273.3 [6] => 446.659 [7] => 463.461 [8] => 311.394 [9] => 278.725 [10] => 294.526 [11] => 301.674 [12] => 282.305 [13] => 233 [14] => 326.8 [15] => 59.8 [16] => 384.7 [17] => 687.7 [18] => 639.8 [19] => -3.5 ) [ev_addition_per_share] => Array ( [0] => -0.057 [1] => 1.111 [2] => 2.954 [3] => 3.742 [4] => 4.903 [5] => 4.461 [6] => 7.382 [7] => 7.658 [8] => 5.09 [9] => 4.516 [10] => 4.732 [11] => 4.929 [12] => 4.576 [13] => 3.757 [14] => 5.356 [15] => 0.986 [16] => 6.304 [17] => 11.153 [18] => 10.135 [19] => -0.055 ) [ev_per_share] => Array ( [0] => 8.972 [1] => 11.204 [2] => 18.075 [3] => 25.115 [4] => 30.713 [5] => 22.46 [6] => 28.849 [7] => 26.15 [8] => 25.78 [9] => 35.185 [10] => 37.19 [11] => 39.505 [12] => 43.83 [13] => 40.79 [14] => 26.06 [15] => 35.25 [16] => 46.04 [17] => 55.45 [18] => 68.89 [19] => 79.34 ) [ev] => Array ( [0] => 555.76144 [1] => 700.698008 [2] => 1119.22825 [3] => 1558.51875 [4] => 1884.375924 [5] => 1376.16 [6] => 1745.74819 [7] => 1582.4758 [8] => 1577.2082 [9] => 2171.3688 [10] => 2314.8364 [11] => 2418.00975 [12] => 2703.6375 [13] => 2529.2303 [14] => 1589.707 [15] => 2137.669 [16] => 2809.6348 [17] => 3419.238 [18] => 4349.3188 [19] => 5046.34 ) [Non Operating Income] => Array ( [0] => 2 [1] => 2.8 [2] => 4 [3] => 5.9 [4] => 11.4 [5] => 6.8 [6] => 3.446 [7] => 2.427 [8] => -0.004 [9] => 4.424 [10] => 0.015 [11] => 0.76 [12] => 8.3 [13] => 54.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 23.2 [1] => 28.8 [2] => 36.4 [3] => 46.1 [4] => 55.4 [5] => 59.7 [6] => 54.685 [7] => 13.084 [8] => 35.425 [9] => 45.602 [10] => 48.55 [11] => 66.275 [12] => 82.4 [13] => 112.1 [14] => 45.3 [15] => 47.6 [16] => 57.2 [17] => 72 [18] => 117.7 [19] => 97.8 ) [Pretax Income] => Array ( [0] => 58.8 [1] => 72.9 [2] => 92.1 [3] => 116.8 [4] => 140.3 [5] => 155.5 [6] => 150.865 [7] => 37.925 [8] => 101.58 [9] => 140.204 [10] => 159.297 [11] => 209.716 [12] => 258.6 [13] => 326.5 [14] => 158.9 [15] => 202.9 [16] => 187.8 [17] => 253.9 [18] => 346.4 [19] => 333 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.5 [16] => 0.5 [17] => 0.5 [18] => 0.5 [19] => 0.5 ) [InterestExpense] => Array ( [0] => -4.6 [1] => -6.1 [2] => -9.1 [3] => -16.5 [4] => -22.7 [5] => -19.2 [6] => -28.018 [7] => -29.12 [8] => -17.15 [9] => -13.937 [10] => -14.378 [11] => -15.903 [12] => -20 [13] => -9.2 [14] => -27.7 [15] => -9.5 [16] => -8.8 [17] => -21.7 [18] => -26 [19] => -34.3 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 21.9 [1] => 23.2 [2] => 29.8 [3] => 38.8 [4] => 45.2 [5] => 47.4 [6] => 59.549 [7] => 63.96 [8] => 48.242 [9] => 47.748 [10] => 61.065 [11] => 56.322 [12] => 59.836 [13] => 65.874 [14] => 69 [15] => 67.5 [16] => 71.9 [17] => 88 [18] => 104.9 [19] => 113.9 ) [ReconciledDepreciation] => Array ( [0] => 21.9 [1] => 23.2 [2] => 29.8 [3] => 38.8 [4] => 45.2 [5] => 47.4 [6] => 59.55 [7] => 63.96 [8] => 48.24 [9] => 47.75 [10] => 61.07 [11] => 56.32 [12] => 59.84 [13] => 65.87 [14] => 69 [15] => 67.5 [16] => 71.9 [17] => 88 [18] => 104.9 [19] => 113.9 ) [EBIT] => Array ( [0] => 63.4 [1] => 79 [2] => 101.2 [3] => 133.3 [4] => 163 [5] => 174.7 [6] => 178.883 [7] => 67.045 [8] => 118.73 [9] => 154.141 [10] => 173.675 [11] => 225.619 [12] => 278.6 [13] => 335.7 [14] => 186.6 [15] => 212.4 [16] => 196.6 [17] => 275.6 [18] => 372.4 [19] => 367.3 ) [EBITDA_morn] => Array ( [0] => 85.3 [1] => 102.2 [2] => 131 [3] => 172.1 [4] => 208.2 [5] => 222.1 [6] => 238.432 [7] => 131.005 [8] => 166.972 [9] => 201.889 [10] => 234.74 [11] => 281.941 [12] => 338.436 [13] => 401.574 [14] => 255.6 [15] => 279.9 [16] => 268.5 [17] => 363.6 [18] => 477.3 [19] => 481.2 ) [EBITDA] => Array ( [0] => 85.3 [1] => 102.2 [2] => 131 [3] => 172.1 [4] => 208.2 [5] => 222.1 [6] => 238.432 [7] => 131.005 [8] => 166.972 [9] => 201.889 [10] => 234.74 [11] => 281.941 [12] => 338.436 [13] => 401.574 [14] => 255.6 [15] => 279.9 [16] => 268.5 [17] => 363.6 [18] => 477.3 [19] => 481.2 ) [EBITDA_1] => Array ( [0] => 85.3 [1] => 102.2 [2] => 131 [3] => 172.1 [4] => 208.2 [5] => 222.1 [6] => 238.432 [7] => 131.005 [8] => 166.972 [9] => 201.889 [10] => 234.74 [11] => 281.941 [12] => 338.436 [13] => 401.574 [14] => 255.6 [15] => 279.9 [16] => 268.5 [17] => 363.6 [18] => 477.3 [19] => 481.2 ) [DDA_new] => Array ( [0] => 21.9 [1] => 23.2 [2] => 29.8 [3] => 38.8 [4] => 45.2 [5] => 47.4 [6] => 59.55 [7] => 63.96 [8] => 48.24 [9] => 47.75 [10] => 61.07 [11] => 56.32 [12] => 59.84 [13] => 65.87 [14] => 69 [15] => 67.5 [16] => 71.9 [17] => 88 [18] => 104.9 [19] => 113.9 ) [EBITDA_new] => Array ( [0] => 85.3 [1] => 102.2 [2] => 131 [3] => 172.1 [4] => 208.2 [5] => 222.1 [6] => 238.432 [7] => 131.005 [8] => 166.972 [9] => 201.889 [10] => 234.74 [11] => 281.941 [12] => 338.436 [13] => 401.574 [14] => 255.6 [15] => 279.9 [16] => 268.5 [17] => 363.6 [18] => 477.3 [19] => 481.2 ) [EBITDA_per_share] => Array ( [0] => 1.38 [1] => 1.63 [2] => 2.12 [3] => 2.77 [4] => 3.39 [5] => 3.62 [6] => 3.9 [7] => 2.15 [8] => 2.73 [9] => 3.27 [10] => 3.74 [11] => 4.54 [12] => 5.44 [13] => 6.41 [14] => 4.2 [15] => 4.57 [16] => 4.36 [17] => 5.82 [18] => 7.59 [19] => 7.54 ) [Operating_Income_per_share] => Array ( [0] => 0.99 [1] => 1.22 [2] => 1.57 [3] => 2.05 [4] => 2.47 [5] => 2.74 [6] => 2.87 [7] => 1.1 [8] => 1.94 [9] => 2.5 [10] => 2.76 [11] => 3.63 [12] => 4.34 [13] => 4.49 [14] => 3.07 [15] => 3.46 [16] => 3.18 [17] => 4.4 [18] => 5.92 [19] => 5.75 ) [Net Income] => Array ( [0] => 35.6 [1] => 44.1 [2] => 55.7 [3] => 70.7 [4] => 84.9 [5] => 95.8 [6] => 96.18 [7] => 24.841 [8] => 28.625 [9] => 88.92 [10] => 79.612 [11] => 115.148 [12] => 217.1 [13] => 215.6 [14] => 55.8 [15] => 144.6 [16] => 145.6 [17] => 180.3 [18] => 270.2 [19] => 209.7 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.19 [1] => 0.21 [2] => 0.231 [3] => 0.263 [4] => 0.3 [5] => 0.34 [6] => 0.38 [7] => 0.41 [8] => 0.425 [9] => 0.435 [10] => 0.45 [11] => 0.48 [12] => 0.52 [13] => 0.56 [14] => 0.6 [15] => 0.63 [16] => 0.66 [17] => 0.7 [18] => 0.76 [19] => 0.84 ) [Shares Outstanding] => Array ( [0] => 61.920 [1] => 62.532 [2] => 61.906 [3] => 62.050 [4] => 61.348 [5] => 61.270 [6] => 61.198 [7] => 60.900 [8] => 61.166 [9] => 61.726 [10] => 62.818 [11] => 62.156 [12] => 62.236 [13] => 62.630 [14] => 60.848 [15] => 61.234 [16] => 61.592 [17] => 62.495 [18] => 62.871 [19] => 63.797 ) [shares_diluted] => Array ( [0] => 61.920 [1] => 62.532 [2] => 61.906 [3] => 62.050 [4] => 61.348 [5] => 61.270 [6] => 61.198 [7] => 60.900 [8] => 61.166 [9] => 61.726 [10] => 62.818 [11] => 62.156 [12] => 62.236 [13] => 62.630 [14] => 60.848 [15] => 61.234 [16] => 61.592 [17] => 62.495 [18] => 62.871 [19] => 63.797 ) [shares_basic] => Array ( [0] => 61.920 [1] => 62.532 [2] => 61.906 [3] => 60.470 [4] => 60.358 [5] => 60.332 [6] => 60.478 [7] => 60.520 [8] => 60.882 [9] => 61.410 [10] => 62.064 [11] => 61.472 [12] => 61.240 [13] => 61.692 [14] => 60.541 [15] => 60.601 [16] => 60.901 [17] => 61.457 [18] => 62.513 [19] => 63.471 ) [COGS_pct] => Array ( [0] => 0.71 [1] => 0.73 [2] => 0.74 [3] => 0.74 [4] => 0.75 [5] => 0.75 [6] => 0.76 [7] => 0.83 [8] => 0.81 [9] => 0.80 [10] => 0.81 [11] => 0.79 [12] => 0.79 [13] => 0.79 [14] => 0.81 [15] => 0.78 [16] => 0.79 [17] => 0.79 [18] => 0.73 [19] => 0.75 ) [Gross Profit_pct] => Array ( [0] => 28.63 [1] => 26.84 [2] => 26.29 [3] => 25.81 [4] => 24.60 [5] => 25.10 [6] => 24.16 [7] => 17.40 [8] => 19.44 [9] => 20.32 [10] => 19.48 [11] => 20.63 [12] => 21.48 [13] => 21.09 [14] => 19.08 [15] => 21.71 [16] => 20.92 [17] => 21.00 [18] => 26.90 [19] => 25.33 ) [SGA_pct] => Array ( [0] => 16.59 [1] => 14.78 [2] => 13.82 [3] => 11.36 [4] => 10.57 [5] => 10.76 [6] => 9.96 [7] => 11.20 [8] => 11.64 [9] => 10.59 [10] => 10.05 [11] => 9.68 [12] => 9.56 [13] => 10.13 [14] => 10.17 [15] => 12.15 [16] => 12.28 [17] => 11.68 [18] => 12.51 [19] => 12.02 ) [Interest Expense_pct] => Array ( [0] => -0.66 [1] => -0.74 [2] => -0.89 [3] => -1.31 [4] => -1.50 [5] => -1.19 [6] => -1.58 [7] => -1.57 [8] => -0.99 [9] => -0.82 [10] => -0.72 [11] => -0.72 [12] => -0.85 [13] => -0.34 [14] => -0.89 [15] => -0.42 [16] => -0.35 [17] => -0.67 [18] => -0.91 [19] => -1.17 ) [Pretax Income_pct] => Array ( [0] => 8.49 [1] => 8.86 [2] => 9.05 [3] => 9.27 [4] => 9.25 [5] => 9.65 [6] => 8.52 [7] => 2.05 [8] => 5.89 [9] => 8.28 [10] => 7.98 [11] => 9.56 [12] => 10.99 [13] => 12.20 [14] => 5.11 [15] => 8.99 [16] => 7.43 [17] => 7.87 [18] => 12.15 [19] => 11.31 ) [Net Income_pct] => Array ( [0] => 5.14 [1] => 5.36 [2] => 5.47 [3] => 5.61 [4] => 5.59 [5] => 5.95 [6] => 5.43 [7] => 1.34 [8] => 1.66 [9] => 5.25 [10] => 3.99 [11] => 5.25 [12] => 9.22 [13] => 8.06 [14] => 1.79 [15] => 6.40 [16] => 5.76 [17] => 5.59 [18] => 9.48 [19] => 7.13 ) [DaysSalesOutstanding] => Array ( [0] => 52.38 [1] => 56.18 [2] => 56.86 [3] => 53.51 [4] => 54.19 [5] => 55.52 [6] => 44.03 [7] => 35.83 [8] => 30.43 [9] => 46.62 [10] => 36.95 [11] => 27.11 [12] => 54.76 [13] => 45.42 [14] => 38.87 [15] => 46.41 [16] => 56.46 [17] => 55.06 [18] => 52.28 [19] => 49.56 ) [DaysInventory] => Array ( [0] => 55.3 [1] => 73.82 [2] => 66.72 [3] => 70.36 [4] => 61.79 [5] => 66.32 [6] => 75.4 [7] => 58.82 [8] => 65.36 [9] => 68.2 [10] => 67.47 [11] => 70.81 [12] => 88.88 [13] => 72.94 [14] => 67.94 [15] => 69.85 [16] => 78.61 [17] => 77.23 [18] => 56.92 [19] => 49.63 ) [Payable] => Array ( [0] => 34.1 [1] => 45.2 [2] => 74.3 [3] => 75.9 [4] => 101.9 [5] => 106.3 [6] => 108.484 [7] => 137.098 [8] => 148.608 [9] => 144.605 [10] => 167.95 [11] => 127.558 [12] => 142.405 [13] => 132.5 [14] => 128.7 [15] => 132.7 [16] => 195.4 [17] => 260.8 [18] => 205.9 [19] => 187 ) [DaysPayable] => Array ( [0] => 17.97 [1] => 20.06 [2] => 26.65 [3] => 21.98 [4] => 24.51 [5] => 24.08 [6] => 22.36 [7] => 27.06 [8] => 31.45 [9] => 31.18 [10] => 30.7 [11] => 21.22 [12] => 22.09 [13] => 18.07 [14] => 15.1 [15] => 21.45 [16] => 28.22 [17] => 29.52 [18] => 26.36 [19] => 23.19 ) [InventoryTurnover] => Array ( [0] => 6.6 [1] => 4.94 [2] => 5.47 [3] => 5.19 [4] => 5.91 [5] => 5.5 [6] => 4.84 [7] => 6.21 [8] => 5.58 [9] => 5.35 [10] => 5.41 [11] => 5.15 [12] => 4.11 [13] => 5 [14] => 5.37 [15] => 5.23 [16] => 4.64 [17] => 4.73 [18] => 6.41 [19] => 7.35 ) [Accts Rec.] => Array ( [0] => 99.4 [1] => 126.6 [2] => 158.5 [3] => 184.8 [4] => 225.3 [5] => 245.1 [6] => 213.656 [7] => 181.57 [8] => 143.782 [9] => 216.173 [10] => 202.136 [11] => 162.959 [12] => 353.108 [13] => 333 [14] => 331.2 [15] => 287.1 [16] => 391 [17] => 486.4 [18] => 408.4 [19] => 399.6 ) [Inventory] => Array ( [0] => 74.9 [1] => 121.7 [2] => 137.1 [3] => 180.3 [4] => 193.7 [5] => 219.3 [6] => 277.455 [7] => 246.173 [8] => 248.801 [9] => 252.015 [10] => 297.18 [11] => 337.809 [12] => 450.005 [13] => 422 [14] => 468.5 [15] => 338.3 [16] => 430.5 [17] => 539 [18] => 325 [19] => 298.8 ) [inventory2sales] => Array ( [0] => 0.108 [1] => 0.148 [2] => 0.135 [3] => 0.143 [4] => 0.128 [5] => 0.136 [6] => 0.157 [7] => 0.133 [8] => 0.144 [9] => 0.149 [10] => 0.149 [11] => 0.154 [12] => 0.191 [13] => 0.158 [14] => 0.151 [15] => 0.15 [16] => 0.17 [17] => 0.167 [18] => 0.114 [19] => 0.102 ) [Total Current Assets] => Array ( [0] => 273.2 [1] => 281.9 [2] => 345.9 [3] => 417.5 [4] => 478.5 [5] => 541 [6] => 576.477 [7] => 553.272 [8] => 494.395 [9] => 582.442 [10] => 652.27 [11] => 664.27 [12] => 1007.51 [13] => 1023.1 [14] => 968.1 [15] => 799.8 [16] => 1016.9 [17] => 1214.1 [18] => 1205.3 [19] => 1535 ) [Other Current Assets] => Array ( [0] => 27.9 [1] => 30.4 [2] => 42 [3] => 50.7 [4] => 55.6 [5] => 66.2 [6] => 76.399 [7] => 109.923 [8] => 67.044 [9] => 90.893 [10] => 127.936 [11] => 124.757 [12] => 60.368 [13] => 179.7 [14] => 94.9 [15] => 78.1 [16] => 106 [17] => 114 [18] => 359.4 [19] => 82.1 ) [Net PPE] => Array ( [0] => 158.2 [1] => 193.1 [2] => 264.2 [3] => 294.2 [4] => 354.8 [5] => 349.5 [6] => 402.614 [7] => 447.66 [8] => 447.986 [9] => 454.285 [10] => 386.067 [11] => 431.996 [12] => 458.48 [13] => 463.9 [14] => 513.3 [15] => 460.9 [16] => 533.4 [17] => 560.3 [18] => 465.2 [19] => 497.2 ) [Intangibles] => Array ( [0] => 18.4 [1] => 37.1 [2] => 108.6 [3] => 121.8 [4] => 139.7 [5] => 158 [6] => 251.67 [7] => 336.814 [8] => 305.624 [9] => 270.16 [10] => 276.145 [11] => 331.207 [12] => 329.046 [13] => 398 [14] => 582.1 [15] => 625.1 [16] => 965 [17] => 1324.4 [18] => 1473.6 [19] => 1438.5 ) [Total Assets] => Array ( [0] => 485.3 [1] => 542.4 [2] => 742.5 [3] => 861.2 [4] => 1022.9 [5] => 1080.7 [6] => 1305.679 [7] => 1398.352 [8] => 1328.787 [9] => 1434.97 [10] => 1501.241 [11] => 1566.355 [12] => 1907.086 [13] => 1988.8 [14] => 2075.9 [15] => 1914.1 [16] => 2529.5 [17] => 3137.9 [18] => 3457.3 [19] => 3493 ) [Other Long-Term Assets] => Array ( [0] => 35.5 [1] => 30.3 [2] => 23.8 [3] => 27.7 [4] => 49.9 [5] => 32.2 [6] => 74.918 [7] => 60.606 [8] => 80.782 [9] => 128.083 [10] => 186.759 [11] => 138.882 [12] => 112.05 [13] => 103.8 [14] => 12.4 [15] => 28.3 [16] => 14.2 [17] => 39.1 [18] => 313.2 [19] => 22.3 ) [Total Assets Non-liquid] => Array ( [0] => 414.3 [1] => 539.2 [2] => 734.2 [3] => 859.5 [4] => 1019 [5] => 1070.3 [6] => 1296.712 [7] => 1382.746 [8] => 1294.019 [9] => 1411.609 [10] => 1476.223 [11] => 1527.61 [12] => 1763.057 [13] => 1900.4 [14] => 2002.4 [15] => 1817.8 [16] => 2440.1 [17] => 3063.2 [18] => 3344.8 [19] => 2738.5 ) [HardAssets] => Array ( [0] => 395.9 [1] => 502.1 [2] => 625.6 [3] => 737.7 [4] => 879.3 [5] => 912.3 [6] => 1045.042 [7] => 1045.932 [8] => 988.395 [9] => 1141.449 [10] => 1200.078 [11] => 1196.403 [12] => 1434.011 [13] => 1502.4 [14] => 1420.3 [15] => 1192.7 [16] => 1475.1 [17] => 1738.8 [18] => 1871.2 [19] => 1300 ) [Accts Payable] => Array ( [0] => 34.1 [1] => 45.2 [2] => 74.3 [3] => 75.9 [4] => 101.9 [5] => 106.3 [6] => 108.484 [7] => 239.354 [8] => 268.48 [9] => 277.212 [10] => 285.54 [11] => 264.15 [12] => 302.208 [13] => 283.3 [14] => 280.3 [15] => 276.2 [16] => 370.3 [17] => 422.5 [18] => 378.5 [19] => 359 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 24.3 [4] => 31.2 [5] => 2 [6] => 173.762 [7] => 17.688 [8] => 53.038 [9] => 34.34 [10] => 59.99 [11] => 57.993 [12] => 151.676 [13] => 58.6 [14] => 127 [15] => 0 [16] => 69 [17] => 158.1 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 24.3 [4] => 31.2 [5] => 2 [6] => 173.762 [7] => 17.688 [8] => 53.038 [9] => 34.34 [10] => 59.99 [11] => 57.993 [12] => 151.676 [13] => 58.6 [14] => 127 [15] => 0 [16] => 69 [17] => 158.1 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 108.6 [1] => 128.2 [2] => 170.6 [3] => 226.1 [4] => 255.3 [5] => 240.4 [6] => 399.948 [7] => 272.107 [8] => 337.149 [9] => 364.239 [10] => 384.022 [11] => 375.809 [12] => 470.842 [13] => 388.2 [14] => 442.5 [15] => 301.1 [16] => 456.4 [17] => 596.9 [18] => 470.6 [19] => 376.4 ) [Other Current Liab.] => Array ( [0] => 74.5 [1] => 83 [2] => 96.3 [3] => 125.9 [4] => 122.2 [5] => 132.1 [6] => 117.702 [7] => 15.065 [8] => 15.631 [9] => 52.687 [10] => 38.492 [11] => 53.666 [12] => 16.958 [13] => 46.3 [14] => 35.2 [15] => 24.9 [16] => 17.1 [17] => 16.3 [18] => 92.1 [19] => 17.4 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 39.3 [6] => 39.331 [7] => 39.331 [8] => 39.331 [9] => 39.331 [10] => 39.331 [11] => 39.331 [12] => 78.661 [13] => 78.7 [14] => 78.7 [15] => 78.7 [16] => 78.7 [17] => 78.7 [18] => 78.7 [19] => 78.7 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.6 [6] => 10.268 [7] => 17.575 [8] => 22.908 [9] => 35.519 [10] => 46.19 [11] => 53.081 [12] => 30.508 [13] => 59.9 [14] => 62.1 [15] => 73.9 [16] => 92.4 [17] => 120.2 [18] => 171.4 [19] => 201.1 ) [Retained Earnings] => Array ( [0] => 282.9 [1] => 314.1 [2] => 348.6 [3] => 403.4 [4] => 470.1 [5] => 545.4 [6] => 618.595 [7] => 618.553 [8] => 621.291 [9] => 683.516 [10] => 735.168 [11] => 811.925 [12] => 1020.717 [13] => 1199.6 [14] => 1218.3 [15] => 1324.3 [16] => 1429.3 [17] => 1566.1 [18] => 1788.3 [19] => 1944.3 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -110.5 [6] => -115.691 [7] => -125.309 [8] => -120.762 [9] => -115.107 [10] => -130.045 [11] => -173.493 [12] => -167.578 [13] => -221.7 [14] => -225.5 [15] => -223.6 [16] => -221.6 [17] => -219.9 [18] => -215.4 [19] => -209.5 ) [Total Equity] => Array ( [0] => 247.9 [1] => 273.3 [2] => 307.5 [3] => 348.8 [4] => 406.9 [5] => 478.1 [6] => 547.879 [7] => 540.284 [8] => 553.077 [9] => 631.93 [10] => 698.487 [11] => 730.239 [12] => 967.322 [13] => 1118.9 [14] => 1094.1 [15] => 1218.6 [16] => 1340.7 [17] => 1500.1 [18] => 1788.1 [19] => 1986.1 ) [Long-Term Debt] => Array ( [0] => 67.5 [1] => 72.7 [2] => 191.2 [3] => 209.6 [4] => 273.5 [5] => 281.7 [6] => 281.864 [7] => 461.379 [8] => 293.124 [9] => 267.746 [10] => 259.554 [11] => 282.426 [12] => 274.658 [13] => 262.8 [14] => 273.3 [15] => 156.1 [16] => 405.1 [17] => 604.3 [18] => 752.3 [19] => 751 ) [Total Liabilities] => Array ( [0] => 237.4 [1] => 269.1 [2] => 435 [3] => 512.4 [4] => 616 [5] => 602.6 [6] => 757.8 [7] => 858.068 [8] => 775.71 [9] => 803.04 [10] => 802.754 [11] => 836.116 [12] => 939.764 [13] => 869.9 [14] => 981.8 [15] => 695.5 [16] => 1188.8 [17] => 1637.8 [18] => 1669.2 [19] => 1506.9 ) [Other Long-Term Liab.] => Array ( [0] => 61.3 [1] => 68.2 [2] => 73.2 [3] => 76.7 [4] => 87.2 [5] => 80.5 [6] => 75.988 [7] => 124.582 [8] => 145.437 [9] => 171.055 [10] => 159.178 [11] => 177.881 [12] => 194.264 [13] => 218.9 [14] => 159.8 [15] => 125.1 [16] => 204.7 [17] => 306.9 [18] => 310.9 [19] => 235.9 ) [Cash and Equiv_pct] => Array ( [0] => 14.63 [1] => 0.59 [2] => 1.12 [3] => 0.20 [4] => 0.38 [5] => 0.96 [6] => 0.69 [7] => 1.12 [8] => 2.62 [9] => 1.63 [10] => 1.67 [11] => 2.47 [12] => 7.55 [13] => 4.44 [14] => 3.54 [15] => 5.03 [16] => 3.53 [17] => 2.38 [18] => 3.25 [19] => 21.60 ) [Accts Rec._pct] => Array ( [0] => 20.48 [1] => 23.34 [2] => 21.35 [3] => 21.46 [4] => 22.03 [5] => 22.68 [6] => 16.36 [7] => 12.98 [8] => 10.82 [9] => 15.06 [10] => 13.46 [11] => 10.40 [12] => 18.52 [13] => 16.74 [14] => 15.95 [15] => 15.00 [16] => 15.46 [17] => 15.50 [18] => 11.81 [19] => 11.44 ) [Inventory_pct] => Array ( [0] => 15.43 [1] => 22.44 [2] => 18.46 [3] => 20.94 [4] => 18.94 [5] => 20.29 [6] => 21.25 [7] => 17.60 [8] => 18.72 [9] => 17.56 [10] => 19.80 [11] => 21.57 [12] => 23.60 [13] => 21.22 [14] => 22.57 [15] => 17.67 [16] => 17.02 [17] => 17.18 [18] => 9.40 [19] => 8.55 ) [Other Current Assets_pct] => Array ( [0] => 5.75 [1] => 5.60 [2] => 5.66 [3] => 5.89 [4] => 5.44 [5] => 6.13 [6] => 5.85 [7] => 7.86 [8] => 5.05 [9] => 6.33 [10] => 8.52 [11] => 7.96 [12] => 3.17 [13] => 9.04 [14] => 4.57 [15] => 4.08 [16] => 4.19 [17] => 3.63 [18] => 10.40 [19] => 2.35 ) [Total Current Assets_pct] => Array ( [0] => 56.30 [1] => 51.97 [2] => 46.59 [3] => 48.48 [4] => 46.78 [5] => 50.06 [6] => 44.15 [7] => 39.57 [8] => 37.21 [9] => 40.59 [10] => 43.45 [11] => 42.41 [12] => 52.83 [13] => 51.44 [14] => 46.64 [15] => 41.78 [16] => 40.20 [17] => 38.69 [18] => 34.86 [19] => 43.95 ) [Net PPE_pct] => Array ( [0] => 32.60 [1] => 35.60 [2] => 35.58 [3] => 34.16 [4] => 34.69 [5] => 32.34 [6] => 30.84 [7] => 32.01 [8] => 33.71 [9] => 31.66 [10] => 25.72 [11] => 27.58 [12] => 24.04 [13] => 23.33 [14] => 24.73 [15] => 24.08 [16] => 21.09 [17] => 17.86 [18] => 13.46 [19] => 14.23 ) [Intangibles_pct] => Array ( [0] => 3.79 [1] => 6.84 [2] => 14.63 [3] => 14.14 [4] => 13.66 [5] => 14.62 [6] => 19.28 [7] => 24.09 [8] => 23.00 [9] => 18.83 [10] => 18.39 [11] => 21.15 [12] => 17.25 [13] => 20.01 [14] => 28.04 [15] => 32.66 [16] => 38.15 [17] => 42.21 [18] => 42.62 [19] => 41.18 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.32 [1] => 5.59 [2] => 3.21 [3] => 3.22 [4] => 4.88 [5] => 2.98 [6] => 5.74 [7] => 4.33 [8] => 6.08 [9] => 8.93 [10] => 12.44 [11] => 8.87 [12] => 5.88 [13] => 5.22 [14] => 0.60 [15] => 1.48 [16] => 0.56 [17] => 1.25 [18] => 9.06 [19] => 0.64 ) [Accts Payable_pct] => Array ( [0] => 7.03 [1] => 8.33 [2] => 10.01 [3] => 8.81 [4] => 9.96 [5] => 9.84 [6] => 8.31 [7] => 17.12 [8] => 20.20 [9] => 19.32 [10] => 19.02 [11] => 16.86 [12] => 15.85 [13] => 14.24 [14] => 13.50 [15] => 14.43 [16] => 14.64 [17] => 13.46 [18] => 10.95 [19] => 10.28 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.82 [4] => 3.05 [5] => 0.19 [6] => 13.31 [7] => 1.26 [8] => 3.99 [9] => 2.39 [10] => 4.00 [11] => 3.70 [12] => 7.95 [13] => 2.95 [14] => 6.12 [15] => 0.00 [16] => 2.73 [17] => 5.04 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 15.35 [1] => 15.30 [2] => 12.97 [3] => 14.62 [4] => 11.95 [5] => 12.22 [6] => 9.01 [7] => 1.08 [8] => 1.18 [9] => 3.67 [10] => 2.56 [11] => 3.43 [12] => 0.89 [13] => 2.33 [14] => 1.70 [15] => 1.30 [16] => 0.68 [17] => 0.52 [18] => 2.66 [19] => 0.50 ) [Total Current Liabilities_pct] => Array ( [0] => 22.38 [1] => 23.64 [2] => 22.98 [3] => 26.25 [4] => 24.96 [5] => 22.24 [6] => 30.63 [7] => 19.46 [8] => 25.37 [9] => 25.38 [10] => 25.58 [11] => 23.99 [12] => 24.69 [13] => 19.52 [14] => 21.32 [15] => 15.73 [16] => 18.04 [17] => 19.02 [18] => 13.61 [19] => 10.78 ) [Long-Term Debt_pct] => Array ( [0] => 13.91 [1] => 13.40 [2] => 25.75 [3] => 24.34 [4] => 26.74 [5] => 26.07 [6] => 21.59 [7] => 32.99 [8] => 22.06 [9] => 18.66 [10] => 17.29 [11] => 18.03 [12] => 14.40 [13] => 13.21 [14] => 13.17 [15] => 8.16 [16] => 16.02 [17] => 19.26 [18] => 21.76 [19] => 21.50 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.63 [1] => 12.57 [2] => 9.86 [3] => 8.91 [4] => 8.52 [5] => 7.45 [6] => 5.82 [7] => 8.91 [8] => 10.95 [9] => 11.92 [10] => 10.60 [11] => 11.36 [12] => 10.19 [13] => 11.01 [14] => 12.81 [15] => 12.45 [16] => 12.94 [17] => 13.91 [18] => 12.91 [19] => 10.86 ) [Total Liabilities_pct] => Array ( [0] => 48.92 [1] => 49.61 [2] => 58.59 [3] => 59.50 [4] => 60.22 [5] => 55.76 [6] => 58.04 [7] => 61.36 [8] => 58.38 [9] => 55.96 [10] => 53.47 [11] => 53.38 [12] => 49.28 [13] => 43.74 [14] => 47.30 [15] => 36.34 [16] => 47.00 [17] => 52.19 [18] => 48.28 [19] => 43.14 ) [netcash] => Array ( [0] => -2.69 [1] => -4.25 [2] => -6.89 [3] => -8.23 [4] => -9.98 [5] => -9.67 [6] => -12.38 [7] => -13.92 [8] => -12.11 [9] => -12.63 [10] => -12.5 [11] => -13.03 [12] => -12.9 [13] => -12.6 [14] => -14.89 [15] => -9.88 [16] => -18.02 [17] => -25.35 [18] => -24.66 [19] => -11.83 ) [NCAV] => Array ( [0] => -0.88 [1] => -1.76 [2] => -3.87 [3] => -4.54 [4] => -5.64 [5] => -4.88 [6] => -7.43 [7] => -9.64 [8] => -8.31 [9] => -7.96 [10] => -7.67 [11] => -8.27 [12] => -4.96 [13] => -5.17 [14] => -6.98 [15] => -3.54 [16] => -9.68 [17] => -15.06 [18] => -17.23 [19] => -4.77 ) [NCAV_real] => Array ( [0] => 0.58 [1] => 0.2 [2] => -1.44 [3] => -1.53 [4] => -2.24 [5] => -1.01 [6] => -3 [7] => -5.04 [8] => -4.6 [9] => -3.57 [10] => -2.42 [11] => -2.81 [12] => 1.1 [13] => 2.47 [14] => -0.22 [15] => 1.72 [16] => -2.82 [17] => -6.87 [18] => -7.35 [19] => 0.44 ) [Book Value Per Share] => Array ( [0] => 4 [1] => 4.37 [2] => 4.97 [3] => 5.62 [4] => 6.63 [5] => 7.8 [6] => 9.05 [7] => 8.93 [8] => 9.04 [9] => 10.24 [10] => 11.22 [11] => 11.93 [12] => 15.68 [13] => 18.04 [14] => 17.93 [15] => 20.09 [16] => 21.97 [17] => 24.33 [18] => 28.32 [19] => 31.23 ) [Tangibles_book_per_share] => Array ( [0] => 3.71 [1] => 3.78 [2] => 3.21 [3] => 3.66 [4] => 4.36 [5] => 5.22 [6] => 4.9 [7] => 3.36 [8] => 4.04 [9] => 5.86 [10] => 6.79 [11] => 6.52 [12] => 10.35 [13] => 11.63 [14] => 8.39 [15] => 9.79 [16] => 6.16 [17] => 2.85 [18] => 4.98 [19] => 8.61 ) [deb2equity] => Array ( [0] => 0.272 [1] => 0.266 [2] => 0.622 [3] => 0.671 [4] => 0.749 [5] => 0.593 [6] => 0.832 [7] => 0.887 [8] => 0.626 [9] => 0.478 [10] => 0.457 [11] => 0.466 [12] => 0.441 [13] => 0.287 [14] => 0.366 [15] => 0.128 [16] => 0.354 [17] => 0.508 [18] => 0.421 [19] => 0.378 ) [debt2rev_totaldebt] => Array ( [0] => 67.5 [1] => 72.7 [2] => 191.2 [3] => 233.9 [4] => 304.7 [5] => 283.7 [6] => 455.626 [7] => 479.067 [8] => 346.162 [9] => 302.086 [10] => 319.544 [11] => 340.419 [12] => 426.334 [13] => 321.4 [14] => 400.3 [15] => 156.1 [16] => 474.1 [17] => 762.4 [18] => 752.3 [19] => 751 ) [debt2rev] => Array ( [0] => 0.097 [1] => 0.088 [2] => 0.188 [3] => 0.186 [4] => 0.201 [5] => 0.176 [6] => 0.257 [7] => 0.259 [8] => 0.201 [9] => 0.178 [10] => 0.16 [11] => 0.155 [12] => 0.181 [13] => 0.12 [14] => 0.129 [15] => 0.069 [16] => 0.188 [17] => 0.236 [18] => 0.264 [19] => 0.255 ) [cogs2rev] => Array ( [0] => 0.71 [1] => 0.73 [2] => 0.74 [3] => 0.74 [4] => 0.75 [5] => 0.75 [6] => 0.76 [7] => 0.83 [8] => 0.81 [9] => 0.80 [10] => 0.81 [11] => 0.79 [12] => 0.79 [13] => 0.79 [14] => 0.81 [15] => 0.78 [16] => 0.79 [17] => 0.79 [18] => 0.73 [19] => 0.75 ) [inventory2rev] => Array ( [0] => 0.108 [1] => 0.148 [2] => 0.135 [3] => 0.143 [4] => 0.128 [5] => 0.136 [6] => 0.157 [7] => 0.133 [8] => 0.144 [9] => 0.149 [10] => 0.149 [11] => 0.154 [12] => 0.191 [13] => 0.158 [14] => 0.151 [15] => 0.15 [16] => 0.17 [17] => 0.167 [18] => 0.114 [19] => 0.102 ) [ar2asset] => Array ( [0] => 0.205 [1] => 0.233 [2] => 0.213 [3] => 0.215 [4] => 0.22 [5] => 0.227 [6] => 0.164 [7] => 0.13 [8] => 0.108 [9] => 0.151 [10] => 0.135 [11] => 0.104 [12] => 0.185 [13] => 0.167 [14] => 0.16 [15] => 0.15 [16] => 0.155 [17] => 0.155 [18] => 0.118 [19] => 0.114 ) [cash2asset] => Array ( [0] => 0.146 [1] => 0.006 [2] => 0.011 [3] => 0.002 [4] => 0.004 [5] => 0.01 [6] => 0.007 [7] => 0.011 [8] => 0.026 [9] => 0.016 [10] => 0.017 [11] => 0.025 [12] => 0.076 [13] => 0.044 [14] => 0.035 [15] => 0.05 [16] => 0.035 [17] => 0.024 [18] => 0.033 [19] => 0.216 ) [equity2asset] => Array ( [0] => 0.511 [1] => 0.504 [2] => 0.414 [3] => 0.405 [4] => 0.398 [5] => 0.442 [6] => 0.42 [7] => 0.386 [8] => 0.416 [9] => 0.44 [10] => 0.465 [11] => 0.466 [12] => 0.507 [13] => 0.563 [14] => 0.527 [15] => 0.637 [16] => 0.53 [17] => 0.478 [18] => 0.517 [19] => 0.569 ) [equity2liab_tangbile] => Array ( [0] => 0.967 [1] => 0.878 [2] => 0.457 [3] => 0.443 [4] => 0.434 [5] => 0.531 [6] => 0.391 [7] => 0.237 [8] => 0.319 [9] => 0.451 [10] => 0.526 [11] => 0.477 [12] => 0.679 [13] => 0.829 [14] => 0.521 [15] => 0.853 [16] => 0.316 [17] => 0.107 [18] => 0.188 [19] => 0.363 ) [ppe2asset] => Array ( [0] => 0.326 [1] => 0.356 [2] => 0.356 [3] => 0.342 [4] => 0.347 [5] => 0.323 [6] => 0.308 [7] => 0.32 [8] => 0.337 [9] => 0.317 [10] => 0.257 [11] => 0.276 [12] => 0.24 [13] => 0.233 [14] => 0.247 [15] => 0.241 [16] => 0.211 [17] => 0.179 [18] => 0.135 [19] => 0.142 ) [interest2rev] => Array ( [0] => -0.664 [1] => -0.742 [2] => -0.894 [3] => -1.309 [4] => -1.496 [5] => -1.192 [6] => -1.582 [7] => -1.574 [8] => -0.994 [9] => -0.823 [10] => -0.72 [11] => -0.725 [12] => -0.85 [13] => -0.344 [14] => -0.891 [15] => -0.421 [16] => -0.348 [17] => -0.673 [18] => -0.912 [19] => -1.165 ) [std2asset] => Array ( [0] => 0.224 [1] => 0.236 [2] => 0.23 [3] => 0.263 [4] => 0.25 [5] => 0.222 [6] => 0.306 [7] => 0.195 [8] => 0.254 [9] => 0.254 [10] => 0.256 [11] => 0.24 [12] => 0.247 [13] => 0.195 [14] => 0.213 [15] => 0.157 [16] => 0.18 [17] => 0.19 [18] => 0.136 [19] => 0.108 ) [ltd2asset] => Array ( [0] => 0.139 [1] => 0.134 [2] => 0.258 [3] => 0.243 [4] => 0.267 [5] => 0.261 [6] => 0.216 [7] => 0.33 [8] => 0.221 [9] => 0.187 [10] => 0.173 [11] => 0.18 [12] => 0.144 [13] => 0.132 [14] => 0.132 [15] => 0.082 [16] => 0.16 [17] => 0.193 [18] => 0.218 [19] => 0.215 ) [turnover] => Array ( [0] => 1.427 [1] => 1.516 [2] => 1.37 [3] => 1.464 [4] => 1.484 [5] => 1.491 [6] => 1.356 [7] => 1.323 [8] => 1.298 [9] => 1.18 [10] => 1.33 [11] => 1.401 [12] => 1.234 [13] => 1.346 [14] => 1.498 [15] => 1.18 [16] => 0.999 [17] => 1.028 [18] => 0.825 [19] => 0.843 ) [CF_Net Income] => Array ( [0] => 35.6 [1] => 44.1 [2] => 55.7 [3] => 70.7 [4] => 84.9 [5] => 95.8 [6] => 96.18 [7] => 24.841 [8] => 28.625 [9] => 88.92 [10] => 79.612 [11] => 106.365 [12] => 215.689 [13] => 215.637 [14] => 55.8 [15] => 144.6 [16] => 145.6 [17] => 180.3 [18] => 270.2 [19] => 209.7 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.35 [9] => -0.18 [10] => 0 [11] => 0 [12] => -0.06 [13] => -0.06 [14] => 0 [15] => -0.01 [16] => -0.05 [17] => -0.08 [18] => -0.14 [19] => 0 ) [grahamnumber] => Array ( [0] => 6.92 [1] => 7.74 [2] => 8.06 [3] => 9.68 [4] => 11.65 [5] => 13.56 [6] => 13.23 [7] => 5.57 [8] => 9.92 [9] => 14.22 [10] => 16.48 [11] => 18.54 [12] => 25.79 [13] => 30.07 [14] => 18.75 [15] => 23.74 [16] => 17.22 [17] => 13.75 [18] => 20.15 [19] => 26.77 ) [CF_DDA] => Array ( [0] => 21.9 [1] => 23.2 [2] => 29.8 [3] => 38.8 [4] => 45.2 [5] => 47.4 [6] => 59.549 [7] => 63.96 [8] => 48.242 [9] => 47.748 [10] => 61.065 [11] => 56.322 [12] => 59.836 [13] => 65.874 [14] => 69 [15] => 67.5 [16] => 71.9 [17] => 88 [18] => 104.9 [19] => 113.9 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 72.6 [1] => 55.7 [2] => 86 [3] => 83 [4] => 96.8 [5] => 136.1 [6] => 125.126 [7] => 203.479 [8] => 218.118 [9] => 116.657 [10] => 116.743 [11] => 209.677 [12] => 19.878 [13] => 259.302 [14] => 274.2 [15] => 417.2 [16] => 107.4 [17] => 191.2 [18] => 485.9 [19] => 414.7 ) [Cash Flow from Others] => Array ( [0] => 2.9 [1] => 6 [2] => 2.2 [3] => 0.9 [4] => -2.1 [5] => 0.2 [6] => 0.068 [7] => 16.276 [8] => 32.096 [9] => 12.915 [10] => 43.981 [11] => 36.605 [12] => -34.218 [13] => -38.791 [14] => 148.3 [15] => 7.2 [16] => -7.7 [17] => 12.2 [18] => 19.2 [19] => 104.8 ) [Cash Flow_PPE] => Array ( [0] => -26.2 [1] => -34.7 [2] => -31.5 [3] => -43.7 [4] => -116.2 [5] => -73 [6] => -58.637 [7] => -45.934 [8] => -25.001 [9] => -37.427 [10] => -62.697 [11] => -77.93 [12] => 13.427 [13] => -82.51 [14] => 4.1 [15] => 39.2 [16] => 9.1 [17] => 3.5 [18] => 0 [19] => 11.9 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -209.454 [7] => -174.619 [8] => -25.581 [9] => -32.013 [10] => -34.709 [11] => -67.337 [12] => -1.875 [13] => -189.686 [14] => -290.7 [15] => -80.8 [16] => -283.6 [17] => -387.6 [18] => -288.5 [19] => 369 ) [Cash Flow_CPEX] => Array ( [0] => -31.1 [1] => -37.5 [2] => -35 [3] => -59.5 [4] => -127.5 [5] => -90.2 [6] => -59.419 [7] => -65.946 [8] => -34.059 [9] => -37.427 [10] => -77.623 [11] => -108.242 [12] => -95.479 [13] => -82.51 [14] => -68 [15] => -48.2 [16] => -64.6 [17] => -79.6 [18] => -140.4 [19] => -110.8 ) [Cash Flow from Investing] => Array ( [0] => -38.8 [1] => -100.7 [2] => -165.4 [3] => -93.2 [4] => -133 [5] => -85.6 [6] => -272.265 [7] => -218.006 [8] => -49.506 [9] => -72.065 [10] => -97.179 [11] => -144.438 [12] => 11.119 [13] => -134.064 [14] => -354.2 [15] => -89.5 [16] => -339.3 [17] => -463.5 [18] => -428.5 [19] => 270.1 ) [Net Issuance of Stock] => Array ( [0] => -10.9 [1] => -9.4 [2] => -14.2 [3] => -18.1 [4] => -14.4 [5] => -2.4 [6] => -0.479 [7] => -2.311 [8] => 9.88 [9] => 15.757 [10] => -13.141 [11] => -41.283 [12] => 12.098 [13] => -47.45 [14] => -6.7 [15] => -0.3 [16] => 7.4 [17] => 13.8 [18] => 38.8 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.88 [9] => 15.757 [10] => 0 [11] => 0 [12] => 12.098 [13] => 12.507 [14] => 0 [15] => 1 [16] => 7.4 [17] => 13.8 [18] => 38.8 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 7.9 [1] => -0.4 [2] => 112.8 [3] => 37.6 [4] => 70.7 [5] => -21 [6] => 169.157 [7] => 28.718 [8] => -153.775 [9] => -43.867 [10] => 23.052 [11] => 19.772 [12] => 86.224 [13] => -120.647 [14] => 78.4 [15] => -235.4 [16] => 258.9 [17] => 287.9 [18] => -8.5 [19] => -1.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -11.6 [1] => -12.9 [2] => -14.1 [3] => -15.9 [4] => -18.1 [5] => -20.5 [6] => -22.989 [7] => -24.883 [8] => -25.887 [9] => -26.695 [10] => -27.96 [11] => -29.608 [12] => -32.01 [13] => -34.743 [14] => -36.6 [15] => -38.6 [16] => -40.6 [17] => -43.5 [18] => -48 [19] => -53.7 ) [Cash from Financing] => Array ( [0] => -14.6 [1] => -22.8 [2] => 84.5 [3] => 3.6 [4] => 38.3 [5] => -43.9 [6] => 145.689 [7] => 1.524 [8] => -169.782 [9] => -53.707 [10] => -18.021 [11] => -51.245 [12] => 74.45 [13] => -182.396 [14] => 35.2 [15] => -274.2 [16] => 223.8 [17] => 256.4 [18] => -20.6 [19] => -41.5 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => 1.7763568394E-15 [3] => 1.7763568394E-15 [4] => 0.1 [5] => 0 [6] => -1.7763568394E-14 [7] => 0 [8] => -7.1054273576E-15 [9] => 1.098 [10] => 0.028 [11] => -0.126 [12] => 8.138 [13] => 20.444 [14] => 0.1 [15] => 0.1 [16] => -1.9 [17] => -1.8 [18] => -2.9 [19] => 13.7 ) [Net Change in Cash] => Array ( [0] => 19.2 [1] => -67.8 [2] => 5.1 [3] => -6.6 [4] => 2.2 [5] => 6.5 [6] => -1.45 [7] => -12.947 [8] => -0.198 [9] => -8.205 [10] => 1.657 [11] => 13.727 [12] => 105.284 [13] => -55.594 [14] => -45.7 [15] => 53.6 [16] => -6.9 [17] => -14.7 [18] => 37.8 [19] => 642 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => -0.1 [6] => 0 [7] => 0.056 [8] => 0.972 [9] => 0.91 [10] => 0.114 [11] => -0.267 [12] => -0.163 [13] => 1.564 [14] => -0.9 [15] => 0.1 [16] => 1.2 [17] => 1.2 [18] => 1 [19] => -1.3 ) [total_freecashflow] => Array ( [0] => 41.5 [1] => 18.2 [2] => 51 [3] => 23.5 [4] => -30.7 [5] => 45.9 [6] => 65.707 [7] => 137.533 [8] => 184.059 [9] => 79.23 [10] => 39.12 [11] => 101.435 [12] => -75.601 [13] => 176.792 [14] => 206.2 [15] => 369 [16] => 42.8 [17] => 111.6 [18] => 345.5 [19] => 303.9 ) [CF_Net Income_pct] => Array ( [0] => 49.04 [1] => 79.17 [2] => 64.77 [3] => 85.18 [4] => 87.71 [5] => 70.39 [6] => 76.87 [7] => 12.21 [8] => 13.12 [9] => 76.22 [10] => 68.19 [11] => 50.73 [12] => 1,085.06 [13] => 83.16 [14] => 20.35 [15] => 34.66 [16] => 135.57 [17] => 94.30 [18] => 55.61 [19] => 50.57 ) [CF_DDA_pct] => Array ( [0] => 22 [1] => 23 [2] => 30 [3] => 39 [4] => 45 [5] => 47 [6] => 60 [7] => 64 [8] => 48 [9] => 48 [10] => 61 [11] => 56 [12] => 60 [13] => 66 [14] => 69 [15] => 68 [16] => 72 [17] => 88 [18] => 105 [19] => 114 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -42.84 [1] => -67.32 [2] => -40.70 [3] => -71.69 [4] => -131.71 [5] => -66.27 [6] => -47.49 [7] => -32.41 [8] => -15.61 [9] => -32.08 [10] => -66.49 [11] => -51.62 [12] => -480.32 [13] => -31.82 [14] => -24.80 [15] => -11.55 [16] => -60.15 [17] => -41.63 [18] => -28.89 [19] => -26.72 ) [Cash Flow from Investing_pct] => Array ( [0] => -53.44 [1] => -180.79 [2] => -192.33 [3] => -112.29 [4] => -137.40 [5] => -62.89 [6] => -217.59 [7] => -107.14 [8] => -22.70 [9] => -61.78 [10] => -83.24 [11] => -68.89 [12] => 55.94 [13] => -51.70 [14] => -129.18 [15] => -21.45 [16] => -315.92 [17] => -242.42 [18] => -88.19 [19] => 65.13 ) [Net Issuance of Stock_pct] => Array ( [0] => -15.01 [1] => -16.88 [2] => -16.51 [3] => -21.81 [4] => -14.88 [5] => -1.76 [6] => -0.38 [7] => -1.14 [8] => 4.53 [9] => 13.51 [10] => -11.26 [11] => -19.69 [12] => 60.86 [13] => -18.30 [14] => -2.44 [15] => -0.07 [16] => 6.89 [17] => 7.22 [18] => 7.99 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 10.88 [1] => -0.72 [2] => 131.16 [3] => 45.30 [4] => 73.04 [5] => -15.43 [6] => 135.19 [7] => 14.11 [8] => -70.50 [9] => -37.60 [10] => 19.75 [11] => 9.43 [12] => 433.77 [13] => -46.53 [14] => 28.59 [15] => -56.42 [16] => 241.06 [17] => 150.58 [18] => -1.75 [19] => -0.36 ) [Dividends_pct] => Array ( [0] => -15.98 [1] => -23.16 [2] => -16.40 [3] => -19.16 [4] => -18.70 [5] => -15.06 [6] => -18.37 [7] => -12.23 [8] => -11.87 [9] => -22.88 [10] => -23.95 [11] => -14.12 [12] => -161.03 [13] => -13.40 [14] => -13.35 [15] => -9.25 [16] => -37.80 [17] => -22.75 [18] => -9.88 [19] => -12.95 ) [Other Financing_pct] => Array ( [0] => -20.11 [1] => -40.93 [2] => 98.26 [3] => 4.34 [4] => 39.57 [5] => -32.26 [6] => 116.43 [7] => 0.75 [8] => -77.84 [9] => -46.04 [10] => -15.44 [11] => -24.44 [12] => 374.53 [13] => -70.34 [14] => 12.84 [15] => -65.72 [16] => 208.38 [17] => 134.10 [18] => -4.24 [19] => -10.01 ) [Cash from Financing_pct] => Array ( [0] => -20.11 [1] => -40.75 [2] => 98.26 [3] => 4.34 [4] => 39.46 [5] => -32.26 [6] => 116.43 [7] => 0.75 [8] => -77.84 [9] => -46.98 [10] => -15.46 [11] => -24.38 [12] => 333.59 [13] => -78.23 [14] => 12.80 [15] => -65.75 [16] => 210.15 [17] => 135.04 [18] => -3.64 [19] => -13.31 ) [Net Change in Cash_pct] => Array ( [0] => 26.45 [1] => -121.72 [2] => 5.93 [3] => -7.95 [4] => 2.27 [5] => 4.78 [6] => -1.16 [7] => -6.36 [8] => -0.09 [9] => -7.03 [10] => 1.42 [11] => 6.55 [12] => 529.65 [13] => -21.44 [14] => -16.67 [15] => 12.85 [16] => -6.42 [17] => -7.69 [18] => 7.78 [19] => 154.81 ) [total_freecashflow_pct] => Array ( [0] => 57.16 [1] => 32.68 [2] => 59.30 [3] => 28.31 [4] => -31.71 [5] => 33.73 [6] => 52.51 [7] => 67.59 [8] => 84.39 [9] => 67.92 [10] => 33.51 [11] => 48.38 [12] => -380.32 [13] => 68.18 [14] => 75.20 [15] => 88.45 [16] => 39.85 [17] => 58.37 [18] => 71.11 [19] => 73.28 ) [per share rev] => Array ( [0] => 11.19 [1] => 13.15 [2] => 16.44 [3] => 20.32 [4] => 24.74 [5] => 26.3 [6] => 28.94 [7] => 30.37 [8] => 28.2 [9] => 27.42 [10] => 31.78 [11] => 35.3 [12] => 37.82 [13] => 42.73 [14] => 51.11 [15] => 36.88 [16] => 41.04 [17] => 51.6 [18] => 45.35 [19] => 46.13 ) [per share eps] => Array ( [0] => 0.575 [1] => 0.705 [2] => 0.9 [3] => 1.14 [4] => 1.385 [5] => 1.565 [6] => 1.57 [7] => 0.41 [8] => 0.47 [9] => 1.44 [10] => 1.27 [11] => 1.71 [12] => 3.49 [13] => 3.44 [14] => 0.91 [15] => 2.34 [16] => 2.34 [17] => 2.86 [18] => 4.22 [19] => 3.22 ) [eps_nri] => Array ( [0] => 0.57 [1] => 0.71 [2] => 0.9 [3] => 1.14 [4] => 1.38 [5] => 1.56 [6] => 1.57 [7] => 0.41 [8] => 1.07 [9] => 1.54 [10] => 1.77 [11] => 2.15 [12] => 2.87 [13] => 3.42 [14] => 1.85 [15] => 2.51 [16] => 2.1 [17] => 2.88 [18] => 3.57 [19] => 3.61 ) [per share_freecashflow] => Array ( [0] => 0.67 [1] => 0.29 [2] => 0.82 [3] => 0.38 [4] => -0.5 [5] => 0.75 [6] => 1.07 [7] => 2.26 [8] => 3.01 [9] => 1.28 [10] => 0.62 [11] => 1.63 [12] => -1.21 [13] => 2.82 [14] => 3.39 [15] => 6.03 [16] => 0.69 [17] => 1.79 [18] => 5.5 [19] => 4.76 ) [ROE] => Array ( [0] => 14.36 [1] => 16.14 [2] => 18.11 [3] => 20.27 [4] => 20.87 [5] => 20.04 [6] => 17.55 [7] => 4.6 [8] => 5.18 [9] => 14.07 [10] => 11.4 [11] => 15.77 [12] => 22.44 [13] => 19.27 [14] => 5.1 [15] => 11.87 [16] => 10.86 [17] => 12.02 [18] => 15.11 [19] => 10.56 ) [payout] => Array ( [0] => 0.33 [1] => 0.298 [2] => 0.257 [3] => 0.231 [4] => 0.217 [5] => 0.217 [6] => 0.242 [7] => 1 [8] => 0.904 [9] => 0.302 [10] => 0.354 [11] => 0.281 [12] => 0.149 [13] => 0.163 [14] => 0.659 [15] => 0.269 [16] => 0.282 [17] => 0.245 [18] => 0.18 [19] => 0.261 ) [ROA] => Array ( [0] => 7.34 [1] => 8.13 [2] => 7.5 [3] => 8.21 [4] => 8.3 [5] => 8.86 [6] => 7.37 [7] => 1.78 [8] => 2.15 [9] => 6.2 [10] => 5.3 [11] => 7.35 [12] => 11.38 [13] => 10.84 [14] => 2.69 [15] => 7.55 [16] => 5.76 [17] => 5.75 [18] => 7.82 [19] => 6 ) [ROC_capital] => Array ( [0] => 459.3 [1] => 505.4 [2] => 652.1 [3] => 762.4 [4] => 888.9 [5] => 956.7 [6] => 1055.49 [7] => 1110.855 [8] => 1009.425 [9] => 1127.62 [10] => 1166.273 [11] => 1221.023 [12] => 1526.358 [13] => 1666.7 [14] => 1576.3 [15] => 1338.8 [16] => 1656.3 [17] => 1888.4 [18] => 2029.9 [19] => 2114.3 ) [ROC] => Array ( [0] => 7.75 [1] => 8.73 [2] => 8.54 [3] => 9.27 [4] => 9.55 [5] => 10.01 [6] => 9.11 [7] => 2.24 [8] => 2.84 [9] => 7.89 [10] => 6.83 [11] => 9.43 [12] => 14.22 [13] => 12.94 [14] => 3.54 [15] => 10.8 [16] => 8.79 [17] => 9.55 [18] => 13.31 [19] => 9.92 ) [ROC_JOEL_capital] => Array ( [0] => 251.8 [1] => 343.6 [2] => 431.2 [3] => 508.2 [4] => 605.3 [5] => 641.7 [6] => 743.938 [7] => 730.907 [8] => 623.502 [9] => 683.467 [10] => 689.287 [11] => 739.705 [12] => 1002.795 [13] => 1069 [14] => 1092.4 [15] => 863.3 [16] => 1073.5 [17] => 1260.9 [18] => 1087.4 [19] => 901.3 ) [ROC_JOEL] => Array ( [0] => 24.42 [1] => 22.12 [2] => 22.52 [3] => 25.09 [4] => 25.03 [5] => 26.15 [6] => 23.58 [7] => 9.17 [8] => 19.04 [9] => 22.55 [10] => 25.2 [11] => 30.5 [12] => 26.95 [13] => 26.31 [14] => 17.08 [15] => 24.55 [16] => 18.27 [17] => 21.82 [18] => 34.2 [19] => 40.7 ) [ROC_JOEL_new] => Array ( [0] => 22.13 [1] => 22.78 [2] => 23.03 [3] => 26.14 [4] => 26.76 [5] => 26.79 [6] => 23.76 [7] => 8.98 [8] => 18.04 [9] => 21.81 [10] => 24.31 [11] => 28.98 [12] => 24.86 [13] => 29 [14] => 16 [15] => 22.13 [16] => 16.91 [17] => 20.63 [18] => 31.04 [19] => 35.03 ) [grossmargin] => Array ( [0] => 28.63 [1] => 26.84 [2] => 26.29 [3] => 25.81 [4] => 24.6 [5] => 25.1 [6] => 24.16 [7] => 17.4 [8] => 19.44 [9] => 20.32 [10] => 19.48 [11] => 20.63 [12] => 21.48 [13] => 21.09 [14] => 19.08 [15] => 21.71 [16] => 20.92 [17] => 21 [18] => 26.9 [19] => 25.33 ) [pretaxmargin] => Array ( [0] => 8.49 [1] => 8.86 [2] => 9.05 [3] => 9.27 [4] => 9.25 [5] => 9.65 [6] => 8.52 [7] => 2.05 [8] => 5.89 [9] => 8.28 [10] => 7.98 [11] => 9.56 [12] => 10.99 [13] => 12.2 [14] => 5.11 [15] => 8.99 [16] => 7.43 [17] => 7.87 [18] => 12.15 [19] => 11.31 ) [operatingmargin] => Array ( [0] => 8.88 [1] => 9.24 [2] => 9.54 [3] => 10.11 [4] => 9.98 [5] => 10.41 [6] => 9.91 [7] => 3.63 [8] => 6.88 [9] => 9.11 [10] => 8.7 [11] => 10.28 [12] => 11.49 [13] => 10.51 [14] => 6 [15] => 9.38 [16] => 7.76 [17] => 8.53 [18] => 13.04 [19] => 12.46 ) [netmargin] => Array ( [0] => 5.14 [1] => 5.36 [2] => 5.47 [3] => 5.61 [4] => 5.59 [5] => 5.95 [6] => 5.43 [7] => 1.34 [8] => 1.66 [9] => 5.25 [10] => 3.99 [11] => 5.25 [12] => 9.22 [13] => 8.06 [14] => 1.79 [15] => 6.4 [16] => 5.76 [17] => 5.59 [18] => 9.48 [19] => 7.13 ) [pettm] => Array ( [0] => 15.710 [1] => 14.220 [2] => 16.960 [3] => 18.770 [4] => 18.650 [5] => 11.520 [6] => 13.690 [7] => 41.740 [8] => 54.020 [9] => 21.220 [10] => 25.640 [11] => 18.650 [12] => 11.430 [13] => 10.760 [14] => 23.130 [15] => 14.620 [16] => 16.950 [17] => 15.530 [18] => 13.890 [19] => 24.390 ) [penri] => Array ( [0] => 0.00 [1] => 14.22 [2] => 16.81 [3] => 18.59 [4] => 18.57 [5] => 11.39 [6] => 13.67 [7] => 42.02 [8] => 53.05 [9] => 19.91 [10] => 18.34 [11] => 14.97 [12] => 14.02 [13] => 10.76 [14] => 55.95 [15] => 13.93 [16] => 18.92 [17] => 15.38 [18] => 16.51 [19] => 22.75 ) [pe] => Array ( [0] => 15.710 [1] => 14.220 [2] => 16.960 [3] => 18.770 [4] => 18.650 [5] => 11.520 [6] => 13.690 [7] => 41.740 [8] => 54.020 [9] => 21.220 [10] => 25.640 [11] => 18.650 [12] => 11.430 [13] => 10.760 [14] => 23.130 [15] => 14.620 [16] => 16.950 [17] => 15.530 [18] => 13.890 [19] => 24.390 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.380 [7] => 5.500 [8] => 5.120 [9] => 5.890 [10] => 5.030 [11] => 5.280 [12] => 3.930 [13] => 3.180 [14] => 2.450 [15] => 3.500 [16] => 6.450 [17] => 15.540 [18] => 17.490 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 38.22 [6] => 30.44 [7] => 0 [8] => 0 [9] => 12.28 [10] => 6.34 [11] => 28.78 [12] => 48.5 [13] => 63.67 [14] => 4.83 [15] => 0 [16] => 0 [17] => 0 [18] => 65.01 [19] => 65.72 ) [pfcf] => Array ( [0] => 13.480 [1] => 34.810 [2] => 18.670 [3] => 54.810 [4] => 0.000 [5] => 23.680 [6] => 20.060 [7] => 8.150 [8] => 6.900 [9] => 23.770 [10] => 51.520 [11] => 20.950 [12] => 74.060 [13] => 12.990 [14] => 6.120 [15] => 5.650 [16] => 57.590 [17] => 25.030 [18] => 10.800 [19] => 16.890 ) [ps] => Array ( [0] => 0.810 [1] => 0.760 [2] => 0.930 [3] => 1.050 [4] => 1.040 [5] => 0.680 [6] => 0.740 [7] => 0.610 [8] => 0.730 [9] => 1.110 [10] => 0.990 [11] => 0.980 [12] => 1.040 [13] => 0.850 [14] => 0.400 [15] => 0.910 [16] => 0.970 [17] => 0.860 [18] => 1.310 [19] => 2.050 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.346 [6] => 0.408 [7] => 0.492 [8] => 0.776 [9] => 1.328 [10] => 1.672 [11] => 1.436 [12] => 1.692 [13] => 1.26 [14] => 1.06 [15] => 1.654 [16] => 2.642 [17] => 2.368 [18] => 2.888 [19] => 3.554 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.190 [6] => 19.390 [7] => 2.420 [8] => -6.080 [9] => -6.710 [10] => 0.280 [11] => 12.460 [12] => 17.320 [13] => 18.510 [14] => 2.520 [15] => -4.830 [16] => -7.020 [17] => 0.090 [18] => 18.260 [19] => 18.830 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 25.670 [6] => 21.430 [7] => 5.440 [8] => -2.530 [9] => -0.150 [10] => 6.180 [11] => 16.580 [12] => 21.460 [13] => 21.450 [14] => 5.690 [15] => 3.600 [16] => -0.090 [17] => 5.410 [18] => 24.050 [19] => 24.070 ) [zscore] => Array ( [0] => 4.460 [1] => 4.480 [2] => 4.050 [3] => 4.330 [4] => 4.320 [5] => 4.040 [6] => 3.520 [7] => 2.990 [8] => 3.280 [9] => 3.740 [10] => 4.110 [11] => 4.270 [12] => 4.280 [13] => 4.710 [14] => 3.430 [15] => 4.600 [16] => 3.510 [17] => 3.210 [18] => 3.440 [19] => 4.260 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 7 [5] => 7 [6] => 5 [7] => 5 [8] => 5 [9] => 8 [10] => 7 [11] => 7 [12] => 7 [13] => 6 [14] => 6 [15] => 7 [16] => 5 [17] => 4 [18] => 7 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.370 [3] => -2.420 [4] => -2.330 [5] => -2.620 [6] => -2.530 [7] => -2.980 [8] => -3.340 [9] => -2.110 [10] => -2.620 [11] => -2.870 [12] => -1.100 [13] => -2.660 [14] => -2.580 [15] => -3.140 [16] => -2.160 [17] => -2.270 [18] => -2.980 [19] => -2.810 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.99 [7] => 1.08 [8] => 1.16 [9] => 1.21 [10] => 1.20 [11] => 1.24 [12] => 1.54 [13] => 2.09 [14] => 2.15 [15] => 2.32 [16] => 2.51 [17] => 2.70 [18] => 2.80 [19] => 2.76 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.830 [6] => 14.490 [7] => 14.320 [8] => 17.760 [9] => 25.420 [10] => 27.090 [11] => 27.850 [12] => 25.470 [13] => 17.740 [14] => 9.620 [15] => 14.770 [16] => 15.840 [17] => 16.410 [18] => 20.970 [19] => 28.820 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.310 [6] => 14.190 [7] => 17.270 [8] => 18.230 [9] => 20.360 [10] => 22.910 [11] => 25.610 [12] => 27.860 [13] => 34.560 [14] => 32.430 [15] => 37.380 [16] => 38.640 [17] => 39.960 [18] => 54.230 [19] => 59.390 ) [medpsvalue] => Array ( [0] => 11.07 [1] => 13.25 [2] => 16.27 [3] => 20.31 [4] => 24.71 [5] => 26.3 [6] => 28.95 [7] => 30.44 [8] => 28.23 [9] => 27.63 [10] => 32.78 [11] => 35.32 [12] => 37.78 [13] => 43.69 [14] => 51.95 [15] => 37.63 [16] => 41.07 [17] => 51.52 [18] => 44.79 [19] => 38.81 ) [ev2rev] => Array ( [0] => 0.820 [1] => 0.850 [2] => 1.150 [3] => 1.240 [4] => 1.250 [5] => 0.850 [6] => 0.990 [7] => 0.860 [8] => 0.910 [9] => 1.280 [10] => 1.130 [11] => 1.100 [12] => 1.150 [13] => 0.930 [14] => 0.500 [15] => 0.930 [16] => 1.110 [17] => 1.060 [18] => 1.530 [19] => 2.010 ) [ev2ebitda] => Array ( [0] => 6.620 [1] => 6.840 [2] => 8.950 [3] => 9.090 [4] => 9.090 [5] => 6.180 [6] => 7.320 [7] => 12.080 [8] => 9.450 [9] => 10.760 [10] => 9.710 [11] => 8.590 [12] => 7.990 [13] => 6.230 [14] => 12.210 [15] => 7.810 [16] => 10.460 [17] => 9.400 [18] => 9.110 [19] => 9.120 ) [ev2ebit] => Array ( [0] => 9.180 [1] => 9.170 [2] => 12.080 [3] => 12.270 [4] => 12.510 [5] => 8.180 [6] => 9.950 [7] => 23.600 [8] => 13.280 [9] => 14.090 [10] => 9.940 [11] => 10.500 [12] => 9.930 [13] => 8.780 [14] => 8.580 [15] => 10.380 [16] => 14.330 [17] => 12.430 [18] => 11.690 [19] => 11.500 ) [earning_yield_greenblatt] => Array ( [0] => 10.89 [1] => 10.91 [2] => 8.28 [3] => 8.15 [4] => 7.99 [5] => 12.22 [6] => 10.05 [7] => 4.24 [8] => 7.53 [9] => 7.1 [10] => 10.06 [11] => 9.52 [12] => 10.07 [13] => 11.39 [14] => 11.66 [15] => 9.63 [16] => 6.98 [17] => 8.05 [18] => 8.55 [19] => 8.7 ) [p2medpsvalue] => Array ( [0] => 0.82 [1] => 0.76 [2] => 0.93 [3] => 1.05 [4] => 1.04 [5] => 0.68 [6] => 0.74 [7] => 0.61 [8] => 0.73 [9] => 1.11 [10] => 0.99 [11] => 0.98 [12] => 1.04 [13] => 0.85 [14] => 0.4 [15] => 0.91 [16] => 0.97 [17] => 0.86 [18] => 1.31 [19] => 2.05 ) [p2grahamnumber] => Array ( [0] => 1.31 [1] => 1.3 [2] => 1.88 [3] => 2.21 [4] => 2.22 [5] => 1.33 [6] => 1.62 [7] => 3.32 [8] => 2.09 [9] => 2.16 [10] => 1.97 [11] => 1.86 [12] => 1.52 [13] => 1.23 [14] => 1.1 [15] => 1.44 [16] => 2.31 [17] => 3.22 [18] => 2.92 [19] => 2.97 ) [p2tangible_book] => Array ( [0] => 2.43 [1] => 2.67 [2] => 4.71 [3] => 5.84 [4] => 5.92 [5] => 3.45 [6] => 4.38 [7] => 5.5 [8] => 5.12 [9] => 5.23 [10] => 4.78 [11] => 5.3 [12] => 3.79 [13] => 3.18 [14] => 2.47 [15] => 3.5 [16] => 6.45 [17] => 15.54 [18] => 11.8 [19] => 9.22 ) [pb] => Array ( [0] => 2.26 [1] => 2.31 [2] => 3.04 [3] => 3.8 [4] => 3.89 [5] => 2.31 [6] => 2.37 [7] => 2.07 [8] => 2.29 [9] => 2.99 [10] => 2.89 [11] => 2.9 [12] => 2.5 [13] => 2.05 [14] => 1.15 [15] => 1.71 [16] => 1.81 [17] => 1.82 [18] => 2.07 [19] => 2.54 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 692.7 [1] => 822.5 [2] => 1017.5 [3] => 1260.6 [4] => 1517.5 [5] => 1611.3 [6] => 1771.067 [7] => 1849.477 [8] => 1724.816 [9] => 1692.582 [10] => 1996.6 [11] => 2193.904 [12] => 2353.5 [13] => 2676.2 [14] => 3110.1 [15] => 2258.1 [16] => 2527.7 [17] => 3224.5 [18] => 2851.2 [19] => 2943 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 21.9 [1] => 23.2 [2] => 29.8 [3] => 38.8 [4] => 45.2 [5] => 47.4 [6] => 59.549 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 4.6 [1] => 6.1 [2] => 9.1 [3] => 16.5 [4] => 22.7 [5] => 19.2 [6] => 28.018 [7] => 29.12 [8] => 17.15 [9] => 13.937 [10] => 14.378 [11] => 15.903 [12] => 20 [13] => 9.2 [14] => 27.7 [15] => 9.5 [16] => 8.8 [17] => 21.7 [18] => 26 [19] => 34.3 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 30.8 [15] => 0 [16] => 0 [17] => 2.6 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 71 [1] => 3.2 [2] => 8.3 [3] => 1.7 [4] => 3.9 [5] => 10.4 [6] => 8.967 [7] => 15.606 [8] => 34.768 [9] => 23.361 [10] => 25.018 [11] => 38.745 [12] => 144.029 [13] => 88.4 [14] => 42.7 [15] => 96.3 [16] => 89.4 [17] => 74.7 [18] => 112.5 [19] => 754.5 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 138.3 [1] => 182.4 [2] => 202.9 [3] => 258.7 [4] => 299.2 [5] => 317.7 [6] => 428.772 [7] => 416.702 [8] => 396.627 [9] => 470.991 [10] => 611.875 [11] => 601.448 [12] => 622.423 [13] => 705.5 [14] => 606.6 [15] => 444.7 [16] => 550.7 [17] => 692.1 [18] => 997.6 [19] => 403.2 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 34.1 [1] => 45.2 [2] => 74.3 [3] => 75.9 [4] => 101.9 [5] => 106.3 [6] => 108.484 [7] => 239.354 [8] => 268.48 [9] => 277.212 [10] => 285.54 [11] => 264.15 [12] => 302.208 [13] => 283.3 [14] => 280.3 [15] => 276.2 [16] => 370.3 [17] => 422.5 [18] => 378.5 [19] => 359 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 24.3 [4] => 31.2 [5] => 2 [6] => 173.762 [7] => 17.688 [8] => 53.038 [9] => 34.34 [10] => 59.99 [11] => 57.993 [12] => 151.676 [13] => 58.6 [14] => 127 [15] => 0 [16] => 69 [17] => 158.1 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.065 [8] => 15.631 [9] => 12.997 [10] => 12.783 [11] => 11.863 [12] => 16.046 [13] => 15.7 [14] => 14.7 [15] => 17.3 [16] => 17.1 [17] => 16.3 [18] => 17.6 [19] => 17.4 ) [BS_other_liabilities_Insurance] => Array ( [0] => 135.8 [1] => 151.2 [2] => 169.5 [3] => 202.6 [4] => 209.4 [5] => 212.6 [6] => 193.69 [7] => 124.582 [8] => 145.437 [9] => 210.745 [10] => 184.887 [11] => 219.684 [12] => 195.176 [13] => 249.5 [14] => 286.5 [15] => 245.9 [16] => 327.3 [17] => 436.6 [18] => 520.8 [19] => 379.5 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -4.6 [1] => -6.1 [2] => -9.1 [3] => -16.5 [4] => -22.7 [5] => -19.2 [6] => -28.018 [7] => -29.12 [8] => -17.15 [9] => -13.937 [10] => -14.378 [11] => -15.903 [12] => -20 [13] => -9.2 [14] => -27.7 [15] => -9 [16] => -8.3 [17] => -21.2 [18] => -25.5 [19] => -33.8 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -136.8 [1] => -144.8 [2] => -170.4 [3] => -182 [4] => -205.6 [5] => -220.8 [6] => -236.033 [7] => -271.063 [8] => -248.987 [9] => -227.043 [10] => -261.658 [11] => -268.675 [12] => -284.936 [13] => -336.874 [14] => -385.3 [15] => -341.8 [16] => -382.4 [17] => -464.6 [18] => -461.5 [19] => -467.6 ) [BS_MoneyMarket] => Array ( [0] => -71 [1] => -3.2 [2] => -8.3 [3] => -1.7 [4] => -3.9 [5] => -10.4 [6] => -8.967 [7] => -15.606 [8] => -34.768 [9] => -23.361 [10] => -25.018 [11] => -38.745 [12] => -144.029 [13] => -88.4 [14] => -42.7 [15] => -96.3 [16] => -89.4 [17] => -74.7 [18] => -112.5 [19] => -754.5 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 209.3 [1] => 185.6 [2] => 211.2 [3] => 260.4 [4] => 303.1 [5] => 328.1 [6] => 437.739 [7] => 432.308 [8] => 431.395 [9] => 494.352 [10] => 636.893 [11] => 640.193 [12] => 766.452 [13] => 793.9 [14] => 649.3 [15] => 541 [16] => 640.1 [17] => 766.8 [18] => 1110.1 [19] => 1157.7 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 135.8 [1] => 151.2 [2] => 169.5 [3] => 202.6 [4] => 209.4 [5] => 212.6 [6] => 193.69 [7] => 139.647 [8] => 161.068 [9] => 223.742 [10] => 197.67 [11] => 231.547 [12] => 211.222 [13] => 265.2 [14] => 301.2 [15] => 263.2 [16] => 344.4 [17] => 452.9 [18] => 538.4 [19] => 396.9 ) [cash2debt] => Array ( [0] => 1.052 [1] => 0.044 [2] => 0.043 [3] => 0.007 [4] => 0.013 [5] => 0.037 [6] => 0.02 [7] => 0.033 [8] => 0.1 [9] => 0.077 [10] => 0.078 [11] => 0.114 [12] => 0.338 [13] => 0.275 [14] => 0.184 [15] => 0.617 [16] => 0.189 [17] => 0.098 [18] => 0.15 [19] => 1.005 ) [interest_coverage] => Array ( [0] => 13.37 [1] => 12.46 [2] => 10.67 [3] => 7.73 [4] => 6.67 [5] => 8.74 [6] => 6.26 [7] => 2.3 [8] => 6.92 [9] => 11.06 [10] => 12.08 [11] => 14.19 [12] => 13.52 [13] => 30.58 [14] => 6.74 [15] => 22.31 [16] => 22.28 [17] => 12.68 [18] => 14.3 [19] => 10.69 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -23.2 [1] => -28.8 [2] => -36.4 [3] => -46.1 [4] => -55.4 [5] => -59.7 [6] => -54.685 [7] => -13.084 [8] => -35.425 [9] => -45.602 [10] => -48.55 [11] => -66.275 [12] => -82.4 [13] => -112.1 [14] => -45.3 [15] => -47.6 [16] => -57.2 [17] => -72 [18] => -117.7 [19] => -97.8 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 32.811 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 55.5 [15] => 0 [16] => -1.1 [17] => -3.3 [18] => 12.4 [19] => -4.2 ) [Net Income (Continuing Operations)] => Array ( [0] => 35.6 [1] => 44.1 [2] => 55.7 [3] => 70.7 [4] => 84.9 [5] => 95.8 [6] => 96.18 [7] => 24.841 [8] => 66.155 [9] => 94.602 [10] => 110.747 [11] => 143.441 [12] => 176.2 [13] => 214.4 [14] => 113.6 [15] => 155.3 [16] => 130.6 [17] => 181.9 [18] => 228.7 [19] => 235.2 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.223 [9] => -5.682 [10] => -31.135 [11] => -28.293 [12] => 40.9 [13] => 1.2 [14] => -57.8 [15] => -10.7 [16] => 15 [17] => -1.6 [18] => 41.5 [19] => -25.5 ) [eps_diluated] => Array ( [0] => 0.575 [1] => 0.705 [2] => 0.9 [3] => 1.14 [4] => 1.385 [5] => 1.565 [6] => 1.57 [7] => 0.41 [8] => 0.47 [9] => 1.44 [10] => 1.27 [11] => 1.71 [12] => 3.49 [13] => 3.44 [14] => 0.91 [15] => 2.34 [16] => 2.34 [17] => 2.86 [18] => 4.22 [19] => 3.22 ) [eps_basic] => Array ( [0] => 0.575 [1] => 0.705 [2] => 0.9 [3] => 1.17 [4] => 1.405 [5] => 1.59 [6] => 1.59 [7] => 0.41 [8] => 0.47 [9] => 1.45 [10] => 1.285 [11] => 1.73 [12] => 3.54 [13] => 3.5 [14] => 0.91 [15] => 2.36 [16] => 2.36 [17] => 2.91 [18] => 4.3 [19] => 3.29 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 75.376 [8] => 77.776 [9] => 80.137 [10] => 104.554 [11] => 113.487 [12] => 124.487 [13] => 149.8 [14] => 152.9 [15] => 120.5 [16] => 124 [17] => 179.8 [18] => 143.5 [19] => 120 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24.909 [8] => 21.004 [9] => 26.224 [10] => 31.923 [11] => 31.486 [12] => 28.491 [13] => 30.5 [14] => 34.9 [15] => 29.3 [16] => 46.7 [17] => 56.7 [18] => 41.8 [19] => 39.3 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -15.831 [8] => -12.192 [9] => -24.045 [10] => -52.04 [11] => -55.186 [12] => -2.667 [13] => -71.8 [14] => -29.1 [15] => -30.5 [16] => -25 [17] => -36.4 [18] => -28.1 [19] => -26.3 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 161.719 [8] => 162.213 [9] => 169.699 [10] => 210.389 [11] => 236.097 [12] => 295.473 [13] => 311.3 [14] => 288.2 [15] => 205.9 [16] => 256.7 [17] => 308.7 [18] => 161.2 [19] => 161 ) [OtherInventories] => Array ( [0] => 74.9 [1] => 121.7 [2] => 137.1 [3] => 180.3 [4] => 193.7 [5] => 219.3 [6] => 277.455 [7] => 0 [8] => 0 [9] => 0 [10] => 2.354 [11] => 11.925 [12] => 4.221 [13] => 2.2 [14] => 21.6 [15] => 13.1 [16] => 28.1 [17] => 30.2 [18] => 6.6 [19] => 4.8 ) [CashAndCashEquivalents] => Array ( [0] => 71 [1] => 3.2 [2] => 8.3 [3] => 1.7 [4] => 3.9 [5] => 10.4 [6] => 8.967 [7] => 15.606 [8] => 34.768 [9] => 23.361 [10] => 25.018 [11] => 38.745 [12] => 144.029 [13] => 88.4 [14] => 42.7 [15] => 96.3 [16] => 89.4 [17] => 74.7 [18] => 112.5 [19] => 754.5 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 30.8 [15] => 0 [16] => 0 [17] => 2.6 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.16 [8] => 9.934 [9] => 15.328 [10] => 12.435 [11] => 11.672 [12] => 12.868 [13] => 30 [14] => 29.3 [15] => 31.7 [16] => 33.5 [17] => 36.5 [18] => 35.7 [19] => 38.9 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 194.046 [8] => 216.078 [9] => 232.852 [10] => 234.255 [11] => 237.41 [12] => 260.585 [13] => 292.9 [14] => 279.1 [15] => 270.8 [16] => 274.3 [17] => 276.3 [18] => 224 [19] => 259.1 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 563.816 [8] => 608.864 [9] => 641.023 [10] => 594.987 [11] => 646.398 [12] => 652.88 [13] => 707.8 [14] => 673.5 [15] => 681.3 [16] => 730.5 [17] => 790.1 [18] => 558.9 [19] => 606.9 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 44.184 [8] => 23.185 [9] => 21.332 [10] => 43.547 [11] => 42.488 [12] => 32.614 [13] => 45.2 [14] => 32.8 [15] => 24.8 [16] => 38 [17] => 38.6 [18] => 63.4 [19] => 60.3 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 811.206 [8] => 858.061 [9] => 910.535 [10] => 885.224 [11] => 937.968 [12] => 955.12 [13] => 1075.9 [14] => 1014.7 [15] => 1008.6 [16] => 1076.3 [17] => 1141.5 [18] => 882 [19] => 965.2 ) [AccumulatedDepreciation] => Array ( [0] => -183.7 [1] => -200.4 [2] => -218.8 [3] => -245.3 [4] => -275.8 [5] => -308.6 [6] => -340.595 [7] => -363.546 [8] => -410.075 [9] => -456.25 [10] => -499.157 [11] => -505.972 [12] => -496.64 [13] => -612 [14] => -501.4 [15] => -547.7 [16] => -542.9 [17] => -581.2 [18] => -416.8 [19] => -468 ) [AccountsPayable] => Array ( [0] => 34.1 [1] => 45.2 [2] => 74.3 [3] => 75.9 [4] => 101.9 [5] => 106.3 [6] => 108.484 [7] => 137.098 [8] => 148.608 [9] => 144.605 [10] => 167.95 [11] => 127.558 [12] => 142.405 [13] => 132.5 [14] => 128.7 [15] => 132.7 [16] => 195.4 [17] => 260.8 [18] => 205.9 [19] => 187 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 102.256 [8] => 119.872 [9] => 132.607 [10] => 117.59 [11] => 136.592 [12] => 159.803 [13] => 150.8 [14] => 151.6 [15] => 143.5 [16] => 174.9 [17] => 161.7 [18] => 172.6 [19] => 172 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 67.5 [1] => 72.7 [2] => 191.2 [3] => 209.6 [4] => 273.5 [5] => 281.7 [6] => 281.864 [7] => 461.379 [8] => 293.124 [9] => 267.746 [10] => 259.554 [11] => 282.426 [12] => 274.658 [13] => 262.8 [14] => 273.3 [15] => 156.1 [16] => 405.1 [17] => 604.3 [18] => 752.1 [19] => 750.9 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.2 [19] => 0.1 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 106.2 [15] => 113.2 [16] => 122.6 [17] => 129.7 [18] => 135.4 [19] => 143.6 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 35.6 [1] => 44.1 [2] => 55.7 [3] => 70.7 [4] => 84.9 [5] => 95.8 [6] => 96.18 [7] => 24.841 [8] => 28.625 [9] => 88.92 [10] => 79.612 [11] => 106.365 [12] => 215.689 [13] => 215.637 [14] => 53.6 [15] => 144.8 [16] => 145.6 [17] => 180.3 [18] => 270.2 [19] => 209.7 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.2 [15] => 0.2 [16] => -1.8 [17] => -2.1 [18] => 0.1 [19] => 0.1 ) [ChangeInReceivables] => Array ( [0] => -8.6 [1] => -8.6 [2] => -13.2 [3] => -19.7 [4] => -43.8 [5] => -18.6 [6] => 30.119 [7] => 35.327 [8] => 58.985 [9] => -69.791 [10] => 0.744 [11] => 21.647 [12] => -185.488 [13] => 3.744 [14] => 49.8 [15] => 79.9 [16] => -71.7 [17] => -71.4 [18] => 21 [19] => 8.4 ) [ChangeInInventory] => Array ( [0] => -7.6 [1] => -17.3 [2] => -5.8 [3] => -31.1 [4] => -10.5 [5] => -13.5 [6] => -36.984 [7] => 58.814 [8] => -3.481 [9] => -2.189 [10] => -58.427 [11] => -30.523 [12] => -74.061 [13] => -8.553 [14] => 8.3 [15] => 157.3 [16] => -56.3 [17] => -75.8 [18] => 26.5 [19] => 35.6 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -6.22 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -17.9 [17] => 7.3 [18] => 48.8 [19] => 11.1 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 13.8 [1] => 1.9 [2] => 16.7 [3] => 9.2 [4] => 25.5 [5] => 4.4 [6] => -32.988 [7] => -1.857 [8] => 9.655 [9] => 18.199 [10] => 4.214 [11] => -6.46 [12] => 27.268 [13] => 2.197 [14] => -28.9 [15] => -7 [16] => 36.3 [17] => 39.9 [18] => -0.8 [19] => -8 ) [ChangeInWorkingCapital] => Array ( [0] => 12.2 [1] => -17.6 [2] => -1.7 [3] => -27.4 [4] => -31.2 [5] => -7.3 [6] => -30.671 [7] => 80.938 [8] => 91.432 [9] => -44.414 [10] => -66.633 [11] => 2.476 [12] => -226.512 [13] => -2.214 [14] => 25.7 [15] => 189.4 [16] => -109.9 [17] => -91.1 [18] => 105.4 [19] => 48 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.464 [8] => 17.723 [9] => 11.488 [10] => -1.282 [11] => 7.909 [12] => 5.083 [13] => 18.796 [14] => -22.4 [15] => 8.3 [16] => 7.5 [17] => 1.8 [18] => -13.8 [19] => -61.7 ) [PurchaseOfPPE] => Array ( [0] => -31.1 [1] => -37.5 [2] => -35 [3] => -59.5 [4] => -127.5 [5] => -90.2 [6] => -59.419 [7] => -65.946 [8] => -34.059 [9] => -37.427 [10] => -77.623 [11] => -108.242 [12] => -95.479 [13] => -82.51 [14] => -68 [15] => -48.2 [16] => -64.6 [17] => -79.6 [18] => -140.4 [19] => -110.8 ) [SaleOfPPE] => Array ( [0] => 4.9 [1] => 2.8 [2] => 3.5 [3] => 15.8 [4] => 11.3 [5] => 17.2 [6] => 0.782 [7] => 20.012 [8] => 9.058 [9] => 0 [10] => 14.926 [11] => 30.312 [12] => 108.906 [13] => 0 [14] => 4.1 [15] => 39.2 [16] => 9.1 [17] => 3.5 [18] => 0 [19] => 11.9 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -290.7 [15] => -80.8 [16] => -343.4 [17] => -392.9 [18] => -314.3 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 59.8 [17] => 5.3 [18] => 25.8 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.348 [10] => 0 [11] => 0 [12] => 0 [13] => 138.019 [14] => 0 [15] => 0 [16] => 0 [17] => 5.3 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -7.927 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -12.6 [1] => -66 [2] => -133.9 [3] => -49.5 [4] => -16.8 [5] => -12.6 [6] => -213.628 [7] => -172.072 [8] => -24.505 [9] => -32.059 [10] => -34.482 [11] => -66.508 [12] => -2.308 [13] => -189.573 [14] => 0.4 [15] => 0.3 [16] => -0.2 [17] => -5.1 [18] => 0.4 [19] => 369 ) [sloanratio] => Array ( [0] => 0 [1] => 0.16 [2] => 0.18 [3] => 0.09 [4] => 0.12 [5] => 0.04 [6] => 0.19 [7] => 0.03 [8] => -0.11 [9] => 0.03 [10] => 0.04 [11] => 0.03 [12] => 0.1 [13] => 0.05 [14] => 0.07 [15] => -0.1 [16] => 0.15 [17] => 0.14 [18] => 0.06 [19] => -0.14 ) [dividend_yield] => Array ( [0] => 2.1 [1] => 2.08 [2] => 1.53 [3] => 1.23 [4] => 1.16 [5] => 1.89 [6] => 1.77 [7] => 2.22 [8] => 2.05 [9] => 1.42 [10] => 1.39 [11] => 1.39 [12] => 1.32 [13] => 1.51 [14] => 2.9 [15] => 1.84 [16] => 1.66 [17] => 1.58 [18] => 1.29 [19] => 1.06 ) [current_ratio] => Array ( [0] => 2.52 [1] => 2.2 [2] => 2.03 [3] => 1.85 [4] => 1.87 [5] => 2.25 [6] => 1.44 [7] => 2.03 [8] => 1.47 [9] => 1.6 [10] => 1.7 [11] => 1.77 [12] => 2.14 [13] => 2.64 [14] => 2.19 [15] => 2.66 [16] => 2.23 [17] => 2.03 [18] => 2.56 [19] => 4.08 ) [quick_ratio] => Array ( [0] => 1.83 [1] => 1.25 [2] => 1.22 [3] => 1.05 [4] => 1.12 [5] => 1.34 [6] => 0.75 [7] => 1.13 [8] => 0.73 [9] => 0.91 [10] => 0.92 [11] => 0.87 [12] => 1.18 [13] => 1.55 [14] => 1.13 [15] => 1.53 [16] => 1.28 [17] => 1.13 [18] => 1.87 [19] => 3.28 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.99 [2] => 1 [3] => -0.23 [4] => 1.13 [5] => 0.13 [6] => 1.24 [7] => -0.02 [8] => -1.09 [9] => -0.88 [10] => -0.84 [11] => 1.65 [12] => -0.78 [13] => -0.52 [14] => 1.61 [15] => 0.59 [16] => -0.61 [17] => -1.05 [18] => -2.38 [19] => -0.74 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 17.52 [2] => 25.02 [3] => 23.6 [4] => 21.75 [5] => 6.31 [6] => 10.04 [7] => 4.94 [8] => -7.15 [9] => -2.77 [10] => 15.9 [11] => 11.08 [12] => 7.14 [13] => 12.98 [14] => 19.61 [15] => -27.84 [16] => 11.28 [17] => 25.73 [18] => -12.11 [19] => 1.72 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 22.61 [2] => 27.66 [3] => 26.67 [4] => 21.49 [5] => 13 [6] => 0.32 [7] => -73.89 [8] => 14.63 [9] => 206.38 [10] => -11.81 [11] => 34.65 [12] => 104.09 [13] => -1.43 [14] => -73.55 [15] => 157.14 [16] => 0 [17] => 22.22 [18] => 47.55 [19] => -23.7 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.470855725506 [6] => 0.705002578649 [7] => 17.3636363636 [8] => 0 [9] => 0 [10] => 65.5 [11] => 1.20144462279 [12] => 0.809468822171 [13] => 0.581307401405 [14] => 22.2023809524 [15] => 0 [16] => 0 [17] => 170.888888889 [18] => 0.904162102957 [19] => 1.20817843866 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.46 [6] => 1.51 [7] => 1.07 [8] => 1.13 [9] => 1.51 [10] => 1.42 [11] => 1.35 [12] => 1.41 [13] => 1.07 [14] => 0.64 [15] => 0.92 [16] => 1.03 [17] => 1.11 [18] => 1.08 [19] => 1.34 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.47 [6] => 0.71 [7] => 0 [8] => 0 [9] => 2.5 [10] => 5.12 [11] => 1.2 [12] => 0.81 [13] => 0.58 [14] => 4.29 [15] => 0 [16] => 0 [17] => 0 [18] => 0.9 [19] => 1.21 ) )
Carlisle Companies Inc (NYSE:CSL)
Days Inventory
47.24 (As of Jun. 2014)

Carlisle Companies Inc's inventory for the three months ended in Jun. 2014 was $330 Mil. Carlisle Companies Inc's cost of goods sold for the three months ended in Jun. 2014 was $635 Mil. Hence, Carlisle Companies Inc's days inventory for the three months ended in Jun. 2014 was 47.24.

Carlisle Companies Inc's days inventory declined from Jun. 2013 (76.62) to Jun. 2014 (47.24).

Warning Sign:

If a company builds up inventory, it may mean it is having difficulties selling its goods.

Inventory can be measured by Days Sales of Inventory (DSI). Carlisle Companies Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 34.90.

Inventory turnover measures how fast the company turns over its inventory within a year. Carlisle Companies Inc's inventory turnover for the three months ended in Jun. 2014 was 1.93.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Carlisle Companies Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.38.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Carlisle Companies Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=298.8/2197.4*365
=49.63

Carlisle Companies Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=329.6/634.9*91
=47.24

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Carlisle Companies Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=329.6/859.5*91
=34.90

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Carlisle Companies Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Carlisle Companies Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=329.6 / 859.5
=0.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Carlisle Companies Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 67.4770.8188.8872.9467.9469.8578.6177.2356.9249.63

Carlisle Companies Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 72.8468.5971.410.0098.0076.6259.67713.6760.4747.24
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide